Annual Statements Open main menu

Citizens Community Bancorp Inc. - Annual Report: 2017 (Form 10-K)



 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-K
 
 
(Mark One)
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended September 30, 2017
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to            
Commission file number 001-33003
 
 
CITIZENS COMMUNITY BANCORP, INC.
(Exact name of registrant as specified in its charter)
 
Maryland
 
20-5120010
(State or other jurisdiction of
incorporation or organization)
 
(IRS Employer
Identification Number)
2174 EastRidge Center, Eau Claire, WI 54701
(Address of principal executive offices)
715-836-9994
(Registrant’s telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:
 
 
 
Title of Each Class
 
Name of Exchange on Which Registered
Common Stock, $.01 par value per share
 
NASDAQ Global MarketSM

Securities registered pursuant to Section 12(g) of the Act: None
 
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨




Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark if the disclosure of delinquent filers pursuant to Rule 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   x 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a small reporting company. See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer
 
¨
 
Accelerated filer
 
¨
Non-accelerated filer
 
¨ (do not check if a smaller reporting company)
 
Smaller reporting company  
 
x
Emerging growth company
 
¨
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange
Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ¨ No  x
The aggregate market value of the voting and non-voting, if applicable, stock held by non-affiliates of the registrant, computed by reference to the average of the bid and asked price of such stock as of the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $66,687,156.  Shares of the registrant’s common stock held or beneficially owned by any executive officer or director of the registrant have been excluded from this computation because such persons may be deemed to be affiliates. This determination of affiliate status is not a conclusive determination for other purposes.

APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:
At December 13, 2017 there were 5,883,656 shares of the registrant’s common stock, par value $0.01 per share, outstanding.
 
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the 2018 Annual Meeting of the Stockholders of the Registrant are incorporated by reference into Part III of this report.
As used in this report, the terms “we,” “us,” “our,” “Citizens Community Bancorp” and the “Company” mean Citizens Community Bancorp, Inc. and its wholly owned subsidiary, Citizens Community Federal N.A., unless the context indicates another meaning. As used in this report, the term “Bank” means our wholly owned subsidiary, Citizens Community Federal N.A.
 





CITIZENS COMMUNITY BANCORP, INC.
FORM 10-K
September 30, 2017
TABLE OF CONTENTS
 
 
 
Page Number
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

3





Forward-Looking Statements
Certain matters discussed in this Form 10-K contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and the Company intends that these forward-looking statements be covered by the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of forward-looking words or phrases such as “anticipate,” “believe,” “could,” “expect,” “intend,” “may,” “planned,” “potential,” “should,” “will,” “would,” or the negative of those terms or other words of similar meaning.  Similarly, statements that describe the Company’s future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are inherently subject to many uncertainties in the Company’s operations and business environment.
Factors that could affect actual results or outcomes include the matters described under the caption “Risk Factors” in Item 1A of this report and the following:

conditions in the financial markets and economic conditions generally;
the possibility of a deterioration in the residential real estate markets;
interest rate risk;
lending risk;
the sufficiency of loan allowances;
changes in the fair value or ratings downgrades of our securities;
competitive pressures among depository and other financial institutions;
our ability to realize the benefits of net deferred tax assets;
our ability to maintain or increase our market share;
acts of terrorism and political or military actions by the United States or other governments;
legislative or regulatory changes or actions, or significant litigation, adversely affecting the Bank;
increases in FDIC insurance premiums or special assessments by the FDIC;
disintermediation risk;
our inability to obtain needed liquidity;
our ability to raise capital needed to fund growth or meet regulatory requirements;
the possibility that our internal controls and procedures could fail or be circumvented;
our ability to attract and retain key personnel;
our ability to keep pace with technological change;
cybersecurity risks;
risks posed by acquisitions and other expansion opportunities;
changes in accounting principles, policies or guidelines and their impact on financial performance;
restrictions on our ability to pay dividends; and
the potential volatility of our stock price.

Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this filing and the Company undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances occurring after the date of this report.
PART 1
ITEM 1. BUSINESS
General
Citizens Community Bancorp, Inc. (the "Company") is a Maryland corporation organized in 2004. The Company is a bank holding company and is subject to regulation by the Office of the Comptroller of the Currency (“OCC”) and by the Federal Reserve Bank. Our primary activities consist of holding the stock of our wholly-owned subsidiary bank, Citizens Community Federal N.A. (the "Bank"), and providing consumer, commercial and agricultural banking activities through the Bank. At September 30, 2017, we had approximately $941 million in total assets, $743 million in deposits, and $73 million in equity. Unless otherwise noted herein, all monetary amounts in this report, other than share, per share and capital ratio amounts, are stated in thousands.


4



Citizens Community Federal N.A.
The Bank is a federally chartered National Bank serving customers in Wisconsin, Minnesota and Michigan through 23 full-service branch locations as of September 30, 2017. Its primary markets include the Chippewa Valley Region in Wisconsin, the Twin Cities and Mankato Minnesota, and various rural communities around these areas. The Bank offers traditional community banking services to businesses, Agricultural operators and consumers, including one-to-four family residential mortgages.
On August 18, 2017, the Company completed its merger with Wells Financial Corporation ("WFC"), pursuant to the merger agreement, dated March 17, 2017. At that time, the separate corporate existence of WFC ceased, and the Company survived the merger. In connection with the merger, the Company caused Wells Federal Bank to merge with and into the Bank, with the Bank surviving the merger. The merger expands the Bank's market share in Mankato and southern Minnesota, and added nine branch locations along with expanded services through Wells Insurance Agency. For further disclosure and discussion, see Note 2 "Acquisitions" of Notes to Consolidated Financial Statements," which is included in Part II, Item 8, "Financial Statements and Supplementary Data" of this Form 10-K.
We intend to close two of the acquired WFC branches in December 2017. We intend to continue to review our branch network to deploy assets and capital in growth markets and exit markets where we believe we have limited growth opportunities. Through all of our branch locations in Wisconsin, Minnesota and Michigan, we provide a variety of commercial and consumer banking products and services to customers, including online and mobile banking options.
Wells Insurance Agency, a Minnesota corporation formed in 1976 and wholly owned subsidiary of the Bank ("WIA"), provides financial and insurance products to customers of the Bank and members of the general public in the Bank's market area. Intercompany interest income and interest expenses are eliminated in the preparation of the consolidated financial statements. WIA maintains adequate cash at the Bank to fund operations.
Internet Website
We maintain a website at www.ccf.us. We make available through that website, free of charge, copies of our Annual report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statements for our annual stockholders’ meetings and amendments to those reports or documents, as soon as reasonably practicable after we electronically file those materials with, or furnish them to, the Securities and Exchange Commission (“SEC”). We are not including the information contained on or available through our website as a part of, or incorporating such information by reference into, this Annual Report on Form 10-K. The SEC also maintains a website at www.sec.gov that contains reports, proxy statements and other information regarding SEC registrants.
Selected Consolidated Financial Information
This information is included in Item 6; “Selected Financial Data” herein.
Yields Earned and Rates Paid
This information is included in Item 7; “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, under the heading “Statement of Operations Analysis” herein.
Rate/Volume Analysis
This information is included in Item 7; “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, under the heading “Statement of Operations Analysis” herein.
 
Average Balance, Interest and Average Yields and Rates
This information is included in Item 7; “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, under the heading “Statement of Operations Analysis” herein.
Lending
We offer a variety of loan products including commercial loans, agricultural loans, residential mortgages, home equity lines-of-credit, commercial and industrial (C&I) loans and consumer loans. We make real estate, consumer, commercial and agricultural loans in accordance with the basic lending policies established by Bank management and approved by our Board of Directors. We focus our lending activities on individual consumers and small commercial borrowers within our market areas. Our lending has been historically concentrated primarily within Wisconsin, Minnesota and Michigan. Competitive and economic pressures exist in our lending markets, and recent and any future developments in (a) the general economy, (b) real

5



estate lending markets, and (c) the banking regulatory environment could have a material adverse effect on our business and operations. These factors may impact the credit quality of our existing loan portfolio, or adversely impact our ability to originate sufficient high quality loans in the future.
Our total gross outstanding loans, before net deferred loan costs and unamortized discounts on acquired loans, as of September 30, 2017, were $736,613, consisting of $247,634 in residential real estate loans, $273,900 in commercial agricultural real estate loans, $135,955 in consumer non-real estate loans, and $79,124 in commercial/agricultural non-real estate loans.
Investments
We maintain a portfolio of investments, consisting primarily of U.S. Government sponsored agency securities, bonds and other obligations issued by states and their political subdivisions and mortgage-backed securities. We attempt to balance our portfolio to manage interest rate risk, regulatory requirements, and liquidity needs while providing an appropriate rate of return commensurate with the risk of the investment.
Deposits
We offer a broad range of deposit products through our branches, including demand deposits, various savings and money-market accounts and certificates of deposit. Deposits are insured by the Deposit Insurance Fund of the Federal Deposit Insurance Corporation (“FDIC”) up to statutory limits. At September 30, 2017, our total deposits were $742,504 including interest bearing deposits of $667,186 and non-interest bearing deposits of $75,318.
Competition
We compete with other financial institutions and businesses both in attracting and retaining deposits and making loans in all of our principal markets. We believe the primary factors in competing for deposits are interest rates, personalized services, the quality and range of financial services, technology, convenience of office locations and office hours. Competition for deposit products comes primarily from other banks, credit unions and non-bank competitors, including insurance companies, money market and mutual funds, and other investment alternatives. We believe the primary factors in competing for loans are interest rates, loan origination fees, and the quality and the range of lending services. Competition for loans comes primarily from other banks, mortgage banking firms, credit unions, finance companies, leasing companies and other financial intermediaries. Some of our competitors are not subject to the same degree of regulation as that imposed on national banks or federally insured institutions, and these other institutions may be able to price loans and deposits more aggressively. We also face direct competition from other banks and their holding companies that have greater assets and resources than ours.
 
Regulation and Supervision
The Bank is examined and regulated by the Office of the Comptroller of Currency (OCC), and the Company is examined and regulated by the Federal Reserve Bank of Minneapolis. The Bank is a member of the Federal Reserve System and Federal Home Loan Bank of Chicago, which is one of the 12 regional banks in the Federal Home Loan Bank System. In addition, the Bank’s deposit accounts are insured by the FDIC to the maximum extent permitted by law, and the FDIC has certain enforcement powers over the Bank.

Capital Adequacy

Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.

The OCC, Federal Reserve and the FDIC have substantially similar risk-based capital ratio and leverage ratio guidelines for banking organizations. The risk-based guidelines are intended to ensure that banking organizations have adequate capital given the risk levels of assets and off-balance sheet financial instruments. Under the guidelines, banking organizations are required to maintain minimum ratios for Tier 1 capital and total capital to risk-weighted assets (including certain off-balance sheet items, such as letters of credit). For purposes of calculating the ratios, a banking organization’s assets and some of its specified off-balance sheet commitments and obligations are assigned to various risk categories. A depository institution’s or holding company’s capital, in turn, is classified in one of two tiers, depending on type:

Core Capital (Tier 1). Tier 1 capital includes common equity, retained earnings, qualifying non-cumulative perpetual

6



preferred stock, a limited amount of qualifying cumulative perpetual stock at the holding company level, minority
interests in equity accounts of consolidated subsidiaries, qualifying trust preferred securities, less goodwill, most
intangible assets and certain other assets; and

Supplementary Capital (Tier 2). Tier 2 capital includes, among other things, perpetual preferred stock and trust
preferred securities not meeting the Tier 1 definition, qualifying mandatory convertible debt securities, qualifying subordinated debt, and allowances for possible loan and lease losses, subject to limitations.

New Capital Rules

In July 2013, the federal banking regulators issued new regulations relating to capital, referred to as the “Basel III Rules.” The Basel III Rules apply to both depository institutions and their holding companies. Although parts of the Basel III Rules apply only to large, complex financial institutions, substantial portions of the Basel III Rules apply to the Bank and the Company. The Basel III Rules include requirements contemplated by the Dodd-Frank Act as well as certain standards initially adopted by the Basel Committee on Banking Supervision in December 2010.

The Basel III Rules include new risk-based and leverage capital ratio requirements and refine the definition of what constitutes “capital” for purposes of calculating those ratios. Effective January 1, 2015, the minimum capital level requirements applicable to the Company and the Bank under the Basel III Rules are: (i) a new common equity Tier 1 risk-based capital ratio of 4.5%; (ii) a Tier 1 risk-based capital ratio of 6% (increased from 4%); (iii) a total risk-based capital ratio of 8% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 4% for all institutions. Common equity Tier 1 capital consists of retained earnings and common stock instruments, subject to certain adjustments, as well as accumulated other comprehensive income (“AOCI”) except to the extent that the Company and the Bank exercise a one-time irrevocable option to exclude certain components of AOCI.

The Basel III Rules also establish a “capital conservation buffer” of 2.5% above the new regulatory minimum risk-based capital requirements. The conservation buffer, when added to the capital requirements, results in the following minimum ratios (i) a common equity Tier 1 risk-based capital ratio of 7.0%, (ii) a Tier 1 risk-based capital ratio of 8.5%, and (iii) a total risk based capital ratio of 10.5%. The new capital conservation buffer requirement was phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase by that amount each year until fully implemented in January 2019. An institution would be subject to limitations on certain activities including payment of dividends, share repurchases and discretionary bonuses to executive officers if its capital level is below the buffered ratio. Although these new capital ratios do not become fully phased in until 2019, it is anticipated that the banking regulators will expect bank holding companies and banks to meet these requirements well ahead of that date.

The Basel III Rules also revise the prompt corrective action framework (as discussed below), which is designed to place restrictions on insured depository institutions, including the Bank, if their capital levels do not meet certain thresholds. These revisions became effective January 1, 2015. The prompt correction action rules include a common equity Tier 1 capital component and increase certain other capital requirements for the various thresholds. As of January 1, 2015, insured depository institutions are required to meet the following capital levels in order to qualify as “well-capitalized:” (i) a new common equity Tier 1 risk-based capital ratio of 6.5%; (ii) a Tier 1 risk-based capital ratio of 8% (increased from 6%); (iii) a total risk-based capital ratio of 10% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 5% (unchanged from current rules).

The Federal Reserve may also set higher capital requirements for holding companies whose circumstances warrant it. For example, holding companies experiencing internal growth or making acquisitions are expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. At this time, the bank regulatory agencies are more inclined to impose higher capital requirements to meet well-capitalized standards and future regulatory change could impose higher capital standards as a routine matter. The Bank, as a matter of prudent management, targets as its goal the maintenance of capital ratios which exceed these minimum requirements and that are consistent with the Bank’s risk profile.

The Basel III Rules set forth certain changes in the methods of calculating certain risk-weighted assets, which in turn affect the calculation of risk based ratios. Under the Basel III Rules, higher or more sensitive risk weights are assigned to various categories of assets, including certain credit facilities that finance the acquisition, development or construction of real property, certain exposures or credits that are 90 days past due or on nonaccrual, foreign exposures and certain corporate exposures. In addition, these rules include greater recognition of collateral and guarantees, and revised capital treatment for derivatives and repo-style transactions.

7



Employees
At December 13, 2017, we had 186 full-time employees and 224 total employees, company-wide. We have no unionized employees, and we are not subject to any collective bargaining agreements.
ITEM 1A. RISK FACTORS
The risks described below are not the only risks we face. Additional risks that we do not yet know of or that we currently believe are immaterial may also impair our future business operations. If any of the events or circumstances described in the following risks actually occurs, our business, financial condition or results of operations could be materially adversely affected. In such cases, the trading price of our common stock could decline.
Our business may be adversely affected by conditions in the financial markets and economic conditions generally. We operate primarily in the Wisconsin, Minnesota and Michigan markets. As a result, our financial condition, results of operations and cash flows are significantly impacted by changes in the economic conditions in those areas. In addition, our business is susceptible to broader economic trends within the United States economy. From December 2007 to June 2009, the United States economy experienced the worst economic downturn since the Great Depression, resulting in a general reduction of business activity and growth across industries and regions as well as significant increases in unemployment. Many businesses experienced serious financial difficulties due to the lack of consumer spending and liquidity in the credit markets. The financial services industry and the securities markets generally were materially and adversely affected by significant declines in the values of nearly all asset classes. General declines in home prices and the resulting impact on sub-prime mortgages, and eventually, all mortgage and real estate classes as well as equity markets resulted in continued widespread shortages of liquidity across the financial services industry. Moreover, the country and our geographic region experienced high rates of unemployment which negatively impacted the creditworthiness of our borrowers and customer base.
Although the economy has been in the recovery phase since 2009, the recovery has been weak and there can be no assurance that the economy will not enter into another recession, whether in the near term or long term. Continuation of the slow recovery or another economic downturn or sustained, high unemployment levels may negatively impact our operating results. Additionally, adverse changes in the economy may also have a negative effect on the ability of our borrowers to make timely repayments of their loans. These factors could expose us to an increased risk of loan defaults and losses and could have an adverse impact on our earnings.
Deterioration in the markets for residential real estate, including secondary residential mortgage loan markets, could reduce our net income and profitability. During the severe recession that lasted from 2007 to 2009, softened residential housing markets, increased delinquency and default rates, and volatile and constrained secondary credit markets negatively impacted the mortgage industry. Our financial results were adversely affected by these effects including changes in real estate values, primarily in Wisconsin, Minnesota and Michigan, and our net income declined as a result. Decreases in real estate values adversely affected the value of property used as collateral for loans as well as investments in our portfolio. Continued slow growth in the economy since 2009 has resulted in increased competition and lower rates, which has negatively impacted our net income and profits.
The foregoing changes could affect our ability to originate loans and deposits, the fair value of our financial assets and liabilities and the average maturity of our securities portfolio. An increase in the level of interest rates may also adversely affect the ability of certain of our borrowers to repay their obligations. If interest rates paid on deposits or other borrowings were to increase at a faster rate than the interest rates earned on loans and investments, our net income would be adversely affected.
We are subject to interest rate risk. Through our banking subsidiary, the Bank, our profitability depends in large part on our net interest income, which is the difference between interest earned from interest-earning assets, such as loans and mortgage-backed securities, and interest paid on interest-bearing liabilities, such as deposits and borrowings. Our net interest income will be adversely affected if market interest rates change such that the interest we pay on deposits and borrowings increase faster than the interest earned on loans and investments. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time due to many factors that are beyond our control, including but not limited to: general economic conditions and government policy decisions, especially policies of the Federal Reserve Bank. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk.
We are subject to lending risk. There are inherent risks associated with our lending activities. These risks include the impact of changes in interest rates and changes in the economic conditions in the markets we serve, as well as those across the United States. An increase in interest rates or weakening economic conditions (such as high levels of unemployment) could adversely impact the ability of borrowers to repay outstanding loans, or could substantially weaken the value of collateral

8



securing those loans. Downward pressure on real estate values could increase the potential for problem loans and thus have a direct impact on our consolidated results of operations.
We are subject to higher lending risks with respect to our commercial and agricultural banking activities which could adversely affect our financial condition and results of operations. Our loans include commercial and agricultural loans, which include loans secured by real estate as well as loans secured by personal property. Commercial real estate lending, including agricultural loans, typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Agricultural non-real estate loans carry significant risks as they may involve larger balances concentrated with a single borrower or group of related borrowers. In addition, repayment of such loans depends on the successful operation or management of the farm property securing the loan for which an operating loan is utilized. Farming operations may be affected by factors outside of the borrower's control, including adverse weather conditions, such as drought, hail or floods that can severely limit crop yields and declines in market prices for agricultural products. Although the Bank manages lending risks through its underwriting and credit administration policies, no assurance can be given that such risks will not materialize, in which event, our financial condition, results of operations, cash flows and business prospects could be materially adversely affected.
Our allowance for loan losses may be insufficient. To address risks inherent in our loan portfolio, we maintain an allowance for loan losses that represents management’s best estimate of probable losses that exist within our loan portfolio. The level of the allowance reflects management’s continuing evaluation of various factors, including specific credit risks, historical loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions, and unidentified losses inherent in the current loan portfolio. Determining the appropriate level of the allowance for loan losses involves a high degree of subjectivity and requires us to make estimates of significant credit risks, which may undergo material changes. In evaluating our impaired loans, we assess repayment expectations and determine collateral values based on all information that is available to us. However, we must often make subjective decisions based on our assumption about the creditworthiness of the borrowers and the values of collateral securing these loans.
Deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans, and other factors, both within and outside of our control, may require an increase in our allowance for loan losses. In addition, bank regulatory agencies periodically examine our allowance for loan losses and may require an increase in the allowance or the recognition of further loan charge-offs, based on judgments different from those of our management.
If charge-offs in future periods exceed our allowance for loan losses, we will need to take additional loan loss provisions to increase our allowance for loan losses. Any additional loan loss provision will reduce our net income or increase our net loss, which could have a direct material adverse effect on our financial condition and results of operations.

A new accounting standard may require us to increase our allowance for loan losses and may have a material adverse effect on our financial condition and results of operations.

The Financial Accounting Standards Board (“FASB”) has adopted a new accounting standard that will be effective for the Company for our first fiscal year after December 15, 2020. This standard, referred to as Current Expected Credit Loss, or CECL, will require financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for loan losses. This will change the current method of providing allowances for loan losses that are probable, which may require us to increase our allowance for loan losses, and to greatly increase the types of data we will need to collect and review to determine the appropriate level of the allowance for loan losses Banking regulators expect the new accounting standard will increase the allowance for loan losses. Any change in the allowance for loan losses at the time of adoption will be an adjustment to retained earnings and would change the Bank’s capital levels. Any increase in our allowance for loan losses or expenses incurred to determine the appropriate level of the allowance for loan losses may have a material adverse effect on our financial condition and results of operations.
Changes in the fair value or ratings downgrades of our securities may reduce our stockholders’ equity, net earnings, or regulatory capital ratios. At September 30, 2017, $95,883 of our securities, were classified as available for sale and $5,453 were classified as held to maturity. The estimated fair value of our available for sale securities portfolio may increase or decrease depending on market conditions. Our available for sale securities portfolio is comprised primarily of fixed-rate securities. We increase or decrease stockholders’ equity by the amount of the change in unrealized gain or loss (the difference between the estimated fair value and amortized cost) of our available for sale securities portfolio, net of the related tax benefit or provision, under the category of accumulated other comprehensive income/loss. Therefore, a decline in the estimated fair value of this portfolio will result in a decline in our reported stockholders’ equity, as well as our book value per common share

9



and tangible book value per common share. This decrease will occur even though the securities are not sold. In the case of debt securities, if these securities are never sold, the decrease may be recovered over the life of the securities.
We conduct a periodic review and evaluation of our securities portfolio to determine if the decline in the fair value of any security below its cost basis is other-than-temporary. Factors which we consider in our analysis include, but are not limited to, the severity and duration of the decline in fair value of the security, the financial condition and near-term prospects of the issuer, whether the decline appears to be related to issuer conditions or general market or industry conditions, our intent and ability to retain the security for a period of time sufficient to allow for any anticipated recovery in fair value and the likelihood of any near-term fair value recovery. We generally view changes in fair value caused by changes in interest rates as temporary, which is consistent with our experience. If we deem such decline to be other-than-temporary related to credit losses, the security is written down to a new cost basis and the resulting loss is charged to earnings as a component of non-interest income in the period in which the decline in value occurs.
We have, in the past, recorded other than temporary impairment (“OTTI”) charges, principally arising from investments in non-agency mortgage-backed securities. We continue to monitor our securities portfolio as part of our ongoing OTTI evaluation process. No assurance can be given that we will not need to recognize OTTI charges related to securities in the future. Future OTTI charges would cause decreases to both Tier 1 and Risk-based capital levels which may expose the Company and/or the Bank to additional regulatory restrictions.
The capital that we are required to maintain for regulatory purposes is impacted by, among other factors, the securities ratings on our portfolio. Therefore, ratings downgrades on our securities may also have a material adverse effect on our risk-based regulatory capital levels.
Competition may affect our results. We face strong competition in originating loans, in seeking deposits and in offering other banking services. We compete with commercial banks, trust companies, mortgage banking firms, credit unions, finance companies, mutual funds, insurance companies and brokerage and investment banking firms. Our market area is also served by commercial banks and savings associations that are substantially larger than us in terms of deposits and loans and have greater human and financial resources. This competitive climate can make it difficult to establish, maintain and retain relationships with new and existing customers and can lower the rate we are able to charge on loans, increase the rates we must offer on deposits, and affect our charges for other services. Those factors can, in turn, adversely affect our results of operations and profitability.

We are a community bank and our ability to maintain our reputation is critical to the success of our business and the failure to do so may materially adversely affect our performance.

We are a community bank, and our reputation is one of the most valuable components of our business. A key component of our business strategy is to rely on our reputation for customer service and knowledge of local markets to expand our presence by capturing new business opportunities from existing and prospective customers in our market area and contiguous areas. As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees who share our core values of being an integral part of the communities we serve, delivering superior service to our customers and caring about our customers and associates. If our reputation is negatively affected by the actions of our employees, by our inability to conduct our operations in a manner that is appealing to current or prospective customers, or otherwise, our business and, therefore, our operating results may be materially adversely affected.
We may not have sufficient pre-tax net income in future periods to fully realize the benefits of our net deferred tax assets. Assessing the need for, or the sufficiency of, a valuation allowance requires management to evaluate all available evidence. Based on future pre-tax net income projections and the planned execution of existing tax planning strategies, we believe that it is more likely than not that we will fully realize the benefits of our net deferred tax assets. However, our current assessment is based on assumptions and judgments that may or may not reflect actual future results. If a valuation allowance becomes necessary, it could have a material adverse effect on our consolidated results of operations and financial condition.
Maintaining or increasing our market share may depend on lowering prices and market acceptance of new products and services. Our success depends, in part, on our ability to adapt our products and services to evolving industry standards and customer demands. We face increasing pressure to provide products and services at lower prices, which can reduce our net interest margin and revenues from our fee-based products and services. In addition, the widespread adoption of new technologies, including internet and mobile banking services, could require us to make substantial expenditures to modify or adapt our existing products and services. Also, these and other capital investments in our business may not produce expected growth in earnings anticipated at the time of the expenditure. We may not be successful in introducing new products and services, achieving market acceptance of our products and services, or developing and maintaining loyal customers, which in turn, could adversely affect our results of operations and profitability.

10



Acts or threats of terrorism and political or military actions by the United States or other governments could adversely affect general economic industry conditions. Geopolitical conditions may affect our earnings. Acts or threats of terrorism and political actions taken by the United States or other governments in response to terrorism, or similar activity, could adversely affect general or industry conditions and, as a result, our consolidated financial condition and results of operations.
We operate in a highly regulated environment, and are subject to changes, which could increase our cost structure or have other negative impacts on our operations. The banking industry is extensively regulated at the federal and state levels. Insured depository institutions and their holding companies are subject to comprehensive regulation and supervision by financial regulatory authorities covering all aspects of their organization, management and operations. Specifically, the Dodd-Frank Wall Street Reform and Consumer Protection Act has resulted in the elimination of the Office of Thrift Supervision, tightening of capital standards, and the creation of the new Consumer Financial Protection Bureau. Moreover, it has resulted, or is likely to result, in new laws, regulations and regulatory supervisors that are expected to increase our cost of operations. In addition to its regulatory powers, the Office of the Comptroller of the Currency (“OCC”) also has significant enforcement authority that it can use to address banking practices that it believes to be unsafe and unsound, violations of laws, and capital and operational deficiencies. Regulation includes, among other things, capital and reserve requirements, permissible investments and lines of business, dividend limitations, limitations on products and services offered, loan limits, geographical limits, consumer credit regulations, community reinvestment requirements and restrictions on transactions with affiliated parties. The system of supervision and regulation applicable to us establishes a comprehensive framework for our operations and is intended primarily for the protection of the Deposit Insurance Fund, our depositors and the public, rather than our stockholders. We are also subject to regulation by the SEC. Failure to comply with applicable laws, regulations or policies could result in sanction by regulatory agencies, civil monetary penalties, and/or damage to our reputation, which could have a material adverse effect on our business, consolidated financial condition and results of operations. In addition, any change in government regulation could have a material adverse effect on our business.

We have become subject to more stringent capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or limit our ability to pay dividends or repurchase shares.

The Basel III Rules, which became effective for us on January 1, 2015, include new minimum risk-based capital and leverage ratios and refines the definition of what constitutes “capital” for calculating these ratios. The new minimum capital requirements are: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from prior rules); and (iv) a Tier 1 leverage ratio of 4%. The Basel III Rules also establish a “capital conservation buffer” of 2.5%, and, when fully phased in, will result in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%; (ii) a Tier 1 to risk-based assets capital ratio of 8.5%; and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement is being phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented in January 2019. An institution will be subject to limitations on paying dividends, engaging in share repurchases and paying discretionary bonuses if its capital level falls below the buffer amount. The application of more stringent capital requirements could, among other things, result in lower returns on equity, and result in regulatory actions if we are unable to comply with such requirements. Furthermore, the imposition of liquidity requirements in connection with the implementation of the Basel III Rules could result in our having to lengthen the term of our funding sources, change our business models or increase our holdings of liquid assets. Specifically, the Banks’s ability to pay dividends will be limited if it does not have the capital conservation buffer required by the new capital rules, which may further limit the Company’s ability to pay dividends to stockholders. See Item 1, “Business ‒ Regulation and Supervision ‒ New Capital Rules.”
We are subject to increases in FDIC insurance premiums and special assessments by the FDIC, which will adversely affect our earnings. We are generally unable to control the amount of premiums that we are required to pay for FDIC insurance. For example, during 2008 and 2009, higher levels of bank failures dramatically increased resolution costs of the FDIC and depleted the Deposit Insurance Fund. On July 21, 2010, President Barack Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act, which, in part, permanently raised the current standard maximum deposit insurance amount to $250,000 per customer (up from $100,000). These programs placed additional stress on the Deposit Insurance Fund. In order to maintain a strong funding position and restore reserve ratios of the Deposit Insurance Fund, the FDIC increased assessment rates of the insured institutions. If additional bank or financial institution failures increase, or if the cost of resolving prior failures exceeds expectations, we may be required to pay even higher FDIC premiums than the current levels. Any future increases or required prepayments of FDIC insurance premiums may adversely impact our earnings and financial condition.
Customers may decide not to use banks to complete their financial transactions, which could result in a loss of income to us. Technology and other changes are allowing customers to complete financial transactions that historically have involved banks at one or both ends of the transaction. For example, customers can now pay bills and transfer funds directly without

11



going through a bank. The process of eliminating banks as intermediaries, known as disintermediation, could result in the loss of fee income, as well as the loss of customer deposits.
We could experience an unexpected inability to obtain needed liquidity. Liquidity measures the ability to meet current and future cash flow needs as they become due. The liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows in deposits, and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds. We seek to ensure our funding needs are met by maintaining an appropriate level of liquidity through asset/liability management. If we become unable to obtain funds when needed, it could have a material adverse effect on our business and, in turn, our consolidated financial condition and results of operations. Moreover, it could limit our ability to take advantage of what we believe to be good market opportunities for expanding our loan portfolio.
Future growth, operating results or regulatory requirements may require us to raise additional capital but that capital may not be available. We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations. To the extent our future operating results erode capital or we elect to expand through loan growth or acquisition, we may be required to raise additional capital.
Our ability to raise capital will depend on conditions in the capital markets, which are outside of our control, and on our financial performance. Accordingly, we cannot be assured of our ability to raise capital when needed or on favorable terms. If we cannot raise additional capital when needed or if we are subject to material unfavorable terms for such capital, we may be subject to increased regulatory supervision and the imposition of restrictions on our growth and business. These actions could negatively impact our ability to operate or further expand our operations and may result in increases in operating expenses and reductions in revenues that could have a material adverse effect on our consolidated financial condition and results of operations.
Our internal controls and procedures may fail or be circumvented. Management regularly reviews and updates our internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Any system of controls, however well-designed and operated, is based in part on certain assumptions and can provide only reasonable assurances that the objectives of the system are met. Any (a) failure or circumvention of our controls and procedures, (b) failure to adequately address any internal control deficiencies, or (c) failure to comply with regulations related to controls and procedures could have a material effect on our business, consolidated financial condition and results of operations. See Item 9A “Controls and Procedures” for further discussion of our internal controls.
We may not be able to attract or retain key people. Our success depends, in part, on our ability to attract and retain key people. We depend on the talents and leadership of our executive team, including Stephen M. Bianchi, our Chief Executive Officer, and James S. Broucek, our Chief Financial Officer. Competition for the best people in most activities engaged in by us can be intense, and we may not be able to hire people or retain them. Although Mr. Bianchi and Mr. Broucek are under employment agreements expiring in 2019 and 2020, respectively, unexpected loss of services of one or more of our key personnel could have a material adverse impact on our business because of their skills, knowledge of our local markets, years of industry experience and the difficulty of promptly finding qualified replacement personnel.
We continually encounter technological change. The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology driven by new or modified products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements. We may not be able to effectively implement new technology driven products and services or be successful in marketing these products and services to our customers. Failure to successfully keep pace with technological change affecting the financial services industry could have a material adverse impact on our business and, in turn, our financial condition and results of operations.

We rely on network and information systems and other technologies, and, as a result, we are subject to various Cybersecurity risks. Cybersecurity refers to the combination of technologies, processes and procedures established to protect information technology systems and data from unauthorized access, attack, or damage. Our business involves the storage and transmission of customers’ personal information. While we have internal policies and procedures designed to prevent or limit the effect of a failure, interruption or security breach of our information systems, as well as contracts and service agreements with applicable outside vendors, we cannot be assured that any such failures, interruptions or security breaches will not occur or, if they do, that they will be addressed adequately. Unauthorized disclosure of sensitive or confidential client or customer information, whether through a breach of our computer systems or otherwise, could severely harm our business. Although we have implemented measures to prevent security breaches, cyber incidents and other security threats, our facilities and systems,

12



and those of third party service providers, may be vulnerable to security breaches, acts of vandalism, computer viruses, misplaced or lost data, programming and/or human error, or other similar events that could have a material adverse effect on our business. Furthermore, the storage and transmission of such data is regulated at the federal and state level. Privacy information security laws and regulation changes, and compliance therewith, may result in cost increases due to system changes and the development of new administrative processes. If we fail to comply with applicable laws and regulations or experience a data security breach involving the misappropriation, loss or other unauthorized disclosure of confidential information, whether by us or our vendors, our reputation could be damaged, possibly resulting in lost future business, and we could be subject to fines, penalties, administrative orders and other legal risks as a result of a breach or non-compliance.

