CODORUS VALLEY BANCORP INC - Annual Report: 2012 (Form 10-K)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
x Annual Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the fiscal year
ended December 31, 2012
or
o Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the transition
period from _____________ to _____________.
Commission file Number 0-15536
|
|
|
|
CODORUS VALLEY BANCORP, INC. |
|
|
(Exact name of registrant as specified in its charter) |
|
|
|
|
|
|
|
|
Pennsylvania |
|
|
23-2428543 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
||||
incorporation or organization) |
Identification No.) |
|
|
|
|
105 Leader Heights Road, P.O. Box 2887, York, Pennsylvania 17405 |
|
|
(Address of principal executive offices) (Zip Code) |
|
|
|
|
Registrants telephone
number, including area code: (717)
747-1519 |
|
Securities registered pursuant to Section 12(b) of the Act: |
|
|
Title of each class |
Name of each exchange on which registered |
Common Stock, $2.50 par value |
NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the
Securities Act.
o Yes x
No
Indicate by check mark if the
registrant is not required to file reports pursuant to Section 13 or Section 15
(d) of the Act.
o Yes x
No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark
whether the registrant has submitted electronically and posted on its corporate
Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files).
Yes x No o
Indicate by check mark if the disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrants knowledge, in the definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer o |
|
Non-accelerated filer o |
|
Smaller Reporting Company x |
Indicate by check mark
whether the registrant is a shell company as defined in Rule 12b-2 of the
Exchange Act.
o Yes x
No
The aggregate market value of Codorus Valley Bancorp, Inc.s voting stock held by non-affiliates was approximately $53,567,116 as of June 29, 2012.
As of March 6, 2013, Codorus Valley Bancorp, Inc. had 4,487,856 shares of common stock outstanding, par value $2.50 per share.
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates certain information by reference to the registrants Proxy Statement for the Annual Meeting of Shareholders to be held May 21, 2013.
1
Codorus Valley Bancorp, Inc.
Form 10-K Index
2
Codorus Valley Bancorp, Inc. (Codorus Valley or the Corporation) is a Pennsylvania business corporation, incorporated on October 7, 1986. On March 2, 1987, Codorus Valley became a bank holding company under the Bank Holding Company Act of 1956. PeoplesBank, A Codorus Valley Company (PeoplesBank) is its wholly owned bank subsidiary. SYC Realty Co., Inc. is its wholly owned nonbank subsidiary. Codorus Valleys business consists primarily of managing PeoplesBank, and its principal source of income is dividends received from PeoplesBank. On December 31, 2012, Codorus Valley had total consolidated assets of $1.06 billion, total deposits and other liabilities of $958.4 million, and total shareholders equity of $101.3 million.
Bank subsidiary
PeoplesBank, organized in 1934, is a Pennsylvania chartered bank that offers a full range of business and consumer banking services through eighteen financial centers located throughout York County, Pennsylvania and in Hunt Valley, Bel Air and Westminster, Maryland. PeoplesBank, with origins dating back to 1864, is focused on acquiring and nurturing financial relationships with small and mid-sized businesses. It also provides personal banking, mortgage banking, wealth management and real estate settlement services. The Federal Deposit Insurance Corporation insures the deposits of PeoplesBank to the maximum extent provided by law. On December 31, 2012, PeoplesBank had total gross loans of $738 million, excluding loans held for sale, and total deposits of $902 million. PeoplesBank had the second largest share of deposits in York County, PA with deposits totaling 13.1 percent of the market as of June 30, 2012, the latest available measurement date.
PeoplesBank is not dependent on deposits of, or exposed to a loan concentration to, a single customer, or a small group of customers. Therefore, the loss of a single customer, or a small customer group, would not have a material adverse effect on the financial condition of PeoplesBank. At year-end 2012, the largest indebtedness of a single PeoplesBank customer was $12,932,000, or 1.8 percent of the total loan portfolio, which was within PeoplesBanks regulatory lending limit.
Most of the Corporations business is with customers in York County, Pennsylvania and northern Maryland. Although this limited market area may pose a concentration risk geographically, we believe that the diverse local economy and our detailed knowledge of the customer base lessens this risk. At year-end 2012 and 2011, the Corporation had two industry concentrations that exceeded 10 percent of the total loan portfolio: builder and developer were 13.2 percent and 14.9 percent of the portfolio at December 31, 2012 and 2011, respectively; and commercial real estate investor was 16.6 percent and 17.0 percent of the portfolio, respectively. Loans to borrowers within these industries are usually collateralized by real estate.
Nonbank subsidiaries of PeoplesBank
Codorus Valley Financial Advisors, Inc. is a wholly owned subsidiary of PeoplesBank that sells non-deposit investment products. This subsidiary began operations in January 2000 and, prior to a name change in December 2005, operated under the name SYC Insurance Services, Inc. SYC Settlement Services, Inc. is a wholly owned subsidiary of PeoplesBank that has provided real estate settlement services since January 1999. Periodically, PeoplesBank creates nonbank subsidiaries for the purpose of temporarily holding foreclosed properties pending liquidation. On December 31, 2012, only one of these subsidiaries was active. The operations of nonbank subsidiaries are consolidated for financial reporting purposes.
3
Nonbank subsidiaries of Codorus Valley Bancorp, Inc.
In June 2006, Codorus Valley formed CVB Statutory Trust No. 2, a wholly-owned special purpose subsidiary whose sole purpose was to facilitate a pooled trust preferred debt issuance of $7,217,000. In November 2004, Codorus Valley formed CVB Statutory Trust No. 1 to facilitate a pooled trust preferred debt issuance of $3,093,000. The Corporation owns 100 percent of the common stock of these nonbank subsidiaries, which are not consolidated for financial reporting purposes. These obligations are reported as junior subordinated debt on the Corporations balance sheet.
On June 20, 1991, SYC Realty was incorporated as a wholly owned subsidiary of Codorus Valley. Codorus Valley created this nonbank subsidiary primarily for the purpose of holding foreclosed properties obtained by PeoplesBank pending liquidation of those properties. SYC Realty commenced business operations in October 1995.
Employees
At year-end 2012, PeoplesBank employed 200 full-time employees and 36 part-time employees, which equated to approximately 219 full-time equivalent employees. Employees are not covered by a collective bargaining agreement, and PeoplesBank considers its relations with employees to be satisfactory.
Segment reporting
Management has determined that it operates in only one segment, community banking. The Corporations non-banking activities are insignificant to the consolidated financial statements.
Competition
The banking industry in PeoplesBanks service area, principally York County, Pennsylvania, and northern Maryland, specifically, Baltimore, Harford and Carroll counties, is extremely competitive. PeoplesBank competes through service and price and by leveraging its hometown image. It competes with commercial banks and other financial service providers, such as thrifts, credit unions, consumer finance companies, investment firms and mortgage companies. Some financial service providers operating in PeoplesBanks service area operate on a national and regional scale and possess resources that are greater than PeoplesBanks.
Supervision and regulation
Federal Reserve System
Codorus Valley is registered as a bank holding company, and is subject to regulation by the Board of Governors of the Federal Reserve System (Federal Reserve), under the Bank Holding Company Act of 1956, as amended. The Bank Holding Company Act requires bank holding companies to file periodic reports with, and subjects them to examination by, the Federal Reserve. The Federal Reserve has issued regulations under the Bank Holding Company Act that require a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. As a result, the Federal Reserve may require Codorus Valley to use its resources to provide adequate capital funds to PeoplesBank during periods of financial stress or adversity.
4
The Bank Holding Company Act prohibits Codorus Valley from acquiring direct or indirect control of more than 5 percent of the outstanding voting stock of any bank, or substantially all of the assets of any bank, or merging with another bank holding company, without the prior approval of the Federal Reserve. The Pennsylvania Department of Banking must also approve certain similar transactions. Pennsylvania law permits Pennsylvania bank holding companies to control an unlimited number of banks.
The Bank Holding Company Act restricts Codorus Valley to activities that the Federal Reserve has found to be closely related to banking, and which are expected to produce benefits for the public that will outweigh any potentially adverse effects. Therefore, the Bank Holding Company Act prohibits Codorus Valley from engaging in most nonbanking businesses, or acquiring ownership or control of more than 5 percent of the outstanding voting stock of any company engaged in a nonbanking business, unless the Federal Reserve has determined that the nonbanking business is closely related to banking. Under the Bank Holding Company Act, the Federal Reserve may require a bank holding company to end a nonbanking business if it constitutes a serious risk to the financial soundness and stability of any bank subsidiary of the bank holding company.
The Federal Reserve Act imposes restrictions on a subsidiary bank of a bank holding company, such as PeoplesBank. The restrictions affect extensions of credit to the bank holding company and its subsidiaries, investments in the stock or other securities of the bank holding company and its subsidiaries, and taking such stock or securities as collateral for loans. The Federal Reserve Act and Federal Reserve regulations also place limitations and reporting requirements on extensions of credit by a bank to the principal shareholders of its parent holding company, among others, and to related interests of such principal shareholders. In addition, such legislation and regulation may affect the terms upon which any person becoming a principal shareholder of a holding company may obtain credit from banks with which the subsidiary bank maintains a correspondent relationship.
PeoplesBank and the banking industry, in general, are affected by the monetary and fiscal policies of the U.S. Treasury and government agencies, including the Federal Reserve. Through open market securities transactions, changes in its federal funds and discount rates and reserve requirements, the Federal Reserve exerts considerable influence over the cost and availability of funds for lending and investment.
U.S. Department of the Treasury
The U.S. Department of the Treasury (Treasury) has a capital investment in the Corporation pursuant to the Corporations participation in the Treasurys Small Business Lending Funding Program (SBLF Program). In August 2011, the Corporation sold to the Treasury, for an aggregate purchase price of $25 million, 25,000 shares of non-cumulative, perpetual preferred stock, Series B, $1,000 liquidation value, $2.50 par value. Proceeds from the SBLF Program were used in part to redeem $16.5 million of outstanding Series A preferred stock previously issued to the Treasury under its Capital Purchase Program (CPP) and to repurchase a related CPP common stock warrant. These transactions were previously disclosed in filings with the SEC. The terms of the SBLF Preferred Stock Agreement impose limits on the ability of the Corporation to pay dividends and repurchase shares of common stock, as disclosed within Note 10Shareholders Equity to the consolidated financial statements.
Pennsylvania Department of Banking
The operations of PeoplesBank are subject to state statutes applicable to banks chartered under the banking laws of the Commonwealth of Pennsylvania. Pennsylvania business and banking laws restrict dividend payments if such payment would render the Corporation insolvent or result in negative net worth, and the Corporation and PeoplesBank are subject to regulatory capital requirements. More information about dividend restrictions and capital requirements can be found in Note 9Regulatory Matters in the notes to the consolidated financial statements.
5
State and federal banking laws and regulations govern such things as: the scope of a banks business; permissible investments; the reserves against deposits a bank must maintain; the types and terms of loans a bank may make and the collateral it may take; the activities of a bank with respect to mergers and consolidations; the establishment of branches; and the sale of non-deposit investment products by the bank and its insurance subsidiary. The Pennsylvania Insurance Department, the Securities and Exchange Commission (SEC) and the Financial Industry Regulatory Authority (FINRA) control and supervise the licensing and activities of employees engaged in the sale of non-deposit investment products.
Federal Deposit Insurance Corporation (FDIC)
The FDIC is the primary federal regulator of PeoplesBank. It regularly examines banks in such areas as capital, asset quality, management, earnings, liquidity and sensitivity to market risk and other aspects of operations and requires that PeoplesBank furnish annual and quarterly reports. Examinations by the FDIC are designed for the protection of PeoplesBanks depositors rather than Codorus Valleys shareholders. The FDIC provides deposit insurance to banks, which covers all deposit accounts. The standard maximum insurance amount is $250,000 per depositor.
PeoplesBank pays deposit insurance premiums to the FDIC based on a risk-based assessment formula established by the FDIC for Deposit Insurance Fund (DIF) member institutions. Institutions are classified into one of four risk categories and pay premiums according to perceived risk to the FDICs DIF. PeoplesBank has consistently been a risk category I institution, the least risky category. Institutions in risk categories II, III and IV are assessed premiums at progressively higher rates.
As a means of funding the FDICs DIF, banks were required to prepay several years of deposit insurance premiums. In accordance with the FDICs final rule in November 2009 pertaining to prepaid assessments for the banking industry, PeoplesBank prepaid approximately $4.4 million to the FDIC on December 30, 2009. This prepaid amount represented an accumulation of regular quarterly assessments projected by the FDIC through the year 2012. Insured institutions recorded the entire prepaid assessment as a prepaid asset subject to amortization of an appropriate amount to expense each quarter to coincide with quarterly FDIC assessment notices. At December 31, 2012, the Corporation had a prepaid asset balance of approximately $1.3 million, which is expected to be returned to the Corporation by the FDIC in June 2013. Beginning in the year 2013, the Corporation will accrue the cost of FDIC premiums in anticipation of quarterly assessments by the FDIC.
In February 2011, the FDIC announced its final rule pertaining to, among other things, changes in the computation of risk-based insurance premiums as mandated by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The final rule, which took effect April 1, 2011, changed the assessment base from domestic deposits to average assets minus average tangible equity, i.e., Tier 1 capital, and lowered assessment rates. For insured member institutions below $10 billion in total assets, the four risk categories framework mentioned earlier continues to apply. For the least risky category I institutions, such as PeoplesBank, the assessment rate range of 7 to 24 basis points on domestic deposits decreased to 2.5 to 9 basis points on total average assets minus average tangible equity. The final rule eliminated risk categories for large institutions with total assets of $10 billion or more. Instead, their assessment rates are now calculated using a scorecard that combines regulatory ratings and certain forward financial measures to assess the risk a large institution poses to the DIF. Generally, the change in the assessment methodology by the FDIC lowered deposit insurance premiums for community banks like PeoplesBank.
Effective January 1, 2012, PeoplesBank became subject to FDIC regulation 363.3(b), which requires depository institutions with total assets of $1 billion or more to engage an independent public accountant to examine, attest to, and report on the assertion of management concerning the institutions internal control structure and procedures for financial reporting.
6
Requirements of federal agencies that affect the Corporation and PeoplesBank
Small Business Jobs and Credit Act of 2010 In September 2010, President Obama signed into law the Small Business Jobs and Credit Act of 2010, which created the Small Business Lending Fund (SBLF). Under the SBLF the U.S. Treasury (Treasury) was authorized to make a capital investment of up to $30 billion by purchasing securities in participating community banks, principally in the form of senior preferred stock, that agree to use the funds to increase small-business lending. The SBLF limits the investment by the Treasury to 5 percent of risk-weighted assets for participating banks with total assets of $1 billion or less, and to 3 percent of risk-weighted assets for participating banks with more than $1 billion but less than $10 billion of total assets. Although the dividend rate was initially set at 5 percent, a participating community bank can decrease the dividend rate to as low as 1 percent by increasing its qualifying small business lending portfolio balance by at least 10 percent above a baseline portfolio balance. However, four and a half years after issuance, the dividend rate on SBLF securities will increase to 9 percent regardless of the level of small business lending. The SBLF provides community banks with a relatively inexpensive form of Tier 1 capital and also provides an attractive option for community banks to refinance preferred stock issued to the Treasury pursuant to its Capital Purchase Program. Accordingly, the Corporation participated in the SBLF program during the year 2011 and continues to participate in this program as discussed within the Shareholders Equity and Capital Adequacy section of this report.
Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) In July 2010, the Dodd-Frank Act was enacted to improve accountability and transparency in the financial system, to attempt to end too big to fail pertaining to large, troubled financial institutions, to protect the American taxpayer by ending governmental bailouts, to protect consumers from abusive financial services practices and for other purposes. The Dodd-Frank Act is broad and complex legislation that puts in place a sweeping new financial services regime that will have significant regulatory and legal consequences for banks now and for years to come. The effects of the Dodd-Frank Act on the financial services industry will depend, in large part, upon the extent to which regulators exercise the authority granted to them under the Dodd-Frank Act and the approaches taken in implementing regulations. Additional uncertainty regarding the effect of the Dodd-Frank Act exists due to the potential for additional legislative changes to the Dodd-Frank Act. The Corporation, as well as the broader financial services industry, is continuing to assess the potential impact of the Dodd-Frank Act on its business and operations, but at this stage, the extent of the impact cannot be determined with any degree of certainty. However, the Corporation is likely to be impacted by the Dodd-Frank Act in the areas of corporate governance, deposit insurance assessments, capital requirements, risk management, stress testing, and regulation under consumer protection laws. The Dodd-Frank Act:
|
|
|
|
|
Provides extensive authorities to the federal bank regulatory agencies and, in particular, the Board of Governors of the Federal Reserve, to take proactive steps to reduce or eliminate threats to the safety of the financial system, impose strict controls on large bank holding companies ($50 billion or more) and nonbank financial companies to limit their risk, and take direct control of troubled financial companies considered systemically significant; |
|
|
|
|
|
Increases bank supervision by restructuring the supervision of holding companies and depository institutions. Establishes the equivalent of a prompt corrective action program for large bank holding companies. Requires that capital requirements for holding companies be at least as strict as capital requirements for depository institutions. Disallows new issuances of preferred securities to qualify for Tier 1 capital treatment. Directs federal bank regulators to develop specific capital requirements for holding companies and depository institutions that address activities that pose risk to the financial system, such as significant activities in higher risk areas, or concentrations in assets whose reported values are based on models; |
7
|
|
|
|
|
Establishes the Bureau of Consumer Financial Protection (Bureau) as an independent entity within the Federal Reserve System that will assume responsibility for most consumer protection laws. The Bureau will have authority to supervise, examine and take enforcement action with respect to depository institutions with more than $10 billion in assets and nonbank mortgage industry participants and other designated nonbank providers of consumer financial services; |
|
|
|
|
|
Places certain limitations on investment and other activities by depository institutions, holding companies and their affiliates. Banks and their affiliates face strict limits on investment in, and sponsoring of, hedge funds and private equity funds. The coverage of Section 23A of the Federal Reserve Act is expanded to include the credit exposure related to additional transactions, including derivatives. New restrictions are imposed on acquisitions that would result in a financial services company controlling more than 10 percent of the consolidated aggregate liabilities of all financial companies; and |
|
|
|
|
|
Significantly increases the regulation of mortgage lending and servicing by banks and nonbanks. Requires mortgage originators to ensure that the consumer will have the capacity to repay the loan and mandates loan related disclosures. Requires mortgage loan securitizers to retain a certain amount of risk, unless the mortgages conform to the new regulatory standards as qualified residential mortgages. |
American Recovery and Reinvestment Act of 2009 (ARRA) In February 2009, the ARRA was enacted by the U.S. Congress in response to the recent financial crisis. The basic intent behind the ARRA was to preserve jobs and promote economic recovery, to assist those most impacted by the recession, to provide investments needed to increase efficiency by spurring technological advances in science and health, to invest in transportation and environmental protection and other infrastructure that will provide long-term economic benefits, and to stabilize state and local government budgets, in order to minimize and avoid reductions in essential services and counterproductive state and local taxes.
Emergency Economic Stabilization Act of 2008 (EESA) In October of 2008, the EESA, also known as the Troubled Asset Relief Act (TARP), was enacted. Under TARP, the U.S. Department of the Treasury initiated a Capital Purchase Program (CPP), which allowed qualified financial institutions to issue preferred stock to the Treasury, subject to certain limitations and terms. The EESA was developed to attract broad participation by strong financial institutions to stabilize the financial system and increase lending to benefit the national economy and U.S. citizens. As previously reported, in January 2009, the Corporation sold 16,500 shares of nonvoting Series A perpetual preferred stock and a common stock warrant to the Treasury and received $16.5 million in capital funds. Also as previously reported in August 2011 the Corporation redeemed all outstanding shares of Series A CPP preferred stock, and in September 2011 it repurchased the outstanding CPP common stock warrant. More information about this capital transaction is provided within the Shareholders Equity and Capital Adequacy section of this report.
8
Sarbanes-Oxley Act of 2002 The Sarbanes-Oxley Act (SOA) was signed into law in July 2002 and applies to all companies, both U.S. and non-U.S, that file periodic reports under the Securities Exchange Act of 1934. The stated goals of the SOA were to increase corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. The SEC is responsible for establishing rules to implement various provisions of the SOA. The SOA includes specific disclosure requirements and corporate governance rules, requires the SEC and securities exchanges to adopt extensive additional disclosure, corporate governance and other related rules and mandates further studies of certain issues by the SEC. The SOA represents significant regulation of the accounting profession and corporate governance practices, such as the relationship between a board of directors and management and between a board of directors and its committees. Section 404 of the SOA became effective for the year ended December 31, 2004, for companies whose public float (i.e., the product of outstanding common shares held by non-affiliates times the share price as of the last business day of the registrants most recently completed second fiscal quarter) was above $75 million. For smaller companies (non-accelerated and smaller reporting company filers), including Codorus Valley, the effective date was the fiscal year ending on or after December 15, 2007. Section 404 requires publicly held companies to document, test and certify that their internal control systems over financial reporting are effective. During 2010, the Dodd-Frank Act permanently exempted public companies with common stock capitalization of less than $75 million from the independent auditor attestation requirements of the SOA. Effective December 31, 2012, PeoplesBank became subject to independent auditor attestation under FDIC regulation 363.3(b) due to its asset size, which is essentially equivalent to the SECs independent attestation requirement under Section 404 of the SOA.
USA Patriot Act of 2001 In October of 2001, the USA Patriot Act of 2001 was enacted to strengthen U.S. law enforcements and the intelligence communities abilities to work cohesively to combat terrorism on a variety of fronts. The Patriot Act contains sweeping anti-money laundering and financial transparency laws and imposes various regulations on financial institutions, including standards for verifying client identification at account opening, and rules to promote cooperation among financial institutions, regulators and law enforcement entities in identifying parties that may be involved in terrorism or money laundering.
Periodically, various types of federal and state legislation are proposed that could result in additional regulation of, and restrictions on, the business of Codorus Valley and PeoplesBank. It cannot be predicted whether such legislation will be adopted or, if adopted, how such legislation would affect the business of Codorus Valley and its subsidiaries. As a consequence of the extensive regulation of commercial banking activities in the United States of America, Codorus Valley and PeoplesBanks business is particularly susceptible to being affected by federal legislation and regulations. The general cost of compliance with numerous and multiple federal and state laws and regulations does have, and in the future may have, a negative impact on Codorus Valleys results of operations.
Other information
This Annual Report on Form 10-K is filed with the Securities and Exchange Commission (SEC). Copies of this document, the Quarterly Report on Form 10-Q, Current Reports on Form 8-K, amendments to those reports and other SEC filings by Codorus Valley Bancorp, Inc. may be obtained electronically at PeoplesBanks website at www.peoplesbanknet.com (select Investor Relations, then select SEC filings, then select Documents), or the SECs website at www.sec.gov/edgarhp.htm. Copies can also be obtained without charge by writing to: Treasurer, Codorus Valley Bancorp, Inc., P.O. Box 2887, York, PA 17405-2887.
Not applicable to smaller reporting companies.
Item 1B: Unresolved staff comments
Not applicable.
9
Codorus Valley Bancorp, Inc. owns the Codorus Valley Corporate Center (Corporate Center), subject to a $1.2 million lien held by its wholly owned subsidiary, PeoplesBank. The Corporate Center is located at 105 Leader Heights Road, York Township, York, PA. This facility serves as the corporate headquarters and is approximately 40,000 square feet, a portion of which is leased to third-parties. The Corporate Center is adjacent to PeoplesBanks Data Operations Center and the Leader Heights banking office.
PeoplesBank operates 18 branch banking offices. Of this total, 6 are owned by PeoplesBank without liens and located in York County, PA, and 12 are leased by PeoplesBank and are located in York County, PA, and in Baltimore, Carroll and Harford Counties in Maryland.
Plans call for the construction of a full-service branch office in Dover, PA on a building lot purchased by PeoplesBank in October 2012. The new office has all necessary regulatory approvals and is expected to be operational by the fall of 2013. Additionally, management is seeking regulatory approval to establish a full-service branch office in Hanover, PA. The branch will be operated out of leased office space and, subject to regulatory approval, is scheduled to be operational in May 2013.
We believe that the above properties owned and leased by the Corporation and its subsidiary are adequate for present levels of operation.
There are no legal proceedings pending against Codorus Valley Bancorp, Inc. or any of its subsidiaries which are expected to have a material impact upon the financial position and/or operating results of the Corporation. Management is not aware of any proceedings known or contemplated by governmental authorities.
Item 4: Mine safety disclosures
Not applicable.
10
Item 5: Market for registrants common equity, related shareholder matters and issuer purchases of equity securities
Market information
The common shares of Codorus Valley Bancorp, Inc. are traded on the NASDAQ Global Market under the symbol CVLY. Codorus Valley had approximately 1,991 holders of record as of March 6, 2013. The closing price per share of Codorus Valleys common stock on March 6, 2013, was $16.37. The following table sets forth high and low sales prices and dividends paid per common share for Codorus Valley as reported by NASDAQ during the periods indicated. All amounts reflect the impact of the 5 percent common stock dividend distributed by the Corporation on December 11, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
2011 |
|
||||||||||||||
Quarter |
|
High |
|
Low |
|
Dividends |
|
High |
|
Low |
|
Dividends |
|
||||||
First |
|
$ |
10.67 |
|
$ |
7.89 |
|
$ |
0.086 |
|
$ |
10.70 |
|
$ |
8.86 |
|
$ |
0.076 |
|
Second |
|
|
13.22 |
|
|
10.26 |
|
$ |
0.086 |
|
|
10.71 |
|
|
9.54 |
|
$ |
0.086 |
|
Third |
|
|
15.39 |
|
|
12.62 |
|
$ |
0.105 |
|
|
10.48 |
|
|
8.33 |
|
$ |
0.086 |
|
Fourth |
|
|
16.00 |
|
|
13.52 |
|
$ |
0.105 |
|
|
9.29 |
|
|
7.84 |
|
$ |
0.086 |
|
Dividend policy
Codorus Valley has a long history of paying quarterly cash dividends on its common stock. Codorus Valley presently expects to pay future cash dividends; however, the payment of such dividends will depend primarily upon the earnings of its subsidiary, PeoplesBank. Management anticipates that substantially all of the funds available for the payment of cash dividends by Codorus Valley will be derived from dividends paid to it by PeoplesBank. The payment of cash dividends is also subject to restrictions on dividends and capital requirements as reported in Note 9-Regulatory Matters in the notes to the consolidated financial statements.
The Corporations participation in the U.S. Department of the Treasurys Small Business Lending Fund Program, previously disclosed in filings with the SEC, requires the payment of non-cumulative dividends quarterly on each January 1, April 1, July 1 and October 1 on the $25 million of Series B preferred stock issued to the Treasury on August 18, 2011, under its SBLF Program. The dividend rate can fluctuate on a quarterly basis for the first 10 quarters during which the SBLF preferred stock is outstanding, based upon changes in the level of Qualified Small Business Lending or QSBL (as defined in the Purchase Agreement under which the SBLF preferred stock was purchased by the Treasury) by the Bank. Based upon the increase in the Banks level of QSBL over the baseline level calculated under the terms of the Purchase Agreement, the dividend rate for the initial dividend period was set at 5 percent. For the second through ninth calendar quarters, the dividend rate may be adjusted to between one percent and five percent per annum to reflect the amount of change in the Banks level of QSBL. If the level of the Banks qualified small business loans declines so that the percentage increase in QSBL as compared to the baseline level is less than 10 percent, then the dividend rate payable on the SBLF Preferred Stock would increase. For the tenth calendar quarter through four and one-half years after issuance, the dividend rate will be fixed at between one percent and seven percent based upon the increase in QSBL as compared to the baseline. After four and one half years from issuance, the dividend rate will increase to 9 percent (including a quarterly lending incentive fee of 0.5 percent). The terms of the SBLF Preferred Stock Agreement impose limits on the ability of the Corporation to pay dividends and repurchase shares of common stock, as discussed in Note 10-Shareholders Equity in the notes to the consolidated financial statements.
11
Prior to August 18, 2011, the Corporation paid quarterly cash dividends of 5 percent per annum on $16.5 million of Series A preferred stock that it sold to the Treasury on January 9, 2009, under Treasurys Capital Purchase Program. The Series A preferred stock was subsequently redeemed on August 18, 2011 to coincide with the issuance of Series B preferred stock under the SBLF Program, as required by the Treasury.
Securities authorized for issuance under equity compensation plans
The following table provides information about options outstanding and securities available for future issuance under the Corporations 2000 Stock Incentive Plan, 2001 Employee Stock Bonus Plan, 2007 Long Term Incentive Plan and 2007 Employee Stock Purchase Plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plan Information |
|
|||||||
Plan Category |
|
Number of securities |
|
Weighted-average |
|
Number of securities |
|
|||
Equity compensation plans approved by security holders |
|
|
254,184 |
|
$ |
10.70 |
|
|
402,162 |
(1) |
Equity compensation plans not approved by security holders |
|
|
0 |
|
|
0 |
|
|
15,007 |
(2) |
Total |
|
|
254,184 |
|
$ |
10.70 |
|
|
417,169 |
|
|
|
(1) |
Includes 172,668 shares available for issuance under the 2007 Employee Stock Purchase Plan. |
(2) |
Shares available for issuance under the 2001 Employee Stock Bonus Plan that provides for shares of common stock to employees as performance-based compensation. |
Purchases of equity securities by the issuer and affiliated purchasers
For the years ended December 31, 2012 and 2011, the Corporation did not acquire any of its common stock under the current repurchase program.
12
Item 6: Selected financial data
Codorus Valley Bancorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
|||||
Summary of operations (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
46,512 |
|
$ |
45,411 |
|
$ |
44,027 |
|
$ |
40,310 |
|
$ |
36,732 |
|
Interest expense |
|
|
10,527 |
|
|
12,359 |
|
|
13,154 |
|
|
16,358 |
|
|
15,809 |
|
Net interest income |
|
|
35,985 |
|
|
33,052 |
|
|
30,873 |
|
|
23,952 |
|
|
20,923 |
|
Provision for loan losses |
|
|
1,750 |
|
|
4,935 |
|
|
2,990 |
|
|
3,715 |
|
|
1,870 |
|
Noninterest income |
|
|
8,190 |
|
|
7,358 |
|
|
7,574 |
|
|
7,497 |
|
|
6,665 |
|
Noninterest expense |
|
|
29,928 |
|
|
27,079 |
|
|
28,116 |
|
|
24,491 |
|
|
20,044 |
|
Income before income taxes |
|
|
12,497 |
|
|
8,396 |
|
|
7,341 |
|
|
3,243 |
|
|
5,674 |
|
Provision (benefit) for income taxes |
|
|
3,103 |
|
|
1,617 |
|
|
1,133 |
|
|
(191 |
) |
|
1,209 |
|
Net income |
|
|
9,394 |
|
|
6,779 |
|
|
6,208 |
|
|
3,434 |
|
|
4,465 |
|
Preferred stock dividends and discount accretion |
|
|
384 |
|
|
1,460 |
|
|
980 |
|
|
957 |
|
|
0 |
|
Net income available to common shareholders |
|
$ |
9,010 |
|
$ |
5,319 |
|
$ |
5,228 |
|
$ |
2,477 |
|
$ |
4,465 |
|
|
||||||||||||||||
Per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(adjusted for stock dividends) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, basic |
|
$ |
2.03 |
|
$ |
1.22 |
|
$ |
1.22 |
|
$ |
0.58 |
|
$ |
1.07 |
|
Net income, diluted |
|
$ |
2.00 |
|
$ |
1.21 |
|
$ |
1.21 |
|
$ |
0.58 |
|
$ |
1.07 |
|
Cash dividends paid |
|
$ |
0.382 |
|
$ |
0.334 |
|
$ |
0.238 |
|
$ |
0.248 |
|
$ |
0.488 |
|
Stock dividends distributed |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
5 |
% |
Book value |
|
$ |
17.03 |
|
$ |
15.46 |
|
$ |
13.81 |
|
$ |
12.95 |
|
$ |
12.37 |
|
Tangible book value |
|
$ |
17.03 |
|
$ |
15.42 |
|
$ |
13.75 |
|
$ |
12.87 |
|
$ |
12.29 |
|
Cash dividend payout ratio |
|
|
18.8 |
% |
|
27.3 |
% |
|
19.6 |
% |
|
42.3 |
% |
|
45.1 |
% |
Weighted average shares outstanding |
|
|
4,441,498 |
|
|
4,366,478 |
|
|
4,297,852 |
|
|
4,245,056 |
|
|
4,164,296 |
|
Weighted average diluted shares outstanding |
|
|
4,502,153 |
|
|
4,394,258 |
|
|
4,304,449 |
|
|
4,245,056 |
|
|
4,190,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average shareholders equity (ROE) |
|
|
9.55 |
% |
|
8.04 |
% |
|
8.12 |
% |
|
4.88 |
% |
|
8.91 |
% |
Return on average assets (ROA) |
|
|
0.90 |
% |
|
0.69 |
% |
|
0.67 |
% |
|
0.41 |
% |
|
0.71 |
% |
Net interest margin |
|
|
3.81 |
% |
|
3.73 |
% |
|
3.72 |
% |
|
3.18 |
% |
|
3.63 |
% |
Efficiency ratio |
|
|
65.65 |
% |
|
64.20 |
% |
|
69.87 |
% |
|
74.63 |
% |
|
70.59 |
% |
Net overhead ratio |
|
|
2.13 |
% |
|
2.02 |
% |
|
2.24 |
% |
|
2.07 |
% |
|
2.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital |
|
|
13.59 |
% |
|
13.35 |
% |
|
12.51 |
% |
|
11.83 |
% |
|
10.03 |
% |
Total risk-based capital |
|
|
14.79 |
% |
|
14.55 |
% |
|
13.64 |
% |
|
12.90 |
% |
|
10.80 |
% |
Average shareholders equity to average assets |
|
|
9.45 |
% |
|
8.56 |
% |
|
8.29 |
% |
|
8.43 |
% |
|
7.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of financial condition at year-end (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
$ |
236,925 |
|
$ |
237,496 |
|
$ |
226,603 |
|
$ |
178,454 |
|
$ |
77,287 |
|
Loans |
|
|
740,225 |
|
|
696,384 |
|
|
645,839 |
|
|
647,143 |
|
|
580,451 |
|
Assets |
|
|
1,059,737 |
|
|
1,012,132 |
|
|
957,332 |
|
|
892,831 |
|
|
702,766 |
|
Deposits |
|
|
901,307 |
|
|
854,399 |
|
|
806,110 |
|
|
722,957 |
|
|
598,129 |
|
Borrowings |
|
|
50,171 |
|
|
56,885 |
|
|
68,805 |
|
|
92,748 |
|
|
47,779 |
|
Equity |
|
|
101,331 |
|
|
93,242 |
|
|
76,539 |
|
|
72,012 |
|
|
52,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of bank offices |
|
|
18 |
|
|
18 |
|
|
17 |
|
|
17 |
|
|
17 |
|
Number of employees (full-time equivalents) |
|
|
219 |
|
|
203 |
|
|
198 |
|
|
201 |
|
|
200 |
|
Wealth Management assets, market value (in thousands) |
|
$ |
329,626 |
|
$ |
277,505 |
|
$ |
368,985 |
|
$ |
325,482 |
|
$ |
261,153 |
|
13
Item 7: Managements discussion and analysis of financial condition and results of operations
Managements discussion and analysis of the significant changes in the results of operations, capital resources and liquidity presented in the accompanying consolidated financial statements for Codorus Valley Bancorp, Inc. (Codorus Valley or the Corporation), a bank holding company, and its wholly owned subsidiary, PeoplesBank, A Codorus Valley Company (PeoplesBank), are provided below. Codorus Valleys consolidated financial condition and results of operations consist almost entirely of PeoplesBanks financial condition and results of operations. Current performance does not guarantee and may not be indicative of similar performance in the future.
