DUESENBERG TECHNOLOGIES INC. - Quarter Report: 2017 July (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: July 31, 2017
[ ] | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______to_______
Commission File Number 000-54800
VGRAB COMMUNICATIONS INC.
(Exact name of registrant as specified in its charter)
British Columbia, Canada (State or other jurisdiction of incorporation or organization) | 99-0364150 (I.R.S. Employer Identification No.) |
820-1130 West Pender Street, Vancouver, BC V6E 4A4
(Address of principal executive offices) (Zip Code)
(604) 648-0510
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filed, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | [ ] | Accelerated filer | [ ] |
Non-accelerated filer | [ ] | Smaller reporting company | [X] |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). [ ] Yes [X] No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. As of September 14, 2017, the number of shares of the registrants common stock outstanding was 35,013,838.
TABLE OF CONTENTS
ii
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
VGRAB COMMUNICATIONS INC.
CONSOLIDATED BALANCE SHEETS
(EXPRESSED IN US DOLLARS)
| July 31, 2017 |
| October 31, 2016 | ||
| (Unaudited) |
|
| ||
|
|
|
| ||
ASSETS |
|
|
| ||
|
|
|
| ||
Current assets |
|
|
| ||
Cash | $ | 13,559 |
| $ | 37,055 |
GST recoverable |
| 904 |
|
| 1,559 |
Prepaids |
| 8,395 |
|
| 3,582 |
Total assets | $ | 22,858 |
| $ | 42,196 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable | $ | 183,865 |
| $ | 49,621 |
Accrued liabilities |
| 2,455 |
|
| 8,615 |
Due to related parties |
| 10,770 |
|
| 36 |
Loan payable |
| 100,000 |
|
| 100,000 |
Total liabilities |
| 297,090 |
|
| 158,272 |
|
|
|
|
|
|
Stockholders' deficit |
|
|
|
|
|
Common stock, no par value, unlimited number authorized, 35,013,838 issued and outstanding at July 31, 2017 and October 31, 2016 |
| 5,298,377 |
|
| 5,298,377 |
Additional paid in capital |
| 123,093 |
|
| 123,093 |
Accumulated other comprehensive income |
| 45,207 |
|
| 38,326 |
Deficit |
| (5,740,909) |
|
| (5,575,872) |
Total stockholders' deficit |
| (274,232) |
|
| (116,076) |
Total liabilities and stockholders' deficit | $ | 22,858 |
| $ | 42,196 |
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
F-1
VGRAB COMMUNICATIONS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(EXPRESSED IN US DOLLARS)
(Unaudited)
| Three Months Ended July 31, |
| Nine Months Ended July 31, | ||||||
| 2017 | 2016 |
| 2017 | 2016 | ||||
|
|
|
|
|
| ||||
Operating expenses |
|
|
|
|
| ||||
Accounting | $ | 3,254 | $ | 2,640 |
| $ | 8,420 | $ | 9,465 |
General and administrative expenses |
| 27,074 |
| 43,558 |
|
| 47,279 |
| 63,178 |
Professional fees |
| 1,711 |
| 2,496 |
|
| 4,718 |
| 9,202 |
Regulatory and filing |
| 3,753 |
| 5,041 |
|
| 14,620 |
| 12,664 |
Software development costs |
| 90,000 |
| - |
|
| 90,000 |
| 150,000 |
|
| (125,792) |
| (53,735) |
|
| (165,037) |
| (244,509) |
Other items |
|
|
|
|
|
|
|
|
|
Finder's fee |
| - |
| - |
|
| - |
| (79,167) |
Gain on debt conversion |
| - |
| 20,611 |
|
| - |
| 20,611 |
|
|
|
|
|
|
|
|
|
|
Net loss |
| (125,792) |
| (33,124) |
|
| (165,037) |
| (303,065) |
Translation to reporting currency |
| 2,911 |
| 6,955 |
|
| 6,881 |
| (3,726) |
Comprehensive loss | $ | (122,881) | $ | (26,169) |
| $ | (158,156) | $ | (306,791) |
|
|
|
|
|
|
|
|
|
|