Acquisition and expansion activities may disrupt our business, dilute existing stockholders and adversely affect our operating results. We recently acquired through merger, Community Bank of Northern Wisconsin ("CBN") and WFC. We intend to continue to evaluate potential acquisitions and expansion opportunities in the normal course of business. Although the integration of CBN and WFC into our operations is successfully proceeding, we cannot assure you that we will be able to adequately and profitably manage any such future acquisitions. Acquiring other banks or financial service companies, as well as other geographic and product expansion activities involve various risks including:
risks of unknown or contingent liabilities;
unanticipated costs and delays;
risks that acquired new businesses do not perform consistent with our growth and profitability expectations;
risks of entering new markets or product areas where we have limited experience;
risks that growth will strain our infrastructure, staff, internal controls and management, which may require additional personnel, time and expenditures;
exposure to potential asset quality issues with acquired institutions;
difficulties, expenses and delays of integrating the operations and personnel of acquired institutions, and start-up delays and costs of other expansion activities;
potential disruptions to our business;
possible loss of key employees and customers of acquired institutions;
potential short-term decreases in profitability, and
diversion of our management's time and attention from our existing operations and business

Our failure to execute our acquisition strategy could adversely affect our business, results of operations, financial condition, and future prospects.
We are subject to changes in accounting principles, policies or guidelines. Our financial performance is impacted by accounting principles, policies and guidelines. Some of these policies require the use of estimates and assumptions that may affect the value of our assets or liabilities and financial results. Some of our accounting policies are critical because they require management to make subjective and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. If such estimates or assumptions underlying our financial statements are incorrect, we may experience material losses.
From time to time, the FASB and the SEC change the financial accounting and reporting standards or the interpretation of those standards that govern the preparation of our financial statements. These changes are beyond our control, can be difficult to predict and could materially impact how we report our financial condition and results of operations. Changes in these standards are continuously occurring, and given recent economic conditions, more drastic changes may occur. The implementation of such changes could have a material adverse effect on our financial condition and results of operations.

Our ability to pay dividends depends primarily on dividends from our banking subsidiary, the Bank, which is subject to regulatory and other limitations. We are a bank holding company and our operations are conducted primarily by our banking subsidiary, the Bank. Since we receive substantially all of our revenue from dividends from the Bank, our ability to pay dividends on our common stock depends on our receipt of dividends from the Bank.
The Company is a legal entity separate and distinct from its banking subsidiary. As a bank holding company, the Company is subject to certain restrictions on its ability to pay dividends under applicable banking laws and regulations. Federal bank regulators are authorized to determine under certain circumstances relating to the financial condition of a bank holding company or a bank that the payment of dividends would be an unsafe or unsound practice and to prohibit payment thereof. In particular, federal bank regulators have stated that paying dividends that deplete a banking organization’s capital base to an inadequate level would be an unsafe and unsound banking practice and that banking organizations should generally pay dividends only out of current operating earnings. In addition, in the current financial and economic environment, the Federal Reserve has indicated that bank holding companies should carefully review their dividend policy and has discouraged payment ratios that are at maximum allowable levels unless both asset quality and capital are very strong.

13



The ability of the Bank to pay dividends to us is also subject to its profitability, financial condition, capital expenditures and other cash flow requirements. The Bank may not be able to generate adequate cash flow to pay us dividends in the future. The Company's ability to pay dividends is also subject to the terms of its Second Amended and Restated Loan Agreement dated May 30, 2017, which prohibits the Company from making dividend payments while an event of default has occurred and is continuing under the loan agreement or from allowing payment of a dividend which would create an event of default. The Company has pledged 100% of Bank stock as collateral for the loan and credit facilities. The inability to receive dividends from the Bank could have an adverse effect on our business and financial condition.
Furthermore, holders of our common stock are only entitled to receive the dividends as our Board of Directors may declare out of funds legally available for such payments. Although we have historically paid cash dividends on our common stock, we are not required to do so and our Board of Directors could reduce or eliminate our common stock dividend in the future. This could adversely affect the market price of our common stock.

Our shares of common stock are thinly traded and our stock price may be more volatile. Because our common stock is thinly traded, its market price may fluctuate significantly more than the stock market in general or the stock prices of similar companies, which are exchanged, listed or quoted on the NASDAQ Stock Market. We believe there are 5,452,432 shares of our common stock held by nonaffiliates as of December 13, 2017. Thus, our common stock will be less liquid than the stock of companies with broader public ownership, and as a result, the trading prices for our shares of common stock may be more volatile. Among other things, trading of a relatively small volume of our common stock may have a greater impact on the trading price of our stock than would be the case if our public float were larger.
ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

14



ITEM 2. PROPERTIES
 
 
 
 
 
 
 
 
 
Lease
Net Book Value
 
Owned or
Expiration
at September 30, 2017
Location
Leased
Date
(in thousands)
ADMINISTRATIVE OFFICES:
 
 
 
2174 EastRidge Center (1), (2)
Lease
December 31, 2027
 
Eau Claire, WI 54701
 
 
 
 
 
 
 
BRANCH OFFICES
 
 
 
Lake Hallie Branch (3)
Lease
October 31, 2026
 
2727 Commercial Boulevard
 
 
 
Chippewa Falls, WI 54729
 
 
 
 
 
 
 
Fairfax Branch
Owned
N/A
$
710

219 Fairfax Street
 
 
 
Altoona, WI 54720
 
 
 
 
 
 
 
Rice Lake South Branch (4)
Lease
October 14, 2023
 
2850 Decker Drive
 
 
 
Rice Lake, WI 54868
 
 
 
 
 
 
 
Barron Branch (5)
Lease
January 31, 2021
 
436 E LaSalle Ave
 
 
 
Barron, WI 54821
 
 
 
 
 
 
 
Rice Lake North
Owned
N/A
$
1,363

1204 W Knapp Street
 
 
 
Rice Lake, 54868
 
 
 
 
 
 
 
Brill Branch (6)
Lease
October 31, 2018
 
2789 22nd Street
 
 
 
Rice Lake, WI 54868
 
 
 
 
 
 
 
St. Peter Branch (7)
Lease
April 30, 2018
 
1608 S Minnesota Ave
 
 
 
St. Peter, MN 56082
 
 
 
 
 
 
 
Owatonna Branch
Lease
December 31, 2017
 
496 North Street
 
 
 
Owatonna, MN 55060
 
 
 
 
 
 
 
Wells Branch
Owned
N/A
$
842

53 1st Street SW
 
 
 
Wells, MN 56097
 
 
 
 
 
 
 
Blue Earth Branch
Owned
N/A
$
269

303 South Main Street
 
 
 
Blue Earth, MN 56013
 
 
 

15



 
 
Lease
Net Book Value
 
Owned or
Expiration
at September 30, 2017
Location
Leased
Date
(in thousands)
Mankato Branch No. 2
Owned
N/A
$
1,516

1601 Adams Street
 
 
 
Mankato, MN 56002
 
 
 
 
 
 
 
Fairmont Branch
Owned
N/A
$
728

1015 Highway 15 South
 
 
 
Fairmont, MN 56031
 
 
 
 
 
 
 
St. James Branch
Owned
N/A
$
464

501 1st Ave South
 
 
 
St. James, MN 56081
 
 
 
 
 
 
 
Albert Lea Branch
Owned
N/A
$
668

2630 Bridge Ave
 
 
 
Albert Lea, MN 56007
 
 
 
 
 
 
 
Minnesota Lake Branch
Owned
N/A
$
349

104 Main Street N
 
 
 
Minnesota Lake, MN 56068
 
 
 
 
 
 
 
Ladysmith Branch (8)
Leased
April 30, 2018
 
810 Miner Ave W
 
 
 
Ladysmith, WI 54848
 
 
 
 
 
 
 
Spooner Branch
Owned
N/A
$
615

322 North River Street
 
 
 
Spooner, WI 54801
 
 
 
 
 
 
 
Westside Branch
Owned
N/A
$
221

2125 Cameron Street
 
 
 
Eau Claire, WI 54703
 
 
 
 
 
 
 
Rochester Hills Branch
Owned
N/A
$
240

310 W Tienken Road
 
 
 
Rochester Hills, MI 48306
 
 
 
 
 
 
 
Faribault Branch (9)
Lease
January 31, 2019
 
150 Western Avenue
 
 
 
Faribault, MN 55021
 
 
 
 
 
 
 
Mankato Branch No. 1 (10)
Lease
October 31, 2025
 
180 St. Andrews Drive
 
 
 
Mankato, MN 56001
 
 
 
 
 
 
 
Oakdale Branch (11)
Lease
September 30, 2020
 
7035 10th Street North
 
 
 
Oakdale, MN 55128
 
 
 
 
 
 
 
Red Wing Branch (12)
Lease
March 3, 2018
 
295 Tyler Road S
 
 
 
Red Wing, MN 55066
 
 
 

16



(1)
Leased Eastridge Center location has a predetermined rent rate increase each year and a right to renew for two additional periods of three years, each at negotiated conditions.
(2)
The Company signed a new 10-year lease, effective on or around April 1, 2018, for additional space in the Eastridge Center. Rent increases 1.5% per year. The lease includes two additional five-year extensions at the lessee's option.
(3)
Leased Lake Hallie traditional location opened on September 22, 2016 with a predetermined rent increase each year and a lessee option to extend the lease by up to two five-year periods, each at predetermined rent rates.
(4)
Leased Rice Lake South traditional location has a lessee option to extend the lease by up to two five-year periods, each at predetermined rent rates.
(5)
Leased Barron location has a lessee option to extend the lease by one, five-year period at a predetermined rent rate.
(6)
Leased Brill location has a lessee option to extend the lease by up to one, two-year period, at a negotiated amount.
(7)
St. Peter lease is on a month-by-month basis.
(8)
Leased Ladysmith location is on a fixed monthly amount until expiration.
(9)
On October 18, 2013, the Bank exercised its first lessee option to extend lease up to one five-year period, each at predetermined rent rates. There is also a lessee option to extend the lease by up to one, five-year period, each at predetermined rent rates.
(10)
Leased Mankato traditional location has a predetermined rent increase each year and a lessee option to extend the lease by up to two five-year periods, each at predetermined rent rates.
(11)
Leased Oakdale branch location has a predetermined rent rate increase each year.
(12)
Red Wing lease was extended three additional months. A new lease was signed on November 1, 2017 to relocate the Red Wing branch.

ITEM 3. LEGAL PROCEEDINGS
In the normal course of business, the Company and/or the Bank occasionally become involved in various legal proceedings. In our opinion, any liability from such proceedings would not have a material adverse effect on the business or financial condition of the Company.
On March 22, 2017, Paul Parshall, a Wells stockholder, filed a putative Class Action Complaint in the District Court of Faribault County, Minnesota (“Court”) captioned Paul Parshall v. Wells Financial Corp., et al. and docketed at 22-CV-17-179. The Complaint was subsequently amended on June 15, 2017. Named as Defendants were Wells, each of the current members of the Wells Board (“Individual Defendants”) and CCBI. The Amended Complaint asserts, inter alia, that the Individual Defendants breached their fiduciary duties. The Amended Complaint further asserts that Wells and CCBI aided and abetted the purported breaches of fiduciary duty. On September 27, 2017, the Court approved a Stipulation of Dismissal and entered its Order of Dismissal dismissing, with prejudice, the Litigation and all claims, demands or causes of action that were asserted, could have been asserted, or are held by the Plaintiff and without prejudice as to any absent members of the putative class. The Court retained jurisdiction to hear and rule upon an Application for Fees and Expenses that may be filed by Plaintiff’s counsel. Such Application, if any, must be filed by February 28, 2018.

ITEM 4. MINE SAFETY DISCLOSURES
None
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Historically, trading in shares of our common stock has been limited. Citizens Community Bancorp, Inc. common stock is traded on the NASDAQ Global Market under the symbol “CZWI”.

17




The following table summarizes high and low bid prices and cash dividends declared for our common stock for the periods indicated. Bid prices are as provided by the NASDAQ Stock Market. The reported high and low prices represent interdealer bid prices, without retail mark-up, mark-downs or commission, and may not necessarily represent actual transactions.
 
 
High
 
Low
 
Cash dividends
per share
Fiscal 2017
 
 
 
 
 
 
First Quarter (three months ended December 31, 2016)
 
$
12.55

 
$
10.80

 
$

Second Quarter (three months ended March 31, 2017)
 
$
14.05

 
$
12.05

 
$0.16
Third Quarter (three months ended June 30, 2017)
 
$
14.34

 
$
12.73

 
$

Fourth Quarter (three months ended September 30, 2017)
 
$
14.43

 
$
13.03

 
$

 
 
 
 
 
 
 
Fiscal 2016
 
 
 
 
 
 
First Quarter (three months ended December 31, 2015)
 
$
9.49

 
$
8.81

 
$

Second Quarter (three months ended March 31, 2016)
 
$
9.73

 
$
8.84

 
$0.12
Third Quarter (three months ended June 30, 2016)
 
$
11.60

 
$
8.80

 
$

Fourth Quarter (three months ended September 30, 2016)
 
$
11.32

 
$
9.26

 
$

The closing price per share of Citizens Community Bancorp, Inc. common stock on September 29, 2017 (the last trading day of our fiscal year end) was $13.95.
We had approximately 440 stockholders of record at December 13, 2017. The number of stockholders does not separately reflect persons or entities that hold their stock in nominee or “street” name through various brokerage firms. We believe that the number of beneficial owners of our common stock on that date was substantially greater.
The holders of our common stock are entitled to receive such dividends when and as declared by our Board of Directors and approved by our regulators. In determining the payment of cash dividends, our Board of Directors considers our earnings, capital and debt servicing requirements, the financial ratio guidelines of our regulators, our financial condition and other relevant factors.
The Company's ability to pay dividends on its common stock is dependent on the dividend payments it receives from the Bank, since the Company receives substantially all of its revenue in the form of dividends from the Bank. Future dividends are not guaranteed and will depend on the Company's ability to pay them.
The Company is a legal entity separate and distinct from its banking subsidiary. As a bank holding company, the Company is subject to certain restrictions on its ability to pay dividends under applicable banking laws and regulations. Federal bank regulators are authorized to determine under certain circumstances relating to the financial condition of a bank holding company or a bank that the payment of dividends would be an unsafe or unsound practice and to prohibit payment thereof. In particular, federal bank regulators have stated that paying dividends that deplete a banking organization’s capital base to an inadequate level would be an unsafe and unsound banking practice and that banking organizations should generally pay dividends only out of current operating earnings. In addition, in the current financial and economic environment, the Federal Reserve has indicated that bank holding companies should carefully review their dividend policy and has discouraged payment ratios that are at maximum allowable levels unless both asset quality and capital are very strong.
The Company's ability to pay dividends is also subject to the terms of its Second Amended and Restated Loan Agreement dated May 30, 2017, which prohibits the Company from making dividend payments while an event of default has occurred and is continuing under the loan agreement or from allowing payment of a dividend which would create an event of default.
The following table reflects the annual cash dividend paid in the fiscal years ended September 30, 2017 and 2016 respectively.

18




 
 
2017
 
2016
 
Cash dividends per share
 
$
0.16

 
$
0.12

 
Stockholder record date
 
03/09/2017

 
03/11/2016

 
Dividend payment date
 
03/23/2017

 
03/25/2016

 


19






ITEM 6. SELECTED FINANCIAL DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended September 30,
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
2015
 
2014
 
2013
Selected Results of Operations Data:
 
 
 
 
 
 
 
 
 
 
Interest income
 
27,878

 
25,084

 
$
23,004

 
$
24,033

 
$
24,575

Interest expense
 
5,610

 
5,007

 
4,438

 
4,275

 
5,312

Net interest income
 
22,268

 
20,077

 
18,566

 
19,758

 
19,263

Provision for loan losses
 
319

 
75

 
656

 
1,910

 
3,143

Net interest income after provision for loan losses
 
21,949

 
20,002

 
17,910

 
17,848

 
16,120

Fees and service charges
 
2,973

 
2,923

 
3,006

 
2,868

 
2,584

Net impairment losses recognized in earnings
 

 

 

 
(78
)
 
(797
)
Net gain (loss) on sale of available for sale securities
 
111

 
63

 
60

 
(168
)
 
552

Other non-interest income
 
1,667

 
929

 
847

 
794

 
712

Non-interest income
 
4,751

 
3,915

 
3,913

 
3,416

 
3,051

Non-interest expense
 
22,878

 
20,058

 
17,403

 
17,224

 
17,489

Income before provision for income taxes
 
3,822

 
3,859

 
4,420

 
4,040

 
1,682

Income tax provision
 
1,323

 
1,286

 
1,614

 
1,530

 
635

Net income
 
$
2,499

 
$
2,573

 
$
2,806

 
$
2,510

 
$
1,047

Per Share Data: (1)
 
 
 
 
 
 
 
 
 
 
Net income per share (basic) (1)
 
$
0.47

 
$
0.49

 
$
0.54

 
$
0.49

 
$
0.20

Net income per share (diluted) (1)
 
$
0.46

 
$
0.49

 
$
0.54

 
$
0.48

 
$
0.20

Cash dividends per common share
 
$
0.16

 
$
0.12

 
$
0.08

 
$
0.04

 
$

Book value per share at end of period
 
$
12.48

 
$
12.27

 
$
11.74

 
$
11.23

 
$
10.51

Tangible book value per share at end of period
 
$
9.78

 
$
11.22

 
$
11.72

 
$
11.20

 
$
10.47



20




CITIZENS COMMUNITY BANCORP, INC.
 
 
 
 
 
 
 
 
 
 
FIVE YEAR SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED)
 
 
Year ended September 30,
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
2015
 
2014
 
2013
Selected Financial Condition Data:
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
940,664

 
$
695,865

 
$
580,148

 
$
569,815

 
$
554,521

Investment securities
 
101,336

 
86,792

 
87,933

 
70,974

 
79,695

Total loans, net of deferred costs (fees)
 
732,995

 
574,439

 
450,510

 
470,366

 
440,863

Total deposits
 
742,504

 
557,677

 
456,298

 
449,767

 
447,398

Short-term FHLB borrowings
 
90,000

 
45,461

 
33,600

 
20,000

 
7,500

Other FHLB borrowings
 

 
13,830

 
25,291

 
38,891

 
42,500

Other borrowings (2)
 
30,319

 
11,000

 

 

 

Total shareholders’ equity
 
73,483

 
64,544

 
61,454

 
58,019

 
54,185

Weighted average common shares outstanding
 
5,361,843

 
5,241,458

 
5,208,708

 
5,163,373

 
5,151,413

Performance Ratios:
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
0.34
%
 
0.40
%
 
0.49
%
 
0.45
%
 
0.19
%
Return on average total shareholders’ equity
 
3.76
%
 
4.08
%
 
4.70
%
 
4.47
%
 
1.92
%
Net interest margin (3)
 
3.31
%
 
3.27
%
 
3.36
%
 
3.61
%
 
3.62
%
Net interest spread (3)
 
 
 
 
 
 
 
 
 
 
Average during period
 
3.19
%
 
3.15
%
 
3.24
%
 
3.54
%
 
3.51
%
End of period
 
3.47
%
 
3.31
%
 
3.15
%
 
3.58
%
 
3.69
%
Net overhead ratio (4)
 
2.48
%
 
2.39
%
 
2.35
%
 
2.46
%
 
2.66
%
Average loan-to-average deposit ratio
 
100.87
%
 
101.08
%
 
101.63
%
 
101.57
%
 
99.91
%
Average interest bearing assets to average interest bearing liabilities
 
114.96
%
 
114.38
%
 
114.15
%
 
109.35
%
 
109.92
%
Efficiency ratio (5)
 
84.67
%
 
83.60
%
 
77.42
%
 
74.08
%
 
75.67
%
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans (6)
 
1.10
%
 
0.62
%
 
0.27
%
 
0.34
%
 
0.59
%
Allowance for loan losses to:
 
 
 
 
 
 
 
 
 
 
Total loans (net of unearned income)
 
0.81
%
 
1.06
%
 
1.44
%
 
1.38
%
 
1.40
%
Non-performing loans
 
73.90
%
 
169.92
%
 
532.02
%
 
410.47
%
 
236.96
%
Net charge-offs to average loans
 
0.07
%
 
0.10
%
 
0.14
%
 
0.35
%
 
0.62
%
Non-performing assets to total assets
 
1.49
%
 
0.62
%
 
0.37
%
 
0.46
%
 
0.66
%
Capital Ratios:
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity to assets (7)
 
7.81
%
 
9.28
%
 
10.59
%
 
10.18
%
 
9.77
%
Average equity to average assets (7)
 
9.09
%
 
9.87
%
 
10.39
%
 
9.98
%
 
10.08
%
Tier 1 capital (leverage ratio) (8)
 
9.2
%
 
9.3
%
 
10.6
%
 
10.1
%
 
9.9
%
Total risk-based capital (8)
 
13.2
%
 
14.1
%
 
16.8
%
 
16.3
%
 
16.3
%

(1)
Earnings per share are based on the weighted average number of shares outstanding for the period.
(2)
Consists of senior term notes of ($10,694) to finance the acquisition of CBN and ($5,000) to finance the acquisition of WFC, which mature on May 15, 2021 and August 15, 2022, respectively; and subordinated notes of ($15,000) to finance the acquisition of WFC, which mature on August 10, 2027; less WFC debt origination costs totaling $375.
(3)
Net interest margin represents net interest income as a percentage of average interest earning assets, and net interest rate spread represents the difference between the weighted average yield on interest earning assets and the weighted average cost of interest bearing liabilities.
(4)
Net overhead ratio represents the difference between non-interest expense and non-interest income, divided by average assets.
(5)
Efficiency ratio represents non-interest expense, divided by the sum of net interest income and non-interest income, excluding impairment losses from OTTI.

21




(6)
Non-performing loans are either 90+ days past due or nonaccrual. Non-performing assets consist of non-performing loans plus other real estate owned plus other collateral owned.
(7)
Presented on a consolidated basis.
(8)
Presented on a Bank (i.e. regulatory) basis.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
The following discussion sets forth management’s discussion and analysis of our consolidated financial condition and results of operations that should be read in conjunction with our consolidated financial statements, related notes, the selected financial data and the statistical information presented elsewhere in this report for a more complete understanding of the following discussion and analysis. Unless otherwise noted, years refer to the Company’s fiscal years ended September 30, 2017 and 2016.
PERFORMANCE SUMMARY
The following is a brief summary of some of the significant factors that affected our operating results in 2017. See the remainder of this section for a more thorough discussion. Unless otherwise stated, all monetary amounts in this Management's Discussion and Analysis of Financial Condition and Results of Operations, other than share, per share and capital ratio amounts, are stated in thousands.
We reported net income of $2,499 for the year ended September 30, 2017, compared to net income of $2,573 for the year ended September 30, 2016. Diluted earnings per share were $0.46 for 2017 compared to $0.49 for the year ended September 30, 2016. Return on average assets for the year ended September 30, 2017 was 0.34%, compared to 0.40% for the year ended September 30, 2016. The return on average equity was 3.76% for 2017 and 4.08% for 2016. An annual cash dividend in the amount of $0.16 per share and $0.12 per share was paid in the fiscal year ended September 30, 2017 and 2016, respectively.
On August 18, 2017, the Company completed its merger with Wells Financial Corporation ("WFC"), pursuant to the merger agreement, dated March 17, 2017. At that time, the separate corporate existence of WFC ceased, and the Company survived the merger. In connection with the merger, the Company caused Wells Federal Bank to merge with and into the Bank, with the Bank surviving the merger.
Under the terms of the merger agreement, each issued and outstanding share of WFC common stock, $0.10 par value, was converted into the right to receive (i) $41.31 in cash, (ii) 0.7598982 shares of the Company's common stock, and (iii) cash in lieu of fractional shares. The aggregate merger consideration paid to WFC shareholders consisted of approximately $32,210 in cash and 592,218 shares of the Company's common stock. To partially fund the cash portion of the merger consideration, the Company incurred $5,000 of senior term debt, and $15,000 of subordinated debt. The merger added $264,287 in assets, $187,079 in loans, $217,905 in deposits, $5,781 in goodwill and $4,178 in core deposit intangible. Acquisition costs consisting of accounting, legal and other professional fees were approximately $1,860 through September 30, 2017, and were included in non-interest expense. Debt origination costs of $380 were deferred, and are being amortized to interest expense on other borrowed funds over the life of the notes.
Key factors behind the earnings results were:
For fiscal 2017, certain onetime items including merger related costs, branch closure costs, debt prepayment fees, net of settlement income had a cumulative impact on pretax earnings of $2,632, or $0.33 per diluted share after-tax, compared to $1,540 pretax, or $0.18 per diluted share after tax for fiscal 2016.
Net interest income for fiscal 2017 grew 10.91% to $22,268 from $20,077 for fiscal 2016.
For fiscal 2017, the net interest margin increased 4 bps to 3.31% from 3.27% for fiscal 2016.
Loan loss provision increased to $319 for fiscal 2017, compared to $75 for fiscal 2016. Provision increased due to organic growth of portfolio loans in the fourth quarter of 2017.
For fiscal 2017, total non-interest income grew 21% to $4,751 from $3,915 for the comparable period in 2016. Growth in non-interest income resulted primarily from settlement proceeds and fee income generated due to the WFC acquisition.
Fiscal 2017 operations reflect a remix of loan and deposit composition. At September 30, 2017, commercial, multi-family, construction and agricultural loans for both operating purpose and real estate secured totaled 47.9% of the total loan portfolio versus 34.6% one year earlier. Non-maturity deposits are 60.8% of total deposits versus 50.9% one year earlier.
Net loans were $727,053 at September 30, 2017, compared to $568,371 at September 30, 2016. The increase in loans is primarily due to loans acquired in the WFC acquisition as well as organic commercial and agricultural loan growth.

22




Total deposits were $742,504 at September 30, 2017, compared to $557,677 at September 30, 2016. The deposit growth is due to the WFC acquisition, partially offset by deposit runoff in closed branches.
The allowance for loan and lease losses was 0.81% of total loans at September 30, 2017, compared to 1.06% one year earlier. The lower ratio for Q4 2017 was a result of the larger balance of loans due to the WFC acquisition, which were recorded at fair value in August 2017.
Nonperforming assets were $14,058, or 1.49% of total assets at September 30, 2017, compared to $4,348, or 0.62% of total assets at September 30, 2016. Included in nonperforming assets are approximately, $5,574 of acquired foreclosed properties, including $3,094 that have loan contracts on which the borrowers are paying according to their contractual terms, but the deed remains in the name of the Bank
We continued to reduce our instore branches, closing four of our remaining six instore locations in 2017. Additionally, two traditional branches were closed in 2017.
CRITICAL ACCOUNTING ESTIMATES
    
Our consolidated financial statements are prepared in accordance with Accounting Standards Generally Accepted in the United States of America ("GAAP") as applied in the United States. In connection with the preparation of our financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends and other factors that management believes to be relevant at the time our consolidated financial statements are prepared. Some of these estimates are more critical than others. Below is a discussion of our critical accounting estimates
Allowance for Loan Losses.
We maintain an allowance for loan losses to absorb probable and inherent losses in our loan portfolio. The allowance is based on ongoing, quarterly assessments of the estimated probable incurred losses in our loan portfolio. In evaluating the level of the allowance for loan loss, we consider the types of loans and the amount of loans in our loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, prevailing economic conditions and other relevant factors determined by management. We follow all applicable regulatory guidance, including the “Interagency Policy Statement on the Allowance for Loan and Lease Losses,” issued by the Federal Financial Institutions Examination Council (FFIEC). We believe that the Bank’s Allowance for Loan Losses Policy conforms to all applicable regulatory requirements. However, based on periodic examinations by regulators, the amount of the allowance for loan losses recorded during a particular period may be adjusted.
Our determination of the allowance for loan losses is based on (1) specific allowances for specifically identified and evaluated impaired loans and their corresponding estimated loss based on likelihood of default, payment history, and net realizable value of underlying collateral. Specific allocations for collateral dependent loans are based on fair value of the underlying collateral relative to the unpaid principal balance of individually impaired loans. For loans that are not collateral dependent, the specific allocation is based on the present value of expected future cash flows discounted at the loan’s original effective interest rate through the repayment period; and (2) a general allowance on loans not specifically identified in (1) above, based on historical loss ratios, which are adjusted for qualitative and general economic factors. We continue to refine our allowance for loan losses methodology, with an increased emphasis on historical performance adjusted for applicable economic and qualitative factors.
Assessing the allowance for loan losses is inherently subjective as it requires making material estimates, including the amount and timing of future cash flows expected to be received on impaired loans, any of which estimates may be susceptible to significant change. In our opinion, the allowance, when taken as a whole, reflects estimated probable loan losses in our loan portfolio.

Goodwill.

We account for goodwill and other intangible assets in accordance with ASC Topic 350, “Intangibles - Goodwill and Other.” The Company records the excess of the cost of acquired entities over the fair value of identifiable tangible and intangible assets acquired, less liabilities assumed, as goodwill. The Company amortizes acquired intangible assets with definite useful economic lives over their useful economic lives utilizing the straight-line method. On a periodic basis, management assesses whether events or changes in circumstances indicate that the carrying amounts of the intangible assets may be impaired. The Company does not amortize goodwill and any acquired intangible asset with an indefinite useful economic life, but reviews them for impairment at a reporting unit level on an annual basis, or when events or changes in circumstances indicate that the carrying amounts may be impaired. A reporting unit is defined as any distinct, separately identifiable component of the Company’s one operating segment for which complete, discrete financial information is available and reviewed regularly by the segment’s management. The Company

23




has one reporting unit as of September 30, 2017 which is related to its banking activities. The Company has performed the required goodwill impairment test and has determined that goodwill was not impaired as of September 30, 2017.
The Company accounts for goodwill and other intangible assets in accordance with ASC Topic 350, "Intangibles - Goodwill and Other."  The Company records the excess of the cost of acquired entities over the fair value of identifiable tangible and intangible assets acquired, less liabilities assumed, as goodwill.  The Company amortizes acquired intangible assets with definite useful economic lives over their useful economic lives utilizing the straight-line method.  On a periodic basis, management assesses whether events or changes in circumstances indicate that the carrying amounts of the intangible assets may be impaired.  The Company does not amortize goodwill and any acquired intangible asset with an indefinite useful economic life, but reviews them for impairment at a reporting unit level on an annual basis, or when events or changes in circumstances indicate that the carrying amounts may be impaired.  A reporting unit is defined as any distinct, separately identifiable component of the Company’s one operating segment for which complete, discrete financial information is available and reviewed regularly by the segment’s management.  The Company has one reporting unit as of September 30, 2017 which is related to its banking activities. The Company has performed the required goodwill impairment test and has determined that goodwill was not impaired as of September 30, 2017.
Fair Value Measurements and Valuation Methodologies.

We apply various valuation methodologies to assets and liabilities which often involve a significant degree of judgment, particularly when liquid markets do not exist for the particular items being valued. Quoted market prices are referred to when estimating fair values for certain assets, such as most investment securities. However, for those items for which an observable liquid market does not exist, management utilizes significant estimates and assumptions to value such items. Examples of these items include loans, deposits, borrowings, goodwill, core deposit intangible assets, other assets and liabilities obtained or assumed in business combinations, and certain other financial instruments. These valuations require the use of various assumptions, including, among others, discount rates, rates of return on assets, repayment rates, cash flows, default rates, and liquidation values. The use of different assumptions could produce significantly different results, which could have material positive or negative effects on the Company’s results of operations, financial condition or disclosures of fair value information.
In addition to valuation, the Company must assess whether there are any declines in value below the carrying value of assets that should be considered other than temporary or otherwise require an adjustment in carrying value and recognition of a loss in the consolidated statement of income. Examples include but are not limited to; loans, investment securities, goodwill, core deposit intangible assets and deferred tax assets, among others. Specific assumptions, estimates and judgments utilized by management are discussed in detail herein in management’s discussion and analysis of financial condition and results of operations and in notes 1, 2, 3, 4, 5, 6, 7, 13 and 14 of Condensed Notes to Consolidated Financial Statements.
Income Taxes.
Amounts provided for income tax expenses are based on income reported for financial statement purposes and do not necessarily represent amounts currently payable under tax laws. Deferred income taxes, which arise principally from temporary differences between the amounts reported in the financial statements and the tax basis of certain assets and liabilities, are included in the amounts provided for income taxes. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and tax planning strategies which will create taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and if necessary, tax planning strategies in making this assessment.
The assessment of tax assets and liabilities involves the use of estimates, assumptions, interpretations, and judgments concerning certain accounting pronouncements and application of specific provisions of federal and state tax codes. There can be no assurance that future events, such as court decisions or positions of federal and state taxing authorities, will not differ from management’s current assessment, the impact of which could be material to our consolidated results of our operations and reported earnings. We believe that the deferred tax assets and liabilities are adequate and properly recorded in the accompanying consolidated financial statements. As of September 30, 2017, management does not believe a valuation allowance related to the realizability of its deferred tax assets is necessary.
STATEMENT OF OPERATIONS ANALYSIS
2017 compared to 2016
Net Interest Income. Net interest income represents the difference between the dollar amount of interest earned on interest bearing assets and the dollar amount of interest paid on interest bearing liabilities. The interest income and expense of

24




financial institutions are significantly affected by general economic conditions, competition, policies of regulatory authorities and other factors.
Interest rate spread and net interest margin are used to measure and explain changes in net interest income. Interest rate spread is the difference between the yield on interest earning assets and the rate paid for interest bearing liabilities that fund those assets. Net interest margin is expressed as the percentage of net interest income to average interest earning assets. Net interest margin exceeds interest rate spread because non-interest bearing sources of funds (“net free funds”), principally demand deposits and stockholders’ equity, also support interest earning assets. The narrative below discusses net interest income, interest rate spread, and net interest margin.
Tax equivalent net interest income was $22,563 for 2017, compared to $20,344 for 2016. Interest income on tax exempt securities is computed on a tax equivalent basis. The net interest margin for 2017 was 3.31% compared to 3.27% for 2016. The 4 basis point increase in net interest margin was mainly attributable to a 4 basis point decrease in deposit costs, a 5 basis point increase in the yield on earning assets, offset partially by a 35 basis point increase in borrowing costs. The decrease in deposit costs in part reflect the reduction of the level of higher-cost certificates of deposit accounts and the increase in lower-cost core deposits including savings accounts, demand accounts and money market accounts. The increased yield on earning assets includes a 43 basis point increase in the yield on investment securities offset slightly by a 10 basis point decrease in the yield on loans.
The cost of deposits decreased slightly in 2017 to 0.84% from 0.88% in 2016. The slight decrease reflects a smaller average balance of certificates of deposit and the impact of disciplined deposit pricing, which partially offset the impact of higher interest rates.
As shown in the rate/volume analysis table below, positive volume changes resulted in a $2,512 increase in net interest income in 2017. Average loan volume increases were due to commercial real estate and non-real estate loan growth in the current fiscal year over the prior fiscal year, arising from the WFC acquisition and management's strategy to continue to diversify its credit portfolio. The increase and changes in the composition of interest earning assets resulted in a $2,822 increase in interest income for 2017, and a $603 increase in interest expense due partially to acquisition of WFC assets and liabilities and the increase in borrowings to facilitate the acquisition. Rate changes on interest earning assets caused a decrease in interest income by $29 and increased interest expense by $264, for a net impact of a $293 decrease in net interest income between 2017 and 2016.
Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows tax equivalent interest income from average interest earning assets, expressed in dollars and yields, and interest expense on average interest bearing liabilities, expressed in dollars and rates. Also presented is the weighted average yield on interest earning assets, rates paid on interest bearing liabilities and the resultant spread at September 30 for each of the last two fiscal years. Non-accruing loans have been included in the table as loans carrying a zero yield.
Average interest earning assets were $682,545 in 2017 compared to $621,571 in 2016. Average loans outstanding increased to $568,670 in 2017 from $504,972 in 2016. Interest income on loans increased $2,419, of which $2,903 related to the increase in average outstanding balances, offset by a reduction in interest income due to lower yields on such loans in the amount of $484.
Average interest bearing liabilities increased $50,285 in 2017 from their 2016 levels. The increase in average interest bearing liabilities was primarily due to deposits acquired in the WFC acquisition and borrowings used to facilitate the purchase. Average interest bearing deposits increased $33,361, or 9.61% to $510,932 in 2017. Interest expense on interest bearing deposits increased $106 during 2017 from the volume and mix changes and increased $7 from the impact of the rate environment, resulting in an aggregate increase of $99 in interest expense on interest bearing deposits.
 