Forward-looking statements
Management of the Corporation has made forward-looking statements in this Annual Report on Form 10-K. These forward-looking statements may be subject to risks and uncertainties. Forward-looking statements include information concerning possible or assumed future results of operations of the Corporation and its subsidiaries. When words such as believes, expects, anticipates or similar expressions are used in this Form 10-K, management is making forward-looking statements.
Note that many factors, some of which are discussed elsewhere in this report and in the documents that are incorporated by reference, could affect the future financial results of the Corporation and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in the forward-looking statements contained or incorporated by reference in this Form 10-K. These factors include, but are not limited to, the following:
|
|
|
|
|
operating, legal and regulatory risks; |
|
|
enacted financial reform legislation, e.g., Dodd-Frank Wall Street Reform and Consumer Protection Act, may have a significant impact on the Corporations business and results of operations; |
|
|
a prolonged economic downturn; |
|
|
an increase in nonperforming assets requiring loss provisions and the incurrence of carrying costs related to nonperforming assets; |
|
|
declines in the market value of investment securities considered to be other-than-temporary; |
|
|
the effects of and changes in the rate of FDIC premiums, including special assessments; |
|
|
interest rate fluctuations which could increase our cost of funds or decrease our yield on earning assets and therefore reduce our net interest income; |
|
|
future legislative or administrative changes to U.S. governmental capital programs; |
|
|
unavailability of capital when needed or availability at less than favorable terms; |
|
|
political and competitive forces affecting banking, securities, asset management and credit services businesses; |
|
|
unauthorized disclosure of sensitive or confidential client or customer information, whether through a breach of our computer systems or otherwise, may adversely affect the Corporations operations, net income or reputation, and |
|
|
the risk that managements analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful. |
The Corporation undertakes no obligation to publicly revise or update these forward-looking statements to reflect events or circumstances that arise after the date of this report.
14
Critical accounting estimates
Disclosure of Codorus Valleys significant accounting policies is included in Note 1 in the notes to the consolidated financial statements of this Form 10-K. Some of these policies require management to make significant judgments, estimates and assumptions that have a material impact on the carrying value of certain assets and liabilities.
Management makes significant estimates in determining the allowance for loan losses, valuation of foreclosed real estate, and evaluation of other-than-temporary impairment losses of securities. Management considers a variety of factors in establishing allowance for loan losses such as current economic conditions, diversification of the loan portfolio, delinquency statistics, results of internal loan reviews, financial and managerial strength of borrowers, adequacy of collateral, (if collateral dependent, or present value of future cash flows) and other relevant factors. There is also the potential for adjustment to the allowance for loan losses as a result of regulatory examinations. Foreclosed real estate is initially recorded at fair value minus estimated costs to sell at the date of foreclosure, establishing a new cost basis. Appraisals are generally used to determine fair value. After foreclosure, management reviews valuations at least quarterly and adjusts the asset to the lower of cost or fair value minus estimated costs to sell. Estimates related to the value of collateral can have a significant impact on whether or not management continues to accrue income on delinquent and impaired loans and on the amounts at which foreclosed real estate is recorded on the statement of financial condition.
The Corporation records its available-for-sale securities portfolio at fair value. Fair values for these securities are determined based on methodologies in accordance with FASB Accounting Standards Codification (ASC) Topic 820. Fair values for debt securities are volatile and may be influenced by any number of factors, including market interest rates, prepayment speeds, discount rates, credit ratings and yield curves. Fair values for debt securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on the quoted prices of similar instruments or an estimate of fair value by using a range of fair value estimates in the market place as a result of the illiquid market specific to the type of security. When the fair value of a debt security is below its amortized cost and depending on the length of time the condition exists and the extent the fair value is below amortized cost, additional analysis is performed to determine whether an other-than-temporary impairment condition exists. Debt securities are analyzed quarterly for possible other-than-temporary impairment. The analysis considers whether the Corporation has the intent to sell its debt securities prior to market recovery or maturity and whether it is more likely than not that the Corporation will be required to sell its debt securities prior to market recovery or maturity. Often, information available to conduct these assessments is limited and rapidly changing, making estimates of fair value subject to judgment. If actual information or conditions are different than estimated, the extent of the impairment of the debt security may be different than previously estimated, which could have a material effect on the Corporations results of operations and financial condition.
Management discussed the development and selection of critical accounting estimates and related Management Discussion and Analysis disclosure with the Audit Committee. There were no material changes made to the critical accounting estimates during the periods presented within this report. Additional information is contained in Managements Discussion and Analysis regarding critical accounting estimates, including the provision and allowance for loan losses, located on pages 22 and 39 of this report.
15
OVERVIEW
Executive summary
Net income available to common shareholders (earnings) for the year 2012 increased $3,691,000 or 69 percent above the year 2011, driven primarily by a decrease in the provision for loan losses and an increase in net interest income. The $3,185,000 or 65 percent pretax decrease in the provision for loan losses for the year 2012 reflected improved credit quality and a decrease in loan impairment charges compared to the year 2011. The $2,933,000 or 9 percent pretax increase in net interest income resulted from an increase in the average volume of earnings assets, principally commercial loans, as the Corporation leveraged its capital addition in 2011. A decrease in funding costs, resulting from the unusually low level of market interest rates and from a larger proportion of low cost core deposits to total deposits, also contributed significantly to the increase in net interest income. The level of core deposits, which for internal purposes includes repurchase agreements but excludes certificates of deposit, has trended up over the years and at December 31, 2012 comprised approximately 55 percent of total deposits. Given the low interest rate environment, the economy and the relatively high level of unemployment, our depositors have shown a preference for liquidity. A challenge for the Corporation and the financial industry will be the retention of low-cost core deposits when market interest rates eventually ramp up. According to recent pronouncements by the Federal Reserves Federal Open Market Committee, market interest rates could begin to rise in 2015.
Given the economy, the level of unemployment and general declines in housing prices there has been little demand for consumer loans. In contrast, residential mortgage loan refinancings increased significantly as homeowners took advantage of historically low market interest rates. Refinanced residential mortgage loans were sold to investors thereby generating a record level of income gains for the year 2012. Given the long duration of low market interest rates, refinancing activity is expected to reach a saturation level resulting in decreased residential mortgage loan production and revenue therefrom at some point in the future.
Plans call for the construction of a full-service branch office in Dover, PA on a building lot purchased by PeoplesBank in October of 2012. The new office has all necessary regulatory approvals and is expected to be operational by the fall of 2013. Additionally, management is seeking regulatory approval to establish a full-service branch office in Hanover, PA. The branch will be operated out of leased office space and, subject to regulatory approval, is scheduled to be operational in May 2013.
For 2012, the Corporation paid cash dividends totaling $0.382 per common share, an increase of $0.048 or 14 percent above the year 2011 and distributed a 5 percent common stock dividend. The market price of the Corporations common stock ended the year 2012 at $15.05 per share, a $7.15 increase per share over year-end 2011.
In the periods ahead, we will remain focused on profitable balance sheet growth, acquiring and nurturing client relationships, instilling a client centric culture, managing risk and expanding the banking franchise. We anticipate a continuation of economic weakness, both nationally and locally, through 2014 and possibly beyond. Risks and uncertainties include prolonged weakness in economic and business conditions, which could increase credit-related losses, possible declines in the market value of investment securities considered to be other-than-temporary, a relatively high level of unemployment, erosion of real estate values and possible adverse economic impacts caused by global events.
16
Financial highlights
The Selected Financial Data schedule, located on page 13 of this report, provides a summary of operations and performance metrics for the past five years in a comparative format.
2012 vs. 2011
The Corporation earned net income available to common shareholders (earnings) totaling $9,010,000 or $2.03 per share basic, $2.00 per share diluted, compared to $5,319, 000 or $1.22 per share basic, $1.21 per share diluted for the year 2011. Per share amounts, for all periods, were adjusted for the 5 percent common stock dividend distributed in December 2012. The $3,691,000 or 69 percent increase in earnings was primarily the result of increases in interest and noninterest income and decreases in the provision for loan losses and preferred stock dividends, which more than offset increases in noninterest expense and provision for income taxes.
The $2,933,000 or 9 percent increase in net interest income for the year 2012, compared to the year 2011, resulted from an increase in the average volume of earning assets, principally commercial loans, and a decrease in funding costs. The decrease in funding costs resulted from a larger proportion of low cost core deposits to total deposits and lower rates generally paid on all deposit products, which reflected historically low market interest rates. Net interest income (tax equivalent basis) as a percentage of interest earning assets, i.e., net interest margin, was 3.81 percent for the year 2012, compared to 3.73 percent for the year 2011.
The $3,185,000 or 65 percent decrease in the provision for loan losses for the year 2012 reflected improved credit quality and a decrease in loan impairment charges compared to the year 2011.
The $832,000 or 11 percent increase in noninterest income for the year 2012, compared to the year 2011, resulted primarily from a $550,000 or 71 percent increase in gains from the sale of loans held for sale (i.e., residential mortgage loans). Market interest rates decreased to record low levels during the year 2012, leading to an increase in residential mortgage loan refinancings. A $302,000 or 29 percent increase in pretax gains from the sale of investment securities also contributed to the increase in noninterest income. U.S. agency mortgage-backed securities (MBS) were selectively sold at a gain to remove relatively low yielding instruments that were prepaying principal faster than anticipated and small odd-lot securities from the MBS portfolio.
The $2,849,000 or 11 percent increase in noninterest expense for the year 2012, compared to the year 2011, was due primarily to increases in personnel expenses and foreclosed real estate costs. The $1,564,000 or 11 percent increase in personnel expense was due to normal business growth, which included the impact of franchise expansion in September 2011, and the recognition of annual performance incentives. The $1,129,000 or 66 percent increase in foreclosed real estate costs reflected increased provisioning for impairment losses, including a $1,027,000 provision relating to a foreclosed property, as previously reported on Form 8-K filed on August 30, 2012.
The $1,486,000 or 92 percent increase in the provision for income taxes for the year 2012, compared to the year 2011, was a result of the 49 percent increase in income before income taxes.
The $1,076,000 or 74 percent decrease in preferred stock dividends and discount accretion for the year 2012, compared to the year 2011, reflected a decrease in the dividend rate and the redemption of preferred stock and a related warrant under the U.S. Treasurys Capital Purchase Program in the third quarter of 2011.
17
On December 31, 2012, total assets were approximately $1.06 billion representing a $48 million or 5 percent increase above December 31, 2011. Compared to one year ago, asset growth occurred primarily in the commercial loan portfolio and was funded primarily by an increase in core deposits.
Cash dividends on common shares for the year 2012 totaled $0.382 per share, representing an increase of $0.048 or 14 percent above 2011. Additionally, a 5% common stock dividend was distributed on December 11, 2012. Comparatively, no stock dividends on the Corporations common stock were distributed in the prior two years.
The Corporation has traditionally maintained a capital level well above minimum regulatory quantitative requirements. Currently, there are three federal regulatory definitions of capital that take the form of minimum ratios. Table 9Capital Ratios, shows that the Corporation and PeoplesBank were well capitalized for all three years presented.
2011 vs. 2010
The Corporation earned net income available to common shareholders of $5,319,000 or $1.22 per share, $1.21 diluted, for the year 2011, compared to $5,228,000 or $1.22 per share, $1.21 diluted, for the year 2010. The $91,000 or 2 percent increase in annual earnings for the year 2011, compared to the year 2010 was the result of an increase in net interest income and a decrease in total noninterest expense, which more than offset a decrease in noninterest income and increases in the provision for loan losses, the provision for income taxes and preferred stock dividends and discount accretion.
The $2,179,000 or 7 percent increase in net interest income for 2011 resulted primarily from a larger volume of earning assets, principally commercial loans and investment securities, and a decrease in funding costs. The decrease in funding costs resulted from a lower volume of borrowings, a larger proportion of low cost core deposits to total deposits and lower rates generally paid on all deposit products, which reflected unusually low market interest rates. Net interest income (tax equivalent basis) as a percentage of interest earning assets, i.e., net interest margin, was 3.73 percent for the year 2011, compared to 3.72 percent for the year 2010.
The $1,945,000 or 65 percent increase in the provision for loan losses for the year 2011 reflected an increase in losses on various commercial loan relationships. During September 2011, the Corporation recorded losses totaling $3,175,000 on two unrelated commercial loan relationships which it disclosed in a Form 8-K filed on October 3, 2011, as amended by Form 8-K/A filed on November 10, 2011. The provision for the years 2011 and 2010 remained elevated in comparison to the Corporations historic levels (pre-2008) and was reflective of the risks and uncertainties associated with prolonged weakness in economic and business conditions, a relatively high level of unemployment and erosion of real estate values.
Total noninterest income decreased $216,000 or 3 percent for the year 2011 primarily as a result of a decrease in income from mutual fund, annuity and insurance sales due to the resignation of four registered representatives who left in February. Total noninterest expense decreased $1,037,000 or 4 percent for the year 2011 primarily as a result of a decrease in net costs and losses attributable to foreclosed real estate and impaired loans.
The provision for income tax expense for the year 2011, compared to the year 2010, increased $484,000 or 43 percent due primarily to the 14 percent increase in the level of income before income taxes.
18
The $480,000 or 49 percent increase in preferred stock dividends and discount accretion for the year 2011, compared to the year 2010, was primarily attributable to a non-recurring $379,000 transaction to remove unamortized discount caused by the redemption of all outstanding preferred stock issued to the U.S. Department of the Treasury (Treasury) under its Capital Purchase Program. The increase in dividends was caused by an increase in outstanding preferred stock, which reflected the Corporations participation in the Treasurys Small Business Lending Fund Program (SBLF Program) commencing in August 2011, as previously reported on Form 8-K.
Total assets were approximately $1.01 billion at December 31, 2011, an increase of $55 million or 6 percent above December 31, 2010. Asset growth occurred primarily in the commercial loan portfolio and, to a lesser degree, the investment securities portfolio. Asset growth was funded by an increase in core deposits and, to a lesser degree, an $8 million addition, net of the redemption of the CPP Series A preferred stock and warrant, to capital obtained from the SBLF Program.
Annual cash dividends per common share totaled $0.334, as adjusted, for 2011, compared to $0.238, as adjusted, for 2010.
A more detailed analysis of the factors and trends affecting earnings follows.
INCOME STATEMENT ANALYSIS
Net Interest Income
The Corporations principal source of revenue is net interest income, which is the difference between interest income earned on loans and investment securities, and interest expense incurred on deposits and borrowed funds. Fluctuations in net interest income are caused by changes in interest rates, volumes and the composition or mix of interest rate sensitive assets and liabilities. Unless otherwise noted, the discussion that follows is based on interest income and interest expense as reported in the consolidated statements of income, not on a tax equivalent basis.
Net interest income for the year 2012 totaled $35,985,000, an increase of $2,933,000 or 9 percent above the year 2011. The increase was primarily the result of an increase in the average volume of interest earning assets and a decrease in the average rate paid on deposits. Net interest income (tax equivalent basis) as a percentage of interest earning assets, i.e., net interest margin, was 3.81 percent for the year 2012, compared to 3.73 percent for the year 2011.
The $1,101,000 or 2 percent increase in total interest income for the year 2012, compared to the year 2011, was due primarily to an increase in the average volume of interest earning assets. Interest earning assets averaged $981 million and yielded 4.89 percent (tax equivalent basis) for 2012, compared to $925 million and 5.07 percent, respectively, for the year 2011. The $56 million or 6 percent increase in the average volume of interest earning assets, which more than offset the decrease in the average yield, was due primarily to an increase in commercial loans.
The $1,832,000 or 15 percent decrease in total interest expense for the year 2012, compared to the year 2011, resulted from a larger proportion of low cost core deposits to total deposits and lower rates generally paid on all deposit products, which reflected historically low market interest rates. Total interest bearing liabilities averaged $854 million at an average rate of 1.23 percent for 2012, compared to $824 million and 1.50 percent, respectively, for the year 2011. The $30 million or 4 percent increase in the average volume of interest bearing liabilities reflected growth in core deposits, principally money market deposits. Additionally, the average volume of noninterest bearing demand deposits increased by $10 million or 15 percent for 2012, compared to the year 2011. The Corporation defines core deposits as all deposits except certificates of deposit (i.e., time deposits).
19
Comparatively, for 2011, net interest income totaled $33,052,000, an increase of $2,179,000 or 7 percent above 2010. The increase was primarily the result of an increase in the average volume of interest earning assets, a decrease in the average volume of long-term debt and a decrease in the average rate paid on deposits. The net interest margin was 3.73 percent for 2011, compared to 3.72 percent for 2010.
Interest earning assets averaged $925 million and yielded 5.07 percent (tax equivalent basis) for 2011, compared to $868 million and 5.24 percent, respectively, for 2010. The $57 million or 7 percent increase in average interest earning assets was due primarily to an increase in investment securities and secondarily to an increase in commercial loans. The increase in the average volume of earning assets more than offset the decrease in the average yield, which reflected the low level of market interest rates.
Total interest bearing liabilities averaged $824 million at an average rate of 1.50 percent for 2011, compared to $779 million and 1.69 percent, respectively, for 2010. The $45 million or 6 percent increase in average interest bearing liabilities reflected growth in all deposit categories, which more than offset a decrease in long-term debt. Interest expense on deposits for 2011 was $241 million or 2 percent below 2010 as the favorable impact of low product rates and deposit mix largely offset the effect of the increase in average volume. Interest expense on long-term debt decreased for 2011, compared to 2010, due primarily to volume as maturing Federal Home Loan Bank loans, with relatively high interest rates, were selectively not refinanced.
Tables 1 and 2 are presented on a tax equivalent basis to make it easier to compare taxable and tax-exempt assets. Income from tax-exempt assets, primarily loans to or securities issued by state and local governments, is increased by the amount of federal income taxes which would have been incurred if the income was taxable at the rate of 34 percent.
20
Table 1-Average Balances and Interest Rates (tax equivalent basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
2011 |
|
2010 |
|
|||||||||||||||||||||
(dollars in thousands) |
|
Average |
|
Interest |
|
Yield/ |
|
Average |
|
Interest |
|
Yield/ |
|
Average |
|
Interest |
|
Yield/ |
|
|||||||||
|
||||||||||||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits with banks |
|
$ |
37,101 |
|
$ |
94 |
|
|
0.25 |
% |
$ |
27,297 |
|
$ |
66 |
|
|
0.24 |
% |
$ |
24,452 |
|
$ |
64 |
|
|
0.26 |
% |
Federal funds sold |
|
|
0 |
|
|
0 |
|
|
0.00 |
|
|
674 |
|
|
2 |
|
|
0.30 |
|
|
2,935 |
|
|
9 |
|
|
0.31 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
145,357 |
|
|
3,381 |
|
|
2.33 |
|
|
150,529 |
|
|
3,830 |
|
|
2.54 |
|
|
117,439 |
|
|
3,361 |
|
|
2.86 |
|
Tax-exempt |
|
|
84,357 |
|
|
3,587 |
|
|
4.25 |
|
|
79,577 |
|
|
3,581 |
|
|
4.50 |
|
|
75,217 |
|
|
3,590 |
|
|
4.77 |
|
Total investment securities |
|
|
229,714 |
|
|
6,968 |
|
|
3.03 |
|
|
230,106 |
|
|
7,411 |
|
|
3.22 |
|
|
192,656 |
|
|
6,951 |
|
|
3.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable (1) |
|
|
700,915 |
|
|
40,096 |
|
|
5.72 |
|
|
651,604 |
|
|
38,485 |
|
|
5.91 |
|
|
633,192 |
|
|
37,540 |
|
|
5.93 |
|
Tax-exempt |
|
|
13,150 |
|
|
770 |
|
|
5.86 |
|
|
14,891 |
|
|
887 |
|
|
5.96 |
|
|
14,647 |
|
|
905 |
|
|
6.18 |
|
Total loans |
|
|
714,065 |
|
|
40,866 |
|
|
5.72 |
|
|
666,495 |
|
|
39,372 |
|
|
5.91 |
|
|
647,839 |
|
|
38,445 |
|
|
5.93 |
|
Total earning assets |
|
|
980,880 |
|
|
47,928 |
|
|
4.89 |
|
|
924,572 |
|
|
46,851 |
|
|
5.07 |
|
|
867,882 |
|
|
45,469 |
|
|
5.24 |
|
Other assets (2) |
|
|
60,431 |
|
|
|
|
|
|
|
|
60,143 |
|
|
|
|
|
|
|
|
53,870 |
|
|
|
|
|
|
|
Total assets |
|
$ |
1,041,311 |
|
|
|
|
|
|
|
$ |
984,715 |
|
|
|
|
|
|
|
$ |
921,752 |
|
|
|
|
|
|
|
Liabilities and Shareholders Equity Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand |
|
$ |
336,077 |
|
|
1,335 |
|
|
0.40 |
% |
$ |
305,982 |
|
|
1,937 |
|
|
0.63 |
% |
$ |
263,381 |
|
|
2,015 |
|
|
0.77 |
% |
Savings |
|
|
33,516 |
|
|
84 |
|
|
0.25 |
|
|
29,442 |
|
|
108 |
|
|
0.37 |
|
|
26,870 |
|
|
107 |
|
|
0.40 |
|
Time |
|
|
427,536 |
|
|
8,196 |
|
|
1.92 |
|
|
429,213 |
|
|
9,111 |
|
|
2.12 |
|
|
413,752 |
|
|
9,275 |
|
|
2.24 |
|
Total interest bearing deposits |
|
|
797,129 |
|
|
9,615 |
|
|
1.21 |
|
|
764,637 |
|
|
11,156 |
|
|
1.46 |
|
|
704,003 |
|
|
11,397 |
|
|
1.62 |
|
Short-term borrowings |
|
|
20,843 |
|
|
122 |
|
|
0.59 |
|
|
11,553 |
|
|
114 |
|
|
0.99 |
|
|
8,803 |
|
|
88 |
|
|
1.00 |
|
Long-term and junior subordinated debt |
|
|
36,212 |
|
|
790 |
|
|
2.18 |
|
|
47,459 |
|
|
1,089 |
|
|
2.29 |
|
|
66,421 |
|
|
1,669 |
|
|
2.51 |
|
Total interest bearing liabilities |
|
|
854,184 |
|
|
10,527 |
|
|
1.23 |
|
|
823,649 |
|
|
12,359 |
|
|
1.50 |
|
|
779,227 |
|
|
13,154 |
|
|
1.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing deposits |
|
|
82,008 |
|
|
|
|
|
|
|
|
71,621 |
|
|
|
|
|
|
|
|
61,372 |
|
|
|
|
|
|
|
Other liabilities |
|
|
6,727 |
|
|
|
|
|
|
|
|
5,137 |
|
|
|
|
|
|
|
|
4,731 |
|
|
|
|
|
|
|
Shareholders equity |
|
|
98,392 |
|
|
|
|
|
|
|
|
84,308 |
|
|
|
|
|
|
|
|
76,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and |
|
$ |
1,041,311 |
|
|
|
|
|
|
|
$ |
984,715 |
|
|
|
|
|
|
|
$ |
921,752 |
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
$ |
37,401 |
|
|
|
|
|
|
|
$ |
34,492 |
|
|
|
|
|
|
|
$ |
32,315 |
|
|
|
|
Net interest margin (3) |
|
|
|
|
|
|
|
|
3.81 |
% |
|
|
|
|
|
|
|
3.73 |
% |
|
|
|
|
|
|
|
3.72 |
% |
|
|
(1) |
Average balance includes average nonaccrual loans of $11,538,000 in 2012, $16,550,000 in 2011, and $17,242,000 in 2010. Interest includes net loan fees of $1,060,000 in 2012, $941,000 in 2011, and $1,060,000 in 2010. |
(2) |
Average balance includes average bank owned life insurance, foreclosed real estate and unrealized holding gains (losses) on investment securities. |
(3) |
Net interest income as a percentage of average earning assets. |
21
Table 2-Rate/Volume Analysis of Changes in Net Interest Income (tax equivalent basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 vs. 2011 |
|
2011 vs. 2010 |
|
||||||||||||||
(dollars in thousands) |
|
Volume |
|
Rate |
|
Net |
|
Volume |
|
Rate |
|
Net |
|
||||||
|
|||||||||||||||||||
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits with banks |
|
$ |
23 |
|
$ |
5 |
|
$ |
28 |
|
$ |
7 |
|
$ |
(5 |
) |
$ |
2 |
|
Federal funds sold |
|
|
(2 |
) |
|
0 |
|
|
(2 |
) |
|
(7 |
) |
|
0 |
|
|
(7 |
) |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
(118 |
) |
|
(331 |
) |
|
(449 |
) |
|
947 |
|
|
(478 |
) |
|
469 |
|
Tax-exempt |
|
|
215 |
|
|
(209 |
) |
|
6 |
|
|
208 |
|
|
(217 |
) |
|
(9 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
3,455 |
|
|
(1,844 |
) |
|
1,611 |
|
|
1,092 |
|
|
(147 |
) |
|
945 |
|
Tax-exempt |
|
|
(104 |
) |
|
(13 |
) |
|
(117 |
) |
|
15 |
|
|
(33 |
) |
|
(18 |
) |
Total interest income |
|
|
3,469 |
|
|
(2,392 |
) |
|
1,077 |
|
|
2,262 |
|
|
(880 |
) |
|
1,382 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand |
|
|
188 |
|
|
(790 |
) |
|
(602 |
) |
|
326 |
|
|
(404 |
) |
|
(78 |
) |
Savings |
|
|
15 |
|
|
(39 |
) |
|
(24 |
) |
|
10 |
|
|
(9 |
) |
|
1 |
|
Time |
|
|
(36 |
) |
|
(879 |
) |
|
(915 |
) |
|
347 |
|
|
(511 |
) |
|
(164 |
) |
Short-term borrowings |
|
|
92 |
|
|
(84 |
) |
|
8 |
|
|
27 |
|
|
(1 |
) |
|
26 |
|
Long-term and junior subordinated debt |
|
|
(267 |
) |
|
(32 |
) |
|
(299 |
) |
|
(476 |
) |
|
(104 |
) |
|
(580 |
) |
Total interest expense |
|
|
(8 |
) |
|
(1,824 |
) |
|
(1,832 |
) |
|
234 |
|
|
(1,029 |
) |
|
(795 |
) |
Net interest income |
|
$ |
3,477 |
|
$ |
(568 |
) |
$ |
2,909 |
|
$ |
2,028 |
|
$ |
149 |
|
$ |
2,177 |
|
Changes which are due to both volume and rate are allocated in proportion to their relationship to the amount of change attributed directly to volume or rate.
Provision for loan losses
The provision for loan losses is an expense charged to earnings to cover estimated losses attributable to uncollectible loans. The provision reflects managements judgment of an appropriate level for the allowance for loan and lease losses. The Risk Management section of this report, including Tables 10 Nonperforming Assets, 11 Analysis of Allowance for Loan and Lease Losses, and 12 Allocation of Allowance for Loan and Lease Losses, provides detailed information about the allowance, provision and credit risk.
For 2012, the provision for loan losses was $1,750,000, compared to $4,935,000 for 2011 and $2,990,000 for 2010. The decrease in the provision for the year 2012 reflected improved credit quality and a decrease in net charge-offs on loans compared to the prior two years. The provision for the year 2011 was unusually high, the result of two unrelated partial loan charge-offs totaling $3,175,000 as reported on a Form 8-K filed October 3, 2011 and a Form 8-K/A filed on November 10, 2011. The provision for loan losses for all three periods presented remained elevated in comparison to the Corporations historic levels and was reflective of the risks and uncertainties associated with prolonged weakness in economic and business conditions, a relatively high level of unemployment and erosion of real estate values. These factors can adversely affect our borrowers ability to service their loans.
22
Noninterest income
The following table presents the components of total noninterest income for each of the past three years.
Table 3-Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
|
||||||||||
Trust and investment services fees |
|
$ |
1,702 |
|
$ |
1,510 |
|
$ |
1,420 |
|
Income from mutual fund, annuity and insurance sales |
|
|
896 |
|
|
1,103 |
|
|
1,477 |
|
Service charges on deposit accounts |
|
|
2,560 |
|
|
2,583 |
|
|
2,471 |
|
Income from bank owned life insurance including death benefits |
|
|
633 |
|
|
647 |
|
|
637 |
|
Other income |
|
|
645 |
|
|
613 |
|
|
601 |
|
Net gain on sales of loans held for sale |
|
|
1,327 |
|
|
777 |
|
|
860 |
|
Net gain on sales of securities |
|
|
427 |
|
|
125 |
|
|
108 |
|
Total noninterest income |
|
$ |
8,190 |
|
$ |
7,358 |
|
$ |
7,574 |
|
For 2012, the overall $832,000 or 11 percent increase in total noninterest income, compared to 2011, was primarily the result of increases in net gain on sales of loans held for sale and trust and investment services fees. The increase in net gain on sales of securities also contributed to the increase in noninterest income. Core noninterest income, which excludes the net gain on sales of securities, increased $530,000 or 7 percent for the year 2012, compared to the year 2011. The discussion that follows addresses changes in selected categories of noninterest income.
Trust and investment services feesIncreases in this category of noninterest income for 2012 and 2011 were primarily the result of appreciation in market value of managed accounts, upon which some fees are based, and growth in traditional trust business.
Income from mutual fund, annuity and insurance sales For 2012, the $207,000 or 19 percent decrease in income from mutual fund, annuity and insurance sales compared to 2011 was due to a decrease in sales, which reflected market uncertainty and the relative unattractiveness of variable annuities due to low rates and less favorable structures. The decrease in income for 2011, compared to 2010, was also the result of a decrease in sales which reflected the resignation of four registered representatives who left Codorus Valley Financial Advisors (CVFA), a subsidiary of PeoplesBank, in February 2011.
Service charges on deposit accounts For 2012, service charges on deposit accounts decreased slightly compared to the year 2011 due primarily to a decrease in overdraft fees. Overdraft fee income on consumer accounts enrolled in PeoplesBanks automated overdraft payment program, which is a significant component of service charges, decreased in response to the implementation of FDIC guidance on July 1, 2011, which effectively restricted overdraft pricing policies. The increase in service charge income for 2011, compared to 2010, was primarily the result of an increase in debit card revenue, which reflected an increase in the volume of transactions.
Income from bank owned life insurance (BOLI)Income from BOLI for the three years presented was basically flat as low market interest rates depressed yields. This investment provides a competitive tax-free return to the Corporation while providing a life insurance benefit to the management team.
23
Note: On February 6, 2013, PeoplesBank purchased $5.3 million of BOLI. Of this total $4.7 million was invested with Massachusetts Mutual Life Insurance Company and $0.6 million was invested with Midland National Life Insurance Company. The tax-exempt yield is approximately 3.77 percent or 5.71 percent on a taxable equivalent basis.
Other income Other income, comprised of many underlying fees, increased as a result of normal business growth over the three year period presented. The increase in 2012, compared to 2011, also reflected a $53,000 increase in revenue from loan settlement services provided by SYC Settlement Services, Inc., a PeoplesBank subsidiary. The other income category includes wire transfer fees, credit card merchant fees, automated teller machine fees, safe deposit box fees and miscellaneous fees, among others.
Net gain on sales of loans held for sale For 2012, the $550,000 or 71 percent increase in net gain on sales of loans held for sale, compared to the year 2011, was due primarily to an increase in the volume of residential mortgage loan sales. The unusually low level of market interest rates that prevailed throughout the year 2012, which were influenced by the Federal Reserve Bank to stimulate the U.S. economy, resulted in a sharp increase in residential mortgage loan refinancings. For 2011, the decrease in net gain compared to the year 2010 reflected a decrease in the volume of sales and a decrease in pricing from secondary market sources.
Net gain on sales of securitiesFor 2012, the net gain totaling $427,000 was primarily the result of sales of U.S. agency mortgage-backed securities (MBS) that were selectively sold to remove relatively low yielding instruments that were prepaying principal faster than anticipated and small odd-lot securities from the MBS portfolio.