Loss per share - basic and diluted | $ | (0.00) | $ | (0.00) |
| $ | (0.00) | $ | (0.01) |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
| 35,013,838 |
| 32,086,482 |
|
| 35,013,838 |
| 31,499,156 |
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
F-2
VGRAB COMMUNICATIONS INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
(EXPRESSED IN US DOLLARS)
(Unaudited)
|
| Shares | Amount | Additional Paid-in Capital | Accumulated Comprehensive Income | Deficit | Total | |||||
|
|
|
|
|
|
|
| |||||
Balance at October 31, 2015 | 30,806,661 | $ | 4,951,375 | $ | (26,180) | $ | 46,447 | $ | (5,253,631) | $ | (281,989) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued as finders' fee | 500,000 |
| 80,000 |
| - |
| - |
| - |
| 80,000 |
| Common stock issued for debt | 3,407,177 |
| 238,502 |
| - |
| - |
| - |
| 238,502 |
| Common stock issued for services | 300,000 |
| 28,500 |
| - |
| - |
| - |
| 28,500 |
| Gain on settlement of debt with shareholder | - |
| - |
| 149,273 |
| - |
| - |
| 149,273 |
| Translation to reporting currency | - |
| - |
| - |
| (3,726) |
| - |
| (3,726) |
| Net loss | - |
| - |
| - |
| - |
| (303,065) |
| (303,065) |
Balance at July 31, 2016 | 35,013,838 |
| 5,298,377 |
| 123,093 |
| 42,721 |
| (5,556,696) |
| (92,505) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Translation to reporting currency | - |
| - |
| - |
| (4,395) |
| - |
| (4,395) |
| Net loss | - |
| - |
| - |
| - |
| (19,176) |
| (19,176) |
Balance at October 31, 2016 | 35,013,838 |
| 5,298,377 |
| 123,093 |
| 38,326 |
| (5,575,872) |
| (116,076) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Translation to reporting currency | - |
| - |
| - |
| 6,881 |
| - |
| 6,881 |
| Net loss | - |
| - |
| - |
| - |
| (165,037) |
| (165,037) |
Balance at July 31, 2017 | 35,013,838 | $ | 5,298,377 | $ | 123,093 | $ | 45,207 | $ | (5,740,909) | $ | (274,232) |
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
F-3
VGRAB COMMUNICATIONS INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(EXPRESSED IN US DOLLARS)
(Unaudited)
| Nine Months Ended July 31, | ||||
| 2017 |
| 2016 | ||
|
|
|
| ||
Cash flow used in in operating activities |
|
|
| ||
Net loss | $ | (165,037) |
| $ | (303,065) |
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
|
|
Accrued interest |
| 3 |
|
| 241 |
Consulting fees, non-cash |
| - |
|
| 28,500 |
Finder's fees, non-cash |
| - |
|
| 79,167 |
Gain on debt conversion |
| - |
|
| (20,611) |
Foreign exchange |
| 11,590 |
|
| - |
|
|
|
|
|
|
Changes in operating assets and liabilities |
|
|
|
|
|
GST recoverable |
| 724 |
|
| 230 |
Prepaids |
| (4,278) |
|
| (3,780) |
Accounts payable |
| 128,617 |
|
| (7,273) |
Accrued liabilities |
| (6,388) |
|
| (1,524) |
Due to related parties |
| 728 |
|
| 150,000 |
Net cash used in operating activities |
| (34,041) |
|
| (78,115) |
|
|
|
|
|
|
Cash flows provided by financing activities |
|
|
|
|
|
Loan payable to related party |
| 10,000 |
|
| - |
Loans payable |
| - |
|
| 126,527 |
Net cash provided by financing activities |
| 10,000 |
|
| 126,527 |
|
|
|
|
|
|
Effect of exchange rate changes on cash |
| 545 |
|
| 2,146 |
|
|
|
|
|
|
Net increase (decrease) in cash |
| (23,496) |
|
| 50,558 |
|
|
|
|
|
|
Cash, beginning |
| 37,055 |
|
| 3,751 |
|
|
|
|
|
|
Cash, ending | $ | 13,559 |
| $ | 54,309 |
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
F-4
VGRAB COMMUNICATIONS INC.