25




 
 
Year ended September 30, 2017
 
Year ended September 30, 2016
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield/
Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield/
Rate
 
Average interest earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
19,368

 
$
139

 
0.72
%
 
$
18,873

 
$
70

 
0.37
%
 
Loans receivable
 
568,670

 
25,826

 
4.54
%
 
504,972

 
23,407

 
4.64
%
 
Interest bearing deposits
 
1,922

 
29

 
1.51
%
 
2,378

 
47

 
1.98
%
 
Investment securities (1)
 
87,449

 
1,974

 
2.26
%
 
90,565

 
1,655

 
1.83
%
 
Non-marketable equity securities, at cost
 
5,136

 
205

 
3.99
%
 
4,783

 
172

 
3.60
%
 
Total interest earning assets
 
$
682,545

 
$
28,173

 
4.13
%
 
$
621,571

 
$
25,351

 
4.08
%
 
Average interest bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings accounts
 
$
53,530

 
$
67

 
0.13
%
 
$
33,538

 
$
43

 
0.13
%
 
Demand deposits
 
65,283

 
273

 
0.42
%
 
36,878

 
240

 
0.65
%
 
Money market accounts
 
126,487

 
555

 
0.44
%
 
141,938

 
585

 
0.41
%
 
CD’s
 
236,590

 
3,104

 
1.31
%
 
239,363

 
3,037

 
1.27
%
 
IRA’s
 
29,042

 
300

 
1.03
%
 
25,854

 
295

 
1.14
%
 
Total deposits
 
$
510,932

 
$
4,299

 
0.84
%
 
$
477,571

 
$
4,200

 
0.88
%
 
FHLB advances and other borrowings
 
82,781

 
1,311

 
1.58
%
 
65,857

 
807

 
1.23
%
 
Total interest bearing liabilities
 
$
593,713

 
$
5,610

 
0.94
%
 
$
543,428

 
$
5,007

 
0.92
%
 
Net interest income
 
 
 
$
22,563

 

 
 
 
$
20,344

 
 
 
Interest rate spread
 
 
 
 
 
3.19
%
 
 
 
 
 
3.16
%
 
Net interest margin
 
 
 
 
 
3.31
%
 
 
 
 
 
3.27
%
 
Average interest earning assets to average interest bearing liabilities
 
 
 
 
 
1.15
%
 
 
 
 
 
1.14
%
 
 
(1) For the 12 months ended September 30, 2017 and 2016, the average balance of the tax exempt investment securities, included in investment securities, were $31,883 and $29,232 respectively. The interest income on tax exempt securities is computed on a tax-equivalent basis using a tax rate of 34% for all periods presented.

26




Rate/Volume Analysis. The following table presents the dollar amount of changes in interest income and interest expense for the components of interest earning assets and interest bearing liabilities that are presented in the preceding table. For each category of interest earning assets and interest bearing liabilities, information is provided on changes attributable to: (1) changes in volume, which are changes in the average outstanding balances multiplied by the prior period rate (i.e. holding the initial rate constant); and (2) changes in rate, which are changes in average interest rates multiplied by the prior period volume (i.e. holding the initial balance constant).
 
 
 
Year ended September 30,
2017 v. 2016
Increase (decrease) due to
 
 
Volume (1)
 
Rate (1)
 
Total
Increase /
(Decrease)
Interest income:
 
 
 
 
 
 
Cash and cash equivalents
 
$
2

 
$
67

 
$
69

Loans receivable
 
2,903

 
(484
)
 
2,419

Interest bearing deposits
 
(8
)
 
(10
)
 
(18
)
Investment securities
 
(59
)
 
378

 
319

Non-marketable equity securities, at cost
 
13

 
20

 
33

Total interest earning assets
 
$
2,851

 
$
(29
)
 
$
2,822

Interest expense:
 
 
 
 
 
 
Savings accounts
 
$
25

 
$
(1
)
 
$
24

Demand deposits
 
148

 
(115
)
 
33

Money market accounts
 
(66
)
 
36

 
(30
)
CD’s
 
(36
)
 
103

 
67

IRA’s
 
35

 
(30
)
 
5

Total deposits
 
106

 
(7
)
 
99

FHLB Advances and other borrowings
 
233

 
271

 
504

Total interest bearing liabilities
 
339

 
264

 
603

Net interest income (loss)
 
$
2,512

 
$
(293
)
 
$
2,219

 
(1)
the change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.

Provision for Loan Losses. We determine our provision for loan losses (“provision”, or “PLL”) based on our desire to provide an adequate allowance for loan losses (“ALL”) to reflect probable and inherent credit losses in our loan portfolio.
Net loan charge-offs for the years ended September 30, 2017 and 2016 were $445 and $503, respectively. Net charge-offs to average loans were 0.07% for 2017 compared to 0.10% for 2016. For 2017, non-performing loans increased by $4,470 to $8,041 from $3,571 at September 30, 2016, primarily due to (1) CBN acquired credit impaired nonaccrual loans to two borrowers and (2) $1,449 of acquired WFC credit impaired non-accrual loans. Refer to the “Risk Management and the Allowance for Loan Losses” section below for more information related to non-performing loans.
We recorded provisions for loan losses of $319 and $75 for the years ended September 30, 2017 and 2016, respectively. Management believes that the provision taken for the year ended September 30, 2017 is adequate in view of the present condition of the Bank's loan portfolio and the sufficiency of collateral supporting non-performing loans. We are continually monitoring non-performing loan relationships and will make provisions, as necessary, if the facts and circumstances change. In addition, a decline in the quality of our loan portfolio as a result of general economic conditions, factors affecting particular borrowers or our market areas, or other factors could all affect the adequacy of our ALL. If there are significant charge-offs against the ALL, or we otherwise determine that the ALL is inadequate, we will need to record an additional PLL in the future. See Note 1, “Nature of Business and Summary of Significant Accounting Policies - Allowance for Loan Losses” of "Notes to Consolidated Financial Statements and Supplementary Data" to this Form 10-K, for further analysis of the provision for loan losses.

27




Non-Interest Income. The following table reflects the various components of non-interest income for the years ended September 30, 2017 and 2016, respectively.
 
 
 
Twelve months ended
 
 
 
 
September 30,
 
Change:
 
 
2017
 
2016
 
2017 over 2016
Noninterest Income:
 
 
 
 
 
 
Net gains on available for sale securities
 
$
111

 
$
63

 
76.19
 %
Service charges on deposit accounts
 
1,433

 
1,627

 
(11.92
)%
Loan fees and service charges
 
1,540

 
1,296

 
18.83
 %
Settlement proceeds
 
283

 

 
NA

Other
 
1,384

 
929

 
48.98
 %
Total non-interest income
 
$
4,751

 
$
3,915

 
21.35
 %
Service charges on deposit accounts decreased $194 during 2017 mainly due to a decrease in electronic banking fee and NSF fee income. Loan fees and service charges increased $244 during 2017 mainly due to the impact of the WFC acquisition and increased servicing fees. In March 2017, the Bank received litigation settlement proceeds from a JP Morgan Residential Mortgage Backed Security (RMBS) claim in the amount of $283. This RMBS was previously owned by the Bank and sold in 2011. Other non-interest income increased primarily due to higher balances of BOLI, which increased income, along with additional interchange income and insurance commissions, primarily due to the WFC acquisition.
Non-Interest Expense. The following table reflects the various components of non-interest expense for the years ended September 30, 2017 and 2016, respectively.
 
 
 
Years ended
 
 
 
 
September 30,
 
Change:
 
 
 
 
 
 
2017 over
 
 
2017
 
2016
 
2016
Noninterest Expense:
 
 
 
 
 
 
Compensation and benefits
 
$
10,862

 
$
9,866

 
10.10
 %
Occupancy
 
2,780

 
2,826

 
(1.63
)%
Office
 
1,340

 
1,225

 
9.39
 %
Data processing
 
2,052

 
1,802

 
13.87
 %
Amortization of core deposit
 
219

 
111

 
97.30
 %
Amortization of mortgage servicing rights
 
39

 

 
n/a
Advertising, marketing and public relations
 
545

 
701

 
(22.25
)%
FDIC premium assessment
 
300

 
394

 
(23.86
)%
Professional services
 
2,078

 
1,368

 
51.90
 %
Other
 
2,663

 
1,765

 
50.88
 %
Total noninterest expense
 
$
22,878

 
$
20,058

 
14.06
 %
Noninterest expense (annualized) / Average assets
 
3.13
%
 
3.14
%
 
 
Compensation and benefits increased due to the addition of personnel related to the WFC acquisition and severance costs associated with acquisitions and branch closures. Occupancy costs, consisting primarily of office rental and depreciation expenses, decreased during the current twelve month period over the same period in the prior year due in part to branch closures partially offset by the WFC branch facilities for about one-half of one quarter. Data processing expenses increased in 2017 due to increased costs associated with servicing a larger customer base. The amortization of core deposit expenses increased in 2017 due to the establishment of a core deposit intangible and its related amortization for the WFC acquisition and a full year of CBN core deposit intangible amortization. Advertising, marketing and public relations expenses decreased during

28




2017 over 2016 as rebranding expenses for CBN one year earlier were completed. Professional services expense increased in the current year due to increased use of outside professionals in connection with the acquisition, relative to the prior year. Other expenses increased in the current twelve month period due to higher insurance costs and contract termination fees as a result of the WFC merger.
Income Taxes. Income tax provision was $1,323 for the year ended September 30, 2017, compared to $1,286 for the year ended September 30, 2016. Our effective tax rate increased from 33.33% at September 30, 2016 to 34.6% at September 30, 2017 , as a result of non-deductible acquisition costs incurred in 2017.
See Note 1, “Nature of Business and Summary of Significant Accounting Policies” and Note 14, “Income Taxes” in the accompanying Notes to Consolidated Financial Statements for a further discussion of income tax accounting. Income tax expense recorded in the accompanying Consolidated Statements of Operations involves interpretation and application of certain accounting pronouncements and federal and state tax codes and is, therefore, considered a critical accounting policy. We undergo examination by various taxing authorities. Such taxing authorities may require that changes in the amount of tax expense or the amount of the valuation allowance be recognized when their interpretations differ from those of management, based on their judgments about information available to them at the time of their examinations.
BALANCE SHEET ANALYSIS
Loans. Total loans outstanding, net of deferred loan fees and costs, increased to $732,995 at September 30, 2017, a 27.60% increase from their balance of $574,439 at September 30, 2016. The following table reflects the composition, or mix, of our loan portfolio at September 30, for the last five completed fiscal years:
 
 
 
2017
 
2016
 
2015
 
2014
 
2013
 
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
247,634

 
33.8
 %
 
$
187,738

 
32.7
 %
 
$
181,205

 
40.2
%
 
$
223,025

 
47.4
%
 
$
252,958

 
57.4
%
Commercial/Agricultural real estate
 
273,900

 
37.4
 %
 
152,853

 
26.7
 %
 
63,265

 
14.1
%
 
39,061

 
8.3
%
 
12,531

 
2.8
%
Total real estate loans
 
521,534

 
71.2
 %
 
340,591

 
59.4
 %
 
244,472

 
54.3
%
 
262,086

 
55.7
%
 
265,489

 
60.2
%
Non-real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer non-real estate
 
135,955

 
18.5
 %
 
188,009

 
32.7
 %
 
193,600

 
43.0
%
 
199,157

 
42.3
%
 
173,185

 
39.3
%
Commercial/Agricultural non-real estate
 
79,124

 
10.8
 %
 
45,648

 
7.9
 %
 
10,010

 
2.1
%
 
6,076

 
1.3
%
 
154

 
%
Total non-real estate loans
 
215,079

 
29.3
 %
 
233,657

 
40.6
 %
 
203,608

 
45.1
%
 
205,233

 
43.6
%
 
173,339

 
39.3
%
Gross loans
 
736,613

 
 
 
574,248

 
 
 
448,080

 
 
 
467,319

 
 
 
438,828

 
 
Unearned net deferred fees and costs and loans in process
 
1,471

 
0.2
 %
 
1,915

 
0.3
 %
 
2,430

 
0.6
%
 
3,047

 
0.7
%
 
2,035

 
0.5
%
Unamortized discount on acquired loans
 
(5,089
)
 
(0.7
)%
 
(1,724
)
 
(0.3
)%
 

 
%
 

 
%
 

 
%
Total loans (net of unearned income and deferred expense)
 
732,995

 
100.0
 %
 
574,439

 
100.0
 %
 
450,510

 
100.0
%
 
470,366

 
100.0
%
 
440,863

 
100.0
%
Allowance for loan losses
 
(5,942
)
 
 
 
(6,068
)
 
 
 
(6,496
)
 
 
 
(6,506
)
 
 
 
(6,180
)
 
 
Total loans receivable, net
 
$
727,053

 
 
 
$
568,371

 
 
 
$
444,014

 
 
 
$
463,860

 
 
 
$
434,683

 
 
At September 30, 2017, real estate loans increased $180,943 or 53.1% from their balance at September 30, 2016 with the largest portion of the increase represented by commercial/agricultural real estate loans which increased $121,047. Residential real estate loans increased $59,896 to $247,634 at September 30, 2017. A substantial portion of the increase in real estate loans was related to the acquisition of WFC. Non-real estate loans decreased $18,578, or 8.0% from September 30, 2016 to September 30, 2017. Consumer non-real estate loans totaled $135,955 at September 30, 2017, or a decrease of $52,054 from the prior year end. The decrease in consumer non-real estate loans relates to the Company's decision to cease originating loan volume through its indirect dealer network in fiscal 2017 and the elimination of purchased indirect loan originations. Commercial non-real estate loans increased $33,476 to $79,124 from $45,648 one year earlier. The change in composition of the loan portfolio over the past year reflects the impact of the WFC acquisition and the reduction of the indirect consumer loan portfolio.


29




In September 2017, the Bank purchased, on a non-recourse basis, a 90% participation in $23,977 of loans secured by second liens on certain residential real estate properties. The seller retained servicing of the purchased loans, and is paid a 40bp servicing fee, based on the outstanding balance of the purchased loans. The balance of the Bank's share of the purchased loans was $18,071 at September 30, 2017.

The following table sets forth, for our last five fiscal years, fixed and adjustable rate loans in our loan portfolio:
 
 
 
2017
 
2016
 
2015
 
2014
 
2013
 
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Fixed rate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
208,949

 
28.5
 %
 
$
173,051

 
30.2
 %
 
$
177,708

 
39.5
%
 
$
219,977

 
46.8
%
 
$
250,718

 
56.9
%
Commercial/Agricultural real estate
 
160,249

 
21.9
 %
 
92,030

 
16.0
 %
 
47,837

 
10.6
%
 
39,061

 
8.3
%
 
12,531

 
2.8
%
Total fixed rate real estate loans
 
369,198

 
50.4
 %
 
265,081

 
46.2
 %
 
225,545

 
50.1
%
 
259,038

 
55.1
%
 
263,249

 
59.7
%
Non-real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer non-real estate
 
135,955

 
18.5
 %
 
188,009

 
32.7
 %
 
193,598

 
43.0
%
 
199,157

 
42.3
%
 
173,185

 
39.3
%
Commercial/Agricultural non-real estate
 
53,165

 
7.3
 %
 
25,839

 
4.5
 %
 
5,031

 
1.1
%
 
6,076

 
1.3
%
 
154

 
%
Total fixed rate non-real estate loans
 
189,120

 
25.8
 %
 
213,848

 
37.2
 %
 
198,629

 
44.1
%
 
205,233

 
43.6
%
 
173,339

 
39.3
%
Total fixed rate loans
 
558,318

 
76.2
 %
 
478,929

 
83.4
 %
 
424,174

 
94.2
%
 
464,271

 
98.7
%
 
436,588

 
99.0
%
Adjustable rate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
38,685

 
5.3
 %
 
14,687

 
2.6
 %
 
3,498

 
0.8
%
 
3,048

 
0.7
%
 
2,240

 
0.5
%
Commercial/Agricultural real estate
 
113,651

 
15.5
 %
 
60,823

 
10.6
 %
 
15,429

 
3.4
%
 

 
0.0
%
 

 
0.0
%
Total adjustable rate real estate loans
 
152,336

 
20.8
 %
 
75,510

 
13.2
 %
 
18,927

 
4.2
%
 
3,048

 
0.7
%
 
2,240

 
0.5
%
Non-real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer non-real estate
 

 
0.0
 %
 

 
0.0
 %
 

 
0.0
%
 

 
0.0
%
 

 
0.0
%
Commercial/Agricultural non-real estate
 
25,959

 
3.5
 %
 
19,809

 
3.4
 %
 
4,979

 
1.1
%
 

 
0.0
%
 

 
0.0
%
Total adjustable rate non-real estate loans
 
25,959

 
3.5
 %
 
19,809

 
3.4
 %
 
4,979

 
1.1
%
 

 
0.0
%
 

 
0.0
%
Total adjustable rate loans
 
178,295

 
24.3
 %
 
95,319

 
16.6
 %
 
23,906

 
5.3
%
 
3,048

 
0.7
%
 
2,240

 
0.5
%
Gross loans
 
736,613

 
 
 
574,248

 
 
 
448,080

 
 
 
467,319

 
 
 
438,828

 
 
Unearned net deferred fees and costs and loans in process
 
1,471

 
0.2
 %
 
1,915

 
0.3
 %
 
2,430

 
0.5
%
 
3,047

 
0.6
%
 
2,035

 
0.5
%
Unamortized discount on acquired loans
 
(5,089
)
 
(0.7
)%
 
(1,724
)
 
(0.3
)%
 

 
 
 

 
 
 

 
 
Total loans (net of unearned income)
 
732,995

 
100.0
 %
 
574,439

 
100.0
 %
 
450,510

 
100.0
%
 
470,366

 
100.0
%
 
440,863

 
100.0
%
Allowance for loan losses
 
(5,942
)
 
 
 
(6,068
)
 
 
 
(6,496
)
 
 
 
(6,506
)
 
 
 
(6,180
)
 
 
Total loans receivable, net
 
$
727,053

 
 
 
$
568,371

 
 
 
$
444,014

 
 
 
$
463,860

 
 
 
$
434,683

 
 

The Bank offers loans with fixed and adjustable interest rates. At September 30, 2017, fixed rate loans were $558,318 while adjustable rate loans were $178,295. Fixed rate loans declined to 76.2% of gross loans in 2017 compared to 83.4% in 2016. Residential real estate loans represent the largest balance of fixed rate loans at $208,949 at September 30, 2017 followed by commercial/agricultural real estate loans at $160,249 and consumer non-real estate loans at $135,955. Residential real estate loans consist mainly of fixed-rate conventional home mortgage loans.

Adjustable rate loans increased $82,976 from $95,319 to $178,295 at September 30, 2017 with the increase due largely to originated commercial/agricultural real estate loans. The largest component of the adjustable rate loan portfolio was represented by commercial/agricultural real estate loans at $113,651 at September 30, 2017.

30





Our loan portfolio is diversified by types of borrowers and industry groups within the market areas that we serve. Significant loan concentrations are considered to exist for a financial entity when the amounts of loans to multiple borrowers engaged in similar activities cause them to be similarly impacted by economic or other conditions. We have identified one to four family real estate loans within our loan portfolio, that represent concentrations in our portfolio. At September 30, 2017, one to four family real estate loans totaled $247,634 or 33.8% of total loans, compared to $187,738 or 32.7% at September 30, 2016.

In order to limit exposure to interest rate risk, we have developed strategies to shorten the average maturity of our fixed rate loan portfolio by originating shorter term loans, offering new adjustable rate loan products and arranging loan sales of longer term fixed rate loans.

Loan amounts and their contractual maturities for the years presented are as follows:
 
 
 
Real estate
 
Non-real estate
 
 
 
 
 
Residential real estate
 
Commercial/Agricultural real estate
 
 
Consumer non-real estate
 
Commercial/Agricultural non-real estate
 
Total
 
 
Amount
 
Weighted
Average
Rate
 
Amount
 
Weighted
Average
Rate
 
 
Amount
 
Weighted
Average
Rate
 
Amount
 
Weighted
Average
Rate
 
Amount
 
Weighted
Average
Rate
Due in one year or less
 
$
12,503

 
4.54
%
 
$
35,728

 
4.50
%
 
 
$
4,205

 
11.34
%
 
$
26,892

 
5.60
%
 
$
79,328

 
5.24
%
Due after one year through five years
 
90,281

 
4.99
%
 
106,701

 
5.17
%
 
 
58,187

 
5.21
%
 
37,165

 
5.77
%
 
292,334

 
5.20
%
Due after five years
 
144,850

 
4.70
%
 
131,471

 
4.80
%
 
 
73,563

 
5.36
%
 
15,067

 
4.42
%
 
364,951

 
4.86
%
 
 
$
247,634

 
4.80
%
 
$
273,900

 
4.90
%
 
 
$
135,955

 
5.48
%
 
$
79,124

 
5.46
%
 
$
736,613

 
5.03
%

(1)
Includes loans having no stated maturity and overdraft loans.
We believe that the critical factors in the overall management of credit or loan quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, recording an adequate allowance to provide for incurred loan losses, and reasonable non-accrual and charge-off policies.
Risk Management and the Allowance for Loan Losses. The loan portfolio is our primary asset subject to credit risk. To address this credit risk, we maintain an ALL for probable and inherent credit losses through periodic charges to our earnings. These charges are shown in our accompanying Consolidated Statements of Operations as Provision for Loan Losses. See “Statement of Operations Analysis - Provision for Loan Losses” above. We attempt to control, monitor and minimize credit risk through the use of prudent lending standards, a thorough review of potential borrowers prior to lending and ongoing and timely review of payment performance. Asset quality administration, including early identification of loans performing in a substandard manner, as well as timely and active resolution of problems, further enhances management of credit risk and minimization of loan losses. Any losses that occur and that are charged off against the ALL are periodically reviewed with specific efforts focused on achieving maximum recovery of both principal and interest on the affected loan.
At least quarterly, we review the adequacy of the ALL. Based on an estimate computed pursuant to the requirements of ASC 450-10, “Accounting for Contingencies” and ASC 310-10, “Accounting by Creditors for Impairment of a Loan”, the analysis of the ALL consists of three components: (i) specific credit allocation established for expected losses relating to specific impaired loans for which the recorded investment in the loan exceeds its fair value; (ii) general portfolio allocation based on historical loan loss experience for significant loan categories; and (iii) general portfolio allocation based on qualitative factors such as economic conditions and other relevant factors specific to the markets in which we operate. We continue to refine our ALL methodology by introducing a greater level of granularity to our loan portfolio. We currently segregate loans into pools based on common risk characteristics for purposes of determining the ALL. The additional segmentation of the portfolio is intended to provide a more effective basis for the determination of qualitative factors affecting our ALL. In addition, management continually evaluates our ALL methodology to assess whether modifications in our methodology are appropriate in light of underwriting practices, market conditions, identifiable trends, regulatory pronouncements or other

31




factors. We believe that any modifications or changes to the ALL methodology would be to enhance the accuracy of the ALL. However, any such modifications could result in materially different ALL levels in future periods.

Changes in the ALL by loan portfolio segment for the years presented were as follows:
 
Residential Real Estate
 
Commercial/Agriculture Real Estate
 
Consumer Non-real Estate
 
Commercial/Agricultural Non-real Estate
 
Unallocated
 
Total
Year Ended September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, October 1, 2016
$
2,039

 
$
1,883

 
$
1,466

 
$
652

 
$
28

 
$
6,068

Charge-offs
(233
)
 
 
 
(389
)
 
(9
)
 

 
(631
)
Recoveries
14

 

 
171

 
1

 

 
186

Provision
81

 
130

 
59

 
41

 
8

 
319

Segment reclassifications
(443
)
 
510

 
(371
)
 
212

 
92

 

Total Allowance on originated loans
$
1,458

 
$
2,523

 
$
936

 
$
897

 
$
128

 
$
5,942

Purchased credit impaired loans

 

 

 

 

 

Other acquired loans

 

 

 

 

 

Total Allowance on acquired loans
$

 
$

 
$

 
$

 
$

 
$

Ending balance, September 30, 2017
$
1,458

 
$
2,523

 
$
936

 
$
897

 
$
128

 
$
5,942

 
Residential Real Estate
 
Commercial/Agriculture Real Estate
 
Consumer Non-real Estate
 
Commercial/Agricultural Non-real Estate
 
Unallocated
 
Total
Year Ended September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, October 1, 2015
$
2,364

 
$
989

 
$
1,620

 
$
1,271

 
$
252

 
$
6,496

Charge-offs
(140
)
 
 
 
(460
)
 
(118
)
 

 
(718
)
Recoveries
11

 

 
204

 

 

 
215

Provision
30

 
10

 
35

 

 

 
75

Segment reclassifications
(226
)
 
884

 
67

 
(501
)
 
(224
)
 

Total Allowance on originated loans
$
2,039

 
$
1,883

 
$
1,466

 
$
652

 
$
28

 
$
6,068

Purchased credit impaired loans

 

 

 

 

 

Other acquired loans

 

 

 

 

 

Total Allowance on acquired loans
$

 
$

 
$

 
$

 
$

 
$

Ending balance, September 30, 2016
$
2,039

 
$
1,883

 
$
1,466

 
$
652

 
$
28

 
$
6,068

The specific credit allocation for the ALL is based on a regular analysis of all originated loans that are considered impaired. In compliance with ASC 310-10, the fair value of the loan is determined based on either the present value of expected cash flows discounted at the loan’s effective interest rate, the market price of the loan, or, if the loan is collateral dependent, the fair value of the underlying collateral less the expected cost of sale for such collateral. At September 30, 2017, the Company has identified impaired loans of $24,359. consisting of $5,851 TDR loans, $12,035 purchased credit impaired loans and $6,473 of substandard non-TDR loans, which includes $2,387 of non-PCI acquired loans. The $24,359 total of impaired loans includes $5,230 of performing TDR loans.
 
 
 
Quarters ended
 
 
9/30/2017
 
6/30/2017
 
3/31/17
 
12/31/2016
 
9/30/2016
Specific credit allocation
 
$
301

 
$
241

 
$
465

 
$
477

 
$
628

General and unallocated allowance
 
5,641

 
5,515

 
5,370

 
5,440

 
5,440

Allowance for loan losses
 
$
5,942

 
$
5,756

 
$
5,835

 
$
5,917

 
$
6,068



32




At September 30, 2017, the allowance for loan losses was $5,942, or 0.81% of our total loan portfolio, compared to an allowance for loan losses of $6,068, or 1.06% of the total loan portfolio at September 30, 2016. This level was based on our analysis of the loan portfolio risk at each of September 30, 2017 and September 30, 2016, as discussed above. The decrease in ALL as a percentage of total loans was impacted by the WFC acquisition. The Bank has $264,020 in acquired loans which were recorded at fair market value and as a result, has no allowance for loan loss associated with these loans. At September 30, 2017, the ALL was 0.84% of our total loan portfolio, excluding the third party purchased consumer loans referenced elsewhere herein, compared to 1.16% of the total loan portfolio excluding these third party purchased consumer loans at September 30, 2016. A separate restricted reserve account exists for these third party purchased consumer loans. The funds in the reserve account are to be released to compensate the Bank for any nonperforming purchased loans that are not purchased back by the seller of such loans or substituted with performing loans and are ultimately charged off by the Bank.

The Bank increased its commercial and agricultural loan portfolios from last year as part of its strategic plan. The increased loan volume and introduction of new loan products carries an elevated level of risk as the Bank doesn't have a long history in these business lines. However, we believe our current ALL is adequate to cover probable losses in our current loan portfolio.
All of the nine factors identified in the FFIEC's Interagency Policy Statement on the Allowance for Loan and Lease Losses are taken into account in determining the ALL. The impact of the factors in general categories are subject to change; thus the allocations are management’s estimate of the loan loss categories in which the probable and inherent loss has occurred as of the date of our assessment. Of the nine factors, we believe the following have the greatest impact on our customers’ ability to repay loans and our ability to recover potential losses through collateral sales: (1) lending policies and procedures; (2) economic and business conditions; and (3) the value of the underlying collateral. As loan balances and estimated losses in a particular loan type decrease or increase and as the factors and resulting allocations are monitored by management, changes in the risk profile of the various parts of the loan portfolio may be reflected in the allocated allowance. The general component of our ALL covers non-impaired loans and is based on historical loss experience adjusted for these and other qualitative factors. In addition, management continues to refine the ALL estimation process as new information becomes available. These refinements could also cause increases or decreases in the ALL. The unallocated portion of the ALL is intended to account for imprecision in the estimation process or relevant current information that may not have been considered in the process.

 

33




The following table identifies the various components of non-performing assets as of the dates indicated below:
 
 
 
September 30,
 
 
2017
 
2016
 
2015
 
2014
 
2013
Nonperforming assets:
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans
 
$
7,452

 
$
3,191

 
$
748

 
$
1,184

 
$
2,125

Accruing loans past due 90 days or more
 
589

 
380

 
473

 
401

 
483

Total nonperforming loans (“NPLs”)
 
8,041

 
3,571

 
1,221

 
1,585

 
2,608

Other real estate owned
 
5,962

 
725

 
838

 
1,025

 
873

Other collateral owned
 
55

 
52

 
64

 
25

 
155

Total nonperforming assets (“NPAs”)
 
$
14,058

 
$
4,348

 
$
2,123

 
$
2,635

 
$
3,636

Troubled Debt Restructurings (“TDRs”)
 
$
5,851

 
$
3,733

 
$
4,010

 
$
5,581

 
$
8,618

Nonaccrual TDRs
 
$
621

 
$
515

 
$
332

 
$
249

 
$
1,108

Average outstanding loan balance
 
$
653,717

 
$
512,475

 
$
460,438

 
$
455,615

 
$
434,326

Loans, end of period (1)
 
732,995

 
574,439

 
450,510

 
470,366

 
440,863

Total assets, end of period
 
940,664

 
695,865

 
580,148

 
569,815

 
554,521

ALL, at beginning of period
 
6,068

 
6,496

 
6,506

 
6,180

 
5,745

Loans charged off:
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
(233
)
 
(140
)
 
(405
)
 
(1,238
)
 
(1,525
)
Commercial/Agricultural real estate
 
(389
)
 

 

 

 

Consumer non-real estate
 
(9
)
 
(460
)
 
(601
)
 
(689
)
 
(1,494
)
Commercial/Agricultural non-real estate
 

 
(118
)
 

 

 

Total loans charged off
 
(631
)
 
(718
)
 
(1,006
)
 
(1,927
)
 
(3,019
)
Recoveries of loans previously charged off:
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
14

 
11

 
69

 
94

 
36

Commercial/Agricultural real estate
 

 

 

 

 

Consumer non-real estate
 
171

 
204

 
271

 
249

 
275

Commercial/Agricultural non-real estate
 
1

 

 

 

 

Total recoveries of loans previously charged off:
 
186

 
215

 
340

 
343

 
311

Net loans charged off (“NCOs”)
 
(445
)
 
(503
)
 
(666
)
 
(1,584
)
 
(2,708
)
Additions to ALL via provision for loan losses charged to operations
 
319

 
75

 
656

 
1,910

 
3,143

ALL, at end of period
 
$
5,942

 
$
6,068

 
$
6,496

 
$
6,506

 
$
6,180

Ratios:
 
 
 
 
 
 
 
 
 
 
ALL to NCOs (annualized)
 
1,335.28
%
 
1,206.36
%
 
975.38
%
 
410.73
%
 
228.21
%
NCOs (annualized) to average loans
 
0.07
%
 
0.10
%
 
0.14
%
 
0.35
%
 
0.62
%
ALL to total loans
 
0.81
%
 
1.06
%
 
1.44
%
 
1.38
%
 
1.40
%
NPLs to total loans
 
1.10
%
 
0.62
%
 
0.27
%
 
0.34
%
 
0.59
%
NPAs to total assets
 
1.49
%
 
0.62
%
 
0.37
%
 
0.46
%
 
0.66
%
Total Assets:
 
$
940,664

 
$
695,865

 
$
580,148

 
$
569,815

 
$
554,521

 (1) Total loans at September 30, 2017 included $29,555 in purchased indirect paper consumer loans purchased from a third party. See Note 4, "Loans, Allowance for Loan Losses and Impaired Loans" of "Notes to Consolidated Financial Statements", which is included in Part II, Item 8, "Financial Statements and Supplementary Data" of this Form 10-K, regarding the separate restricted reserve account available for these purchased consumer loans.

