Annual Statements Open main menu

Ceridian HCM Holding Inc. - Quarter Report: 2022 June (Form 10-Q)

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly reporting period ended June 30, 2022

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission file number 001-38467

img214252501_0.jpg 

 

Ceridian HCM Holding Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

46-3231686

(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer

Identification Number)

3311 East Old Shakopee Road

Minneapolis, Minnesota 55425

(952) 853-8100

(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, $0.01 par value

 

CDAY

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as the latest practicable date: 153,057,180 shares of common stock, $0.01 par value per share, as of July 28, 2022.

 

 


Table of Contents

 

Ceridian HCM Holding Inc.

Table of Contents

 

 

 

Page

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

3

 

 

PART I. FINANCIAL INFORMATION

4

 

 

 

Item 1.

Condensed Consolidated Financial Statements (unaudited)

4

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

42

 

 

 

Item 4.

Controls and Procedures

43

 

 

PART II. OTHER INFORMATION

44

 

 

 

Item 1.

Legal Proceedings

44

 

 

 

Item 1A.

Risk Factors

44

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

44

 

 

 

Item 3.

Defaults Upon Senior Securities

44

 

 

 

Item 4.

Mine Safety Disclosures

44

 

 

 

Item 5.

Other Information

44

 

 

 

Item 6.

Exhibits

45

 

2 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (“Form 10-Q”) contains, or incorporates by reference, not only historical information, but also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”) and that are subject to the safe harbor created by those sections. Forward-looking statements, including, without limitation, statements concerning the conditions of the human capital management solutions industry and our operations, performance, and financial condition, including, in particular, statements relating to our business, growth strategies, product development efforts, and future expenses. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “assumes,” “projects,” “could,” “may,” “will,” “should,” and similar references to future periods, or by the inclusion of forecasts or projections.

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy, and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Consequently, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national, or global political, economic, business, competitive, market, and regulatory conditions. In particular:

 

our inability to manage our growth effectively or execute on our growth strategy;
our failure to provide new or enhanced functionality and features;
our inability to successfully compete in the market in which we operate and expand our current offerings into new markets or further penetrate existing markets due to competition;
our inability to offer and deliver high-quality technical support, implementation and professional services;
system breaches, interruptions or failures, including cyber-security breaches, identity theft, or other disruptions that could compromise customer information or sensitive company information;
our failure to comply with applicable privacy, security, data, and financial services laws, regulations and standards, including our ongoing consent order with the Federal Trade Commission regarding data protection;
our failure to properly update our solutions to enable our customers to comply with applicable laws;
our failure to manage our aging technical operations infrastructure;
our inability to maintain necessary third-party relationships, and third-party software licenses, and identify errors in the software we license;
our inability to attract and retain senior management employees and highly skilled employees;
the impact of our outstanding debt obligations on our financial condition, results of operations, and value of our common stock; or
the duration and scope of the Coronavirus disease 2019 (“COVID-19”) pandemic, including the uncertainty around the surge of different variants and the actions that governmental authorities may take in all the jurisdictions where we operate.

Please refer to Part II, Item IA, “Risk Factors” of this Form 10-Q and Part I, Item IA, “Risk Factors” of our most recently filed Annual Report on Form 10-K, for the year ended December 31, 2021 (“2021 Form 10-K”), for a further description of these and other factors. Although we have attempted to identify important risk factors, there may be other risk factors not presently known to us or that we presently believe are not material that could cause actual results and developments to differ materially from those made in or suggested by the forward-looking statements contained in this Form 10-Q. If any of these risks materialize, or if any of the above assumptions underlying forward-looking statements prove incorrect, actual results and developments may differ materially from those made in or suggested by the forward-looking statements contained in this Form 10-Q. For the reasons described above, we caution you against relying on any forward-looking statements. Any forward-looking statement made by us in this Form 10-Q speaks only as of the date on which we make it. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or to revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as may be required by law. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless specifically expressed as such, and should be viewed as historical data.

3 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Ceridian HCM Holding Inc.

Condensed Consolidated Balance Sheets

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

(Dollars in millions, except share data)

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and equivalents

 

$

371.2

 

 

$

367.5

 

Restricted cash

 

 

1.0

 

 

 

1.9

 

Trade and other receivables, net

 

 

151.5

 

 

 

146.3

 

Prepaid expenses and other current assets

 

 

116.8

 

 

 

92.6

 

Total current assets before customer funds

 

 

640.5

 

 

 

608.3

 

Customer funds

 

 

5,397.0

 

 

 

3,535.8

 

Total current assets

 

 

6,037.5

 

 

 

4,144.1

 

Right of use lease asset

 

 

30.7

 

 

 

29.4

 

Property, plant, and equipment, net

 

 

141.4

 

 

 

128.2

 

Goodwill

 

 

2,302.2

 

 

 

2,323.6

 

Other intangible assets, net

 

 

312.5

 

 

 

332.5

 

Other assets

 

 

258.0

 

 

 

208.4

 

Total assets

 

$

9,082.3

 

 

$

7,166.2

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt

 

$

8.3

 

 

$

8.3

 

Current portion of long-term lease liabilities

 

 

11.6

 

 

 

11.3

 

Accounts payable

 

 

51.0

 

 

 

51.7

 

Deferred revenue

 

 

42.3

 

 

 

48.7

 

Employee compensation and benefits

 

 

74.4

 

 

 

77.3

 

Other accrued expenses

 

 

23.8

 

 

 

24.7

 

Total current liabilities before customer funds obligations

 

 

211.4

 

 

 

222.0

 

Customer funds obligations

 

 

5,487.8

 

 

 

3,519.9

 

Total current liabilities

 

 

5,699.2

 

 

 

3,741.9

 

Long-term debt, less current portion

 

 

1,214.7

 

 

 

1,124.4

 

Employee benefit plans

 

 

19.8

 

 

 

20.7

 

Long-term lease liabilities, less current portion

 

 

30.9

 

 

 

32.7

 

Other liabilities

 

 

23.4

 

 

 

19.0

 

Total liabilities

 

 

6,988.0

 

 

 

4,938.7

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.01 par, 500,000,000 shares authorized, 153,033,594 and
   
151,995,031 shares issued and outstanding, respectively

 

 

1.5

 

 

 

1.5

 

Additional paid in capital

 

 

2,869.9

 

 

 

2,860.0

 

Accumulated deficit

 

 

(346.4

)

 

 

(309.2

)

Accumulated other comprehensive loss

 

 

(430.7

)

 

 

(324.8

)

Total stockholders’ equity

 

 

2,094.3

 

 

 

2,227.5

 

Total liabilities and equity

 

$

9,082.3

 

 

$

7,166.2

 

 

See accompanying notes to condensed consolidated financial statements.

4 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Ceridian HCM Holding Inc.

Condensed Consolidated Statements of Operations

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(Dollars in millions, except share and per share data, unaudited)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

$

251.1

 

 

$

208.1

 

 

$

499.0

 

 

$

404.1

 

Professional services and other

 

 

50.1

 

 

 

42.3

 

 

 

95.5

 

 

 

80.8

 

Total revenue

 

 

301.2

 

 

 

250.4

 

 

 

594.5

 

 

 

484.9

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

75.0

 

 

 

65.4

 

 

 

157.3

 

 

 

125.1

 

Professional services and other

 

 

57.1

 

 

 

47.3

 

 

 

111.6

 

 

 

92.0

 

Product development and management

 

 

39.8

 

 

 

31.8

 

 

 

80.2

 

 

 

57.6

 

Depreciation and amortization

 

 

13.3

 

 

 

13.8

 

 

 

26.3

 

 

 

24.9

 

Total cost of revenue

 

 

185.2

 

 

 

158.3

 

 

 

375.4

 

 

 

299.6

 

Gross profit

 

 

116.0

 

 

 

92.1

 

 

 

219.1

 

 

 

185.3

 

Selling, general, and administrative

 

 

122.5

 

 

 

111.8

 

 

 

244.5

 

 

 

207.4

 

Operating loss

 

 

(6.5

)

 

 

(19.7

)

 

 

(25.4

)

 

 

(22.1

)

Interest expense, net

 

 

6.7

 

 

 

9.9

 

 

 

12.5

 

 

 

15.5

 

Other expense, net

 

 

5.8

 

 

 

8.2

 

 

 

5.5

 

 

 

12.8

 

Loss before income taxes

 

 

(19.0

)

 

 

(37.8

)

 

 

(43.4

)

 

 

(50.4

)

Income tax expense (benefit)

 

 

0.8

 

 

 

(12.0

)

 

 

3.8

 

 

 

(5.4

)

Net loss

 

$

(19.8

)

 

$

(25.8

)

 

$

(47.2

)

 

$

(45.0

)

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.13

)

 

$

(0.17

)

 

$

(0.31

)

 

$

(0.30

)

Diluted

 

$

(0.13

)

 

$

(0.17

)

 

$

(0.31

)

 

$

(0.30

)

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

152,752,369

 

 

 

149,293,833

 

 

 

152,439,996

 

 

 

149,006,538

 

Diluted

 

 

152,752,369

 

 

 

149,293,833

 

 

 

152,439,996

 

 

 

149,006,538

 

 

See accompanying notes to condensed consolidated financial statements.

5 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Ceridian HCM Holding Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(Dollars in millions, unaudited)

 

Net loss

 

$

(19.8

)

 

$

(25.8

)

 

$

(47.2

)

 

$

(45.0

)

Items of other comprehensive (loss) income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Change in foreign currency translation adjustment

 

 

(47.4

)

 

 

13.0

 

 

 

(31.8

)

 

 

24.0

 

Change in unrealized loss from invested customer funds

 

 

(37.5

)

 

 

(5.4

)

 

 

(106.9

)

 

 

(22.1

)

Change in pension liability adjustment (a)

 

 

2.9

 

 

 

3.8

 

 

 

6.0

 

 

 

7.6

 

Other comprehensive (loss) income before income taxes

 

 

(82.0

)

 

 

11.4

 

 

 

(132.7

)

 

 

9.5

 

Income tax benefit, net

 

 

(9.2

)

 

 

(0.4

)

 

 

(26.8

)

 

 

(3.8

)

Other comprehensive (loss) income after income taxes

 

 

(72.8

)

 

 

11.8

 

 

 

(105.9

)

 

 

13.3

 

Comprehensive loss

 

$

(92.6

)

 

$

(14.0

)

 

$

(153.1

)

 

$

(31.7

)

 

(a)
The amount of the pension liability adjustment recognized in the condensed consolidated statements of operations within other expense, net was $2.9 million and $3.7 million during the three months ended June 30, 2022, and 2021, respectively, and $5.8 million and $7.5 million during the six months ended June 30, 2022, and 2021, respectively.

 

See accompanying notes to condensed consolidated financial statements.

6 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Ceridian HCM Holding Inc.

Condensed Consolidated Statements of Stockholders’ Equity

 

 

 

Common Stock

 

 

Additional
Paid In

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders'

 

 

 

Shares

 

 

$

 

 

Capital

 

 

Deficit

 

 

Loss

 

 

Equity

 

 

 

(Dollars in millions, except share data, unaudited)

 

Balance as of December 31, 2021

 

 

151,995,031

 

 

$

1.5

 

 

$

2,860.0

 

 

$

(309.2

)

 

$

(324.8

)

 

$

2,227.5

 

Cumulative-effect adjustments related to the adoption of ASU 2020-06

 

 

 

 

 

 

 

 

(77.7

)

 

 

10.0

 

 

 

 

 

 

(67.7

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(27.4

)

 

 

 

 

 

(27.4

)

Issuance of common stock under share-based compensation plans

 

 

535,418

 

 

 

 

 

 

6.0

 

 

 

 

 

 

 

 

 

6.0

 

Share-based compensation

 

 

 

 

 

 

 

 

35.5

 

 

 

 

 

 

 

 

 

35.5

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15.6

 

 

 

15.6

 

Change in unrealized gain, net of tax of ($18.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51.0

)

 

 

(51.0

)

Change in pension liability adjustment, net of tax of $0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.3

 

 

 

2.3

 

Balance as of March 31, 2022

 

 

152,530,449

 

 

$

1.5

 

 

$

2,823.8

 

 

$

(326.6

)

 

$

(357.9

)

 

$

2,140.8

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(19.8

)

 

 

 

 

 

(19.8

)

Issuance of common stock under share-based compensation plans

 

 

503,145

 

 

 

 

 

 

7.3

 

 

 

 

 

 

 

 

 

7.3

 

Share-based compensation

 

 

 

 

 

 

 

 

38.8

 

 

 

 

 

 

 

 

 

38.8

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47.4

)

 

 

(47.4

)

Change in unrealized gain, net of tax of ($10.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27.5

)

 

 

(27.5

)

Change in pension liability adjustment, net of tax of $0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.1

 

 

 

2.1

 

Balance as of June 30, 2022

 

 

153,033,594

 

 

$

1.5

 

 

$

2,869.9

 

 

$

(346.4

)

 

$

(430.7

)

 

$

2,094.3

 

 

 

 

Common Stock

 

 

Additional
Paid In

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders'

 

 

 

Shares

 

 

$

 

 

Capital

 

 

Deficit

 

 

Loss

 

 

Equity

 

 

 

(Dollars in millions, except share data, unaudited)

 

Balance as of December 31, 2020

 

 

148,571,412

 

 

$

1.5

 

 

$

2,606.5

 

 

$

(233.8

)

 

$

(276.0

)

 

$

2,098.2

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(19.2

)

 

 

 

 

 

(19.2

)

Issuance of common stock under share-based compensation plans

 

 

341,975

 

 

 

 

 

 

11.3

 

 

 

 

 

 

 

 

 

11.3

 

Share-based compensation

 

 

 

 

 

 

 

 

22.8

 

 

 

 

 

 

 

 

 

22.8

 

Equity component of convertible senior notes

 

 

 

 

 

 

 

 

77.7

 

 

 

 

 

 

 

 

 

77.7

 

Purchase of capped calls related to convertible senior notes

 

 

 

 

 

 

 

 

(33.0

)

 

 

 

 

 

 

 

 

(33.0

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11.0

 

 

 

11.0

 

Change in unrealized gain, net of tax of $(4.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12.3

)

 

 

(12.3

)

Change in pension liability adjustment, net of tax of $1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.8

 

 

 

2.8

 

Balance as of March 31, 2021

 

 

148,913,387

 

 

$

1.5

 

 

$

2,685.3

 

 

$

(253.0

)

 

$

(274.5

)

 

$

2,159.3

 

Net income

 

 

 

 

 

 

 

 

 

 

 

(25.8

)

 

 

 

 

 

(25.8

)

Issuance of common stock under share-based compensation plans

 

 

838,862

 

 

 

 

 

 

23.1

 

 

 

 

 

 

 

 

 

23.1

 

Share-based compensation

 

 

 

 

 

 

 

 

31.4

 

 

 

 

 

 

 

 

 

31.4

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13.0

 

 

 

13.0

 

Change in unrealized gain, net of tax of ($1.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.0

)

 

 

(4.0

)

Change in pension liability adjustment, net of tax of $1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.8

 

 

 

2.8

 

Balance as of June 30, 2021

 

 

149,752,249

 

 

$

1.5

 

 

$

2,739.8

 

 

$

(278.8

)

 

$

(262.7

)

 

$

2,199.8

 

 

See accompanying notes to condensed consolidated financial statements.

7 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Ceridian HCM Holding Inc.

Condensed Consolidated Statements of Cash Flows

 

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

 

(Dollars in millions, unaudited)

 

Net loss

 

$

(47.2

)

 

$

(45.0

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Deferred income tax expense (benefit)

 

 

6.4

 

 

 

(29.2

)

Depreciation and amortization

 

 

42.5

 

 

 

38.3

 

Amortization of debt issuance costs and debt discount

 

 

2.0

 

 

 

6.2

 

Provision for doubtful accounts

 

 

1.7

 

 

 

0.9

 

Net periodic pension and postretirement cost

 

 

2.4

 

 

 

4.4

 

Share-based compensation

 

 

74.3

 

 

 

54.2

 

Change in fair value of contingent consideration

 

 

2.0

 

 

 

 

Other

 

 

(1.2

)

 

 

(0.4

)

Changes in operating assets and liabilities excluding effects of acquisitions and divestitures:

 

 

 

 

 

 

Trade and other receivables

 

 

(9.3

)

 

 

(3.7

)

Prepaid expenses and other current assets

 

 

(14.3

)

 

 

(12.1

)

Accounts payable and other accrued expenses

 

 

(3.3

)

 

 

(1.5

)

Deferred revenue

 

 

(5.2

)

 

 

1.7

 

Employee compensation and benefits

 

 

(2.4

)

 

 

(14.3

)

Accrued interest

 

 

 

 

 

0.4

 

Accrued taxes

 

 

(7.9

)

 

 

27.4

 

Other assets and liabilities

 

 

(1.8

)

 

 

(4.2

)

Net cash provided by operating activities

 

 

38.7

 

 

 

23.1

 

Cash Flows from Investing Activities

 

 

 

 

 

 

Purchase of customer funds marketable securities

 

 

(450.5

)

 

 

(280.8

)

Proceeds from sale and maturity of customer funds marketable securities

 

 

240.4

 

 

 

276.2

 

Expenditures for property, plant, and equipment

 

 

(6.6

)

 

 

(5.9

)

Expenditures for software and technology

 

 

(35.6

)

 

 

(25.4

)

Acquisition costs, net of cash and restricted cash acquired

 

 

 

 

 

(373.6

)

Net cash used in investing activities

 

 

(252.3

)

 

 

(409.5

)

Cash Flows from Financing Activities

 

 

 

 

 

 

Increase (decrease) in customer funds obligations, net

 

 

1,983.4

 

 

 

(566.1

)

Proceeds from issuance of common stock under share-based compensation plans

 

 

13.3

 

 

 

34.4

 

Repayment of long-term debt obligations

 

 

(4.2

)

 

 

(2.7

)

Proceeds from revolving credit facility

 

 

 

 

 

295.0

 

Repayment of revolving credit facility

 

 

 

 

 

(295.0

)

Proceeds from issuance of convertible senior notes, net of issuance costs

 

 

 

 

 

561.8

 

Purchases of capped calls related to convertible senior notes

 

 

 

 

 

(45.0

)

Net cash provided by (used in) financing activities

 

 

1,992.5

 

 

 

(17.6

)

Effect of exchange rate changes on cash, restricted cash, and equivalents

 

 

(4.9

)

 

 

6.7

 

Net increase (decrease) in cash, restricted cash, and equivalents

 

 

1,774.0

 

 

 

(397.3

)

Cash, restricted cash, and equivalents at beginning of period

 

 

1,952.9

 

 

 

2,228.5

 

Cash, restricted cash, and equivalents at end of period

 

$

3,726.9

 

 

$

1,831.2

 

Reconciliation of cash, restricted cash, and equivalents to the condensed
   consolidated balance sheets

 

 

 

 

 

 

Cash and equivalents

 

$

371.2

 

 

$

335.2

 

Restricted cash

 

 

1.0

 

 

 

2.0

 

Restricted cash and equivalents included in customer funds

 

 

3,354.7

 

 

 

1,494.0

 

Total cash, restricted cash, and equivalents

 

$

3,726.9

 

 

$

1,831.2

 

See accompanying notes to condensed consolidated financial statements.