Noninterest expense
The following table presents the components of total noninterest expense for each of the past three years.
Table 4-Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
$ |
15,312 |
|
$ |
13,748 |
|
$ |
13,276 |
|
Occupancy of premises, net |
|
|
1,977 |
|
|
2,004 |
|
|
1,926 |
|
Furniture and equipment |
|
|
1,896 |
|
|
1,730 |
|
|
1,670 |
|
Postage, stationery and supplies |
|
|
508 |
|
|
519 |
|
|
516 |
|
Professional and legal |
|
|
534 |
|
|
586 |
|
|
488 |
|
Marketing and advertising |
|
|
907 |
|
|
840 |
|
|
700 |
|
FDIC insurance |
|
|
733 |
|
|
1,004 |
|
|
1,297 |
|
Debit card processing |
|
|
707 |
|
|
655 |
|
|
585 |
|
Charitable donations |
|
|
640 |
|
|
396 |
|
|
523 |
|
Telephone |
|
|
532 |
|
|
509 |
|
|
560 |
|
External data processing |
|
|
560 |
|
|
462 |
|
|
431 |
|
Foreclosed real estate including (gains) losses on sales |
|
|
2,830 |
|
|
1,701 |
|
|
3,275 |
|
Impaired loan carrying costs |
|
|
299 |
|
|
620 |
|
|
972 |
|
Other |
|
|
2,493 |
|
|
2,305 |
|
|
1,897 |
|
Total noninterest expense |
|
$ |
29,928 |
|
$ |
27,079 |
|
$ |
28,116 |
|
Total noninterest expense for the year 2012 increased $2,849,000 or 11 percent above the year 2011 due primarily to increases within the personnel and foreclosed real estate expense categories.
24
Planned franchise expansionPlans call for the construction of a full-service branch office in Dover, PA on a building lot purchased by PeoplesBank in October of 2012. The new office with a planned staff size of five people has all necessary regulatory approvals and is expected to be operational by the fall of 2013. Additionally, management is seeking regulatory approval to establish a full-service branch office in Hanover, PA. The branch will be operated out of leased office space and, subject to regulatory approval, is scheduled to be operational in May 2013. Branch office expansion is expected to increase noninterest expenses such as personnel, occupancy, furniture and equipment, and marketing, among other expenses.
The discussion that follows addresses changes in selected noninterest expense categories.
PersonnelPersonnel expense is comprised of wages, sales commissions, payroll taxes and employee benefits, such as medical insurance and 401K plans. The $1,564,000 or 11 percent increase in personnel expense for 2012, compared to 2011, was attributable to normal business growth, which included the full years impact of a branch office addition in September 2011, increased sales commissions for mortgage originators which resulted from increased production, and the accrual of annual performance incentives. Comparatively, the $472,000 or 4 percent increase in personnel expense for 2011, compared to 2010, was also attributable to normal business growth, which included a partial years impact for the aforementioned branch office addition. The rate of increase in personnel expense for the year 2011 was limited by the decrease in wages caused by the resignation of four registered representatives and an office manager who left PeoplesBank subsidiary CVFA in February 2011.
Effective August 1, 2010, PeoplesBank converted from a fully insured health care program to a self-insured program by joining a consortium of approximately 30 banks. Employees have customarily reimbursed the Corporation for approximately 30 percent of the cost of health insurance. For the year 2012, compared to the year 2011, the cost of the self-insured program decreased approximately $122,000 or 11 percent due to a decrease in claims expense and a decrease in the insured pool as a result of program changes.
Occupancy of premises, net Occupancy of premises expense is comprised of rent, depreciation, maintenance, insurance, real estate taxes and utilities. The level of expense can vary annually based upon franchise expansion, repairs and maintenance, and normal business growth. Examples of franchise expansion include the addition of a branch banking office in 2011 and the relocation of an existing branch banking office during 2010 to a more favorable site.
Furniture and equipmentThis category includes depreciation expense on furniture and equipment, including IT-related equipment, and the cost of computer hardware and software maintenance contracts among other expenses. The upward trend in this expense category reflects normal business growth, including price increases, IT initiatives such as CRM (described below) and the addition of a branch banking office in 2011.
During the third quarter of 2010, PeoplesBank began implementing a client relationship management (CRM) system, which, in addition to computer hardware, is comprised of two main components, sales and service software and teller software. Sales and service software, the primary component, became operational in December 2011, and began depreciation at that time over a five-year estimated useful life. The teller software component, which will be phased in by individual branch office, is expected to be fully operational by the fall of 2013. The capital outlay for this project is estimated at $625,000, which does not include staffing and other ancillary expenses. A properly managed CRM process is expected to improve the Corporations competitiveness and client service and retention.
25
Professional and legalThe level of professional and legal expense can vary annually based on the varying needs for legal, accounting and consulting services, which is driven in part by the level of routine lawsuits in the ordinary course of business, the number and complexity of corporate initiatives, and changes in regulatory compliance requirements.
Marketing and advertisingExpense for the three years presented shows an upward trend that reflects an increased operating budget to support normal business growth and increased corporate initiatives such as branding, product advertising and internal promotions.
FDIC insuranceExpense for the three years presented shows a downward trend, which reflects a decrease in the assessment rate. The decrease in the assessment rate was due to PeoplesBanks improved financial performance and a change in the methodology for calculating insurance premiums by the FDIC. Effective April 1, 2011, the FDIC lowered assessment rates and applied them against average assets minus average tangible capital, instead of domestic deposits. More information about FDIC insurance assessments is available under the Supervision and Regulation section of this report (reference the subheading-FDIC).
Debit card processingExpense for the three years presented shows an upward trend, which reflects increases in the number of new accounts and transaction volume. This expense category also includes the cost of operating automated teller machines.
Charitable donations The level of charitable donations, principally educational and scholarship donations, is based, in part, upon whether or not PeoplesBank can obtain related state tax credits if available from nonprofit organizations. Accordingly, the level of charitable donations can vary from year to year. For example, the decrease in charitable donations for 2011 resulted from the denial or delay of tax credits by the state of Pennsylvania for educational donations due to budgetary constraints. PeoplesBank uses state tax credits from donations to reduce its Pennsylvania Shares Tax expense, included below in other expenses.
Foreclosed real estate including (gains) losses on salesNet foreclosed real estate expense is comprised of impairment losses, including losses on sales, and carrying costs, net of gains from sales and income generated by the real estate. Typical carrying costs include insurance, maintenance and repairs, real estate taxes, appraisals and legal fees. Net foreclosed real estate expense remained elevated for the three years presented due to the level of carrying costs and impairment losses from deterioration of property values associated with specific properties as well as the size of the portfolio, which was reflective of prolonged weakness in economic and business conditions and the erosion of real estate values. Real estate expense for the year 2012 increased $1,129,000 or 66 percent compared to the year 2011 as a result of increased provisioning for impairment losses, including the $1,027,000 provision related to a foreclosed property, as previously reported on Form 8-K dated August 30, 2012 and filed with the SEC. For the year 2011, foreclosed real estate expense decreased $1,574,000 or 48 percent, compared to the year 2010, due in part to the recognition of rental income totaling $868,000 from a real estate project and a decrease in the provision for real estate losses. For the year 2011, the provision for real estate losses totaled $829,000, compared to $1,566,000 for 2010.
Impaired loan carrying costs The prolonged weakness in economic and business conditions may cause fluctuations in impaired loan carrying costs. Factors such as the number and size of the loans in the impaired loan portfolio, financial capacity of the borrower or guarantor, value and liquidity of underlying collateral and the timing of when and for how long loans are classified as impaired, among other factors, contribute to the variability of this expense from period to period. Carrying costs are the same as those described for foreclosed real estate.
26
OtherOther expense is comprised of many underlying expenses, including, but not limited to: Pennsylvania shares tax, memberships and subscriptions, director fees, liability insurance, third-party courier, correspondent banking expenses and miscellaneous operating losses. For the year 2012, the $188,000 or 8 percent increase in the other expense category above the year 2011 reflected a nonrecurring charge-off of the unamortized balance of an intangible asset totaling $163,000. Varying levels of Pennsylvania shares tax expense, which reflected varying levels of state tax credits that originated from charitable donations (as described earlier) can cause annual variances in the other expense category. For example, shares tax, net of credits, totaled $306,000 for 2012, compared to 392,000 for 2011 and $229,000 for 2010. The upward trend in the other expense category for the three year period presented also reflects normal business growth.
Provision for income taxes
The provision for income tax for year 2012 was $3,103,000, compared to a $1,617,000 for 2011. The increase in income tax was primarily the result of an increase in pretax income. For both periods, the Corporations statutory federal income tax rate was 34 percent. The Corporations effective income tax rate was approximately 24.8 percent for 2012, compared to 19.3 percent for 2011. The effective tax rate differs from the statutory tax rate due to the impact of low-income housing credits and tax-exempt income, including income from bank owned life insurance.
Preferred stock dividends and discount accretion
Preferred stock dividends for the year 2012 totaled $384,000, compared to preferred stock dividends and discount accretion totaling $1,460,000 for the year 2011. The $1,076,000 or 74 percent decrease was a result of a decrease in the dividend rate on preferred stock caused by the addition of loans above a predetermined baseline portfolio balance that qualified for the U.S. Treasurys Small Business Lending Program. Also, the accretion of discount is no longer applicable in 2012 as a result of the redemption of preferred stock issued under the Treasurys Capital Purchase Program in 2011. Information about U.S. Treasury capital programs is provided in Note 10Shareholders Equity of this report.
BALANCE SHEET REVIEW
Interest bearing deposits with banks
Interest bearing deposits with banks totaled $35 million on December 31, 2012, compared to $20 million on December 31, 2011. The level of interest bearing deposits can vary significantly based on the timing and magnitude of investment opportunities and funding.
Securities, available-for-sale
The investment securities portfolio is an interest earning asset, second in size to the loan portfolio. Investment securities serve as an important source of revenue and liquidity. They also serve as collateral for public and trust deposits, securities sold under agreements to repurchase and to support borrowings. The investment securities portfolio is managed to comply with the Corporations Investment Securities Policy, and accounted for in accordance with FASB ASC Topic 320. Decisions to purchase or sell securities are based on an assessment of current economic and financial conditions, including the interest rate environment, the demand for loans, and liquidity and income requirements. Table 5Investment Securities, shows the amortized cost and fair value by type of security for three year-end periods.
27
Table 5-Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
2011 |
|
2010 |
|
||||||||||||
(dollars in thousands) |
|
Amortized |
|
Fair |
|
Amortized |
|
Fair |
|
Amortized |
|
Fair |
|
||||||
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury notes |
|
$ |
5,001 |
|
$ |
5,032 |
|
$ |
10,003 |
|
$ |
10,134 |
|
$ |
8,014 |
|
$ |
8,140 |
|
U.S. agency |
|
|
37,000 |
|
|
38,058 |
|
|
29,593 |
|
|
30,673 |
|
|
13,519 |
|
|
13,643 |
|
U.S. agency mortgage-backed, residential |
|
|
84,630 |
|
|
88,233 |
|
|
103,017 |
|
|
106,444 |
|
|
108,967 |
|
|
110,353 |
|
State and municipal |
|
|
98,744 |
|
|
102,739 |
|
|
82,272 |
|
|
86,610 |
|
|
88,796 |
|
|
90,400 |
|
Total |
|
$ |
225,375 |
|
$ |
234,062 |
|
$ |
224,885 |
|
$ |
233,861 |
|
$ |
219,296 |
|
$ |
222,536 |
|
At December 31, 2012, the fair value of the securities, available-for-sale totaled $234 million, approximately the same level as December 31, 2011. Throughout the year 2012, cash inflows from maturities and repayments, and the proceeds from sales of securities were reinvested back into the investment securities portfolio. Approximately $17 million of U.S. agency mortgage-backed securities (MBS) were selectively sold to remove relatively low yielding instruments that were prepaying faster than anticipated and small odd-lot securities from the MBS portfolio. The sales of MBS during the year 2012 resulted in the realization of net gains totaling $427,000. During the year 2011, PeoplesBank took advantage of the low interest rate environment and sold selected securities, which generated net gains of $125,000 that were recognized in income. Included in the net gains for 2011 was an $18,000 loss associated with the sale of eleven municipal bonds totaling approximately $5 million (par value) that no longer met the Corporations investment standards.
Securities, available-for-sale are generally comprised of high quality debt instruments. Included in Table 5 are investments in the obligations of states and municipalities. During the fourth quarter of 2010 bonds issued by states and municipalities received negative national press because of widespread budget deficits and, by implication, the possibility of default. We believe that selected investment in municipal bonds is a sound investment practice. Municipalities have many options for meeting their debt obligations, including decreasing costs and service levels, imposing taxes and selling assets. In many cases, municipal debt issues are insured or, in the case of school districts of selected states, backed by specific reserves, which provide a layer of protection to the investor. Access to the credit market and a good credit rating are high priorities of municipal management enabling it to meet its current and future funding needs at a reasonable interest cost. For these reasons, defaults on municipal bonds are very low, well below 1 percent. With the exception of an approximately $14 million portfolio (fair value) of Texas municipal utility district bonds, which has its own criteria for investment, the remaining municipal bonds are almost all rated A or above by at least one national statistical rating organization at December 31, 2012. The majority of bonds in our portfolio are general obligation bonds, which can draw upon multiple sources of revenue, including taxes, for payment. Only a few bonds are revenue bonds, which are dependent upon a single revenue stream for payment, but they are for critical services such as water and sewer. Many of the municipal holdings are also insured or backed by specific school district loss reserves.
On January 1, 2013, provision 939(a) of the Dodd-Frank Act becomes effective, which changes the definition of investment grade by removing reliance on credit ratings by national statistical rating organizations. Investment grade under the revised definition requires an active review ( i.e., pre-purchase and post-purchase credit risk analysis) of the obligor to determine that the obligor has an adequate capacity to meet its financial commitments and more specifically that the risk of default is low and that full and timely repayment of principal and interest is expected. Obligations of the U.S. government and U.S. government sponsored enterprises are not subject to the due diligence requirement; however, municipal and corporate obligations are subject to the new requirement.
28
Table 6Securities Maturity Schedule, shows that the available-for-sale portfolio had a yield of 3.14 percent on December 31, 2012. Comparatively, the portfolio yield was 3.48 percent on December 31, 2011. The decrease in portfolio yield for 2012 was the result of security additions, including the reinvestment of cash inflows from scheduled maturities and repayments of mortgage-backed bonds, during a period of unusually low market interest rates and asset yields. More information about investment securities is provided in Note 3-Securities in the notes to the consolidated financial statements.
Table 6-Securities Maturity Schedule (amortized cost basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
|
|
||||||||||||
|
|
|
|
One |
|
Five |
|
|
|
|
|
|
|
||||||
|
|
One year |
|
|
|
After |
|
Total |
|
||||||||||
(dollars in thousands) |
|
|
|
|
|
Amount |
|
Yield(1) |
|
||||||||||
|
|||||||||||||||||||
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury notes |
|
$ |
5,001 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
5,001 |
|
|
1.30 |
% |
U.S. agency |
|
|
2,000 |
|
|
32,882 |
|
|
2,118 |
|
|
0 |
|
|
37,000 |
|
|
1.58 |
% |
U.S. agency mortgage-backed, residential (2) |
|
|
0 |
|
|
81,793 |
|
|
2,837 |
|
|
0 |
|
|
84,630 |
|
|
2.88 |
% |
State and municipal |
|
|
10,500 |
|
|
63,050 |
|
|
21,373 |
|
|
3,821 |
|
|
98,744 |
|
|
4.04 |
% |
Total |
|
$ |
17,501 |
|
$ |
177,725 |
|
$ |
26,328 |
|
$ |
3,821 |
|
$ |
225,375 |
|
|
3.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield (1) |
|
|
2.78 |
% |
|
3.03 |
% |
|
3.69 |
% |
|
6.18 |
% |
|
3.14 |
% |
|
|
|
|
|||||||||||||||||||
(1) Weighted average yields (tax equivalent basis) were calculated on the amortized cost basis. |
|||||||||||||||||||
(2) U.S. agency mortgage-backed securities are included in the maturity categories based on average expected life. |
Restricted investment in bank stocks
At December 31, 2012, PeoplesBank held $2,863,000 in restricted common stock, compared to $3,635,000 at year-end 2011. Investment in restricted stock is a condition of obtaining credit from the Federal Home Loan Bank of Pittsburgh (FHLBP) and the Atlantic Central Bankers Bank (ACBB) organizations. Of the total, $2,788,000 consisted of stock issued by the FHLBP and $75,000 issued by the ACBB. Information about impairment considerations for restricted stock is provided in Note 1Summary of Significant Accounting Policies in the notes to the consolidated financial statements.
The FHLBP resumed the payment of quarterly cash dividends in the fourth quarter of 2011 after a period of suspension since December 2008. The quarterly dividend rate is based on the average 3-month LIBOR. The annualized percentage for the fourth quarter of 2012 is 0.32 percent. The FHLBP reported that it will continue to monitor the condition of its private-label residential mortgage-back securities portfolio, its overall financial performance and retained earnings, developments in the mortgage and credit markets, and other relevant information as the basis for determining the status of dividends and excess capital stock repurchases in future quarters.
Loans held for sale
On December 31, 2012, loans held for sale were approximately $3.1 million, compared to $2.9 million at year-end 2011. For both years PeoplesBanks mortgage banking staff remained focused on originating and selling residential mortgages without retaining servicing rights. The unusually low level of market interest rates that prevailed throughout the year 2012, which were influenced by the Federal Reserve Bank in its continuous efforts to stimulate the U.S. economy, resulted in a sharp increase in residential mortgage loan refinancings and sales. As a result, the level of net gain on sales of loans held for sale for the year 2012 increased $550,000 or 71 percent above the year 2011.
29
Loans
On December 31, 2012, total loans, net of deferred fees, totaled approximately $737 million, an increase of $44 million or 6 percent above year-end 2011. Most of the increase was due to a $42 million or 7 percent increase in commercial loans, which reflected increased demand, in spite of a continuation of adverse economic conditions and depressed real estate markets, and our ability to acquire business from competitors based on our reputation for client service and competitive prices. The composition of the Corporations loan portfolio at December 31, 2012 and 2011 is provided in Note 4Loans in the notes to the consolidated financial statements. The average yield (tax equivalent basis) earned on total loans was 5.72 percent for 2012, compared to 5.91 percent for 2011. Table 7 presents the composition of total loans for five year-end periods.
Table 7-Loan Portfolio Composition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
||||||||||||||||||||||||||||
(dollars in thousands) |
|
2012 |
|
% |
|
2011 |
|
% |
|
2010 |
|
% |
|
2009 |
|
% |
|
2008 |
|
% |
|
||||||||||
Commercial, financial and |
|
$ |
510,544 |
|
|
69.2 |
|
$ |
462,061 |
|
|
66.6 |
|
$ |
419,649 |
|
|
65.5 |
|
$ |
415,404 |
|
|
64.3 |
|
$ |
348,111 |
|
|
60.7 |
|
Real estate - construction |
|
|
96,936 |
|
|
13.2 |
|
|
103,514 |
|
|
14.9 |
|
|
95,735 |
|
|
14.9 |
|
|
104,986 |
|
|
16.3 |
|
|
100,088 |
|
|
17.5 |
|
Total commercial related loans |
|
|
607,480 |
|
|
82.4 |
|
|
565,575 |
|
|
81.5 |
|
|
515,384 |
|
|
80.4 |
|
|
520,390 |
|
|
80.6 |
|
|
448,199 |
|
|
78.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - residential |
|
|
23,511 |
|
|
3.2 |
|
|
21,324 |
|
|
3.1 |
|
|
20,357 |
|
|
3.2 |
|
|
22,270 |
|
|
3.4 |
|
|
18,154 |
|
|
3.2 |
|
Consumer and home equity |
|
|
106,143 |
|
|
14.4 |
|
|
106,616 |
|
|
15.4 |
|
|
105,108 |
|
|
16.4 |
|
|
103,217 |
|
|
16.0 |
|
|
106,725 |
|
|
18.6 |
|
Total consumer related loans |
|
|
129,654 |
|
|
17.6 |
|
|
127,940 |
|
|
18.5 |
|
|
125,465 |
|
|
19.6 |
|
|
125,487 |
|
|
19.4 |
|
|
124,879 |
|
|
21.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
737,134 |
|
|
100.0 |
|
$ |
693,515 |
|
|
100.0 |
|
$ |
640,849 |
|
|
100.0 |
|
$ |
645,877 |
|
|
100.0 |
|
$ |
573,078 |
|
|
100.0 |
|
Table 8 shows that, at December 31, 2012, the commercial loan portfolio was comprised of approximately $356 million or 59 percent in fixed rate loans and $252 million or 41 percent in floating rate loans, which was the same mix on December 31, 2011. Floating rate loans reprice periodically with changes in the Wall Street Journal (WSJ) prime rate or LIBOR. Additional loan information can be found in Note 4Loans in the notes to the consolidated financial statements and within the Risk Management section of this report.
Table 8-Selected Loan Maturities and Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
|
|||||||
(dollars in thousands) |
|
One year |
|
One |
|
After |
|
Total |
|
||||
Commercial, financial and agricultural |
|
$ |
86,098 |
|
$ |
119,204 |
|
$ |
305,242 |
|
$ |
510,544 |
|
Real estate-construction and land development |
|
|
47,041 |
|
|
39,380 |
|
|
10,515 |
|
|
96,936 |
|
Total commercial related loans |
|
$ |
133,139 |
|
$ |
158,584 |
|
$ |
315,757 |
|
$ |
607,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed interest rates |
|
$ |
32,228 |
|
$ |
82,450 |
|
$ |
241,296 |
|
$ |
355,974 |
|
Floating interest rates |
|
|
100,911 |
|
|
76,134 |
|
|
74,461 |
|
|
251,506 |
|
Total commercial related loans |
|
$ |
133,139 |
|
$ |
158,584 |
|
$ |
315,757 |
|
$ |
607,480 |
|
30
Other assets
On December 31, 2012, other assets totaled approximately $31 million, compared to $44 million on December 31, 2011. Other assets were primarily comprised of foreclosed real estate and investments in bank owned life insurance (BOLI). Foreclosed real estate, net of allowance, totaled $3.6 million at year-end 2012, compared to $16.2 million at year-end 2011. Foreclosed real estate is discussed in the Nonperforming Assets section of this report. Investments in life insurance relates to a select group of employees and directors whereby PeoplesBank is the owner and beneficiary of the policies. These investments, carried at the cash surrender value of the underlying policies, totaled $15.5 million at year-end 2012, compared to $14.8 million at year-end 2011. Other assets also includes lesser amounts for interest receivable on loans and investment securities, net deferred tax assets, prepaid FDIC deposit insurance and an investment in a real estate partnership that provides low cost housing to income qualified families. Additional information about these assets can be found in Note 1Summary of Significant Accounting Policies in the notes to the consolidated financial statements under the appropriate subheadings.
Note: As a revenue raising strategy, PeoplesBank purchased $5.3 million of BOLI on February 6, 2013. Of this total, $4.7 million was invested with Massachusetts Mutual Life Insurance Company and $0.6 million was invested with Midland National Life Insurance Company. The selection of these insurers was based on their high credit rating and reputation, competitive tax-exempt yield and to accomplish diversification among insurers for the BOLI portfolio. The level of BOLI investment, including the $5.3 million addition, is estimated at 20 percent of PeoplesBanks Tier 1 capital, excluding unrealized gains (losses) on available-for-sale securities, at December 31, 2012, which is well within PeoplesBanks investment limitation of 25 percent of Tier 1 capital.
Funding
Deposits
Deposits are the principal source of funding for earning assets. On December 31, 2012, total deposits were $901 million, an increase of $47 million or 5 percent over year-end 2011. The increase in total deposits occurred primarily within the money market and demand categories. In contrast, total time deposits decreased $16 million or 4 percent in response to our clients apparent preference for liquidity. The average rate paid on interest bearing deposits was 1.21 percent for 2012, compared to 1.46 percent for 2011, which reflected the historically low level of market interest rates. The composition of the Corporations deposit portfolio at December 31, 2012 is provided in Note 7-Deposits in the notes to the consolidated financial statements. On December 31, 2012, the balance of certificates of deposit with a balance of $100,000 and above was $175 million. Of this total, $18 million mature within three months, $24 million mature after three months but within six months, $34 million mature after six months but within twelve months, and the remaining $99 million mature beyond twelve months.
Short-term borrowings
Short-term borrowings consist of securities sold under agreements to repurchase (repo agreements), federal funds purchased and other borrowings as described more fully in Note 8-Short-term borrowings and Long-term Debt to the consolidated financial statements. On December 31, 2012 and 2011, short-term borrowings, comprised solely of repo agreements, totaled $19.4 million and $10.3 million, respectively.
31
Long-term debt
Long-term debt is a secondary funding source for asset growth. On December 31, 2012, long-term debt totaled $30.8 million, compared to $46.6 million at year-end 2011. The decrease was attributable to payments for maturing FHLBP loans throughout 2012 that were not refinanced. Generally, funds for the payment of long-term debt come from operations. On December 31, 2012, total unused credit with the FHLBP was approximately $166 million. Obligations to the FHLBP are secured by FHLBP stock and qualifying collateral, principally real estate secured loans and selected investment securities.
In June 2012, the Corporation restructured (i.e., extended) two outstanding $5 million FHLBP advances ($10 million total) to lock in low rates as a hedge against the possibility of rising market interest rates in the future. This transaction resulted in a $235,000 prepayment penalty that has been deferred and embedded in the rates on the restructured advances where it will be recognized as interest expense over their respective repayment terms. The $5 million FHLBP advance originally maturing December 2013 with a fixed rate of interest of 2.39 percent was extended to June 2019 with a fixed rate of interest of 2.10 percent. The $5 million FHLBP advance originally maturing July 2014 with a fixed rate of interest of 1.38 percent was extended to June 2018 with a fixed rate of interest of 1.87 percent. The impact of the debt restructure on current period earnings is immaterial.
A listing of outstanding long-term debt obligations is provided in Note 8-Short-term Borrowings and Long-term Debt in the notes to the consolidated financial statements.
Shareholders equity and capital adequacy
Shareholders equity or capital enables the Corporation to maintain asset growth and absorb losses. Capital adequacy can be affected by a multitude of factors, including profitability, corporate expansion, balance sheet growth, dividend policy and regulatory mandates, among others. Total shareholders equity was $101.3 million on December 31, 2012, compared to $93.2 million at year-end 2011. The increase in equity was the result of an increase in retained earnings from profitable operations.
Dividends on preferred stock
As previously disclosed, the Corporation participates in the U.S. Department of the Treasurys (Treasury) Small Business Lending Fund Program (SBLF Program). Under this program, the Corporation issued $25 million, or 25,000 shares of non-cumulative, perpetual preferred stock, Series B, $1,000 liquidation value, $2.50 par value to the Treasury. The SBLF preferred stock qualifies as Tier 1 regulatory capital and requires the payment of non-cumulative cash dividends quarterly on each January 1, April 1, July 1 and October 1. The annualized dividend rate in effect on December 31, 2012 was 1 percent, compared to 5 percent on December 31, 2011. At inception of the SBLF Program (August 18, 2011) the dividend rate was initially set at 5 percent, but can vary from 1 percent to 5 percent on a quarterly basis through September 30, 2013, to reflect the amount of change in qualified small business lending compared to a baseline amount. On September 30, 2013, the dividend rate becomes fixed at the then prevailing rate for the remaining two and one half years of the initial four and one half year phase of the SBLF Program. After four and one half years from issuance the dividend rate will increase to 9 percent.
Dividends on common stock
The Corporation typically pays cash dividends on its common stock on a quarterly basis. The Board of Directors determines the dividend rate after considering the Corporations capital requirements, current and projected net income, and other factors. Annual cash dividends per common share totaled $0.382 for 2012, compared to $0.334 for 2011, as adjusted for the 5 percent common stock dividend described below. On January 8, 2013, the Board declared a regular cash dividend of $0.11 per common share, payable on February 12, 2013, to shareholders of record on January 22, 2013.
32
Periodically, the Corporation distributes stock dividends on its common stock. On October 9, 2012, the Corporation declared a 5 percent common stock dividend distributable on December 11, 2012, to shareholders of record at the close of business on October 23, 2012. Distribution of this common stock dividend resulted in the issuance of 211,564 additional common shares.
Compensation plans
As disclosed in this report, the Corporation maintains various employee, director and shareholder benefit plans that could result in the issuance of its common stock or affect its earnings. Information regarding these plans can be found in Note 11-Benefit Plans and Note 12-Stock-Based Compensation in the notes to the consolidated financial statements.
Preferred and common stock
Information pertaining to preferred and common stock issued by the Corporation is disclosed in Note 10Shareholders Equity in the notes to the consolidated financial statements.
Capital ratios
The Corporation and PeoplesBank are subject to various regulatory capital requirements administered by banking regulators that involve quantitative guidelines and qualitative judgments. Quantitative measures established by regulators pertain to minimum capital ratios, as set forth in Table 9. The table provides a comparison of the Corporations and PeoplesBanks risk-based capital ratios and leverage ratios to the minimum regulatory requirement for the periods indicated.
On June 18, 2012, the federal regulatory agencies jointly issued a Notice of Proposed Rulemaking that would revise the general risk-based capital rules to incorporate certain revisions by the Basel Committee on Banking Supervision to the Basel capital framework (i.e., Basel III). Generally, the proposed rule revises the definition of regulatory capital components and related calculations, adds a new common equity tier 1 capital ratio, implements a new capital conservation buffer, increases the risk weighting for residential mortgages and past due loans, and provides a transition period for several aspects of the proposed rule. The standards set forth in the proposed rule would require bank holding companies and their bank subsidiaries to maintain substantially more capital, with a greater emphasis on common equity. Subsequent to the review and comment period on the proposal which ended October 22, 2012, the banking regulators announced that the project was being delayed. The timing for adoption of final rules to implement the Basel III capital framework is uncertain. Accordingly, final rules applicable to the Corporation and Bank may be substantially different from the Basel III framework initially proposed. The Corporation plans to monitor Basel III capital rules to ensure compliance, once finalized.
33
Table 9-Capital Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios |
|
Federal |
|
Federal |
|
Capital * |
|
||||||||||
(dollars in thousands) |
|
2012 |
|
2011 |
|
|
|
2012 |
|
2011 |
|
||||||||
|
|||||||||||||||||||
Tier 1 risk-based capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(as a percentage of risk weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Codorus Valley Bancorp, Inc. (consolidated) |
|
|
13.59 |
% |
|
13.35 |
% |
|
4.00 |
% |
|
n/a |
% |
$ |
105,597 |
|
$ |
97,128 |
|
PeoplesBank |
|
|
13.20 |
|
|
12.98 |
|
|
4.00 |
|
|
6.00 |
|
|
102,120 |
|
|
94,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(as a percentage of risk weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Codorus Valley Bancorp, Inc. (consolidated) |
|
|
14.79 |
% |
|
14.55 |
% |
|
8.00 |
% |
|
n/a |
% |
$ |
114,899 |
|
$ |
105,830 |
|
PeoplesBank |
|
|
14.40 |
|
|
14.19 |
|
|
8.00 |
|
|
10.00 |
|
|
111,422 |
|
|
102,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Tier 1 capital as a percentage of average total assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Codorus Valley Bancorp, Inc. (consolidated) |
|
|
10.02 |
% |
|
9.62 |
% |
|
4.00 |
% |
|
n/a |
% |
$ |
105,597 |
|
$ |
97,128 |
|
PeoplesBank |
|
|
9.72 |
|
|
9.35 |
|
|
4.00 |
|
|
5.00 |
|
|
102,120 |
|
|
94,056 |
|
|
|
* |
Net unrealized gains and losses on securities available-for-sale, net of taxes, are disregarded for capital ratio computation purposes in accordance with federal regulatory banking guidelines. |
Risk Management
The Corporations Risk Management Committee (Committee) meets at least quarterly and includes members of senior management and an independent director. The objective of the Committee is to identify and manage risk inherent in the operations of the Corporation and its affiliates. While the Committees risk review is broad in scope, its primary responsibility is to develop, implement and monitor compliance with formal risk management policies and procedures.
Credit risk management
Credit risk represents the possibility that a loan client, counterparty or issuer may not perform in accordance with contractual terms, posing one of the most significant risks of loss to the Corporation. Accordingly, the Corporation emphasizes the management of credit risk. To support this objective a sound lending policy framework has been established. This framework includes seven basic policies that guide the lending process and minimize risk. First, the Corporation follows detailed written lending policies and procedures. Second, lending authority is granted commensurate with dollar amount, loan type, level of risk, and loan officer experience. Third, loan review committees function at both the senior lending officer level and the Board level to review and approve loans that exceed pre-established dollar thresholds and/or meet other criteria. Fourth, the Corporation lends mainly within its primary geographical market area, York County, Pennsylvania and northern-central Maryland. Although this focus may pose a geographical concentration risk, the diverse local economy and employee knowledge of customers lessens this risk. Fifth, the loan portfolio is diversified to prevent dependency upon a single customer or small group of related customers. Sixth, the Corporation does not participate in the subprime lending market, nor does it invest in securities backed by subprime mortgages. And seventh, the Corporation does not lend to foreign countries or persons residing therein.