Loans 90 days or more past due increased during the year ended September 30, 2017 compared to the comparable prior year period, largely related to loans acquired in the WFC acquisition. Nonaccrual loans increased from $3,191 in 2016 to $7,452 in 2017, primarily due to (1) CBN acquired nonaccrual loans to two borrowers, and (2) $1,449 of acquired WFC non-

34




accrual loans. We believe our credit and underwriting policies continue to support more effective lending decisions by the Bank, which increases the likelihood of maintaining loan quality going forward. Moreover, we believe the favorable trends noted in previous quarters regarding our nonperforming loans and nonperforming assets reflect our continued adherence to improved underwriting criteria and practices along with improvements in macroeconomic factors in our credit markets.
 
For fiscal 2017, net loan charge-offs declined to $445 from $503 one year earlier. The majority of the charge-offs were consumer non-real estate loans and the majority of the recoveries were consumer non-real estate. In the fourth quarter, the Bank completed the acquisition of Wells which resulted in a higher overall level of non-performing assets which were recorded at fair market value at acquisition. We noted minimal changes in the fair value of acquired nonperforming assets subsequent to the acquisition date.

Certain external factors may result in higher future losses but are not readily determinable at this time, including, but not limited to: unemployment rates, increased taxes and continuing increased regulatory expectations with respect to ALL levels. As a result, our analysis may show a need to increase our ALL as a percentage of total loans and nonperforming loans for the near future. Loans charged-off are subject to periodic review and specific efforts are taken to achieve maximum recovery of principal, accrued interest and related expenses on the loans charged off.
Nonperforming Loans, Potential Problem Loans and Foreclosed Properties. We employ early identification of non-accrual and problem loans in order to minimize the risk of loss. Non-performing loans are defined as either 90 days or more past due or non-accrual. The accrual of interest income is discontinued according to the following schedules:
Commercial/agricultural real estate loans, past due 90 days or more;
Commercial/agricultural non-real estate loans past due 90 days or more;
Closed ended consumer non-real estate loans past due 120 days or more; and
Residential real estate loans and open ended consumer non-real estate loans past due 180 days or more.
When interest accruals are discontinued, interest credited to income is reversed. If collection is in doubt, cash receipts on non-accrual loans are used to reduce principal rather than recorded as interest income. Restructuring a loan typically involves the granting of some concession to the borrower involving a loan modification, such as modifying the payment schedule or making interest rate changes. Restructured loans may involve loans that have had a charge-off taken against the loan to reduce the carrying amount of the loan to fair market value as determined pursuant to ASC 310-10. Restructured loans that comply with the restructured terms are considered performing loans.
Non-performing loans increased $4,470 during the year ended September 30, 2017 from their balances at 2016 fiscal year end. The increase related mostly to new assets acquired in the WFC transaction which were recorded at fair market value at the time of the acquisition. These non-performing loan relationships are secured primarily by collateral including residential real estate or the consumer assets financed by the loans.
Non-performing assets include non-performing loans, other real estate owned and other collateral owned. Our non-performing assets were $14,058 at September 30, 2017, or 1.49% of total assets. This represented an increase from $4,348, or 0.62% of total assets, at September 30, 2016. The increase since September 30, 2016 was primarily due to an increase in non-performing loans acquired with CBN that were recorded at fair market value at the time of the acquisition.
Other real estate owned and other collateral owned is comprised of foreclosed collateral assets held by the Bank until sold. Other real estate owned (OREO) increased by $5,237 during the year ended September 30, 2017 from its September 30, 2016 balance. At September 30, 2017, OREO includes $3,094 of contract for deed loans, acquired from WFC, which are paying according to their contract terms, with the deed held in the name of the Bank. The weighted average FICO scores for these 24 contracts is 652, and the average loan-to-value is 64%. We continue to aggressively liquidate our OREO and other collateral owned as part of our overall credit risk strategy.
Investment Securities. We manage our securities portfolio in an effort to improve interest rate risk, enhance income, and provide liquidity. Our investment portfolio is comprised of securities available for sale and securities held to maturity.
Securities available for sale (recorded at fair value), which represent the majority of our investment portfolio, were $95,883 at September 30, 2017, compared with $80,123 at September 30, 2016. Securities held to maturity (recorded at amortized cost) were $5,453 at September 30, 2017, compared with $6,669 at September 30, 2016.
 

35




The amortized cost and market values of our investment securities by asset categories as of the dates indicated below were as follows:
Available for sale securities
 
Amortized
Cost
 
Fair
Value
September 30, 2017
 
 
 
 
U.S. government agency obligations
 
$
18,454

 
$
18,041

Obligations of states and political subdivisions
 
35,656

 
35,795

Mortgage-backed securities
 
36,661

 
36,474

Agency securities
 
147

 
230

Corporate debt securities
 
5,410

 
5,343

Total available for sale securities
 
$
96,328

 
$
95,883

 
 
 
 
 
September 30, 2016
 
 
 
 
U.S. government agency obligations
 
$
16,388

 
$
16,407

Obligations of states and political subdivisions
 
33,405

 
34,012

Mortgage-backed securities
 
28,861

 
29,247

Federal Agricultural Mortgage Corporation
 
70

 
81

Trust preferred securities
 
376

 
376

Total available for sale securities
 
$
79,100

 
$
80,123

Held to maturity securities
 
Amortized
Cost
 
Fair
Value
September 30, 2017
 
 
 
 
Obligations of states and political subdivisions
 
$
1,311

 
$
1,328

Mortgage-backed securities
 
4,142

 
4,277

Total held to maturity securities
 
$
5,453

 
$
5,605

 
 
 
 
 
September 30, 2016
 
 
 
 
Obligations of states and political subdivisions
 
$
1,315

 
$
1,335

Mortgage-backed securities
 
5,354

 
5,609

Total held to maturity securities
 
$
6,669

 
$
6,944

The amortized cost and fair values of our investment securities by maturity, as of September 30, 2017 were as follows:
Available for sale securities
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
160

 
$
160

Due after one year through five years
 
15,008

 
15,056

Due after five years through ten years
 
30,586

 
30,330

Due after ten years
 
13,766

 
13,633

 
 
59,520

 
59,179

Mortgage backed securities
 
36,661

 
$
36,474

Securities without contractual maturities
 
147

 
$
230

Total available for sale securities
 
$
96,328

 
$
95,883

Held to maturity securities
 
Amortized
Cost
 
Estimated
Fair Value
Due after one year through five years
 
$
1,311

 
$
1,328

Mortgage backed securities
 
4,142

 
4,277

Total held to maturity securities
 
$
5,453

 
$
5,605



36





The following tables show the fair value and gross unrealized losses of securities with unrealized losses at September 30, 2017 and 2016, respectively, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position:
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
Available for sale securities
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency obligations
 
$
8,296

 
$
186

 
$
6,932

 
$
262

 
$
15,228

 
$
448

Obligations of states and political subdivisions
 
8,170

 
62

 
3,701

 
70

 
11,871

 
132

Mortgage-backed securities
 
14,167

 
96

 
9,753

 
215

 
23,920

 
311

Corporate debt securities
 
5,343

 
67

 

 

 
5,343

 
67

Total available for sale securities
 
$
35,976

 
$
411

 
$
20,386

 
$
547

 
$
56,362

 
$
958

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency obligations
 
$
4,039

 
$
4

 
$
2,494

 
$
25

 
$
6,533

 
$
29

Obligations of states and political subdivisions
 
2,885

 
7

 
1,338

 
15

 
4,223

 
22

Mortgage-backed securities
 
1,385

 
1

 
1,137

 
3

 
2,522

 
4

Total available for sale securities
 
$
8,309

 
$
12

 
$
4,969

 
$
43

 
$
13,278

 
$
55

 
 
 
Less than 12 Months
 
12 Months or More
 
Total
Held to maturity securities
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
 
$

 
$

 
$

 
$

 
$

 
$

Mortgage-backed securities
 
406

 
1

 

 

 
406

 
1

Total held to maturity securities
 
$
406

 
$
1

 
$

 
$

 
$
406

 
$
1

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
 
$

 
$

 
$

 
$

 
$

 
$

Mortgage-backed securities
 

 

 

 

 

 

Total held to maturity securities
 
$

 
$

 
$

 
$

 
$

 
$

Unrealized losses reflected in the preceding tables have not been included in results of operations because the unrealized loss was not deemed other-than-temporary. Management has determined that more likely than not, the Company neither intends to sell, nor will it be required to sell each debt security before its anticipated recovery, and therefore recovery of cost will occur.


37




The composition of our investment securities portfolio by credit rating as of the periods indicated below was as follows:
 
 
September 30,
 
 
2017
 
2016
Available for sale securities
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Agency
 
$
55,115

 
$
54,515

 
$
45,249

 
$
45,654

AAA
 
725

 
730

 
730

 
747

AA
 
26,405

 
26,474

 
25,574

 
26,006

A
 
7,776

 
7,876

 
5,414

 
5,567

BBB
 
3,618

 
3,579

 

 

Below investment grade
 

 

 

 

Non-rated
 
2,689

 
2,709

 
2,133

 
2,149

Total available for sale securities
 
$
96,328

 
$
95,883

 
$
79,100

 
$
80,123

 
 
September 30,
 
 
2017
 
2016
Held to maturity securities
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Agency
 
$
4,142

 
$
4,277

 
$
5,354

 
$
5,609

AAA
 

 

 

 

AA
 

 

 

 

A
 
961

 
969

 
965

 
982

BBB
 

 

 

 

Below investment grade
 

 

 

 

Non-rated
 
350

 
359

 
350

 
353

Total held to maturity securities
 
$
5,453

 
$
5,605

 
$
6,669

 
$
6,944


As of September 30, 2017, the Bank has pledged certain of its U.S. Government Agency securities with a carrying value of $7,825 and mortgage-backed securities with a carrying value of $19,447 as collateral against specific municipal deposits. At September 30, 2017, the Bank has pledged certain of its U.S. Government Agency securities with a carrying value of $2,661 as collateral against a borrowing line of credit with the Federal Reserve Bank. However, as of September 30, 2017, there were no borrowings outstanding on this Federal Reserve Bank line of credit. As of September 30, 2017, the Bank also has mortgage backed securities with a carrying value of $1,312 pledged as collateral to the Federal Home Loan Bank of Des Moine against the MPF Credit Enhancement fee.
Intangible Assets. We have other intangibles of $5,449, comprised of core deposit intangible assets arising from various acquisitions from 2002 through 2016 and the premium on the Wells Insurance Agency customer relationships. The balance of intangible assets were $5,449 and $872 at September 30, 2017 and 2016, respectively. Amortization expense, related to these intangible assets, was $219 and $111 for the years ended September 30, 2017 and 2016, respectively. Accumulated amortization on intangible assets was $2,746 and $2,527 at September 30, 2017 and 2016, respectively.
Mortgage Servicing Rights. Mortgage servicing rights ("MSR") assets initially arose as a result of the WFC merger. WFC had retained the right to service certain loans sold in the secondary market. The Company continues to sell loans to investors in the secondary market and generally retains the rights to service mortgage loans sold to others. MSR assets are initially measured at fair value; assessed at least annually for impairment; carried at the lower of the initial capitalized amount, net of accumulated amortization, or estimated fair value. MSR assets are amortized in proportion to and over the period of estimated net servicing income, with the amortization recorded in non-interest expense in the consolidated statement of operations. The valuation of MSRs and related amortization thereon are based on numerous factors, assumptions and judgments, such as those for: changes in the mix of loans, interest rates, prepayment speeds, and default rates. Changes in these factors, assumptions and judgments may have a material effect on the valuation and amortization of MSRs. Although management believes that the assumptions used to evaluate the MSRs for impairment are reasonable, future adjustment may be necessary if future economic conditions differ substantially from the economic assumptions used to determine the value of MSRs.

38




Deposits. Deposits are our largest source of funds. Average total deposits for 2017 were $510,932, an increase of 6.99% from the level of average total deposits for 2016. Total deposits increased to $742,504 at September 30, 2017, from $557,677 at September 30, 2016, due primarily to WFC acquired deposits totaling $217,905, partially offset by deposit runoff in the markets where branch closures took place. Deposits from closed branches, in markets that the Bank no longer competes in, decreased by $39,927 during fiscal 2017 and total $52,458 as of September 30, 2017. Noninterest-bearing deposits increased to $75,318 at September 30, 2017, compared to $45,408 at September 30, 2016. Non-maturity deposits increased to $451,735, or 60.8% of total deposits compared to $283,729 at September 30, 2016, or 50.9% of total deposits.
Our objective is to grow core deposits and build customer relationships with convenience, customer service, and by expanding our deposit product offerings with competitive pricing. Management expects to continue to place emphasis on both retaining and generating additional core deposits in 2017 through competitive pricing of deposit products and through the branch delivery systems that we have already established, as well as through online and mobile banking options. We anticipate CD and money market deposits from our closed branches to continue running off over time as we have experienced in the past.

Brokered deposits were $42,840 and $5,003 at September 30, 2017 and September 30, 2016. We utilized brokered deposits to replace deposit runoff from closed branches, based on lower funding costs than other deposit growth opportunities. Brokered deposits represented 5.8% of total deposits. Brokered deposit levels are within all regulatory directives thereon.
Federal Home Loan Bank (FHLB) advances and other borrowings. Outstanding FHLB advances were $90,000 and $59,291 at September 30, 2017 and September 30, 2016, respectively, as we continue to utilize these advances, as necessary, to supplement core deposits to meet our funding and liquidity needs, and as we evaluate all options to lower the Bank's cost of funds. The Bank has an irrevocable Standby Letter of Credit Master Reimbursement Agreement with the Federal Home Loan Bank. This irrevocable standby letter of credit ("LOC") is supported by loan collateral as an alternative to directly pledging investment securities on behalf of a municipal customer as collateral for their interest bearing deposit balances. The Bank’s current unused borrowing capacity, supported by loan collateral as of September 30, 2017, is approximately $193,919.
In March 2017, the Bank prepaid $9,830 in FHLB borrowings with an average rate of 2.10% and average remaining maturity of 13.17 months. The prepayment fee totaled $104 and is included in other non-interest expense for fiscal 2017, on the Consolidated Statement of Operations. Long-term fixed rate advances from the FHLB had contractual interest rates ranging from 0.99% to 1.29%, with a weighted-average contractual interest rate of 1.23% and 1.07% at September 30, 2017 and 2016, respectively. Advances from the FHLB have terms of 24 months or less and mature at various dates through 2018. Each Federal Home Loan Bank advance is payable at the maturity date, with a prepayment penalty for fixed rate advances.

On May 16, 2016, the Company entered into a Loan Agreement evidencing an $11,000 term loan maturing on May 15, 2021. The proceeds from the Loan were used by the Company for the sole purpose of financing the acquisition, by merger, of Community Bank of Northern Wisconsin. The Loan bears interest based on LIBOR, and is payable in accordance with the terms and provisions of the term note.

On September 30, 2016, the Company extended its $3,000 revolving line of credit for the purpose of financing its previously announced stock repurchase program. Under the stock repurchase program, the Company could have repurchased up to 525,200 shares of its common stock or approximately 10% of its current outstanding shares, from time to time through October 1, 2017. As of September 30, 2017, 1,428 shares were repurchased.

On May 30, 2017, the Company terminated the undrawn $3,000 revolving line of credit and extended a $5,000 term loan facility for the purpose of financing the acquisition by merger of WFC. On August 17, 2017, this term loan was funded, and matures on August 15, 2022 with a ten year amortization. The Loan Agreement provides for a floating interest rate that is the London interbank offered rate (“LIBOR”) plus 270 basis points, which will be reset quarterly, and the maturity date is five years from closing. The Company has pledged 100% of Bank stock as collateral for the senior note and credit facilities.

On May 30, 2017, the Company entered into a subordinated note purchase agreement, pursuant to which the purchaser agreed to purchase 6.75% fixed-to-floating subordinated notes in the aggregate principal amount of $15,000 (the “Notes”) on August 10, 2017. The Notes provide for a maturity date to occur ten years from the date of issuance, or August 10, 2027. The Notes provide for an annual interest rate for the first five years following issuance of the Notes (the “Fixed Interest Period”) of 6.75%. After the Fixed Interest Period and through maturity, the interest rate will be reset quarterly, to equal the three-month LIBOR plus 490 basis points. Interest on the Notes is payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year through the maturity date.
Stockholders’ Equity. Total stockholders’ equity was $73,483 at September 30, 2017, versus $64,544 at September 30, 2016. The increase resulted primarily from the share issuance associated with the WFC acquisition of $7,973 and net income of $2,499 for the year ended September 30, 2017.

39




Liquidity and Asset / Liability Management. Liquidity management refers to our ability to ensure cash is available in a timely manner to meet loan demand and depositors’ needs, and meet other financial obligations as they become due without undue cost, risk or disruption to normal operating activities. We manage and monitor our short-term and long-term liquidity positions and needs through a regular review of maturity profiles, funding sources, and loan and deposit forecasts to minimize funding risk. A key metric we monitor is our liquidity ratio, calculated as cash and investments with maturities less than one-year divided by deposits with maturities less than or equal to one-year. At September 30, 2017, our liquidity ratio was 11.07 percent.
Our primary sources of funds are: deposits; amortization, prepayments and maturities of outstanding loans; other short-term investments; and funds provided from operations. We use our sources of funds primarily to meet ongoing commitments, to pay maturing certificates of deposit and savings withdrawals, and to fund loan commitments. While scheduled payments from the amortization of loans and maturing short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. Although $156,647 of our $290,769 (53.9%) CD portfolio will mature within the next 12 months, we have historically retained a majority of our maturing CD’s. However, due to strategic pricing decisions regarding rate matching and branch closures, our retention rate may decrease in the future. Through new deposit product offerings to our branch and commercial customers, we are currently attempting to strengthen customer relationships to attract additional non-rate sensitive deposits. In our present interest rate environment, and based on maturing yields, this should also improve our cost of funds.
We maintain access to additional sources of funds including FHLB borrowings and lines of credit with the Federal Reserve Bank, US Bank, First Tennessee Bank, NA and Bankers’ Bank. We utilize FHLB borrowings to leverage our capital base, to provide funds for our lending and investment activities, and to manage our interest rate risk. Our borrowing arrangement with the FHLB calls for pledging certain qualified real estate, commercial and industrial loans, and borrowing up to 75% of the value of those loans, not to exceed 35% of the Bank’s total assets. Currently, we have approximately $193,919 available under this arrangement, supported by loan collateral as of September 30, 2017. We also maintain lines of credit of $1,748 with the Federal Reserve Bank, $5,000 with US Bank, $11,000 with First Tennessee Bank, NA and $13,500 with Bankers’ Bank as part of our contingency funding plan.
 
In reviewing our adequacy of liquidity, we review and evaluate historical financial information, including information regarding general economic conditions, current ratios, management goals and the resources available to meet our anticipated liquidity needs. Management believes that our liquidity is adequate and, to management’s knowledge, there are no known events or uncertainties that will result or are likely to reasonably result in a material increase or decrease in our liquidity.
Off-Balance Sheet Arrangements. In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments, issued to meet customer financial needs. Such financial instruments are recorded in the financial statements when they become payable. These instruments include unused commitments for lines of credit, overdraft protection lines of credit and home equity lines of credit, as well as commitments to extend credit. As of September 30, 2017, the Company had approximately $79,794 in unused commitments, compared to approximately $28,476 in unused commitments as of September 30, 2016. See Note 11, "Financial Instruments with Off-Balance Sheet Risk" of "Notes to Consolidated Financial Statements" which are included in Part II, Item 8, "Financial Statements and Supplementary Data" of this Form 10-K, for further detail.
Capital Resources. As of September 30, 2017, our Tier 1 and Risk-based capital levels exceeded levels necessary to be considered “Well Capitalized” under Prompt Corrective Action provisions for both the Bank and at the Company level.
Below are the amounts and ratios for our capital levels as of the dates noted below for the Bank.

40




 
 
Actual
 
For Capital Adequacy
Purposes
 
To Be Well Capitalized
Under Prompt Corrective
Action  Provisions
 
 
Amount
 
Ratio
 
Amount
 
 
 
Ratio
 
Amount
 
 
 
Ratio
As of September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
 
$
88,511,000

 
13.2
%
 
$
53,504,000

 
> =
 
8.0
%
 
$
66,880,000

 
> =
 
10.0
%
Tier 1 capital (to risk weighted assets)
 
82,569,000

 
12.4
%
 
40,128,000

 
> =
 
6.0
%
 
53,504,000

 
> =
 
8.0
%
Common equity tier 1 capital (to risk weighted assets)
 
82,569,000

 
12.4
%
 
30,096,000

 
> =
 
4.5
%
 
43,472,000

 
> =
 
6.5
%
Tier 1 leverage ratio (to adjusted total assets)
 
82,569,000

 
9.2
%
 
35,776,000

 
> =
 
4.0
%
 
44,720,000

 
> =
 
5.0
%
As of September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
 
$
72,345,000

 
14.1
%
 
$
41,189,000

 
> =
 
8.0
%
 
$
51,487,000

 
> =
 
10.0
%
Tier 1 capital (to risk weighted assets)
 
66,278,000

 
12.9
%
 
30,892,000

 
> =
 
6.0
%
 
41,189,000

 
> =
 
8.0
%
Common equity tier 1 capital (to risk weighted assets)
 
66,278,000

 
12.9
%
 
23,169,000

 
> =
 
4.5
%
 
33,466,000

 
> =
 
6.5
%
Tier 1 leverage ratio (to adjusted total assets)
 
66,278,000

 
9.3
%
 
28,428,000

 
> =
 
4.0
%
 
35,535,000

 
> =
 
5.0
%

At September 30, 2017, the Bank was categorized as "Well Capitalized" under Prompt Corrective Action Provisions, as determined by the OCC, our primary regulator.


41




Below are the amounts and ratios for our capital levels as of the dates noted below for the Company.
 
 
Actual
 
For Capital Adequacy
Purposes
 
To Be Well Capitalized
Under Prompt Corrective
Action  Provisions
 
 
Amount
 
Ratio
 
Amount
 
 
 
Ratio
 
Amount
 
 
 
Ratio
As of September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
 
$
79,889,000

 
12.0
%
 
$
53,504,000

 
> =
 
8.0
%
 
$
66,880,000

 
> =
 
10.0
%
Tier 1 capital (to risk weighted assets)
 
58,947,000

 
8.8
%
 
40,128,000

 
> =
 
6.0
%
 
53,504,000

 
> =
 
8.0
%
Common equity tier 1 capital (to risk weighted assets)
 
58,947,000

 
8.8
%
 
30,096,000

 
> =
 
4.5
%
 
43,472,000

 
> =
 
6.5
%
Tier 1 leverage ratio (to adjusted total assets)
 
58,947,000

 
6.6
%
 
35,776,000

 
> =
 
4.0
%
 
44,720,000

 
> =
 
5.0
%
As of September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
 
$
64,811,000

 
12.6
%
 
$
41,189,000

 
> =
 
8.0
%
 
$
51,487,000

 
> =
 
10.0
%
Tier 1 capital (to risk weighted assets)
 
58,743,000

 
11.4
%
 
30,892,000

 
> =
 
6.0
%
 
41,189,000

 
> =
 
8.0
%
Common equity tier 1 capital (to risk weighted assets)
 
58,743,000

 
11.4
%
 
23,169,000

 
> =
 
4.5
%
 
33,466,000

 
> =
 
6.5
%
Tier 1 leverage ratio (to adjusted total assets)
 
58,743,000

 
8.3
%
 
28,428,000

 
> =
 
4.0
%
 
35,535,000

 
> =
 
5.0
%
At September 30, 2017, the Company was categorized as "Well Capitalized" under Prompt Corrective Action Provisions.


42




Selected Quarterly Financial Data
The following is selected financial data summarizing the results of operations for each quarter in the years ended September 30, 2017 and 2016.

Year ended September 30, 2017: 
 
 
December 31,
 
March 31,
 
June 30,
 
September 30,
Interest income
 
$
6,948

 
$
6,539

 
$
6,621

 
$
7,770

Interest expense
 
1,391

 
1,315

 
1,306

 
1,598

Net interest income
 
5,557

 
5,224

 
5,315

 
6,172

Provision for loan losses
 

 

 

 
319

Net interest income after provision for loan losses
 
5,557

 
5,224

 
5,315

 
5,853

Non-interest income
 
1,243

 
1,126

 
991

 
1,391

Non-interest expense
 
5,393

 
4,957

 
4,619

 
7,909

Income before income tax expense
 
1,407

 
1,393

 
1,687

 
(665
)
Provision (benefit) for income tax
 
467

 
459

 
604

 
(207
)
Net income
 
$
940

 
$
934

 
$
1,083

 
$
(458
)
Basic earnings per share
 
$
0.18

 
$
0.18

 
$
0.21

 
$
(0.08
)
Diluted earnings per share
 
$
0.18

 
$
0.17

 
$
0.20

 
$
(0.08
)
Dividends paid
 
$

 
$
0.16

 
$

 
$


Year ended September 30, 2016:
 
 
 
December 31,
 
March 31,
 
June 30,
 
September 30,
Interest income
 
$
5,674

 
$
5,742

 
$
6,474

 
$
7,194

Interest expense
 
1,121

 
1,115

 
1,295

 
1,476

Net interest income
 
4,553

 
4,627

 
5,179

 
5,718

Provision for loan losses
 
75

 

 

 

Net interest income after provision for loan losses
 
4,478

 
4,627

 
5,179

 
5,718

Non-interest income
 
950

 
810

 
1,013

 
1,142

Non-interest expense
 
4,115

 
4,410

 
4,804

 
6,729

Income before income tax expense
 
1,313

 
1,027

 
1,388

 
131

Provision for income tax
 
466

 
352

 
513

 
(45
)
Net income
 
$
847

 
$
675

 
$
875

 
$
176

Basic earnings per share
 
$
0.16

 
$
0.13

 
$
0.16

 
$
0.04

Diluted earnings per share
 
$
0.16

 
$
0.13

 
$
0.16

 
$
0.04

Dividends paid
 
$

 
$
0.12

 
$

 
$


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time and are not predictable or controllable. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. Like other financial institutions, our interest income and interest expense are affected by general economic conditions and policies of regulatory authorities, including the monetary policies of the Federal Reserve. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.
How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk through several means including through the use of third party reporting software. In monitoring interest rate risk we continually analyze and manage assets and

43




liabilities based on their payment streams and interest rates, the timing of their maturities, and their sensitivity to actual or potential changes in market interest rates.
In order to manage the potential for adverse effects of material and prolonged increases in interest rates on our results of operations, we adopted asset and liability management policies to better align the maturities and re-pricing terms of our interest earning assets and interest bearing liabilities. These policies are implemented by our Asset and Liability Management Committee (ALCO). The ALCO is comprised of members of the Bank's senior management and Board of Directors. The ALCO establishes guidelines for and monitors the volume and mix of our assets and funding sources, taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The Committee’s objectives are to manage assets and funding sources to produce results that are consistent with liquidity, cash flow, capital adequacy, growth, risk and profitability goals for the Bank. The ALCO meets on a regularly scheduled basis to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to net present value of portfolio equity analysis. At each meeting, the Committee recommends strategy changes, as appropriate, based on this review. The Committee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Bank’s Board of Directors on a regularly scheduled basis.
In order to manage our assets and liabilities and achieve desired levels of liquidity, credit quality, cash flow, interest rate risk, profitability and capital targets, we have focused our strategies on:
originating shorter-term secured consumer, commercial and agriculture loan maturities;
originating variable rate commercial and agriculture loans;
managing our funding needs by utilizing core deposits, institutional certificates of deposits and borrowings as appropriate to extend terms and lock in fixed interest rates;
reducing non-interest expense and managing our efficiency ratio by implementing technologies to enhance customer service and increase employee productivity;
realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure to focus resources on our most productive markets;
managing our exposure to changes in interest rates, including, but not limited to the sale of longer term fixed rate consumer loans;
with the acquisition of WFC, entering into selling loans on the secondary market with retained servicing; and
originating balloon mortgage loans with a term of seven years or less to minimize the impact of sudden rate changes.
At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the ALCO may determine to increase the Bank’s interest rate risk position somewhat in order to maintain or improve its net interest margin.
The following table sets forth, at September 30, 2017 (the most recent date available), an analysis of our interest rate risk as measured by the estimated changes in Economic Value of Equity (EVE) resulting from an immediate and permanent shift in the yield curve (up 300 basis points and down 100 basis points). As of September 30, 2017, due to the current level of interest rates, EVE estimates for decreases in interest rates greater than 100 basis points are not meaningful.
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
Economic Value of Equity (EVE)
 
EVE Ratio (EVE as a % of Assets)
 
 
 
Amount
 
Change
 
% Change
 
EVE Ratio
 
Change
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 +300 bp
$
131,737

 
$
(28,971
)
 
(18
)%
 
15.16
%
 
(181
)
 
 bp 
 +200 bp
145,141

 
(15,567
)
 
(10
)%
 
16.18
%
 
(79
)
 
 
 +100 bp
156,188

 
(4,520
)
 
(3
)%
 
16.91
%
 
(60
)
 
 
0 bp
160,708

 

 
 %
 
16.97
%
 

 
  
 -100 bp
152,204

 
(8,504
)
 
(5
)%
 
15.75
%
 
(122
)
 
  
(1)
Assumes an immediate and parallel shift in the yield curve at all maturities.

The following table sets forth, at September 30, 2016, an analysis of our interest rate risk as measured by the estimated changes in Economic Value of Equity (EVE) resulting from an immediate and permanent shift in the yield curve (up 300 basis points and down 100 basis points).

44




Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
Economic Value of Equity (EVE)
 
EVE Ratio (EVE as a % of Assets)
 
 
 
Amount
 
Change
 
% Change
 
EVE Ratio
 
Change
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 +300 bp
$
60,132

 
$
(35,255
)
 
(37
)%
 
9.44
%
 
(408
)
 
 bp 
 +200 bp
76,060

 
(19,327
)
 
(20
)%
 
11.49
%
 
(203
)
 
 
 +100 bp
88,509

 
(6,878
)
 
(7
)%
 
12.92
%
 
(60
)
 
 
0 bp
95,387

 

 
 %
 
13.52
%
 

 
  
 -100 bp
93,928

 
(1,459
)
 
(2
)%
 
13.05
%
 
(47
)
 
  
(1)    Assumes an immediate and parallel shift in the yield curve at all maturities.
Our overall interest rate sensitivity is demonstrated by net interest income shock analysis which measures the change in net interest income in the event of hypothetical changes in interest rates. This analysis assesses the risk of change in our net interest income over the next 12 months in the event of an immediate and parallel shift in the yield curve (up 300 basis points and down 100 basis points). The table below presents our projected change in net interest income for the various rate shock levels at September 30, 2017 (the most recent date available) and September 30, 2016.
 
Change in Net Interest Income Over One Year Horizon
 
At September 30, 2017
 
At September 30, 2016
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
Dollar Change in Net Interest Income (in thousands)
 
Percentage Change
 
Dollar Change in Net Interest Income (in thousands)
 
Percentage Change
 
 
 
 
 
 
 +300 bp
$
(3,117
)
 
(9.62
)%
 
$
(2,790
)
 
(11.14
)%
 +200 bp
(1,858
)
 
(5.74
)%
 
(1,552
)
 
(6.20
)%
 +100 bp
(642
)
 
(1.99
)%
 
(678
)
 
(2.71
)%
0 bp

 
 %
 
(290
)
 
(1.16
)%
 -100 bp
(327
)
 
(1.02
)%
 
(222
)
 
(0.88
)%
(1)
Assumes an immediate and parallel shift in the yield curve at all maturities.
Note: The table above may not be indicative of future results.
The assumptions used to measure and assess interest rate risk include interest rates, loan prepayment rates, deposit decay (runoff) rates, and the market values of certain assets under differing interest rate scenarios. Actual values may differ from those projections set forth above should market conditions vary from the assumptions used in preparing the analysis. Further, the computations do not contemplate any actions we may undertake in response to changes in interest rates.


45




ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT BY CITIZENS COMMUNITY BANCORP, INC.’S MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Our management is responsible for establishing and maintaining an effective system of internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934. The Company’s system of internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and board of directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that pertain to identifying accrued expenses and the maintenance of records in accordance with GAAP. There are inherent limitations in the effectiveness of any system of internal controls over financial reporting, including the possibility of human error and circumvention or overriding controls. Accordingly, even an effective system of internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Under the supervision of the Audit Committee and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the criteria in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based upon that evaluation, management believes that as of September 30, 2017, the Company maintained effective internal control over financial reporting based on those criteria.

Remediation of the Material Weakness in Internal Control Over Financial Reporting

As of September 30, 2017, the Company has remediated the previously reported material weakness in its internal control over financial reporting related to certain errors in recording certain expense accruals in its unaudited interim and audited annual financial statements for the fiscal years ended September 30, 2014 and 2015 and the unaudited interim financial statements for the quarterly periods during the fiscal year ended September 30, 2016. During the first quarter of the fiscal year, the Company implemented a remediation plan that included various control enhancements. Subsequent to implementation, the control enhancements were tested and determined to be designed and operating effectively, and, as of September 30, 2017, the Company has concluded that the steps taken have remediated the weakness.