8 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Ceridian HCM Holding Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

1. Organization

Ceridian HCM Holding Inc. and its subsidiaries (also referred to in this report as “Ceridian,” “we,” “our,” “us,” or the “Company”) offer a broad range of services and software designed to help employers more effectively manage employment processes, such as payroll, payroll-related tax filing, human resource information systems, employee self-service, time and labor management, employee assistance programs, and recruitment and applicant screening. Our technology-based services are typically provided through long-term customer relationships that result in a high level of recurring revenue.

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, the unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. The accounting policies we follow are set forth in Note 2, “Summary of Significant Accounting Policies,” to our audited consolidated financial statements in our 2021 Form 10-K. The following notes should be read in conjunction with these policies and other disclosures in our 2021 Form 10-K.

In the opinion of management, the unaudited condensed consolidated financial statements contained herein reflect all adjustments (consisting only of normal recurring adjustments, except as set forth in these notes to condensed consolidated financial statements) necessary to present fairly in all material aspects the financial position, results of operations, comprehensive income (loss), and cash flows from all periods presented. Interim results are not necessarily indicative of results for a full year.

Deferred Costs

Deferred costs, which primarily consist of deferred sales commissions, included within Other assets on our condensed consolidated balance sheets were $141.6 million and $144.5 million as of June 30, 2022, and December 31, 2021, respectively. Amortization expense for the deferred costs was $12.8 million and $11.3 million for the three months ended June 30, 2022, and 2021, respectively, and $25.4 million and $22.3 million for the six months ended June 30, 2022, and 2021, respectively.

9 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Recently Issued and Adopted Accounting Pronouncements from the Financial Accounting Standards Board

 

Standard

 

Issuance Date

 

Description

 

Adoption Date

 

Effect on the Financial Statements

Accounting Standards Update ("ASU") 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40)

 

August 2020

 

This amendment simplifies the accounting for convertible instruments by removing certain separation models required under current GAAP for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost.

 

January 2022

 

We adopted the guidance as of January 1, 2022, using the modified retrospective method of transition. The adoption resulted in the elimination of the debt discount (and related deferred tax liability) that was recorded within equity related to our Convertible Senior Notes. The net impact of the adjustments was recorded to the opening balance of accumulated deficit and additional paid in capital. The impact to the condensed consolidated balance sheet was as follows: (1) increase of $92.9 million to long-term debt, (2) decrease of $77.7 million to additional paid-in capital, net of allocated issuance costs of $2.7 million and deferred tax impact of $28.2 million, and (3) decrease to accumulated deficit of $10.0 million.

ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting

 

March 2020

 

This amendment provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform.

 

Not yet adopted

 

This amendment may be elected over time through December 31, 2022 as reference rate reform activities occur. We do not expect the adoption of this guidance to have a significant impact on our financial statements.

 

3. Business Combinations

ADAM HCM

On December 3, 2021, we completed the acquisition of 100% of the outstanding interests in ATI ROW, LLC and ADAM HCM MEXICO, S. de R.L de C.V (collectively, "ADAM HCM") for $34.5 million. ADAM HCM is a payroll and HCM company in Latin America.

The purchase accounting has been finalized as of June 30, 2022. Intangible assets recorded for this acquisition consist of $7.5 million of customer relationships, $2.9 million of developed technology, and $0.4 million of trade name. Of the goodwill associated with this acquisition, $24.0 million is deductible for income tax purposes.

10 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

The major classes of assets and liabilities to which we have allocated the purchase price were as follows:

 

 

 

(Dollars in millions)

 

Cash and equivalents

 

$

0.2

 

Trade receivables, prepaid expenses, and other current assets

 

 

0.9

 

Goodwill

 

 

24.0

 

Other intangible assets

 

 

10.8

 

Other assets

 

 

0.2

 

Accounts payable and other current liabilities

 

 

(1.6

)

Total purchase price

 

$

34.5

 

 

4. Fair Value Measurements

Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

Our financial assets and liabilities measured at fair value on a recurring basis were categorized as follows:

 

 

 

June 30, 2022

 

 

 

Level 1

 

 

Level 2

 

 

 

Level 3

 

 

Total

 

 

 

(Dollars in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale customer funds assets

 

$

 

 

$

2,042.3

 

(a)

 

$

 

 

$

2,042.3

 

Total assets measured at fair value

 

$

 

 

$

2,042.3

 

 

 

$

 

 

$

2,042.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

DataFuzion contingent consideration

 

$

 

 

$

 

 

 

$

8.0

 

(b)

$

8.0

 

Total liabilities measured at fair value

 

$

 

 

$

 

 

 

$

8.0

 

 

$

8.0

 

 

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

 

Level 3

 

 

Total

 

 

 

(Dollars in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale customer funds assets

 

$

 

 

$

1,952.4

 

(a)

 

$

 

 

$

1,952.4

 

Total assets measured at fair value

 

$

 

 

$

1,952.4

 

 

 

$

 

 

$

1,952.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

DataFuzion contingent consideration

 

$

 

 

$

 

 

 

$

6.0

 

(b)

$

6.0

 

Total liabilities measured at fair value

 

$

 

 

$

 

 

 

$

6.0

 

 

$

6.0

 

 

(a)
Fair value is based on inputs that are observable for the asset or liability, other than quoted prices.
(b)
For the contingent consideration related to the 2021 acquisition of certain assets and liabilities of DataFuzion HCM, Inc. ("DataFuzion"), we utilize an option pricing model, specifically a Black-Scholes-Merton model, to estimate the fair value of the contingent liability as of the reporting dates. This model uses certain assumptions related to risk-free rates and volatility as well as certain judgments in forecasting annual recurring revenue. The contingent consideration has been measured as Level 3 given the unobservable inputs that are significant to the measurement of liability. The contingent consideration is included within other liabilities in our condensed consolidated balance sheets.

 

During the three and six months ended June 30, 2022 we recognized expense of $1.2 million and $2.0 million, respectively, within selling, general, and administrative expense in our condensed consolidated statements of operations due to the remeasurement of the DataFuzion contingent consideration.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

During the six months ended June 30, 2022, we did not re-measure any financial assets or liabilities at fair value on a nonrecurring basis. During the year ended December 31, 2021, assets and liabilities acquired as part of business

11 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

combinations and recognized as part of our convertible debt issuance have been recorded at fair value on a nonrecurring basis.

5. Customer Funds

In certain jurisdictions, we collect funds for payment of payroll and taxes; temporarily hold such funds until payment is due; remit the funds to the clients’ employees and appropriate taxing authorities; file federal, state, and local tax returns; and handle related regulatory correspondence and amendments. The customer assets are held in segregated accounts intended for the specific purpose of satisfying client fund obligations and therefore are not freely available for our general business use. In the U.S. and Canada, these customer funds are held in trusts.

Investment income from invested customer funds, also referred to as float revenue or float, is a component of our compensation for providing services under agreements with our customers. Investment income from invested customer funds included in recurring revenue was $14.7 million and $10.4 million for the three months ended June 30, 2022, and 2021, respectively, and $26.1 million and $21.1 million for the six months ended June 30, 2022, and 2021. Investment income includes interest income, realized gains and losses from sales of customer funds’ investments, and unrealized credit losses determined to be unrecoverable.

The amortized cost of customer funds as of June 30, 2022, and December 31, 2021, is the original cost of assets acquired. The amortized cost and fair values of investments of customer funds available for sale were as follows:

 

 

 

June 30, 2022

 

 

 

Amortized

 

 

Gross Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

 

 

(Dollars in millions)

 

Money market securities, investments carried at cost
   and other cash equivalents

 

$

3,343.5

 

 

$

 

 

$

 

 

$

3,343.5

 

Available for sale investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 

701.1

 

 

 

 

 

 

(36.0

)

 

 

665.1

 

Canadian and provincial government securities

 

 

454.6

 

 

 

0.2

 

 

 

(16.1

)

 

 

438.7

 

Corporate debt securities

 

 

649.1

 

 

 

0.5

 

 

 

(32.1

)

 

 

617.5

 

Asset-backed securities

 

 

180.1

 

 

 

 

 

 

(4.8

)

 

 

175.3

 

Mortgage-backed securities

 

 

5.0

 

 

 

 

 

 

(0.1

)

 

 

4.9

 

Other short-term investments

 

 

69.6

 

 

 

 

 

 

 

 

 

69.6

 

Other securities

 

 

75.5

 

 

 

 

 

 

(4.3

)

 

 

71.2

 

Total available for sale investments

 

 

2,135.0

 

 

 

0.7

 

 

 

(93.4

)

 

 

2,042.3

 

Invested customer funds

 

 

5,478.5

 

 

$

0.7

 

 

$

(93.4

)

 

 

5,385.8

 

Receivables

 

 

9.3

 

 

 

 

 

 

 

 

 

11.2

 

Total customer funds

 

$

5,487.8

 

 

 

 

 

 

 

 

$

5,397.0

 

 

 

 

December 31, 2021

 

 

 

Amortized

 

 

Gross Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

 

 

(Dollars in millions)

 

Money market securities, investments carried at cost
   and other cash equivalents

 

$

1,562.4

 

 

$

 

 

$

 

 

$

1,562.4

 

Available for sale investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 

697.8

 

 

 

9.5

 

 

 

(5.8

)

 

 

701.5

 

Canadian and provincial government securities

 

 

399.9

 

 

 

5.3

 

 

 

(1.3

)

 

 

403.9

 

Corporate debt securities

 

 

551.4

 

 

 

8.3

 

 

 

(3.1

)

 

 

556.6

 

Asset-backed securities

 

 

174.2

 

 

 

1.5

 

 

 

(0.3

)

 

 

175.4

 

Mortgage-backed securities

 

 

2.7

 

 

 

 

 

 

 

 

 

2.7

 

Other short-term investments

 

 

41.4

 

 

 

 

 

 

 

 

 

41.4

 

Other securities

 

 

71.7

 

 

 

 

 

 

(0.8

)

 

 

70.9

 

Total available for sale investments

 

 

1,939.1

 

 

 

24.6

 

 

 

(11.3

)

 

 

1,952.4

 

Invested customer funds

 

 

3,501.5

 

 

$

24.6

 

 

$

(11.3

)

 

 

3,514.8

 

Receivables

 

 

18.4

 

 

 

 

 

 

 

 

 

21.0

 

Total customer funds

 

$

3,519.9

 

 

 

 

 

 

 

 

$

3,535.8

 

 

12 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

 

The following represents the gross unrealized losses and the related fair value of the investments of customer funds available for sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

 

 

 

June 30, 2022

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

 

(Dollars in millions)

 

U.S. government and agency securities

 

$

(26.9

)

 

$

550.5

 

 

$

(9.1

)

 

$

112.2

 

 

$

(36.0

)

 

$

662.7

 

Canadian and provincial government securities

 

 

(15.6

)

 

 

402.4

 

 

 

(0.5

)

 

 

6.3

 

 

 

(16.1

)

 

 

408.7

 

Corporate debt securities

 

 

(26.9

)

 

 

508.7

 

 

 

(5.2

)

 

 

42.2

 

 

 

(32.1

)

 

 

550.9

 

Asset-backed securities

 

 

(4.7

)

 

 

147.2

 

 

 

(0.1

)

 

 

5.4

 

 

 

(4.8

)

 

 

152.6

 

Mortgage-backed securities

 

 

(0.1

)

 

 

4.7

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

4.7

 

Other securities

 

 

(2.4

)

 

 

47.4

 

 

 

(1.9

)

 

 

23.7

 

 

 

(4.3

)

 

 

71.1

 

Total available for sale investments

 

$

(76.6

)

 

$

1,660.9

 

 

$

(16.8

)

 

$

189.8

 

 

$

(93.4

)

 

$

1,850.7

 

 

Management does not believe that any individual unrealized loss was unrecoverable as of June 30, 2022. The unrealized losses are primarily attributable to changes in interest rates and not to credit deterioration. We currently do not intend to sell or expect to be required to sell the securities before the time required to recover the amortized cost.

The amortized cost and fair value of investment securities available for sale at June 30, 2022, by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or to prepay obligations with or without call or prepayment penalties.

 

 

 

June 30, 2022

 

 

 

Cost

 

 

Fair Value

 

 

 

(Dollars in millions)

 

Due in one year or less

 

$

3,670.5

 

 

$

3,669.9

 

Due in one to three years

 

 

724.4

 

 

 

705.2

 

Due in three to five years

 

 

811.9

 

 

 

757.6

 

Due after five years

 

 

271.7

 

 

 

253.1

 

Invested customer funds

 

$

5,478.5

 

 

$

5,385.8

 

 

6. Goodwill and Intangible Assets

Goodwill

Goodwill and changes therein were as follows:

 

 

 

(Dollars in millions)

 

Balance at December 31, 2020

 

$

2,031.8

 

Acquisitions

 

 

308.2

 

Translation

 

 

(16.4

)

Balance at December 31, 2021

 

 

2,323.6

 

Acquisition (a)

 

 

0.5

 

Translation

 

 

(21.9

)

Balance at June 30, 2022

 

$

2,302.2

 

 

a)
The purchase accounting was finalized for the ADAM HCM acquisition during the reporting period. Refer to Note 3, "Business Combinations" to our condensed consolidated financial statements for additional information.

13 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Intangible Assets

Intangible assets consisted of the following:

 

 

 

June 30, 2022

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net

 

 

Estimated Life
Range (Years)

 

 

(Dollars in millions)

 

 

 

Customer lists and relationships

 

$

303.2

 

 

$

(224.1

)

 

$

79.1

 

 

4-12

Trade name

 

 

183.7

 

 

 

(5.6

)

 

 

178.1

 

 

3-5 and Indefinite

Technology

 

 

230.4

 

 

 

(175.1

)

 

 

55.3

 

 

3-5

Total other intangible assets

 

$

717.3

 

 

$

(404.8

)

 

$

312.5

 

 

 

 

 

 

December 31, 2021

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net

 

 

Estimated Life
Range (Years)

 

 

(Dollars in millions)

 

 

 

Customer lists and relationships

 

$

308.4

 

 

$

(220.4

)

 

$

88.0

 

 

4-12

Trade name

 

 

184.4

 

 

 

(3.2

)

 

 

181.2

 

 

3-5 and Indefinite

Technology

 

 

233.9

 

 

 

(170.6

)

 

 

63.3

 

 

3-5

Total other intangible assets

 

$

726.7

 

 

$

(394.2

)

 

$

332.5

 

 

 

 

As of October 1 each year, we perform an impairment assessment of our indefinite-lived intangible assets, which includes our Ceridian and Dayforce trade names, which have a carrying value of $167.2 million and $4.7 million, respectively as of June 30, 2022. We continue to evaluate the use of our trade names and branding in our sales and marketing efforts. If there is a fundamental shift in the method of our branding in the future, we will assess the impact on the carrying amount of our trade name intangible assets to determine whether an impairment exists. If it is determined that an impairment has occurred, it would be recognized during the period in which the decision was made to make the fundamental shift.

 

Amortization expense related to definite-lived intangible assets was $7.6 million and $9.8 million for the three months ended June 30, 2022, and 2021, respectively, and $15.4 million and $12.0 million for the six months ended June 30, 2022, and 2021 respectively.

 

14 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

7. Debt

Overview

Our debt obligations consisted of the following as of the periods presented:

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(Dollars in millions)

 

Term Debt, interest rate of 4.2% and 2.6%, respectively

 

$

654.5

 

 

$

657.9

 

Revolving Credit Facility ($300.0 million available capacity less amounts reserved for
   letters of credit, which were $
2.1 million)

 

 

 

 

 

 

Convertible Senior Notes, interest rate of 0.25%

 

 

575.0

 

 

 

575.0

 

Australia Line of Credit (AUD $1.5 million letter of credit capacity, which was fully utilized; USD $1.0 million)

 

 

 

 

 

 

Financing lease liabilities (Please refer to Note 13)

 

 

9.0

 

 

 

9.6

 

Total debt

 

 

1,238.5

 

 

 

1,242.5

 

Less unamortized discount on Term Debt and Convertible Senior Notes (a)

 

 

0.8

 

 

 

95.5

 

Less unamortized debt issuance costs on Term Debt and Convertible Senior Notes (a)

 

 

14.7

 

 

 

14.3

 

Less current portion of long-term debt

 

 

8.3

 

 

 

8.3

 

Long-term debt, less current portion

 

$

1,214.7

 

 

$

1,124.4

 

 

a)
We adopted ASU 2020-06 as of January 1, 2022. The unamortized discount and debt issuance costs on the Convertible Senior Notes is presented post-adoption of ASU 2020-06 as of June 30, 2022 and is presented pre-adoption of ASU 2020-06 as of December 31, 2021. Refer to the Convertible Senior Notes section below for further discussion of the impacts of the adoption of ASU 2020-06 on our condensed consolidated financial statements.