34
The Corporation uses loan-to-value ratios (LTV ratios), establishing generally acceptable ratios of the loan amount to the value of the collateral securing the loan, to minimize the risk of loss from the loan portfolio. At December 31, 2012, the LTV ratios listed below were in effect.
|
|
|
|
Loan type |
|
LTV ratio % |
|
Residential, owner occupied 1-4 units, tax assessment (MD) |
90 |
|
|
Residential, owner occupied 1-4 units, tax assessment (York, PA) |
80 |
|
|
Residential, owner occupied 1-4 units, certified appraisal |
80 |
|
|
Residential, non-owner occupied 1-4 units, certified appraisal |
75 |
|
|
Residential, 5 or more units |
75 |
|
|
Agricultural |
75 |
|
|
Commercial |
70 |
|
|
Industrial |
65 |
|
|
Vacant land (depending on improvements, approvals) |
60-70 |
|
|
Special/limited use properties |
50 |
|
An acceptable valuation is required on all real estate secured loans. Generally, an appraisal performed by an independent licensed appraiser is required for real estate secured loans where the amount is above $100,000, or is non-owner occupied, or if the LTV ratio is above 70 percent for commercial property or above the limits shown in the above schedule for valuations based on tax assessments for owner occupied residential property, or if an existing appraisal is more than two years old assuming that there has been no material change in market conditions or the physical aspects of the property. Exceptions to LTV ratios and the use of a licensed appraiser are sometimes made by management or the Board of Directors when there are compensating factors.
One component of the internal credit risk review is the identification and management of industry concentrations, defined as greater than 10 percent of the total loan portfolio. The Corporation had two industry concentrations that exceeded 10 percent of the total loan portfolio: builder & developer were 13.2 percent and 14.9 of the portfolio at December 31, 2012 and 2011, respectively; and commercial real estate investor was 16.6 and 17.0 percent of the portfolio, respectively. Loans to borrowers within these industries are usually collateralized by real estate.
In addition to a comprehensive lending policy, numerous internal reviews of loan and foreclosed real estate portfolios occur throughout the year. Loan portfolios are also reviewed by independent auditors in connection with their annual financial statement audit and are examined periodically by bank regulators.
Nonperforming assets
The following table presents a five-year history of asset categories posing the greatest risk of loss and related ratios. We generally place a loan on nonaccrual status and cease accruing interest income, i.e., recognize interest income on a cash basis as long as the loan is sufficiently collateralized, when loan payment performance is unsatisfactory and the loan is past due 90 days or more. Loans past due 90 days or more and still accruing interest represent loans that are contractually past due, but are well collateralized and in the process of collection. Foreclosed real estate represents real estate acquired to satisfy debts owed to PeoplesBank. The final category, troubled debt restructurings, pertains to loans whose terms have been modified to include a concession that we would not ordinarily consider due to the debtors financial difficulties. Concessions granted under a troubled debt restructuring typically involve a reduction of interest rate lower than the current market rate for new debt with similar risk, the deferral of payments or extension of the stated maturity date. Troubled debt restructurings are evaluated for impairment if they have been restructured during the most recent calendar year, or if they cease to perform in accordance with the modified terms. The paragraphs below explain significant changes in the aforementioned categories for December 31, 2012, compared to December 31, 2011.
35
Nonperforming assets are reviewed by management on a monthly basis. We generally rely on appraisals performed by independent licensed appraisers to determine the value of collateral for impaired collateral-dependent loans. Generally, an appraisal is performed when: an account reaches 60 days past due, unless a certified appraisal was completed within the past six months; market values have changed significantly; the condition of the property has changed significantly; or the existing appraisal is outdated. In instances where the value of the collateral is less than the net carrying amount of the loan, a specific loss allowance is established for the difference by recording a loss provision to the income statement. When it is probable that some portion or all of the loan balance will not be collected, that amount is charged off as loss against the allowance. Generally, a loan is returned to interest accruing status when we determine that circumstances have improved to the extent that all of the principal and interest amounts contractually due are current for at least six consecutive payments and future payments are reasonably assured.
Table 10-Nonperforming Assets
|
|
December 31, |
|
|||||||||||||
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
|||||
|
||||||||||||||||
Nonaccrual loans |
|
$ |
6,232 |
|
$ |
5,931 |
|
$ |
14,844 |
|
$ |
25,558 |
|
$ |
8,396 |
|
Nonaccrual loans, troubled debt restructurings |
|
|
2,110 |
|
|
5,770 |
|
|
3,680 |
|
|
0 |
|
|
0 |
|
Accruing loans that are contractually past due 90 days or more as to principal and interest |
|
|
186 |
|
|
0 |
|
|
197 |
|
|
40 |
|
|
61 |
|
Total nonperforming loans |
|
|
8,528 |
|
|
11,701 |
|
|
18,721 |
|
|
25,598 |
|
|
8,457 |
|
Foreclosed real estate, net of allowance |
|
|
3,633 |
|
|
16,243 |
|
|
10,572 |
|
|
9,314 |
|
|
2,052 |
|
Total nonperforming assets |
|
$ |
12,161 |
|
$ |
27,944 |
|
$ |
29,293 |
|
$ |
34,912 |
|
$ |
10,509 |
|
Accruing troubled debt restructurings |
|
$ |
3,550 |
|
$ |
3,272 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|||||||||||||||
Total period-end loans, net of deferred fees |
|
$ |
737,134 |
|
$ |
693,515 |
|
$ |
640,849 |
|
$ |
645,877 |
|
$ |
573,078 |
|
Allowance for loan losses (ALL) |
|
$ |
9,302 |
|
$ |
8,702 |
|
$ |
7,626 |
|
$ |
7,175 |
|
$ |
4,690 |
|
ALL as a % of total period-end loans |
|
|
1.26 |
% |
|
1.25 |
% |
|
1.19 |
% |
|
1.11 |
% |
|
0.82 |
% |
Annualized net charge-offs (recoveries) as a % of average total loans |
|
|
0.16 |
% |
|
0.58 |
% |
|
0.39 |
% |
|
0.20 |
% |
|
0.13 |
% |
ALL as a % of nonperforming loans |
|
|
109.08 |
% |
|
74.38 |
% |
|
40.74 |
% |
|
28.03 |
% |
|
55.45 |
% |
Nonperforming loans as a % of total period-end loans |
|
|
1.16 |
% |
|
1.69 |
% |
|
2.92 |
% |
|
3.96 |
% |
|
1.48 |
% |
Nonperforming assets as a % of total period-end loans and net foreclosed real estate |
|
|
1.64 |
% |
|
3.94 |
% |
|
4.50 |
% |
|
5.33 |
% |
|
1.83 |
% |
Nonperforming assets as a % of total period-end assets |
|
|
1.15 |
% |
|
2.76 |
% |
|
3.06 |
% |
|
3.91 |
% |
|
1.50 |
% |
Nonperforming assets as a % of total period-end shareholders equity |
|
|
12.00 |
% |
|
29.97 |
% |
|
38.27 |
% |
|
48.48 |
% |
|
20.14 |
% |
The level of nonperforming assets, while relatively high in comparison to the Corporations historic level, has trended down over the last four years. Significant progress in reducing the level of nonperforming assets was accomplished in the year 2012, compared to 2011, as a result of recoveries from borrower payments and foreclosed real estate sales, loan charge-offs and the establishment of valuation allowances for selective accounts. While progress has been made in reducing nonperforming assets, we remain concerned about prolonged weak economic conditions and the corresponding effects it has on our commercial borrowers.
36
Nonaccrual loans
We evaluate the adequacy of the allowance for loan losses at least quarterly and have established a loss allowance for selected loan relationships where the net realizable value of the collateral is insufficient to repay the loan. In this regard, allowances, if applicable, are noted below within the description of the loan. Collection efforts, including modification of contractual terms for individual accounts based on prevailing market conditions and liquidation of collateral assets, are being employed to maximize recovery. Further provisions for loan losses may be required for nonaccrual loans as additional information becomes available or conditions change. There is also the potential for adjustment to the allowance as a result of regulatory examinations. A loan is returned to interest accruing status when we determine that circumstances have improved to the extent that all of the principal and interest amounts contractually due are current for at least six consecutive payments and future payments are reasonably assured.
On December 31, 2012, the nonaccrual loan portfolio balance totaled $8,342,000, compared to $11,701,000 at year-end 2011. The decrease in nonaccrual loans was primarily the result of the payoff in full of two large commercial loans during 2012, which more than offset nonaccrual loan additions. On December 31, 2012, the nonaccrual loan portfolio was comprised of nineteen unrelated loan relationships, principally collateralized commercial loans, with outstanding principal balances ranging in size from $17,000 to $2,110,000. Four unrelated commercial relationships, which represent the majority of the nonaccrual loan portfolio balance, are described below.
Loan no. 1At December 31, 2012, the outstanding principal balance of the loan relationship was $2,110,000, collateralized by commercial rental properties whose rents are assigned to PeoplesBank. Based on a recent appraisal of the primary real estate collateralizing the relationship, we believe that the loans are adequately collateralized. The borrower is presently operating under a troubled debt restructuring agreement.
Loan no. 2At December 31, 2012, the outstanding principal balance of the loan relationship was $1,349,000, collateralized by two commercial properties. Based on an independent appraisal of the real estate collateralizing the relationship, we believe that the loans are adequately collateralized. The Bank is presently pursuing its legal remedies to recover the amount due.
Loan no. 3At December 31, 2012, the outstanding principal balance of the loan relationship was $1,280,000, which represents three commercial loans guaranteed from 70% to 80%, depending upon the specific loan, by the U.S. Department of Agriculture. A $120,000 allowance for loan losses was established for this relationship. Several parcels of improved real estate provide collateral for the loans. The Bank is working through the process to liquidate the real estate.
Loan no. 4 PeoplesBank owns a 62.5 percent participation interest in this loan relationship. The carrying value of the Banks principal at December 31, 2012, was $856,000, which reflects a payment totaling $1,634,000 from the sale of collateral during January 2012. The Bank is pursuing its legal options against parties to the original loan agreement, including the liquidation of remaining collateral. As previously disclosed, PeoplesBank charged-off $2,275,000 as a loss in September 2011 due to deterioration in the value of the collateral.
For 2012, the gross interest income that would have been recorded if the nonaccrual loans had been current in accordance with their original terms and current throughout the period was approximately $838,000. The amount of interest income on those nonaccrual loans that was included in net income for 2012 was approximately $258,000. The interest income recognized on impaired loans, which includes nonaccrual loans, in Note 5Loans in the notes to the consolidated financial statements, is a lesser amount because it includes interest income only from the time the loan was impaired.
37
At December 31, 2012, there were approximately $18.9 million in potential problem loans being closely monitored by management. Potential problem loans consist of loans classified as substandard where we have doubts as to the ability of the borrower to comply with present repayment terms, and which are not disclosed in Table 10. A loss allowance totaling $595,000 was established at December 31, 2012, for those potential problem commercial loans that, in our judgment, were under collateralized. Comparatively, we were monitoring approximately $3.0 million of potential problem loans at December 31, 2011.
Foreclosed real estate
On December 31, 2012, foreclosed real estate, net of allowance, totaled $3,633,000, compared to $16,243,000 at December 31, 2011. The $12,610,000 or 78 percent decrease was due primarily to the sale of real estate and secondarily to an increase in the allowance for real estate losses for selected properties. On December 31, 2012, the portfolio was comprised of five unrelated accounts ranging in size from $74,000 to $1,314,000, which in general, we are actively attempting to liquidate. If a valuation allowance for probable loss has been established for a particular property it is so noted in the property description below. Further valuation allowances may be required on any foreclosed property as additional information becomes available or conditions change. Foreclosed real estate is included in the other assets category on the Corporations balance sheet. Three unrelated foreclosed real estate properties, which represent the majority of the foreclosed real estate portfolio balance, are described below.
Property no. 1 The carrying amount of this property at December 31, 2012 was $1,314,000, which is net of a $1,984,000 allowance for probable loss based on an independent appraisal less estimated selling costs. This account is collateralized by 266 acres of unimproved land that is zoned for residential development. Based on information obtained in 2012, plans to obtain a formal development plan were suspended with the intent to temporarily retain the property and investigate other development, disposition or income generating options at some future date. Impairment loss for this property totaled $710,000 for the year 2012, which is reflected in the allowance.
Property no. 2 The carrying amount of this property at December 31, 2012 was $1,088,000, which is net of a $1,627,000 allowance for probable loss based on the results of an independent appraisal less estimated selling costs. During the third quarter of 2012, a $1,027,000 impairment loss and corresponding increase in the allowance were recognized as reported on Form 8-K filed on August 30, 2012. The impairment recorded in the third quarter follows a $308,000 impairment loss and corresponding increase in the allowance recorded in the second quarter of 2012. This account is collateralized by 136 approved residential building lots. Of this total, 29 lots are improved. Management is evaluating its disposition options with regard to this property.
Property no. 3The carrying amount of this property at December 31, 2012 was $780,000, which represents the value of the borrowers personal residence presently listed for sale less estimated selling costs. Earlier in the year 2012, the Corporation recovered $837,000 from the sale of additional real estate collateral.
38
Allowance for loan losses
Although the Corporation maintains sound credit policies, certain loans deteriorate and must be charged off as losses. The allowance for loan losses is maintained to absorb losses inherent in the portfolio. The allowance is increased by provisions charged to expense and is reduced by loan charge-offs, net of recoveries. The allowance is based upon managements continuous evaluation of the loan portfolio coupled with a formal review of adequacy on a quarterly basis, which is subject to review and approval by the Board. An overview of the methodology and key factors that we use in evaluating the adequacy of the allowance and loan impairment is provided in Note 1-Summary of Significant Accounting Policies in the notes to the consolidated financial statements.
The allowance for loan losses consists primarily of three components: specific allowances for individually impaired commercial loans; allowances calculated for pools of loans; and an unallocated component, which reflects the margin of imprecision inherent in the assumptions that underlie the evaluation of the adequacy of the allowance. The Corporation uses an internal risk rating system to evaluate individual loans. Loans are segmented into industry groups or pools with similar characteristics, and an allowance for loan losses is allocated to each segment based on quantitative factors such as recent loss history (two-year rolling average of net charge-offs) and qualitative factors, such as the results of internal and external credit reviews, changes in the size and composition of the loan portfolio, adequacy of collateral, general economic conditions and the local business outlook. Determining the level of the allowance for probable loan losses at any given period is difficult, particularly during deteriorating or uncertain economic periods. We must make estimates using assumptions and information that is often subjective and fluid. There is also the potential for adjustment to the allowance as a result of regulatory examinations.
Table 11Analysis of Allowance for Loan Losses presents an analysis of the activity in the allowance for loan losses over a five-year period. A more detailed analysis of the allowance for the current year is provided in Note 5 Allowance for Loan Losses in the notes to the consolidated financial statements.
The allowance was $9,302,000 or 1.26 percent of total loans, on December 31, 2012, compared to $8,702,000 and 1.25 percent, respectively, on December 31, 2011. For the year 2012, net charge-offs totaled $1,150,000, which was well below the $3,859,000 for the year 2011. The level of charge-offs in 2011 were unusually high due to the inclusion of partial charge-offs for two unrelated commercial loans totaling $3,175,000. The decrease in the level of net charge-offs lowered the net charge-off ratio to 0.16 percent for the year 2012, compared to 0.58 percent for the year 2011. The risks and uncertainties associated with prolonged weakness in economic and business conditions, a relatively high level of unemployment and erosion of real estate values, which adversely affect our borrowers ability to service their loans, can cause significant fluctuations in the level of charge-offs and provision expense from one period to another. Based on a comprehensive analysis of the loan portfolio, we believe that the allowance for loan losses was adequate at December 31, 2012.
39
Table 11-Analysis of Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - beginning of year |
|
$ |
8,702 |
|
$ |
7,626 |
|
$ |
7,175 |
|
$ |
4,690 |
|
$ |
3,434 |
|
Provision charged to operating expense |
|
|
1,750 |
|
|
4,935 |
|
|
2,990 |
|
|
3,715 |
|
|
1,870 |
|
Loans charged off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
607 |
|
|
3,444 |
|
|
1,519 |
|
|
750 |
|
|
16 |
|
Real estate-construction and land development |
|
|
2 |
|
|
0 |
|
|
789 |
|
|
310 |
|
|
481 |
|
Real estate-residential mortgages |
|
|
115 |
|
|
141 |
|
|
31 |
|
|
0 |
|
|
0 |
|
Consumer and home equity |
|
|
501 |
|
|
371 |
|
|
298 |
|
|
244 |
|
|
165 |
|
Total loans charged off |
|
|
1,225 |
|
|
3,956 |
|
|
2,637 |
|
|
1,304 |
|
|
662 |
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
17 |
|
|
9 |
|
|
24 |
|
|
16 |
|
|
41 |
|
Real estate-residential mortgages |
|
|
41 |
|
|
0 |
|
|
0 |
|
|
6 |
|
|
2 |
|
Consumer and home equity |
|
|
17 |
|
|
88 |
|
|
74 |
|
|
52 |
|
|
5 |
|
Total recoveries |
|
|
75 |
|
|
97 |
|
|
98 |
|
|
74 |
|
|
48 |
|
Net charge offs |
|
|
1,150 |
|
|
3,859 |
|
|
2,539 |
|
|
1,230 |
|
|
614 |
|
Balance - end of year |
|
$ |
9,302 |
|
$ |
8,702 |
|
$ |
7,626 |
|
$ |
7,175 |
|
$ |
4,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge offs as a % of average total loans |
|
|
0.16 |
% |
|
0.58 |
% |
|
0.39 |
% |
|
0.20 |
% |
|
0.13 |
% |
Allowance for loan losses as a % of total period-end loans |
|
|
1.26 |
% |
|
1.25 |
% |
|
1.19 |
% |
|
1.11 |
% |
|
0.82 |
% |
Allowance for loan losses as a % of nonperforming loans |
|
|
109.08 |
% |
|
74.38 |
% |
|
40.74 |
% |
|
28.03 |
% |
|
55.45 |
% |
Table 12Allocation of Allowance for Loan Losses presents an allocation of the allowance for loan losses by major loan category. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses. Generally, the unallocated component reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the loan portfolio.
Table 12-Allocation of Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
||||||||||||||||||||||||||||
|
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
||||||||||||||||||||
(dollars in thousands) |
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
6,461 |
|
|
69.2 |
|
$ |
5,950 |
|
|
66.6 |
|
$ |
5,226 |
|
|
65.5 |
|
$ |
4,974 |
|
|
64.3 |
|
$ |
2,480 |
|
|
60.7 |
|
Real estate - construction and land development |
|
|
1,571 |
|
|
13.2 |
|
|
2,170 |
|
|
14.9 |
|
|
1,561 |
|
|
14.9 |
|
|
1,837 |
|
|
16.3 |
|
|
1,016 |
|
|
17.5 |
|
Total commercial related |
|
|
8,032 |
|
|
82.4 |
|
|
8,120 |
|
|
81.5 |
|
|
6,787 |
|
|
80.4 |
|
|
6,811 |
|
|
80.6 |
|
|
3,496 |
|
|
78.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - residential mortgages |
|
|
124 |
|
|
3.2 |
|
|
88 |
|
|
3.1 |
|
|
30 |
|
|
3.2 |
|
|
32 |
|
|
3.4 |
|
|
31 |
|
|
3.2 |
|
Consumer and home equity |
|
|
475 |
|
|
14.4 |
|
|
257 |
|
|
15.4 |
|
|
284 |
|
|
16.4 |
|
|
188 |
|
|
16.0 |
|
|
212 |
|
|
18.6 |
|
Total consumer related |
|
|
599 |
|
|
17.6 |
|
|
345 |
|
|
18.5 |
|
|
314 |
|
|
19.6 |
|
|
220 |
|
|
19.4 |
|
|
243 |
|
|
21.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated |
|
|
671 |
|
|
n/a |
|
|
237 |
|
|
n/a |
|
|
525 |
|
|
n/a |
|
|
144 |
|
|
n/a |
|
|
951 |
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,302 |
|
|
100.0 |
|
$ |
8,702 |
|
|
100.0 |
|
$ |
7,626 |
|
|
100.0 |
|
$ |
7,175 |
|
|
100.0 |
|
$ |
4,690 |
|
|
100.0 |
|
40
Liquidity
Maintaining adequate liquidity provides the Corporation with the ability to meet financial obligations to depositors, loan customers, employees, and shareholders on a timely and cost effective basis in the normal course of business. Additionally, it provides funds for growth and business opportunities as they arise. Liquidity is generated from transactions relating to both the Corporations assets and liabilities. The primary sources of asset liquidity are scheduled investment security maturities and cash inflows, funds received from customer loan payments, and asset sales. The primary sources of liability liquidity are deposit growth, short-term borrowings and long-term debt. The Consolidated Statements of Cash Flows, included in this report, present the changes in cash from operating, investing and financing activities. At year-end 2012, we believe that liquidity was adequate based upon the potential liquidation of unpledged available-for-sale securities with a fair value totaling approximately $96 million and available credit from the Federal Home Loan Bank of Pittsburgh totaling approximately $166 million. The Corporations loan-to-deposit ratio was approximately 82 percent for year-end 2012, compared to 81 percent for year-end 2011.
Off-Balance sheet arrangements
The Corporations financial statements do not reflect various commitments that are made in the normal course of business, which may involve some liquidity risk. These commitments consist primarily of commitments to grant new loans, unfunded commitments under existing loan facilities, and letters of credit issued under the same standards as on-balance sheet instruments. Financial instruments with off-balance sheet risk are disclosed in Note 14-Commitments to Extend Credit in the notes to the consolidated financial statements totaled $248 million at December 31, 2012, compared to $166 million at December 31, 2011. Normally these commitments have fixed expiration dates or termination clauses and are for specific purposes. Accordingly, many of the commitments are expected to expire without being drawn and therefore, generally do not present significant liquidity risk to the Corporation or PeoplesBank.
Impact of inflation and changing prices
The majority of assets and liabilities of a financial institution are monetary in nature and therefore, differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. However, inflation may impact the growth of total assets in the banking industry and the resulting need to increase equity capital at higher than normal rates in order to maintain an appropriate equity-to-assets ratio. Inflation may also significantly affect noninterest expenses, which tend to rise during periods of general inflation. The level of inflation can be measured by the change in the Consumer Price Index (CPI) for all urban consumers (December vs. December). The change in the CPI for 2012 was 1.7 percent, compared to 3.0 percent for 2011 and 1.5 percent for 2010.
Management believes that the most significant impact on financial results is the Corporations ability to react to changes in market interest rates. Management strives to structure the balance sheet to increase net interest income by managing interest rate sensitive assets and liabilities to reprice in response to changes in market interest rates. Additionally, management is focused on increasing fee income, an income component that is less sensitive to changes in market interest rates.
Item 7A: Quantitative and qualitative disclosures about market risk
Not applicable to smaller reporting companies.
41
Report of Managements Assessment of
Internal Controls Over Financial Reporting
The Corporation carried out an evaluation, under the supervision and with the participation of the Corporations management, including the Corporations Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon the evaluation, the Corporations Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2012, the Corporations disclosure controls and procedures are effective. Disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Corporations reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
The management of the Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. The Corporations internal control system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness of future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Corporations internal control over financial reporting as of December 31, 2012, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework, with an emphasis on Internal Control Over Financial Reporting-Guidance for Smaller Public Companies, also issued by COSO. Based on this assessment, management concluded that, as of December 31, 2012, the Corporations internal control over financial reporting is effective based on those criteria.
This Annual Report does not include an attestation report of the Corporations independent registered public accounting firm regarding internal control over financial reporting as no such report is required. Managements report was not subject to attestation by the Corporations registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Corporation to provide only managements report in this Annual Report.
|
|
|
|
|
/s/ Larry J. Miller |
|
|
/s/ Jann A. Weaver |
|
Larry J. Miller |
|
Jann A. Weaver |
||
(Principal Executive Officer) |
|
(Principal Financial and Accounting |
||
Vice-Chairman, President |
|
Officer) Treasurer, and |
||
and Chief Executive Officer |
|
Assistant Secretary |
||
|
|
|
||
March 26, 2013 |
|
March 26, 2013 |
42
Item 8: Financial statements and supplementary
data
Codorus Valley
Bancorp, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
(dollars in thousands, except share and per share data) |
|
December 31, |
|
December 31, |
|
||
Assets |
|
|
|
|
|
|
|
Interest bearing deposits with banks |
|
$ |
34,866 |
|
$ |
19,640 |
|
Cash and due from banks |
|
|
14,891 |
|
|
12,555 |
|
Total cash and cash equivalents |
|
|
49,757 |
|
|
32,195 |
|
Securities, available-for-sale |
|
|
234,062 |
|
|
233,861 |
|
Restricted investment in bank stocks, at cost |
|
|
2,863 |
|
|
3,635 |
|
Loans held for sale |
|
|
3,091 |
|
|
2,869 |
|
Loans (net of deferred fees of $1,186 - 2012 and $692 - 2011) |
|
|
737,134 |
|
|
693,515 |
|
Less-allowance for loan losses |
|
|
(9,302 |
) |
|
(8,702 |
) |
Net loans |
|
|
727,832 |
|
|
684,813 |
|
Premises and equipment, net |
|
|
11,493 |
|
|
10,861 |
|
Other assets |
|
|
30,639 |
|
|
43,898 |
|
Total assets |
|
$ |
1,059,737 |
|
$ |
1,012,132 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
Noninterest bearing |
|
$ |
88,476 |
|
$ |
73,760 |
|
Interest bearing |
|
|
812,831 |
|
|
780,639 |
|
Total deposits |
|
|
901,307 |
|
|
854,399 |
|
Short-term borrowings |
|
|
19,356 |
|
|
10,257 |
|
Long-term debt |
|
|
30,815 |
|
|
46,628 |
|
Other liabilities |
|
|
6,928 |
|
|
7,606 |
|
Total liabilities |
|
|
958,406 |
|
|
918,890 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
Preferred stock, par value $2.50 per share; $1,000 liquidation preference, 1,000,000 shares authorized; 25,000 Series B shares issued and outstanding - 2012 and 2011 |
|
|
25,000 |
|
|
25,000 |
|
Common stock, par value $2.50 per share; 15,000,000 shares authorized; 4,482,319 shares issued and outstanding - 2012 and 10,000,000 shares authorized; 4,202,606 shares issued and outstanding - 2011 |
|
|
11,206 |
|
|
10,507 |
|
Additional paid-in capital |
|
|
40,524 |
|
|
37,253 |
|
Retained earnings |
|
|
18,868 |
|
|
14,558 |
|
Accumulated other comprehensive income |
|
|
5,733 |
|
|
5,924 |
|
Total shareholders equity |
|
|
101,331 |
|
|
93,242 |
|
Total liabilities and shareholders equity |
|
$ |
1,059,737 |
|
$ |
1,012,132 |
|
See accompanying notes.
43
Codorus Valley Bancorp, Inc.
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|||||||
(dollars in thousands, except per share data) |
|
2012 |
|
2011 |
|
2010 |
|
|||
Interest income |
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
40,613 |
|
$ |
39,083 |
|
$ |
38,151 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
3,367 |
|
|
3,823 |
|
|
3,354 |
|
Tax-exempt |
|
|
2,424 |
|
|
2,430 |
|
|
2,442 |
|
Dividends |
|
|
14 |
|
|
7 |
|
|
7 |
|
Other |
|
|
94 |
|
|
68 |
|
|
73 |
|
Total interest income |
|
|
46,512 |
|
|
45,411 |
|
|
44,027 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
9,615 |
|
|
11,156 |
|
|
11,397 |
|
Federal funds purchased and other short-term borrowings |
|
|
122 |
|
|
114 |
|
|
88 |
|
Long-term debt |
|
|
790 |
|
|
1,089 |
|
|
1,669 |
|
Total interest expense |
|
|
10,527 |
|
|
12,359 |
|
|
13,154 |
|
Net interest income |
|
|
35,985 |
|
|
33,052 |
|
|
30,873 |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
1,750 |
|
|
4,935 |
|
|
2,990 |
|
Net interest income after provision for loan losses |
|
|
34,235 |
|
|
28,117 |
|
|
27,883 |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
Trust and investment services fees |
|
|
1,702 |
|
|
1,510 |
|
|
1,420 |
|
Income from mutual fund, annuity and insurance sales |
|
|
896 |
|
|
1,103 |
|
|
1,477 |
|
Service charges on deposit accounts |
|
|
2,560 |
|
|
2,583 |
|
|
2,471 |
|
Income from bank owned life insurance including death benefits |
|
|
633 |
|
|
647 |
|
|
637 |
|
Other income |
|
|
645 |
|
|
613 |
|
|
601 |
|
Net gain on sales of loans held for sale |
|
|
1,327 |
|
|
777 |
|
|
860 |
|
Net gain on sales of securities |
|
|
427 |
|
|
125 |
|
|
108 |
|
Total noninterest income |
|
|
8,190 |
|
|
7,358 |
|
|
7,574 |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
15,312 |
|
|
13,748 |
|
|
13,276 |
|
Occupancy of premises, net |
|
|
1,977 |
|
|
2,004 |
|
|
1,926 |
|
Furniture and equipment |
|
|
1,896 |
|
|
1,730 |
|
|
1,670 |
|
Postage, stationery and supplies |
|
|
508 |
|
|
519 |
|
|
516 |
|
Professional and legal |
|
|
534 |
|
|
586 |
|
|
488 |
|
Marketing and advertising |
|
|
907 |
|
|
840 |
|
|
700 |
|
FDIC insurance |
|
|
733 |
|
|
1,004 |
|
|
1,297 |
|
Debit card processing |
|
|
707 |
|
|
655 |
|
|
585 |
|
Charitable donations |
|
|
640 |
|
|
396 |
|
|
523 |
|
Telephone |
|
|
532 |
|
|
509 |
|
|
560 |
|
External data processing |
|
|
560 |
|
|
462 |
|
|
431 |
|
Foreclosed real estate including (gains) losses on sales |
|
|
2,830 |
|
|
1,701 |
|
|
3,275 |
|
Impaired loan carrying costs |
|
|
299 |
|
|
620 |
|
|
972 |
|
Other |
|
|
2,493 |
|
|
2,305 |
|
|
1,897 |
|
Total noninterest expense |
|
|
29,928 |
|
|
27,079 |
|
|
28,116 |
|
Income before income taxes |
|
|
12,497 |
|
|
8,396 |
|
|
7,341 |
|
Provision for income taxes |
|
|
3,103 |
|
|
1,617 |
|
|
1,133 |
|
Net income |
|
|
9,394 |
|
|
6,779 |
|
|
6,208 |
|
Preferred stock dividends and discount accretion |
|
|
384 |
|
|
1,460 |
|
|
980 |
|
Net income available to common shareholders |
|
$ |
9,010 |
|
$ |
5,319 |
|
$ |
5,228 |
|
Net income per common share, basic |
|
$ |
2.03 |
|
$ |
1.22 |
|
$ |
1.22 |
|
Net income per common share, diluted |
|
$ |
2.00 |
|
$ |
1.21 |
|
$ |
1.21 |
|
See accompanying notes.
44
Codorus Valley Bancorp, Inc.
Consolidated Statements of Comprehensive
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|||||||
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
Net income |
|
$ |
9,394 |
|
$ |
6,779 |
|
$ |
6,208 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
Net unrealized holding (losses) gains arising during the period (net of tax expense (benefit) of $47, $1,993, and ($99), respectively) |
|
|
91 |
|
|
3,869 |
|
|
(192 |
) |
Reclassification adjustment for gains included in net income (net of tax expense of $145, $42, and $37, respectively) |
|
|
(282 |
) |
|
(83 |
) |
|
(71 |
) |
Net unrealized gains (losses) |
|
|
(191 |
) |
|
3,786 |
|
|
(263 |
) |
Comprehensive income |
|
$ |
9,203 |
|
$ |
10,565 |
|
$ |
5,945 |
|
See accompanying notes.