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
JULY 31, 2017
NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION
Nature of Operations
On January 8, 2015, the Company entered into a software purchase agreement with Hampshire Capital Limited (the Vendor) to acquire the Vgrab Software Application (Vgrab Application). Vgrab Application is developed for use with smartphones using the Android and Apple iOS operating systems allowing users to redeem vouchers on their smartphones at a number of retailers and merchants. On February 10, 2015, the Company completed the acquisition of Vgrab Application. As a result of the transaction, the Company changed its principal business focus from the acquisition and exploration of mineral resources to the software development and changed its name to Vgrab Communications Inc. on February 11, 2015.
On June 24, 2015, the Company formed a subsidiary, Vgrab International Ltd., (the Subsidiary) under the Labuan Companies Act 1990 in Federal Territory of Labuan, Malaysia.
Basis of Presentation
The unaudited interim consolidated financial statements of the Company are presented in United States dollars and have been prepared in accordance with United States generally accepted accounting principles (GAAP) for interim financial information and the rules and regulations of the Securities and Exchange Commission (SEC). They do not include all information and footnotes required by GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the consolidated financial statements for the year ended October 31, 2016, included in the Companys Annual Report on Form 10-K, filed with the SEC. The unaudited interim consolidated financial statements should be read in conjunction with those financial statements for the year ended October 31, 2016 included in the Companys Annual Report on Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and nine months ended July 31, 2017, are not necessarily indicative of the results that may be expected for the year ending October 31, 2017.
Going Concern
The accompanying unaudited interim consolidated financial statements have been prepared assuming the Company will continue as a going concern. Continuation as a going concern is dependent upon the ability of the Company to obtain the necessary financing to meet its obligations and pay its liabilities arising from normal business operations when they come due and ultimately upon its ability to achieve profitable operations. The outcome of these matters cannot be predicted with any certainty and raises substantial doubt that the Company will be able to continue as a going concern. These unaudited interim consolidated financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Company be unable to continue as a going concern. Management intends to obtain additional funding by borrowing funds from its directors and officers, issuing promissory notes and/or a private placement of common stock.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Reclassifications
Certain prior period amounts in the accompanying unaudited interim consolidated financial statements have been reclassified to conform to the current periods presentation. These reclassifications had no effect on the results of operations or financial position for any period presented.
Principles of Consolidation
The interim consolidated financial statements include the accounts of the Company and the Subsidiary. On consolidation, all intercompany balances and transactions are eliminated.
F-5
NOTE 3 - RELATED PARTY TRANSACTIONS
The following amounts were due to related parties as at:
| July 31, 2017 |
| October 31, 2016 | ||
|
|
|
| ||
Due to a major shareholder for payments made on behalf of the Company (a) | $ | 728 |
| $ | -- |
Note payable to a major shareholder (b) |
| 10,003 |
|
| -- |
Due to a former director (a) |
| 39 |
|
| 36 |
Total due to related parties | $ | 10,770 |
| $ | 36 |
(a) Amounts are unsecured, due on demand and bear no interest.
(b) Amount is unsecured, due on demand and bears interest at 4%.
NOTE 4 - SUBSEQUENT EVENT
Subsequent to July 31, 2017, the Company received $10,000 under a loan agreement with its major shareholder. The loan bears interest at 4% per annum compounded monthly, is unsecured, non-convertible and payable on demand.
F-6
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
This Quarterly Report on Form 10-Q filed by Vgrab Communications Inc. contains forward-looking statements. These are statements regarding financial and operating performance and results and other statements that are not historical facts. The words expect, project, estimate, believe, anticipate, intend, plan, forecast, and similar expressions are intended to identify forward-looking statements. Certain important risks could cause results to differ materially from those anticipated by some of the forward-looking statements. These risks include, among other things: general economic conditions; our ability to raise enough money to continue our operations; changes in regulatory requirements that may adversely affect our business; customer acceptance of our proprietary software application; and other risks and uncertainties as set forth in Part II - Item 1A - Risk Factors.
Forward-looking statements are based on a number of material factors and assumptions, including, but not limited to: the economic conditions will continue to show modest improvement in the near to medium future, no material change to competitive environment, we will be able to access sufficient qualified staff and there will be no material changes to the tax and other regulatory requirements governing us. While we consider these assumptions as reasonable, based on information currently available to us, these assumptions may prove to be incorrect. Actual results may vary from such forward-looking information for a variety of reasons, including but not limited to risks and uncertainties disclosed in the section titled "Part II - Item 1A - Risk Factors.