 

Accrued interest and fees related to the debt obligations was $0.5 million as of June 30, 2022 and December 31, 2021, and is included within Other accrued expenses in our condensed consolidated balance sheets.

Senior Secured Credit Facility

On April 30, 2018, we completed the refinancing of our debt by entering into a new credit agreement. Pursuant to the terms of the new credit agreement, we became borrower of (i) a $680.0 million term loan debt facility (the “Term Debt”) and (ii) a $300.0 million revolving credit facility (the “Revolving Credit Facility”) (collectively, the “Senior Secured Credit Facility”). Our obligations under the Senior Secured Credit Facility are secured by first priority security interests in substantially all of our assets and the domestic subsidiary guarantors, subject to permitted liens and certain exceptions.

The Term Debt will mature on April 30, 2025. We are required to make annual amortization payments in respect of the Term Debt in an amount equal to 1.00% of the original principal amount thereof, payable in equal quarterly installments of 0.25% of the original principal amount of the first lien term debt. On December 15, 2021, we completed the second amendment to our Senior Secured Credit Facility, which extended that maturity date of the Revolving Credit Facility from April 30, 2023 to January 29, 2025. The Revolving Credit Facility does not require amortization payments.

Convertible Senior Notes

In March 2021, we issued $575.0 million in aggregate principal amount of 0.25% Convertible Senior Notes due 2026 in a private offering to qualified institutional buyers pursuant to Rule 144A promulgated under the Securities Act of 1933, as amended, and pursuant to exemptions from the prospectus requirements of applicable Canadian securities laws, including the exercise in full by the initial purchasers of their option to purchase an additional $75.0 million in aggregate principal amount of 0.25% Convertible Senior Notes due 2026 (collectively, the “Convertible Senior Notes”). The Convertible Senior Notes bear interest at a rate of 0.25% per year and interest is payable semiannually in arrears on March 15 and September 15 of each year, beginning on September 15, 2021. The Convertible Senior Notes mature on March 15, 2026, unless earlier converted, redeemed or repurchased. The total net proceeds from the offering, after deducting initial purchase discounts and other debt issuance costs, were $561.8 million.

15 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

The following table presents details of the Convertible Senior Notes:

 

 

 

Initial Conversion Rate per $1,000 Principal

 

Initial Conversion Price per Share

 

 

 

 

 

 

 

Convertible Senior Notes

 

7.5641 shares

 

$

132.20

 

 

The Convertible Senior Notes will be convertible at the option of the holders at any time only under certain circumstances as outlined in Note 9, “Debt,” to our audited consolidated financial statements in our 2021 Form 10-K. The conditions allowing holders of the Convertible Senior Notes to convert have not been met and therefore were not convertible as of June 30, 2022.

On December 30, 2021, we notified the holders of the Convertible Senior Notes of our irrevocable election to settle the conversion obligation in connection with the Convertible Senior Notes submitted for conversion on or after January 1, 2022, or at maturity with a combination of cash and shares of our common stock. Generally, under this settlement method, the conversion value will be settled in cash in an amount no less than the principal amount being converted, and any excess of the conversion value over the principal amount will be settled, at our election, in cash or shares of common stock.

On January 1, 2022, we adopted ASU 2020-06 using the modified retrospective transition method. Under such transition, prior-period information has not been retrospectively adjusted for this change in accounting guidance.

Upon the adoption of ASU 2020-06, the Convertible Senior Notes are accounted for as a single liability, and the carrying amount of the Convertible Senior Notes was $564.0 million as of June 30, 2022, with principal of $575.0 million, net of issuance costs of $11.0 million. The Convertible Senior Notes are included within Long-term debt, less current portion in our condensed consolidated balance sheets as of June 30, 2022. The issuance costs related to the Convertible Senior Notes are being amortized to interest expense over the contractual term of the Convertible Senior Notes at an effective interest rate of 5.1%.

Interest expense recognized related to the Convertible Senior Notes was as follows:

 

 

 

Three Months Ended June 30, 2022

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

 

 

(Post-adoption of ASU 2020-06)

 

 

(Pre-adoption of ASU 2020-06)

 

 

(Post-adoption of ASU 2020-06)

 

 

(Pre-adoption of ASU 2020-06)

 

 

 

(Dollars in millions)

 

Contractual interest expense

 

$

0.3

 

 

$

0.4

 

 

$

0.6

 

 

$

0.5

 

Amortization of debt discount

 

 

 

 

 

4.4

 

 

 

 

 

 

5.1

 

Amortization of debt issuance costs

 

 

0.7

 

 

 

0.5

 

 

 

1.4

 

 

 

0.6

 

    Total

 

$

1.0

 

 

$

5.3

 

 

$

2.0

 

 

$

6.2

 

Capped Calls

In March 2021, in connection with the pricing of the Convertible Senior Notes, we entered into capped call transactions with the option counterparties (the “Capped Calls”). The Capped Calls each have an initial strike price of $132.20 per share, and an initial cap price of $179.26 per share, both subject to certain adjustments. The capped call transactions are generally expected to reduce potential dilution to our common stock upon any conversion of the Convertible Senior Notes and/or offset any potential cash payments we would be required to make in excess of the principal amount of converted Convertible Senior Notes, as the case may be, with such reduction and/or offset subject to a cap based on the cap price. For accounting purposes, the Capped Calls are separate transactions, and not part of the terms of the Convertible Senior Notes. As the Capped Calls qualify for a scope exception from derivative accounting for instruments that are both indexed to the issuer's own stock and classified in stockholder’s equity in our condensed consolidated balance sheet, we have recorded an amount of $33.0 million as a reduction to additional paid-in capital which will not be remeasured. This represents the premium of $45.0 million paid for the purchase of the Capped Calls, net of the deferred tax impact of $12.0 million.

16 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Future Payments and Maturities of Debt

The future principal payments and maturities of our indebtedness, excluding financing lease obligations, are as follows:

 

Years Ending December 31,

 

Amount

 

 

 

(Dollars in millions)

 

2022

 

$

3.4

 

2023

 

 

6.8

 

2024

 

 

6.8

 

2025

 

 

637.5

 

2026

 

 

575.0

 

 

 

$

1,229.5

 

 

Fair Value of Debt

Our debt does not trade in active markets and was considered to be a Level 2 measurement at June 30, 2022. The fair value of the Term Debt was based on the borrowing rates currently available to us for bank loans with similar terms and average maturities and the limited trades of our debt. The fair value of the Convertible Senior Notes was determined based on the closing trading price per $1,000 of the Convertible Senior Notes as of the last day of trading for the period and is primarily affected by the trading price of our common stock and market interest rates. The fair value of our debt was estimated to be $1,078.8 million and $1,248.9 million as of June 30, 2022, and December 31, 2021, respectively.

8. Employee Benefit Plans

The components of net periodic cost for our defined benefit pension plan and for our postretirement benefit plan are included in the following tables:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net Periodic Pension Cost

 

(Dollars in millions)

 

Interest cost

 

$

2.2

 

 

$

1.7

 

 

$

4.4

 

 

$

3.4

 

Actuarial loss amortization

 

 

3.4

 

 

 

4.3

 

 

 

6.8

 

 

 

8.6

 

Less: Expected return on plan assets

 

 

(4.0

)

 

 

(3.3

)

 

 

(7.9

)

 

 

(6.6

)

Net periodic pension cost

 

$

1.6

 

 

$

2.7

 

 

$

3.3

 

 

$

5.4

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net Periodic Postretirement Benefit

 

(Dollars in millions)

 

Interest cost

 

$

0.1

 

 

$

0.1

 

 

$

0.1

 

 

$

0.1

 

Actuarial gain amortization

 

 

(0.5

)

 

 

(0.5

)

 

 

(1.0

)

 

 

(1.0

)

Prior service credit amortization

 

 

 

 

 

(0.1

)

 

 

 

 

 

(0.1

)

Net periodic postretirement benefit gain

 

$

(0.4

)

 

$

(0.5

)

 

$

(0.9

)

 

$

(1.0

)

 

9. Share-Based Compensation

Our share-based compensation consists of stock options, restricted stock units (“RSU”), and performance-based stock units (“PSU”). We also offer an employee stock purchase plan.

Under the 2013 Ceridian HCM Holding Inc. Stock Incentive Plan, as amended ("2013 SIP") and Ceridian HCM Holding Inc. 2018 Equity Incentive Plan (as amended and restated from time to time, the “2018 EIP”), we have shares reserved for issuance of common stock to eligible employees and our board of directors. The 2018 EIP serves as a successor to the 2013 SIP as we ceased granting awards under the 2013 SIP as of April 24, 2018, and we do not intend to grant any additional awards under the 2013 SIP. Most of our equity awards under the 2018 EIP vest either annually or quarterly on a pro rata basis, generally over a one-, three-, four-, or five-year period or on a specific date if certain performance criteria are satisfied and certain equity values are attained. In addition, upon termination of service, all vested awards must be exercised generally within 90 days after termination, or these awards will be forfeited. The equity awards

17 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

have a 10-year contractual term, and the options have an exercise price that is not less than the fair market value of the underlying stock on the date of grant.

Pursuant to the evergreen refresh provision of the 2018 EIP, on February 23, 2022, the Board of Directors approved an increase to the share reserve of the three percent of the number of shares of common stock outstanding on January 31, 2022 to take place on March 31, 2022. Further, our Board of Directors approved an amendment effective April 1, 2022, to remove the evergreen refresh provision of the 2018 EIP that permitted the share reserve to be increased on March 31 of each of the first ten calendar years during the term of the 2018 EIP, by the lesser of (i) three percent of the number of shares of our common stock outstanding on each January 31 immediately prior to the date of increase or (ii) such number of shares of our common stock determined by the Board of Directors.

As of June 30, 2022, there were 946,948 stock options and RSUs outstanding under the 2013 SIP and there were 12,426,311 stock options, RSUs, and PSUs outstanding and 13,733,625 shares available for future grants of equity awards under the 2018 EIP.

Total share-based compensation expense was $38.8 million and $31.4 million for the three months ended June 30, 2022, and 2021, respectively, and $74.3 million and $54.2 million for the six months ended June 30, 2022, and 2021.

Performance-Based Stock Options

Performance-based stock option activity under the 2013 SIP and the 2018 EIP was as follows:

 

 

 

Shares

 

 

Weighted
Average
Exercise
Price
(per share)

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic Value
(in millions)

 

Performance-based options outstanding at December 31, 2021

 

 

1,777,050

 

 

$

64.72

 

 

 

8.3

 

 

$

70.6

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(10,098

)

 

 

(13.46

)

 

 

 

 

 

 

Forfeited or expired

 

 

(1,857

)

 

 

(13.46

)

 

 

 

 

 

 

Performance-based options outstanding at June 30, 2022

 

 

1,765,095

 

 

$

65.07

 

 

 

7.8

 

 

$

0.2

 

Performance-based options exercisable at June 30, 2022

 

 

233,357

 

 

$

63.81

 

 

 

7.7

 

 

$

0.2

 

As of June 30, 2022, there was $6.4 million of share-based compensation expense related to unvested performance-based stock option awards not yet recognized, which is expected to be recognized over a weighted-average period of 0.7 years.

Performance Stock Units

PSU activity under the 2018 EIP was as follows:

 

 

Shares

 

PSUs outstanding at December 31, 2021

 

 

318,745

 

Granted

 

 

577,015

 

Shares issued upon vesting of PSUs

 

 

(161,626

)

Forfeited or canceled

 

 

(17,409

)

PSUs outstanding at June 30, 2022

 

 

716,725

 

PSUs releasable at June 30, 2022

 

 

 

 

In 2021, we granted PSUs under the Ceridian HCM Holding Inc. 2021 Management Incentive Plan (the “2021 MIP”) for the incentive period of January 1, 2021 through December 31, 2021, and also as part of long term incentive grants to certain members of management. One-third of the PSUs granted in 2021 as part of long term incentive grants to certain members of management vested on March 8, 2022, and will vest on each of March 8, 2023, and March 8, 2024.

18 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

On February 24, 2022, we granted PSUs under the 2022 Ceridian HCM Holding, Inc. Management Incentive Plan (the “2022 MIP”) for the incentive period of January 1, 2022 through December 31, 2022, and also as part of long term incentive grants to certain members of management. The vesting conditions for the PSUs granted on February 24, 2022, are based on the following performance criteria: (1) the Cloud revenue, excluding float revenue (the “Cloud Revenue Goal”) (2) the adjusted EBITDA, excluding float revenue (the “Adjusted EBITDA Goal”), and (3) the Sales per employee per month (“PEPM”) annual contract value (“ACV”) (the “Sales PEPM ACV Goal”), for fiscal year 2022 (collectively the “Performance Goals”).

Both the Cloud Revenue Goal and the Adjusted EBITDA Goal are calculated based on our operating results on a constant currency basis as adjusted to exclude: float revenue; foreign exchange gain (loss); share-based compensation expense and related employer taxes; severance charges; restructuring consulting fees; significant acquisitions or disposals and related transaction costs; as well as other non-recurring items, subject to the Board of Directors approval. The Sales PEPM ACV Goal is calculated based on the sales of our solutions on a constant currency basis that contribute to Cloud recurring revenue. Any cash payment under the 2022 MIP and the vesting conditions for the PSU awards granted in 2022 will be determined based on our performance against the achievement of the Performance Goals, and the payout that a participant can receive may be between 0% for not meeting the applicable thresholds of any of the Performance Goals, up to a maximum total payout of 167% for achieving the maximum level of all of the Performance Goals. Upon vesting of a PSU, a participant will receive shares of common stock of the Company. The probability of vesting of the PSUs related to the 2022 MIP and as part of long term incentive grants to certain members of management will continue to be evaluated throughout 2022, and share-based compensation will be recognized in accordance with that probability.

As of June 30, 2022, there was $31.0 million of share-based compensation expense related to unvested PSUs not yet recognized.

Restricted Stock Units

RSU activity under the 2013 SIP and the 2018 EIP was as follows:

 

 

 

Shares

 

RSUs outstanding at December 31, 2021

 

 

1,935,939

 

Granted

 

 

1,440,393

 

Shares issued upon vesting of RSUs

 

 

(379,536

)

Forfeited or canceled

 

 

(104,750

)

RSUs outstanding at June 30, 2022

 

 

2,892,046

 

RSUs releasable at June 30, 2022

 

 

632,946

 

 

During the six months ended June 30, 2022, 414,546 RSUs vested. As of June 30, 2022, there were 2,259,100 unvested RSUs outstanding and 632,946 vested RSUs outstanding. As of June 30, 2022, there was $131.2 million of share-based compensation expense related to unvested RSUs not yet recognized, which is expected to be recognized over a weighted-average period of 1.7 years.

 

Term-Based Stock Options

Term-based stock option activity under the 2013 SIP and the 2018 EIP was as follows:

 

 

 

Shares

 

 

Weighted
Average
Exercise
Price
(per share)

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic Value
(in millions)

 

Term-based options outstanding at December 31, 2021

 

 

8,515,869

 

 

$

48.87

 

 

 

7.3

 

 

$

473.4

 

Granted

 

 

81,145

 

 

 

56.29

 

 

 

 

 

 

 

Exercised

 

 

(346,735

)

 

 

(29.53

)

 

 

 

 

 

 

Forfeited or expired

 

 

(250,886

)

 

 

(56.40

)

 

 

 

 

 

 

Term-based options outstanding at June 30, 2022

 

 

7,999,393

 

 

$

49.54

 

 

 

6.9

 

 

$

53.5

 

Term-based options exercisable at June 30, 2022

 

 

5,472,967

 

 

$

43.31

 

 

 

6.5

 

 

$

52.5

 

 

19 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

 

As of June 30, 2022, there was $46.0 million of share-based compensation expense related to unvested term-based stock options not yet recognized, which is expected to be recognized over a weighted-average period of 1.0 years.

Global Employee Stock Purchase Plan

We maintain the Ceridian HCM Holding Inc. Global Employee Stock Purchase Plan (“GESPP”) pursuant to which we have shares reserved for the issuance of common stock to eligible participants through quarterly purchases via payroll deductions. A total of 1,761,052 shares of common stock are available for future issuances under the plan as of June 30, 2022. The purchase price is the lower of 85% of the fair market value of a share of common stock on (i) January 1 or (ii) the purchase date.

Our GESPP activity was as follows:

 

Period Ended

 

Shares Issued

 

 

Purchase Price
(per share)

 

March 31, 2022

 

 

56,208

 

 

$

58.11

 

June 30, 2022

 

 

84,541

 

 

 

40.02

 

 

10. Revenue

Disaggregation of Revenue

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(Dollars in millions)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud

 

 

 

 

 

 

 

 

 

 

 

 

Dayforce

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

$

194.3

 

 

$

150.6

 

 

$

382.9

 

 

$

295.9

 

Professional services and other

 

 

46.2

 

 

 

38.0

 

 

 

87.8

 

 

 

74.8

 

Total Dayforce revenue

 

 

240.5

 

 

 

188.6

 

 

 

470.7

 

 

 

370.7

 

Powerpay

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

22.3

 

 

 

20.5

 

 

 

43.9

 

 

 

40.8

 

Professional services and other

 

 

0.1

 

 

 

0.3

 

 

 

0.3

 

 

 

0.6

 

Total Powerpay revenue

 

 

22.4

 

 

 

20.8

 

 

 

44.2

 

 

 

41.4

 

Total Cloud revenue

 

 

262.9

 

 

 

209.4

 

 

 

514.9

 

 

 

412.1

 

Bureau

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

34.5

 

 

 

37.0

 

 

 

72.2

 

 

 

67.4

 

Professional services and other

 

 

3.8

 

 

 

4.0

 

 

 

7.4

 

 

 

5.4

 

Total Bureau revenue

 

 

38.3

 

 

 

41.0

 

 

 

79.6

 

 

 

72.8

 

Total revenue

 

$

301.2

 

 

$

250.4

 

 

$

594.5

 

 

$

484.9

 

Recurring revenue includes float revenue of $14.7 million and $10.4 million for the three months ended June 30, 2022, and 2021, respectively, and $26.1 million and $21.1 million for the six months ended June 30, 2022, and 2021, respectively.