45
Codorus Valley Bancorp, Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|||||||
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
9,394 |
|
$ |
6,779 |
|
$ |
6,208 |
|
Adjustments to reconcile net income to net cash provided by operations: |
|
|
|
|
|
|
|
|
|
|
Depreciation/amortization |
|
|
1,377 |
|
|
1,310 |
|
|
1,363 |
|
Net amortization of premiums on securities |
|
|
1,438 |
|
|
1,449 |
|
|
1,181 |
|
Amortization of deferred loan origination fees and costs |
|
|
(311 |
) |
|
(265 |
) |
|
(323 |
) |
Amortization of intangible assets |
|
|
190 |
|
|
95 |
|
|
40 |
|
Provision for loan losses |
|
|
1,750 |
|
|
4,935 |
|
|
2,990 |
|
Provision for losses on foreclosed real estate |
|
|
2,663 |
|
|
829 |
|
|
1,566 |
|
Deferred income tax expense (benefit) |
|
|
385 |
|
|
(1,057 |
) |
|
(1,144 |
) |
Amortization of investment in real estate partnership |
|
|
335 |
|
|
583 |
|
|
562 |
|
Increase in cash surrender value and death benefit on bank owned life insurance |
|
|
(633 |
) |
|
(647 |
) |
|
(637 |
) |
Originations of loans held for sale |
|
|
(72,298 |
) |
|
(47,106 |
) |
|
(55,445 |
) |
Proceeds from sales of loans held for sale |
|
|
73,403 |
|
|
50,004 |
|
|
52,421 |
|
Net gain on sales of loans held for sale |
|
|
(1,327 |
) |
|
(777 |
) |
|
(860 |
) |
Loss (gain) on disposal of premises and equipment |
|
|
9 |
|
|
(3 |
) |
|
8 |
|
Net gain on sales of securities available-for-sale |
|
|
(427 |
) |
|
(125 |
) |
|
(108 |
) |
Gain on sales of held for sale assets |
|
|
0 |
|
|
0 |
|
|
(35 |
) |
Net loss (gain) on sales of foreclosed real estate |
|
|
167 |
|
|
(154 |
) |
|
(110 |
) |
Stock-based compensation |
|
|
295 |
|
|
229 |
|
|
157 |
|
Decrease (increase) in accrued interest receivable |
|
|
73 |
|
|
(62 |
) |
|
(163 |
) |
Decrease in other assets |
|
|
416 |
|
|
59 |
|
|
755 |
|
Decrease in accrued interest payable |
|
|
(51 |
) |
|
(166 |
) |
|
(65 |
) |
(Decrease) increase in other liabilities |
|
|
(365 |
) |
|
411 |
|
|
770 |
|
Net cash provided by operating activities |
|
|
16,483 |
|
|
16,321 |
|
|
9,131 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
Purchases of securities, available-for-sale |
|
|
(63,119 |
) |
|
(59,502 |
) |
|
(92,829 |
) |
Maturities, repayments and calls of securities, available-for-sale |
|
|
44,178 |
|
|
37,937 |
|
|
38,153 |
|
Sales of securities, available-for-sale |
|
|
17,440 |
|
|
15,715 |
|
|
4,845 |
|
Redemption of restricted investment in bank stock |
|
|
772 |
|
|
432 |
|
|
210 |
|
Net increase in loans made to customers |
|
|
(44,689 |
) |
|
(59,274 |
) |
|
(6,130 |
) |
Purchases of premises and equipment |
|
|
(2,018 |
) |
|
(1,402 |
) |
|
(914 |
) |
Investment in bank owned life insurance |
|
|
(237 |
) |
|
(677 |
) |
|
(7 |
) |
Proceeds from held for sale assets |
|
|
0 |
|
|
0 |
|
|
542 |
|
Proceeds from bank owned life insurance |
|
|
206 |
|
|
0 |
|
|
0 |
|
Investment in foreclosed real estate |
|
|
(17 |
) |
|
(4,130 |
) |
|
(1,640 |
) |
Proceeds from sales of foreclosed real estate |
|
|
10,028 |
|
|
914 |
|
|
8,094 |
|
Net cash used in investing activities |
|
|
(37,456 |
) |
|
(69,987 |
) |
|
(49,676 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
Net increase in demand and savings deposits |
|
|
63,343 |
|
|
51,186 |
|
|
54,026 |
|
Net (decrease) increase in time deposits |
|
|
(16,435 |
) |
|
(2,896 |
) |
|
29,127 |
|
Net increase (decrease) in short-term borrowings |
|
|
9,099 |
|
|
3,494 |
|
|
(1,703 |
) |
Proceeds from issuance of long-term debt |
|
|
0 |
|
|
15,000 |
|
|
0 |
|
Repayment of long-term debt |
|
|
(15,813 |
) |
|
(30,414 |
) |
|
(22,240 |
) |
Tax benefit on vested restricted stock |
|
|
44 |
|
|
0 |
|
|
0 |
|
Cash dividends paid to preferred shareholders |
|
|
(634 |
) |
|
(774 |
) |
|
(825 |
) |
Cash dividends paid to common shareholders |
|
|
(1,690 |
) |
|
(1,454 |
) |
|
(1,022 |
) |
Redemption of preferred stock and common stock warrant |
|
|
0 |
|
|
(17,027 |
) |
|
0 |
|
Issuance of preferred stock |
|
|
0 |
|
|
25,000 |
|
|
0 |
|
Issuance of common stock |
|
|
627 |
|
|
477 |
|
|
272 |
|
Cash paid in lieu of fractional shares |
|
|
(6 |
) |
|
0 |
|
|
0 |
|
Net cash provided by financing activities |
|
|
38,535 |
|
|
42,592 |
|
|
57,635 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
17,562 |
|
|
(11,074 |
) |
|
17,090 |
|
Cash and cash equivalents at beginning of year |
|
|
32,195 |
|
|
43,269 |
|
|
26,179 |
|
Cash and cash equivalents at end of period |
|
$ |
49,757 |
|
$ |
32,195 |
|
$ |
43,269 |
|
See accompanying notes.
46
Codorus Valley Bancorp, Inc.
Consolidated Statements of Changes in
Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands, except per share data) |
|
Preferred |
|
Common |
|
Additional |
|
Retained |
|
Accumulated |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2010 |
|
$ |
15,828 |
|
$ |
10,187 |
|
$ |
37,004 |
|
$ |
6,592 |
|
$ |
2,401 |
|
$ |
72,012 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
6,208 |
|
|
|
|
|
6,208 |
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(263 |
) |
|
(263 |
) |
Preferred stock discount accretion |
|
|
155 |
|
|
|
|
|
|
|
|
(155 |
) |
|
|
|
|
0 |
|
Common stock cash dividends ($0.238 per share, adjusted) |
|
|
|
|
|
|
|
|
|
|
|
(1,022 |
) |
|
|
|
|
(1,022 |
) |
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
(825 |
) |
|
|
|
|
(825 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
157 |
|
|
|
|
|
|
|
|
157 |
|
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,463 shares under the dividend reinvestment and stock purchase plan |
|
|
|
|
|
61 |
|
|
136 |
|
|
|
|
|
|
|
|
197 |
|
14,316 shares under the employee stock purchase plan |
|
|
|
|
|
36 |
|
|
39 |
|
|
|
|
|
|
|
|
75 |
|
18,306 shares of stock-based compensation awards |
|
|
|
|
|
46 |
|
|
(46 |
) |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
|
15,983 |
|
|
10,330 |
|
|
37,290 |
|
|
10,798 |
|
|
2,138 |
|
|
76,539 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
6,779 |
|
|
|
|
|
6,779 |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,786 |
|
|
3,786 |
|
Preferred stock discount accretion |
|
|
478 |
|
|
|
|
|
|
|
|
(478 |
) |
|
|
|
|
0 |
|
Common stock cash dividends ($0.334 per share, adjusted) |
|
|
|
|
|
|
|
|
|
|
|
(1,454 |
) |
|
|
|
|
(1,454 |
) |
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
(1,087 |
) |
|
|
|
|
(1,087 |
) |
Redemption of preferred stock and repurchase of common stock warrant |
|
|
(16,461 |
) |
|
|
|
|
(566 |
) |
|
|
|
|
|
|
|
(17,027 |
) |
Issuance of preferred stock |
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
229 |
|
|
|
|
|
|
|
|
229 |
|
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,803 shares under dividend reinvestment and stock purchase plan |
|
|
|
|
|
67 |
|
|
202 |
|
|
|
|
|
|
|
|
269 |
|
14,682 shares under employee stock option plan |
|
|
|
|
|
37 |
|
|
87 |
|
|
|
|
|
|
|
|
124 |
|
11,257 shares under employee stock purchase plan |
|
|
|
|
|
28 |
|
|
56 |
|
|
|
|
|
|
|
|
84 |
|
18,062 shares of stock-based compensation awards |
|
|
|
|
|
45 |
|
|
(45 |
) |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2011 |
|
|
25,000 |
|
|
10,507 |
|
|
37,253 |
|
|
14,558 |
|
|
5,924 |
|
|
93,242 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
9,394 |
|
|
|
|
|
9,394 |
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(191 |
) |
|
(191 |
) |
Common stock cash dividends ($0.382 per share, adjusted) |
|
|
|
|
|
|
|
|
|
|
|
(1,690 |
) |
|
|
|
|
(1,690 |
) |
5% common stock dividend, 211,564 shares at fair value |
|
|
|
|
|
529 |
|
|
2,475 |
|
|
(3,010 |
) |
|
|
|
|
(6 |
) |
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
(384 |
) |
|
|
|
|
(384 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
339 |
|
|
|
|
|
|
|
|
339 |
|
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,191 shares under dividend reinvestment and stock purchase plan |
|
|
|
|
|
50 |
|
|
216 |
|
|
|
|
|
|
|
|
266 |
|
25,884 shares under employee stock option plan |
|
|
|
|
|
65 |
|
|
199 |
|
|
|
|
|
|
|
|
264 |
|
10,784 shares under employee stock purchase plan |
|
|
|
|
|
27 |
|
|
70 |
|
|
|
|
|
|
|
|
97 |
|
11,290 shares of stock-based compensation awards |
|
|
|
|
|
28 |
|
|
(28 |
) |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2012 |
|
$ |
25,000 |
|
$ |
11,206 |
|
$ |
40,524 |
|
$ |
18,868 |
|
$ |
5,733 |
|
$ |
101,331 |
|
See accompanying notes.
47
Codorus Valley Bancorp, Inc.
Notes to
Consolidated Financial Statements
NOTE 1-Summary of Significant Accounting Policies
Nature of Operations and Basis of
Presentation
Codorus Valley Bancorp, Inc. (Corporation or Codorus
Valley) is a one-bank holding company headquartered in York, Pennsylvania that
provides a full range of banking services through its subsidiary, PeoplesBank,
A Codorus Valley Company (PeoplesBank or Bank). PeoplesBank operates two
wholly-owned subsidiaries, Codorus Valley Financial Advisors, Inc. (formerly
SYC Insurance Services, Inc.) which sells nondeposit investment products, and
SYC Settlement Services, Inc., which provides real estate settlement services.
In addition, PeoplesBank may periodically create nonbank subsidiaries for the
purpose of temporarily holding foreclosed properties pending the liquidation of
these properties. PeoplesBank operates under a state charter and is subject to
regulation by the Pennsylvania Department of Banking and the Federal Deposit
Insurance Corporation. The Corporation is subject to regulation by the Federal
Reserve Board and the state of Pennsylvania.
The consolidated financial statements include the accounts of Codorus Valley and its wholly-owned bank subsidiary, PeoplesBank, and its wholly-owned nonbank subsidiary, SYC Realty Company, Inc. SYC Realty is primarily used to hold foreclosed properties obtained by PeoplesBank pending the liquidation of these properties. The accounts of CVB Statutory Trust No. 1 and No. 2 are not included in the consolidated financial statements as discussed in Note 8 Short-term Borrowings and Long-term Debt. All significant intercompany account balances and transactions have been eliminated in consolidation. The accounting and reporting policies of Codorus Valley and subsidiaries conform to accounting principles generally accepted in the United States of America and have been followed on a consistent basis.
In accordance with FASB ASC Topic 855, the Corporation evaluated the events and transactions that occurred after the balance sheet date of December 31, 2012 through the date these consolidated financial statements were issued.
Investment Securities
The classification of securities is determined at the
time of acquisition and is reevaluated at each reporting date. Securities
classified as available-for-sale are debt securities that the Corporation
intends to hold for an indefinite period of time, but not necessarily to
maturity. Any decision to sell a security classified as available-for-sale
would be based on various factors, including significant movements in interest
rates, changes in maturity mix of assets and liabilities, income or liquidity
needs, regulatory considerations and other factors. Debt securities
available-for-sale are carried at fair value, with unrealized gains and losses,
net of taxes, reported as a component of accumulated other comprehensive income
in shareholders equity. Premiums and discounts are recognized in interest
income using the interest method over the estimated life of the security. Realized
gains and losses from the sale of available-for-sale securities are computed on
the basis of specific identification of the adjusted cost of each security and
are shown net as a separate line item in the statement of income.
Declines in the fair value of available-for-sale securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management must first assess whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the cost basis of the investment will be recovered. The assessment of the probability of recovery would consider, among other things, the length of time and the extent to which the fair value has been less than cost and the financial condition and near-term prospects of the issuer. More information about investment securities is provided in Note 3 Securities.
48
Restricted Stock
Restricted stock, which represents required
investments in the common stock of correspondent banks, is carried at cost and,
as of December 31, 2012 and 2011, consisted primarily of the common stock of
the Federal Home Loan Bank of Pittsburgh (FHLBP) and, to a lesser degree,
Atlantic Central Bankers Bank (ACBB). Under the FHLBPs Capital Plan,
PeoplesBank is required to maintain a minimum member stock investment, both as
a condition of becoming and remaining a member and as a condition of obtaining
borrowings from the FHLBP. The FHLBP uses a formula to determine the minimum
stock investment, which is based on the volume of loans outstanding, unused
borrowing capacity and other factors.
For the fourth quarter of 2011, the FHLBP began paying a quarterly cash dividend on its common stock after a period of suspension since December 2008. The FHLBP reported that it will continue to monitor the condition of its private-label residential mortgage-back securities portfolio, its overall financial performance and retained earnings, developments in the mortgage and credit markets, and other relevant information as the basis for determining the status of dividends and excess capital stock repurchases in future quarters.
Management evaluates the restricted stock for impairment in accordance with FASB ASC Topic 942. Managements determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. Using the FHLBP as an example, the determination of whether a decline affects the ultimate recoverability of cost is influenced by criteria such as: (1) the significance of the decline in net assets of the FHLBP as compared to the capital stock amount for the FHLBP and the length of time this situation has persisted; (2) commitments by the FHLBP to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLBP; and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLBP. Management believes no impairment charge was necessary related to the restricted stock during the periods ended December 31, 2012 and 2011.
Loans Held for Sale
Loans held for sale are comprised of residential mortgage loans originated by
the Bank and servicing of the loan is not retained after sale. Loans held for
sale are reported at the lower of cost or fair value, as determined by the
aggregate commitments from investors or current investor yield requirements.
The amount, by which cost exceeds fair value, if any, is accounted for as a
valuation allowance and is charged to expense in the period of the change. Gains
or losses on sales of mortgage loans are recognized based on the difference
between the selling price and the carrying value of the related mortgage loan
and is recorded in noninterest income.
Loans
Loans receivable that management has the intent and
ability to hold for the foreseeable future or until maturity or payoff, are
stated at their outstanding unpaid principal balances less amounts charged off,
net of an allowance for loan losses and any deferred fees or costs. Interest
income is accrued on the unpaid principal balance. Generally, loan origination
fees, net of certain direct origination costs, are deferred and recognized as
an adjustment of the yield (interest income) over the contractual life of the
loan. The loans receivable portfolio is segmented into commercial and consumer
loans. Commercial loans consist of the following industry classes: builder
& developer, commercial real estate investor, residential real estate
investor, hotel/motel, wholesale & retail, agriculture, manufacturing and
all other. Consumer loans consist of the following classes: residential
mortgage, home equity and all other.
49
For all classes of loans receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans, including impaired loans, generally is either applied against principal or reported as interest income, according to the Corporations judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, generally six months, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.
Allowance for Loan Losses
The allowance for loan losses represents the Corporations estimate of losses
inherent in the loan portfolio as of the balance sheet date and is recorded as
a reduction to loans. The allowance for loan losses is increased by the
provision for loan losses, and decreased by charge-offs, net of recoveries.
Loans deemed to be uncollectible are charged against the allowance for loan
losses, and subsequent recoveries, if any, are credited to the allowance. All,
or part, of the principal balance of loans receivable are charged off to the
allowance as soon as it is determined that the repayment of all, or part, of
the principal balance is highly unlikely. While the Corporation attributes a
portion of the allowance to individual loans and groups of loans that it
evaluates and determines to be impaired, the allowance is available to cover
all charge-offs that arise from the loan portfolio.
The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. The Corporation performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporations past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrowers ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired, generally substandard and nonaccrual loans. For loans that are classified as impaired, an allowance is established when the collateral value (or discounted cash flows or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these classes of loans, adjusted for qualitative (environmental) risk factors. Historical loss rates are based on a two year rolling average of net charge-offs. Qualitative risk factors that supplement historical losses in the evaluation of loan pools include:
|
|
|
|
|
Changes in national and local economies and business conditions |
|
|
Changes in the value of collateral for collateral dependent loans |
|
|
Changes in the level of concentrations of credit |
|
|
Changes in the volume and severity of classified and past due loans |
|
|
Changes in the nature and volume of the portfolio |
|
|
Changes in collection, charge-off, and recovery procedures |
|
|
Changes in underwriting standards and loan terms |
|
|
Changes in the quality of the loan review system |
|
|
Changes in the experience/ability of lending management and key lending staff |
|
|
Regulatory and legal regulations that could affect the level of credit losses |
|
|
Other pertinent environmental factors |
50
Each factor is assigned a value to reflect improving, stable or declining conditions based on the Corporations best judgment using relevant information available at the time of the evaluation. An unallocated component is maintained to cover uncertainties that could affect the Corporations estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the loan portfolio.
As disclosed in Note 4-Loans, the Corporation engages in commercial and consumer lending. Loans are made within the Corporations primary market area and surrounding areas, and include the purchase of whole loan or participation interests in loans from other financial institutions. Commercial related loans, which pose the greatest risk of loss to the Corporation, whether originated or purchased, are generally secured by real estate. Within the broad commercial loan segment, the builder & developer and commercial real estate investor loan classes generally present a higher level of risk than other commercial loan classifications. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties, unstable real estate prices and the dependency upon successful construction and sale or operation of the real estate project. Within the consumer loan segment, junior (i.e., second) liens present a slightly higher risk to the Corporation because economic and housing market conditions can adversely affect the underlying value of the collateral and the ability of some borrowers to service their debt.
A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The Corporation determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record and the amount of the shortfall in relation to the principal and interest owed. Loans that are deemed impaired are evaluated for impairment loss based on the net realizable value of the collateral, as applicable. Loans that are not collateral dependent will rely on the present value of expected future cash flows discounted at the loans effective interest rate to determine impairment loss. Large groups of smaller balance homogeneous loans such as residential mortgage loans, home equity loans and other consumer loans are collectively evaluated for impairment, unless they are considered to be a troubled debt restructuring.
An allowance for loan losses is established for an impaired commercial loan if its carrying value exceeds its estimated fair value. For commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals of the underlying collateral. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the most recent appraisal and the condition of the property. Appraisals are generally discounted to provide for selling costs and other factors to determine an estimate of the net realizable value of the property. For commercial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrowers financial statements, inventory reports, accounts receivable aging or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets. In instances when specific consumer related loans become impaired, they may be partially or fully charged off, which obviates the need for a specific allowance.
Loans whose terms are modified are classified as troubled debt restructurings if the Corporation grants borrowers experiencing financial difficulties concessions that it would not otherwise consider.
51
Concessions granted under a troubled debt restructuring may involve an interest rate that is below the market rate given the associated credit risk of the loan or an extension of a loans stated maturity date. Loans classified as troubled debt restructurings are designated as impaired. Non-accrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for a reasonable period of time, generally six consecutive months after modification and future payments are reasonably assured.
Federal regulatory agencies, as an integral part of their examination process, periodically review the Corporations allowance for loan losses and may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to the Corporation. Based on a comprehensive analysis of the loan portfolio, the Corporation believes that the level of the allowance for loan losses at December 31, 2012 is adequate.
Transfers of Financial Assets
Transfers of financial assets are accounted for as
sales when control over the assets has been surrendered. Control over transferred
assets is deemed to be surrendered when (1) the assets have been isolated from
the Corporation, (2) the transferee obtains the right (free of conditions that
constrain it from taking advantage of that right) to pledge or exchange the
transferred assets, and (3) the Corporation does not maintain effective control
over the transferred assets through an agreement to repurchase them before
their maturity.
Premises and Equipment
Land is carried at cost. Premises and equipment are carried at cost less
accumulated depreciation. Depreciation expense is calculated principally on the
straight-line method over the assets estimated useful lives. Estimated useful
lives are seven to forty years for buildings and improvements, three to twenty
years for furniture and equipment and three to five years for computer
equipment and software. Maintenance and repairs are charged to expense as
incurred. The cost of significant improvements to existing assets is
capitalized and amortized over the shorter of the assets useful life or
related lease term. When facilities are retired or otherwise disposed of, the
depreciated cost is removed from the asset accounts, and any gain or loss is
reflected in the statement of income.
Foreclosed Real Estate
Foreclosed real estate, included in other assets, is comprised of property
acquired through a foreclosure proceeding or property that is acquired through
in substance foreclosure. Foreclosed real estate is initially recorded at fair
value minus estimated costs to sell at the date of foreclosure, establishing a
new cost basis. Any difference between the carrying value and the new cost
basis is charged against the allowance for loan losses. Appraisals are
generally used to determine fair value. After foreclosure, management reviews valuations
at least quarterly and adjusts the asset to the lower of cost or fair value
minus estimated costs to sell through a valuation allowance. Costs related to
the improvement of foreclosed real estate are generally capitalized until the
real estate reaches a saleable condition. Revenue and expense from operations
and changes in the valuation allowance are included in noninterest expense.
When a foreclosed real estate asset is ultimately sold, any gain or loss on the
sale is included in the income statement as a component of noninterest expense.
At December 31, 2012, foreclosed real estate, net of allowance was $3,633,000,
compared to $16,243,000 for December 31, 2011.
Investments in Real Estate Partnerships
In March 2003, PeoplesBank acquired a 73.47 percent
limited partner interest in a real estate joint venture known as Village Court,
which was formed to develop, construct, own and operate a 60-unit affordable
housing complex located in Dover Township, York County, Pennsylvania.
Construction of the housing complex was completed in the fourth quarter of 2004
and the complex was fully leased by December 31, 2004. The investment balance
included in other assets was $533,000 at December 31, 2012, compared
to $846,000 at December 31, 2011. Additionally, PeoplesBank is a 99.99 percent
limited partner in a real estate joint venture known as SMB Properties that
rehabilitated and now operates seven buildings in the City of York,
Pennsylvania as part of a revitalization initiative. The buildings provide low-income
housing to qualified families and, to a lesser degree, space for commercial
purposes. The investment balance included in other assets has been fully
amortized as of December 31, 2012, compared to $22,000 at December 31, 2011.
52
Investment and related tax credits are accounted for under the effective yield method of accounting under which tax credits are recognized as they are allocated, and the cost of the investment is amortized to provide a constant yield over the period that tax credits are allocated, generally ten years.
Bank Owned Life Insurance
PeoplesBank invests in bank owned life insurance (BOLI) as a source of funding
for employee benefit expenses. BOLI involves the purchasing of life insurance
by PeoplesBank on a select group of employees and directors. PeoplesBank is the
owner and beneficiary of the policies. This life insurance investment is
carried at the cash surrender value of the underlying policies and is included
in other assets in the amount of $15,467,000 at December 31, 2012, compared to
$14,814,000 at December 31, 2011.
Trust and Investment Services Assets
Assets held by PeoplesBank in a fiduciary or agency
capacity for its customers are not included in the consolidated balance sheets
since these items are not assets of PeoplesBank.
Advertising
Advertising costs are charged to expense when
incurred.
Income Taxes
Deferred income taxes are provided on the liability method whereby deferred tax
assets are recognized for deductible temporary differences and deferred tax
liabilities are recognized for taxable temporary differences. Temporary
differences are the differences between the reported amounts of assets and
liabilities and their tax bases. Deferred tax assets are reduced by a valuation
allowance when, in the opinion of management, it is more likely than not that
some portion or all the deferred tax assets will not be realized. Deferred tax
assets and liabilities are adjusted through the provision for income taxes for
the effects of changes in tax laws and rates on the effective date.
The Corporation accounts for uncertain tax positions as required by FASB ASC Topic 740. FASB ASC Topic 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements. Specifically, the accounting standard prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return as well as guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. No significant income tax uncertainties have been identified by the Corporation; therefore, the Corporation recognized no adjustment for unrecognized income tax benefits for the years ended December 31, 2012 or 2011. The Corporations policy is to recognize interest and penalties on unrecognized tax benefits in income taxes expense in the Consolidated Statement of Income. The Company did not recognize any interest and penalties for the years ended December 31, 2012, 2011 and 2010. The tax years subject to examination by the taxing authorities are the years ended December 31, 2011, 2010, and 2009.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles in the United States of America
requires management to make estimates and assumptions that affect the amounts
reported in the financial statements and accompanying notes. Actual results
could differ from those estimates. Material estimates that are particularly
susceptible to significant change in the near term relate to
the determination of the allowance for loan losses, the evaluation of
other-than-temporary impairment losses for investment securities and the
evaluation of impairment losses for foreclosed real estate.
53
Fair Value of Financial Instruments
Fair values of financial instruments are estimated
using relevant market information and other assumptions, as more fully
disclosed in Note 16. Fair value estimates involve uncertainties and matters of
significant judgment. Changes in assumptions or in market conditions could
significantly affect the estimates.
Per Common Share Data
Basic net income per common share is calculated as net
income available to common shareholders divided by the weighted average number
of common shares outstanding. Diluted net income per common share is calculated
as net income available to common shareholders divided by the weighted average
number of common shares outstanding plus common shares that would have been
outstanding if dilutive potential common shares had been issued, as well as any
adjustment to income that would result from the assumed issuance. Potential
common shares that may be issued by the Corporation relate solely to outstanding
stock options and warrants and are determined using the treasury stock method.
All share and per share amounts are adjusted for stock dividends that are
declared prior to the issuance of the consolidated financial statements.
The computation of net income per common share for the years ended December 31, 2012, 2011 and 2010 is provided in the table below.
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data) |
2012 |
2011 |
2010 |
|||||||
Net income available to common shareholders |
|
$ |
9,010 |
|
$ |
5,319 |
|
$ |
5,228 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (basic) |
|
|
4,441 |
|
|
4,366 |
|
|
4,298 |
|
Effect of dilutive stock options |
|
|
61 |
|
|
28 |
|
|
6 |
|
Weighted average shares outstanding (diluted) |
|
|
4,502 |
|
|
4,394 |
|
|
4,304 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
2.03 |
|
$ |
1.22 |
|
$ |
1.22 |
|
Diluted earnings per common share |
|
$ |
2.00 |
|
$ |
1.21 |
|
$ |
1.21 |
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive stock options and common stock warrants |
|
|
|
|
|
|
|
|
|
|
excluded from the computation of earnings per share |
|
|
106 |
|
|
188 |
|
|
486 |
|
Stock-Based Compensation
The Corporation accounts for its stock-based
compensation awards in accordance with FASB ASC Topic 718, which requires
public companies to recognize compensation expense, related to stock-based
compensation awards in their statements of operations. Compensation expense is
equal to the fair value of the stock-based compensation awards on the grant
date and is recognized over the vesting period of such awards. More information
is provided in Note 12.
54
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|||||||
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
2,825 |
|
$ |
1,960 |
|
$ |
1,719 |
|
Interest |
|
$ |
10,578 |
|
$ |
12,525 |
|
$ |
13,219 |
|
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
Transfer of loans to foreclosed real estate |
|
$ |
231 |
|
$ |
3,013 |
|
$ |
9,104 |
|
Transfer of loans held for sale to the held-to-maturity portfolio |
|
$ |
0 |
|
$ |
0 |
|
$ |
160 |
|
Increase in other liabilities for investment in foreclosed real estate |
|
$ |
0 |
|
$ |
116 |
|
$ |
65 |
|
Increase in other liabilities for purchase of securities settling after year end |
|
$ |
0 |
|
$ |
1,063 |
|
$ |
0 |
|
Increase in other liabilities for preferred stock dividends declared |
|
$ |
63 |
|
$ |
313 |
|
$ |
0 |
|
55
In November 2008, the Securities and Exchange Commission (SEC) released a proposed roadmap regarding the potential use by U.S. issuers of financial statements prepared in accordance with International Financial Reporting Standards (IFRS). IFRS is a comprehensive series of accounting standards published by the International Accounting Standards Board (IASB). On July 13, 2012, the SEC published their final report on IFRS, which included an analysis of the issues related to possible incorporation of IFRS into the U.S. financial reporting regime. The SEC report was designed to inform the SEC commissioners for when they would come to decide whether, and if so, how, IFRS should be applied to the U.S. The next step for the SEC is to develop a recommendation on IFRS, but no timetable has been disclosed for completing this work. The Corporation will continue to monitor the development of the potential implementation of IFRS.
In February 2013, the FASB issued ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The objective of this ASU is to improve the reporting of reclassifications out of accumulated other comprehensive income. This ASU requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income, by component, on the respective line items in the income statement if the amount being reclassified is required under U.S. generally accepted accounting principles (GAAP) to be reclassified in its entirety to net income. Reclassifications that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period are required to be cross-referenced to other U.S. GAAP disclosures that provide additional detail about those amounts. The amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income. The provisions of this ASU are effective for public entities prospectively for reporting periods beginning after December 15, 2012. The update is not expected to have a material impact on the Corporations results of operations or financial condition.
NOTE 2-Restrictions on Cash and Due from Banks
The Bank is required to maintain average reserves, in the form of cash and balances with the Federal Reserve Bank, against its deposit liabilities. In 2012 and 2011, the reserves were met with vault cash. The Bank is also required to maintain compensating balances with certain correspondent banks which totaled $76,000 at December 31, 2012 compared to $126,000 at December 31, 2011.
56
NOTE 3-Securities
A summary of securities, available-for-sale at December 31, 2012 and 2011 is provided below. The securities available-for-sale portfolio is generally comprised of high quality debt instruments, such as obligations of the United States government or agencies thereof and investments in the obligations of municipalities. With the exception of an approximately $14 million portfolio (fair value) of Texas municipal utility district bonds, which has its own criteria for investment (e.g., maximum debt to assessed valuation, minimum assessed valuation and district size, proximity to employment, etc.), the remaining municipal bonds were almost all rated A or above by a national rating service at December 31, 2012. The majority of municipal bonds in the portfolio are general obligation bonds, which can draw upon multiple sources of revenue, including taxes, for payment. Only a few bonds are revenue bonds, which are dependent upon a single revenue stream for payment, but they are for critical services such as water and sewer. In many cases, municipal debt issues are insured or, in the case of school districts of selected states, backed by specific loss reserves. At December 31, 2012, the fair value of the municipal bond portfolio was concentrated in the states of Pennsylvania at 40 percent and Texas at 17 percent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
||
|
|
Amortized |
|
Gross Unrealized |
|
Fair |
|
|||||||
(dollars in thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|||||
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury notes |
|
$ |
5,001 |
|
$ |
31 |
|
$ |
0 |
|
$ |
5,032 |
|
|
U.S. agency |
|
|
37,000 |
|
|
1,083 |
|
|
(25 |
) |
|
38,058 |
|
|
U.S. agency mortgage-backed, residential |
|
|
84,630 |
|
|
3,603 |
|
|
0 |
|
|
88,233 |
|
|
State and municipal |
|
|
98,744 |
|
|
4,053 |
|
|
(58 |
) |
|
102,739 |
|
|
Total debt securities |
|
$ |
225,375 |
|
$ |
8,770 |
|
$ |
(83 |
) |
$ |
234,062 |
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury notes |
|
$ |
10,003 |
|
$ |
131 |
|
$ |
0 |
|
$ |
10,134 |
|
|
U.S. agency |
|
|
29,593 |
|
|
1,080 |
|
|
0 |
|
|
30,673 |
|
|
U.S. agency mortgage-backed, residential |
|
|
103,017 |
|
|
3,456 |
|
|
(29 |
) |
|
106,444 |
|
|
State and municipal |
|
|
82,272 |
|
|
4,340 |
|
|
(2 |
) |
|
86,610 |
|
|
Total debt securities |
|
$ |
224,885 |
|
$ |
9,007 |
|
$ |
(31 |
) |
$ |
233,861 |
|
|
The amortized cost and estimated fair value of debt securities at December 31, 2012 by contractual maturity are shown below. Actual maturities may differ from contractual maturities if call options on selected debt issues are exercised in the future. Mortgage-backed securities are included in the maturity categories based on average expected life.
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
||||
(dollars in thousands) |
|
Amortized |
|
|
Fair |
|
|
Due in one year or less |
|
$ |
17,501 |
|
$ |
17,651 |
|
Due after one year through five years |
|
|
177,725 |
|
|
184,708 |
|
Due after five years through ten years |
|
|
26,328 |
|
|
27,590 |
|
Due after ten years |
|
|
3,821 |
|
|
4,113 |
|
Total debt securities |
|
$ |
225,375 |
|
$ |
234,062 |
|
57
Gross realized gains and losses on sales of securities, available-for-sale is shown below. Realized gains and losses are computed on the basis of specific identification of the adjusted cost of each security and are shown net as a separate line item in the income statement.
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|||||||
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
|
||||||||||
Realized gains |
|
$ |
428 |
|
$ |
229 |
|
$ |
108 |
|
Realized losses |
|
|
(1 |
) |
|
(104 |
) |
|
0 |
|
Net gains |
|
$ |
427 |
|
$ |
125 |
|
$ |
108 |
|
Securities, issued by agencies of the federal government, with a carrying value of $135,348,000 and $136,827,000 on December 31, 2012 and December 31, 2011, respectively, were pledged to secure public and trust deposits, repurchase agreements and other short-term borrowings.
The table below shows gross unrealized losses and fair value, aggregated by investment category and length of time, for securities that have been in a continuous unrealized loss position, at December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
12 months or more |
|
Total |
|
||||||||||||
(dollars in thousands) |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
||||||
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency |
|
$ |
8,251 |
|
$ |
(25 |
) |
$ |
0 |
|
$ |
0 |
|
$ |
8,251 |
|
$ |
(25 |
) |
State and municipal |
|
|
11,565 |
|
|
(58 |
) |
|
0 |
|
|
0 |
|
|
11,565 |
|
|
(58 |
) |
Total temporarily impaired debt securities, available for sale |
|
$ |
19,816 |
|
$ |
(83 |
) |
$ |
0 |
|
$ |
0 |
|
$ |
19,816 |
|
$ |
(83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency mortgage-backed, residential |
|
$ |
13,430 |
|
$ |
(29 |
) |
$ |
0 |
|
$ |
0 |
|
$ |
13,430 |
|
$ |
(29 |
) |
State and municipal |
|
|
856 |
|
|
(2 |
) |
|
0 |
|
|
0 |
|
|
856 |
|
|
(2 |
) |
Total temporarily impaired debt securities, available for sale |
|
$ |
14,286 |
|
$ |
(31 |
) |
$ |
0 |
|
$ |
0 |
|
$ |
14,286 |
|
$ |
(31 |
) |
The unrealized losses of $83,000 at December 31, 2012 within the less than 12 months category were attributable to three U.S. agency securities and twenty-six municipal securities, all rated A or above by a national rating service.
Securities available-for-sale are analyzed quarterly for possible other-than-temporary impairment. The analysis considers, among other factors: 1) whether the Corporation has the intent to sell its securities prior to market recovery or maturity; 2) whether it is more likely than not that the Corporation will be required to sell its securities prior to market recovery or maturity; 3) default rates/history by security type; 4) third-party securities ratings; 5) third-party guarantees; 6) subordination; 7) payment delinquencies; 8) nature of the issuer; and 9) current financial news.