CITIZENS COMMUNITY BANCORP, INC.
December 13, 2017


46




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Shareholders, Audit Committee and Board of Directors
Citizens Community Bancorp, Inc.
Eau Claire, WI

We have audited the accompanying consolidated balance sheets of Citizens Community Bancorp, Inc. and Subsidiary (the "Company") as of September 30, 2017 and 2016, and the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Citizens Community Bancorp, Inc. and Subsidiary as of September 30, 2017 and 2016 and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

/s/ Baker Tilly Virchow Krause, LLP

Minneapolis, Minnesota
December 13, 2017






47





CITIZENS COMMUNITY BANCORP, INC.
Consolidated Balance Sheets
September 30, 2017 and September 30, 2016
(in thousands, except share data)
 
 
 
 
 
September 30, 2017
 
September 30, 2016
Assets
 
 
 
Cash and cash equivalents
$
41,677

 
$
10,046

Other interest bearing deposits
8,148

 
745

Securities available for sale "AFS"
95,883

 
80,123

Securities held to maturity "HTM"
5,453

 
6,669

Non-marketable equity securities, at cost
7,292

 
5,034

Loans receivable
732,995

 
574,439

Allowance for loan losses
(5,942
)
 
(6,068
)
Loans receivable, net
727,053

 
568,371

Loans held for sale
2,334

 

Mortgage servicing rights
1,886

 

Office properties and equipment, net
9,645

 
5,338

Accrued interest receivable
3,291

 
2,032

Intangible assets
5,449

 
872

Goodwill
10,444

 
4,663

Foreclosed and repossessed assets, net
6,017

 
776

Other assets
16,092

 
11,196

TOTAL ASSETS
$
940,664

 
$
695,865

Liabilities and Stockholders’ Equity
 
 
 
Liabilities:
 
 
 
Deposits
$
742,504

 
$
557,677

Federal Home Loan Bank advances
90,000

 
59,291

Other borrowings
30,319

 
11,000

Other liabilities
4,358

 
3,353

Total liabilities
867,181

 
631,321

Stockholders’ equity:
 
 
 
Common stock—$0.01 par value, authorized 30,000,000; 5,888,816 and 5,260,098 shares issued and outstanding, respectively
59

 
53

Additional paid-in capital
63,383

 
54,963

Retained earnings
10,764

 
9,107

Unearned deferred compensation
(456
)
 
(193
)
Accumulated other comprehensive gain (loss)
(267
)
 
614

Total stockholders’ equity
73,483

 
64,544

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
940,664

 
$
695,865

See accompanying notes to audited consolidated financial statements.


48




CITIZENS COMMUNITY BANCORP, INC.
Consolidated Statements of Operations
(in thousands, except per share data)
 
Years ended September 30,
 
2017
 
2016
Interest and dividend income:
 
 
 
Interest and fees on loans
$
25,826

 
$
23,407

Interest and dividends on investments
2,052

 
1,677

Total interest and dividend income
27,878

 
25,084

Interest expense:
 
 
 
Interest on deposits
4,299

 
4,200

Interest on FHLB borrowed funds
717

 
664

Interest on other borrowed funds
594

 
143

Total interest expense
5,610

 
5,007

Net interest income before provision for loan losses
22,268

 
20,077

Provision for loan losses
319

 
75

Net interest income after provision for loan losses
21,949

 
20,002

Non-interest income:
 
 
 
Net gains on sale of available for sale securities
111

 
63

Service charges on deposit accounts
1,433

 
1,627

Loan fees and service charges
1,540

 
1,296

Other
1,667

 
929

Total non-interest income
4,751

 
3,915

Non-interest expense:
 
 
 
Compensation and benefits
10,862

 
9,866

Occupancy
2,780

 
2,826

Office
1,340

 
1,225

Data processing
2,052

 
1,802

Amortization of intangible assets
219

 
111

Amortization of mortgage servicing rights
39

 

Advertising, marketing and public relations
545

 
701

FDIC premium assessment
300

 
394

Professional services
2,078

 
1,368

Other
2,663

 
1,765

Total non-interest expense
22,878

 
20,058

Income before provision for income tax
3,822

 
3,859

Provision for income taxes
1,323

 
1,286

Net income attributable to common stockholders
$
2,499

 
$
2,573

Per share information:
 
 
 
Basic earnings
$
0.47

 
$
0.49

Diluted earnings
$
0.46

 
$
0.49

Cash dividends paid
$
0.16

 
$
0.12

See accompanying notes to audited consolidated financial statements.
 

49




CITIZENS COMMUNITY BANCORP, INC.
Consolidated Statements of Other Comprehensive (Loss) Income
Years ended September 30, 2017 and 2016
(in thousands, except per share data)
 
2017
 
2016
Net income attributable to common stockholders
$
2,499

 
$
2,573

Other comprehensive income, net of tax:
 
 
 
Securities available for sale
 
 
 
Net unrealized (losses) gains arising during period
(948
)
 
825

Reclassification adjustment for (losses) gains included in net income
67

 
38

Unrealized (losses) gains on securities
(881
)
 
863

Defined benefit plans:
 
 
 
Amortization of unrecognized prior service costs and net losses

 
(35
)
Total other comprehensive (loss) income, net of tax
(881
)
 
828

Comprehensive income
$
1,618

 
$
3,401

See accompanying notes to audited consolidated financial statements.


50




CITIZENS COMMUNITY BANCORP, INC.
Consolidated Statements of Changes in Stockholders’ Equity
Years Ended September 30, 2017 and 2016
(in thousands, except Shares)
 
 
 
 
 
Additional Paid-In Capital
 
Retained Earnings
 
Unearned Deferred Compensation
 
Accumulated Other Comprehensive Income (Loss)
 
Total Stockholders' Equity
 
Common Stock
 
 
 
 
 
 
Shares
 
Amount
 
 
 
 
 
Balance, September 30, 2015
5,232,579

 
$
52

 
$
54,740

 
$
7,163

 
$
(288
)
 
$
(214
)
 
$
61,453

Net income
 
 
 
 
 
 
2,573

 
 
 
 
 
2,573

Other comprehensive income, net of tax
 
 
 
 
 
 
 
 
 
 
828

 
828

Forfeiture of unvested shares
(22,162
)
 
 
 
(176
)
 
 
 
176

 
 
 

Surrender of restricted shares of common stock
(5,425
)
 
 
 
(50
)
 
 
 
 
 
 
 
(50
)
Common stock awarded under the equity incentive plan
11,591

 

 
127

 
 
 
(127
)
 
 
 

Common stock options exercised
43,515

 
1

 
289

 
 
 
 
 
 
 
290

Stock option expense
 
 
 
 
33

 
 
 
 
 
 
 
33

Amortization of restricted stock
 
 
 
 
 
 
 
 
46

 
 
 
46

Cash dividends ($0.12 per share)
 
 
 
 
 
 
(629
)
 
 
 
 
 
(629
)
Balance, September 30, 2016
5,260,098

 
$
53

 
$
54,963

 
$
9,107

 
$
(193
)
 
$
614

 
$
64,544

Net income
 
 
 
 
 
 
2,499

 
 
 
 
 
2,499

Other comprehensive income, net of tax
 
 
 
 
 
 
 
 
 
 
(881
)
 
(881
)
Forfeiture of unvested shares


 
 
 

 
 
 

 
 
 

Surrender of restricted shares of common stock
(1,741
)
 
 
 
(22
)
 
 
 
 
 
 
 
(22
)
Common stock awarded under the equity incentive plan
25,569

 
 
 
346

 
 
 
(346
)
 
 
 

Common stock options exercised
14,100

 

 
114

 
 
 
 
 
 
 
114

Common stock repurchased
(1,428
)
 
 
 
(16
)
 
 
 
 
 
 
 
(16
)
Shares issued to WFC shareholders
592,218

 
6

 
7,967

 
 
 
 
 
 
 
7,973

Stock option expense
 
 
 
 
31

 
 
 
 
 
 
 
31

Amortization of restricted stock
 
 
 
 
 
 
 
 
83

 
 
 
83

Cash dividends ($0.16 per share)
 
 
 
 
 
 
(842
)
 
 
 
 
 
(842
)
Balance, September 30, 2017
5,888,816

 
$
59

 
$
63,383

 
$
10,764

 
$
(456
)
 
$
(267
)
 
$
73,483

See accompanying notes to audited consolidated financial statements.

51




CITIZENS COMMUNITY BANCORP, INC.
Consolidated Statements of Cash Flows
Years Ended September 30, 2017 and 2016
(in thousands, except per share data)
 
2017
 
2016
Cash flows from operating activities:
 
 
 
Net income attributable to common stockholders
$
2,499

 
$
2,573

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Net amortization of premium/discount on securities
795

 
1,135

Depreciation
864

 
1,071

Provision for loan losses
319

 
75

Net realized gain on sale of securities
(111
)
 
(63
)
Amortization of core deposit intangible
219

 
111

Amortization of restricted stock
83

 
46

Stock based compensation expense
31

 
33

Loss on sale of office properties
181

 

Provision for deferred income taxes
1,950

 
449

Net losses (gains) from disposals of foreclosed and repossessed assets
32

 
(70
)
Provision for valuation allowance on foreclosed acquired properties

 
42

(Increase) decrease in accrued interest receivable and other assets
(39
)
 
698

(Decrease) in other liabilities
(2,902
)
 
(402
)
Total adjustments
1,422

 
3,125

Net cash provided by operating activities
3,921

 
5,698

Cash flows from investing activities:
 
 
 
Purchase of investment securities
(34,868
)
 
(19,665
)
Purchase of bank owned life insurance
(3,500
)
 

Net decrease (increase) in interest-bearing deposits
968

 
7,241

Proceeds from sale of securities available for sale
38,051

 
21,712

Principal payments on investment securities
9,597

 
16,183

Proceeds from sale of non-marketable equity securities
323

 

Purchase of non-marketable equity securities
(707
)
 
(3
)
Proceeds from sale of foreclosed properties
1,111

 
1,261

Net decrease in loans
20,366

 
2,846

Net capital expenditures
(609
)
 
(961
)
Net cash (disbursed) received in business combinations
(18,968
)
 
20,658

Proceeds from disposal of office properties and equipment
21

 

Net cash provided by investing activities
11,785

 
49,272

Cash flows from financing activities:
 
 
 
Net increase (decrease) in Federal Home Loan Bank advances
30,709

 
(2,600
)
Increase in other borrowings to fund business combination, net of origination costs
19,625

 
11,000

Principal payment reduction to other borrowings
(306
)
 

Net (decrease) increase in deposits
(33,078
)
 
(76,772
)
Capitalized equity acquisition costs
(259
)
 

Repurchase shares of common stock
(16
)
 

Surrender of restricted shares of common stock
(22
)
 
(50
)
Exercise of common stock options
114

 
290

Termination of director retirement plan/supplemental executive retirement plan

 
(35
)
Cash dividends paid
(842
)
 
(629
)
Net cash provided by (used in) financing activities
15,925

 
(68,796
)
Net (decrease) increase in cash and cash equivalents
31,631

 
(13,826
)

52




Cash and cash equivalents at beginning of period
10,046

 
23,872

Cash and cash equivalents at end of period
$
41,677

 
$
10,046

 
 
 
 
Supplemental cash flow information:
 
 
 
Cash paid during the year for:
 
 
 
Interest on deposits
$
4,199

 
$
4,091

Interest on borrowings
$
1,099

 
$
759

Income taxes
$
1,618

 
$
1,484

Supplemental noncash disclosure:
 
 
 
Transfers from loans receivable to foreclosed and repossessed assets
$
791

 
$
630

Fair value of assets acquired, net of cash and cash equivalents
$
256,865

 
$
167,469

Fair value of liabilities assumed, net of cash and cash equivalents
$
221,812

 
$
154,250

See accompanying notes to audited consolidated financial statements. 

53




CITIZENS COMMUNITY BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share data)
NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements of Citizens Community Federal N.A. (the “Bank”) included herein have been included by its parent company, Citizens Community Bancorp, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). As used in this annual report, the terms “we”, “us”, “our”, and “Citizens Community Bancorp, Inc.” mean the Company and its wholly owned subsidiary, the Bank, unless the context indicates other meaning.
The Bank is a national banking association (a "National Bank") and operates under the title of Citizens Community Federal National Association ("Citizens Community Federal N.A."). The Company is a bank holding company, supervised by the Federal Reserve Bank of Minneapolis (the "FRB"), and operates under the title of Citizens Community Bancorp, Inc. The U.S. Office of the Comptroller of the Currency (the "OCC"), is the primary federal regulator for the Bank.
The consolidated income of the Company is principally derived from the income of the Bank, the Company’s wholly owned subsidiary, serving customers in Wisconsin, Minnesota and Michigan through 23 branch locations. Its primary markets include the Chippewa Valley Region in Wisconsin, the Twin Cities and Mankato Minnesota, and various rural communities around these areas. The Bank offers traditional community banking services to businesses, Agricultural operators and consumers, including one-to-four family residential mortgages.
On August 18, 2017, the Company completed its merger with Wells Financial Corporation ("WFC"), pursuant to the merger agreement, dated March 17, 2017. At that time, the separate corporate existence of WFC ceased, and the Company survived the merger. In connection with the merger, the Company caused Wells Federal Bank to merge with and into the Bank, with the Bank surviving the merger. The merger expands the Bank's market share in Mankato and southern Minnesota, and added nine branch locations (seven locations after Mid-December) along with expanded services through Wells Insurance Agency, Inc.. For further disclosure and discussion, see Note 2, "Acquisitions".
We intend to close two of the acquired WFC branches in December 2017. We intend to continue to review our branch network to deploy assets and capital in growth markets and exit markets where we believe have limited growth opportunities. Through all of our branch locations in Wisconsin, Minnesota and Michigan, we provide a variety of commercial and consumer banking products and services to customers, including online and mobile banking options.
The Bank is subject to competition from other financial institutions and non-financial institutions providing financial products. Additionally, the Bank is subject to the regulations of certain regulatory agencies and undergoes periodic examination by those regulatory agencies.
In preparing these consolidated financial statements, we evaluated the events and transactions occurring subsequent to the balance sheet date of September 30, 2017 through the date on which the consolidated financial statements were available to be issued for items that should potentially be recognized or disclosed in these consolidated financial statements. As of December 13, 2017, there were no subsequent events which required recognition or disclosure.
Unless otherwise stated, all monetary amounts in these Notes to Consolidated Financial Statements, other than share, per share and capital ratio amounts, are stated in thousands.
Principles of Consolidation – The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Citizens Community Federal N.A. All significant inter-company accounts and transactions have been eliminated.
Use of Estimates—Preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates are used in accounting for, among other items, fair value of financial instruments, the allowance for loan losses, mortgage servicing rights, foreclosed and repossessed assets, valuation of acquired intangible assets, useful lives for depreciation and amortization, indefinite-lived intangible assets. valuation of goodwill and long-lived assets, stock based compensation, deferred tax assets, uncertain income tax positions and contingencies. Management does not anticipate any material changes to estimates made herein in the near term. Factors that may cause sensitivity to the aforementioned estimates include but are not limited to: those items described under the caption “Risk Factors” in Item 1A of the accompanying annual report on Form 10-K for the year ended September 30, 2017 and external market factors such as market interest rates and employment rates, changes to

54




operating policies and procedures, and changes in applicable banking regulations. Actual results may ultimately differ from estimates, although management does not generally believe such differences would materially affect the consolidated financial statements in any individual reporting period.
Cash and Cash Equivalents—For purposes of reporting cash flows in the consolidated financial statements, cash and cash equivalents include cash, due from banks, and interest bearing deposits with original maturities of three months or less.
Investment Securities; Held to Maturity and Available for Sale – Management determines the appropriate classification of investment securities at the time of purchase and reevaluates such designation as of the date of each balance sheet. Securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity. Held to maturity securities are stated at amortized cost. Investment securities not classified as held to maturity are classified as available for sale. Available for sale securities are stated at fair value, with unrealized holding gains and losses being reported in other comprehensive income (loss), net of tax. Unrealized losses deemed other-than-temporary due to credit issues are reported in the Company’s net income in the period in which the losses arise. Interest income includes amortization of purchase premium or accretion of purchase discount. Amortization of premiums and accretion of discounts are recognized in interest income using the interest method over the estimated lives of the securities.
The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. As part of such monitoring, the credit quality of individual securities and their issuer is assessed. Significant inputs used to measure the amount of other-than-temporary impairment related to credit loss include, but are not limited to; the Company's intent and ability to sell the debt security prior to recovery, that it is more likely than not that the Company will not sell the security prior to recovery, default and delinquency rates of the underlying collateral, remaining credit support, and historical loss severities. Adjustments to market value of available for sale securities that are considered temporary are recorded in other comprehensive income or loss as separate components of stockholders' equity, net of tax. If the unrealized loss of a security is identified as other-than-temporary based on information available, such as the decline in the creditworthiness of the issuer, external market ratings, or the anticipated or realized elimination of associated dividends, such impairments are further analyzed to determine if credit loss exists. If there is a credit loss, it will be recorded in the Company's consolidated statement of operations. Non-credit components of the unrealized losses on available for sale securities will continue to be recognized in other comprehensive income (loss), net of tax.
Loans – Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, and net of deferred loan fees and costs. Interest income is accrued on the unpaid principal balance of these loans. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the interest method without anticipating prepayments. Delinquency fees are recognized into income when chargeable, assuming collection is reasonably insured.
Interest income on commercial, mortgage and consumer loans is discontinued according to the following schedules:
Commercial/agricultural real estate loans past due 90 days or more;
Commercial/agricultural non-real estate loans past due 90 days or more;
Closed ended consumer non-real estate loans past due 120 days or more; and
Residential real estate loans and open ended consumer non-real estate loans past due 180 days or more.
Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual status or charged off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for a loan placed on nonaccrual status is reversed against interest income. Interest received on such loans is accounted for on the cash basis or cost recovery method until qualifying for return to accrual status. Loans are returned to accrual status when payments are made that bring the loan account current with the contractual term of the loan and a six month payment history has been established. Interest on impaired loans considered troubled debt restructurings (“TDRs”) or substandard, less than 90 days delinquent, is recognized as income as it accrues based on the revised terms of the loan over an established period of continued payment. Substandard loans, as defined by the OCC, our primary banking regulator, are loans that are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.
Residential real estate loans and open ended consumer non-real estate loans are charged off to estimated net realizable value less estimated selling costs at the earlier of when (a) the loan is deemed by management to be uncollectible, or (b) the loan becomes past due 180 days or more. Closed ended consumer non-real estate loans are charged off to net realizable value at the earlier of when (a) the loan is deemed by management to be uncollectible, or (b) the loan becomes past due 120 days or

55




more. Commercial/agricultural real estate and non-real estate loans are charged off to net realizable value at the earlier of when (a) the loan is deemed by management to be uncollectible, or (b) the loan becomes past due 90 days or more.
Allowance for Loan Losses – The allowance for loan losses (“ALL”) is a valuation allowance for probable and inherent credit losses in our loan portfolio. Loan losses are charged against the ALL when management believes that the collectability of a loan balance is unlikely. Subsequent recoveries, if any, are credited to the ALL. Management estimates the required ALL balance taking into account the following factors: past loan loss experience; the nature, volume and composition of our loan portfolio; known and inherent risks in our portfolio; information about specific borrowers’ ability to repay; estimated collateral values; current economic conditions; and other relevant factors determined by management. The ALL consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for certain qualitative factors. The entire ALL balance is available for any loan that, in management’s judgment, should be charged off.
A loan is impaired when full payment under the loan terms is not expected. Impaired loans consist of all TDRs, as well as individual substandard loans not considered a TDR, when full payment under the loan terms is not expected. All TDRs are individually evaluated for impairment. See Note 4, “Loans, Allowance for Loan Losses and Impaired Loans” for more information on what we consider to be a TDR. For TDR's or substandard loans deemed to be impaired, a specific ALL allocation may be established so that the loan is reported, net, at the lower of (a) its outstanding principal balance; (b) the present value of the loan's estimated future cash flows using the loan’s existing rate; or (c) at the fair value of any loan collateral, less estimated disposal costs, if repayment is expected solely from the underlying collateral of the loan. For TDRs less than 90+ days past due, and certain substandard loans that are less than 90+ days delinquent, the likelihood of the loan migrating to over 90 days past due is also taken into account when determining the specific ALL allocation for these particular loans. Large groups of smaller balance homogeneous loans, such as non-TDR commercial, consumer and residential real estate loans, are collectively evaluated for ALL purposes, and accordingly, are not separately identified for ALL disclosures.

Acquired Loans— Loans acquired in connection with acquisitions are recorded at their acquisition-date fair value with no carryover of related allowance for credit losses. Any allowance for loan loss on these pools reflect only losses incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that ultimately are not to be received). Determining the fair value of the acquired loans involves estimating the principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest. Management considers a number of factors in evaluating the acquisition-date fair value including the remaining life of the acquired loans, delinquency status, estimated prepayments, payment options and other loan features, internal risk grade, estimated value of the underlying collateral and interest rate environment.
Acquired loans that met the criteria for nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if we can reasonably estimate the timing and amount of the expected cash flows on such loans and if we expect to fully collect the new carrying value of the loans. As such, we may no longer consider the loan to be nonaccrual or nonperforming and may accrue interest on these loans, including the impact of any accretable yield.
Loans acquired with deteriorated credit quality are accounted for in accordance with Accounting Standards Codification (“ASC”) 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30) if, at acquisition, the loans have evidence of credit quality deterioration since origination and it is probable that all contractually required payments will not be collected. At acquisition, the Company considers several factors as indicators that an acquired loan has evidence of deterioration in credit quality. These factors include loans 90 days or more past due, loans with an internal risk grade of substandard or below, loans classified as non-accrual by the acquired institution, and loans that have been previously modified in a troubled debt restructuring.
Under the ASC 310-30 model, the excess of cash flows expected to be collected at acquisition over recorded fair value is referred to as the accretable yield and is the interest component of expected cash flow. The accretable yield is recognized into income over the remaining life of the loan if the timing and/or amount of cash flows expected to be collected can be reasonably estimated (the accretion method). If the timing or amount of cash flows expected to be collected cannot be reasonably estimated, the cost recovery method of income recognition is used. The difference between the loan’s total scheduled principal and interest payments over all cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the non-accretable difference. The non-accretable difference represents contractually required principal and interest payments which the Company does not expect to collect.
Over the life of the loan, management continues to estimate cash flows expected to be collected. Decreases in expected cash flows are recognized as impairments through a charge to the provision for loan losses resulting in an increase in the allowance for loan losses. Subsequent improvements in cash flows result in first, reversal of existing valuation allowances

56




recognized subsequent to acquisition, if any, and next, an increase in the amount of accretable yield to be subsequently recognized in interest income on a prospective basis over the loan’s remaining life.
Acquired loans that were not individually determined to be purchased with deteriorated credit quality are accounted for in accordance with ASC 310-20, Nonrefundable Fees and Other Costs (ASC 310-20), whereby the premium or discount derived from the fair market value adjustment, on a loan-by-loan or pooled basis, is recognized into interest income on a level yield basis over the remaining expected life of the loan or pool.
Loans Held for Sale — Loans held for sale are those loans the Company has the intent to sell in the foreseeable future. They are carried at the lower of aggregate cost or fair value. Gains and losses on sales of loans are recognized at settlement dates, and are determined by the difference between the sales proceeds and the carrying value of the loans after allocating costs to servicing rights retained. All sales are made without recourse. Interest rate lock commitments on mortgage loans to be funded and sold are valued at fair value, and are included in other assets or liabilities, if material.
Mortgage Servicing Rights— Mortgage servicing rights ("MSR") assets initially arose as a result of the WFC merger. WFC had retained the right to service certain loans sold in the secondary market. The Company continues to sell loans to investors in the secondary market and generally retains the rights to service mortgage loans sold to others. MSR assets are initially measured at fair value; assessed at least annually for impairment; carried at the lower of the initial capitalized amount, net of accumulated amortization, or estimated fair value. MSR assets are amortized in proportion to and over the period of estimated net servicing income, with the amortization recorded in non-interest expense in the consolidated statement of operations.
The valuation of MSRs and related amortization thereon are based on numerous factors, assumptions and judgments, such as those for: changes in the mix of loans, interest rates, prepayment speeds, and default rates. Changes in these factors, assumptions and judgments may have a material effect on the valuation and amortization of MSRs. Although management believes that the assumptions used to evaluate the MSRs for impairment are reasonable, future adjustment may be necessary if future economic conditions differ substantially from the economic assumptions used to determine the value of MSRs.
Non-marketable Equity Securities — Non-marketable equity securities are comprised of Federal Home Loan Bank (FHLB) stock and Federal Reserve Bank (FRB) stock, and are carried at cost.
The Bank is a member of the FHLB system. Members are required to own a certain amount of FHLB stock based on the Bank’s level of borrowings from the FHLB and other factors, and may invest in additional amounts of FHLB stock. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on the ultimate recovery of par value. The determination of whether a decline affects the ultimate recovery is influenced by criteria such as: (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount and length of time a decline has persisted; (2) the impact of legislative and regulatory changes on the FHLB; and (3) the liquidity position of the FHLB. Cash dividends are reported as income.
FHLB stock is evaluated quarterly for impairment. Quarterly cash dividends are paid on FHLB stock owned by members as a condition for required membership and also paid on stock owned by members based on activity.
The following table presents the membership and activity stock quarterly cash dividend annualized rates paid during fiscal 2017:
 
 
Annualized Dividend Rate
Quarterly Dividend Payment Date
 
Membership Stock
 
Activity Stock
November 2016
 
0.60%
 
2.80%
February 2017
 
0.85%
 
3.00%
May 2017
 
1.05%
 
3.15%
August 2017
 
1.25%
 
3.30%
Based on management’s quarterly evaluation, no impairment has been recorded on these securities.
As a National Banking Association, the Bank must be a member of the Federal Reserve system. Each member bank is required to subscribe to Federal Reserve Stock in an amount equal to 6 percent of its capital and surplus. Although the par value of the stock is $100 per share, banks (including the Bank) pay only $50 per share at the time of purchase, with the

57




understanding that the other half of the subscription amount is subject to call at any time. Dividends are paid at the statutory rate of 6 percent per annum, or $1.50 per share semi-annually on the last business day of June and December.
Foreclosed and Repossessed Assets, net – Assets acquired through foreclosure or repossession are initially recorded at fair value, less estimated costs to sell, which establishes a new cost basis. If the fair value declines subsequent to foreclosure or repossession, a valuation allowance is recorded through expense. Costs incurred after acquisition are expensed and are included in non-interest expense, other in the Consolidated Statements of Operations.
Transfers of financial assets—Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the entity, (2) the transferee obtains the right, free of conditions that constrain it from taking advantage of that right, to pledge or exchange the transferred assets, and (3) the entity does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.

Goodwill and other intangible assets—The Company accounts for goodwill and other intangible assets in accordance with ASC Topic 350, "Intangibles - Goodwill and Other."  The Company records the excess of the cost of acquired entities over the fair value of identifiable tangible and intangible assets acquired, less liabilities assumed, as goodwill.  The Company amortizes acquired intangible assets with definite useful economic lives over their useful economic lives utilizing the straight-line method.  On a periodic basis, management assesses whether events or changes in circumstances indicate that the carrying amounts of the intangible assets may be impaired.  The Company does not amortize goodwill and any acquired intangible asset with an indefinite useful economic life, but reviews them for impairment at a reporting unit level on an annual basis, or when events or changes in circumstances indicate that the carrying amounts may be impaired.  A reporting unit is defined as any distinct, separately identifiable component of the Company’s one operating segment for which complete, discrete financial information is available and reviewed regularly by the segment’s management.  The Company has one reporting unit as of September 30, 2017 which is related to its banking activities. The Company has performed the required goodwill impairment test and has determined that goodwill was not impaired as of September 30, 2017.
Office Properties and Equipment—Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Maintenance and repair costs are charged to expense as incurred. Gains or losses on disposition of office properties and equipment are reflected in income. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 10 to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 10 years. Leasehold improvements are depreciated using the straight-line (or accelerated) method with useful lives based on the lesser of (a) the estimated life of the lease, or (b) the estimated useful life of the leasehold improvement.
 
Interest Bearing Deposits—Other interest bearing deposits are certificate of deposit investments made by the Bank with other financial institutions that are carried at cost. The weighted average months to maturity of the interest bearing deposits is 21.89 months . Balances over $250 in those institutions are not insured by the FDIC and therefore pose a potential risk in the event the institution were to fail. As of September 30, 2017, there was one certificate of deposit with a balance of $251. As of September 30, 2016, there were no uninsured deposits.
Debt and equity issuance costs—Debt issuance costs, which consist primarily of fees paid to note lenders, are deferred and included in other borrowings in the consolidated balance sheet. Debt issuance costs are amortized over the contractual term of the corresponding debt, as a component of interest expense on other borrowed funds in the consolidated statement of operations. Specific costs associated with the issuance of shares of the Company's common stock are recorded in equity, as additional paid in capital, on the consolidated balance sheet, in the period of the share issuance.
Advertising, Marketing and Public Relations Expense—The Company expenses all advertising, marketing and public relations costs as they are incurred. Total costs for the years ended September 30, 2017 and 2016 were $545 and $701, respectively.
Income Taxes – The Company accounts for income taxes in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification (“ASC”) Topic 740, “Income Taxes.” Under this guidance, deferred taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates that will apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date. See Note 14, "Income Taxes" for details on the Company’s income taxes.
The Company regularly reviews the carrying amount of its net deferred tax assets to determine if the establishment of a valuation allowance is necessary. If based on the available evidence, it is more likely than not that all or a portion of the

58




Company’s net deferred tax assets will not be realized in future periods, a deferred tax valuation allowance would be established. Consideration is given to various positive and negative factors that could affect the realization of the deferred tax assets. In evaluating this available evidence, management considers, among other things, historical performance, expectations of future earnings, the ability to carry back losses to recoup taxes previously paid, the length of statutory carry forward periods, any experience with utilization of operating loss and tax credit carry forwards not expiring, tax planning strategies and timing of reversals of temporary differences. Significant judgment is required in assessing future earnings trends and the timing of reversals of temporary differences. Accordingly, the Company’s evaluation is based on current tax laws as well as management’s expectations of future performance.
Revenue Recognition - The Company recognizes revenue in the consolidated statements of operations as it is earned and when collectability is reasonably assured. The primary source of revenue is interest income from interest earning assets, which is recognized on the accrual basis of accounting using the effective interest method. The recognition of revenues from interest earning assets is based upon formulas from underlying loan agreements, securities contracts or other similar contracts. Non-interest income is recognized on the accrual basis of accounting as services are provided or as transactions occur. Non-interest income includes fees from brokerage and advisory service, deposit accounts, merchant services, ATM and debit card fees, mortgage banking activities, and other miscellaneous services and transactions. Commission revenue is recognized as of the effective date of the insurance policy or the date the customer is billed, whichever is later.  The Company also receives contingent commissions from insurance companies which are based on the overall profitability of their relationship based primarily on the loss experience of the insurance placed by the Company.  Contingent commissions from insurance companies are recognized when determinable. Commission revenue is included in other non-interest income in the consolidated statement of operations.
Earnings Per Share – Basic earnings per common share is net income or loss divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable during the period, consisting of stock options outstanding under the Company’s stock incentive plans that have an exercise price that is less than the Company's stock price on the reporting date.
Loss Contingencies—Loss contingencies, including claims and legal actions arising in the normal course of business, are recorded as liabilities when the likelihood of loss is probable and an amount of loss can be reasonably estimated.
Off-Balance-Sheet Financial Instruments—In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of commitments to extend credit and commitments under lines of credit arrangements, issued to meet customer financial needs. Such financial instruments are recorded in the financial statements when they become payable. See Note 11, "Commitments and Contingencies" in Notes to Consolidated Financial Statements.
Derivatives--Rate-lock Commitments and Forward Sale Agreements —The Company enters into commitments to originate loans, whereby the interest rate on the loan is determined prior to funding (rate-lock commitment). Rate-lock commitments on mortgage loans held for sale are derivative instruments. Derivative instruments are carried on the consolidated balance sheets at fair value, and changes in the fair value thereof are recognized in the consolidated statements of income. The Company originates single-family residential loans for sale, pursuant to programs primarily with the Federal Home Loan Mortgage Corporation (FHLMC) and other similar third parties. In connection with these programs, at the time the Company initially issues a loan commitment, it does not lock in a specific interest rate. At the time the interest rate is locked in by the borrower, the Company concurrently enters into a forward loan sale agreement with the prospective loan purchaser, at a specific price, in order to manage the interest rate risk inherent to the rate-lock commitment. The forward sale agreement also meets the definition of a derivative instrument. Any change in the fair value of the loan commitment after the borrower locks in the interest rate is substantially offset by the corresponding change in the fair value of the forward loan sale agreement related to such loan. The period from the time the borrower locks in the interest rate, to the time the Company funds the loan and sells the loan to a third party, is generally, approximately 60 days. The fair value of each instrument will rise and fall in response to changes in market interest rates, subsequent to the dates the interest rate locks and forward sale agreements are entered into. In the event that interest rates rise after the Company enters into an interest rate lock, the fair value of the loan commitment will decline. However, the fair value of the forward loan sale agreement related to such loan commitment should increase by substantially the same amount, effectively eliminating the Company's interest rate and price risks.
At September 30, 2017, the Company had $2,680 of loan commitments outstanding related to loans being originated for sale, all of which were subject to interest rate lock commitments and corresponding forward loan sale agreements, as described above. The net fair values of outstanding interest rate-lock commitments and forward sale agreements were considered immaterial to the Company's consolidated financial statements as of September 30, 2017, and therefore, not recognized in the consolidated financial statements, and are not included in Note 15; Fair Value Accounting.

59




Other Comprehensive Income —Accumulated and other comprehensive income or loss is comprised of the unrealized and realized gains and losses on securities available for sale and pension liability adjustments, net of tax, and is shown on the accompanying Consolidated Statements of Other Comprehensive Income.
Operating Segments—While our chief decision makers monitor the revenue streams of the various banking products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the Company’s banking operations are considered by management to be aggregated in one reportable operating segment.
Bank Owned Life Insurance (BOLI) - The Bank invests in bank-owned life insurance (BOLI) as a source of funding for employee benefit expenses. BOLI involves the purchasing of life insurance by the Bank on a select group of employees. The Bank is the owner and beneficiary of the policies. Income from the increase in cash surrender value of the policies as well as the receipt of death benefits is included in non-interest income on the consolidated statement of income.
Reclassifications – Certain items previously reported were reclassified for consistency with the current presentation.
Recent Accounting Standards - In August, 2016 the FASB issued Accounting Standards Update ("ASU") 2016-15, “Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments”. ASU 2016-15 is intended to provide specific guidance on how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, in order to reduce existing diversity in practice. For public entities, ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The Company has not yet evaluated the potential effects of adopting ASU 2016-15 on the Company’s consolidated results of operations, financial position or cash flows.
    
In June, 2016 the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 is intended to provide financial statement users with more decision-useful information about the excepted credit losses on financial instruments and other commitments to extend credit. For public entities, ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company has not yet evaluated the potential effects of adopting ASU 2016-13 on the Company’s consolidated results of operations, financial position or cash flows.