Contract Balances

A contract asset is generally recorded when revenue recognized for professional service performance obligations exceed the contractual amount of billings for implementation related professional services. Contract assets were $69.9 million and $62.7 million as of June 30, 2022, and December 31, 2021, respectively. Contract assets expected to be recognized in revenue within twelve months are included within Prepaid expenses and other current assets, with the remaining contract assets included within Other assets on our condensed consolidated balance sheets.

20 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Deferred Revenue

Deferred revenue primarily consists of payments received in advance of revenue recognition. The changes in deferred revenue were as follows:

 

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

 

(Dollars in millions)

 

Deferred revenue, beginning of period

 

$

48.7

 

 

$

24.4

 

New billings

 

 

298.3

 

 

 

244.0

 

Acquired billings

 

 

 

 

 

17.0

 

Revenue recognized

 

 

(303.5

)

 

 

(241.7

)

Effect of exchange rate

 

 

(1.2

)

 

 

(0.5

)

Deferred revenue, end of period

 

$

42.3

 

 

$

43.2

 

 

Transaction Price for Remaining Performance Obligations

As of June 30, 2022, approximately $1,084.7 million of revenue is expected to be recognized over the next three years from remaining performance obligations, which represents contracted revenue for recurring services and fixed price professional services, primarily implementation services, that has not yet been recognized, including deferred revenue and unbilled amounts that will be recognized as revenue in future periods. In accordance with the practical expedient provided in ASC Topic 606, performance obligations that are billed and recognized as they are delivered, primarily professional services contracts that are on a time and materials basis, are excluded from the transaction price for remaining performance obligations disclosed above.

11. Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss were as follows:

 

 

 

Foreign
Currency
Translation
Adjustment

 

 

Unrealized Gain
(Loss) from
Invested
Customer Funds

 

 

Pension
Liability
Adjustment

 

 

Total

 

 

 

(Dollars in millions)

 

Balance as of December 31, 2021

 

$

(177.3

)

 

$

2.8

 

 

$

(150.3

)

 

$

(324.8

)

Other comprehensive (loss) income before income taxes and reclassifications

 

 

(31.8

)

 

 

(106.9

)

 

 

0.2

 

 

 

(138.5

)

Income tax benefit (expense)

 

 

 

 

 

28.4

 

 

 

(1.6

)

 

 

26.8

 

Reclassifications to earnings

 

 

 

 

 

 

 

 

5.8

 

 

 

5.8

 

Other comprehensive (loss) income

 

 

(31.8

)

 

 

(78.5

)

 

 

4.4

 

 

 

(105.9

)

Balance as of June 30, 2022

 

$

(209.1

)

 

$

(75.7

)

 

$

(145.9

)

 

$

(430.7

)

 

12. Income Taxes

Our income tax provision represents federal, state, and international taxes on our income recognized for financial statement purposes and includes the effects of temporary differences between financial statement income and income recognized for tax return purposes. Deferred tax assets and liabilities are recorded for temporary differences between the financial reporting basis and the tax basis of assets and liabilities. We record a valuation allowance to reduce our deferred tax assets to reflect the net deferred tax assets that we believe will be realized. In assessing the likelihood that we will be able to recover our deferred tax assets and the need for a valuation allowance, we consider all available evidence, both positive and negative, including historical levels of pre-tax book income, expiration of net operating losses, changes in our debt and equity structure, expectations and risks associated with estimates of future taxable income, ongoing prudent and feasible tax planning strategies, as well as current tax laws. As of June 30, 2022, we have a valuation allowance of $46.0 million against certain deferred tax assets consisting primarily of $13.2 million attributable to state net operating loss carryovers, and $31.0 million attributable to deferred tax assets recorded as part of a previous acquisition.

21 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

We recorded an income tax expense of $3.8 million during the six months ended June 30, 2022, consisting of tax expense of $6.3 million attributable to the global intangible low tax income ("GILTI") in the U.S, $5.9 million attributable to share-based compensation, and other tax expense of $0.7 million, partially offset by a $9.1 million tax benefit from current operations.

There were no unrecognized tax benefits as of June 30, 2022, and December 31, 2021. We make adjustments to these reserves when facts and circumstances change, such as the closing of tax audits or the refinement of an estimate. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made and could have a material impact on our financial condition and operating results.

We file income tax returns in the U.S. federal jurisdiction, various states, and foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2017.

13. Leases

 

Supplemental balance sheet information related to leases was as follows:

 

Lease Type

 

Balance Sheet Classification

 

June 30, 2022

 

 

December 31, 2021

 

 

 

 

 

(Dollars in millions)

 

ASSETS

 

 

 

 

 

 

 

 

Operating lease assets

 

Trade and other receivables, net

 

$

0.2

 

 

$

0.2

 

Operating lease assets

 

Prepaid expenses and other current assets

 

 

3.1

 

 

 

3.4

 

Operating lease assets

 

Right of use lease asset

 

 

30.7

 

 

 

29.4

 

Financing lease assets

 

Property, plant, and equipment, net

 

 

7.6

 

 

 

8.3

 

Total lease assets

 

 

 

$

41.6

 

 

$

41.3

 

LIABILITIES

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Financing lease liabilities

 

Current portion of long-term debt

 

$

1.5

 

 

$

1.5

 

Operating lease liabilities

 

Current portion of long-term lease liabilities

 

 

11.6

 

 

 

11.3

 

Noncurrent

 

 

 

 

 

 

 

 

Financing lease liabilities

 

Long-term debt, less current portion

 

 

7.5

 

 

 

8.1

 

Operating lease liabilities

 

Long-term lease liabilities, less current portion

 

 

30.9

 

 

 

32.7

 

Total lease liabilities

 

 

 

$

51.5

 

 

$

53.6

 

 

The components of lease expense were as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Lease Cost

 

(Dollars in millions)

 

Operating lease cost

 

$

2.4

 

 

$

1.4

 

 

$

4.9

 

 

$

2.6

 

Financing lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of lease assets

 

 

0.4

 

 

 

0.3

 

 

 

0.7

 

 

 

0.7

 

Interest on lease liabilities

 

 

0.1

 

 

 

0.1

 

 

 

0.2

 

 

 

0.1

 

Sublease income

 

 

(0.1

)

 

 

(0.7

)

 

 

(0.2

)

 

 

(1.3

)

Total lease cost, net

 

$

2.8

 

 

$

1.1

 

 

$

5.6

 

 

$

2.1

 

 

14. Commitments and Contingencies

Legal Matters

We are subject to claims and a number of judicial and administrative proceedings considered normal in the course of our current and past operations, including employment-related disputes, contract disputes, disputes with our competitors, intellectual property disputes, government audits and proceedings, customer disputes, and tort claims. In some proceedings, the claimant seeks damages as well as other relief, which, if granted, would require substantial expenditures on our part.

22 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Our general terms and conditions in customer contracts frequently include a provision indicating we will indemnify and hold our customers harmless from and against any and all claims alleging that the services and materials furnished by us violate any third party’s patent, trade secret, copyright, or other intellectual property right. We are not aware of any material pending litigation concerning these indemnifications.

Some of these matters raise difficult and complex factual and legal issues and are subject to many uncertainties, including the facts and circumstances of each particular action, and the jurisdiction, forum, and law under which each action is proceeding. Because of these complexities, final disposition of some of these proceedings may not occur for several years. As such, we are not always able to estimate the amount of our possible future liabilities, if any.

There can be no certainty that we may not ultimately incur charges in excess of presently established or future financial accruals or insurance coverage. Although occasional adverse decisions or settlements may occur, it is management’s opinion that the final disposition of these proceedings will not, considering the merits of the claims and available resources or reserves and insurance, and based upon the facts and circumstances currently known, have a material adverse effect on our financial position or results of operations.

15. Net Loss per Share

We compute net loss per share of common stock using the treasury stock method. The basic and diluted net loss per share computations were calculated as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(Dollars in millions, except share and per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(19.8

)

 

$

(25.8

)

 

$

(47.2

)

 

$

(45.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding - basic

 

 

152,752,369

 

 

 

149,293,833

 

 

 

152,439,996

 

 

 

149,006,538

 

Effect of dilutive equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding - diluted

 

 

152,752,369

 

 

 

149,293,833

 

 

 

152,439,996

 

 

 

149,006,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share - basic

 

$

(0.13

)

 

$

(0.17

)

 

$

(0.31

)

 

$

(0.30

)

Net loss per share - diluted

 

$

(0.13

)

 

$

(0.17

)

 

$

(0.31

)

 

$

(0.30

)

 

The following potentially dilutive weighted-average shares were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Stock options

 

 

5,699,807

 

 

 

5,542,424

 

 

 

5,813,488

 

 

 

5,496,018

 

Restricted stock units

 

 

2,097,835

 

 

 

458,018

 

 

 

1,235,150

 

 

 

500,064

 

Performance stock units

 

 

1,439,481

 

 

 

729,104

 

 

 

1,340,950

 

 

 

667,903

 

 

The shares underlying the conversion option in the Convertible Senior Notes were not considered in the calculation of diluted net loss per share as the effect would have been anti-dilutive. Based on the initial conversion price, the entire outstanding principal amount of the Convertible Senior Notes as of June 30, 2022 would have been convertible into approximately 4.3 million shares of our common stock. Since we expect to settle the principal amount of the Convertible Senior Notes in cash, we use the treasury stock method for calculating any potential dilutive effect on diluted net income per share, if applicable. As a result, only the amount by which the conversion value exceeds the aggregate principal amount of the Convertible Senior Notes (the “conversion spread”) is considered in the diluted earnings per share computation. The conversion spread has a dilutive impact on diluted net income per share when the average market price of our common stock for a given period exceeds the initial conversion price of $132.20 per share for the Convertible Senior Notes. We excluded the potentially dilutive effect of the conversion spread of the Convertible Senior Notes as the average market price of our common stock during the three and six months ended June 30, 2022 was less than the conversion price of the Convertible Senior Notes. In connection with the issuance of the Convertible Senior Notes, we entered into Capped Calls, which were not included for purposes of calculating the number of diluted shares outstanding, as their effect would have been anti-dilutive.

23 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion and analysis of our financial condition and results of operations as of, and for, the periods presented. You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and notes thereto included elsewhere in this report and in conjunction with our audited consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the Securities and Exchange Commission (“SEC”) on February 28, 2022 (our “2021 Form 10-K”). This discussion and analysis contains forward-looking statements, including statements regarding industry outlook, our expectations for the future of our business, and our liquidity and capital resources as well as other non-historical statements. These statements are based on current expectations and are subject to numerous risks and uncertainties, including but not limited to the risks and uncertainties described in Part II, Item 1A, “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements.” Our actual results may differ materially from those contained in or implied by these forward-looking statements. Any reference to a “Note” in this discussion relates to the accompanying notes to the unaudited condensed consolidated financial statements included elsewhere in this report unless otherwise indicated.

Overview

Ceridian is a global human capital management (“HCM”) software company. We categorize our solutions into two categories: Cloud and Bureau solutions. Cloud revenue is generated from HCM solutions that are delivered via two cloud offerings: Dayforce, our flagship cloud HCM platform, and Powerpay, a cloud human resources (“HR”) and payroll solution for the Canadian small business market. We also continue to support customers using our legacy North America Bureau solutions, which we generally stopped actively selling to new customers following the acquisition of Dayforce, and customers using our acquired Bureau solutions in Asia Pacific Japan ("APJ"). We invest in maintenance and necessary updates to support our Bureau customers and continue to migrate them to Dayforce. Revenue from our Cloud and Bureau solutions includes investment income generated from holding customer funds before funds are remitted to taxing authorities, also referred to as float revenue or float.

Dayforce provides HR, payroll, benefits, workforce management, and talent management functionality. Our platform is used by organizations of all sizes, from small businesses to global organizations, regardless of industry, to optimize management of the entire employee lifecycle, including attracting, engaging, paying, deploying, and developing their people. Dayforce was built as a single application from the ground up that combines a modern, consumer-grade user experience with proprietary application architecture, including a single employee record and a rules engine spanning all areas of HCM. Dayforce provides continuous real-time calculations across all modules to enable, for example, payroll administrators access to data through the entire pay period, and managers access to real-time data to optimize work schedules. Our platform is designed to make work life better for our customers and their employees by improving HCM decision-making processes, streamlining workflows, revealing strategic organizational insights, and simplifying legislative compliance. The platform is designed to ease administrative work for both employees and managers, creating opportunities for companies to increase employee engagement. We sell Dayforce through our direct sales force on a subscription PEPM basis. Our subscriptions are typically structured with an initial fixed term of between three and five years, with evergreen renewal thereafter.

Dayforce Wallet is a digital wallet for customers' employees on the Dayforce platform, which was launched in the U.S. in 2020 and Canada in 2021. The Dayforce Wallet gives our customers’ employees greater control over their financial well-being by providing them with instant access to their earnings. This on-demand pay feature allows employees more choice over when they get paid by making any day payday. Dayforce Wallet enables workers to access their already-earned wages anytime during the pay period, net of taxes, withholdings and other payroll deductions. Leveraging Dayforce’s continuous pay calculations, Dayforce Wallet processes a same-day payroll each time a worker requests their pay. The solution is compliant with federal, state, and local remittances and requires no changes to payroll processing including the funding, timing, and close-out of pay. The on-demand wages are loaded onto a paycard, which customers’ employees can use anywhere credit or debit cards are accepted, generating interchange fee revenue. The Dayforce Wallet mobile app makes it easy for customers' employees to check their pay deposits, account balance, and transaction history. As of June 30, 2022, we had more than 1,190 customers signed onto Dayforce Wallet with over 640 customers live on the product. As of June 30, 2022, the average registration rate was 41% of all eligible employees.

24 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Our Business Model

Our business model focuses on supporting the rapid growth of Dayforce and maximizing the lifetime value of our Dayforce customer relationships. Due to our subscription model, where we recognize subscription revenues ratably over the term of the subscription period, and our high customer retention rates, we have a high level of visibility into our future revenues. The profitability of a customer depends, in large part, on how long they have been a customer. We estimate that it takes approximately two years before we are able to recover our implementation, customer acquisition, and other direct costs on a new Dayforce customer contract.

Over the lifetime of the customer relationship, we have the opportunity to realize additional PEPM revenue, both as the customer grows or rolls out the Dayforce solution to additional employees, and also by selling additional functionality to existing customers that do not currently utilize our full suite of capabilities. We also incur costs to manage the account, to retain customers, and to sell additional functionality. These costs, however, are significantly less than the costs initially incurred to acquire and to take customers live.

Global Events

 

In March 2020, the World Health Organization declared the outbreak of coronavirus (COVID-19) to be a pandemic. The global spread of the COVID-19 pandemic created significant global volatility, uncertainty, and economic disruption. We experienced curtailed customer demand, primarily as a result of declining employment levels at our customers in certain sectors, such as retail and hospitality, as well as lower customer utilization of professional services, due to the effects of the COVID-19 pandemic. While we experienced adverse impacts on our revenue in 2021 and 2020, we ended 2021 with employment levels at our customers in-line with pre-pandemic levels. Additionally, the federal funds rate cuts by the U.S. Federal Reserve and the overnight rate target by the Bank of Canada in March 2020 had negative effects on our float revenue in 2021 and 2020. The continued, broader implications of the pandemic on our results of operations and overall financial performance will depend on numerous evolving factors. Consequently, the extent of any potential future impacts of COVID-19 remain uncertain and cannot be reasonably estimated.

In February 2022, the Russian Federation (“Russia”) and Belarus commenced a military action with the country of Ukraine. We are closely monitoring the unfolding events due to the Russia-Ukraine conflict and its regional and global ramifications. We do not have operations in Russia, Ukraine or Belarus. We are monitoring any broader economic impact from the current crisis, including increased cybersecurity risks. The specific impact on our financial condition, results of operations, and cash flows is not material as of the date of these financial statements. However, to the extent that such military action spreads to other countries, intensifies, or otherwise remains active, such action could adversely affect our business, financial condition, and results of operations.

Recent Events

Acquisitions

On March 1, 2021, we completed the purchase of 100% of the outstanding shares of Ascender HCM Pty Limited (“Ascender”) for $359.6 million. Ascender is a payroll and HR solutions provider in the APJ region.

On April 30, 2021, we acquired 100% of the outstanding shares of O5 Systems, Inc. dba Ideal (“Ideal”) for $41.4 million. Ideal is a talent intelligence software provider based in Toronto, Ontario, Canada.

On October 4, 2021, we completed the acquisition of certain assets and liabilities of DataFuzion, for $12.5 million in cash consideration and future contingent consideration payments. DataFuzion designs, implements, and supports customer specific data solutions that integrate HCM and ERP systems on their FUZE platform.

On December 3, 2021, we completed the acquisition of 100% of the outstanding interests in ADAM HCM for $34.5 million. ADAM HCM is a payroll and HCM company in Latin America.

Financing and Other

In March 2021, we issued $575.0 million in aggregate principal amount of 0.25% Convertible Senior Notes due 2026. In connection with the pricing of the Convertible Senior Notes, we entered into capped call transactions with the option counterparties.