The Corporation believes that unrealized losses at December 31, 2012 were primarily the result of changes in market interest rates and that it has the ability to hold these investments for a time necessary to recover the amortized cost. Through December 31, 2012, the Corporation has collected all interest and principal on its investment securities as scheduled. The Corporation believes that collection of the contractual principal and interest is probable and, therefore, all impairment is considered to be temporary.
58
NOTE 4-Loans
The table below provides the composition of the loan portfolio at December 31. The portfolio is comprised of two segments, commercial and consumer loans. The commercial loan segment is disaggregated by industry class which allows us to monitor risk and performance. Those industries representing the largest dollar investment and most risk are listed separately. The other commercial loans category is comprised of a multitude of industries, including health services, professional services, public administration, restaurant, service, transportation, finance, natural resources, recreation and religious organization. The Corporation has not engaged in sub-prime residential mortgage originations.
|
|
|
|
|
|
|
|
|
|
December 31, |
|
||||
(dollars in thousands) |
|
2012 |
|
2011 |
|
||
Builder & developer |
|
$ |
96,936 |
|
$ |
103,514 |
|
Commercial real estate investor |
|
|
122,714 |
|
|
118,133 |
|
Residential real estate investor |
|
|
66,419 |
|
|
62,564 |
|
Hotel/Motel |
|
|
64,948 |
|
|
52,871 |
|
Wholesale & retail |
|
|
70,443 |
|
|
60,328 |
|
Manufacturing |
|
|
40,258 |
|
|
25,976 |
|
Agriculture |
|
|
20,928 |
|
|
17,368 |
|
Other |
|
|
124,834 |
|
|
124,821 |
|
Total commercial related loans |
|
|
607,480 |
|
|
565,575 |
|
Residential mortgages |
|
|
23,511 |
|
|
21,324 |
|
Home equity |
|
|
65,858 |
|
|
58,390 |
|
Other |
|
|
40,285 |
|
|
48,226 |
|
Total consumer related loans |
|
|
129,654 |
|
|
127,940 |
|
Total loans |
|
$ |
737,134 |
|
$ |
693,515 |
|
Concentrations of credit risk arise when a number of customers are engaged in similar business activities in the same geographic region or have similar economic features that could cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. Most of the Corporations business is with customers in York County, Pennsylvania and northern-central Maryland, specifically Baltimore, Harford and Carroll counties. Although this focus may pose a concentration risk geographically, the Corporation believes that the diverse local economy and our detailed knowledge of the customer base lessens this risk. At December 31, 2012 and 2011, the Corporation had two industry concentrations that exceeded 10 percent of the total loan portfolio: builder & developer, which was 13.2 and 14.9 percent of the portfolio at December 31, 2012 and 2011, respectively; and commercial real estate investor, which was 16.6 and 17.0 percent of the portfolio, respectively. Loans to borrowers within these industries are usually collateralized by real estate.
The principal balance of outstanding loans to directors, executive officers, principal shareholders and any associates of such persons was $429,000 at December 31, 2012 and $2,887,000 at December 31, 2011. During 2012, total additions were $1,307,000 and total repayments and reductions were $3,765,000. Related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than normal risk of collection. As of year-end 2012, all loans to this group were current and performing in accordance with contractual terms.
The Corporations internal risk rating system follows regulatory guidance as to risk classifications and definitions. Every approved loan is assigned a risk rating. Generally, risk ratings for commercial related loans and residential mortgages held for investment are determined by a formal evaluation of risk factors performed by the Corporations underwriting staff. For consumer loans, and commercial loans up to $750,000, the Corporation uses third-party credit scoring software models for risk rating purposes.
59
The loan portfolio is monitored on a continuous basis by loan officers, loan review personnel and senior management. Adjustments of loan risk ratings are generally performed by the Special Asset Committee, which includes senior management. The Committee, which meets monthly, makes changes, as appropriate, to risk ratings when it becomes aware of credit events such as payment delinquency, cessation of a business or project, bankruptcy or death of the borrower, or changes in collateral value.
The Corporation uses ten risk ratings to grade loans. The first seven ratings, representing the lowest risk, are combined and given a pass rating. A pass rating is a satisfactory credit rating, which applies to a loan that is expected to perform in accordance with the loan agreement and has a low probability of loss. A loan rated special mention has a potential weakness which may, if not corrected, weaken the loan or inadequately protect the Corporations position at some future date. A loan rated substandard is inadequately protected by the current net worth or paying capacity of the borrower or of the collateral pledged. A substandard loan has a well-defined weakness or weaknesses that could jeopardize liquidation of the loan, which exposes the Corporation to loss if the deficiencies are not corrected. When circumstances indicate that collection of the loan is doubtful, the loan is risk rated nonaccrual, the accrual of interest income is discontinued, and any unpaid interest previously credited to income is reversed. Accordingly, the table below does not include the regulatory classification of doubtful, nor does it include the regulatory classification of loss because the Corporation promptly charges off loan losses.
The table below presents a summary of loan risk ratings by loan class at December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Pass |
|
Special |
|
Substandard |
|
Nonaccrual |
|
Total |
|
|||||
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
79,101 |
|
$ |
6,567 |
|
$ |
11,013 |
|
$ |
255 |
|
$ |
96,936 |
|
Commercial real estate investor |
|
|
107,415 |
|
|
9,563 |
|
|
2,459 |
|
|
3,277 |
|
|
122,714 |
|
Residential real estate investor |
|
|
62,327 |
|
|
1,361 |
|
|
2,044 |
|
|
687 |
|
|
66,419 |
|
Hotel/Motel |
|
|
64,948 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
64,948 |
|
Wholesale & retail |
|
|
66,155 |
|
|
1,521 |
|
|
983 |
|
|
1,784 |
|
|
70,443 |
|
Manufacturing |
|
|
39,559 |
|
|
0 |
|
|
699 |
|
|
0 |
|
|
40,258 |
|
Agriculture |
|
|
20,457 |
|
|
0 |
|
|
471 |
|
|
0 |
|
|
20,928 |
|
Other |
|
|
121,223 |
|
|
1,156 |
|
|
612 |
|
|
1,843 |
|
|
124,834 |
|
Total commercial related loans |
|
|
561,185 |
|
|
20,168 |
|
|
18,281 |
|
|
7,846 |
|
|
607,480 |
|
Residential mortgage |
|
|
23,421 |
|
|
5 |
|
|
32 |
|
|
53 |
|
|
23,511 |
|
Home equity |
|
|
65,406 |
|
|
112 |
|
|
188 |
|
|
152 |
|
|
65,858 |
|
Other |
|
|
39,318 |
|
|
325 |
|
|
351 |
|
|
291 |
|
|
40,285 |
|
Total consumer related loans |
|
|
128,145 |
|
|
442 |
|
|
571 |
|
|
496 |
|
|
129,654 |
|
Total loans |
|
$ |
689,330 |
|
$ |
20,610 |
|
$ |
18,852 |
|
$ |
8,342 |
|
$ |
737,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
90,429 |
|
$ |
11,392 |
|
$ |
533 |
|
$ |
1,160 |
|
$ |
103,514 |
|
Commercial real estate investor |
|
|
102,374 |
|
|
13,519 |
|
|
161 |
|
|
2,079 |
|
|
118,133 |
|
Residential real estate investor |
|
|
58,331 |
|
|
3,681 |
|
|
0 |
|
|
552 |
|
|
62,564 |
|
Hotel/Motel |
|
|
52,871 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
52,871 |
|
Wholesale & retail |
|
|
54,193 |
|
|
2,354 |
|
|
811 |
|
|
2,970 |
|
|
60,328 |
|
Manufacturing |
|
|
25,262 |
|
|
0 |
|
|
714 |
|
|
0 |
|
|
25,976 |
|
Agriculture |
|
|
16,879 |
|
|
0 |
|
|
489 |
|
|
0 |
|
|
17,368 |
|
Other |
|
|
111,227 |
|
|
9,095 |
|
|
0 |
|
|
4,499 |
|
|
124,821 |
|
Total commercial related loans |
|
|
511,566 |
|
|
40,041 |
|
|
2,708 |
|
|
11,260 |
|
|
565,575 |
|
Residential mortgage |
|
|
21,113 |
|
|
7 |
|
|
34 |
|
|
170 |
|
|
21,324 |
|
Home equity |
|
|
58,088 |
|
|
79 |
|
|
188 |
|
|
35 |
|
|
58,390 |
|
Other |
|
|
47,359 |
|
|
597 |
|
|
34 |
|
|
236 |
|
|
48,226 |
|
Total consumer related loans |
|
|
126,560 |
|
|
683 |
|
|
256 |
|
|
441 |
|
|
127,940 |
|
Total loans |
|
$ |
638,126 |
|
$ |
40,724 |
|
$ |
2,964 |
|
$ |
11,701 |
|
$ |
693,515 |
|
60
The table below presents a summary of impaired loans at December 31, 2012 and 2011. Generally, impaired loans are loans risk rated substandard and nonaccrual. An allowance is established for those individual loans that are commercial related and only those consumer related loans classified as troubled debt restructurings where the Corporation has doubt as to full recovery of the outstanding principal balance. The recorded investment represents outstanding unpaid principal loan balances adjusted for charge-offs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
December 31, 2011 |
|
||||||||||||||
(dollars in thousands) |
|
Recorded |
|
Unpaid |
|
Related |
|
Recorded |
|
Unpaid |
|
Related |
|
||||||
Impaired loans with no related allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
12,211 |
|
$ |
12,211 |
|
$ |
0 |
|
$ |
2,627 |
|
$ |
2,627 |
|
$ |
0 |
|
Commercial real estate investor |
|
|
5,736 |
|
|
5,836 |
|
|
0 |
|
|
3,965 |
|
|
4,065 |
|
|
0 |
|
Residential real estate investor |
|
|
72 |
|
|
72 |
|
|
0 |
|
|
463 |
|
|
463 |
|
|
0 |
|
Hotel/Motel |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Wholesale & retail |
|
|
3,048 |
|
|
5,323 |
|
|
0 |
|
|
3,781 |
|
|
6,056 |
|
|
0 |
|
Manufacturing |
|
|
699 |
|
|
699 |
|
|
0 |
|
|
714 |
|
|
714 |
|
|
0 |
|
Agriculture |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Other commercial |
|
|
1,483 |
|
|
1,611 |
|
|
0 |
|
|
3,619 |
|
|
3,619 |
|
|
0 |
|
Residential mortgage |
|
|
85 |
|
|
111 |
|
|
0 |
|
|
204 |
|
|
314 |
|
|
0 |
|
Home equity |
|
|
340 |
|
|
340 |
|
|
0 |
|
|
223 |
|
|
223 |
|
|
0 |
|
Other consumer |
|
|
642 |
|
|
718 |
|
|
0 |
|
|
270 |
|
|
270 |
|
|
0 |
|
Total impaired loans with no related allowance |
|
$ |
24,316 |
|
$ |
26,921 |
|
$ |
0 |
|
$ |
15,866 |
|
$ |
18,351 |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a related allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
256 |
|
$ |
256 |
|
$ |
147 |
|
$ |
264 |
|
$ |
264 |
|
$ |
147 |
|
Commercial real estate investor |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Residential real estate investor |
|
|
2,659 |
|
|
2,659 |
|
|
700 |
|
|
89 |
|
|
89 |
|
|
30 |
|
Hotel/Motel |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Wholesale & retail |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Manufacturing |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Agriculture |
|
|
471 |
|
|
471 |
|
|
100 |
|
|
489 |
|
|
489 |
|
|
100 |
|
Other commercial |
|
|
972 |
|
|
972 |
|
|
215 |
|
|
880 |
|
|
880 |
|
|
120 |
|
Residential mortgage |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Home equity |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Other consumer |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Total impaired loans with a related allowance |
|
$ |
4,358 |
|
$ |
4,358 |
|
$ |
1,162 |
|
$ |
1,722 |
|
$ |
1,722 |
|
$ |
397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
12,467 |
|
$ |
12,467 |
|
$ |
147 |
|
$ |
2,891 |
|
$ |
2,891 |
|
$ |
147 |
|
Commercial real estate investor |
|
|
5,736 |
|
|
5,836 |
|
|
0 |
|
|
3,965 |
|
|
4,065 |
|
|
0 |
|
Residential real estate investor |
|
|
2,731 |
|
|
2,731 |
|
|
700 |
|
|
552 |
|
|
552 |
|
|
30 |
|
Hotel/Motel |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Wholesale & retail |
|
|
3,048 |
|
|
5,323 |
|
|
0 |
|
|
3,781 |
|
|
6,056 |
|
|
0 |
|
Manufacturing |
|
|
699 |
|
|
699 |
|
|
0 |
|
|
714 |
|
|
714 |
|
|
0 |
|
Agriculture |
|
|
471 |
|
|
471 |
|
|
100 |
|
|
489 |
|
|
489 |
|
|
100 |
|
Other commercial |
|
|
2,455 |
|
|
2,583 |
|
|
215 |
|
|
4,499 |
|
|
4,499 |
|
|
120 |
|
Residential mortgage |
|
|
85 |
|
|
111 |
|
|
0 |
|
|
204 |
|
|
314 |
|
|
0 |
|
Home equity |
|
|
340 |
|
|
340 |
|
|
0 |
|
|
223 |
|
|
223 |
|
|
0 |
|
Other consumer |
|
|
642 |
|
|
718 |
|
|
0 |
|
|
270 |
|
|
270 |
|
|
0 |
|
Total impaired loans |
|
$ |
28,674 |
|
$ |
31,279 |
|
$ |
1,162 |
|
$ |
17,588 |
|
$ |
20,073 |
|
$ |
397 |
|
61
The table below presents a summary of average impaired loans and related interest income that was included in net income for the years ended December 31, 2012 and 2011. The table that immediately follows for the year ended December 31, 2010 is in a more highly summarized form pertaining solely to commercial loans. Generally, impaired loans are loans risk rated substandard and nonaccrual or classified as troubled debt restructurings. An allowance is established for individual commercial related loans where the Corporation has doubt as to full recovery of the outstanding principal balance. Typically, impaired consumer related loans are partially or fully charged-off obviating the need for a specific allowance. The recorded investment represents outstanding unpaid principal loan balances adjusted for charge-offs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended |
|
||||||||||||||||
|
|
December 31, 2012 |
|
December 31, 2011 |
|
||||||||||||||
(dollars in thousands) |
|
Average |
|
Total |
|
Cash Basis |
|
Average |
|
Total |
|
Cash Basis |
|
||||||
Impaired loans with no related allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
8,849 |
|
$ |
570 |
|
$ |
92 |
|
$ |
5,248 |
|
$ |
424 |
|
$ |
374 |
|
Commercial real estate investor |
|
|
4,910 |
|
|
281 |
|
|
142 |
|
|
1,958 |
|
|
108 |
|
|
73 |
|
Residential real estate investor |
|
|
307 |
|
|
5 |
|
|
5 |
|
|
443 |
|
|
3 |
|
|
2 |
|
Hotel/Motel |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Wholesale & retail |
|
|
2,711 |
|
|
28 |
|
|
4 |
|
|
2,242 |
|
|
79 |
|
|
0 |
|
Manufacturing |
|
|
707 |
|
|
42 |
|
|
0 |
|
|
143 |
|
|
5 |
|
|
0 |
|
Agriculture |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Other commercial |
|
|
4,020 |
|
|
177 |
|
|
212 |
|
|
5,067 |
|
|
383 |
|
|
308 |
|
Residential mortgage |
|
|
133 |
|
|
6 |
|
|
5 |
|
|
262 |
|
|
13 |
|
|
11 |
|
Home equity |
|
|
274 |
|
|
8 |
|
|
1 |
|
|
152 |
|
|
4 |
|
|
0 |
|
Other consumer |
|
|
435 |
|
|
22 |
|
|
11 |
|
|
515 |
|
|
37 |
|
|
20 |
|
Total impaired loans with no related allowance |
|
$ |
22,346 |
|
$ |
1,139 |
|
$ |
472 |
|
$ |
16,030 |
|
$ |
1,056 |
|
$ |
788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a related allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
260 |
|
$ |
6 |
|
$ |
6 |
|
$ |
796 |
|
|
0 |
|
|
0 |
|
Commercial real estate investor |
|
|
45 |
|
|
0 |
|
|
0 |
|
|
166 |
|
|
0 |
|
|
0 |
|
Residential real estate investor |
|
|
1,483 |
|
|
64 |
|
|
0 |
|
|
93 |
|
|
0 |
|
|
0 |
|
Hotel/Motel |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Wholesale & retail |
|
|
105 |
|
|
0 |
|
|
0 |
|
|
2,905 |
|
|
0 |
|
|
0 |
|
Manufacturing |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Agriculture |
|
|
481 |
|
|
34 |
|
|
0 |
|
|
496 |
|
|
35 |
|
|
0 |
|
Other commercial |
|
|
935 |
|
|
2 |
|
|
0 |
|
|
777 |
|
|
8 |
|
|
0 |
|
Residential mortgage |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Home equity |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Other consumer |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Total impaired loans with a related allowance |
|
$ |
3,309 |
|
$ |
106 |
|
$ |
6 |
|
$ |
5,233 |
|
$ |
43 |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
9,109 |
|
$ |
576 |
|
$ |
98 |
|
$ |
6,044 |
|
$ |
424 |
|
$ |
374 |
|
Commercial real estate investor |
|
|
4,955 |
|
|
281 |
|
|
142 |
|
|
2,124 |
|
|
108 |
|
|
73 |
|
Residential real estate investor |
|
|
1,790 |
|
|
69 |
|
|
5 |
|
|
536 |
|
|
3 |
|
|
2 |
|
Hotel/Motel |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Wholesale & retail |
|
|
2,816 |
|
|
28 |
|
|
4 |
|
|
5,147 |
|
|
79 |
|
|
0 |
|
Manufacturing |
|
|
707 |
|
|
42 |
|
|
0 |
|
|
143 |
|
|
5 |
|
|
0 |
|
Agriculture |
|
|
481 |
|
|
34 |
|
|
0 |
|
|
496 |
|
|
35 |
|
|
0 |
|
Other commercial |
|
|
4,955 |
|
|
179 |
|
|
212 |
|
|
5,844 |
|
|
391 |
|
|
308 |
|
Residential mortgage |
|
|
133 |
|
|
6 |
|
|
5 |
|
|
262 |
|
|
13 |
|
|
11 |
|
Home equity |
|
|
274 |
|
|
8 |
|
|
1 |
|
|
152 |
|
|
4 |
|
|
0 |
|
Other consumer |
|
|
435 |
|
|
22 |
|
|
11 |
|
|
515 |
|
|
37 |
|
|
20 |
|
Total impaired loans |
|
$ |
25,655 |
|
$ |
1,245 |
|
$ |
478 |
|
$ |
21,263 |
|
$ |
1,099 |
|
$ |
788 |
|
62
The following table presents information regarding impaired commercial related loans as of and for the year ended December 31, 2010.
|
|
|
|
|
(dollars in thousands) |
|
2010 |
|
|
Impaired loans without a related allowance |
|
$ |
14,892 |
|
Impaired loans with a related allowance |
|
$ |
6,898 |
|
Allowance for impaired loans |
|
$ |
1,195 |
|
Average recorded investment in impaired loans |
|
$ |
26,434 |
|
Total interest income |
|
$ |
697 |
|
Cash basis interest income |
|
$ |
456 |
|
The performance and credit quality of the loan portfolio is also monitored by using an aging schedule which shows the length of time a payment is past due. The table below presents a summary of past due loans, current loans and nonaccrual loans by loan segment and class at December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
30-59 |
|
60-89 Days |
|
90 Days |
|
Total Past |
|
Nonaccrual |
|
Current |
|
Total Loans |
|
|||||||
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
400 |
|
$ |
0 |
|
$ |
0 |
|
$ |
400 |
|
$ |
255 |
|
$ |
96,281 |
|
$ |
96,936 |
|
Commercial real estate investor |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
3,277 |
|
|
119,437 |
|
|
122,714 |
|
Residential real estate investor |
|
|
2,044 |
|
|
0 |
|
|
0 |
|
|
2,044 |
|
|
687 |
|
|
63,688 |
|
|
66,419 |
|
Hotel/Motel |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
64,948 |
|
|
64,948 |
|
Wholesale & retail |
|
|
1,067 |
|
|
0 |
|
|
0 |
|
|
1,067 |
|
|
1,784 |
|
|
67,592 |
|
|
70,443 |
|
Manufacturing |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
40,258 |
|
|
40,258 |
|
Agriculture |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
20,928 |
|
|
20,928 |
|
Other |
|
|
456 |
|
|
0 |
|
|
0 |
|
|
456 |
|
|
1,843 |
|
|
122,535 |
|
|
124,834 |
|
Total commercial related loans |
|
|
3,967 |
|
|
0 |
|
|
0 |
|
|
3,967 |
|
|
7,846 |
|
|
595,667 |
|
|
607,480 |
|
Residential mortgage |
|
|
474 |
|
|
129 |
|
|
0 |
|
|
603 |
|
|
53 |
|
|
22,855 |
|
|
23,511 |
|
Home equity |
|
|
62 |
|
|
0 |
|
|
0 |
|
|
62 |
|
|
152 |
|
|
65,644 |
|
|
65,858 |
|
Other |
|
|
842 |
|
|
195 |
|
|
186 |
|
|
1,223 |
|
|
291 |
|
|
38,771 |
|
|
40,285 |
|
Total consumer related loans |
|
|
1,378 |
|
|
324 |
|
|
186 |
|
|
1,888 |
|
|
496 |
|
|
127,270 |
|
|
129,654 |
|
Total loans |
|
$ |
5,345 |
|
$ |
324 |
|
$ |
186 |
|
$ |
5,855 |
|
$ |
8,342 |
|
$ |
722,937 |
|
$ |
737,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Builder & developer |
|
$ |
1,709 |
|
$ |
0 |
|
$ |
0 |
|
$ |
1,709 |
|
$ |
1,160 |
|
$ |
100,645 |
|
$ |
103,514 |
|
Commercial real estate investor |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
2,079 |
|
|
116,054 |
|
|
118,133 |
|
Residential real estate investor |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
552 |
|
|
62,012 |
|
|
62,564 |
|
Hotel/Motel |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
52,871 |
|
|
52,871 |
|
Wholesale & retail |
|
|
525 |
|
|
0 |
|
|
0 |
|
|
525 |
|
|
2,970 |
|
|
56,833 |
|
|
60,328 |
|
Manufacturing |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
25,976 |
|
|
25,976 |
|
Agriculture |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
17,368 |
|
|
17,368 |
|
Other |
|
|
109 |
|
|
0 |
|
|
0 |
|
|
109 |
|
|
4,499 |
|
|
120,213 |
|
|
124,821 |
|
Total commercial related loans |
|
|
2,343 |
|
|
0 |
|
|
0 |
|
|
2,343 |
|
|
11,260 |
|
|
551,972 |
|
|
565,575 |
|
Residential mortgage |
|
|
320 |
|
|
0 |
|
|
0 |
|
|
320 |
|
|
170 |
|
|
20,834 |
|
|
21,324 |
|
Home equity |
|
|
236 |
|
|
0 |
|
|
0 |
|
|
236 |
|
|
35 |
|
|
58,119 |
|
|
58,390 |
|
Other |
|
|
677 |
|
|
1 |
|
|
0 |
|
|
678 |
|
|
236 |
|
|
47,312 |
|
|
48,226 |
|
Total consumer related loans |
|
|
1,233 |
|
|
1 |
|
|
0 |
|
|
1,234 |
|
|
441 |
|
|
126,265 |
|
|
127,940 |
|
Total loans |
|
$ |
3,576 |
|
$ |
1 |
|
$ |
0 |
|
$ |
3,577 |
|
$ |
11,701 |
|
$ |
678,237 |
|
$ |
693,515 |
|
63
Loans classified as troubled debt restructurings (TDRs) are designated impaired and arise when the Corporation grants borrowers experiencing financial difficulties concessions that it would not otherwise consider. Concessions granted with respect to these loans involve an extension of the maturity date or a below market interest rate relative to new debt with similar credit risk. Generally, these loans are secured by real estate. If repayment of the loan is determined to be collateral dependent, the loan is evaluated for impairment loss based on the fair value of the collateral. For loans that are not collateral dependent, the present value of expected future cash flows, discounted at the loans effective interest rate, is used to determine any impairment loss.
A nonaccrual TDR represents a nonaccrual loan, as previously defined, which includes an economic concession. Nonaccrual TDRs are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive payments after the modification and future principal and interest payments are reasonably assured. In contrast, an accruing TDR represents a loan that, at the time of the modification, has a demonstrated history of payments and with respect to which management believes that future loan payments are reasonably assured under the modified terms.
The table below shows loans whose terms have been modified under TDRs during the years ended December 31, 2012 and 2011. There was no impairment loss recognized on any of these TDRs, and they are all performing under their modified terms. There were no defaults of restructured loans during the years ended December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Number |
|
Pre-Modification |
|
Post-Modification |
|
|||
Years ended: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
Commercial related loans |
|
|
|
|
|
|
|
|
|
|
nonaccrual |
|
|
1 |
|
$ |
286 |
|
$ |
286 |
|
|
||||||||||
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
Commercial related loans |
|
|
|
|
|
|
|
|
|
|
nonaccrual |
|
|
1 |
|
$ |
2,151 |
|
$ |
2,151 |
|
accruing |
|
|
3 |
|
$ |
3,097 |
|
$ |
3,097 |
|
Consumer related loans |
|
|
|
|
|
|
|
|
|
|
accruing |
|
|
1 |
|
$ |
188 |
|
$ |
188 |
|
64
NOTE 5-Allowance for Loan Losses
The table below shows the activity in and the composition of the allowance for loan losses by loan segment and class detail as of and for the years ended December 31, 2012, 2011 and 2010.
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
Builder & |
|
|
Commercial |
|
|
Residential |
|
|
Hotel/ |
|
|
Wholesale |
|
|
Manufacturing |
|
|
Agriculture |
|
|
Other |
|
|
Total |
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
2,170 |
|
$ |
2,003 |
|
$ |
505 |
|
$ |
394 |
|
$ |
1,806 |
|
$ |
151 |
|
$ |
184 |
|
$ |
907 |
|
$ |
8,120 |
|
Charge-offs |
|
|
(217 |
) |
|
(67 |
) |
|
(15 |
) |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
(310 |
) |
|
(609 |
) |
Recoveries |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
16 |
|
|
0 |
|
|
0 |
|
|
1 |
|
|
17 |
|
Provisions |
|
|
(382 |
) |
|
(677 |
) |
|
705 |
|
|
91 |
|
|
91 |
|
|
86 |
|
|
18 |
|
|
572 |
|
|
504 |
|
Ending Balance |
|
$ |
1,571 |
|
$ |
1,259 |
|
$ |
1,195 |
|
$ |
485 |
|
$ |
1,913 |
|
$ |
237 |
|
$ |
202 |
|
$ |
1,170 |
|
$ |
8,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Residential |
|
Home equity |
|
Other |
|
Total |
|
Unallocated |
|
2012 |
|
||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
88 |
|
$ |
86 |
|
$ |
171 |
|
$ |
345 |
|
$ |
237 |
|
$ |
8,702 |
|
Charge-offs |
|
|
(115 |
) |
|
(189 |
) |
|
(312 |
) |
|
(616 |
) |
|
0 |
|
|
(1,225 |
) |
Recoveries |
|
|
41 |
|
|
2 |
|
|
15 |
|
|
58 |
|
|
0 |
|
|
75 |
|
Provisions |
|
|
110 |
|
|
338 |
|
|
364 |
|
|
812 |
|
|
434 |
|
|
1,750 |
|
Ending Balance |
|
$ |
124 |
|
$ |
237 |
|
$ |
238 |
|
$ |
599 |
|
$ |
671 |
|
$ |
9,302 |
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Builder & |
|
Commercial |
|
Residential |
|
Hotel/ |
|
Wholesale |
|
Manufacturing |
|
Agriculture |
|
Other |
|
Total |
|
|||||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
1,561 |
|
$ |
1,887 |
|
$ |
698 |
|
$ |
345 |
|
$ |
949 |
|
$ |
155 |
|
$ |
175 |
|
$ |
1,017 |
|
$ |
6,787 |
|
Charge-offs |
|
|
(966 |
) |
|
0 |
|
|
(18 |
) |
|
0 |
|
|
(2,420 |
) |
|
0 |
|
|
0 |
|
|
(40 |
) |
|
(3,444 |
) |
Recoveries |
|
|
2 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
6 |
|
|
0 |
|
|
0 |
|
|
1 |
|
|
9 |
|
Provisions |
|
|
1,573 |
|
|
116 |
|
|
(175 |
) |
|
49 |
|
|
3,271 |
|
|
(4 |
) |
|
9 |
|
|
(71 |
) |
|
4,768 |
|
Ending Balance |
|
$ |
2,170 |
|
$ |
2,003 |
|
$ |
505 |
|
$ |
394 |
|
$ |
1,806 |
|
$ |
151 |
|
$ |
184 |
|
$ |
907 |
|
$ |
8,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Residential |
|
Home equity |
|
Other |
|
Total |
|
Unallocated |
|
2011 |
|
||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
30 |
|
$ |
83 |
|
$ |
201 |
|
$ |
314 |
|
$ |
525 |
|
$ |
7,626 |
|
Charge-offs |
|
|
(141 |
) |
|
(173 |
) |
|
(198 |
) |
|
(512 |
) |
|
0 |
|
|
(3,956 |
) |
Recoveries |
|
|
0 |
|
|
8 |
|
|
80 |
|
|
88 |
|
|
0 |
|
|
97 |
|
Provisions |
|
|
199 |
|
|
168 |
|
|
88 |
|
|
455 |
|
|
(288 |
) |
|
4,935 |
|
Ending Balance |
|
$ |
88 |
|
$ |
86 |
|
$ |
171 |
|
$ |
345 |
|
$ |
237 |
|
$ |
8,702 |
|
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Builder & |
|
Commercial |
|
Residential |
|
Hotel/ |
|
Wholesale |
|
Manufacturing |
|
Agriculture |
|
Other |
|
Total |
|
|||||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
1,837 |
|
$ |
2,556 |
|
$ |
658 |
|
$ |
334 |
|
$ |
337 |
|
$ |
175 |
|
$ |
75 |
|
$ |
838 |
|
$ |
6,810 |
|
Charge-offs |
|
|
(874 |
) |
|
(1,399 |
) |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
(35 |
) |
|
(2,308 |
) |
Recoveries |
|
|
1 |
|
|
18 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
5 |
|
|
24 |
|
Provisions |
|
|
597 |
|
|
712 |
|
|
40 |
|
|
11 |
|
|
612 |
|
|
(20 |
) |
|
100 |
|
|
209 |
|
|
2,261 |
|
Ending Balance |
|
$ |
1,561 |
|
$ |
1,887 |
|
$ |
698 |
|
$ |
345 |
|
$ |
949 |
|
$ |
155 |
|
$ |
175 |
|
$ |
1,017 |
|
$ |
6,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Residential |
|
Home equity |
|
Other |
|
Total |
|
Unallocated |
|
2010 |
|
||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
33 |
|
$ |
75 |
|
$ |
113 |
|
$ |
221 |
|
$ |
144 |
|
$ |
7,175 |
|
Charge-offs |
|
|
(31 |
) |
|
(30 |
) |
|
(268 |
) |
|
(329 |
) |
|
0 |
|
|
(2,637 |
) |
Recoveries |
|
|
0 |
|
|
0 |
|
|
74 |
|
|
74 |
|
|
0 |
|
|
98 |
|
Provisions |
|
|
28 |
|
|
38 |
|
|
282 |
|
|
348 |
|
|
381 |
|
|
2,990 |
|
Ending Balance |
|
$ |
30 |
|
$ |
83 |
|
$ |
201 |
|
$ |
314 |
|
$ |
525 |
|
$ |
7,626 |
|
65
The table below shows the allowance amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment at December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Builder & |
|
Commercial |
|
Residential |
|
Hotel/Motel |
|
Wholesale |
|
Manufacturing |
|
Agriculture |
|
Other |
|
Total |
|
|||||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
147 |
|
$ |
0 |
|
$ |
700 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
100 |
|
$ |
215 |
|
$ |
1,162 |
|
Collectively evaluated for impairment |
|
|
1,424 |
|
|
1,259 |
|
|
495 |
|
|
485 |
|
|
1,913 |
|
|
237 |
|
|
102 |
|
|
955 |
|
|
6,870 |
|
Balance, December 31, 2012 |
|
$ |
1,571 |
|
$ |
1,259 |
|
$ |
1,195 |
|
$ |
485 |
|
$ |
1,913 |
|
$ |
237 |
|
$ |
202 |
|
$ |
1,170 |
|
$ |
8,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
147 |
|
$ |
0 |
|
$ |
30 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
100 |
|
$ |
120 |
|
$ |
397 |
|
Collectively evaluated for impairment |
|
|
2,023 |
|
|
2,003 |
|
|
475 |
|
|
394 |
|
|
1,806 |
|
|
151 |
|
|
84 |
|
|
787 |
|
|
7,723 |
|
Balance, December 31, 2011 |
|
$ |
2,170 |
|
$ |
2,003 |
|
$ |
505 |
|
$ |
394 |
|
$ |
1,806 |
|
$ |
151 |
|
$ |
184 |
|
$ |
907 |
|
$ |
8,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
12,467 |
|
$ |
5,736 |
|
$ |
2,731 |
|
$ |
0 |
|
$ |
3,048 |
|
$ |
699 |
|
$ |
471 |
|
$ |
2,455 |
|
$ |
27,607 |
|
Collectively evaluated for impairment |
|
|
84,469 |
|
|
116,978 |
|
|
63,688 |
|
|
64,948 |
|
|
67,395 |
|
|
39,559 |
|
|
20,457 |
|
|
122,379 |
|
|
579,873 |
|
Balance, December 31, 2012 |
|
$ |
96,936 |
|
$ |
122,714 |
|
$ |
66,419 |
|
$ |
64,948 |
|
$ |
70,443 |
|
$ |
40,258 |
|
$ |
20,928 |
|
$ |
124,834 |
|
$ |
607,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
2,891 |
|
$ |
3,965 |
|
$ |
552 |
|
$ |
0 |
|
$ |
3,781 |
|
$ |
714 |
|
$ |
489 |
|
$ |
4,499 |
|
$ |
16,891 |
|
Collectively evaluated for impairment |
|
|
100,623 |
|
|
114,168 |
|
|
62,012 |
|
|
52,871 |
|
|
56,547 |
|
|
25,262 |
|
|
16,879 |
|
|
120,322 |
|
|
548,684 |
|
Balance, December 31, 2011 |
|
$ |
103,514 |
|
$ |
118,133 |
|
$ |
62,564 |
|
$ |
52,871 |
|
$ |
60,328 |
|
$ |
25,976 |
|
$ |
17,368 |
|
$ |
124,821 |
|
$ |
565,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Residential |
|
Home equity |
|
Other |
|
Total |
|
Unallocated |
|
Total |
|
||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
1,162 |
|
Collectively evaluated for impairment |
|
|
124 |
|
|
237 |
|
|
238 |
|
|
599 |
|
|
671 |
|
|
8,140 |
|
Balance, December 31, 2012 |
|
$ |
124 |
|
$ |
237 |
|
$ |
238 |
|
$ |
599 |
|
$ |
671 |
|
$ |
9,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
397 |
|
Collectively evaluated for impairment |
|
|
88 |
|
|
86 |
|
|
171 |
|
|
345 |
|
|
237 |
|
|
8,305 |
|
Balance, December 31, 2011 |
|
$ |
88 |
|
$ |
86 |
|
$ |
171 |
|
$ |
345 |
|
$ |
237 |
|
$ |
8,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
85 |
|
$ |
340 |
|
$ |
642 |
|
$ |
1,067 |
|
|
|
|
$ |
28,674 |
|
Collectively evaluated for impairment |
|
|
23,426 |
|
|
65,518 |
|
|
39,643 |
|
|
128,587 |
|
|
|
|
|
708,460 |
|
Balance, December 31, 2012 |
|
$ |
23,511 |
|
$ |
65,858 |
|
$ |
40,285 |
|
$ |
129,654 |
|
|
|
|
$ |
737,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
204 |
|
$ |
223 |
|
$ |
270 |
|
$ |
697 |
|
|
|
|
$ |
17,588 |
|
Collectively evaluated for impairment |
|
|
21,120 |
|
|
58,167 |
|
|
47,956 |
|
|
127,243 |
|
|
|
|
|
675,927 |
|
Balance, December 31, 2011 |
|
$ |
21,324 |
|
$ |
58,390 |
|
$ |
48,226 |
|
$ |
127,940 |
|
|
|
|
$ |
693,515 |
|
66
NOTE 6-Premises and Equipment
The following table presents a summary of premises and equipment as of December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
||
Land |
|
$ |
2,000 |
|
$ |
1,001 |
|
Buildings and improvements |
|
|
12,716 |
|
|
12,458 |
|
Capitalized leased premises |
|
|
672 |
|
|
672 |
|
Equipment |
|
|
12,940 |
|
|
12,695 |
|
|
|
|
28,328 |
|
|
26,826 |
|
Less-accumulated depreciation/amortization |
|
|
(16,835 |
) |
|
(15,965 |
) |
Premises and equipment, net |
|
$ |
11,493 |
|
$ |
10,861 |
|
PeoplesBank leases certain banking branches under capital and noncancellable operating leases. The terms include various renewal options and provide for rental increases based upon predetermined factors. Total lease expenses under operating leases amounted to $423,000 in 2012, $409,000 in 2011, and $401,000 in 2010.