In May, 2016, the FASB issued ASU 2016-12, “Revenue from Contracts with Customers (Topic 606); Narrow-Scope Improvements and Practical Expedients.” ASU 2016-12 is intended to address certain specific issues identified by the FASB-IASB Joint Transition Resource Group for Revenue Recognition with respect to ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” For public entities, ASUs 2016-12 and 2014-09 are effective on a retrospective basis for the annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is not permitted. Based on our evaluation under the current guidance, we estimate that substantially all of our interest income and non-interest income will not be impacted by the adoption of these standards, because either the revenue from those contracts with customers is covered by other guidance in U.S. GAAP or the revenue recognition outcomes anticipated with the adoption of these standards will likely be similar to our current revenue recognition practices. The Company evaluated certain non-interest revenue streams, including deposit related fees, service charges and interchange fees, to determine the potential impact of the guidance on the Company's consolidated financial statements. The Company is expected to use the modified retrospective method for transition in which the cumulative effect will be recognized at the date of adoption with no restatement of comparative periods presented. The Company expects additional financial statement disclosures of non-interest income revenue streams and associated internal controls to be implemented along with adoption of these standards. In addition, we are reviewing our business processes, systems and controls to support recognition and disclosures under the new standard. The Company expects that the adoption of ASUs 2016-12 and 2014-09 will have no material effect on the Company's consolidated results of operations, financial position or cash flows.

In March, 2016, the FASB issued ASU 2016-09 - "Compensation-Stock Compensation” (Topic 718) Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 is intended to simplify certain areas of share-based payment transaction accounting, including the income tax consequences, equity or liability classification of certain share awards, and classification on the statement of cash flows. ASU 2016-09 is effective for the annual periods, and interim periods within those annual periods, beginning after December 15, 2016. Early adoption is permitted. The Company expects the adoption of ASU 2016-09 to have no material effect on the Company's results of operations, financial position or cash flows.

In February, 2016, the FASB issued ASU 2016-02 - "Leases” (Topic 842). ASU 2016-02 is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU 2016-02 is effective for the annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted. The Company has not yet evaluated the impact of the adoption of ASU 2016-02 on the Company's results of operations, financial position or cash flows.

60





In January, 2016, the FASB issued ASU 2016-01 - "Recognition and Measurement of Financial Assets and Financial Liabilities” (Subtopic 825-10). ASU 2016-01 is intended to address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. For public entities, ASU 2016-01 is effective for the annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is not permitted, except for certain provisions of ASU 2016-01, which are not applicable to the Company. The Company expects the adoption of ASU 2016-01 to have no material effect on the Company's results of operations, financial position or cash flows.
In September 2015, the FASB issued ASU 2015-16, Business Combination (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments.  The ASU requires adjustments to provisional amounts that are identified during the measurement period to be recognized in the reporting period in which the adjustment amounts are determined.  This includes any effect on earnings of changes in depreciation, amortization, or other income effects as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. In addition, the amendments in the ASU would require an entity to disclose (either on the face of the income statement or in the notes) the nature and amount of measurement-period adjustments recognized in the current period, including separately the amounts in current-period income statement line items that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date.  The amendments are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015 and its adoption did not have a significant impact on the Company’s consolidated financial statements

NOTE 2 – ACQUISITIONS

Wells Financial Corporation (WFC)

On August 18, 2017, the Company completed its merger with Wells Financial Corporation ("WFC"), pursuant to the merger agreement, dated March 17, 2017. At that time, the separate corporate existence of WFC ceased, and the Company survived the merger. In connection with the merger, the Company caused Wells Federal Bank to merge with and into the Bank, with the Bank surviving the merger.

Under the terms of the merger agreement, each issued and outstanding share of WFC common stock, $0.10 par value, was converted into the right to receive (i) $41.31 in cash, (ii) 0.7598982 shares of the Company's common stock, and (iii) cash in lieu of fractional shares. The aggregate merger consideration paid to WFC shareholders consisted of approximately $32,210 in cash and 592,218 shares of the Company's common stock. To partially fund the cash portion of the merger consideration, the Company incurred $5,000 of senior term debt, and $15,000 of subordinated debt, as discussed in Note 9; Federal Home Loan Bank and Other Borrowings. The merger added $256,473 in assets, $187,079 in loans, $217,905 in deposits, $5,781 in goodwill and $4,178 in core deposit intangible. None of the goodwill is deductible for tax purposes, as the acquisition is accounted for as a tax-free exchange for tax purposes.

In connection with the WFC acquisition, we incurred expenses related to (1) accounting, legal and other professional services, (2) systems conversions, and (3) other costs of integrating and conforming acquired operations with and into the Company. These merger-related expenses, that were expensed as incurred, amounted to $1,860 for the year ended September 30, 2017, and were included in non-interest expense on the consolidated statement of operations. Debt origination costs of $380 were deferred and netted against the other borrowings on the consolidated balance sheet, and are being amortized to interest expense on other borrowed funds over the life of the notes, as discussed in Note 9. We also incurred issuance costs related to issuance of common shares of $259 which were charged to additional paid in capital.

The acquisition of the net assets of WFC constitutes a business combination as defined by FASB ASC Topic 805, "Business Combinations." Accordingly, the assets acquired and liabilities assumed are presented at their fair values at acquisition date. Fair values were determined based on the requirements of FASB ASC Topic 820, Fair Value Measurements. In many cases, the determination of these fair values required management to make estimates regarding discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change for a period up to 12 months after the acquisition date.

The following pro forma financial information for the periods presented reflects our estimated consolidated pro forma results of operations as if the WFC acquisition occurred on October 1, 2016, not considering potential cost savings and other business synergies we expect to receive as a result of the acquisition:


61




 
Citizens Community Bancorp, Inc.
Wells Financial Corporation
Pro Forma Adjustments
Pro Forma Combined
Year ended September 30, 2017
 
 
 
 
Revenue (net interest income and non-interest income)
$
27,019

$
11,758

$
(680
)
$
38,097

Net income attributable to common stockholders
2,499

508

2,454

5,461

Earnings per share--basic
0.47

 
 
0.92

Earnings per share-diluted
0.46

 
 
0.91

 
 
 
 
 
Year ended September 30, 2016
 
 
 
 
Revenue (net interest income and non-interest income)
23,992

13,452

(749
)
36,695

Net income attributable to common stockholders
2,573

2,387

(845
)
4,115

Earnings per share--basic
0.49

 
 
0.71

Earnings per share-diluted
0.49

 
 
0.71


The pro forma adjustments reflect (1) additional depreciation and amortization expense related to, and associated tax effects of, the purchase accounting adjustments made to record various items at fair value, (2) additional interest expense on acquisition related debt and (3) elimination of acquisition related costs incurred.

The revenue and earnings of WFC since the acquisition date of August 18, 2017 are included in the Company's consolidated statement of operations, and it is not practical to disclose them separately.    

Community Bank of Northern Wisconsin (CBN)

On May 16, 2016, the Company completed the acquisition through merger of CBN, with the Bank surviving the merger. The Merger was consummated pursuant to the terms of the Merger Agreement, dated February 10, 2016, and as amended on May 13, 2016. The Merger expands our presence in our Rice Lake, Wisconsin market with five additional branches.

Under the terms of the Merger Agreement, the total purchase price paid in a combination of cash and debt issued by the Company was $17,447, which represented a $16,762 book value of CBN as of April 30, 2016, less a capital dividend of $4,342 declared by CBN, plus a $5,000 fixed premium and daily interest through May 16, 2016 in the amount of $27. The Merger added $167,469 in assets, $111,740 in loans, $151,020 in deposits, $4,228 in goodwill, and $607 in a core deposit intangible. Acquisition costs consisting of accounting, legal and other professional fees were approximately $701 through September 30, 2016 and were accrued for in non-interest expense in the consolidated statement of operations.

The acquisition of the net assets of CBN constitutes a business combination as defined by FASB ASC Topic 805, "Business Combinations." Accordingly, the assets acquired and liabilities assumed are presented at their fair values at acquisition date. Fair values were determined based on the requirements of FASB ASC Topic 820, Fair Value Measurements. In many cases, the determination of these fair values required management to make estimates regarding discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature.

The following pro forma financial information for the periods presented reflects our estimated consolidated pro forma results of operations as if the CBN acquisition occurred on October 1, 2015, unadjusted for potential cost savings and other business synergies we expect to receive as a result of the acquisition:


62




 
Citizens Community Bancorp, Inc.
Community Bank of Northern Wisconsin
Pro Forma Adjustments
Pro Forma Combined
Year ended September 30, 2016
 
 
 
 
Revenue (net interest income and non-interest income)
$
18,566

$
5,180

$
(532
)
$
23,214

Net income attributable to common stockholders
2,806

1,418

(623
)
3,601

Earnings per share--basic
0.54

 
 
0.69

Earnings per share-diluted
0.54

 
 
0.69


The following table summarizes the amounts recorded on the consolidated balance sheets as of each of the acquisition dates in conjunction with the acquisitions discussed above:

 
Wells Financial Corporation
Community Bank of Northern Wisconsin
 
 
 
Fair value of consideration paid
$
40,442

$
17,447

 
 
 
Fair value of identifiable assets acquired:
 
 
Cash and cash equivalents
4,742

28,104

Other interest bearing deposits
16,871


Securities
31,758

21,825

Loans
187,079

111,740

Property and equipment
5,011

2,741

Core deposit and other intangible assets
4,178

607

Other assets
6,834

2,452

Total identifiable assets acquired
256,473

167,469

 
 
 
Fair value of liabilities assumed:
 
 
Deposits
217,905

151,020

Borrowings
3,320

3,000

Other liabilities
587

230

Total liabilities assumed
221,812

154,250

Fair value of net identifiable assets acquired
34,661

13,219

Goodwill recognized
$
5,781

$
4,228




63




NOTE 3 – INVESTMENT SECURITIES
The amortized cost, estimated fair value and related unrealized gains and losses on securities available for sale and held to maturity as of September 30, 2017 and September 30, 2016, respectively, were as follows:
Available for sale securities
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
September 30, 2017
 
 
 
 
 
 
 
U.S. government agency obligations
$
18,454

 
$
35

 
$
448

 
$
18,041

Obligations of states and political subdivisions
35,656

 
270

 
131

 
35,795

Mortgage-backed securities
36,661

 
124

 
311

 
36,474

Agency securities
147

 
83

 

 
230

Corporate debt securities
5,410

 

 
67

 
5,343

Total available for sale securities
$
96,328

 
$
512

 
$
957

 
$
95,883

 
 
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
U.S. government agency obligations
$
16,388

 
$
48

 
$
29

 
$
16,407

Obligations of states and political subdivisions
33,405

 
630

 
23

 
34,012

Mortgage-backed securities
28,861

 
389

 
3

 
29,247

Federal Agricultural Mortgage Corporation
70

 
11

 

 
81

Trust preferred securities
376

 

 

 
376

Total available for sale securities
$
79,100

 
$
1,078

 
$
55

 
$
80,123


Held to maturity securities
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
September 30, 2017

 

 

 

Obligations of states and political subdivisions
$
1,311

 
$
17

 
$

 
$
1,328

Mortgage-backed securities
4,142

 
136

 
1

 
4,277

Total held to maturity securities
$
5,453

 
$
153

 
$
1

 
$
5,605

September 30, 2016

 

 

 

Obligations of states and political subdivisions
$
1,315

 
$
20

 
$

 
$
1,335

Mortgage-backed securities
5,354

 
255

 

 
5,609

Total held to maturity securities
$
6,669

 
$
275

 
$

 
$
6,944


The unrealized losses at September 30, 2016 in U.S. Government securities, state and municipal securities, and mortgage-backed securities are the result of interest rate fluctuations. If held to maturity, these bonds will mature at par, and the Company will not realize a loss. The Company has the intent to hold the securities and does not believe it will be required to sell the securities before recovery occurs.
At September 30, 2017, the Bank has pledged certain of its U.S. Government Agency securities with a carrying value of $2,661 as collateral against a borrowing line of credit with the Federal Reserve Bank. However, as of September 30, 2017, there were no borrowings outstanding on this Federal Reserve Bank line of credit. As of September 30, 2017, the Bank has pledged certain of its U.S. Government Agency securities with a carrying value of $7,825 and mortgage-backed securities with a carrying value of 19,447 as collateral against specific municipal deposits. As of September 30, 2017, the Bank also has mortgage backed securities with a carrying value of $1,312 pledged as collateral to the Federal Home Loan Bank of Des Moine against the MPF Credit Enhancement fee.
The estimated fair value of available for sale securities at September 30, 2017, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities on mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Expected maturities may differ from contractual maturities on certain agency and municipal securities due to the call feature.

64




Available for sale securities
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
160

 
$
160

Due after one year through five years
 
15,008

 
15,056

Due after five years through ten years
 
30,586

 
30,330

Due after ten years
 
13,766

 
13,633

 
 
59,520

 
59,179

Mortgage backed securities
 
36,661

 
36,474

Securities without contractual maturities
 
147

 
230

Total available for sale securities
 
$
96,328

 
$
95,883


Held to maturity securities
 
Amortized
Cost
 
Estimated
Fair Value
Due after one year through five years
 
$
1,311

 
$
1,328

Mortgage backed securities
 
4,142

 
4,277

Total held to maturity securities
 
$
5,453

 
$
5,605


Securities with unrealized losses at September 30, 2017 and 2016, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
Available for sale securities
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
2017
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency obligations
 
$
8,296

 
$
186

 
$
6,932

 
$
262

 
$
15,228

 
$
448

Obligations of states and political subdivisions
 
8,170

 
62

 
3,701

 
70

 
11,871

 
132

Mortgage-backed securities
 
14,167

 
96

 
9,753

 
215

 
23,920

 
311

Corporate debt securities
 
5,343

 
67

 

 

 
5,343

 
67

Total
 
$
35,976

 
$
411

 
$
20,386

 
$
547

 
$
56,362

 
$
958

2016
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency obligations
 
$
4,039

 
$
4

 
$
2,494

 
$
25

 
$
6,533

 
$
29

Obligations of states and political subdivisions
 
2,885

 
7

 
1,338

 
15

 
4,223

 
22

Mortgage-backed securities
 
1,385

 
1

 
1,137

 
3

 
2,522

 
4

Total
 
$
8,309

 
$
12

 
$
4,969

 
$
43

 
$
13,278

 
$
55

 
 
Less than 12 Months
 
12 Months or More
 
Total
Held to maturity securities
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
2017
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
 
$

 
$

 
$

 
$

 
$

 
$

Mortgage-backed securities
 
406

 
1

 

 

 
406

 
1

Total
 
$
406

 
$
1

 
$

 
$

 
$
406

 
$
1

2016
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
 
$

 
$

 
$

 
$

 
$

 
$

Mortgage-backed securities
 

 

 

 

 

 

Total
 
$

 
$

 
$

 
$

 
$

 
$


65




The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. As part of such monitoring, the credit quality of individual securities and their issuer is assessed. Significant inputs used to measure the amount of other-than-temporary impairment related to credit loss include, but are not limited to; the Company's intent and ability to sell the debt security prior to recovery, that it is more likely than not that the Company will not sell the security prior to recovery, default and delinquency rates of the underlying collateral, remaining credit support, and historical loss severities. Adjustments to market value of available for sale securities that are considered temporary are recorded as separate components of shareholders' equity, net of tax. If the unrealized loss of a security is identified as other-than-temporary based on information available, such as the decline in the creditworthiness of the issuer, external market ratings, or the anticipated or realized elimination of associated dividends, such impairments are further analyzed to determine if credit loss exists. If there is a credit loss, it will be recorded in the Company's consolidated statement of operations. Non-credit components of the unrealized losses on available for sale securities will continue to be recognized in other comprehensive income (loss), net of tax. Unrealized losses reflected in the preceding tables have not been included in results of operations because the unrealized loss was not deemed other-than-temporary. Management has determined that more likely than not, the Company neither intends to sell, nor will it be required to sell each debt security before its anticipated recovery, and therefore recovery of cost will occur.
 


66




NOTE 4 – LOANS, ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS Loans by classes within portfolio segments as of September 30, 2017 and 2016, respectively, were as follows:
 
 
September 30, 2017
 
September 30, 2016
Originated Loans:
 
 
 
 
Residential real estate:
 
 
 
 
One to four family
 
$
132,380

 
$
160,961

Purchased HELOC loans
 
18,071

 

Commercial/Agricultural real estate:
 
 
 
 
Commercial real estate
 
97,155

 
58,768

Agricultural real estate
 
10,628

 
3,418

Multi-family real estate
 
24,486

 
18,935

Construction and land development
 
12,399

 
12,977

Consumer non-real estate:
 
 
 
 
Originated indirect paper
 
85,732

 
119,073

Purchased indirect paper
 
29,555

 
49,221

Other Consumer
 
14,496

 
18,926

Commercial/Agricultural non-real estate:
 
 
 
 
Commercial non-real estate
 
35,198

 
17,969

Agricultural non-real estate
 
12,493

 
9,994

Total originated loans
 
$
472,593

 
$
470,242

Acquired Loans:
 
 
 
 
Residential real estate:
 
 
 
 
One to four family
 
$
97,183

 
$
26,777

Commercial/Agricultural real estate:
 
 
 
 
Commercial real estate
 
62,807

 
30,172

Agricultural real estate
 
57,374

 
24,780

Multi-family real estate
 
1,742

 
200

Construction and land development
 
7,309

 
3,603

Consumer non-real estate:
 
 
 
 
Other Consumer
 
6,172

 
789

Commercial/Agricultural non-real estate:
 
 
 
 
Commercial non-real estate
 
20,053

 
13,032

Agricultural non-real estate
 
11,380

 
4,653

Total acquired loans
 
$
264,020

 
$
104,006

Total Loans:
 
 
 
 
Residential real estate:
 
 
 
 
One to four family
 
$
229,563

 
$
187,738

Purchased HELOC loans
 
18,071

 

Commercial/Agricultural real estate:
 
 
 
 
Commercial real estate
 
159,962

 
88,940

Agricultural real estate
 
68,002

 
28,198

Multi-family real estate
 
26,228

 
19,135

Construction and land development
 
19,708

 
16,580

Consumer non-real estate:
 
 
 


Originated indirect paper
 
85,732

 
119,073

Purchased indirect paper
 
29,555

 
49,221

Other Consumer
 
20,668

 
19,715

Commercial/Agricultural non-real estate:
 
 
 


Commercial non-real estate
 
55,251

 
31,001

Agricultural non-real estate
 
23,873

 
14,647

Gross loans
 
$
736,613

 
$
574,248

Less:
 
 
 
 
Unearned net deferred fees and costs and loans in process
 
1,471

 
1,915

Unamortized discount on acquired loans
 
(5,089
)
 
(1,724
)
Allowance for loan losses
 
(5,942
)
 
(6,068
)
Loans receivable, net
 
$
727,053

 
$
568,371

    

67




Portfolio Segments:
Residential real estate loans are collateralized by primary and secondary positions on real estate and are underwritten primarily based on borrower's documented income, credit scores, and collateral values. Under consumer home equity loan guidelines, the borrower will be approved for a loan based on a percentage of their home's appraised value less the balance owed on the existing first mortgage. Credit risk is minimized within the residential real estate portfolio as relatively small loan amounts are spread across many individual borrowers. Management evaluates trends in past due loans and current economic factors such as the housing price index on a regular basis.
Commercial and agricultural real estate loans are underwritten after evaluating and understanding the borrower's ability to operate profitably and prudently expand its business. Management examines current and projected cash flows to determine the ability of the borrower to repay its obligations as agreed. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The level of owner-occupied property versus non-owner-occupied property are tracked and monitored on a regular basis. Agricultural real estate loans are primarily comprised of loans for the purchase of farmland. Loan-to-value ratios on loans secured by farmland generally do not exceed 75%.
Consumer non-real estate loans are comprised of originated indirect paper loans secured primarily by boats and recreational vehicles, purchased indirect paper loans secured primarily by household goods and other consumer loans secured primarily by automobiles and other personal assets. Consumer loans underwriting terms often depend on the collateral type, debt to income ratio and the borrower's creditworthiness as evidenced by their credit score. Collateral value alone may not provide an adequate source of repayment of the outstanding loan balance in the event of a consumer non-real estate default. This shortage is a result of the greater likelihood of damage, loss and depreciation for consumer based collateral.
Commercial non-real estate loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. These cash flows, however, may not be as expected and the value of collateral securing the loans may fluctuate. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee. Agricultural non-real estate loans are generally comprised of term loans to fund the purchase of equipment, livestock and seasonal operating lines. Operating lines are typically written for one year and secured by the crop and other farm assets as considered necessary. Agricultural loans carry significant credit risks as they may involve larger balances concentrated with single borrowers or groups of related borrowers. In addition, repayment of such loans depends on the successful operation or management of the farm property securing the loan or for which an operating loan is utilized. Farming operations may be affected by adverse weather conditions such as drought, hail or floods that can severely limit crop yields.
    














68




Below is a breakdown of loans by risk rating as of September 30, 2017:
 
 
1 to 5
 
6
 
7
 
8
 
9
 
TOTAL
Originated Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One to four family
 
$
130,837

 
$

 
$
1,543

 
$

 
$

 
$
132,380

Purchased HELOC loans
 
18,071

 

 

 

 

 
18,071

Commercial/Agricultural real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
96,953

 
49

 
153

 

 

 
97,155

Agricultural real estate
 
10,051

 
497

 
80

 

 

 
10,628

Multi-family real estate
 
24,338

 

 
148

 

 

 
24,486

Construction and land development
 
12,399

 

 

 

 

 
12,399

Consumer non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Originated indirect paper
 
85,330

 
8

 
394

 

 

 
85,732

Purchased indirect paper
 
29,555

 

 

 

 

 
29,555

Other Consumer
 
14,361

 

 
135

 

 

 
14,496

Commercial/Agricultural non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-real estate
 
35,102

 

 
96

 

 

 
35,198

Agricultural non-real estate
 
10,798

 
708

 
987

 

 

 
12,493

Total originated loans
 
$
467,795

 
$
1,262

 
$
3,536

 
$

 
$

 
$
472,593

Acquired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One to four family
 
$
94,932

 
$
873

 
$
1,378

 
$

 
$

 
$
97,183

Commercial/Agricultural real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
57,795

 
1,814

 
3,198

 

 

 
62,807

Agricultural real estate
 
51,516

 
266

 
5,592

 

 

 
57,374

Multi-family real estate
 
1,519

 

 
223

 

 

 
1,742

Construction and land development
 
6,739

 

 
570

 

 

 
7,309

Consumer non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Other Consumer
 
6,130

 

 
42

 

 

 
6,172

Commercial/Agricultural non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-real estate
 
18,257

 
372

 
1,424

 

 

 
20,053

Agricultural non-real estate
 
11,259

 
28

 
93

 

 

 
11,380

Total acquired loans
 
$
248,147

 
$
3,353

 
$
12,520

 
$

 
$

 
$
264,020

Total Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One to four family
 
$
225,769

 
$
873

 
$
2,921

 
$

 
$

 
$
229,563

Purchased HELOC loans
 
18,071

 

 

 

 

 
18,071

Commercial/Agricultural real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
154,748

 
1,863

 
3,351

 

 

 
159,962

Agricultural real estate
 
61,567

 
763

 
5,672

 

 

 
68,002

Multi-family real estate
 
25,857

 

 
371

 

 

 
26,228

Construction and land development
 
19,138

 

 
570

 

 

 
19,708

Consumer non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Originated indirect paper
 
85,330

 
8

 
394

 

 

 
85,732

Purchased indirect paper
 
29,555

 

 

 

 

 
29,555

Other Consumer
 
20,491

 

 
177

 

 

 
20,668

Commercial/Agricultural non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-real estate
 
53,359

 
372

 
1,520

 

 

 
55,251

Agricultural non-real estate
 
22,057

 
736

 
1,080

 

 

 
23,873

Gross loans
 
$
715,942

 
$
4,615

 
$
16,056

 
$

 
$

 
$
736,613

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Unearned net deferred fees and costs and loans in process
 
 
 
 
 
 
 
 
 
 
 
1,471

Unamortized discount on acquired loans
 
 
 
 
 
 
 
 
 
 
 
(5,089
)
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
(5,942
)
Loans receivable, net
 
 
 
 
 
 
 
 
 
 
 
$
727,053





69






Below is a breakdown of loans by risk rating as of September 30, 2016:
 
 
1 to 5
 
6
 
7
 
8
 
9
 
TOTAL
Originated Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One to four family
 
$
159,244

 
$

 
$
1,632

 
$

 
$
85

 
$
160,961

Commercial/Agricultural real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
58,768

 

 

 

 

 
58,768

Agricultural real estate
 
3,418

 

 

 

 

 
3,418

Multi-family real estate
 
18,935

 

 

 

 

 
18,935

Construction and land development
 
12,977

 

 

 

 

 
12,977

Consumer non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Originated indirect paper
 
118,809

 
10

 
254

 

 

 
119,073

Purchased indirect paper
 
49,221

 

 

 

 

 
49,221

Other Consumer
 
18,889

 

 
37

 

 

 
18,926

Commercial/Agricultural non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-real estate
 
17,790

 

 
179

 

 

 
17,969

Agricultural non-real estate
 
9,994

 

 

 

 

 
9,994

Total originated loans
 
$
468,045

 
$
10

 
$
2,102

 
$

 
$
85

 
$
470,242

Acquired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One to four family
 
$
25,613

 
$
603

 
$
561

 
$

 
$

 
$
26,777

Commercial/Agricultural real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
29,607

 
167

 
398

 

 

 
30,172

Agricultural real estate
 
21,922

 
11

 
2,847

 

 

 
24,780

Multi-family real estate
 
200

 

 

 

 

 
200

Construction and land development
 
3,487

 

 
116

 

 

 
3,603

Consumer non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Other Consumer
 
746

 
11

 
32

 

 

 
789

Commercial/Agricultural non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-real estate
 
13,010

 
11

 
11

 

 

 
13,032

Agricultural non-real estate
 
4,546

 
7

 
100

 

 

 
4,653

Total acquired loans
 
$
99,131

 
$
810

 
$
4,065

 
$

 
$

 
$
104,006

Total Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One to four family
 
$
184,857

 
$
603

 
$
2,193

 
$

 
$
85

 
$
187,738

Commercial/Agricultural real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
88,375

 
167

 
398

 

 

 
88,940

Agricultural real estate
 
25,340

 
11

 
2,847

 

 

 
28,198

Multi-family real estate
 
19,135

 

 

 

 

 
19,135

Construction and land development
 
16,464

 

 
116

 

 

 
16,580

Consumer non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Originated indirect paper
 
118,809

 
10

 
254

 

 

 
119,073

Purchased indirect paper
 
49,221

 

 

 

 

 
49,221

Other Consumer
 
19,635

 
11

 
69

 

 

 
19,715

Commercial/Agricultural non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-real estate
 
30,800

 
11

 
190

 

 

 
31,001

Agricultural non-real estate
 
14,540

 
7

 
100

 

 

 
14,647

Gross loans
 
$
567,176

 
$
820

 
$
6,167

 
$

 
$
85

 
$
574,248

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Unearned net deferred fees and costs and loans in process
 
 
 
 
 
 
 
 
 
 
 
1,915

Unamortized discount on acquired loans
 
 
 
 
 
 
 
 
 
 
 
(1,724
)
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
(6,068
)
Loans receivable, net
 
 
 
 
 
 
 
 
 
 
 
$
568,371


     Credit Quality/Risk Ratings: Management utilizes a numeric risk rating system to identify and quantify the Bank’s risk of loss within its loan portfolio. Ratings are initially assigned prior to funding the loan, and may be changed at any time as circumstances warrant.

70




Ratings range from the highest to lowest quality based on factors that include measurements of ability to pay, collateral type and value, borrower stability and management experience. The Bank’s loan portfolio is presented below in accordance with the risk rating framework that has been commonly adopted by the federal banking agencies. The definitions of the various risk rating categories are as follows:
1 through 4 - Pass. A "Pass" loan means that the condition of the borrower and the performance of the loan is satisfactory or better.
5 - Watch. A "Watch" loan has clearly identifiable developing weaknesses that deserve additional attention from management. Weaknesses that are not corrected or mitigated, may jeopardize the ability of the borrower to repay the loan in the future.
6 - Special Mention. A "Special Mention" loan has one or more potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position in the future.
7 - Substandard. A "Substandard" loan is inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Assets classified as substandard must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
8 - Doubtful. A "Doubtful" loan has all the weaknesses inherent in a Substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
9 - Loss. Loans classified as "Loss" are considered uncollectible, and their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, and a partial recovery may occur in the future.

Certain directors and executive officers of the Company and the Bank are defined as related parties. These related parties, including their immediate families and companies in which they are principal owners, were loan customers of the Bank during 2017 and 2016. A summary of the changes in those loans during the last two fiscal years is as follows:

 
 
September 30,
 
 
2017
 
2016
Balance—beginning of year
 
$
221

 
$
232

New loan originations
 
2

 
1

Repayments
 
(13
)
 
(12
)
Previously originated loans for new director
 
386

 

Balance—end of year
 
$
596

 
$
221

Available and unused lines of credit
 
$
18

 
$
18

Allowance for Loan Losses—The ALL represents management’s estimate of probable and inherent credit losses in the Bank’s loan portfolio. Estimating the amount of the ALL requires the exercise of significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of other qualitative factors such as current economic trends and conditions, all of which may be susceptible to significant change.
There are many factors affecting the ALL; some are quantitative, while others require qualitative judgment. The process for determining the ALL (which management believes adequately considers potential factors which result in probable credit losses), includes subjective elements and, therefore, may be susceptible to significant change. To the extent actual outcomes differ from management estimates, additional provision for loan losses could be required that could adversely affect the Company’s earnings or financial position in future periods. Allocations of the ALL may be made for specific loans but the entire ALL is available for any loan that, in management’s judgment, should be charged-off or for which an actual loss is realized.
As an integral part of their examination process, various regulatory agencies also review the Bank’s ALL. Such agencies may require that changes in the ALL be recognized when such regulators’ credit evaluations differ from those of our management based on information available to the regulators at the time of their examinations.

71




Changes in the ALL by loan type for the periods presented below were as follows:
 
Residential Real Estate
 
Commercial/Agriculture Real Estate
 
Consumer Non-real Estate
 
Commercial/Agricultural Non-real Estate
 
Unallocated
 
Total
Year Ended September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, October 1, 2016
$
2,039

 
$
1,883

 
$
1,466

 
$
652

 
$
28

 
$
6,068

Charge-offs
(233
)
 

 
(389
)
 
(9
)
 

 
(631
)
Recoveries
14

 

 
171

 
1

 

 
186

Provision
81

 
130

 
59

 
41

 
8

 
319

Segment reclassifications
(443
)
 
510

 
(371
)
 
212

 
92

 

Total Allowance on originated loans
$
1,458

 
$
2,523

 
$
936

 
$
897

 
$
128

 
$
5,942

Purchased credit impaired loans

 

 

 

 

 

Other acquired loans

 

 

 

 

 

Total Allowance on acquired loans
$

 
$

 
$

 
$

 
$

 
$

Ending balance, September 30, 2017
$
1,458

 
$
2,523

 
$
936

 
$
897

 
$
128

 
$
5,942

Allowance for Loan Losses at September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance for loan losses arising from loans individually evaluated for impairment
$
214

 
$

 
$
64

 
$
23

 
$

 
$
301

Amount of allowance for loan losses arising from loans collectively evaluated for impairment
$
1,244

 
$
2,523

 
$
872

 
$
874

 
$
128

 
$
5,641

Loans Receivable as of September 30, 2017:
 
 
 
 
 
 
 
 
 
 

Ending balance of originated loans
$
150,451

 
$
144,668

 
$
126,165

 
$
47,691

 
$

 
$
468,975

Ending balance of purchased credit-impaired loans
586

 
7,995

 

 
3,454

 

 
12,035

Ending balance of other acquired loans
96,597

 
121,237

 
6,172

 
27,979

 


 
251,985

Ending balance of loans
$
247,634

 
$
273,900

 
$
132,337

 
$
79,124

 
$

 
$
732,995

Ending balance: individually evaluated for impairment
$
4,021

 
$
996

 
$
702

 
$
1,791

 
$

 
$
7,510

Ending balance: collectively evaluated for impairment
$
243,613

 
$
272,904

 
$
131,635

 
$
77,333

 
$

 
$
725,485


72




 
Residential Real Estate
 
Commercial/Agriculture Real Estate
 
Consumer Non-real Estate
 
Commercial/Agricultural Non-real Estate
 
Unallocated
 
Total
Year ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, October 1, 2015
$
2,364

 
$
989

 
$
1,620

 
$
1,271

 
$
252

 
$
6,496

Charge-offs
(140
)
 

 
(460
)
 
(118
)
 

 
(718
)
Recoveries
11

 

 
204

 

 

 
215

Provision
30

 
10

 
35

 

 

 
75

Segment reclassifications
(226
)
 
884

 
67

 
(501
)
 
(224
)
 

Total allowance on originated loans
$
2,039

 
$
1,883

 
$
1,466

 
$
652

 
$
28

 
$
6,068

Purchased credit impaired loans
$

 
$

 
$

 
$

 
$

 
$

Other acquired loans
$

 
$

 
$

 
$

 
$

 
$

Total allowance on acquired loans
$

 
$

 
$

 
$

 
$

 
$

Ending balance, September 30, 2016
$
2,039

 
$
1,883

 
$
1,466

 
$
652

 
$
28

 
$
6,068

Allowance for Loan Losses at September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance for loan losses arising from loans individually evaluated for impairment
$
503

 
$

 
$
85

 
$
40

 
$

 
$
628

Amount of allowance for loan losses arising from loans collectively evaluated for impairment
$
1,536

 
$
1,883

 
$
1,381

 
$
612

 
$
28

 
$
5,440

Loans Receivable as of September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
Ending balance of originated loans
$
160,655

 
$
92,374

 
$
189,441

 
$
27,963

 
$

 
$
470,433

Ending balance of purchased credit-impaired loans
$
577

 
$
2,309

 
$
4

 
$
897

 
$

 
$
3,787

Ending balance of other acquired loans
$
26,200

 
$
56,446

 
$
785

 
$
16,788

 
$

 
$
100,219

Ending balance of loans
$
187,432

 
$
151,129

 
$
190,230

 
$
45,648

 
$

 
$
574,439

Ending balance: individually evaluated for impairment
$
4,640

 
$

 
$
578

 
$
179

 
$

 
$
5,397

Ending balance: collectively evaluated for impairment
$
182,792

 
$
151,129

 
$
189,652

 
$
45,469

 
$

 
$
569,042

The Bank has originated substantially all loans currently recorded on the Company’s accompanying Consolidated Balance Sheet, except as noted below.
In February 2016, the Bank selectively purchased loans from Central Bank in Rice Lake and Barron, Wisconsin in the amount of $16,363. In May 2016, the Bank acquired loans from Community Bank of Northern Wisconsin, headquartered in Rice Lake, Wisconsin totaling $111,740. In August 2017, the Bank acquired loans from Wells Federal, headquartered in Wells, Minnesota totaling $189,077.
During October 2012, the Bank entered into an agreement to purchase short term consumer loans from a third party on an ongoing basis. As part of the servicer agreement entered into in connection with this purchase agreement, the third party seller agreed to purchase or substitute performing consumer loans for all contracts that become 120 days past due. Pursuant to the ongoing loan purchase agreement, a Board of Director determinant was originally established to limit the purchase of these consumer loans under this arrangement to a maximum of $40,000 and a restricted reserve account was established at 3% of the outstanding consumer loan balances purchased up to a maximum of $1,000, with such percentage amount of the loans being deposited into a segregated reserve account. The funds in the reserve account are to be released to compensate the Bank for any purchased loans that are not purchased back by the seller or substituted with performing loans and are ultimately charged off by the Bank. During the first quarter of fiscal 2015, the Board of Directors increased the limit of these purchased consumer loans to a maximum of $50,000. As of September 30, 2017, the balance of the consumer loans purchased was $29,555 compared to $49,221 as of September 30, 2016. As of September 30, 2017, new purchases from this third party have been terminated. The balance in the cash reserve account at September 30, 2017 was $925, which is included in Deposits on the accompanying Consolidated Balance Sheet. To date, none of the purchased loans have been charged off or have experienced losses.