25 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

How We Assess Our Performance

In assessing our performance, we consider a variety of annual and quarterly performance indicators in addition to revenue and net income. Set forth below are descriptions of our quarterly key performance measures. Additional information on our annual performance measures is described in Part II, “Item 7. Management's Discussion and Analysis" under the heading "How We Assess Our Performance" contained in our 2021 Form 10-K.

Live Dayforce Customers

We use the number of live Dayforce customers as an indicator of future revenue and the overall performance of the business and to assess the performance of our implementation services.

Dayforce Recurring Revenue Per Customer

We use Dayforce recurring revenue per customer as an indicator of the average size of our Dayforce recurring customer. To calculate Dayforce recurring revenue per customer, we start with Dayforce recurring revenue on a constant currency basis by applying the same exchange rate to all comparable periods for the trailing twelve months and exclude float revenue, the impact of lower employment levels due to COVID-19 pandemic in 2021 and 2020, and Ascender and ADAM HCM revenue. This amount is divided by the number of live Dayforce customers at the end of the trailing twelve month period, excluding Ascender and ADAM HCM. We calculate and monitor Dayforce recurring revenue per customer on a quarterly basis. Our Dayforce recurring revenue per customer may fluctuate as a result of a number of factors, including the number of live Dayforce customers and the number of customers purchasing the full HCM suite. We have not reconciled the Dayforce recurring revenue per customer because there is no directly comparable GAAP financial measure.

Constant Currency Revenue

We present revenue on a constant currency basis to assess how our underlying business performed, excluding the effect of foreign currency rate fluctuations. We believe this non-GAAP financial measure is useful to management and investors. We have calculated revenue on a constant currency basis by applying the average foreign exchange rate in effect during the comparable prior period. Please refer to the “Results of Operations” section below for further information on constant currency revenue. The average U.S. dollar to Canadian dollar foreign exchange rate was $1.28, with a daily range of $1.25 to $1.30, for the three months ended June 30, 2022, compared to $1.23, with a daily range of $1.20 to $1.26 for the three months ended June 30, 2021. As of June 30, 2022, the U.S. dollar to Canadian dollar foreign exchange rate was $1.29.

EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin

We believe that EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin, non-GAAP financial measures, are useful to management and investors as supplemental measures to evaluate our overall operating performance. Adjusted EBITDA and Adjusted EBITDA margin are components of our management incentive plan and are used by management to assess performance and to compare our operating performance to our competitors. We define EBITDA as net income (loss) before interest, taxes, depreciation, and amortization, and Adjusted EBITDA as EBITDA, as adjusted to exclude foreign exchange gain (loss), share-based compensation expense and related employer taxes, severance charges, restructuring consulting fees, and certain other non-recurring items. Adjusted EBITDA margin is determined by calculating the percentage that Adjusted EBITDA is of total revenue. Management believes that EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin are helpful in highlighting management performance trends because EBITDA, Adjusted EBITDA and Adjusted EBITDA margin exclude the results of decisions that are outside the normal course of our business operations. Please refer to the “Results of Operations” section below for a discussion of EBITDA, Adjusted EBITDA and Adjusted EBITDA margin.

26 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Results of Operations

Three Months Ended June 30, 2022 Compared With Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Increase/(Decrease)

 

 

% of Revenue

 

 

 

2022

 

 

2021

 

 

Amount

 

 

%

 

 

2022

 

 

2021

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud

 

$

216.6

 

 

$

171.1

 

 

$

45.5

 

 

 

26.6

%

 

 

71.9

%

 

 

68.3

%

Bureau

 

 

34.5

 

 

 

37.0

 

 

 

(2.5

)

 

 

(6.8

)%

 

 

11.5

%

 

 

14.8

%

Total recurring

 

 

251.1

 

 

 

208.1

 

 

 

43.0

 

 

 

20.7

%

 

 

83.4

%

 

 

83.1

%

Professional services and other

 

 

50.1

 

 

 

42.3

 

 

 

7.8

 

 

 

18.4

%

 

 

16.6

%

 

 

16.9

%

Total revenue

 

 

301.2

 

 

 

250.4

 

 

 

50.8

 

 

 

20.3

%

 

 

100.0

%

 

 

100.0

%

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud

 

 

60.2

 

 

 

47.9

 

 

 

12.3

 

 

 

25.7

%

 

 

20.0

%

 

 

19.1

%

Bureau

 

 

14.8

 

 

 

17.5

 

 

 

(2.7

)

 

 

(15.4

)%

 

 

4.9

%

 

 

7.0

%

Total recurring

 

 

75.0

 

 

 

65.4

 

 

 

9.6

 

 

 

14.7

%

 

 

24.9

%

 

 

26.1

%

Professional services and other

 

 

57.1

 

 

 

47.3

 

 

 

9.8

 

 

 

20.7

%

 

 

19.0

%

 

 

18.9

%

Product development and management

 

 

39.8

 

 

 

31.8

 

 

 

8.0

 

 

 

25.2

%

 

 

13.2

%

 

 

12.7

%

Depreciation and amortization

 

 

13.3

 

 

 

13.8

 

 

 

(0.5

)

 

 

(3.6

)%

 

 

4.4

%

 

 

5.5

%

Total cost of revenue

 

 

185.2

 

 

 

158.3

 

 

 

26.9

 

 

 

17.0

%

 

 

61.5

%

 

 

63.2

%

Gross profit

 

 

116.0

 

 

 

92.1

 

 

 

23.9

 

 

 

26.0

%

 

 

38.5

%

 

 

36.8

%

Selling, general, and administrative

 

 

122.5

 

 

 

111.8

 

 

 

10.7

 

 

 

9.6

%

 

 

40.7

%

 

 

44.6

%

Operating loss

 

 

(6.5

)

 

 

(19.7

)

 

 

13.2

 

 

 

67.0

%

 

 

(2.2

)%

 

 

(7.9

)%

Interest expense, net

 

 

6.7

 

 

 

9.9

 

 

 

(3.2

)

 

 

(32.3

)%

 

 

2.2

%

 

 

4.0

%

Other expense, net

 

 

5.8

 

 

 

8.2

 

 

 

(2.4

)

 

 

(29.3

)%

 

 

1.9

%

 

 

3.3

%

Loss before income taxes

 

 

(19.0

)

 

 

(37.8

)

 

 

18.8

 

 

 

49.7

%

 

 

(6.3

)%

 

 

(15.1

)%

Income tax expense (benefit)

 

 

0.8

 

 

 

(12.0

)

 

 

12.8

 

 

 

106.7

%

 

 

0.3

%

 

 

(4.8

)%

Net loss

 

$

(19.8

)

 

$

(25.8

)

 

$

6.0

 

 

 

23.3

%

 

 

(6.6

)%

 

 

(10.3

)%

Net profit margin (a)

 

 

(6.6

)%

 

 

(10.3

)%

 

 

3.7

%

 

 

35.9

%

 

 

 

 

 

 

Adjusted EBITDA (b)

 

$

61.8

 

 

$

39.9

 

 

$

21.9

 

 

 

54.9

%

 

 

20.5

%

 

 

15.9

%

Adjusted EBITDA margin (b)

 

 

20.5

%

 

 

15.9

%

 

 

4.6

%

 

 

28.9

%

 

 

 

 

 

 

 

(a)
Net profit margin is determined by calculating the percentage that net income (loss) is of total revenue.
(b)
Please refer to the “Non-GAAP Measures” section for a discussion and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin, non-GAAP financial measures.

 

 

27 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Revenue. The following table sets forth certain information regarding our revenues for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Percentage
change in
revenue as
reported

 

 

Impact of
changes in
foreign
currency (a)

 

 

Percentage
change in
revenue on
constant
currency basis (a)

 

 

 

2022

 

 

2021

 

 

2022 vs. 2021

 

 

 

 

 

2022 vs. 2021

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dayforce recurring, excluding float

 

$

183.2

 

 

$

143.1

 

 

 

28.0

%

 

 

(1.7

)%

 

 

29.7

%

Dayforce float

 

 

11.1

 

 

 

7.5

 

 

 

48.0

%

 

 

(2.7

)%

 

 

50.7

%

Total Dayforce recurring

 

 

194.3

 

 

 

150.6

 

 

 

29.0

%

 

 

(1.7

)%

 

 

30.7

%

Powerpay recurring, excluding float

 

 

19.6

 

 

 

18.5

 

 

 

5.9

%

 

 

(4.4

)%

 

 

10.3

%

Powerpay float

 

 

2.7

 

 

 

2.0

 

 

 

35.0

%

 

 

(5.0

)%

 

 

40.0

%

Total Powerpay recurring

 

 

22.3

 

 

 

20.5

 

 

 

8.8

%

 

 

(4.4

)%

 

 

13.2

%

Total Cloud recurring

 

 

216.6

 

 

 

171.1

 

 

 

26.6

%

 

 

(2.0

)%

 

 

28.6

%

Dayforce professional services and other

 

 

46.2

 

 

 

38.0

 

 

 

21.6

%

 

 

(2.9

)%

 

 

24.5

%

Powerpay professional services and other

 

 

0.1

 

 

 

0.3

 

 

 

(66.7

)%

 

 

(—

)%

 

 

(66.7

)%

Total Cloud professional services and
   other

 

 

46.3

 

 

 

38.3

 

 

 

20.9

%

 

 

(2.9

)%

 

 

23.8

%

Total Cloud revenue

 

 

262.9

 

 

 

209.4

 

 

 

25.5

%

 

 

(2.2

)%

 

 

27.7

%

Bureau recurring, excluding float

 

 

33.6

 

 

 

36.1

 

 

 

(6.9

)%

 

 

(3.6

)%

 

 

(3.3

)%

Bureau float

 

 

0.9

 

 

 

0.9

 

 

 

(—

)%

 

 

(—

)%

 

 

(—

)%

Total Bureau recurring

 

 

34.5

 

 

 

37.0

 

 

 

(6.8

)%

 

 

(3.6

)%

 

 

(3.2

)%

Bureau professional services and other

 

 

3.8

 

 

 

4.0

 

 

 

(5.0

)%

 

 

(5.0

)%

 

 

(—

)%

Total Bureau revenue

 

 

38.3

 

 

 

41.0

 

 

 

(6.6

)%

 

 

(3.7

)%

 

 

(2.9

)%

Total revenue

 

$

301.2

 

 

$

250.4

 

 

 

20.3

%

 

 

(2.4

)%

 

 

22.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dayforce

 

$

240.5

 

 

$

188.6

 

 

 

27.5

%

 

 

(2.0

)%

 

 

29.5

%

Powerpay

 

 

22.4

 

 

 

20.8

 

 

 

7.7

%

 

 

(4.3

)%

 

 

12.0

%

Total Cloud revenue

 

$

262.9

 

 

$

209.4

 

 

 

25.5

%

 

 

(2.2

)%

 

 

27.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dayforce, excluding float

 

$

229.4

 

 

$

181.1

 

 

 

26.7

%

 

 

(1.9

)%

 

 

28.6

%

Powerpay, excluding float

 

 

19.7

 

 

 

18.8

 

 

 

4.8

%

 

 

(4.2

)%

 

 

9.0

%

Cloud float

 

 

13.8

 

 

 

9.5

 

 

 

45.3

%

 

 

(3.1

)%

 

 

48.4

%

Total Cloud revenue

 

$

262.9

 

 

$

209.4

 

 

 

25.5

%

 

 

(2.2

)%

 

 

27.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud recurring, excluding float

 

$

202.8

 

 

$

161.6

 

 

 

25.5

%

 

 

(2.0

)%

 

 

27.5

%

Bureau recurring, excluding float

 

 

33.6

 

 

 

36.1

 

 

 

(6.9

)%

 

 

(3.6

)%

 

 

(3.3

)%

Total recurring, excluding float

 

 

236.4

 

 

 

197.7

 

 

 

19.6

%

 

 

(2.3

)%

 

 

21.9

%

Total revenue, excluding float

 

$

286.5

 

 

$

240.0

 

 

 

19.4

%

 

 

(2.4

)%

 

 

21.8

%

 

(a)
We have calculated revenue on a constant currency basis by applying the average foreign exchange rate in effect during the comparable prior period.

Total revenue increased $50.8 million, or 20.3%, to $301.2 million for the three months ended June 30, 2022, compared to $250.4 million for the three months ended June 30, 2021. This increase was primarily attributable to the increase in live Dayforce customers, the increase in Dayforce recurring revenue per customer, and the increase in float revenue. The number of live Dayforce customers increased 11% to 5,728 at June 30, 2022 from 5,164 at June 30, 2021.1 Additionally, for the trailing twelve months ended June 30, 2022, Dayforce recurring revenue per customer grew to $114,630 compared to $103,757 for the comparable period in 2021.2

1 Excluding the 2021 acquisitions of Ascender and ADAM HCM

2 Excluding float revenue, the impact of lower employment levels in 2021 and 2020 due to the COVID-19 pandemic, Ascender and ADAM HCM revenue and on a constant currency basis

28 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

The increase in Dayforce recurring revenue per customer is driven by the growing average size of our customers, as we have been expanding within the enterprise segment, as well as more customers purchasing the comprehensive suite of Dayforce functionality. The increase in float revenue is driven by the 12.7% increase in average float balance for our customer funds for the three months ended June 30, 2022, which increased to $4,248.2 million, compared to $3,771.0 million for the three months ended June 30, 2021, in addition to an increase in average yield of 28 basis points compared to the three months ended June 30, 2021.

Cost of revenue. Total cost of revenue for the three months ended June 30, 2022, was $185.2 million, an increase of $26.9 million, or 17.0%, compared to the three months ended June 30, 2021. Recurring cost of revenue for the three months ended June 30, 2022, increased $9.6 million, or 14.7%, compared with the three months ended June 30, 2021, primarily due to the increase in recurring revenue and the integration of our APJ acquisitions, specifically $5.2 million of severance and restructuring costs associated with re-balancing our resources across our global footprint. Further, the increase in recurring cost of revenue is primarily due to additional labor-related and hosting costs incurred to support the growing Dayforce customer base globally. Professional services and other cost of revenue increased $9.8 million, or 20.7%, for the three months ended June 30, 2022, compared to the three months ended June 30, 2021, primarily due to costs incurred to take new customers live as well as expansion of our capabilities to serve international customers.

Product development and management expense increased $8.0 million for the three months ended June 30, 2022, compared to the three months ended June 30, 2021. The increase reflects additional personnel costs and share-based compensation. For the three months ended June 30, 2022, and 2021, our investment in software development was $38.5 million and $33.1 million, respectively, consisting of $20.8 million and $18.8 million, of research and development expense, which is included within product development and management expense, and $17.7 million and $14.3 million in capitalized software development costs, respectively.

Gross profit. The following table presents total gross margin and solution gross margins for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

 

2022

 

 

2021

 

Total gross margin

 

 

38.5

%

 

 

36.8

%

Gross margin by solution:

 

 

 

 

 

 

Cloud recurring

 

 

72.2

%

 

 

72.0

%

Bureau recurring

 

 

57.1

%

 

 

52.7

%

Professional services and other

 

 

(14.0

)%

 

 

(11.8

)%

 

Total gross margin is defined as total gross profit as a percentage of total revenue, which is inclusive of product development and management costs, as well as depreciation and amortization associated with cost of revenue. Gross margin for each solution in the table above is defined as total revenue less cost of revenue for the applicable solution as a percentage of total revenue for that related solution, which is exclusive of any product development and management or depreciation and amortization cost allocations.

Total gross margin for the three months ended June 30, 2022 increased 170 basis points compared to total gross margin for the three months ended June 30, 2021 and gross profit increased by $23.9 million, or 26.0% for the three months ended June 30, 2022 compared to the three months ended June 30, 2021, primarily due to the $50.8 million or 20.3% increase in revenue which outpaced the increase in cost of revenue.

Cloud recurring gross margin was 72.2% for the three months ended June 30, 2022, compared to 72.0% for the three months ended June 30, 2021. Excluding the impact of share-based compensation and related employer taxes, and severance expense, cloud recurring gross margin increased by 230 basis points to 76.4%. The increase in cloud recurring gross margin and adjusted cloud recurring gross margin was primarily due to an increase in the proportion of Dayforce customers live for more than two years, which increased from 78% as of June 30, 2021, to 80% as of June 30, 2022, and the increase in float revenue. Bureau recurring gross margin increased from 52.7% for the three months ended June 30, 2021, to 57.1% for the three months ended June 30, 2022. Professional services and other gross margin was (14.0)% for the three months ended June 30, 2022, compared to (11.8)% for the three months ended June 30, 2021, reflecting additional costs to take new customers live, expansion of our capabilities to serve international customers, and increased share-based compensation.

29 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Selling, general, and administrative expense. Selling, general, and administrative expense increased $10.7 million for the three months ended June 30, 2022, compared to the three months ended June 30, 2021. This increase reflects an increase of $10.1 million in sales and marketing expense and $0.6 million in general and administrative expense, both of which are primarily driven by employee-related costs. The increase in sales and marketing expense primarily represents investment in our sales force in order to support our growth initiatives.

Interest expense, net. Interest expense, net was $6.7 million and $9.9 million for the three months ended June 30, 2022, and 2021, respectively. The decrease was primarily due to the adoption of ASU 2020-06 in 2022 which eliminated the non-cash interest expense related to the amortization of the debt discount on our Convertible Senior Notes, partially offset by an increase in interest expense on our Term Debt due to the increase in LIBOR rates.

Other expense, net. For the three months ended June 30, 2022, and 2021, we incurred other expense, net of $5.8 million and $8.2 million, respectively. Other expense, net was comprised of foreign currency translation loss and net periodic pension expense for the three months ended June 30, 2022 and 2021.

Income tax expense (benefit). For the three months ended June 30, 2022, and 2021, we recorded income tax expense of $0.8 million and income tax benefit of $12.0 million, respectively. The $12.8 million increase in income tax expense was primarily due to $6.4 million increase related to stock-based compensation, and a $6.1 million increase in U.S. state taxes.