We caution you not to place undue reliance on these forward-looking statements, which reflect our managements view only as of the date of this report. We are not obligated to update these statements or publicly release the results of any revisions to them to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events unless required by applicable securities laws. You should refer to, and carefully review, the information in the future documents we file with the United States Securities and Exchange Commission (the SEC).
General
You should read this discussion and analysis in conjunction with our interim unaudited consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and related notes for the fiscal year ended October 31, 2016, included in our Annual Report on Form 10-K. The inclusion of supplementary analytical and related information may require us to make estimates and assumptions to enable us to fairly present, in all material respects, our analysis of trends and expectations with respect to our results of operations and financial position taken as a whole. Actual results may vary from the estimates and assumptions we make.
Overview
We were incorporated on August 4, 2010, under the laws of the State of Nevada under the name SOS Link Corporation. On April 15, 2011, we changed our place of incorporation from the State of Nevada to the Province of British Columbia, Canada and concurrently changed our name to Venza Gold Corp.. The change from Nevada to British Columbia was approved by our shareholders on April 14, 2011. On January 6, 2014, we changed our name to CoreComm Solutions Inc. and on February 11, 2015, we changed our name to Vgrab Communications Inc. to reflect our current business.
On February 10, 2015, we completed an acquisition of the Vgrab software application (the Vgrab Application) pursuant to the terms of a software purchase agreement dated January 8, 2015, (the Software Purchase Agreement) between us and Hampshire Capital Limited (Hampshire). The Vgrab Application is a free mobile voucher application developed for smartphones using the Android and Apple iOS operating systems and allows users to redeem vouchers on their smartphones at a number of retailers and merchants.
1
Our business involves the development of mobile applications for merchant and consumer use. We are working on development of two different types of mobile applications, an application designed for consumers (the Vgrab Application) and an application designed for merchants (the Vgrab Merchant Application). In addition we are also working on development of an online platform to sell online goods (the Vmore Platform), and a new video service portal, Vmore Video, which will focus on filming and supplying HD and 360-degree short videos with an emphasis on sports and extreme sports. In addition, we provide marketing services to merchants including advertising on our website and in our newsletters.
On June 24, 2015, we formed a subsidiary, Vgrab International Ltd., (the Subsidiary, or Vgrab International) under the Labuan Companies Act 1990 in Federal Territory of Labuan, Malaysia. The main focus of the Subsidiary is to continue development of the Vgrab Applications and the Vmore Platform, and start their market penetration in Southeast Asia.
During the period covered by this Quarterly Report of Form 10-Q, our Subsidiary started working on expanding its online platform presence in order to attract more interest, create localized websites to promote local merchants, and recruit local users. In August of 2017, Vgrab International completed its first phase of website overhaul while adding several new features including directory and focus-advertising services via social media.
On August 14, 2017, our board of directors unanimously resolved to fix the number of directors of the Company at four and appointed Mr. See-Ming Ong and Ms. Chen Weijie as directors to fill the vacancies created by the increase in the number of directors. In addition, the board of directors appointed Ms. Chen Weijie our Chief Operating Officer.
Summary of Financial Condition
| July 31, 2017 |
| October 31, 2016 | ||
Working capital deficit | $ | (274,232) |
| $ | (116,076) |
Current assets | $ | 22,858 |
| $ | 42,196 |
Total liabilities | $ | 297,090 |
| $ | 158,272 |
Common stock and additional paid in capital | $ | 5,421,470 |
| $ | 5,421,470 |
Deficit | $ | (5,740,909) |
| $ | (5,575,872) |
Accumulated other comprehensive income | $ | 45,207 |
| $ | 38,326 |
Results of Operation
Our operating results for the three and nine months ended July 31, 2017 and 2016 and the changes in the operating results between those periods are summarized in the table below.