73




The weighted average rate earned on these purchased consumer loans was 4.25% as of September 30, 2017. From March 2014 through December 2015, the rate earned for all new loan originations of these purchased consumer loans was 4.00%. As of January 2016, new loans purchased were at an interest rate of 4.25% due to the increase in the Prime Rate.
In September 2017, the Bank purchased, on a non-recourse basis, a 90% participation in $23,977 of loans secured by second liens on certain residential real estate properties. The seller retained servicing of the purchased loans, and is paid a 40 basis point servicing fee, based on the outstanding balance of the purchased loans. The balance of the Bank's share of the purchased loans was $18,071 at September 30, 2017.
Loans receivable by loan type as of the end of the periods shown below were as follows:
 
Residential Real Estate
 
Commercial/Agriculture Real Estate Loans
 
Consumer non-Real Estate
 
Commercial/Agriculture non-Real Estate
 
Totals
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
Performing loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing TDR loans
$
3,085

 
$
2,942

 
$
1,890

 
$

 
$
167

 
$
276

 
$
88

 
$

 
$
5,230


$
3,218

Performing loans other
242,198

 
182,747

 
268,619

 
150,181

 
131,695

 
189,653

 
77,213

 
45,370

 
719,725


567,951

Total performing loans
245,283

 
185,689

 
270,509

 
150,181

 
131,862

 
189,929

 
77,301

 
45,370

 
724,955


571,169

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming TDR loans
593

 
471

 

 

 
28

 
44

 

 

 
621


515

Nonperforming loans other
1,758

 
1,272

 
3,391

 
948

 
447

 
257

 
1,823

 
278

 
7,419


2,755

Total nonperforming loans
2,351

 
1,743

 
3,391

 
948

 
475

 
301

 
1,823

 
278

 
8,040


3,270

Total loans
$
247,634

 
$
187,432

 
$
273,900

 
$
151,129

 
$
132,337

 
$
190,230

 
$
79,124

 
$
45,648

 
$
732,995


$
574,439

(1)
Nonperforming loans are either 90+ days past due or nonaccrual.

An aging analysis of the Company’s consumer real estate, commercial/agriculture real estate, consumer and other loans and purchased third party loans as of September 30, 2017 and 2016, respectively, was as follows:

74




 
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater Than 89 Days
 
Total
Past Due
 
Current
 
Total
Loans
 
Nonaccrual Loans
 
Recorded
Investment > 89
Days and
Accruing
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One to four family
$
2,811

 
$
393

 
$
1,228

 
$
4,432

 
$
225,131

 
$
229,563

 
$
2,200

 
$
151

Purchased HELOC loans
250

 

 

 
250

 
17,821

 
18,071

 
$

 

Commercial/Agricultural real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
332

 
70

 
282

 
684

 
159,278

 
159,962

 
572

 

Agricultural real estate
57

 

 
2,405

 
2,462

 
65,540

 
68,002

 
2,723

 
96

Multi-family real estate

 

 

 

 
26,228

 
26,228

 

 

Construction and land development

 

 

 

 
19,708

 
19,708

 

 

Consumer non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated indirect paper
426

 
112

 
123

 
661

 
85,071

 
85,732

 
74

 
80

Purchased indirect paper
601

 
305

 
221

 
1,127

 
28,428

 
29,555

 

 
221

Other Consumer
120

 
79

 
57

 
256

 
20,412

 
20,668

 
76

 
25

Commercial/Agricultural non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-real estate
75

 
23

 
156

 
254

 
54,997

 
55,251

 
1,618

 

Agricultural non-real estate
757

 

 
120

 
877

 
22,996

 
23,873

 
189

 
16

Total
$
5,429

 
$
982

 
$
4,592

 
$
11,003

 
$
725,610

 
$
736,613

 
$
7,452

 
$
589

September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One to four family
$
1,062

 
$
892

 
$
1,238

 
$
3,192

 
$
184,546

 
$
187,738

 
$
1,595

 
$
123

Commercial/Agricultural real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
33

 
83

 
367

 
483

 
88,457

 
88,940

 
483

 

Agricultural real estate

 

 
623

 
623

 
27,575

 
28,198

 
623

 

Multi-family real estate

 

 

 

 
19,135

 
19,135

 

 

Construction and land development
27

 

 
35

 
62

 
16,518

 
16,580

 

 

Consumer non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated indirect paper
204

 
30

 
122

 
356

 
118,717

 
119,073

 
158

 
53

Purchased indirect paper
338

 
286

 
199

 
823

 
48,398

 
49,221

 

 
199

Other Consumer
104

 
16

 
34

 
154

 
19,561

 
19,715

 
54

 
5

Commercial/Agricultural non-real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-real estate
9

 
2

 
155

 
166

 
30,835

 
31,001

 
188

 

Agricultural non-real estate

 
60

 
90

 
150

 
14,497

 
14,647

 
90

 

Total
$
1,777

 
$
1,369

 
$
2,863

 
$
6,009

 
$
568,239

 
$
574,248

 
$
3,191

 
$
380


75




At September 30, 2017, the Company has identified impaired loans of $24,359. consisting of $5,851 TDR loans, $12,035 purchased credit impaired loans and $6,473 of substandard non-TDR loans, which includes $2,387 of non-PCI acquired loans. The $24,359 total of impaired loans includes $5,230 of performing TDR loans. At September 30, 2016, the Company had identified impaired loans of $10,369, consisting of $3,733 TDR loans, $3,787 purchased credit impaired loans and $2,849 of substandard non-TDR loans, which includes $1,185 of non-PCI acquired loans. The $10,369 total of impaired loans includes $3,218 of performing TDR loans. A loan is identified as impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. Performing TDRs consist of loans that have been modified and are performing in accordance with the modified terms for a sufficient length of time, generally six months, or loans that were modified on a proactive basis. A summary of the Company’s impaired loans as of September 30, 2017 and September 30, 2016 was as follows:
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
2017
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Residential real estate
$
4,015

 
$
4,015

 
$

 
$
3,440

 
$
9

Commercial/agriculture real estate
12,626

 
12,626

 

 
4,460

 
2

Consumer non-real estate
433

 
433

 

 
340

 
16

Commercial/agricultural non-real estate
5,795

 
5,795

 

 
2,628

 
11

Total
$
22,869

 
$
22,869

 
$

 
$
10,868

 
$
38

With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
Residential real estate
$
1,198

 
$
1,198

 
$
214

 
$
1,545

 
$
2

Commercial/agriculture real estate

 

 

 

 

Consumer non-real estate
269

 
269

 
65

 
306

 

Commercial/agricultural non-real estate
23

 
23

 
23

 
101

 

Total
$
1,490

 
$
1,490

 
$
302

 
$
1,952

 
$
2

2017 Totals:
 
 
 
 
 
 
 
 
 
Residential real estate
$
5,213

 
$
5,213

 
$
214

 
$
4,985

 
$
11

Commercial/agriculture real estate
12,626

 
12,626

 

 
4,460

 
2

Consumer non-real estate
702

 
702

 
65

 
646

 
16

Commercial/agricultural non-real estate
5,818

 
5,818

 
23

 
2,729

 
11

Total
$
24,359

 
$
24,359

 
$
302

 
$
12,820

 
$
40


76




 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
2016
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Residential real estate
$
3,807

 
$
3,807

 
$

 
$
3,817

 
$
132

Commercial/agriculture real estate
2,326

 
2,326

 

 
2,326

 
27

Consumer non-real estate
247

 
247

 

 
451

 
36

Commercial/agricultural non-real estate
1,577

 
1,577

 

 
1,577

 
42

Total
$
7,957

 
$
7,957

 
$

 
$
8,171

 
$
237

With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
Residential real estate
$
1,891

 
$
1,891

 
$
503

 
$
1,808

 
$
50

Commercial/agriculture real estate

 

 

 

 

Consumer non-real estate
342

 
342

 
76

 
339

 
10

Commercial/agricultural non-real estate
179

 
179

 
27

 
36

 
1

Total
$
2,412

 
$
2,412

 
$
606

 
$
2,183

 
$
61

2016 Totals:
 
 
 
 
 
 
 
 
 
Residential real estate
$
5,698

 
$
5,698

 
$
503

 
$
5,625

 
$
182

Commercial/agriculture real estate
2,326

 
2,326

 

 
2,326

 
27

Consumer non-real estate
589

 
589

 
76

 
790

 
46

Commercial/agricultural non-real estate
1,756

 
1,756

 
27

 
1,613

 
43

Total
$
10,369

 
$
10,369

 
$
606

 
$
10,354

 
$
298



Troubled Debt Restructuring – A TDR includes a loan modification where a borrower is experiencing financial difficulty and the Bank grants a concession to that borrower that the Bank would not otherwise consider except for the borrower’s financial difficulties. Concessions include an extension of loan terms, renewals of existing balloon loans, reductions in interest rates and consolidating existing Bank loans at modified terms. A TDR may be either on accrual or nonaccrual status based upon the performance of the borrower and management’s assessment of collectability. If a TDR is placed on nonaccrual status, it remains there until a sufficient period of performance under the restructured terms has occurred at which time it is returned to accrual status. There were 2 delinquent TDRs, greater than 60 days past due, with a recorded investment of $504 at September 30, 2017, compared to 3 such loans with a recorded investment of $226 at September 30, 2016.
Following is a summary of TDR loans by accrual status as of September 30, 2017 and September 30, 2016. There were no TDR commitments or unused lines of credit as of September 30, 2017 and September 30, 2016.


77




 
 
September 30,
 
 
2017
 
2016
Troubled debt restructure loans:
 


 
 
Accrual status
 
$
5,230

 
$
3,218

Non-accrual status
 
621

 
515

Total
 
$
5,851

 
$
3,733


The following provides detail, including specific reserve and reasons for modification, related to loans identified as TDRs during the years ended September 30, 2017 and September 30, 2016:
 
 
Number of Contracts
 
Modified Rate
 
Modified Payment
 
Modified Under- writing
 
Other
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
Specific Reserve
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
9

 
$

 
$

 
$
679

 
$
236

 
$
915

 
$
915

 
$
24

Commercial/Agricultural real estate
 
8

 

 

 
1,822

 
68

 
1,890

 
1,890

 

Consumer non-real estate
 
4

 

 

 
4

 
28

 
32

 
32

 

Commercial/Agricultural non-real estate
 
2

 

 

 

 
93

 
93

 
93

 

Totals
 
23

 
$

 
$

 
$
2,505

 
$
425

 
$
2,930

 
$
2,930

 
$
24


 
 
Number of Contracts
 
Modified Rate
 
Modified Payment
 
Modified Under- writing
 
Other
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
Specific Reserve
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TDRs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
4

 
$
37

 
$

 
$
359

 
$

 
$
396

 
$
396

 
$
74

Commercial/Agricultural real estate
 

 

 

 

 

 

 

 

Consumer non-real estate
 
3

 

 

 
21

 

 
21

 
21

 

Commercial/Agricultural non-real estate
 

 

 

 

 

 

 

 

Totals
 
7

 
$
37

 
$

 
$
380

 
$

 
$
417

 
$
417

 
$
74

A summary of loans by loan class modified in a troubled debt restructuring as of September 30, 2017 and September 30, 2016, and during each of the twelve months then ended, was as follows:
 
September 30, 2017
 
September 30, 2016
 
Number of
Modifications
 
Recorded
Investment
 
Number of
Modifications
 
Recorded
Investment
Troubled debt restructurings:
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Residential real estate
32

 
$
3,678

 
32

 
$
3,413

Commercial/Agricultural real estate
8

 
1,890

 

 

Consumer non-real estate
20

 
195

 
21

 
320

Commercial/Agricultural non-real estate
2

 
88

 

 

Total originated loans
62

 
$
5,851

 
53

 
$
3,733

    

78




The following table provides information related to restructured loans that were considered in default as of September 30, 2017 and September 30, 2016:    
 
September 30, 2017
 
September 30, 2016
 
Number of
Modifications
 
Recorded
Investment
 
Number of
Modifications
 
Recorded
Investment
Troubled debt restructurings:
 
 
 
 
 
 
 
Residential real estate
4

 
$
593

 
9

 
$
516

Commercial/Agricultural real estate

 

 
6

 
948

Consumer non-real estate
3

 
28

 
4

 
43

Commercial/Agricultural non-real estate

 

 
2

 
99

Total troubled debt restructurings
7

 
$
621

 
21

 
$
1,606

Included above is one TDR loan that defaulted during the year ended September 30, 2017.

79




All acquired loans were initially recorded at fair value at the acquisition date. The outstanding balance and the carrying amount of acquired loans included in the consolidated balance sheet are as follows:
 
September 30, 2017
Accountable for under ASC 310-30 (PCI loans)
 
Outstanding balance
12,035

Carrying amount
9,838

Accountable for under ASC 310-20 (non-PCI loans)
 
Outstanding balance
251,985

Carrying amount
249,093

Total acquired loans
 
Outstanding balance
264,020

Carrying amount
258,931

The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-20:
 
2017

 
2016

Balance at beginning of period
$
192

 
$

Acquisitions
2,802

 
203

Reduction due to unexpected early payoffs

 

Reclass from non-accretable difference

 

Disposals/transfers

 

Accretion
(101
)
 
(11
)
Balance at end of period
$
2,893

 
$
192

Non-accretable yield on purchased credit impaired loans was $2,196 and $1,532 at September 30, 2017 and September 30, 2016, respectively.
The following table reflects amounts for all acquired credit impaired and acquired performing loans acquired from WFC at acquisition:
 
Acquired Credit Impaired Loans
Acquired Performing Loans
 
Total Acquired Loans
Contractually required cash flows at acquisition
$
9,182

$
179,895

 
$
189,077

Non-accretable difference (expected losses and foregone interest)
(936
)

 
(936
)
Cash flows expected to be collected at acquisition
8,246

179,895

 
188,141

Accretable yield

(2,802
)
 
(2,802
)
Fair value of acquired loans at acquisition
$
8,246

177,093

 
$
185,339

Our analysis of the acquired impaired and non-impaired WFC loan portfolio is ongoing and will be finalized at a later date.

NOTE 5 – MORTGAGE SERVICING RIGHTS
Mortgage servicing rights--Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid balances of these loans as of September 30, 2017 and 2016 were $282,392 and $0, respectively, and consisted of one- to four-family residential real estate loans. These loans are serviced primarily for the Federal Home Loan Mortgage Corporation, Federal Home Loan Bank and the Federal National Mortgage Association.

80




Custodial escrow balances maintained in connection with the foregoing loan servicing, and included in deposits were $3,208 and $0, at September 30, 2017 and 2016, respectively. Mortgage servicing rights activity for the years ended September 30, 2017 and September 30, 2016 were as follows:
 
 
Year ended September 30,
 
 
2017
 
2016
Balance at beginning of period
 
$

 
$

MSR asset acquired
 
1,909

 

MSRs capitalized
 
13

 

Amortization during the period
 
(36
)
 

Valuation allowance at end of period
 

 

Net book value at end of period
 
$
1,886

 
$

Fair value of MSR asset at end of period
 
$
1,951

 
$

Residential mortgage loans serviced for others
 
$
282,392

 
$

Net book value of MSR asset to loans serviced for others
 
0.67
%
 
n/a

At September 30, 2017, the estimated future aggregate amortization expense for the MSRs is as follows. The estimated amortization expense is based on existing mortgage servicing asset balances. The timing of amortization expense actually recognized in future periods may differ significantly based on actual prepayment speeds, mortgage interest rates and other factors.
 
 
 
2018
 
387

2019
 
338

2020
 
293

2021
 
243

2022
 
195

After 2022
 
430

Total
 
$
1,886


NOTE 6—OFFICE PROPERTIES AND EQUIPMENT
Office properties and equipment at September 30 for each of the years shown below consisted of the following:
 
 
 
2017
 
2016
Land
 
$
1,573

 
$
1,130

Buildings
 
8,877

 
4,409

Furniture, equipment, and vehicles
 
4,240

 
5,964

Subtotals
 
14,690

 
11,503

Less—Accumulated depreciation
 
(5,045
)
 
(6,165
)
Office properties and equipment—net
 
$
9,645

 
$
5,338

Depreciation expense was $864 and $1,071 for the years ended September 30, 2017 and 2016, respectively.
NOTE 7—GOODWILL AND INTANGIBLE ASSETS    
Goodwill--Goodwill was $10,444 and $4,663 as of September 30, 2017, and September 30, 2016, respectively. There was an addition to the carrying amount of goodwill in the current year of $5,781 related to the WFC acquisition. See Note 2 for additional information on the acquisition. The following table provides changes in goodwill during the years ended September 30, 2017 and September 30, 2016:

81




 
 
Year ended September 30,
 
 
2017
 
2016
Balance at beginning of year
 
$
4,663

 
$

Select loans and deposits purchase from Central Bank
 

 
435

CBN acquisition (see Note 2)
 

 
4,228

WFC acquisition (see Note 2)
 
5,781

 

Amortization
 

 

Balance at end of year
 
$
10,444

 
$
4,663

Intangible assets--Intangible assets consist of core deposit intangibles arising from various bank acquisitions and the premium on the Wells Insurance Agency customer relationships. A summary of intangible assets and related amortization for the periods shown below follows:
 
 
Year ended September 30,
 
 
2017
 
2016
Gross carrying amount
 
$
8,195

 
$
3,399

Accumulated amortization
 
(2,746
)
 
(2,527
)
Net book value
 
$
5,449

 
$
872

Additions during the year
 
$
4,796

 
$
607

Amortization during the year
 
$
219

 
$
111

At September 30, 2017, the estimated future aggregate amortization expense for the intangible assets are as follows:
 
Intangible Assets
2018
644

2019
630

2020
629

2021
629

2022
629

After 2022
2,288

Total
$
5,449

 

NOTE 8—DEPOSITS
The following is a summary of deposits by type at September 30, 2017 and 2016, respectively:
 
 
 
2017
 
2016
Non-interest bearing demand deposits
 
$
75,318

 
$
45,408

Interest bearing demand deposits
 
147,912

 
48,934

Savings accounts
 
102,756

 
52,153

Money market accounts
 
125,749

 
137,234

Certificate accounts
 
290,769

 
273,948

Total deposits
 
$
742,504

 
$
557,677

Brokered deposits included above:
 
$
42,840

 
$
5,003










82




At September 30, 2017, the scheduled maturities of time deposits were as follows:
 
2018
$
156,647

2019
77,079

2020
35,540

2021
15,678

2022
5,825

After 2022

Total
$
290,769

Deposits from the Company’s directors, executive officers, principal stockholders and their affiliates held by the Bank at September 30, 2017 and 2016 amounted to $823 and $537, respectively.
NOTE 9 – FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS
A summary of Federal Home Loan Bank (FHLB) advances and other borrowings at September 30, 2017 and 2016 is as follows:
 
September 30, 2017
September 30, 2016
Advances from FHLB:
 
 
Fixed rates
$
90,000

$
59,291

 
 
 
Senior notes:
 
 
Variable rate due in May 2021
10,694

11,000

Variable rate due in August 2022
5,000


 
15,694

11,000

Subordinated notes:
 
 
6.75% due August 2027, variable rate commencing August 2022
5,000


6.75% due August 2027, variable rate commencing August 2022
10,000


 
15,000


Less: unamortized debt issuance costs
(375
)

Total other borrowings
30,319

11,000

 
 
 
TOTALS
$
120,319

$
70,291

Federal Home Loan Bank Advances and Irrevocable Standby Letters of Credit
Long-term fixed rate advances from the FHLB had contractual interest rates ranging from 0.99% to 1.29%, with a weighted-average contractual interest rate of 1.23% and 1.07% at September 30, 2017 and 2016, respectively. Advances from the FHLB have terms of 24 months or less, mature at various dates through 2018, and are secured by $213,192 of real estate and commercial and industrial loans. Each Federal Home Loan Bank advance is payable at the maturity date, with a prepayment penalty for fixed rate advances.
The Bank has an irrevocable Standby Letter of Credit Master Reimbursement Agreement with the Federal Home Loan Bank. This irrevocable standby letter of credit ("LOC") is supported by loan collateral as an alternative to directly pledging investment securities on behalf of a municipal customer as collateral for their interest bearing deposit balances. These balances were $30,233 and $10,560 at September 30, 2017 and 2016, respectively.
At September 30, 2017, the Bank’s available and unused portion of this borrowing arrangement was approximately $92,959, compared to $90,579 as of September 30, 2016.
Maximum month-end amounts outstanding under this borrowing agreement were $90,000 and $67,474 during the twelve months ended September 30, 2017 and 2016, respectively.

83




    
Senior Notes and Revolving Line of Credit
        
On May 16, 2016, the Company entered into a Loan Agreement evidencing an $11,000 term loan maturing on May 15, 2021. The proceeds from the Loan were used by the Company for the sole purpose of financing the acquisition, by merger, of Community Bank of Northern Wisconsin.

On September 30, 2016, the Company extended a $3,000 revolving line of credit for the purpose of financing its previously announced stock repurchase program. At September 30, 2017, the available and unused portion of this borrowing arrangement was $3,000. Under the stock repurchase program, the Company could have repurchased up to 525,200 shares of its common stock or approximately 10% of its current outstanding shares, from time to time through October 1, 2017. As of September 30, 2017, 1,428 shares were repurchased.

On May 30, 2017, the Company terminated the undrawn $3,000 of a revolving line of credit and extended a $5,000 term loan facility for the sole purpose of financing the acquisition, by merger, of Wells Financial Corporation. On August 17, 2017, this term loan was funded and matures on August 15, 2022 with a ten year amortization.

The variable rate senior notes provide for a floating interest rate that resets quarterly at rates that are indexed to the three-month London interbank offered rate ("LIBOR") plus 2.70%. The contractual interest rates for those notes ranged from 3.44% to 4.01% during the year ended September 30, 2017, and from 3.34% to 3.44% during the year ended September 30, 2016. The weighted average contractual interest rates payable were 4.01% and 3.44% at September 30, 2017 and 2016, respectively.

Subordinated Notes

On August 10, 2017, the Company entered into two subordinated note agreements in the amounts of $5,000 and $10,000, both maturing on August 9, 2027. The proceeds of the loans were used by the Company for the sole purpose of financing the acquisition, by merger, of Wells Financial Corporation.

The subordinated notes are unsecured and are subordinate to the claims of other creditors of the Company. The subordinated notes mature in August 2027, and convert to variable interest rate notes in August 2022. These notes provide for an annual fixed interest rate for the first five years of 6.75%. After the fixed interest period and through maturity, the interest rate will be reset quarterly to equal the three-month LIBOR rate, plus 4.90%. Interest on the Notes will be payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year through the maturity date.

Debt Issuance Costs

Debt issuance costs, consisting primarily of investment banking and loan origination fees, of $380 were incurred in conjunction with the senior and the issuance of subordinated notes for the year ended September 30, 2017. The unamortized amount of debt issuance costs at September 30, 2017 was $375. These debt issuance costs are included in other borrowings on the consolidated balance sheet.

Maturities of FHLB advances and other borrowings are as follows:

Fiscal years ending September 30,
 
2018
$
91,680

2019
1,680

2020
1,680

2021
1,680

2022
4,181

Thereafter
19,418

 
$
120,319




84





NOTE 10—CAPITAL MATTERS
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. Although these terms are not used to represent overall financial condition, if adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At September 30, 2017, the Bank was categorized as “Well Capitalized”, under Prompt Corrective Action Provisions.

85




The Bank’s Tier 1 (leverage) and risk-based capital ratios at September 30, 2017 and 2016, respectively, are presented below:
 
 
Actual
 
For Capital Adequacy
Purposes
 
To Be Well Capitalized
Under Prompt Corrective
Action  Provisions
 
 
Amount
 
Ratio
 
Amount
 
 
 
Ratio
 
Amount
 
 
 
Ratio
As of September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
 
$
88,511,000

 
13.2
%
 
$
53,504,000

 
> =
 
8.0
%
 
$
66,880,000

 
> =
 
10.0
%
Tier 1 capital (to risk weighted assets)
 
82,569,000

 
12.4
%
 
40,128,000

 
> =
 
6.0
%
 
53,504,000

 
> =
 
8.0
%
Common equity tier 1 capital (to risk weighted assets)
 
82,569,000

 
12.4
%
 
30,096,000

 
> =
 
4.5
%
 
43,472,000

 
> =
 
6.5
%
Tier 1 leverage ratio (to adjusted total assets)
 
82,569,000

 
9.2
%
 
35,776,000

 
> =
 
4.0
%
 
44,720,000

 
> =
 
5.0
%
As of September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
 
$
72,345,000

 
14.1
%
 
$
41,189,000

 
> =
 
8.0
%
 
$
51,487,000

 
> =
 
10.0
%
Tier 1 capital (to risk weighted assets)
 
66,278,000

 
12.9
%
 
30,892,000

 
> =
 
6.0
%
 
41,189,000

 
> =
 
8.0
%
Common equity tier 1 capital (to risk weighted assets)
 
66,278,000

 
12.9
%
 
23,169,000

 
> =
 
4.5
%
 
33,466,000

 
> =
 
6.5
%
Tier 1 leverage ratio (to adjusted total assets)
 
66,278,000

 
9.3
%
 
28,428,000

 
> =
 
4.0
%
 
35,535,000

 
> =
 
5.0
%

The Company's Tier 1 (leverage) and risk-based capital ratios at September 30, 2017 and 2016, respectively, are presented below:
 
 
Actual
 
For Capital Adequacy
Purposes
 
To Be Well Capitalized
Under Prompt Corrective
Action  Provisions
 
 
Amount
 
Ratio
 
Amount
 
 
 
Ratio
 
Amount
 
 
 
Ratio
As of September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
 
$
79,889,000

 
12.0
%
 
$
53,504,000

 
> =
 
8.0
%
 
$
66,880,000

 
> =
 
10.0
%
Tier 1 capital (to risk weighted assets)
 
58,947,000

 
8.8
%
 
40,128,000

 
> =
 
6.0
%
 
53,504,000

 
> =
 
8.0
%
Common equity tier 1 capital (to risk weighted assets)
 
58,947,000

 
8.8
%
 
30,096,000

 
> =
 
4.5
%
 
43,472,000

 
> =
 
6.5
%
Tier 1 leverage ratio (to adjusted total assets)
 
58,947,000

 
6.6
%
 
35,776,000

 
> =
 
4.0
%
 
44,720,000

 
> =
 
5.0
%
As of September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
 
$
64,811,000

 
12.6
%
 
$
41,189,000

 
> =
 
8.0
%
 
$
51,487,000

 
> =
 
10.0
%
Tier 1 capital (to risk weighted assets)
 
58,743,000

 
11.4
%
 
30,892,000

 
> =
 
6.0
%
 
41,189,000

 
> =
 
8.0
%
Common equity tier 1 capital (to risk weighted assets)
 
58,743,000

 
11.4
%
 
23,169,000

 
> =
 
4.5
%
 
33,466,000

 
> =
 
6.5
%
Tier 1 leverage ratio (to adjusted total assets)
 
58,743,000

 
8.3
%
 
28,428,000

 
> =
 
4.0
%
 
35,535,000

 
> =
 
5.0
%
At September 30, 2017, the Company was categorized as “Well Capitalized”, under Prompt Corrective Action Provisions.

86




NOTE 11—COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance-Sheet Risk—The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include off-balance-sheet credit instruments consisting of commitments to make loans. The face amounts for these items represent the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
 
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contract or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Set forth below are the balances of the Company’s off-balance-sheet credit instruments consisting of commitments to make loans as of September 30, 2017 and 2016, respectively.

 
 
Contract or Notional
Amount at September 30,
 
 
2017
 
2016
Commitments to extend credit
 
$
78,150

 
$
28,341

Commercial standby letter of credit
 
1,644

 
135


Commitments to extend credit are agreements to lend to a customer provided there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third part. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company evaluates each customer's credit worthiness on a case-by-case basis. The credit and collateral policy for commitments and letters of credit is comparable to that for granting loans.
Loss Contingencies—Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.
On March 22, 2017, Paul Parshall, a Wells stockholder, filed a putative Class Action Complaint in the District Court of Faribault County, Minnesota (“Court”) captioned Paul Parshall v. Wells Financial Corp., et al. and docketed at 22-CV-17-179. The Complaint was subsequently amended on June 15, 2017. Named as Defendants were Wells, each of the current members of the Wells Board (“Individual Defendants”) and CCBI. The Amended Complaint asserts, inter alia, that the Individual Defendants breached their fiduciary duties. The Amended Complaint further asserts that Wells and CCBI aided and abetted the purported breaches of fiduciary duty. On September 27, 2017, the Court approved a Stipulation of Dismissal and entered its Order of Dismissal dismissing, with prejudice, the Litigation and all claims, demands or causes of action that were asserted, could have been asserted, or are held by the Plaintiff and without prejudice as to any absent members of the putative class. The Court retained jurisdiction to hear and rule upon an Application for Fees and Expenses that may be filed by Plaintiff’s counsel. Such Application, if any, must be filed by February 28, 2018. As of the date of this report, the Company does not have sufficient information to determine whether it has exposure to any losses that would be either probable or reasonably estimable.
Leases—The Company leases certain branch facilities and its administrative offices under operating leases. Rent expense under these operating leases was $1,310 and $1,341 for the years ended September 30, 2017 and 2016, respectively. None of the Company’s leases contain contingent rental payments, purchase options, escalation or any other significant terms, conditions or restrictions that would affect the future minimum lease payments disclosed below.
Future minimum lease payments by year and in the aggregate under the original terms of the non-cancellable operating leases consist of the following:

87




2018
$
895

2019
791

2020
752

2021
677

2022
671

After 2022
2,209

Total
$
5,995

NOTE 12—RETIREMENT PLANS    
401(k) Plan—The Company sponsors a 401(k) profit sharing plan that covers all employees who qualify based on minimum age and length of service requirements. Employees may make pretax voluntary contributions to the plan, which are matched, in part, by the Company. Employer matching contributions to the plan were $278 and $194 for 2017 and 2016, respectively.
Supplemental Executive Retirement Plan and Director Retirement Plan —The Company maintained a Supplemental Benefit Plan For Key Employees ("SERP") which was an unfunded, unsecured, non-contributory defined benefit plan, providing retirement benefits for certain former key employees previously designated by the Company’s Board of Directors. Benefits under the SERP generally were based on such former employees’ years of service and compensation during the years preceding their retirement. In May 2009, any additional accrual of benefits under the SERP was suspended.

The Company also maintained a Directors’ Retirement Plan ("DRP"), which was an unfunded, unsecured, non-contributory defined benefit plan, providing for supplemental pension benefits for its directors following their termination of service as a director of the Company. Benefits were based on a formula that included each participant’s past and future earnings and years of service with Citizens. Moreover, the benefit amounts owed by the Company under the DRP were determined by individual director agreements entered into by the Company with such participants. The remaining DRP liability related to current and former Directors of the Company.

The Company's Board of Directors voted to terminate each of the SERP and the DRP at its regularly scheduled Board meeting on November 19, 2015, with such termination being effective as of the same date. In connection with the termination of each plan, the Board of Directors, in accordance with applicable law and each applicable participant’s plan participation agreement, negotiated lump sum payments to the participants in satisfaction of the Company’s total liability to each participant under the SERP and DRP. In accordance with the final settlement of the Company’s obligations under such plans, the Company made two payments (each for 50% of the total liability owed) to each plan participant. The first payment occurred in December 2016 and the second and final payment occurred in January 2017.