Net loss. We realized net loss of $19.8 million for the three months ended June 30, 2022, compared to $25.8 million for the three months ended June 30, 2021. The decrease in net loss is primarily due to the increase in revenue and gross margin, particularly the increase in float revenue. For the three months ended June 30, 2022 and 2021, net profit margin was (6.6)% and (10.3)%, respectively.

Adjusted EBITDA. Adjusted EBITDA increased by $21.9 million to $61.8 million, for the three months ended June 30, 2022, compared to the three months ended June 30, 2021, and Adjusted EBITDA margin was 20.5% for the three months ended June 30, 2022, compared to 15.9% for the three months ended June 30, 2021. Please refer to the “Non-GAAP Measures” section for a discussion and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin and additional information on the excluded items.

30 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Six Months Ended June 30, 2022 Compared With Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

Increase/(Decrease)

 

 

% of Revenue

 

 

 

2022

 

 

2021

 

 

Amount

 

 

%

 

 

2022

 

 

2021

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud

 

$

426.8

 

 

$

336.7

 

 

$

90.1

 

 

 

26.8

%

 

 

71.8

%

 

 

69.4

%

Bureau

 

 

72.2

 

 

 

67.4

 

 

 

4.8

 

 

 

7.1

%

 

 

12.1

%

 

 

13.9

%

Total recurring

 

 

499.0

 

 

 

404.1

 

 

 

94.9

 

 

 

23.5

%

 

 

83.9

%

 

 

83.3

%

Professional services and other

 

 

95.5

 

 

 

80.8

 

 

 

14.7

 

 

 

18.2

%

 

 

16.1

%

 

 

16.7

%

Total revenue

 

 

594.5

 

 

 

484.9

 

 

 

109.6

 

 

 

22.6

%

 

 

100.0

%

 

 

100.0

%

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud

 

 

124.8

 

 

 

94.0

 

 

 

30.8

 

 

 

32.8

%

 

 

21.0

%

 

 

19.4

%

Bureau

 

 

32.5

 

 

 

31.1

 

 

 

1.4

 

 

 

4.5

%

 

 

5.5

%

 

 

6.4

%

Total recurring

 

 

157.3

 

 

 

125.1

 

 

 

32.2

 

 

 

25.7

%

 

 

26.5

%

 

 

25.8

%

Professional services and other

 

 

111.6

 

 

 

92.0

 

 

 

19.6

 

 

 

21.3

%

 

 

18.8

%

 

 

19.0

%

Product development and management

 

 

80.2

 

 

 

57.6

 

 

 

22.6

 

 

 

39.2

%

 

 

13.5

%

 

 

11.9

%

Depreciation and amortization

 

 

26.3

 

 

 

24.9

 

 

 

1.4

 

 

 

5.6

%

 

 

4.4

%

 

 

5.1

%

Total cost of revenue

 

 

375.4

 

 

 

299.6

 

 

 

75.8

 

 

 

25.3

%

 

 

63.1

%

 

 

61.8

%

Gross profit

 

 

219.1

 

 

 

185.3

 

 

 

33.8

 

 

 

18.2

%

 

 

36.9

%

 

 

38.2

%

Selling, general, and administrative

 

 

244.5

 

 

 

207.4

 

 

 

37.1

 

 

 

17.9

%

 

 

41.1

%

 

 

42.8

%

Operating loss

 

 

(25.4

)

 

 

(22.1

)

 

 

(3.3

)

 

 

(14.9

)%

 

 

(4.3

)%

 

 

(4.6

)%

Interest expense, net

 

 

12.5

 

 

 

15.5

 

 

 

(3.0

)

 

 

(19.4

)%

 

 

2.1

%

 

 

3.2

%

Other expense, net

 

 

5.5

 

 

 

12.8

 

 

 

(7.3

)

 

 

(57.0

)%

 

 

0.9

%

 

 

2.6

%

Loss before income taxes

 

 

(43.4

)

 

 

(50.4

)

 

 

7.0

 

 

 

13.9

%

 

 

(7.3

)%

 

 

(10.4

)%

Income tax expense (benefit)

 

 

3.8

 

 

 

(5.4

)

 

 

9.2

 

 

 

(170.4

)%

 

 

0.6

%

 

 

(1.1

)%

Net loss

 

$

(47.2

)

 

$

(45.0

)

 

$

(2.2

)

 

 

(4.9

)%

 

 

(7.9

)%

 

 

(9.3

)%

Net profit margin (a)

 

 

(7.9

)%

 

 

(9.3

)%

 

 

1.4

%

 

 

15.1

%

 

 

 

 

 

 

Adjusted EBITDA (b)

 

$

119.2

 

 

$

84.4

 

 

$

34.8

 

 

 

41.2

%

 

 

20.1

%

 

 

17.4

%

Adjusted EBITDA margin (b)

 

 

20.1

%

 

 

17.4

%

 

 

2.7

%

 

 

15.5

%

 

 

 

 

 

 

 

(a)
Net profit margin is determined by calculating the percentage that net income (loss) is of total revenue.
(b)
Please refer to the “Non-GAAP Measures” section for a discussion and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin, non-GAAP financial measures.

 

 

31 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Revenue. The following table sets forth certain information regarding our revenues for the periods presented:

 

 

 

Six Months Ended June 30,

 

 

Percentage
change in
revenue as
reported

 

 

Impact of
changes in
foreign
currency (a)

 

 

Percentage
change in
revenue on
constant
currency
basis (a)

 

 

 

2022

 

 

2021

 

 

2022 vs. 2021

 

 

 

 

 

2022 vs. 2021

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dayforce recurring, excluding float

 

$

363.5

 

 

$

280.7

 

 

 

29.5

%

 

 

(0.6

)%

 

 

30.1

%

Dayforce float

 

 

19.4

 

 

 

15.2

 

 

 

27.6

%

 

 

(1.3

)%

 

 

28.9

%

Total Dayforce recurring

 

 

382.9

 

 

 

295.9

 

 

 

29.4

%

 

 

(0.7

)%

 

 

30.1

%

Powerpay recurring, excluding float

 

 

39.0

 

 

 

36.9

 

 

 

5.7

%

 

 

(2.4

)%

 

 

8.1

%

Powerpay float

 

 

4.9

 

 

 

3.9

 

 

 

25.6

%

 

 

(2.6

)%

 

 

28.2

%

Total Powerpay recurring

 

 

43.9

 

 

 

40.8

 

 

 

7.6

%

 

 

(2.4

)%

 

 

10.0

%

Total Cloud recurring

 

 

426.8

 

 

 

336.7

 

 

 

26.8

%

 

 

(0.9

)%

 

 

27.7

%

Dayforce professional services and other

 

 

87.8

 

 

 

74.8

 

 

 

17.4

%

 

 

(1.7

)%

 

 

19.1

%

Powerpay professional services and other

 

 

0.3

 

 

 

0.6

 

 

 

(50.0

)%

 

 

(—

)%

 

 

(50.0

)%

Total Cloud professional services and other

 

 

88.1

 

 

 

75.4

 

 

 

16.8

%

 

 

(1.8

)%

 

 

18.6

%

Total Cloud revenue

 

 

514.9

 

 

 

412.1

 

 

 

24.9

%

 

 

(1.1

)%

 

 

26.0

%

Bureau recurring, excluding float

 

 

70.4

 

 

 

65.4

 

 

 

7.6

%

 

 

(2.5

)%

 

 

10.1

%

Bureau float

 

 

1.8

 

 

 

2.0

 

 

 

(10.0

)%

 

 

(—

)%

 

 

(10.0

)%

Total Bureau recurring

 

 

72.2

 

 

 

67.4

 

 

 

7.1

%

 

 

(2.4

)%

 

 

9.5

%

Bureau professional services and other

 

 

7.4

 

 

 

5.4

 

 

 

37.0

%

 

 

(3.7

)%

 

 

40.7

%

Total Bureau revenue

 

 

79.6

 

 

 

72.8

 

 

 

9.3

%

 

 

(2.5

)%

 

 

11.8

%

Total revenue

 

$

594.5

 

 

$

484.9

 

 

 

22.6

%

 

 

(1.3

)%

 

 

23.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dayforce

 

$

470.7

 

 

$

370.7

 

 

 

27.0

%

 

 

(0.9

)%

 

 

27.9

%

Powerpay

 

 

44.2

 

 

 

41.4

 

 

 

6.8

%

 

 

(2.4

)%

 

 

9.2

%

Total Cloud revenue

 

$

514.9

 

 

$

412.1

 

 

 

24.9

%

 

 

(1.1

)%

 

 

26.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dayforce, excluding float

 

$

451.3

 

 

$

355.5

 

 

 

26.9

%

 

 

(0.9

)%

 

 

27.8

%

Powerpay, excluding float

 

 

39.3

 

 

 

37.5

 

 

 

4.8

%

 

 

(2.4

)%

 

 

7.2

%

Cloud float

 

 

24.3

 

 

 

19.1

 

 

 

27.2

%

 

 

(1.6

)%

 

 

28.8

%

Total Cloud revenue

 

$

514.9

 

 

$

412.1

 

 

 

24.9

%

 

 

(1.1

)%

 

 

26.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud recurring, excluding float

 

$

402.5

 

 

$

317.6

 

 

 

26.7

%

 

 

(0.9

)%

 

 

27.6

%

Bureau recurring, excluding float

 

 

70.4

 

 

 

65.4

 

 

 

7.6

%

 

 

(2.5

)%

 

 

10.1

%

Total recurring, excluding float

 

 

472.9

 

 

 

383.0

 

 

 

23.5

%

 

 

(1.1

)%

 

 

24.6

%

Total revenue, excluding float

 

$

568.4

 

 

$

463.8

 

 

 

22.6

%

 

 

(1.2

)%

 

 

23.8

%

 

(a)
We have calculated revenue on a constant currency basis by applying the average foreign exchange rate in effect during the comparable prior period.

Total revenue increased $109.6 million, or 22.6%, to $594.5 million for the six months ended June 30, 2022, compared to $484.9 million for the six months ended June 30, 2021. This increase was primarily attributable to the increase in live Dayforce customers, the increase in Dayforce recurring revenue per customer, revenue in 2022 from businesses acquired during 2021, and the increase in float revenue. The number of live Dayforce customers increased 11% to 5,728 at June 30, 2022 from 5,164 at June 30, 2021.1 Additionally, for the trailing twelve months ended June 30, 2022, Dayforce recurring revenue per customer grew to $114,630 compared to $103,757 for the comparable period in 2021.2

1 Excluding the 2021 acquisitions of Ascender and ADAM HCM

2 Excluding float revenue, the impact of lower employment levels in 2021 and 2020 due to the COVID-19 pandemic, Ascender and ADAM HCM revenue and on a constant currency basis

32 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

The increase in Dayforce recurring revenue per customer is driven by the growing average size of our customers, as we have been expanding within the enterprise segment, as well as more customers purchasing the comprehensive suite of Dayforce functionality. The increase in float revenue is driven by the 15.2% increase in average float balance for our customer funds for the six months ended June 30, 2022, which increased to $4,666.8 million, compared to $4,049.7 million for the six months ended June 30, 2021, in addition to an increase in average yield of 7 basis points compared to the six months ended June 30, 2021.

Cost of revenue. Total cost of revenue for the six months ended June 30, 2022, was $375.4 million, an increase of $75.8 million, or 25.3%, compared to the six months ended June 30, 2021. Recurring cost of revenue for the six months ended June 30, 2022, increased $32.2 million, or 25.7%, compared with the six months ended June 30, 2021, primarily due to the integration of our APJ acquisitions, specifically $16.3 million of severance and restructuring costs associated with re-balancing our resources across our global footprint. Further, the increase in recurring cost of revenue is due to additional costs related to global expansion and costs to support the growing Dayforce customer base. Professional services and other cost of revenue increased $19.6 million, or 21.3% for the six months ended June 30, 2022, compared to the six months ended June 30, 2021, primarily due to costs incurred to take new customers live as well as expansion of our capabilities to serve international customers.

Product development and management expense increased $22.6 million for the six months ended June 30, 2022, compared to the six months ended June 30, 2021. The increase reflects additional personnel costs, including share-based compensation and severance. For the six months ended June 30, 2022, and 2021, our investment in software development was $76.2 million and $59.3 million, respectively, consisting of $43.4 million and $34.0 million, of research and development expense, which is included within product development and management expense, and $32.8 million and $25.3 million in capitalized software development costs, respectively.

Depreciation and amortization expense associated with cost of revenue increased by $1.4 million for the six months ended June 30, 2022, compared to the six months ended June 30, 2021, as we continue to capitalize Dayforce related and other development costs and subsequently amortize these costs.

Gross profit. The following table presents total gross margin and solution gross margins for the periods presented:

 

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Total gross margin

 

 

36.9

%

 

 

38.2

%

Gross margin by solution:

 

 

 

 

 

 

Cloud recurring

 

 

70.8

%

 

 

72.1

%

Bureau recurring

 

 

55.0

%

 

 

53.9

%

Professional services and other

 

 

(16.9

)%

 

 

(13.9

)%

 

 

Total gross margin is defined as total gross profit as a percentage of total revenue, which is inclusive of product development and management costs, as well as depreciation and amortization associated with cost of revenue. Gross margin for each solution in the table above is defined as total revenue less cost of revenue for the applicable solution as a percentage of total revenue for that related solution, which is exclusive of any product development and management or depreciation and amortization cost allocations.

Total gross margin for the six months ended June 30, 2022 declined 130 basis points compared to total gross margin for the six months ended June 30, 2021 due to increased severance related to the re-balancing of our resources across our global footprint and increased share-based compensation, as well as continued development and expansion of our service offerings. Gross profit increased by $33.8 million, or 18.2% for the six months ended June 30, 2022 compared to the six months ended June 30, 2021, primarily due to the $109.6 million or 22.6% increase in revenue which outpaced the increase in cost of revenue.

Cloud recurring gross margin was 70.8% for the six months ended June 30, 2022, compared to 72.1% for the six months ended June 30, 2021. The decrease in cloud recurring gross margin is primarily due to the integration of our APJ acquisitions, specifically a re-balancing of our resources across our global footprint resulting in severance and restructuring costs. Excluding the impact of share-based compensation and related employer taxes, and severance expense, cloud recurring gross margin increased by 220 basis points to 75.9%, primarily due to an increase in the

33 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

proportion of Dayforce customers live for more than two years, which increased from 78% as of June 30, 2021, to 80% as of June 30, 2022. Bureau recurring gross margin increased from 53.9% for the six months ended June 30, 2021, to 55.0% for the six months ended June 30, 2022. Professional services and other gross margin was (16.9)% for the six months ended June 30, 2022, compared to (13.9)% for the six months ended June 30, 2021, reflecting additional costs to take new customers live, expansion of our capabilities to serve international customers, and increased share-based compensation.

Selling, general, and administrative expense. Selling, general, and administrative expense increased $37.1 million for the six months ended June 30, 2022, compared to the six months ended June 30, 2021. Excluding the impact of share-based compensation and related employer taxes, restructuring consulting fees, severance expense, amortization of acquisition-related intangible assets, and certain other non-recurring items, selling, general, and administrative expenses increased by $28.1 million. This adjusted increase reflects an increase of $15.9 million in sales and marketing expense and $12.2 million in general and administrative expense, both of which are primarily driven by employee-related costs. The increase in general and administrative expense is also driven by additional expense recognized in relation to our recent acquisitions. The increase in sales and marketing expense primarily represents investment in our sales force in order to support our growth initiatives. Please refer to the “Non-GAAP Measures” section for additional information on the excluded items.

Interest expense, net. Interest expense, net was $12.5 million and $15.5 million for the six months ended June 30, 2022, and 2021, respectively. The decrease was primarily due to the adoption of ASU 2020-06 in 2022 which eliminated the non-cash interest expense related to the amortization of the debt discount on our Convertible Senior Notes, partially offset by an increase in interest expense on our Term Debt due to the increase in LIBOR rates.

Other expense, net. For the six months ended June 30, 2022, and 2021, we incurred other expense, net of $5.5 million and $12.8 million, respectively. Other expense, net was comprised of foreign currency translation loss and net periodic pension expense for the six months ended June 30, 2022 and the six months ended June 30, 2021.

Income tax expense (benefit). For the six months ended June 30, 2022, and 2021, we recorded income tax expense of $3.8 million and income tax benefit of $5.4 million, respectively. The $9.2 million increase in income tax expense was primarily due to a $6.3 million tax expense increase pertaining to the U.S. Global Intangible Low Taxed Income ("GILTI") and a $3.9 million increase in U.S. state taxes.

Net loss. We realized net loss of $47.2 million for the six months ended June 30, 2022, compared to $45.0 million for the six months ended June 30, 2021. Net loss remained relatively consistent, with higher investments in product development and selling capabilities, share-based compensation, and further integration of the APJ acquisitions, specifically a re-balancing of our resources across our global footprint, partially offset by the increase in revenue, including float revenue, as well as the reduction in interest expense and other expense. For the six months ended June 30, 2022, and 2021, net profit margin was (7.9)% and (9.3)%, respectively.

Adjusted EBITDA. Adjusted EBITDA increased by $34.8 million to $119.2 million, for the six months ended June 30, 2022, compared to the six months ended June 30, 2021, and Adjusted EBITDA margin was 20.1% for the six months ended June 30, 2022, compared to 17.4% for the six months ended June 30, 2021. Please refer to the “Non-GAAP Measures” section for a discussion and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin and additional information on the excluded items.

Liquidity and Capital Resources

Our primary sources of liquidity are our existing cash and equivalents, cash provided by operating activities, availability under our Revolving Credit Facility, and proceeds from debt issuances and equity offerings. As of June 30, 2022, we had cash and equivalents of $371.2 million and our total debt balance was $1,238.5 million.