At December 31, 2012, future minimum lease payments for these leases and a capital lease are payable as follows:
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Capital |
|
Operating |
|
||
2013 |
|
$ |
102 |
|
$ |
396 |
|
2014 |
|
|
102 |
|
|
323 |
|
2015 |
|
|
102 |
|
|
187 |
|
2016 |
|
|
0 |
|
|
81 |
|
2017 |
|
|
0 |
|
|
81 |
|
Thereafter |
|
|
0 |
|
|
55 |
|
Total future minimum lease payments |
|
|
306 |
|
$ |
1,123 |
|
Less interest |
|
|
(46 |
) |
|
|
|
Present value of minimum lease payments |
|
$ |
260 |
|
|
|
|
NOTE 7-Deposits
The composition of deposits as of December 31, 2012 and 2011 is shown below.
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
||
Noninterest bearing demand |
|
$ |
88,476 |
|
$ |
73,760 |
|
NOW |
|
|
77,531 |
|
|
68,518 |
|
Money market |
|
|
289,149 |
|
|
253,598 |
|
Savings |
|
|
34,372 |
|
|
30,309 |
|
Time deposits less than $100,000 |
|
|
236,683 |
|
|
247,190 |
|
Time deposits $100,000 or more |
|
|
175,096 |
|
|
181,024 |
|
Total deposits |
|
$ |
901,307 |
|
$ |
854,399 |
|
67
The following table presents scheduled maturities of time deposits by year as of December 31, 2012.
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
|
2013 |
|
$ |
184,529 |
|
2014 |
|
|
99,446 |
|
2015 |
|
|
56,721 |
|
2016 |
|
|
23,695 |
|
2017 |
|
|
43,953 |
|
Thereafter |
|
|
3,435 |
|
Total time deposits |
|
$ |
411,779 |
|
NOTE 8-Short-term Borrowings and Long-term Debt
The schedule below provides a summary of short-term borrowings that consist of securities sold under agreements to repurchase, federal funds purchased and other borrowings. Securities sold under agreements to repurchase are overnight borrowings between PeoplesBank and its commercial depositors and are subject to daily repricing. Federal Funds purchased from correspondent banks mature in one business day and reprice daily based on the Federal Funds rate. Other short-term borrowings consist of credit available through the Federal Home Loan Bank of Pittsburgh (FHLBP), Atlantic Central Bankers Bank (ACBB), M&T Bank and the Federal Reserve Discount Window. PeoplesBank maintains a line-of credit (Open Repo Plus) with the FHLBP which is a revolving term commitment used on an overnight basis. The term of this commitment may not exceed 364 days, and it reprices daily at market rates. PeoplesBank has approximately $19 million of collateralized borrowing availability at the Federal Reserve Discount Window.
The following table presents a summary of aggregate short-term borrowings as of and for the years ended December 31, 2012, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
2011 |
|
2010 |
|
||||||||||||
(dollars in thousands) |
|
Repurchase |
|
Short-term |
|
Repurchase |
|
Short-term |
|
Repurchase |
|
Short-term |
|
||||||
Amount outstanding at end of year |
|
$ |
19,356 |
|
$ |
0 |
|
$ |
10,257 |
|
$ |
0 |
|
$ |
6,763 |
|
$ |
0 |
|
Weighted average interest rate at end of year |
|
|
0.56 |
% |
|
0 |
% |
|
0.79 |
% |
|
0 |
% |
|
0.99 |
% |
|
0 |
% |
Maximum amount outstanding at any month-end |
|
$ |
26,166 |
|
$ |
0 |
|
$ |
12,647 |
|
$ |
0 |
|
$ |
10,623 |
|
$ |
0 |
|
Daily average amount outstanding |
|
$ |
20,843 |
|
$ |
0 |
|
$ |
11,546 |
|
$ |
0 |
|
$ |
8,803 |
|
$ |
0 |
|
Approximate weighted average interest rate for the year |
|
|
0.58 |
% |
|
0 |
% |
|
0.99 |
% |
|
0 |
% |
|
1.00 |
% |
|
0 |
% |
Securities that serve as collateral for securities sold under agreements to repurchase and pledged to provide access to the Federal Reserve Bank Discount Window and other short-term borrowing remain in available-for-sale securities. The fair value of these securities was $45,696,000 and $40,277,000 on December 31, 2012 and 2011, respectively.
In June 2012, PeoplesBank restructured (i.e., extended) two outstanding $5 million FHLB advances ($10 million total) to lock in low rates as a hedge against the possibility of rising market interest rates in the future. This transaction resulted in a $235,000 prepayment penalty that, under accounting rules, was deferred and embedded in the rates on the restructured advances where it will be recognized as interest expense over their respective repayment terms. The $5 million FHLB advance originally maturing December 2013 with a fixed rate of interest of 2.39 percent was extended to June 2019 with a fixed rate of interest of 2.10 percent. The $5 million FHLB advance originally maturing July 2014 with a fixed rate of interest of 1.38 percent was extended to June 2018 with a fixed rate of interest of 1.87 percent. The impact of the debt restructure on current period earnings is immaterial.
68
The following table presents a summary of long-term debt as of December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
||
PeoplesBank obligations: |
|
|
|
|
|
|
|
FHLBP |
|
|
|
|
|
|
|
Due January 2012, 2.34% |
|
$ |
0 |
|
$ |
10,000 |
|
Due June 2012, 4.25% amortizing |
|
|
0 |
|
|
170 |
|
Due December 2012, 1.91% |
|
|
0 |
|
|
5,000 |
|
Due May 2013, 3.46% amortizing |
|
|
245 |
|
|
818 |
|
Due December 2013, 2.39% |
|
|
0 |
|
|
5,000 |
|
Due July 2014, 1.38% |
|
|
0 |
|
|
5,000 |
|
Due July 2015, 1.90% |
|
|
5,000 |
|
|
5,000 |
|
Due July 2016, 2.35% |
|
|
5,000 |
|
|
5,000 |
|
Due June 2018, 1.87% |
|
|
5,000 |
|
|
0 |
|
Due June 2019, 2.10% |
|
|
5,000 |
|
|
0 |
|
Total FHLBP |
|
$ |
20,245 |
|
$ |
35,988 |
|
Capital lease obligation |
|
|
260 |
|
|
330 |
|
Codorus Valley Bancorp, Inc. obligations: |
|
|
|
|
|
|
|
Junior subordinated debt |
|
|
|
|
|
|
|
Due 2034, 2.33%, floating rate based on 3 month |
|
|
|
|
|
|
|
LIBOR plus 2.02%, callable quarterly |
|
|
3,093 |
|
|
3,093 |
|
Due 2036, 1.88%, floating rate based on 3 month |
|
|
|
|
|
|
|
LIBOR plus 1.54%, callable quarterly |
|
|
7,217 |
|
|
7,217 |
|
Total long-term debt |
|
$ |
30,815 |
|
$ |
46,628 |
|
PeoplesBanks long-term debt obligations to FHLBP are fixed rate instruments. Under terms of a blanket collateral agreement with the FHLBP, the line-of-credit and long term advances are secured by FHLBP stock and qualifying loan receivables, principally real estate secured loans. As of December 31, 2012, total unused credit with the FHLBP was approximately $166 million.
In June 2006, Codorus Valley formed CVB Statutory Trust No. 2, a wholly-owned special purpose subsidiary whose sole purpose was to facilitate a pooled trust preferred debt issuance of $7,217,000. In November 2004, Codorus Valley formed CVB Statutory Trust No. 1 to facilitate a pooled trust preferred debt issuance of $3,093,000. The Corporation owns all of the common stock of these nonbank subsidiaries, and the debentures are the sole assets of the Trusts. The accounts of both Trusts are not consolidated for financial reporting purposes in accordance with FASB ASC 810. For regulatory capital purposes, all of the Corporations trust preferred securities qualified as Tier 1 capital for all reported periods. Trust preferred securities are subject to capital limitations under the FDICs risk-based capital guidelines. The Corporation used the net proceeds from these offerings to fund its operations.
Total long-term debt maturities over the next five years are as follows: $323,000 in 2013, $86,000 in 2014, $5,096,000 in 2015, $5,000,000 in 2016 and $0 in 2017.
NOTE 9-Regulatory Matters
The Corporation is subject to restrictions on the payment of dividends to its shareholders pursuant to the Pennsylvania Business Corporation Law of 1988, as amended (BCL). The BCL prohibits dividend payments if such payment would render the Corporation insolvent or result in negative net worth. Federal and state banking regulations place certain restrictions on dividends paid and loans or advances made by PeoplesBank to the Corporation. The amount of total dividends, which may be paid at any date, is generally limited to the retained earnings of PeoplesBank. Furthermore, dividend payments would be prohibited if the effect thereof would cause PeoplesBanks capital to be reduced below applicable minimum capital requirements as discussed below. Loans and advances by PeoplesBank to affiliates, including the Corporation, are limited to 10 percent of PeoplesBanks capital stock and contributed capital on a secured basis.
69
The Corporation and PeoplesBank are subject to various regulatory capital requirements. Failure to meet minimum capital requirements can result in certain mandatory and possible additional discretionary actions by regulators that, if imposed, could have a material effect on the Corporations financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and PeoplesBank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators.
Quantitative measures established by regulators to ensure capital adequacy require the Corporation and PeoplesBank to maintain minimum ratios, as set forth below, to total and Tier 1 capital as a percentage of risk-weighted assets, and of tier 1 capital to quarter-to-date average assets (leverage ratio). In December 2012, PeoplesBank received the most recent notification from the Federal Deposit Insurance Corporation, which categorized PeoplesBank as well capitalized, as of September 30, 2012, under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes would change PeoplesBanks well capitalized category. As of December 31, 2011, PeoplesBank was also categorized as well capitalized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
Minimum for |
|
Well Capitalized |
|
||||||||||||
(dollars in thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Codorus Valley Bancorp, Inc. (consolidated) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based |
|
$ |
105,597 |
|
|
13.59 |
% |
$ |
31,074 |
|
|
4.00 |
% |
|
n/a |
|
|
n/a |
|
Total risk-based |
|
|
114,899 |
|
|
14.79 |
|
|
62,147 |
|
|
8.00 |
|
|
n/a |
|
|
n/a |
|
Leverage |
|
|
105,597 |
|
|
10.02 |
|
|
42,143 |
|
|
4.00 |
|
|
n/a |
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based |
|
$ |
97,128 |
|
|
13.35 |
% |
$ |
29,097 |
|
|
4.00 |
% |
|
n/a |
|
|
n/a |
|
Total risk-based |
|
|
105,830 |
|
|
14.55 |
|
|
58,194 |
|
|
8.00 |
|
|
n/a |
|
|
n/a |
|
Leverage |
|
|
97,128 |
|
|
9.62 |
|
|
40,379 |
|
|
4.00 |
|
|
n/a |
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PeoplesBank, A Codorus Valley Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based |
|
$ |
102,120 |
|
|
13.20 |
% |
$ |
30,951 |
|
|
4.00 |
% |
$ |
46,427 |
|
|
6.00 |
% |
Total risk-based |
|
|
111,422 |
|
|
14.40 |
|
|
61,902 |
|
|
8.00 |
|
|
77,378 |
|
|
10.00 |
|
Leverage |
|
|
102,120 |
|
|
9.72 |
|
|
42,020 |
|
|
4.00 |
|
|
52,526 |
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based |
|
$ |
94,056 |
|
|
12.98 |
% |
$ |
28,975 |
|
|
4.00 |
% |
$ |
43,463 |
|
|
6.00 |
% |
Total risk-based |
|
|
102,758 |
|
|
14.19 |
|
|
57,950 |
|
|
8.00 |
|
|
72,438 |
|
|
10.00 |
|
Leverage |
|
|
94,056 |
|
|
9.35 |
|
|
40,239 |
|
|
4.00 |
|
|
50,299 |
|
|
5.00 |
|
70
NOTE 10-Shareholders Equity
Preferred stock issued under the US Treasurys Small Business Lending Fund Program
On August 18, 2011, as part of the Treasury Small Business Lending Fund (SBLF) program, the Corporation entered into a Securities Purchase Agreement (SBLF Purchase Agreement) with the United States Department of the Treasury (Treasury) pursuant to which the Corporation sold to the Treasury, for an aggregate purchase price of $25 million, 25,000 shares of senior non-cumulative, perpetual preferred stock, Series B, $1,000 liquidation value, $2.50 par value. Generally, the preferred stock is non-voting and qualifies as Tier 1 regulatory capital. The SBLF agreement imposes limits on the ability of the Corporation to pay dividends and repurchase shares of common stock if it fails to declare and pay quarterly dividends on the SBLF preferred stock. The dividend rate can fluctuate on a quarterly basis during the first 10 quarters during which the SBLF preferred stock is outstanding, based upon changes in the level of Qualified Small Business Lending or QSBL (as defined in the Purchase Agreement) by the Bank. Based upon the increase in the Banks level of QSBL over the baseline level calculated under the terms of the Purchase Agreement, the dividend rate for the initial dividend period was set at 5 percent. For the second through ninth calendar quarters, the dividend rate may be adjusted between one percent (1%) and five percent (5%) per annum to reflect the amount of change in the Banks level of QSBL. The annualized dividend rate in effect on December 31, 2012 was 1 percent, compared to 5 percent on December 31, 2011. The decrease in the dividend rate was the result of an increase in QSBL above the baseline. For the tenth calendar quarter through four and one half years after issuance, the dividend rate will be fixed at between one percent (1%) and seven percent (7%) based upon the increase in QSBL as compared to the baseline. After four and one half years from issuance, the dividend rate will increase to 9% (including a quarterly lending incentive fee of 0.5%). Information about SBLF preferred stock is disclosed in Note 10Shareholders Equity in the Corporations Annual Report on Form 10-K for the year ended December 31, 2011.
Preferred stock and common stock warrant issued under the US Treasurys Capital Purchase Program
On August 18, 2011, the Corporation entered into a repurchase letter agreement with the Treasury providing for the redemption of the CPP preferred stock. Pursuant to the SBLF Purchase Agreement, approximately $16,507,000 of the proceeds of the sale of the SBLF preferred stock was used to redeem the 16,500 shares of the Series A CPP preferred stock plus accrued and unpaid dividends. Upon redemption, the remaining $379,000 preferred stock discount was recorded as a reduction to third quarter 2011 net income available to common shareholders. Additionally, the additional paid-in-capital account was reduced by approximately $39,000 pertaining to issuance costs for the CPP preferred stock. As a result of the redemption, the Corporation is no longer subject to the restrictions imposed by the CPP. On September 28, 2011, the Corporation repurchased the outstanding CPP common stock warrant for $526,604 from the US Treasury which was recorded as a reduction to additional paid-in-capital.
Change in authorized shares of common stock
On May 15, 2012, as previously reported on Form 8-K, the Corporations shareholders approved the Board of Directors proposal to amend the Corporations Articles of Incorporation to increase the aggregate number of shares of common stock which the Corporation may issue from 10 million to 15 million shares. The increase in the number of authorized shares provides flexibility of action in the future and enables the Corporation to act promptly in connection with stock splits, stock dividends, acquisitions, financings and such other corporate matters involving the issuance of common stock as the Board of Directors may deem advisable. There are no present plans for the use of the additional shares.
71
Dividend Reinvestment and Stock Purchase Plan
The Corporation maintains a Dividend Reinvestment and Stock Purchase Plan (Plan). Shareholders of common stock may participate in the Plan, which allows additional shares of common stock to be purchased with reinvested dividends at prevailing market prices. The Plan also permits participants to make additional voluntary cash payments to purchase shares of the Corporations common stock. Since August 2008, purchases have been made from the Corporation from its authorized, but unissued, common stock. All shares reserved for the Plan were issued as of December 31, 2011. On January 26, 2012, an additional 150,000 shares were reserved for issuance under the Plan.
Common stock dividend
Periodically, the Corporation distributes stock dividends on its common stock. The Corporation distributed a 5 percent common stock dividend on December 11, 2012 which resulted in the issuance of 211,564 additional common shares.
NOTE 11- Benefit Plans
Defined Contribution Plan
PeoplesBank maintains a 401(k) savings and investment
plan covering substantially all employees. Under the plan, employees can
contribute a percentage of their compensation subject to certain limits based
on federal tax law. The Bank makes matching contributions of 50 percent up to
the first 6 percent of an employees compensation contributed to the plan. Employee
contributions vest immediately and employer contributions vest 100% after three
years of service. The Banks expense for the 401(k) savings and investment plan
was $237,000 for 2012, $207,000 for 2011, and $220,000 for 2010.
Supplemental Benefit Plans
PeoplesBank maintains supplemental retirement plans
for selected executives. The expense associated with these plans was
approximately $296,000 for 2012, $267,000 for 2011, and $316,000 for 2010. The
accrued liability for the supplemental retirement plans was $3,475,000 at
December 31, 2012 and $3,179,000 at December 31, 2011. Income earned from bank
owned life insurance policies was used to finance the cost of supplemental
benefit plans, and provide a tax-exempt return to PeoplesBank.
Directors Post Retirement Split-dollar Life
Insurance Benefit
PeoplesBank recorded net income of $1,000
in 2012 and net expense of $28,000 and $19,000 in 2011 and 2010, respectively,
on bank owned life insurance policies with a post retirement split-dollar life
insurance benefit. The accrued liability for the post retirement split-dollar
benefit was $235,000 at December 31, 2012 and $236,000 at December 31, 2011.
72
NOTE 12-Stock-Based Compensation
FASB ASC Topic 718 requires that the fair value of equity awards granted to employees be recognized as compensation expense over the period during which an employee is required to provide service in exchange for such awards.
The following table presents information about the Corporations stock plans, adjusted for stock dividends distributed, as of December 31, 2012.
|
|
|
|
|
|
|
|
|
|
Plan |
|
Types of grants |
|
Number of |
|
Number of |
|
Number of shares |
|
2000 Stock Incentive |
|
Stock options |
|
129,301 |
|
99,571 |
|
0 |
|
2007 Long Term |
|
Stock options |
|
384,107 |
|
154,613 (3) |
|
229,494 |
|
2007 Employee Stock |
|
Stock option |
|
172,668 |
|
0 |
|
172,668 |
|
Employee Stock |
|
Stock awards |
|
15,007 |
|
0 |
|
15,007 |
|
|
|
(1) |
All options available for grant under the 2000 Plan have been granted. |
(2) |
Shares/options are subject to adjustment in the event of specified changes in the Corporations capital structure. |
(3) |
Amount includes 27,749 of unvested options. |
In May 2012, the amendments were made to the LTIP and the ESPP to provide an additional 250,000 shares and 47,805 shares of common stock for future issuance, respectively.
Stock Incentive Plans (2000 Plan and LTIP)
Options awarded under these plans to date have been granted with an exercise price equal to the fair value of the stock on the grant date, a minimum vesting period of six months and an expiration period of ten years. Restricted stock awards under these plans have been granted at fair value and with 50% of the shares vesting in two years and 50% in three years. Upon exercise and/or award, the Corporation has historically issued authorized, but unissued, common stock to satisfy the options/awards.
The following table presents compensation expense and related tax benefits for stock option and restricted stock awards recognized on the consolidated statement of income.
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
Compensation expense |
|
$ |
270 |
|
$ |
210 |
|
$ |
132 |
|
Tax benefit |
|
|
(67 |
) |
|
(52 |
) |
|
(31 |
) |
Net income effect |
|
$ |
203 |
|
$ |
158 |
|
$ |
101 |
|
The tax benefit shown in the preceding table is less than the benefit that would be calculated using the Corporations 34% statutory Federal tax rate. Under FASB ASC Topic 718, tax benefits are only recognized over the vesting period for options that ordinarily will generate a tax deduction when exercised (non-qualified stock options) and restricted stock awards.
73
The Corporation granted 11,899 non-qualified stock options, 15,850 incentive stock options, and 11,290 shares of restricted stock from the LTIP in 2012. In 2011, the Corporation granted 23,557 non-qualified stock options, 27,925 incentive stock options, and 18,115 shares of restricted stock from the LTIP. In 2010, the Corporation granted 21,726 non-qualified stock options, 26,148 incentive stock options, and 18,306 shares of restricted stock from the LTIP. The weighted average grant-date fair value of options granted was $4.74 in 2012, $2.62 in 2011 and $2.89 in 2010. The fair value of the options awarded is estimated on the date of grant using the Black-Scholes valuation model, which is dependent upon certain weighted-average assumptions as presented below.
|
|
|
|
|
|
|
|
|
|
2012 |
|
2011 |
|
2010 |
|
Expected life (in years) |
|
7.43 |
|
5.63 |
|
7.09 |
|
Risk-free interest rate |
|
1.10 |
% |
0.97 |
% |
1.72 |
% |
Expected volatility |
|
43.84 |
% |
48.60 |
% |
44.20 |
% |
Expected dividend yield |
|
3.19 |
% |
3.50 |
% |
3.50 |
% |
The expected life of the options was estimated based on historical behavior and represents the period of time that options granted are expected to be outstanding. The risk-free interest rate is the U.S. Treasury rate commensurate with the expected life of the options on the grant date. Volatility of the Corporations stock price was based on historical volatility for the period commensurate with the expected life of the options. Dividend yield was based on dividends for the most current year divided by the average market price for the most current year.
A summary of stock options activity from the option and stock incentive plans, adjusted for stock dividends distributed, is shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
Weighted Average |
|
Weighted Average |
|
Aggregate |
|
||
Outstanding at January 1, 2012 |
|
259,469 |
|
$ |
9.99 |
|
6.6 years |
|
$ |
65 |
|
Granted |
|
27,749 |
|
|
14.75 |
|
|
|
|
|
|
Exercised |
|
(29,096 |
) |
|
8.66 |
|
|
|
|
|
|
Cancelled |
|
(3,938 |
) |
|
7.86 |
|
|
|
|
|
|
Expired |
|
0 |
|
|
0.00 |
|
|
|
|
|
|
Outstanding at December 31, 2012 |
|
254,184 |
|
$ |
10.70 |
|
5.8 years |
|
$ |
1,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exerciseable at December 31, 2012 |
|
226,435 |
|
$ |
10.20 |
|
5.3 years |
|
$ |
1,098 |
|
The following table presents information about stock options exercised for the years ended December 31, 2012, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
Total intrinsic value of options exercised |
|
$ |
140 |
|
$ |
42 |
|
$ |
0 |
|
Cash received from options exercised |
|
|
252 |
|
|
127 |
|
|
0 |
|
Tax deduction realized from options exercised |
|
|
48 |
|
|
14 |
|
|
0 |
|
74
The following table presents information about non-vested options and restricted stock, adjusted for stock dividends distributed, for the year ended December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
Restricted Stock |
|
||||||
|
|
Options |
|
Weighted Average |
|
Shares |
|
Weighted Average |
|
||
Non-vested at January 1, 2012 |
|
55,137 |
|
$ |
7.99 |
|
44,575 |
|
$ |
7.90 |
|
Vested |
|
(51,199 |
) |
|
7.99 |
|
(16,261 |
) |
|
7.54 |
|
Cancelled |
|
(3,938 |
) |
|
7.86 |
|
0 |
|
|
0.00 |
|
Granted |
|
27,749 |
|
|
14.75 |
|
11,290 |
|
|
14.75 |
|
Non-vested at December 31, 2012 |
|
27,749 |
|
$ |
14.75 |
|
39,604 |
|
$ |
10.00 |
|
As of December 31, 2012, total unrecognized compensation cost related to non-vested options and restricted stock was $378,000. The cost is expected to be recognized over a weighted average period of 1.0 years.
Employee Stock Purchase Plan (ESPP)
Under the ESPP, eligible employees can purchase common stock of the Corporation at 85% of the fair market value of the stock at the beginning or end of the six-month offering period, whichever is lower. The ESPP is considered to be a compensatory plan.
The following table presents information about the ESPP for the years ended December 31, 2012, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
ESPP shares purchased |
|
|
10,784 |
|
|
11,257 |
|
|
14,363 |
|
Average purchase price per share (85% of market value) |
|
$ |
8.969 |
|
$ |
7.467 |
|
$ |
5.242 |
|
Compensation expense recognized (in thousands) |
|
$ |
24 |
|
$ |
19 |
|
$ |
25 |
|
In all periods shown above, the Corporation has issued authorized, but unissued, common stock to satisfy the purchase.
Employee Stock Bonus Plan (ESBP)
The ESBP is administered by nonemployee members of the Corporations Board of Directors, under which the Corporation may issue shares of its common stock to employees as performance based compensation. There were no shares of common stock issued under the ESBP in 2012 and 2011 and, 81 shares of common stock were issued in 2010.
75
NOTE 13-Income Taxes
The following table presents the provision for income taxes for the years ended December 31, 2012, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
Current tax provision |
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
2,486 |
|
$ |
2,440 |
|
$ |
2,099 |
|
State |
|
|
232 |
|
|
234 |
|
|
178 |
|
Total current tax provision |
|
|
2,718 |
|
|
2,674 |
|
|
2,277 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
419 |
|
|
(979 |
) |
|
(956 |
) |
State |
|
|
(34 |
) |
|
(78 |
) |
|
(188 |
) |
Total deferred tax expense (benefit) |
|
|
385 |
|
|
(1,057 |
) |
|
(1,144 |
) |
Total tax provision |
|
$ |
3,103 |
|
$ |
1,617 |
|
$ |
1,133 |
|
The provision for income taxes includes $145,000, $42,000 and $37,000 of applicable income tax expense related to net investment security gains in 2012, 2011 and 2010, respectively.
The differences between the effective income tax rate and the Federal statutory income tax rate for the years ended December 31, 2012, 2011 and 2010 are shown below.
|
|
|
|
|
|
|
|
|
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
Statutory tax rate |
|
34.0 |
% |
34.0 |
% |
34.0 |
% |
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
Low-income housing credits |
|
(1.8 |
) |
(3.0 |
) |
(3.6 |
) |
Tax-exempt interest income |
|
(7.5 |
) |
(11.2 |
) |
(12.9 |
) |
Bank owned life insurance income |
|
(1.7 |
) |
(2.6 |
) |
(3.0 |
) |
State income taxes, net of federal tax benefit |
|
1.1 |
|
1.2 |
|
(0.1 |
) |
Other, net |
|
0.7 |
|
0.9 |
|
1.0 |
|
Effective income tax rate |
|
24.8 |
% |
19.3 |
% |
15.4 |
% |
76
Significant components of the Corporations deferred tax asset, included in other assets as of December 31, 2012 and 2011 are shown below.
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
||
Deferred tax assets |
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
3,327 |
|
$ |
3,099 |
|
Deferred compensation |
|
|
1,364 |
|
|
1,227 |
|
Low-income housing partnerships |
|
|
580 |
|
|
601 |
|
Tax credit carryforward |
|
|
75 |
|
|
545 |
|
Foreclosed real estate |
|
|
1,327 |
|
|
1,738 |
|
Other |
|
|
72 |
|
|
60 |
|
Total deferred tax assets |
|
|
6,745 |
|
|
7,270 |
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
|
|
Deferred loan fees |
|
|
436 |
|
|
514 |
|
Depreciation |
|
|
221 |
|
|
254 |
|
Net unrealized gains on available-for-sale securities |
|
|
2,953 |
|
|
3,051 |
|
Other |
|
|
325 |
|
|
354 |
|
Total deferred tax liabilities |
|
|
3,935 |
|
|
4,173 |
|
Net deferred tax assets |
|
$ |
2,810 |
|
$ |
3,097 |
|
The Corporation has low-income housing tax credit carryforwards that expire through 2032. Based on the level of historical income projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Corporation will realize the benefits of its deferred tax assets as of December 31, 2012.
NOTE 14-Commitments to Extend Credit
In the normal course of business, the Corporation is a party to various financial transactions that are not funded as of the balance sheet date. Off-balance sheet financial instruments, which enable Bank customers to meet their financing needs, are comprised mainly of commitments to extend credit and standby letters of credit. Standby letters of credit are written conditional commitments issued by PeoplesBank to guarantee the performance of a customer to a third party. The credit and market risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. To manage these risks, the Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments and requires collateral to support these letters of credit as deemed necessary. Management believes that the proceeds obtained through a liquidation of such collateral would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees. The amount of the liability as of December 31, 2012 and 2011, for guarantees under standby letters of credit issued was not material. Normally, commitments to extend credit and letters of credit have fixed expiration dates or termination clauses, have specific rates and are for specific purposes. Many of the commitments are expected to expire without being extended; therefore, total commitment amounts do not necessarily represent future cash requirements.
77
A summary of outstanding commitments at December 31, 2012 and 2011 is shown below.
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2012 |
|
2011 |
|
||
Commitments to grant loans |
|
|
|
|
|
|
|
Fixed rate |
|
$ |
50,958 |
|
$ |
14,485 |
|
Variable rate |
|
|
23,254 |
|
|
7,732 |
|
|
|
|
|
|
|
|
|
Unfunded commitments of existing loans |
|
|
|
|
|
|
|
Fixed rate |
|
$ |
42,003 |
|
$ |
26,731 |
|
Variable rate |
|
|
115,035 |
|
|
105,743 |
|
|
|
|
|
|
|
|
|
Standby letters of credit |
|
$ |
17,064 |
|
$ |
11,532 |
|
NOTE 15-Contingent Liabilities
Periodically, the Corporation and its subsidiary Bank may be defendants in legal proceedings relating to the conduct of their banking business. Most of such legal proceedings are normal parts of the banking business and, in managements opinion, do not materially affect the financial position or results of operations of the Corporation.
Note 16Fair Value Measurements and Fair Values of Financial Instruments
The Corporation uses its best judgment in estimating the fair value of the Corporations assets and liabilities; however, there are inherent weaknesses in any estimation technique. Therefore, the fair value estimates herein are not necessarily indicative of the amounts that could be realized in sales transactions on the dates indicated. The estimated fair value amounts have been measured as of their respective period-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values subsequent to the respective reporting dates may be different than the amounts reported at each period end.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
|
|
|
Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available. |
|
|
|
Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that utilize model-based techniques for which all significant assumptions are observable in the market. |
|
|
|
Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement; inputs to the valuation methodology that utilize model-based techniques for which significant assumptions are not observable in the market; or inputs to the valuation methodology that require significant management judgment or estimation, some of which may be internally developed. |
78
Since management maximizes the use of observable inputs and minimizes the use of unobservable inputs when determining fair value, an assets or liabilitys level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications on a quarterly basis.