Three and Nine Months Summary
| Three Months Ended July 31, | Percentage Increase / | Nine Months Ended July 31, | Percentage Increase / | ||
| 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) |
Operating expenses | $(125,792) | $ (53,735) | 134% | $(165,037) | $(244,509) | (33)% |
Finders fee | - | - | n/a | - | (79,167) | (100)% |
Gain on debt conversion | - | 20,611 | (100)% | - | 20,611 | (100)% |
Net loss | (125,792) | (33,124) | 280% | (165,037) | (303,065) | (46)% |
Translation to reporting currency | 2,911 | 6,955 | (58)% | 6,881 | (3,726) | (285)% |
Comprehensive loss | $(122,881) | $(26,169) | 370% | $(158,156) | $(306,791) | (48)% |
Revenue
During the three and nine-month periods ended July 31, 2017 and 2016 we did not have any revenue generating operations and we can provide no assurances that we will be able to generate enough cash flow from our operations to support our ongoing operations.
2
Operating Expenses
Our operating expenses for the three and nine-month period ended July 31, 2017 and 2016 consisted of the following:
| Three Months Ended July 31, | Percentage Increase/ | Nine Months Ended July 31, | Percentage Increase/ | ||
| 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) |
Operating expenses: |
|
|
|
|
|
|
Accounting | $ 3,254 | $ 2,640 | 23% | $ 8,420 | $ 9,465 | (11)% |
General and administrative expenses | 27,074 | 43,558 | (38)% | 47,279 | 63,178 | (25)% |
Professional fees | 1,711 | 2,496 | (31)% | 4,718 | 9,202 | (49)% |
Regulatory and filing | 3,753 | 5,041 | (26)% | 14,620 | 12,664 | 15% |
Software development | 90,000 | - | n/a | 90,000 | 150,000 | (40)% |
Total | $ 125,792 | $ 53,735 | 134% | $ 165,037 | $244,509 | (33)% |
During the three-month period ended July 31, 2017, our operating expenses increased by $72,057 or 134% from $53,735, for the three months ended July 31, 2016, to $125,792 for the three months ended July 31, 2017. The most significant change in our operating expenses was associated with the increase in our software development costs of $90,000. This increase was in part offset by decreases in general and administrative expenses of $16,484 or 38%, professional fees of $785 or 31%, and regulatory and filing expenses of $1,288, or 26%.
Year-to-date, our operating expenses decreased by $79,472 or 33% from $244,509 we incurred during the nine-month period ended July 31, 2016, to $165,037 we incurred during the nine-month period ended July 31, 2017. The most significant change in our operating expenses was associated with reduction in our software development costs of $60,000, followed by decreases in general and administrative fees of $15,899 or 25%, professional fees of $4,484 or 49% and accounting fees of $1,045 or 11%. These decreases were in part offset by an increase in regulatory fees of $1,956, or 15%.
Other Items
During the nine-month period ended July 31, 2016, we recorded $79,167 as finders fee, being a fair value of the 500,000 common shares we issued to Rain Communications Inc., a company controlled by Mr. Ralph Biggar our shareholder, and former director and officer. The shares were issued as finders fee for introducing us to Hampshire Capital Limited, the Vendor of the Vgrab Application. The share issuance was completed pursuant to the provisions of Regulation S of the Securities Act. We did not have similar transactions during the nine-month period ended July 31, 2017.
On July 11, 2016, we reached an agreement to convert $49,467 we owed to a third party into 412,226 restricted common shares of the Company at a deemed price of $0.12 per share. At the time of the conversion, the fair market value of the Companys common shares was $0.07 per share, which resulted in a gain of $20,611 on conversion of debt.
Translation to Reporting Currency
Changes in translation to reporting currency result from a difference between our functional currency, being the Canadian dollar, and reporting currency, being the United States dollar, and are caused by fluctuation in foreign exchange between the two currencies as well as different accounting treatments between various financial instruments.
3
Liquidity and Capital Resources
GOING CONCERN
The unaudited interim consolidated financial statements included in this Quarterly Report have been prepared on a going concern basis, which implies that we will continue to realize our assets and discharge our liabilities in the normal course of business. We have not generated any revenues from operations since inception, have never paid any dividends and are unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future. Our continuation as a going concern depends upon the continued financial support of our shareholders, our ability to obtain necessary debt or equity financing to continue operations, and the attainment of profitable operations.