Our primary liquidity needs are related to funding of general business requirements, including the payment of interest and principal on our debt, capital expenditures, product development, and funding Dayforce Wallet on demand pay requests. From time to time, we have made investments in businesses or acquisitions of companies, which are also liquidity needs.

34 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

As of June 30, 2022, we held $1.0 million of restricted cash as collateral for bank guarantees. The bank guarantees provide financial assurance that we will fulfill certain lease obligations. The cash is restricted as to withdrawal or use while the related bank guarantee is outstanding.

On February 26, 2021, we elected to borrow $295.0 million under the Revolving Credit Facility to fund our acquisition of Ascender on March 1, 2021. We repaid the $295.0 million draw on March 5, 2021 with proceeds from the issuance of our Convertible Senior Notes.

In March 2021, we issued $575.0 million in aggregate principal amount of 0.25% Convertible Senior Notes due 2026. The total net proceeds from the offering, after deducting initial purchase discounts and issuance costs, were $561.8 million. In connection with the Convertible Senior Notes, we entered into capped call transactions which are expected to reduce the potential dilution of our common stock upon any conversion of the Convertible Senior Notes and/or offset any cash payments we could be required to make in excess of the principal amount of converted Convertible Senior Notes. We used an aggregate amount of $45.0 million of the net proceeds of the Convertible Senior Notes to purchase the Capped Calls. Please refer to Note 7, “Debt,” to our condensed consolidated financial statements for further information on our Convertible Senior Notes, and the related indenture. We used the remainder of the net proceeds from the offering (i) to repay $295.0 million principal amount under the Revolving Credit Facility and pay related accrued interest and (ii) for general corporate purposes.

On December 15, 2021, we completed the second amendment to the Senior Secured Credit Facility, in which the maturity date of the Revolving Credit Facility was extended from April 30, 2023 to January 29, 2025.

We believe that our cash flow from operations, available cash and equivalents, and availability under our Revolving Credit Facility will be sufficient to meet our liquidity needs for the foreseeable future. Dayforce Wallet on demand pay requests are currently funded from our operating cash balances, until it is reimbursed by our customers through their normal payroll funding cycles. We evaluate the creditworthiness of each customer utilizing the Dayforce Wallet feature. We anticipate that to the extent that we require additional liquidity, it will be funded through the issuance of equity, the incurrence of additional indebtedness, or a combination thereof. We cannot provide assurance that we will be able to obtain this additional liquidity on reasonable terms, or at all. Additionally, our liquidity and our ability to meet our obligations and to fund our capital requirements and Dayforce Wallet on demand pay requests are also dependent on our future financial performance, which is subject to general economic, financial, and other factors that are beyond our control. Accordingly, we cannot provide assurance that our business will generate sufficient cash flow from operations or that future borrowings will be available from additional indebtedness or otherwise to meet our liquidity needs. If we decide to pursue one or more significant acquisitions, we may incur additional debt or raise additional equity to finance such acquisitions, which would result in additional expenses and/or dilution.

Our customer funds are held and invested with the primary objectives being to protect the principal balance and to ensure adequate liquidity to meet cash flow requirements. Accordingly, we maintain on average approximately 45% to 55% of customer funds in liquidity portfolios with maturities ranging from one to 120 days, consisting of high-quality bank deposits, money market mutual funds, commercial paper, or collateralized short-term investments; and we maintain on average approximately 45% to 55% of customer funds in fixed income portfolios with maturities ranging from 120 days to 10 years, consisting of U.S. Treasury and agency securities, Canada government and provincial securities, as well as highly rated asset-backed, mortgage-backed, municipal, corporate, and bank securities. To maintain sufficient liquidity to meet payment obligations, we also have financing arrangements and may pledge fixed income securities for short-term financing. The customer assets are held in segregated accounts intended for the specific purpose of satisfying client fund obligations and therefore are not freely available for our general business use.

35 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

Statements of Cash Flows

Changes in cash flows due to purchases of customer fund marketable securities and proceeds from the sale or maturity of customer fund marketable securities, as well as the carrying value of customer fund accounts as of period end dates can vary significantly due to several factors, including the specific day of the week the period ends, which impacts the timing of funds collected from customers and payments made to satisfy customer obligations to employees, taxing authorities, and others. The customer funds are fully segregated from our operating cash accounts and are evaluated and tracked separately by management. The table below summarizes the activity within the condensed consolidated statements of cash flows:

 

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

 

(Dollars in millions)

 

Net cash provided by operating activities

 

$

38.7

 

 

$

23.1

 

Net cash used in investing activities

 

 

(252.3

)

 

 

(409.5

)

Net cash provided by (used in) financing activities

 

 

1,992.5

 

 

 

(17.6

)

Effect of exchange rate changes on cash, restricted cash, and equivalents

 

 

(4.9

)

 

 

6.7

 

Net increase (decrease) in cash, restricted cash, and equivalents

 

 

1,774.0

 

 

 

(397.3

)

Cash, restricted cash, and equivalents at beginning of period

 

 

1,952.9

 

 

 

2,228.5

 

Cash, restricted cash, and equivalents at end of period

 

 

3,726.9

 

 

 

1,831.2

 

 

 

 

 

 

 

 

Cash and equivalents

 

 

371.2

 

 

 

335.2

 

Restricted cash and equivalents

 

 

3,355.7

 

 

 

1,496.0

 

Total cash, restricted cash, and equivalents

 

$

3,726.9

 

 

$

1,831.2

 

 

Operating Activities

Net cash provided by operating activities was $38.7 million during the six months ended June 30, 2022, primarily attributable to the net impact of adjustments for certain non-cash items of $130.1 million, including $74.3 million of non-cash share-based compensation expense, $42.5 million of depreciation and amortization, and deferred income tax expense of $6.4 million, offset by net loss of $47.2 million. Additionally, there were net working capital reductions of $44.2 million. The net working capital reductions included an increase of $14.3 million in prepaid expenses and other current assets, primarily due to an increase in annual software contracts and contract assets, an increase of $9.3 million in trade and other receivables, primarily due to timing of receipts, and net $7.9 million in accrued taxes, primarily due to an increase in income taxes receivable. Included within net cash flows provided by operating activities for the six months ended June 30, 2022, was $10.9 million in cash interest payments on our long-term debt and $10.0 million in cash tax payments, net of refunds.

Net cash provided by operating activities was $23.1 million during the six months ended June 30, 2021, primarily attributable to the net impact of adjustments for certain non-cash items of $74.4 million, including $54.2 million of non-cash share-based compensation expense and $38.3 million of depreciation and amortization, partially offset by the deferred income tax benefit of $29.2 million. These net non-cash increases along with net working capital additions of $6.3 million, were largely offset by net loss of $45.0 million. The net working capital additions included an increase of $27.4 million of accrued taxes primarily due to tax accruals, offset by a $14.3 million reduction in liabilities for employee compensation and benefits due to payments of accrued commissions and incentive compensation, a $12.1 million decrease in prepaid expenses and other current assets, primarily due to payments for annual maintenance contracts. Included within net cash flows provided by operating activities for the six months ended June 30, 2021, was $9.2 million in cash interest payments on our long-term debt and $3.2 million in cash tax payments, net of refunds.

Investing Activities

During the six months ended June 30, 2022, net cash used in investing activities was $252.3 million, consisting of purchases of customer funds marketable securities of $450.5 million and capital expenditures of $42.2 million, partially offset by proceeds from the sale and maturity of customer funds marketable securities of $240.4 million. Our capital expenditures included $35.6 million for software and technology and $6.6 million for property and equipment.

36 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

During the six months ended June 30, 2021, net cash used in investing activities was $409.5 million, consisting of acquisition costs, net of cash acquired of $373.6 million, purchases of customer funds marketable securities of $280.8 million, and capital expenditures of $31.3 million, partially offset by proceeds from the sale and maturity of customer funds marketable securities of $276.2 million. Our capital expenditures included $25.4 million for software and technology and $5.9 million for property and equipment.

Financing Activities

Net cash provided by financing activities was $1,992.5 million during the six months ended June 30, 2022. This cash inflow is primarily attributable to an increase in net customer fund obligations of $1,983.4 million and proceeds from issuance of common stock upon exercise of stock options of $13.3 million, partially offset by payments on our long-term debt obligations of $4.2 million.

Net cash used in financing activities was $17.6 million during the six months ended June 30, 2021. This cash outflow is primarily attributable to a decrease in net customer fund obligations of $566.1 million, the purchase of the capped calls related to the Convertible Senior Notes of $45.0 million, and payments on our long-term debt obligations of $2.7 million, partially offset by proceeds from the issuance of our Convertible Senior Notes of $561.8 million, and proceeds from issuance of common stock upon exercise of stock options of $34.4 million.

Backlog

Backlog is equivalent to our remaining performance obligations, which represents contracted revenue for recurring and fixed price professional services, primarily implementation services, that has not yet been recognized, including deferred revenue and unbilled amounts that will be recognized as revenue in future periods. As of June 30, 2022, our remaining performance obligations were approximately $1,084.7 million. Please refer to Note 10, “Revenue,” to our condensed consolidated financial statements for further discussion of our remaining performance obligations.

Off-Balance Sheet Arrangements

As of June 30, 2022, we did not have any “off-balance sheet arrangements” (as such term is defined in Item 303 of Regulation S-K).

Critical Accounting Policies and Estimates

During the six months ended June 30, 2022, there were no significant changes to our critical accounting policies and estimates as described in Part II, “Item 7. Management's Discussion and Analysis" under the heading "Critical Accounting Policies and Estimates" contained in our 2021 Form 10-K.

Non-GAAP Measures

EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Cloud recurring gross margin

We believe that EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin, non-GAAP financial measures, are useful to management and investors as supplemental measures to evaluate our overall operating performance. Adjusted EBITDA and Adjusted EBITDA margin are components of our management incentive plan and are used by management to assess performance and to compare our operating performance to our competitors.

We define EBITDA as net income (loss) before interest, taxes, depreciation, and amortization, and Adjusted EBITDA as EBITDA, as adjusted to exclude foreign exchange gains (losses), share-based compensation expense and related employer taxes, severance charges, restructuring consulting fees, and certain other non-recurring items. Adjusted EBITDA margin is determined by calculating the percentage that Adjusted EBITDA is of total revenue. Adjusted Cloud recurring gross margin is defined as total Cloud recurring revenue less cost of Cloud recurring revenue, as adjusted to exclude share-based compensation and severance charges, as a percentage of total Cloud recurring revenue, which is exclusive of any product development and management or depreciation and amortization cost allocations. Management believes that EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin are helpful in highlighting management performance trends because EBITDA, Adjusted EBITDA, Adjusted EBITDA margin,

37 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

and Adjusted Cloud recurring gross margin exclude the results of decisions that are outside the control of operating management.

Our presentation of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin are intended as supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin should not be considered as alternatives to net income (loss), earnings per share, or any other performance measures derived in accordance with GAAP, or as measures of operating cash flows or liquidity. Our presentation of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin should not be construed to imply that our future results will be unaffected by these items. EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin are included in this discussion because they are key metrics used by management to assess our operating performance.

EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin are not defined under GAAP, are not measures of net income (loss) or any other performance measures derived in accordance with GAAP, and are subject to important limitations. Our use of the terms EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin may not be comparable to similarly titled measures of other companies in our industry and are not measures of performance calculated in accordance with GAAP.

EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin have important limitations as analytical tools, and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations are that EBITDA, Adjusted EBITDA Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin do not reflect the following:

our cash expenditures or future requirements for capital expenditures or contractual commitments;
changes in, or cash requirements for, our working capital needs;
any charges for the assets being depreciated and amortized that may need to be replaced in the future;
the impact of share-based compensation and related employer taxes upon our results of operations;
the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt;
our income tax expense or the cash requirements to pay our income taxes; and
certain other non-recurring items.

In evaluating EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin, we may incur expenses similar to those eliminated in this presentation in the future.

The following table reconciles net loss to EBITDA and Adjusted EBITDA for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(Dollars in millions)

 

Net loss

 

$

(19.8

)

 

$

(25.8

)

 

$

(47.2

)

 

$

(45.0

)

Interest expense, net

 

 

6.7

 

 

 

9.9

 

 

 

12.5

 

 

 

15.5

 

Income tax expense (benefit)

 

 

0.8

 

 

 

(12.0

)

 

 

3.8

 

 

 

(5.4

)

Depreciation and amortization

 

 

21.6

 

 

 

23.3

 

 

 

42.5

 

 

 

38.3

 

EBITDA

 

 

9.3

 

 

 

(4.6

)

 

 

11.6

 

 

 

3.4

 

Foreign exchange loss

 

 

3.6

 

 

 

5.1

 

 

 

2.8

 

 

 

7.0

 

Share-based compensation (a)

 

 

38.9

 

 

 

31.9

 

 

 

74.4

 

 

 

54.9

 

Severance charges (b)

 

 

7.0

 

 

 

1.6

 

 

 

24.3

 

 

 

3.7

 

Restructuring consulting fees (c)

 

 

1.8

 

 

 

4.3

 

 

 

3.7

 

 

 

12.1

 

Other non-recurring items (d)

 

 

1.2

 

 

 

1.6

 

 

 

2.4

 

 

 

3.3

 

Adjusted EBITDA

 

$

61.8

 

 

$

39.9

 

 

$

119.2

 

 

$

84.4

 

Net profit margin (e)

 

 

(6.6

)%

 

 

(10.3

)%

 

 

(7.9

)%

 

 

(9.3

)%

Adjusted EBITDA margin

 

 

20.5

%

 

 

15.9

%

 

 

20.1

%

 

 

17.4

%

 

38 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

(a)
Represents share-based compensation expense and related employer taxes.
(b)
Represents costs for severance compensation paid to employees whose positions have been eliminated or who have been terminated not for cause.
(c)
Represents consulting fees and expenses incurred during the periods presented in connection with any acquisition, investment, disposition, recapitalization, equity offering, issuance or repayment of debt, issuance of equity interests, or refinancing.
(d)
Represents (1) the impact of the fair value adjustment for the DataFuzion contingent consideration in 2022, (2) the difference between the historical five-year average pension expense and the current period actuarially determined pension expense associated with the planned termination of the frozen U.S. pension plan and related changes in investment strategy associated with protecting the now fully funded status, and (3) the net impact of the abandonment of certain leased facilities.
(e)
Net profit margin is determined by calculating the percentage that net loss is of total revenue.

 

 

The following tables present a reconciliation of our reported results to our non-GAAP Adjusted EBITDA basis for all periods presented:

 

 

 

Three Months Ended June 30, 2022

 

 

 

As reported

 

 

Share-based
compensation

 

 

Severance
charges

 

 

Other (a)

 

 

Adjusted (b)

 

 

 

(Dollars in millions)

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud

 

$

60.2

 

 

$

4.0

 

 

$

5.0

 

 

$

 

 

$

51.2

 

Bureau

 

 

14.8

 

 

 

0.3

 

 

 

0.6

 

 

 

 

 

 

13.9

 

Total recurring

 

 

75.0

 

 

 

4.3

 

 

 

5.6

 

 

 

 

 

 

65.1

 

Professional services and other

 

 

57.1

 

 

 

3.8

 

 

 

0.3

 

 

 

 

 

 

53.0

 

Product development and management

 

 

39.8

 

 

 

6.4

 

 

 

0.4

 

 

 

 

 

 

33.0

 

Depreciation and amortization

 

 

13.3

 

 

 

 

 

 

 

 

 

 

 

 

13.3

 

Total cost of revenue

 

 

185.2

 

 

 

14.5

 

 

 

6.3

 

 

 

 

 

 

164.4

 

Sales and marketing

 

 

62.4

 

 

 

6.3

 

 

 

0.4

 

 

 

 

 

 

55.7

 

General and administrative

 

 

60.1

 

 

 

18.1

 

 

 

0.3

 

 

 

10.6

 

 

 

31.1

 

Operating (loss) profit

 

 

(6.5

)

 

 

38.9

 

 

 

7.0

 

 

 

10.6

 

 

 

50.0

 

Other expense, net

 

 

5.8

 

 

 

 

 

 

 

 

 

3.6

 

 

 

2.2

 

Depreciation and amortization

 

 

21.6

 

 

 

 

 

 

 

 

 

(7.6

)

 

 

14.0

 

EBITDA

 

 

9.3

 

 

 

38.9

 

 

 

7.0

 

 

 

6.6

 

 

 

61.8

 

Interest expense, net

 

 

6.7

 

 

 

 

 

 

 

 

 

 

 

 

6.7

 

Income tax expense (c)

 

 

0.8

 

 

 

 

 

 

 

 

 

(7.3

)

 

 

8.1

 

Depreciation and amortization

 

 

21.6

 

 

 

 

 

 

 

 

 

7.6

 

 

 

14.0

 

Net (loss) income

 

$

(19.8

)

 

$

38.9

 

 

$

7.0

 

 

$

6.9

 

 

$

33.0

 

 

(a)
Other includes amortization of acquisition-related intangible assets, foreign exchange loss, restructuring consulting fees, the impact of the fair value adjustment for the DataFuzion contingent consideration, the difference between the historical five-year average pension expense and the current period actuarially determined pension expense associated with the planned termination of the frozen U.S. pension plan and related changes in investment strategy associated with protecting the now fully funded status, and the net impact of the abandonment of certain leased facilities.
(b)
The Adjusted amount is a non-GAAP financial measure.
(c)
Income tax effects have been calculated based on the statutory tax rates in effect in the U.S. and foreign jurisdictions during the period.