Assets Measured at Fair Value on a Recurring Basis
Securities available-for-sale
The fair values of investment securities were measured using information from a third-party pricing service. The pricing service uses quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities relationship to other benchmark quoted prices. At least annually, the Corporation reviews a random sample of the pricing information received from the third-party pricing service by comparing it to price quotes from third-party brokers. Historically, price deviations have been immaterial.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
||||||||
(dollars in thousands) |
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||||
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury notes |
|
$ |
5,032 |
|
$ |
5,032 |
|
$ |
0 |
|
$ |
0 |
|
U.S. agency |
|
|
38,058 |
|
|
0 |
|
|
38,058 |
|
|
0 |
|
U.S. agency mortgage-backed, residential |
|
|
88,233 |
|
|
0 |
|
|
88,233 |
|
|
0 |
|
State and municipal |
|
|
102,739 |
|
|
0 |
|
|
102,739 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury notes |
|
$ |
10,134 |
|
$ |
10,134 |
|
$ |
0 |
|
$ |
0 |
|
U.S. agency |
|
|
30,673 |
|
|
0 |
|
|
30,673 |
|
|
0 |
|
U.S. agency mortgage-backed, residential |
|
|
106,444 |
|
|
0 |
|
|
106,444 |
|
|
0 |
|
State and municipal |
|
|
86,610 |
|
|
0 |
|
|
86,610 |
|
|
0 |
|
Assets Measured at Fair Value on a Nonrecurring Basis
Impaired loans
Impaired loans are those that are accounted for under
FASB ASC Topic 310, in which the Corporation has measured impairment generally
based on the fair value of the loans collateral. Fair value is generally
determined based upon independent third-party appraisals of the properties, or
discounted cash flows based upon the expected proceeds. These loans are
included as Level 3 fair values, based on the lowest level of input that is
significant to the fair value measurements. At December 31, 2012, the fair
value consists of loan balances of $4,493,000, net of a valuation allowance of
$1,162,000 and charge-offs of $2,605,000, compared to loan balances of $4,222,000,
net of a valuation allowance of $397,000 and charge-offs of $2,485,000, at
December 31, 2011.
79
Foreclosed Real Estate
Other real estate property acquired through
foreclosure is initially recorded at fair value of the property at the transfer
date less estimated selling cost. Subsequently, other real estate owned is
carried at the lower of its carrying value or the fair value less estimated
selling cost. Fair value is usually determined based upon an independent
third-party appraisal of the property or occasionally upon a recent sales
offer. At December 31, 2012, the carrying value of foreclosed real estate with
a valuation allowance was $2,779,000 ($6,491,000 less a $3,712,000 allowance).
At December 31, 2011, the carrying value of foreclosed real estate with a
valuation allowance was $14,093,000 ($16,488,000 less a $2,395,000 allowance).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
||||||||
(dollars in thousands) |
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||||
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
4,493 |
|
$ |
0 |
|
$ |
0 |
|
$ |
4,493 |
|
Foreclosed real estate |
|
|
2,779 |
|
|
0 |
|
|
0 |
|
|
2,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
4,222 |
|
$ |
0 |
|
$ |
0 |
|
$ |
4,222 |
|
Foreclosed real estate |
|
|
14,093 |
|
|
0 |
|
|
0 |
|
|
14,093 |
|
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Corporation has utilized Level 3 inputs to determine fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements |
|
|||||||
(dollars in thousands) |
|
Fair Value |
|
Valuation |
|
Unobservable |
|
Range |
|
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
4,493 |
|
Appraisal (1) |
|
Appraisal adjustments (2) |
|
20% - 30% |
|
Foreclosed real estate |
|
|
2,779 |
|
Appraisal (1), (3) |
|
|
|
|
|
|
|
(1) |
Fair value is generally determined through independent appraisals, which generally include various level 3 inputs that are not identifiable. |
(2) |
Appraisals may be adjusted downward by the Corporations management for qualitative factors such as economic conditions, and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. |
(3) |
May include qualitative adjustments by the Corporations management and estimated liquidation expenses. |
Disclosures about Fair Value of Financial Instruments
The following presents the carrying amount and estimated fair value of the Corporations financial instruments as of December 31, 2012 and 2011 and placement in the fair value hierarchy at December 31, 2012.
Cash and cash equivalents
The carrying amount is a reasonable estimate of fair
value.
Securities available for sale
The fair value of securities available for sale is
determined in accordance with the methods described under FASB ASC Topic 820 as
described above.
80
Restricted investment in bank stocks
The carrying amount of restricted investment in bank
stocks is a reasonable estimate of fair value. The Company is required to
maintain minimum investment balances in these stocks, which are not actively
traded and therefore have no readily determinable market value.
Loans held for sale
The fair value of loans held for sale is determined, when possible, using
quoted secondary-market prices. If no such quoted prices exist, the fair value
of a loan is determined using quoted prices for a similar loan or loans,
adjusted for the specific attributes of that loan.
Loans, net
The fair value of loans is estimated using discounted cash flow analyses using
the current interest rates at which similar loans would be made to borrowers
with similar credit ratings and for the same remaining maturities. Loans were
first segregated by type such as commercial, real estate, and consumer, and
were then further segmented into fixed and variable rate. Projected future cash
flows are calculated based upon contractual maturity or call dates. Generally,
variable rate loans that reprice frequently have no significant change in
credit risk; fair value is based on carrying value.
Interest receivable
The carrying value of interest receivable is a
reasonable estimate of fair value.
Deposits
The fair value of demand deposits, savings accounts
and money market deposits is the amount payable on demand at the reporting
date. The fair values of time deposits are estimated using a discounted cash
flow analyses. The discount rates used are based on rates currently offered for
deposits with similar remaining maturities. The fair values of variable rate
time deposits that reprice frequently are based on carrying value. The fair
values of time deposit liabilities do not take into consideration the value of
the Companys long-term relationships with depositors, which may have
significant value.
Short-term borrowings
For theses short-term instruments, the carrying amount
is a reasonable estimate of fair value.
Long-term debt
Long-term debt includes FHLB advances (Level 2) and junior subordinated debt
(Level 3). The fair value of FHLB advances are estimated using discounted cash
flow analysis, based on quoted prices for new FHLB advances with similar credit
risk characteristics, terms and remaining maturity. These prices are obtained
from this active market and represent a market value that is deemed to
represent the transfer price if the liability were assumed by a third party.
The fair value of junior subordinated debt is estimated using discounted cash
flow analysis, based on market rates and spread characteristics of similar debt
with similar credit risk characteristics, terms and remaining maturity.
Interest payable
The carrying value of interest payable is a reasonable
estimate of fair value.
Off-balance sheet instruments
Off-balance sheet instruments consist of lending
commitments and letters of credit are based on fees currently charged in the
market to enter into similar arrangements, taking into account the remaining
terms of the agreements and counterparties credit standing. These amounts were
not considered material.
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Estimates |
|
|||||||||
(dollars in thousands) |
|
Carrying |
|
Estimated |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|||||
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
34,866 |
|
$ |
34,866 |
|
$ |
34,866 |
|
$ |
0 |
|
$ |
0 |
|
Securities available-for-sale |
|
|
234,062 |
|
|
234,062 |
|
|
5,032 |
|
|
229,030 |
|
|
0 |
|
Restricted investment in bank stocks |
|
|
2,863 |
|
|
2,863 |
|
|
0 |
|
|
2,863 |
|
|
0 |
|
Loans held for sale |
|
|
3,091 |
|
|
3,151 |
|
|
0 |
|
|
3,151 |
|
|
0 |
|
Loans, net |
|
|
727,832 |
|
|
753,299 |
|
|
0 |
|
|
0 |
|
|
753,299 |
|
Interest receivable |
|
|
3,579 |
|
|
3,579 |
|
|
0 |
|
|
3,579 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
901,307 |
|
$ |
907,439 |
|
$ |
0 |
|
$ |
907,439 |
|
$ |
0 |
|
Short-term borrowings |
|
|
19,356 |
|
|
19,356 |
|
|
0 |
|
|
19,356 |
|
|
0 |
|
Long-term debt |
|
|
30,815 |
|
|
26,568 |
|
|
0 |
|
|
21,289 |
|
|
5,279 |
|
Interest payable |
|
|
470 |
|
|
470 |
|
|
0 |
|
|
470 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet instruments |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Carrying |
|
Estimated |
|
|
|
|
|
|
|
|
|
|
||
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
32,195 |
|
$ |
32,195 |
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
233,861 |
|
|
233,861 |
|
|
|
|
|
|
|
|
|
|
Restricted investment in bank stocks |
|
|
3,635 |
|
|
3,635 |
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
2,869 |
|
|
2,926 |
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
|
684,813 |
|
|
694,260 |
|
|
|
|
|
|
|
|
|
|
Interest receivable |
|
|
3,652 |
|
|
3,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
854,399 |
|
$ |
862,185 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
10,257 |
|
|
10,257 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
46,628 |
|
|
41,529 |
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
521 |
|
|
521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet instruments |
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
82
Note
17-Condensed Financial Information-Parent Company Only
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
December 31, |
|
||||
(dollars in thousands) |
|
2012 |
|
2011 |
|
||
Assets |
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
312 |
|
$ |
70 |
|
Investment in bank subsidiary |
|
|
107,853 |
|
|
100,170 |
|
Investment in other subsidiaries |
|
|
794 |
|
|
1,167 |
|
Premises and equipment, net |
|
|
3,516 |
|
|
3,445 |
|
Other assets |
|
|
465 |
|
|
375 |
|
Total assets |
|
$ |
112,940 |
|
$ |
105,227 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Long-term debt |
|
$ |
10,310 |
|
$ |
10,310 |
|
Long-term debt with bank subsidiary |
|
|
1,189 |
|
|
1,317 |
|
Other liabilities |
|
|
110 |
|
|
358 |
|
Total liabilities |
|
|
11,609 |
|
|
11,985 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
101,331 |
|
|
93,242 |
|
Total liabilities and shareholders equity |
|
$ |
112,940 |
|
$ |
105,227 |
|
Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|||||||
(dollars in thousands) |
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
Income |
|
|
|
|
|
|
|
|
|
|
Interest from investment securities |
|
$ |
7 |
|
$ |
6 |
|
$ |
6 |
|
Dividends from bank subsidiary |
|
|
2,022 |
|
|
2,514 |
|
|
1,398 |
|
Total income |
|
|
2,029 |
|
|
2,520 |
|
|
1,404 |
|
|
|
|
|
|
|
|
|
|
|
|
Expense |
|
|
|
|
|
|
|
|
|
|
Interest expense on long-term debt |
|
|
320 |
|
|
313 |
|
|
325 |
|
Occupancy of premises, net |
|
|
133 |
|
|
187 |
|
|
131 |
|
Other |
|
|
293 |
|
|
253 |
|
|
207 |
|
Total expense |
|
|
746 |
|
|
753 |
|
|
663 |
|
Income before applicable income tax benefit and undistributed earnings (losses) of subsidiaries |
|
|
1,283 |
|
|
1,767 |
|
|
741 |
|
Applicable income tax benefit |
|
|
249 |
|
|
253 |
|
|
223 |
|
Income before undistributed earnings (losses) of subsidiaries |
|
|
1,532 |
|
|
2,020 |
|
|
964 |
|
Equity in undistributed earnings of bank subsidiary |
|
|
7,874 |
|
|
4,869 |
|
|
5,308 |
|
Equity in undistributed losses of other subsidiaries |
|
|
(12 |
) |
|
(110 |
) |
|
(64 |
) |
Net income |
|
$ |
9,394 |
|
$ |
6,779 |
|
$ |
6,208 |
|
Preferred stock dividends and discount accretion |
|
|
384 |
|
|
1,460 |
|
|
980 |
|
Net income available to common shareholders |
|
$ |
9,010 |
|
$ |
5,319 |
|
$ |
5,228 |
|
83
Note 17-Condensed Financial Information-Parent Company Only (continued)
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|||||||
(dollars in thousands) |
|
2012 |
|
2011 |
|
2010 |
|
|||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
9,394 |
|
$ |
6,779 |
|
$ |
6,208 |
|
Adjustments to reconcile net income to net cash provided by operations: |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
160 |
|
|
159 |
|
|
159 |
|
Equity in undistributed earnings of subsidiaries, net |
|
|
(7,862 |
) |
|
(4,759 |
) |
|
(5,244 |
) |
Other, net |
|
|
252 |
|
|
175 |
|
|
158 |
|
Net cash provided by operating activities |
|
|
1,944 |
|
|
2,354 |
|
|
1,281 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
Additional investment in bank subsidiary |
|
|
0 |
|
|
(7,800 |
) |
|
(1,000 |
) |
Return of (additional) investment in other subsidiary |
|
|
360 |
|
|
(700 |
) |
|
1,550 |
|
Purchases of premises and equipment |
|
|
(231 |
) |
|
(70 |
) |
|
(22 |
) |
Net cash provided by (used in) investing activities |
|
|
129 |
|
|
(8,570 |
) |
|
528 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
Repayments of long-term debt |
|
|
(128 |
) |
|
(119 |
) |
|
(110 |
) |
Cash dividends paid to preferred shareholders |
|
|
(634 |
) |
|
(774 |
) |
|
(825 |
) |
Cash dividends paid to common shareholders |
|
|
(1,690 |
) |
|
(1,454 |
) |
|
(1,022 |
) |
Redemption of preferred stock and common stock warrant |
|
|
0 |
|
|
(17,027 |
) |
|
0 |
|
Issuance of preferred stock |
|
|
0 |
|
|
25,000 |
|
|
0 |
|
Issuance of common stock |
|
|
627 |
|
|
477 |
|
|
272 |
|
Cash paid in lieu of fractional shares |
|
|
(6 |
) |
|
0 |
|
|
0 |
|
Net cash (used in) provided by financing activities |
|
|
(1,831 |
) |
|
6,103 |
|
|
(1,685 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
242 |
|
|
(113 |
) |
|
124 |
|
Cash and cash equivalents at beginning of year |
|
|
70 |
|
|
183 |
|
|
59 |
|
Cash and cash equivalents at end of year |
|
$ |
312 |
|
$ |
70 |
|
$ |
183 |
|
84
Note 18-Quarterly Results of Operations (Unaudited)
A summary of the quarterly results of operations for the years ended December 31, 2012 and 2011 is shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars
in thousands, |
|
2012 |
|
2011 |
|
||||||||||||||||||||
|
Quarter |
|
Quarter |
|
|||||||||||||||||||||
|
Fourth |
|
Third |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|
First |
|
|||||||||
|
|||||||||||||||||||||||||
Interest income |
|
$ |
11,819 |
|
$ |
11,608 |
|
$ |
11,692 |
|
$ |
11,393 |
|
$ |
11,503 |
|
$ |
11,738 |
|
$ |
11,263 |
|
$ |
10,907 |
|
Interest expense |
|
|
2,519 |
|
|
2,677 |
|
|
2,640 |
|
|
2,691 |
|
|
2,958 |
|
|
3,131 |
|
|
3,127 |
|
|
3,143 |
|
Net interest income |
|
|
9,300 |
|
|
8,931 |
|
|
9,052 |
|
|
8,702 |
|
|
8,545 |
|
|
8,607 |
|
|
8,136 |
|
|
7,764 |
|
Provision for loan losses |
|
|
600 |
|
|
650 |
|
|
250 |
|
|
250 |
|
|
150 |
|
|
3,560 |
|
|
550 |
|
|
675 |
|
Noninterest income |
|
|
1,666 |
|
|
1,620 |
|
|
1,625 |
|
|
1,525 |
|
|
1,565 |
|
|
1,666 |
|
|
1,619 |
|
|
1,606 |
|
Gain on sales of loans held for sale |
|
|
494 |
|
|
293 |
|
|
281 |
|
|
259 |
|
|
355 |
|
|
126 |
|
|
120 |
|
|
176 |
|
Noninterest expense |
|
|
7,512 |
|
|
8,194 |
|
|
6,952 |
|
|
7,270 |
|
|
6,792 |
|
|
6,317 |
|
|
6,932 |
|
|
7,038 |
|
Income before taxes and securities gain (loss) |
|
|
3,348 |
|
|
2,000 |
|
|
3,756 |
|
|
2,966 |
|
|
3,523 |
|
|
522 |
|
|
2,393 |
|
|
1,833 |
|
Gain (loss) on sales of securities |
|
|
(4 |
) |
|
382 |
|
|
0 |
|
|
49 |
|
|
150 |
|
|
0 |
|
|
0 |
|
|
(25 |
) |
Income before income taxes |
|
|
3,344 |
|
|
2,382 |
|
|
3,756 |
|
|
3,015 |
|
|
3,673 |
|
|
522 |
|
|
2,393 |
|
|
1,808 |
|
Provision (benefit) for income taxes |
|
|
890 |
|
|
511 |
|
|
977 |
|
|
725 |
|
|
938 |
|
|
(139 |
) |
|
521 |
|
|
297 |
|
Net income |
|
|
2,454 |
|
|
1,871 |
|
|
2,779 |
|
|
2,290 |
|
|
2,735 |
|
|
661 |
|
|
1,872 |
|
|
1,511 |
|
Preferred stock dividends and discount accretion |
|
|
63 |
|
|
62 |
|
|
71 |
|
|
188 |
|
|
312 |
|
|
657 |
|
|
246 |
|
|
245 |
|
Net income available to common shareholders |
|
$ |
2,391 |
|
$ |
1,809 |
|
$ |
2,708 |
|
$ |
2,102 |
|
$ |
2,423 |
|
$ |
4 |
|
$ |
1,626 |
|
$ |
1,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, basic (1) |
|
$ |
0.53 |
|
$ |
0.41 |
|
$ |
0.61 |
|
$ |
0.48 |
|
$ |
0.55 |
|
$ |
0.00 |
|
$ |
0.37 |
|
$ |
0.29 |
|
Net income per common share, diluted (1) |
|
$ |
0.53 |
|
$ |
0.40 |
|
$ |
0.60 |
|
$ |
0.47 |
|
$ |
0.55 |
|
$ |
0.00 |
|
$ |
0.37 |
|
$ |
0.29 |
|
(1) adjusted for the 5% common stock dividend distributed on December 11, 2012
85
Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
of Codorus Valley Bancorp, Inc
York, Pennsylvania
We have audited the accompanying consolidated balance sheets of Codorus Valley Bancorp, Inc and subsidiaries (the Corporation) as of December 31, 2012 and 2011, and the related consolidated statements of income, comprehensive income, changes in shareholders equity, and cash flows for each of the years in the three-year period ended December 31, 2012. These consolidated financial statements are the responsibility of the Corporations management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Codorus Valley Bancorp, Inc. and subsidiaries as of December 31, 2012 and 2011, and the consolidated results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America.
|
|
/s/ParenteBeard LLC |
|
|
|
Harrisburg, Pennsylvania |
|
March 28, 2013 |
|
86
Item 9: Changes in and disagreements with accountants on accounting and financial disclosure
None.
Item 9A: Controls and procedures
The Corporation maintains controls and procedures designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon their evaluation of those controls and procedures required by paragraph (b) of Rule 13a-15 or Rule 15d-15 under the Exchange Act performed as of December 31, 2012, the Chief Executive and Chief Financial Officers of the Corporation concluded that the Corporations disclosure controls and procedures were adequate. There was no change in the Corporations internal control over financial reporting that occurred during the quarter ended December 31, 2012 that materially affected, or is reasonably likely to materially affect, the Corporations internal control over financial reporting. A Report of Managements Assessment of Internal Control Over Financial Reporting is located on page 42 of this Annual Report.
The Chief Executive and Chief Financial Officers are not aware of any changes in internal controls over financial reporting or in other factors that has materially affected these controls subsequent to December 31, 2012, the date of their evaluation.
In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act was enacted, which among other things, exempted non-accelerated SEC filers such as the Corporation, i.e., companies with a public float below $75 million, from the requirement of the Sarbanes-Oxley Acts section 404(b) external auditors attestation of internal controls over financial reporting.
For 2012, PeoplesBank became subject to FDIC regulation 363.3(b), which requires depository institutions with total assets of $1 billion or more to engage an independent public accountant to examine, attest to, and report on the assertion of management concerning the institutions internal control structure and procedures for financial reporting. The FDICs independent attestation requirement is essentially equivalent to the SECs independent attestation requirement under section 404(b) of the Sarbanes-Oxley Act.
None.
87
Item 10: Directors, executive officers and corporate governance
Information appearing in the Proxy Statement relating to the 2013 Annual Meeting of Shareholders to be held May 21, 2013 (Proxy Statement), under the heading, Proposal 1-Election of Directors: and the caption Information about Nominees and Continuing Directors, under the heading Security Ownership of Directors, Nominees, Executive Officers and Certain Beneficial Owners and the caption Executive Officers, and under the heading Governance of the Corporation is incorporated by reference in response to this item.
The Corporation has adopted a Code of Business Conduct and Ethics (Code of Ethics) as defined in Item 406 of Regulation S-K. The Code of Ethics was filed as Exhibit 14 to a Form 10-Q, filed with the SEC on November 13, 2012, and is incorporated by reference in response to this item. The Code of Ethics is also accessible on PeoplesBanks website at www.peoplesbanknet.com, select Investor Relations, then select Corporate Information and then select Governance Documents.
Information appearing in the Proxy Statement, under the heading Section 16(a) Beneficial Ownership Reporting Compliance is incorporated by reference in response to this item.
Item 11: Executive compensation
Information appearing in the Proxy Statement, under the captions Executive Compensation and Director Compensation is incorporated by reference in response to this item.
Item 12: Security ownership of certain beneficial owners and management and related shareholder matters
Information appearing on page 12 of this report under the caption Securities Authorized for Issuance under Equity Compensation Plans and in the Proxy Statement, under the caption Security Ownership of Directors, Nominees, Executive Officers, and Certain Beneficial Owners is incorporated by reference in response to this item.
Item 13: Certain relationships and related transactions, and director independence
Information appearing in the Proxy Statement, under the captions Related Person Transactions and Governance of the Corporation is incorporated by reference in response to this item.
Item 14: Principal accounting fees and services
Information appearing in the Proxy Statement, under the caption Independent Registered Public Accounting Firm, is incorporated by reference in response to this item.
88
|
|
|
|
|
|||
|
|||
(a) |
Documents filed as part of this Form 10-K report. |
||
|
|
||
|
1. |
Financial Statements |
|
|
|
|
|
|
|
The following consolidated statements of Codorus Valley Bancorp, Inc. are incorporated by reference to Part II, Item 8 hereof: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. |
Financial Statement Schedules |
|
|
|
|
|
|
|
Required financial statement schedules are omitted. This information is either not applicable, not required or is shown in the respective financial statements or in the notes thereto. |
|
|
|
|
|
|
3. |
Exhibits filed as part of 10-K pursuant to Item 601 of Regulation S-K. |
|
|
|
|
|
|
|
See Exhibit Index. |
89
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
Codorus Valley Bancorp, Inc. (Registrant) |
|
|
|
|
|
/s/ Larry J. Miller |
|
|
Larry J. Miller, Vice-Chairman, |
|
Date: March 26, 2013 |
President and Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
|
|
|
|
|
Signature and Capacity |
|
|
|
|
|
|
|
|
|
/s/ Rodney L. Krebs |
|
Chairman of the Board of |
|
3/26/13 |
Rodney L. Krebs |
|
Directors and Director |
|
|
|
|
|
|
|
/s/ Larry J. Miller |
|
President, Chief Executive Officer, |
|
3/26/13 |
Larry J. Miller |
|
Vice-Chairman of the Board of |
|
|
(Principal Executive Officer) |
|
Directors and Director |
|
|
|
|
|
|
|
/s/ D. Reed Anderson |
|
Director |
|
3/26/13 |
D. Reed Anderson, Esq. |
|
|
|
|
|
|
|
|
|
/s/ Cynthia A. Dotzel |
|
Director |
|
3/26/13 |
Cynthia A. Dotzel, CPA |
|
|
|
|
|
|
|
|
|
/s/ Jeffrey R. Hines |
|
Director |
|
3/26/13 |
Jeffrey R Hines, P.E. |
|
|
|
|
|
|
|
|
|
/s/ MacGregor S. Jones |
|
Director |
|
3/26/13 |
MacGregor S. Jones |
|
|
|
|
|
|
|
|
|
/s/ Dallas L. Smith |
|
Director |
|
3/26/13 |
Dallas L. Smith |
|
|
|
|
|
|
|
|
|
/s/ Harry R. Swift |
|
Secretary and General Counsel, |
|
3/26/13 |
Harry R. Swift, Esq. |
|
Director |
|
|
|
|
|
|
|
/s/ Michael L. Waugh |
|
Director |
|
3/26/13 |
Hon. Michael L. Waugh |
|
|
|
|
|
|
|
|
|
/s/ Jann A. Weaver |
|
Treasurer and Assistant Secretary |
|
3/26/13 |
Jann A. Weaver |
|
|
|
|
(Principal Financial and Accounting Officer) |
|
|
|
90
Exhibit Index
|
|
|
|
Exhibit |
|
Description of Exhibit |
|
|
|
|
|
3.1 |
|
Amended Articles of Incorporation (Incorporated by reference to Exhibit 3(i) to the Registrants Quarterly Report on Form 10-Q for September 30, 2012, filed with the Commission on November 13, 2012) |
|
|
|
|
|
3.2 |
|
Amended By-laws (Incorporated by reference to Exhibit 3(ii) to the Registrants Current Report on Form 8-K, filed with the Commission on February 17, 2012) |
|
|
|
|
|
3.3 |
|
Certificate of Designations for the Series A Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K, filed with the Commission on January 15, 2009) |
|
|
|
|
|
3.4 |
|
Certificate of Designation of Senior Non-Cumulative Perpetual Preferred Stock, Series B (Incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K, filed with the Commission on August 24, 2011) |
|
|
|
|
|
4 |
|
Rights Agreement dated as of November 4, 2005 (Incorporated by reference to Exhibit 4 to the Registrants Quarterly Report on Form 10-Q for September 30, 2010, filed with the Commission on November 15, 2010), as amended January 9, 2009 (Incorporated by reference to Exhibit 4.1 to the Registrants Quarterly Report on Form 10-Q for September 30, 2010, filed with the Commission on November 15, 2010), as further amended August 18, 2011 (Incorporated by reference to exhibit 4.1 to the Registrants Current Report on Form 8-K, filed with the Commission on August 24, 2011) |
|
|
|
|
|
4.1 |
|
Small Business Lending Fund- Securities Purchase Agreement, dated August 18, 2011, between Codorus Valley Bancorp, Inc. and the Secretary of the Treasury, with respect to the issuance and sale of the SBLF Preferred Stock (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, filed with the Commission on August 24, 2011) |
|
|
|
|
|
10.1 |
|
Employment Agreement between Codorus Valley Bancorp, Inc., PeoplesBank, A Codorus Valley Company and Larry J. Miller, dated December 27, 2005. (Incorporated by reference to Exhibit 10.1 to the Registrants Quarterly Report on Form 10-Q for September 30, 2010, filed with the Commission on November 15, 2010), as amended August 9, 2011 (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, filed with the Commission on August 11, 2011) * |
|
|
|
|
|
10.2 |
|
Change of Control Agreement by and among Codorus Valley Bancorp, Inc., PeoplesBank, A Codorus Valley Company and Jann A. Weaver, dated December 27, 2005. (Incorporated by reference to Exhibit 10.3 to the Registrants Quarterly Report on Form 10-Q for September 30, 2010, filed with the Commission on November 15, 2010) * |
|
|
|
|
|
10.3 |
|
2000 Stock Incentive Plan (Incorporated by reference to Exhibit 4.3 of Registration Statement No. 333-40532 on Form S-8, filed with the Commission on June 30, 2000) * |
91
|
|
|
|
10.4 |
|
2001 Employee Stock Bonus Plan (Incorporated by reference to Exhibit 99.1 of Registration Statement No. 333-68410 on Form S-8, filed with the Commission on August 27, 2001) * |
|
|
|
|
|
10.5 |
|
Dividend Reinvestment and Stock Purchase Plan (Incorporated by reference to Exhibit 10.1 of Registration Statement No. 333-179179 on Form S-3D, filed with the Commission on January 26, 2012) |
|
|
|
|
|
10.6 |
|
Form of Salary Continuation Agreement between PeoplesBank, A Codorus Valley Company and Larry J. Miller, Harry R. Swift and Jann Allen Weaver, dated October 1, 1998. (Incorporated by reference to Exhibit 10.9 of the Registrants Annual Report on Form 10-K for December 31, 2009 filed with the Commission on March 24, 2010) * |
|
|
|
|
|
10.7 |
|
Form of Amendment to Salary Continuation Agreement between PeoplesBank, A Codorus Valley Company and Larry J. Miller, Harry R. Swift and Jann Allen Weaver, dated December 27, 2005. (Incorporated by reference to Exhibit 10.10 of the Registrants Annual Report on Form 10-K for December 31, 2009 filed with the Commission on March 24, 2010) * |
|
|
|
|
|
10.8 |
|
Form of Second Amendment to Salary Continuation Agreement between PeoplesBank, A Codorus Valley Company and Larry J. Miller, Harry R. Swift and Jann Allen Weaver, dated December 23, 2008. (Incorporated by reference to Exhibit 10.11 of the Registrants Annual Report on Form 10-K for December 31, 2009 filed with the Commission on March 24, 2010) * |
|
|
|
|
|
10.9 |
|
Form of Group Term Replacement Plan, dated January 1, 2009 pertaining to senior officers of the Corporations subsidiary, PeoplesBank, A Codorus Valley Company. (Incorporated by reference to Exhibit 10.12 of the Registrants Annual Report on Form 10-K for December 31, 2009 filed with the Commission on March 24, 2010) * |
|
|
|
|
|
10.10 |
|
Form of Director Group Term Replacement Plan, dated December 1, 1998, including Split Dollar Policy Endorsements pertaining to non-employee directors of the Corporations subsidiary, PeoplesBank, A Codorus Valley Company. (Incorporated by reference to Exhibit 10.13 of the Registrants Annual Report on Form 10-K for December 31, 2009 filed with the Commission on March 24, 2010) * |
|
|
|
|
|
10.11 |
|
Long Term Nursing Care Agreement between Codorus Valley Bancorp, Inc., PeoplesBank, A Codorus Valley Company and Larry J. Miller, dated December 27, 2005. (Incorporated by reference to Exhibit 10.2 to the Registrants Quarterly Report on Form 10-Q for September 30, 2010, filed with the Commission on November 15, 2010) * |
|
|
|
|
|
10.12 |
|
Codorus Valley Bancorp, Inc. Change in Control and Supplemental Benefit Trust Agreement between Codorus Valley Bancorp, Inc., PeoplesBank, A Codorus Valley Company and Hershey Trust Company, dated January 25, 2006. (Incorporated by reference to Exhibit 10.4 to the Registrants Quarterly Report on Form 10-Q for September 30, 2010, filed with the Commission on November 15, 2010) and Resignation and Appointment of Trustee. (Incorporated by reference to Exhibit 10.15 of the Registrants Annual Report on Form 10-K for December 31, 2011 filed with the Commission on March 27, 2012) |
92
|
|
|
|
10.13 |
|
Amended and Restated Declaration of Trust of CVB Statutory Trust No. 2, dated as of June 28, 2006, among Codorus Valley Bancorp, Inc., as sponsor, the Delaware and institutional trustee named therein, and the administrators named therein. (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Commission on June 30, 2006) |
|
|
|
|
|
10.14 |
|
Indenture, dated as of June 28, 2006, between Codorus Valley Bancorp, Inc., as issuer, and the trustee named therein, relating to the Junior Subordinated Debt Securities due 2036. (Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K filed with the Commission on June 30, 2006) |
|
|
|
|
|
10.15 |
|
Guarantee Agreement, dated as of June 28, 2006, between Codorus Valley Bancorp, Inc. and guarantee trustee named therein. (Incorporated by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K filed with the Commission on June 30, 2006) |
|
|
|
|
|
10.16 |
|
2007 Long-Term Incentive Plan of Codorus Valley Bancorp, Inc. (Incorporated by reference to Exhibit A of the Registrants definitive proxy statement, dated April 6, 2012) * |
|
|
|
|
|
10.17 |
|
2007 Employee Stock Purchase Plan (Incorporated by reference to Exhibit B of the Registrants definitive proxy statement, dated April 6, 2012) * |
|
|
|
|
|
10.18 |
|
Executive Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, filed with the Commission on February 21, 2012) * |
|
|
|
|
|
10.19 |
|
Employment Agreement between Codorus Valley Bancorp, Inc., PeoplesBank, A Codorus Valley Company and Michael F. Allen, dated July 23, 2012. (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K/A, filed with the Commission on March 19, 2013)* |
|
|
|
|
|
14 |
|
Code of Ethics (Incorporated by reference to Exhibit 14 to the Registrants Quarterly Report on Form 10-Q for September 30, 2012 filed with the Commission on November 13, 2012) |
|
|
|
|
|
21 |
|
List of subsidiaries of the Codorus Valley Bancorp, Inc. |
|
|
|
|
|
23 |
|
Consent of Independent Registered Public Accounting Firm |
|
|
|
|
|
24 |
|
Power of Attorney |
|
|
|
|
|
31.1 |
|
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
31.2 |
|
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
32 |
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
93
|
|
|
|
101 |
|
Financial statements from the Quarterly Report on Form 10-Q of Codorus Valley Bancorp, Inc. for the year ended December 31, 2012, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (iii) the Consolidated Statements of Comprehensive Income (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Shareholders Equity, and (vi) the Notes to Consolidated Financial Statements filed herewith. As provided in Rule 406T of Regulation S-T, this interactive data file shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, and shall not be deemed filed or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act of 1933, or otherwise subject to liability under those sections. |
|
|
|
|
|
|
|
* Management contract or compensation plan or arrangement required to be filed or incorporated as an exhibit. |
94