Based upon our current plans, we expect to incur operating losses in future periods. At July 31, 2017, we had a working capital deficit of $274,232 and accumulated losses of $5,740,909 since inception. These factors raise substantial doubt about our ability to continue as a going concern. We cannot assure you that we will be able to generate significant revenues in the future. These unaudited interim consolidated financial statements do not give effect to any adjustments that would be necessary should we be unable to continue as a going concern. Therefore, we may be required to realize our assets and discharge our liabilities in other than the normal course of business and at amounts different from those reflected in our financial statements.
Working Capital
| At July 31, 2017 |
| At October 31, 2016 | ||
Current assets | $ | 22,858 |
| $ | 42,196 |
Current liabilities |
| (297,090) |
|
| (158,272) |
Working capital deficit | $ | (274,232) |
| $ | (116,076) |
During the nine-month period ended July 31, 2017, our working capital deficit increased by $158,156, from $116,076 at October 31, 2016, to $274,232 at July 31, 2017. The increase in working capital deficit was primarily related to the decrease in our cash balances of $23,496, which was in part offset by increase in our prepaid regulatory expenses from $3,582 we recorded at October 31, 2016, to $8,395 we recorded at July 31, 2017. Our accounts payable increased by $134,244 due to lack of cash to pay outstanding payables, and were in part offset by decrease in accrued liabilities of $6,160.
Cash Flows
| Nine Months Ended July 31, 2017, | ||||
| 2017 |
| 2016 | ||
Net cash used in operating activities | $ | (34,041) |
| $ | (78,115) |
Net cash provided by financing activities |
| 10,000 |
|
| 126,527 |
Effects of foreign currency exchange |
| 545 |
|
| 2,146 |
Net increase (decrease) in cash | $ | (23,496) |
| $ | 50,558 |
Net cash used in operating activities
During the nine-month period ended July 31, 2017, we used $34,041 to support our operating activities. This cash was used to cover our cash operating expenses of $153,444, increase our prepaid expenses by $4,278, and to decreases our accrued liabilities by $6,388. These uses of cash were offset by increases in our accounts payable and amounts due to related parties of $128,617 and $728, respectively, and by decrease to our GST recoverable of $724.
4
During the nine months ended July 31, 2016, we used $78,115 to support our operating activities. This cash was used to cover our cash operating expenses of $215,768, increase our prepaid expenses by $3,780, and to decreases our accounts payable and accrued liabilities by $7,273 and $1,524, respectively. These uses of cash were offset by a decrease in our GST recoverable of $230 and an increase in amounts due to a related party of $150,000. The increase in due to the related party was associated with the continued development of the Vgrab Applications, the Vmore Platform, and the Vgrab.com website. During the nine-month period ended July 31, 2016, we converted this amount into shares of our common stock, as part of the debt settlement agreement between Hampshire Infotech and the Company.
Non-cash operating activities
During the nine months ended July 31, 2017, we recorded $11,590 in unrealized foreign exchange, which resulted from fluctuation of the US Dollar in relation to Canadian dollar, the functional currency of our parent company.
During the nine months ended July 31, 2016, we issued 500,000 shares of our common stock to Rain Communications Inc. for introducing us to Hampshire Capital Limited, the Vendor of the Vgrab Application. The fair value of these shares was determined to be $79,167 and was recorded as finders fees. During the same period we issued 300,000 shares of our common stock to our director as part of his resignation package. The shares were valued at $28,500 and were recorded as non-cash consulting fees.
During the nine months ended July 31, 2016, we recorded $20,611 gain on conversion of debt to an arms length party, when we settled $49,467 with 412,226 shares of our common stock with a fair market value of $28,856.
Net cash provided by financing activities
During the nine months ended July 31, 2017, we received $10,000 on account of the loan agreement with Hampshire Avenue. The loan bears interest at 4% per annum, is unsecured and payable on demand.
During the nine months ended July 31, 2016, we received $14,027 (CAD$21,000) and $12,500 on account of the loan agreements with Hampshire Avenue. The loans bore interest at 4% per annum, were unsecured and payable on demand. These loans were converted to shares of our common stock as part of the debt settlement agreement with Hampshire Infotech Sdn. During the same period we received $100,000 in exchange for a non-interest bearing note payable to an unrelated party.
Capital Resources
Our ability to continue the development and marketing of the Vgrab Applications, Vmore Platform, and Vmore Video is subject to our ability to obtain the necessary funding. We expect to raise funds through sales of our debt or equity securities. We have no committed sources of capital. If we are unable to raise funds as and when we need them, we may be required to curtail, or even to cease, our operations.