In connection with the settlement of all obligations owed by the Company to the participants in the SERP and the DRP, the Company retained an independent consultant during the three months ended March 31, 2016 to perform an actuarial calculation of the final amount of the accumulated benefit owed by the Company to each plan participant. In making this calculation, the consultant made certain assumptions regarding the applicable discount rate to be used and regarding certain other relevant factors to determine the amount of the benefit obligation due each participant, in each case taking into account the terms of each participant’s negotiated plan benefit agreement and the terms of each plan. Differences between the amount of the projected accrued benefit obligation previously recorded by the Company in its consolidated financial statements in connection with these plans and the actual amount of the benefit obligation to be paid to the participants, based upon the calculations of the independent consultant, is recorded in the aggregate as a gain of $41 during the twelve months ended September 30, 2016 on the accompanying Consolidated Statements of Operations line item "Compensation and related benefits" as a reduction to the expense. Moreover, as of September 30, 2016, the Company recorded a liability on the accompanying Consolidated Balance Sheets of $1,046 for the aggregate amount of the benefit obligation due plan participants who were receiving monthly and quarterly payments and the final lump sum payment amounts paid in December 2016 and January 2017.
The components of the SERP and Directors’ Retirement plans’ cost at September 30, 2017 and 2016, respectively, are summarized as follows:

88




 
 
2017
 
2016
Beginning accrued benefit cost
 
$
1,046

 
$
1,120

Service cost
 

 

Interest cost
 

 
44

Amortization of prior service costs
 

 
1

Net plan termination credit
 

 
(41
)
Net periodic benefit cost
 

 
4

Benefits paid
 
(1,046
)
 
(78
)
Curtailment and settlement
 

 

Ending accrued benefit cost
 
$

 
$
1,046


The following table sets forth the SERP and Directors’ Retirement plans, change in projected benefit obligation, the change in plan assets, the funded status of the plans, and the net liability recognized in the Company’s consolidated balance sheet at September 30, 2017 and 2016, respectively:
 
 
 
2017
 
2016
Change in benefit obligation:
 
 
 
 
Projected benefit obligation, beginning of year
 
$
1,046

 
$
1,062

Service cost
 

 

Interest cost
 

 
44

Curtailment and settlement
 

 

Actuarial loss (gain)
 

 
18

Benefits paid
 
(1,046
)
 
(78
)
Projected benefit obligation, end of year
 
$

 
$
1,046

Change in plan assets:
 
 
 
 
Plan assets at fair value, beginning of year
 
$

 
$

Actual return on plan assets
 

 

Company contributions
 

 
78

Benefits paid
 

 
(78
)
Plan assets at fair value, end of year
 
$

 
$

Weighted average assumptions used in determining the benefit obligation and net pension costs as of September 30, 2017 and 2016, (in actual dollars) were as follows:
 
 
2017
 
2016
Benefit obligation actuarial assumptions:
 
 
 
 
Discount Rate
 
N/A
 
N/A

Rate of compensation increase
 
N/A
 
N/A

Net pension cost actuarial assumption
 
 
 
 
Discount rate
 
N/A
 
4.25
%
Expected long-term rate of return on plan assets
 
N/A
 
N/A

Rate of compensation increase
 
N/A
 
N/A

Amounts recognized in consolidated balance sheets as of September 30:

89




 
 
2017
 
2016
Pension obligation
 
$

 
$
1,046

 
 
 
 
 
Prior service cost
 
$

 
$

Net loss (gain)
 

 

Total accumulated other comprehensive income, before tax
 
$

 
$



90




NOTE 13 - STOCK-BASED COMPENSATION
In February 2005, the Company’s stockholders approved the Company’s 2004 Recognition and Retention Plan. This plan provides for the grant of up to 113,910 shares of the Company’s common stock to eligible participants under this plan. As of September 30, 2017, 113,910 restricted shares under this plan were granted. In February 2005, the Company’s stockholders also approved the Company’s 2004 Stock Option and Incentive Plan. This plan provides for the grant of nonqualified and incentive stock options and stock appreciation rights to eligible participants under the plan. The plan provides for the grant of awards for up to 284,778 shares of the Company’s common stock. As of September 30, 2017, 284,778 options had been granted to eligible participants.
In February 2008, the Company’s stockholders approved the Company’s 2008 Equity Incentive Plan. The aggregate number of shares of common stock reserved and available for issuance under the 2008 Equity Incentive Plan is 597,605 shares. Under the Plan, the Compensation Committee may grant stock options and stock appreciation rights that, upon exercise, result in the issuance of 426,860 shares of the Company’s common stock. The Committee may also grant shares of restricted stock and restricted stock units for an aggregate of 170,745 shares of Company common stock under this plan. As of September 30, 2017, 69,660 restricted shares under this plan were granted. As of September 30, 2017, 173,000 options had been granted to eligible participants.
Restricted shares granted to date under these plans were awarded at no cost to the employee and vest pro rata over a two to five-year period from the grant date. Options granted to date under these plans vest pro rata over a five-year period from the grant date. Unexercised, nonqualified stock options expire within 15 years of the grant date and unexercised incentive stock options expire within 10 years of the grant date.
Compensation expense related to restricted stock awards from both the 2004 Recognition and Retention Plan and the 2008 Equity Incentive Plan were $83 and $46 for the years ended September 30, 2017 and 2016, respectively.
Restricted Common Stock Awards

 
 
2017
 
2016
 
 
Number of Shares
 
Weighted
Average
Grant Price
 
Number of Shares
 
Weighted
Average
Grant Price
Restricted Shares
 
 
 
 
 
 
 
 
Unvested and outstanding at beginning of year
 
23,159

 
$
9.59

 
46,857

 
$
7.59

Granted
 
25,569

 
13.53

 
11,591

 
10.98

Vested
 
(6,350
)
 
8.88

 
(13,127
)
 
7.17

Forfeited
 

 

 
(22,162
)
 
7.54

Unvested and outstanding at end of year
 
42,378

 
$
12.07

 
23,159

 
$
9.59

The Company accounts for stock-based employee compensation related to the Company’s 2004 Stock Option and Incentive Plan and the 2008 Equity Incentive Plan using the fair-value-based method. Accordingly, management records compensation expense based on the value of the award as measured on the grant date and then the Company recognizes that cost over the vesting period for the award. The compensation cost recognized for stock-based employee compensation from both plans for the years ended September 30, 2017 and 2016 was $31 and $33, respectively.
    

91




Common Stock Option Awards

 
 
Option Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value
2017
 
 
 
 
 
 
 
 
Outstanding at beginning of year
 
140,706

 
$
8.67

 
 
 
 
Granted
 
23,000

 
13.75

 
 
 
 
Exercised
 
(14,100
)
 
8.27

 
 
 
 
Forfeited or expired
 
(3,000
)
 
11.00

 
 
 
 
Outstanding at end of year
 
146,606

 
$
9.45

 
6.68
 


Exercisable at end of year
 
57,712

 
$
7.70

 
3.89
 
$
361

Fully vested and expected to vest
 
146,606

 
$
9.45

 
6.68
 
$
659

2016
 
 
 
 
 
 
 
 
Outstanding at beginning of year
 
171,737

 
$
7.46

 
 
 
 
Granted
 
55,000

 
10.00

 
 
 
 
Exercised
 
(43,515
)
 
 
 
 
 
 
Forfeited or expired
 
(42,516
)
 
 
 
 
 
 
Outstanding at end of year
 
140,706

 
$
8.67

 
7.22
 


Exercisable at end of year
 
49,520

 
$
7.27

 
4.09
 
$
194

Fully vested and expected to vest
 
140,706

 
$
8.67

 
7.22
 
$
354

Information related to the 2004 Stock Option and Incentive Plan and 2008 Equity Incentive Plan during each year follows:
 
 
2017
 
2016
 
Intrinsic value of options exercised
 
$
69

 
$
131

 
Cash received from options exercised
 
$
114

 
$
290

 
Tax benefit realized from options exercised
 
$

 
$

 
Set forth below is a table showing relevant assumptions used in calculating stock option expense related to the Company’s 2004 Stock Option and Incentive Plan and 2008 Equity Incentive Plan:
 
 
2017
 
2016
 
Dividend yield
 
1.16
%
 
1.02
%
 
Risk-free interest rate
 
2.2
%
 
1.7
%
 
Weighted average expected life (years)
 
10

 
10

 
Expected volatility
 
2.4
%
 
5.0
%
 








92




NOTE 14 – INCOME TAXES
Income tax expense (benefit) for each of the periods shown below consisted of the following:
 
2017
 
2016
Current tax provision
 
 
 
Federal
$
572

 
$
683

State
117

 
131


689

 
814

Deferred tax provision (benefit)
 
 
 
Federal
535

 
406

State
99

 
66


634

 
472

Total
$
1,323

 
$
1,286

The provision for income taxes differs from the amount of income tax determined by applying statutory federal income tax rates to pretax income as result of the following differences:
 
2017
 
2016
 
Amount
 
Rate
 
Amount
 
Rate
Tax expense at statutory rate
$
1,299

 
34.00
 %
 
$
1,312

 
34.00
 %
State income taxes net of federal
216

 
5.64
 %
 
197

 
5.10
 %
Tax exempt interest
(229
)
 
(5.98
)%
 
(166
)
 
(4.26
)%
Other
37

 
0.96
 %
 
(57
)
 
(1.51
)%
Total
$
1,323

 
34.62
 %
 
$
1,286

 
33.33
 %

93




Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The following is a summary of the significant components of the Company’s deferred tax assets and liabilities as of September 30, 2017 and September 30, 2016, respectively:
 
2017
 
2016
Deferred tax assets:
 
 
 
Allowance for loan losses
$
2,347

 
$
2,377

Deferred loan costs/fees
51

 
77

Director/officer compensation plans
90

 
299

Net unrealized loss on securities available for sale
178

 

Economic performance accruals

 
131

Other real estate
304

 

Deferred revenue
143

 

Loan Discounts
1,450

 

Other
100

 
177

Deferred tax assets
$
4,663

 
$
3,061

Deferred tax liabilities:
 
 
 
Office properties and equipment
(1,039
)
 
(291
)
Federal Home Loan Bank stock
(128
)
 

Core Deposit Intangible
(1,628
)
 

Other real estate
(114
)
 

Net unrealized gain on securities available for sale

 
(409
)
Prepaid expenses
(147
)
 

Mortgage servicing rights
(685
)
 

Other acquired intangibles
(264
)
 

Other

 
(98
)
Deferred tax liabilities
(4,005
)
 
(798
)
Net deferred tax assets
$
658

 
$
2,263

The Company regularly reviews the carrying amount of its deferred tax assets to determine if the establishment of a valuation allowance is necessary, as further discussed in Note 1 “Nature of Business and Summary of Significant Accounting Policies,” above. At September 30, 2017 and September 30, 2016, respectively, management determined that no valuation allowance was necessary.
The Company’s income tax returns are subject to review and examination by federal, state and local government authorities. As of September 30, 2017, years open to examination by the U.S. Internal Revenue Service include taxable years ended September 30, 2014 to present. The years open to examination by state and local government authorities varies by jurisdiction.
The tax effects from uncertain tax positions can be recognized in the financial statements, provided the position is more likely than not to be sustained on audit, based on the technical merits of the position. The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized, upon ultimate settlement with the relevant tax authority. The Company applied the foregoing accounting standard to all of its tax positions for which the statute of limitations remained open as of the date of the accompanying consolidated financial statements.
The Company’s policy is to recognize interest and penalties related to income tax issues as components of other noninterest expense. During the twelve months ended September 30, 2017 and 2016, the Company recognized penalties and interest expense in the amount of $0 and $24, respectively, related to income tax issues which is included in other noninterest expense in its consolidated statements of operations. The Company had a recorded liability of $11 and $24, which is included in other liabilities in its consolidated balance sheets, for the payment of interest and penalties related to income tax issues as of September 30, 2017 and 2016, respectively.

94




NOTE 15 – FAIR VALUE ACCOUNTING
ASC Topic 820-10, “Fair Value Measurements and Disclosures” establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The topic describes three levels of inputs that may be used to measure fair value:
Level 1- Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.
Level 2- Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3- Significant unobservable inputs that reflect the Company’s assumptions about the factors that market participants would use in pricing an asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input within the valuation hierarchy that is significant to the fair value measurement.
The fair value of securities available for sale is determined by obtaining market price quotes from independent third parties wherever such quotes are available (Level 1 inputs); or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). Where such quotes are not available, we utilize independent third party valuation analysis to support our own estimates and judgments in determining fair value (Level 3 inputs).
Assets Measured on a Recurring Basis
The following tables present the financial instruments measured at fair value on a recurring basis as of September 30, 2017 and 2016.
 
Fair
Value
 
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
September 30, 2017
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
U.S. government agency obligations
$
18,041

 
$

 
$
18,041

 
$

Obligations of states and political


 


 


 


subdivisions
35,795

 

 
35,795

 

Mortgage-backed securities
36,474

 

 
36,474

 

Equity securities
230

 

 
230

 

Corporate debt securities
5,343

 

 
5,343

 

Total
$
95,883

 
$

 
$
95,883

 
$

September 30, 2016
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
U.S. government agency obligations
$
16,407

 
$

 
$
16,407

 
$

Obligations of states and political
 
 
 
 
 
 
 
subdivisions
34,012

 

 
34,012

 

Mortgage-backed securities
29,247

 

 
29,247

 

Equity securities
81

 

 
81

 

Trust Preferred Securities
376

 

 

 
376

Total
$
80,123

 
$

 
$
79,747

 
$
376


The following table presents additional information about the security available for sale measured at fair value on a recurring basis and for which the Company utilized significant unobservable inputs (Level 3 inputs) to determine fair value for the year ended September 30, 2017 and 2016:

95




 
 
 Fair value measurements using significant unobservable inputs (Level 3)
Securities available for sale
 
2017
 
2016
Balance, beginning of year
 
$
376

 
$

Payments received
 
(500
)
 

Total gains or losses (realized/unrealized)
 
 
 
 
Included in earnings
 
124

 

Included in other comprehensive income
 

 

Transfers in and/or out of Level 3
 

 
376

Balance, end of year
 
$

 
$
376

There were no transfers in or out of Level 1 and Level 2 fair value measurements during the years ended September 30, 2017 and 2016. The trust preferred security discussed below, which was obtained as part of the CBN acquisition, was the only security transferred into or out of Level 3 during the same periods. There were no losses included in earnings attributable to the change in unrealized gains or losses relating to the available-for-sale securities above with fair value measurements utilizing significant unobservable inputs for the years ended September 30, 2017 and 2016, respectively.
The Level 3 securities at September 30, 2016, consisted of one private placement collateralized debt obligation security, backed by trust preferred securities. The market for this security was not active, and markets for similar securities were equally inactive. The new issue market was also inactive and there were very few market participants willing or able to transact for these securities. In June 2017, this security was called.
Assets Measured on a Nonrecurring Basis
The following tables present the financial instruments measured at fair value on a nonrecurring basis as of September 30, 2017 and 2016:
 
Fair
Value
 
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level  3)
September 30, 2017
 
 
 
 
 
 
 
Foreclosed and repossessed assets, net
$
6,017

 
$

 
$

 
$
6,017

Impaired loans with allocated allowances
1,490

 

 

 
1,490

Mortgage servicing rights
1,951

 
 
 
 
 
1,951

Total
$
9,458

 
$

 
$

 
$
9,458

September 30, 2016
 
 
 
 
 
 
 
Foreclosed and repossessed assets, net
$
776

 
$

 
$

 
$
776

Impaired loans with allocated allowances
2,412

 

 

 
2,412

Total
$
3,188

 
$

 
$

 
$
3,188

The fair value of impaired loans referenced above was determined by obtaining independent third party appraisals and/or internally developed collateral valuations to support the Company’s estimates and judgments in determining the fair value of the underlying collateral supporting impaired loans.
The fair value of foreclosed and repossessed assets referenced above was determined by obtaining market price valuations from independent third parties wherever such quotes were available for other collateral owned. The Company utilized independent third party appraisals to support the Company’s estimates and judgments in determining fair value for other real estate owned. At September 30, 2017, acquired real estate owned property included $3,094 contract for deed loans paying according to contract terms.
The fair value of mortgage servicing rights referenced above was determined based on a third party discounted cash flow analysis utilizing both observable and unobservable inputs.
The following table represents additional quantitative information about assets measured at fair value on a

96




recurring and nonrecurring basis and for which we have utilized Level 3 inputs to determine their fair value at
September 30, 2017.

 
Fair
Value
 
Valuation Techniques (1)
 
Significant Unobservable Inputs (2)
 
Range
September 30, 2017
 
 
 
 
 
 
 
Foreclosed and repossessed assets, net
$
6,017

 
Appraisal value
 
Estimated costs to sell
 
10 - 15%
Impaired loans with allocated allowances
$
1,490

 
Appraisal value
 
Estimated costs to sell
 
10 - 15%
Mortgage servicing rights
$
1,951

 
Discounted cash flows
 
Discount rates
 
9.5% - 12.5%
September 30, 2016
 
 
 
 
 
 
 
Foreclosed and repossessed assets, net
$
776

 
Appraisal value
 
Estimated costs to sell
 
10 - 15%
Impaired loans with allocated allowances
$
2,412

 
Appraisal value
 
Estimated costs to sell
 
10 - 15%

(1)     Fair value is generally determined through independent third-party appraisals of the underlying
collateral, which generally includes various level 3 inputs which are not observable.

(2)     The fair value basis of impaired loans and real estate owned may be adjusted to reflect management
estimates of disposal costs including, but not limited to, real estate brokerage commissions, legal fees,
and delinquent property taxes.
Fair Values of Financial Instruments
ASC 825-10 and ASC 270-10, Interim Disclosures about Fair Value Financial Instruments, require disclosures about fair value financial instruments and significant assumptions used to estimate fair value. The estimated fair values of financial instruments not previously disclosed are determined as follows:
Cash and Cash Equivalents (carried at cost)
Due to their short-term nature, the carrying amounts of cash and cash equivalents are considered to be a reasonable estimate of fair value and represents a level 1 measurement.
Other Interest Bearing Deposits (carried at cost)
Fair value of interest bearing deposits is estimated using a discounted cash flow analysis based on current interest rates being offered by instruments with similar terms and represents a level 3 measurement.
Non-marketable Equity Securities, (carried at cost)
Non-marketable equity securities are comprised of Federal Home Loan Bank stock and Federal Reserve Bank stock carried at cost, which are their redeemable fair value since the market for each category of this stock is restricted and represents a level 1 measurement.
Loans Receivable, net (carried at cost)
Fair value is estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as real estate, C&I and consumer. The fair value of loans is calculated by discounting scheduled cash flows through the estimated maturity date using market discount rates reflecting the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Bank’s repayment schedules for each loan classification. The fair value of variable rate loans approximates carrying value. The net carrying value of the loans acquired through the CBN and WFC acquisition approximates the fair value of the loans at September 30, 2017. The fair value of loans is considered to be a level 3 measurement.


97




Loans Held for Sale
Fair values are based on quoted market prices of similar loans sold on the secondary market.
Mortgage Servicing Rights
Fair values are estimated using discounted cash flows based on current market rates and conditions.
Impaired Loans (carried at fair value)    
Impaired loans are loans in which the Company has measured impairment, generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

Foreclosed Assets (carried at fair value)
Foreclosed assets are the only non-financial assets valued on a non-recurring basis which are held by the Company at fair value, less cost to sell. At foreclosure or repossession, if the fair value, less estimated costs to sell, of the collateral acquired (real estate, vehicles, equipment) is less than the Company’s recorded investment in the related loan, a write-down is recognized through a charge to the ALL. Additionally, valuations are periodically performed by management and any subsequent reduction in value is recognized by a charge to income. The fair value of foreclosed assets held-for-sale is estimated using Level 3 inputs based on observable market data.
Accrued Interest Receivable and Payable (carried at cost)
Due to their short-term nature, the carrying amounts of accrued interest receivable and payable are considered to be a reasonable estimate of fair value and represents a level 1 measurement.
Deposits (carried at cost)
The fair value of deposits with no stated maturity, such as demand deposits, savings accounts, and money market accounts, is the amount payable on demand at the reporting date. The fair value of fixed rate certificate accounts is calculated by using discounted cash flows applying interest rates currently being offered on similar certificates and represents a level 3 measurement. The net carrying value of fixed rate certificate accounts acquired through the CBN and WFC acquisition approximates the fair value of the loans at September 30, 2017 and represents a level 3 measurement.
Federal Home Loan Bank Advances (carried at cost)
The fair value of long-term borrowed funds is estimated using discounted cash flows based on the Bank’s current incremental borrowing rates for similar borrowing arrangements. The carrying value of short-term borrowed funds approximates their fair value and represents a level 2 measurement.
Off-Balance-Sheet Instruments (disclosed at cost)
The fair value of off-balance sheet commitments would be estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the current interest rates, and the present creditworthiness of the customers. Since this amount is immaterial to the Company’s consolidated financial statements, no amount for fair value is presented.

    

98




The table below represents what we would receive to sell an asset or what we would have to pay to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying amount and estimated fair value of the Company's financial instruments as of the dates indicated below were as follows:
 
 
September 30, 2017
 
September 30, 2016
 
Valuation Method Used
Carrying
Amount
 
Estimated
Fair
Value
 
Carrying
Amount
 
Estimated
Fair
Value
Financial assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
(Level I)
$
41,677

 
$
41,677

 
$
10,046

 
$
10,046

Interest-bearing deposits
(Level I)
8,148

 
8,143

 
745

 
760

Securities available for sale "AFS"
See above
95,883

 
95,883

 
80,123

 
80,123

Securities held to maturity "HTM"
(Level II)
5,453

 
5,605

 
6,669

 
6,944

Non-marketable equity securities, at cost
(Level II)
7,292

 
7,292

 
5,034

 
5,034

Loans receivable, net
(Level III)
727,053

 
737,119

 
568,371

 
585,679

Loans held for sale
(Level II)
2,334

 
2,334

 

 

Mortgage servicing rights
(Level III)
1,886

 
1,951

 

 

Accrued interest receivable
(Level I)
3,291

 
3,291

 
2,032

 
2,032

Financial liabilities:
 
 
 
 
 
 
 
 
Deposits
(Level III)
$
742,504

 
$
746,025

 
$
557,677

 
$
561,919

Federal Home Loan Bank advances
(Level III)
90,000

 
89,998

 
59,291

 
59,557

Other borrowings
(Level I)
30,319

 
30,319

 
11,000

 
11,000

Other liabilities
(Level I)
4,131

 
4,131

 
3,353

 
3,353

Accrued interest payable
(Level I)
227

 
227

 
122

 
122


99




NOTE 16—EARNINGS PER SHARE
Earnings per share is based on the weighted average number of shares outstanding for the year. A reconciliation of the basic and diluted earnings per share for the last three fiscal years is as follows:
 
 
 
2017
 
2016
Basic
 
 
 
 
Net income attributable to common shareholders
 
$
2,499

 
$
2,573

Weighted average common shares outstanding
 
5,361,843

 
5,241,458

Basic earnings per share
 
$
0.47

 
$
0.49

Diluted
 
 
 
 
Net income attributable to common shareholders
 
$
2,499

 
$
2,573

Weighted average common shares outstanding
 
5,361,843

 
5,241,458

for basic earnings per share
 
 
 
 
Add: Dilutive stock options outstanding
 
16,517

 
15,846

Average shares and dilutive potential common shares
 
5,378,360

 
5,257,304

Diluted earnings per share
 
$
0.46

 
$
0.49

Additional common stock option shares that have not been included due to their antidilutive effect
 
22,000

 
38,000

 


100




NOTE 17 – OTHER COMPREHENSIVE INCOME
The following table shows the tax effects allocated to each component of other comprehensive income for the years ended September 30, 2017 and 2016:
 
2017
 
2016
 
Before-Tax
Amount
 
Tax
Expense
 
Net-of-Tax
Amount
 
Before-Tax
Amount
 
Tax
Expense
 
Net-of-Tax
Amount
Unrealized (losses) gains on securities:
 
 
 
 
 
 
 
 
 
 
 
Net unrealized (losses) gains arising during the period
$
(1,580
)
 
632

 
$
(948
)
 
$
1,375

 
$
(550
)
 
$
825

Less: reclassification adjustment for gains included in net income
111

 
(44
)
 
67

 
63

 
(25
)
 
38

Defined benefit plans:

 

 
 
 
 
 
 
 
 
Amortization of unrecognized prior service costs and net losses

 

 

 
(58
)
 
23

 
(35
)
Other comprehensive (loss) income
$
(1,469
)
 
$
588

 
$
(881
)
 
$
1,380

 
$
(552
)
 
$
828

The changes in the accumulated balances for each component of other comprehensive income (loss) for the years ended September 30, 2017 and 2016 were as follows:
 
Unrealized Gains (Losses) on Securities
 
Defined
Benefit
Plans
 
Other
Comprehensive
Income (Loss)
Balance, October 1, 2015
$
(249
)
 
$
35

 
$
(214
)
Current year-to-date other comprehensive income, net of tax
863

 
(35
)
 
828

Ending balance, September 30, 2016
$
614

 
$

 
$
614

Current year-to-date other comprehensive loss, net of tax
(881
)
 

 
(881
)
Ending balance, September 30, 2017
$
(267
)
 
$

 
$
(267
)
Reclassifications out of accumulated other comprehensive income for the twelve months ended September 30, 2017 were as follows:
Details about Accumulated Other Comprehensive Income (Loss) Components
 
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
Affected Line Item on the Statement of Operations
Unrealized gains and losses
 
 
 
 
Sale of securities
 
$
111

 
Net gain on sale of available for sale securities
Tax effect
 
(44
)
 
Provision for income taxes
Total reclassifications for the period
 
$
67

 
Net income attributable to common shareholders
(1)    Amounts in parentheses indicate decreases to profit/loss.
Reclassifications out of accumulated other comprehensive income for the twelve months ended September 30, 2016 were as follows:
Details about Accumulated Other Comprehensive Income (Loss) Components
 
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
Affected Line Item on the Statement of Operations
Unrealized gains and losses
 
 
 
 
Sale of securities
 
$
63

 
Net gain on sale of available for sale securities
Tax effect
 
(25
)
 
Provision for income taxes
Total reclassifications for the period
 
$
38

 
Net income attributable to common shareholders
(1)    Amounts in parentheses indicate decreases to profit/loss.

101




NOTE 18—CONDENSED FINANCIAL INFORMATION – PARENT COMPANY ONLY

The following condensed balance sheets as of September 30, 2017 and 2016, and condensed statements of operations and cash flows for each of the years in the two-year period ended September 30, 2017, for Citizens Community Bancorp, Inc. should be read in conjunction with the accompanying consolidated financial statements and the notes thereto.

CONDENSED BALANCE SHEETS
September 30,
 
 
 
2017
 
2016
ASSETS
 
 
 
 
Cash and cash equivalents
 
$
5,716

 
$
3,514

Investments
 
1,242

 

Other assets
 
5

 

Investment in subsidiary
 
97,105

 
72,079

Total assets
 
$
104,068

 
$
75,593

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Other borrowings
 
$
30,319

 
$
11,000

Other liabilities
 
266

 
49

Total liabilities
 
30,585

 
11,049

Total stockholders’ equity
 
73,483

 
64,544

Total liabilities and stockholders’ equity
 
$
104,068

 
$
75,593

STATEMENTS OF OPERATIONS
 
 
 
2017
 
2016
Dividend income from bank subsidiary
 
$
12,500

 
$
3,419

Interest Income
 
(1
)
 

Interest expense
 
594

 
143

Expenses—other
 
1,376

 
306

Total expenses
 
1,969

 
449

Income before provision for income taxes and equity in
 
 
 
 
undistributed net income of subsidiary
 
10,531

 
2,970

Benefit for income taxes
 
602

 
176

Income before equity in undistributed net income (loss) of
 
 
 
 
subsidiary
 
11,133

 
3,146

Equity in undistributed net gain of subsidiary
 
(8,634
)
 
(573
)
Net income
 
$
2,499

 
$
2,573



102




STATEMENTS OF CASH FLOWS
 
 
 
2017
 
2016
Change in cash and cash equivalents:
 
 
 
 
Cash flows from operating activities:
 
 
 
 
Net income
 
$
2,499

 
$
2,573

Stock based compensation expense
 
31

 
33

Adjustments to reconcile net income to net cash provided by operating activities - Equity in undistributed income of subsidiary
 
(3,866
)
 
(2,846
)
Increase in other liabilities
 
216

 
49

Net cash used in operating activities
 
(1,120
)
 
(191
)
Cash flows from investing activities:
 
 
 
 
Proceeds from maturities of interest bearing deposits
 
249

 

Cash consideration paid in business combination
 
(27,716
)
 

Net cash used in investing activities
 
(27,467
)
 

Cash flows from financing activities:
 
 
 
 
Increase in other borrowings to fund business combination
 
19,620

 

Equity costs to fund business combination
 
(259
)
 

Decrease in other borrowings
 
(306
)
 

Repurchase shares of common stock
 
(16
)
 

Surrendered vested shares of common stock
 
(22
)
 
(50
)
Exercise of common stock options
 
114

 
289

Cash dividend from Bank to Holding Company
 
12,500

 
3,419

Cash dividends paid
 
(842
)
 
(629
)
Net cash provided by financing activities
 
30,789

 
3,029

Net increase in cash and cash equivalents
 
2,202

 
2,838

Cash and cash equivalents at beginning of year
 
3,514

 
676

Cash and cash equivalents at end of year
 
$
5,716

 
$
3,514


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that the information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply judgment in evaluating the cost-benefit relationship of possible controls and procedures. We have designed our disclosure controls and procedures to reach a level of reasonable assurance of achieving the desired control objectives. We carried out an evaluation as of September 30, 2017, under the supervision and with the participation of the Company's management, including our Chief Executive and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and

103




Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2017 at reaching a level of reasonable assurance.
The report of management required under Item 9A is included under Item 8 of this report along with the Company's consolidated financial statements under the heading “Report by Citizens Community Bancorp, Inc.’s Management on Internal Control over Financial Reporting” and is incorporated herein by reference.
This Annual Report on Form 10-K does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this Annual Report on Form 10-K.
Changes in Internal Control over Financial Reporting
There was no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) during the Company’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information with respect to this item is incorporated herein by reference to the discussion under the heading “Proposal 1: Election of Directors,” “Executive Officers,” “Section 16(a) Beneficial Ownership Reporting Compliance,” “Corporate Governance – Director Nominations”, “Audit Committee Matters – Audit Committee Financial Expert”, and “Corporate Governance Matters – Code of Business Conduct and Ethics” in the Company’s Proxy Statement for the 2018 Annual Meeting of Stockholders, which will be filed with the Securities and Exchange Commission on or before January 28, 2018.
The Audit Committee of the Company’s Board of Directors is an “audit committee” for purposes of Section 3(a)(58)(A) of the Securities Exchange Act of 1934. The members of the Audit Committee consist of the following three outside independent directors: David Westrate (Chairman), Richard McHugh and Brian Schilling.
 

ITEM 11. EXECUTIVE COMPENSATION
The information with respect to this item is incorporated herein by reference to the discussion under the headings “Directors’ Meetings and Committees – Compensation Committee”, “Director Compensation” and “Executive Compensation” in the Company’s Proxy Statement for the 2018 Annual Meeting of Stockholders, which will be filed with the Securities and Exchange Commission on or before January 28, 2018.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information with respect to this item is incorporated herein by reference to the discussion under the heading “Security Ownership” in the Company’s Proxy Statement for the 2018 Annual Meeting of Stockholders, which will be filed with the Securities and Exchange Commission on or before January 28, 2018.
Equity Compensation Plan Information
The following table sets forth information as of September 30, 2017, with respect to compensation plans under which shares of common stock were issued or available to be issued:


104




 
 
Number of
Common Shares
to Be Issued
Upon Exercise of
Outstanding Options,
 
Weighted-average
Exercise Price of
Outstanding Options,
 
Number of
Common Shares
Available for
Future Issuance
Under Equity
Plan Category
 
Warrants and Rights
 
Warrants and Rights
 
Compensation Plans
Equity compensation plans approved by security holders
 
146,606

 
$
9.45

 
354,945

Equity compensation plans not approved by security holders
 

 

 

Total
 
146,606

 
$
9.45

 
354,945


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Information with respect to this item is incorporated herein by reference to the discussion under the headings “Transactions with Related Persons” and “Corporate Governance Matters – Director Independence” in the Company’s Proxy Statement for the 2018 Annual Meeting of Stockholders, which will be filed with the Securities and Exchange Commission on or before January 28, 2018.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information with respect to this item is incorporated herein by reference to the discussion under the heading “Audit Committee Matters – Fees of Independent Registered Public Accounting Firm” in the Company’s Proxy Statement for the 2018 Annual Meeting of Stockholders, which will be filed with the Securities and Exchange Commission on or before January 28, 2018.
 
PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1) Financial Statements:
The following financial statements of the Company are included in Item 8 of this Form 10-K annual report:
Report of Independent Registered Public Accounting Firm (Baker Tilly Virchow Krause, LLP)
Consolidated Balance Sheets as of September 30, 2017 and 2016
Consolidated Statements of Operations for the Years Ended September 30, 2017 and 2016
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended September 30, 2017 and 2016
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended September 30, 2017 and 2016
Consolidated Statements of Cash Flows for the Years Ended September 30, 2017 and 2016
Notes to Consolidated Financial Statements
(a)(2) Financial Statement Schedules:
All financial statement schedules have been omitted as the information is not required under the related instructions or is not applicable or has otherwise been included in the financial statements or notes hereto.
(a)(3) Exhibits
2.1
2.2
3.1

105




3.2
3.3
3.4
4.1
4.2
10.1+
10.2+
10.3+
10.4
10.5+
10.6+
10.7+
10.8+
10.9+
10.10
10.11+
10.12+
10.13+
10.14

106




10.15
10.16
10.17
10.18+
10.19+
10.20
10.21
10.22
14
21
23
31.1
31.2
32.1*
101
The following materials from Citizens Community Bancorp, Inc.’s Annual Report on Form 10-K for the fiscal year ended September 30, 2017 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Changes in Stockholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.

+
A management contract or compensatory plan or arrangement
*
This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.



107




SIGNATURES
Pursuant to the requirements of Section13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
CITIZENS COMMUNITY BANCORP, INC.
 
 
 
Date: December 13, 2017
 
By:
 
/s/ Stephen M. Bianchi
 
 
 
 
Stephen M. Bianchi
 
 
 
 
Chief Executive Officer
 
 
 
Date: December 13, 2017
 
By:
 
/s/ James S. Broucek
 
 
 
 
James S. Broucek
 
 
 
 
Chief Financial Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
 
 
Date: December 13, 2017
  
By:
 
/s/ Richard McHugh
 
  
 
 
Richard McHugh
Chairman of the Board
 
 
 
 
Date: December 13, 2017
  
By:
 
/s/ Stephen M. Bianchi
 
  
 
 
Stephen M. Bianchi
Chief Executive Officer
(Principal Executive Officer)
 
 
 
Date: December 13, 2017
  
By:
 
/s/ Michael L. Swenson
 
  
 
 
Michael L. Swenson
Director
 
 
 
Date: December 13, 2017
  
By:
 
/s/ James R. Lang
 
  
 
 
James R. Lang
Director
 
 
 
Date: December 13, 2017
  
By:
 
/s/ Brian R. Schilling
 
  
 
 
Brian R. Schilling
Director and Treasurer
 
 
 
Date: December 13, 2017
  
By:
 
/s/ David B. Westrate
 
  
 
 
David B. Westrate
Director
 
 
 
Date: December 13, 2017
  
By:
 
/s/ Timothy A. Nettesheim
 
  
 
 
Timothy A. Nettesheim
Director
 
 
 
 
 
Date: December 13, 2017
  
By:
 
/s/ Francis E. Felber
 
  
 
 
Francis E. Felber
Director
 
 
 
Date: December 13, 2017
  
By:
 
/s/ James S. Broucek
 
  
 
 
James S. Broucek
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)

108