39 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

 

 

 

Three Months Ended June 30, 2021

 

 

 

As reported

 

 

Share-based
compensation

 

 

Severance
charges

 

 

Other (a)

 

 

Adjusted (b)

 

 

 

(Dollars in millions)

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud

 

$

47.9

 

 

$

3.3

 

 

$

0.2

 

 

$

 

 

$

44.4

 

Bureau

 

 

17.5

 

 

 

0.6

 

 

 

0.4

 

 

 

 

 

 

16.5

 

Total recurring

 

 

65.4

 

 

 

3.9

 

 

 

0.6

 

 

 

 

 

 

60.9

 

Professional services and other

 

 

47.3

 

 

 

2.7

 

 

 

0.1

 

 

 

 

 

 

44.5

 

Product development and management

 

 

31.8

 

 

 

4.8

 

 

 

 

 

 

 

 

 

27.0

 

Depreciation and amortization

 

 

13.8

 

 

 

 

 

 

 

 

 

 

 

 

13.8

 

Total cost of revenue

 

 

158.3

 

 

 

11.4

 

 

 

0.7

 

 

 

 

 

 

146.2

 

Sales and marketing

 

 

52.3

 

 

 

3.7

 

 

 

0.2

 

 

 

 

 

 

48.4

 

General and administrative

 

 

59.5

 

 

 

16.8

 

 

 

0.7

 

 

 

14.2

 

 

 

27.8

 

Operating (loss) profit

 

 

(19.7

)

 

 

31.9

 

 

 

1.6

 

 

 

14.2

 

 

 

28.0

 

Other expense, net

 

 

8.2

 

 

 

 

 

 

 

 

 

6.6

 

 

 

1.6

 

Depreciation and amortization

 

 

23.3

 

 

 

 

 

 

 

 

 

(9.8

)

 

 

13.5

 

EBITDA

 

 

(4.6

)

 

 

31.9

 

 

 

1.6

 

 

 

11.0

 

 

 

39.9

 

Interest expense, net

 

 

9.9

 

 

 

 

 

 

 

 

 

 

 

 

9.9

 

Income tax benefit (c)

 

 

(12.0

)

 

 

 

 

 

 

 

 

(9.6

)

 

 

(2.4

)

Depreciation and amortization

 

 

23.3

 

 

 

 

 

 

 

 

 

9.8

 

 

 

13.5

 

Net (loss) income

 

$

(25.8

)

 

$

31.9

 

 

$

1.6

 

 

$

11.2

 

 

$

18.9

 

 

(a)
Other includes amortization of acquisition-related intangible assets, foreign exchange loss, restructuring consulting fees, the difference between the historical five-year average pension expense and the current period actuarially determined pension expense associated with the planned termination of the frozen U.S. pension plan and related changes in investment strategy associated with protecting the now fully funded status, and charges related to the abandonment of certain leased facilities.
(b)
The Adjusted amount is a non-GAAP financial measure.
(c)
Income tax effects have been calculated based on the statutory tax rates in effect in the U.S. and foreign jurisdictions during the period.

 

 

 

Six Months Ended June 30, 2022

 

 

 

As reported

 

 

Share-based
compensation

 

 

Severance
charges

 

 

Other (a)

 

 

Adjusted (b)

 

 

 

(Dollars in millions)

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cloud

 

$

124.8

 

 

$

7.5

 

 

$

14.6

 

 

$

 

 

$

102.7

 

   Bureau

 

 

32.5

 

 

 

0.7

 

 

 

2.1

 

 

 

 

 

 

29.7

 

Total recurring

 

 

157.3

 

 

 

8.2

 

 

 

16.7

 

 

 

 

 

 

132.4

 

Professional services and other

 

 

111.6

 

 

 

6.7

 

 

 

0.5

 

 

 

 

 

 

104.4

 

Product development and management

 

 

80.2

 

 

 

12.2

 

 

 

3.7

 

 

 

 

 

 

64.3

 

Depreciation and amortization

 

 

26.3

 

 

 

 

 

 

 

 

 

 

 

 

26.3

 

Total cost of revenue

 

 

375.4

 

 

 

27.1

 

 

 

20.9

 

 

 

 

 

 

327.4

 

Sales and marketing

 

 

120.8

 

 

 

11.5

 

 

 

2.5

 

 

 

 

 

 

106.8

 

General and administrative

 

 

123.7

 

 

 

35.8

 

 

 

0.9

 

 

 

21.1

 

 

 

65.9

 

Operating (loss) profit

 

 

(25.4

)

 

 

74.4

 

 

 

24.3

 

 

 

21.1

 

 

 

94.4

 

Other expense, net

 

 

5.5

 

 

 

 

 

 

 

 

 

3.2

 

 

 

2.3

 

Depreciation and amortization

 

 

42.5

 

 

 

 

 

 

 

 

 

(15.4

)

 

 

27.1

 

EBITDA

 

 

11.6

 

 

 

74.4

 

 

 

24.3

 

 

 

8.9

 

 

 

119.2

 

Interest expense, net

 

 

12.5

 

 

 

 

 

 

 

 

 

 

 

 

12.5

 

Income tax expense (c)

 

 

3.8

 

 

 

 

 

 

 

 

 

(22.3

)

 

 

26.1

 

Depreciation and amortization

 

 

42.5

 

 

 

 

 

 

 

 

 

15.4

 

 

 

27.1

 

Net (loss) income

 

$

(47.2

)

 

$

74.4

 

 

$

24.3

 

 

$

2.0

 

 

$

53.5

 

 

40 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

(a)
Other includes amortization of acquisition-related intangible assets, restructuring consulting fees, foreign exchange loss, the impact of the fair value adjustment for the DataFuzion contingent consideration, the difference between the historical five-year average pension expense and the current period actuarially determined pension expense associated with the planned termination of the frozen U.S. pension plan and related changes in investment strategy associated with protecting the now fully funded status, and the net impact of the abandonment of certain leased facilities.
(b)
The Adjusted amount is a non-GAAP financial measure.
(c)
Income tax effects have been calculated based on the statutory tax rates in effect in the U.S. and foreign jurisdictions during the period.

 

 

 

Six Months Ended June 30, 2021

 

 

 

As reported

 

 

Share-based
compensation

 

 

Severance
charges

 

 

Other (a)

 

 

Adjusted (b)

 

 

 

(Dollars in millions)

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cloud

 

$

94.0

 

 

$

5.2

 

 

$

0.2

 

 

$

 

 

$

88.6

 

   Bureau

 

 

31.1

 

 

 

1.0

 

 

 

1.1

 

 

 

 

 

 

29.0

 

Total recurring

 

 

125.1

 

 

 

6.2

 

 

 

1.3

 

 

 

 

 

 

117.6

 

Professional services and other

 

 

92.0

 

 

 

4.6

 

 

 

0.1

 

 

 

 

 

 

87.3

 

Product development and management

 

 

57.6

 

 

 

7.9

 

 

 

0.2

 

 

 

 

 

 

49.5

 

Depreciation and amortization

 

 

24.9

 

 

 

 

 

 

 

 

 

 

 

 

24.9

 

Total cost of revenue

 

 

299.6

 

 

 

18.7

 

 

 

1.6

 

 

 

 

 

 

279.3

 

Sales and marketing

 

 

98.4

 

 

 

6.5

 

 

 

1.0

 

 

 

 

 

 

90.9

 

General and administrative

 

 

109.0

 

 

 

29.7

 

 

 

1.1

 

 

 

24.5

 

 

 

53.7

 

Operating (loss) profit

 

 

(22.1

)

 

 

54.9

 

 

 

3.7

 

 

 

24.5

 

 

 

61.0

 

Other expense, net

 

 

12.8

 

 

 

 

 

 

 

 

 

9.9

 

 

 

2.9

 

Depreciation and amortization

 

 

38.3

 

 

 

 

 

 

 

 

 

(12.0

)

 

 

26.3

 

EBITDA

 

 

3.4

 

 

 

54.9

 

 

 

3.7

 

 

 

22.4

 

 

 

84.4

 

Interest expense, net

 

 

15.5

 

 

 

 

 

 

 

 

 

 

 

 

15.5

 

Income tax benefit (c)

 

 

(5.4

)

 

 

 

 

 

 

 

 

(13.4

)

 

 

8.0

 

Depreciation and amortization

 

 

38.3

 

 

 

 

 

 

 

 

 

12.0

 

 

 

26.3

 

Net (loss) income

 

$

(45.0

)

 

$

54.9

 

 

$

3.7

 

 

$

21.0

 

 

$

34.6

 

 

(a)
Other includes amortization of acquisition-related intangible assets, foreign exchange loss, restructuring consulting fees, the difference between the historical five-year average pension expense and the current period actuarially determined pension expense associated with the planned termination of the frozen U.S. pension plan and related changes in investment strategy associated with protecting the now fully funded status, and charges related to the abandonment of certain leased facilities.
(b)
The Adjusted amount is a non-GAAP financial measure.
(c)
Income tax effects have been calculated based on the statutory tax rates in effect in the U.S. and foreign jurisdictions during the period.

41 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risks related to foreign currency exchange rates, interest rates, and pension obligations. We seek to minimize or to manage these market risks through normal operating and financing activities. These market risks may be amplified by events and factors surrounding global events. We do not trade or use instruments with the objective of earning financial gains on the market fluctuations, nor do we use instruments where there are not underlying exposures.

Foreign Currency Risk. Our results of operations and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, particularly changes in the Canadian Dollar. Our exposure to foreign currency exchange rates has historically been partially hedged as our foreign currency denominated inflows create a natural hedge against our foreign currency denominated expenses. Accordingly, our results of operations and cash flows were not materially affected by fluctuation in foreign currency exchange rates, and we believe that a hypothetical 10% change in foreign currency exchange rates or inability to access foreign funds would not materially affect our ability to meet our operational needs or result in a material foreign currency loss in the future. Due to the relative size of our international operations to date, we have not instituted an active hedging program. We expect our international operations to continue to grow in the near term, and we are monitoring the foreign currency exposure to determine if we should begin a hedging program.

Interest Rate Risk. Our operating results and financial condition are subject to fluctuations due to changes in interest rates, primarily in relation to: (1) our customer funds and float revenue derived therefrom, (2) our debt and the interest paid on such, and (3) our cash and equivalents and the interest income earned on these balances. Collectively, we do not believe that a change in interest rates of 100 basis points would have a material effect on our operating results or financial condition.

In certain jurisdictions, we collect funds for payment of payroll and taxes; temporarily hold such funds in segregated accounts until payment is due; remit the funds to the customers’ employees and appropriate taxing authority; file federal, state and local tax returns; and handle related regulatory correspondence and amendments. We invest the customer funds in high- quality bank deposits, money market mutual funds, commercial paper or collateralized short-term investments. We may also invest these funds in government securities, as well as highly rated asset-backed, mortgage-backed, corporate, and bank securities.

We have exposure to risks associated with changes in laws and regulations that may affect customer fund balances. For example, a change in regulations, either reducing the amount of taxes to be withheld or allowing less time to remit taxes to government authorities, would reduce our average customer fund balances and float revenue. Based on current market conditions, portfolio composition and investment practices, a 100 basis point increase in market investment rates would result in approximately $24 million increase in float revenue over the ensuing twelve month period. There are no incremental costs of revenue associated with changes in float revenue.

We pay floating rates of interest on our Term Debt and Revolving Credit Facility. The interest paid on these borrowings will fluctuate up or down in relation to changes in market interest rates. A 100 basis point increase in the LIBOR rates would result in approximately $7 million increase in our interest expense, net over the ensuring twelve-month period. Please refer to Note 7, "Debt" for additional information.

We do not enter into investments for trading or speculative purposes. Our cash equivalents and our portfolio of marketable securities are subject to market risk due to changes in interest rates. Fixed rate securities may have their market value adversely affected due to a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Due in part to these factors, our future investment income may fall short of expectation due to changes in interest rates or we may suffer losses in principal if we are forced to sell securities that decline in market value due to changes in interest rates.

However, because we classify our securities as “available for sale,” no gains or losses are recognized due to changes in interest rates unless such securities are sold prior to maturity or declines in fair value are determined to be unrecoverable. Fluctuations in the value of our investment securities caused by a change in interest rates (gains or losses on the carrying value) are recorded in other comprehensive income, and are realized only if we sell the underlying securities.

Pension Obligation Risk. We provide a pension plan for certain current and former U.S. employees that closed to new participants on January 2, 1995. In 2007, the U.S. pension plan was amended (1) to exclude from further participation any participant or former participant who was not employed by the company or another participating

42 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

employer on January 1, 2008, (2) to discontinue participant contributions, and (3) to freeze the accrual of additional benefits as of December 31, 2007. In applying relevant accounting policies, we have made critical estimates related to actuarial assumptions, including assumptions of expected returns on plan assets, discount rates, and health care cost trends. The cost of pension benefits in future periods will depend on actual returns on plan assets, assumptions for future periods, contributions, and benefit experience. The effective discount rate used in accounting for pension and other benefit obligations in 2021 ranged from 2.00% to 2.36%. The expected rate of return on plan assets for qualified pension benefits in 2022 is 3.30%.

 

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures, as defined in Rule 13(a)-15(e) of the Exchange Act, are controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner and (2) accumulated and communicated to our management, including our Co-Chief Executive Officers and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Our management has evaluated, under the supervision and with the participation of our Co-Chief Executive Officers and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Form 10-Q pursuant to Rule 13a-15(b) of the Exchange Act. Based on that evaluation, our Co-Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures as of the end of the period covered by this Form 10-Q are effective. While our disclosure controls and procedures are designed to provide reasonable assurance of their effectiveness, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected.

Changes in Internal Control over Financial Reporting

There were no changes to our internal controls over financial reporting during the three months ended June 30, 2022 that have materially affected, or that are reasonably likely to materially affect, our internal controls over financial reporting.

43 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

PART II. OTHER INFORMATION

From time to time, we may become involved in legal proceedings arising in the ordinary course of our business. We are not presently a party to any legal proceedings that, if determined adversely to us, we believe would individually or taken together have a material adverse effect on our business, financial condition or liquidity.

On October 21, 2021, a claim was issued by purported stockholder, Bluemoon Capital Ltd., in the Superior Court of Justice of Ontario, Canada. The claim is against the Company, together with David Ossip, Chair and Co-Chief Executive Officer of the Company, Arthur Gitajn, former EVP and Chief Financial Officer of the Company, Gnaneshwar Rao, director of the Company and Brent Bickett, director of the Company, as well as certain third parties. The action, which is a proposed class action, alleges misrepresentations and negligence in connection with the disclosure made by the Company in its April 25, 2018 Prospectuses (which were later incorporated by reference into the Company’s May 24, 2018 Interim Financial Statements and MD&A) regarding matters surrounding the Company’s distribution to its pre-IPO stockholders of its 50% interest in LifeWorks Corporation Ltd. On January 19, 2022, the Ontario court rejected the Norwich Application for discovery by plaintiff (equitable or discretionary remedy in Canada for disclosure of documentation to form an action), which had been filed prior to filing the class action on the basis that it did not meet the key criteria for pre-action discovery. Plaintiff has appealed this decision.

The action seeks unspecified monetary damages under the Ontario Securities Act and at common law.

At this early stage of the proceeding, the ultimate disposition is not yet determinable, but we believe that the likelihood of a material loss arising out of this claim is remote.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Quarterly Report on Form 10-Q, the reader should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. There have been no material changes in our risk factors from those disclosed in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

44 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

ITEM 6. EXHIBITS

(a) Exhibits

The following exhibits are filed or furnished as a part of this report:

 

Exhibit No.

 

Description

 

 

 

   3.1

 

Fourth Amended and Restated Certificate of Incorporation of Ceridian HCM Holding Inc. (incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q filed by the Company on May 5, 2021).

 

 

 

   3.2

 

Second Amended and Restated Bylaws of Ceridian HCM Holding Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed by the Company on February 9, 2022).

 

 

 

   4.1

 

Certificate of Common Stock (incorporated by reference to Exhibit 4.1 to the Quarterly Report on Form 10-Q filed by the Company on May 24, 2018).

 

 

 

   4.2

 

Registration Rights Agreement, dated April 30, 2018, by and among Ceridian HCM Holding Inc. and the other parties thereto (incorporated by reference to Exhibit 4.4 to the Quarterly Report on Form 10-Q filed by the Company on May 24, 2018).

 

 

 

   4.3

 

Indenture, dated as of March 5, 2021, between Ceridian HCM Holding Inc. and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed by the Company on March 5, 2021).

 

 

 

   4.4

 

Form of 0.25% Convertible Senior Notes due 2026 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed by the Company on March 5, 2021).

 

 

 

  10.1*

 

Ceridian HCM Holding, Inc. 2018 Equity Incentive Plan (amended and restated as of April 1, 2022) (incorporated by reference to Exhibit 10.5 to the Current Report on Form 10-Q filed by the Company on May 4, 2022).

 

 

 

  31.1**

 

Certification of Co-Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  31.2**

 

Certification of Co-Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  31.3**

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.1**

 

Certification of Co-Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.2**

 

Certification of Co-Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.3**

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS**

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

101.SCH**

 

Inline XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL**

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101.DEF**

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

101.LAB**

 

Inline XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

101.PRE**

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

 

104**

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

 

 

 

* Management compensatory plan or arrangement.

** Filed herewith.

45 | img214252501_1.jpg Q2 2022 Form 10-Q


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

CERIDIAN HCM HOLDING INC.

 

 

 

Date: August 3, 2022

By:

/s/ David D. Ossip

 

 

Name:

David D. Ossip

 

 

Title:

Co-Chief Executive Officer

 

 

 

(Co-Principal Executive Officer)

 

 

 

Date: August 3, 2022

By:

/s/ Leagh E. Turner

 

 

Name: Leagh E. Turner

 

 

Title: Co-Chief Executive Officer

 

 

              (Co-Principal Executive Officer)

 

 

 

Date: August 3, 2022

By:

/s/ Noémie C. Heuland

 

 

Name:

Noémie C. Heuland

 

 

Title:

Executive Vice President and Chief Financial Officer

 

 

 

(Principal Financial Officer)

 

 

 

 

 

46 | img214252501_1.jpg Q2 2022 Form 10-Q