As of July 31, 2017, we had cash on hand of $13,559 and working capital deficit of $274,232, which raises substantial doubt about our continuation as a going concern. We plan to mitigate our losses in future years by controlling our operating expenses and actively seeking new distribution channels for our Vgrab Applications. We cannot provide assurance that we will be successful in generating additional capital to support our development. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements and no non-consolidated, special-purpose entities.
Critical Accounting Policies
The preparation of financial statements in conformity with United States generally accepted accounting principles requires our management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Our management routinely makes judgments and estimates about the effects of matters that are inherently uncertain.
5
The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an emerging growth company, we may, under Section 7(a)(2)(B) of the Securities Act, delay adoption of new or revised accounting standards applicable to public companies until such standards would otherwise apply to private companies. We may take advantage of this extended transition period until the first to occur of the date that we (i) are no longer an "emerging growth company" or (ii) affirmatively and irrevocably opt out of this extended transition period. We have elected to take advantage of the benefits of this extended transition period. Our financial statements may therefore not be comparable to those of companies that comply with such new or revised accounting standards. Until the date that we are no longer an "emerging growth company," affirmatively and irrevocably opt out of the exemption provided by Securities Act Section 7(a)(2)(B), or upon issuance of a new or revised accounting standard that applies to our financial statements and that has a different effective date for public and private companies, we will disclose the date on which adoption is required for non-emerging growth companies and the date on which we will adopt the recently issued accounting standard.
Our significant accounting policies are disclosed in the notes to the audited financial statements for the year ended October 31, 2016. The following accounting policies have been determined by our management to be the most important to the portrayal of our financial condition and results of operation:
Principles of Consolidation
The Companys interim consolidated financial statements include the accounts of the Company and the Subsidiary. On consolidation, the Company eliminates all intercompany balances and transactions.
Internal-Use Software
The Company incurs costs related to the development of its Vgrab Applications, Vmore Platform as well as its website. Costs incurred in the planning and evaluation stage of internally-developed software and website, as well as development costs where economic benefit cannot be readily determined, are expensed as incurred. Costs incurred and accumulated during the development stage, where economic benefit of the software can be readily determined, are capitalized and included as part of intangible assets on the balance sheets. Additional improvements to the web site and applications following the initial development stage are expensed as incurred. Capitalized internally-developed software and website development costs will be amortized over their expected economic life using the straight-line method.
Impairment of Long-Lived Assets
Long lived assets, such as property, equipment and intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. If circumstances require that a long lived asset or asset group be tested for possible impairment, the Company first compares the undiscounted cash flows expected to be generated by that long-lived asset or asset group to its carrying amount. If the carrying amount of the long lived asset or asset group is not recoverable on an undiscounted cash flow basis, impairment is recognized to the extent that the carrying amount exceeds its fair value.
Foreign Currency Translation and Transaction
The Companys functional currency is the Canadian dollar and reporting currency is the United States dollar. The Company translates assets and liabilities to US dollars using exchange rates in effect at the reporting date, and translates revenues and expenses using average exchange rates during the period. Gains and losses arising on translation to the reporting currency are included in the other comprehensive income.
The Subsidiarys functional and reporting currency is the United States dollar.
Foreign exchange gains and losses on the settlement of foreign currency transactions or the translation of monetary balances to the functional currency at the year end exchange rate are included in foreign exchange expense.
6
Fair Value of Financial Instruments
Our financial instruments include cash, accounts payable, accrued liabilities, amounts due to related parties and loans payable. We believe the fair value of these financial instruments approximate their carrying values due to their short-term nature.
Concentration of Credit Risk
Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash.
At July 31, 2017, we had $13,559 in cash on deposit with a large chartered Canadian bank, of which $3,520 was insured. As part of our cash management process, we perform periodic evaluations of the relative credit standing of this financial institution. We have not experienced any losses in cash balances and do not believe we are exposed to any significant credit risk on our cash.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not Applicable.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. The evaluation was undertaken in consultation with our accounting personnel. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, due to our current size and lack of segregation of duties, our disclosure controls and procedures are not effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended July 31, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
7
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
We incorporate by reference the Risk Factors included as Item 1A of our Annual Report on Form 10-K we filed with the Securities and Exchange Commission on January 30, 2017.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Not applicable.
Item 6. Exhibits.
The following table sets out the exhibits either filed herewith or incorporated by reference.
Exhibit | Description |
3.1 | Notice of Articles.(1) |
3.2 | Articles.(1) |
3.3 | Certificate of Continuation.(2) |
3.4 | Certificate of Change of Name dated January 6, 2014.(4) |
3.5 | Certificate of Change of Name dated February 11, 2015.(5) |
10.1 | Service Agreement between Vgrab International Ltd. and Hampshire Infotech SDN BHD dated July 12, 2015. (6) |
10.2 | Loan Agreement between Vgrab Communications Inc. and Hampshire Avenue SDN BHD dated January 19, 2016. (6) |
10.3 | Loan Agreement between Vgrab Communications Inc. and Hampshire Avenue SDN BHD dated February 4, 2016. (6) |
10.4 | Loan Agreement between Vgrab Communications Inc. and Hampshire Avenue SDN BHD dated February 5, 2016. (7) |
10.5 | Loan Agreement between Vgrab Communications Inc. and Hampshire Avenue SDN BHD dated April 12, 2016. (7) |
10.6 | Debt Settlement Agreement between Hampshire Infotech SDN. and VGrab Communications Inc. dated July 11, 2016.(8) |
10.7 | Debt Settlement Agreement between Lim Chin Yang and VGrab Communications Inc. dated July 11, 2016. (8) |
10.8 | Release Agreement between Nelson Da Silva and VGrab Communications Inc. dated July 19, 2016. (9) |
10.9 | Loan Agreement between BSmart Technology Limited and VGrab Communications Inc. dated July 12, 2016. |
10.10 | Loan Agreement between Hampshire Avenue Sdn Bhd. and VGrab Communications Inc. dated July 25, 2017. |
16.1 | Code of Ethics. (3) |
8
Exhibit | Description |
31 | Certification pursuant to Rule 13a-14(a) and 15d-14(a). |
32 | Certification pursuant to Section 1350 of Title 18 of the United States Code. |
99.1 | Audit Committee Charter(3) |
101 | The following financial statements from the registrants Quarterly Report on Form 10-Q for the fiscal quarter ended July 31, 2017, formatted in XBRL: i. Consolidated Balance Sheets at July 31, 2017 (unaudited), and October 31, 2016; ii. Unaudited Condensed Interim Consolidated Statements of Operations for the Three and Nine Months ended July 31, 2017 and 2016; iii. Unaudited Condensed Interim Consolidated Statement of Stockholders Deficit for the Three and Nine Months Ended July 31, 2017; iv. Unaudited Condensed Interim Consolidated Statements of Cash Flows for the Three and Nine Months ended July 31, 2017 and 2016. v. Notes to the Interim Consolidated Financial Statements. |
Notes:
(1)
Filed with the SEC as an exhibit to our Registration Statement on Form S-1 filed on June 12, 2012.
(2)
Filed with the SEC as an exhibit to our Registration Statement on Form S-1/A2 filed on August 23, 2012.
(3)
Filed with the SEC as an exhibit to our Annual Report on Form 10-K filed on January 28, 2013
(4)
Filed with the SEC as an exhibit to our Current Report on Form 8-K filed on January 9, 2014.
(5)
Filed with the SEC as an exhibit to our Current Report on Form 8-K filed on February 17, 2015.
(6)
Filed with the SEC as an exhibit to our Annual Report on Form 10-K filed on February 9, 2016.
(7)
Filed with the SEC as an exhibit to our Quarterly Report on Form 10-Q filed on June 16, 2016.
(8)
Filed with the SEC as an exhibit to our Current Report on Form 8-K filed on July 15, 2016
(9)
Filed with the SEC as an exhibit to our Current Report on Form 8-K filed on July 22, 2016.
9
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: September 15, 2017
| VGRAB COMMUNICATIONS INC. |
| |
|
|
|
|
| By: | /s/ Jacek (Jack) P. Skurtys |
|
|
| Jacek (Jack) P. Skurtys, Chief Executive Officer, Chief Financial Officer and President (Principal Accounting Officer) |
|
10