Elys Game Technology, Corp. - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM 10-Q
_________________
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2018
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission File Number 000-50045
_________________
NEWGIOCO GROUP, INC.
(Exact name of registrant as specified in its charter)
_________________
Delaware | 33-0823179 | |
(State or Other Jurisdiction | (I.R.S. Employer | |
of Incorporation or Organization) | Identification No.) |
130 Adelaide Street, West, Suite 701
Toronto, Ontario, Canada M5H 2K4
(Address of Principal Executive Offices) (Zip Code)
+39-391-306-4134
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of the issuer's common stock, as of the latest practicable date:
There were 75,540,298 shares of common stock outstanding as of November 19, 2018.
TABLE OF CONTENTS
PART I - | FINANCIAL INFORMATION | PAGE |
Item 1 | Financial Statements | 3 |
Consolidated Balance Sheets (unaudited) | 3 | |
Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited) | 4 | |
Consolidated Statements of Cash Flows (unaudited) | 5 | |
Notes to Consolidated Financial Statements (unaudited) | 7 | |
Item 2 | Management's Discussion and Analysis of Financial Condition and Results of Operation | 25 |
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | 31 |
Item 4 | Controls and Procedures | 31 |
PART II - | OTHER INFORMATION | |
Item 1 | Legal Proceedings | 32 |
Item 1A | Risk Factors | 32 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 32 |
Item 3 | Defaults Upon Senior Securities | 32 |
Item 4 | Mine Safety Disclosures | 32 |
Item 5 | Other Information | 32 |
Item 6 | Exhibits | 32 |
SIGNATURES | 33 |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact could be deemed forward-looking statements. Statements that include words such as “may,” “might,” "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "pro forma" or the negative of these words or other words or expressions of and similar meaning may identify forward-looking statements. For example, forward-looking statements include any statements of the plans, strategies and objectives of management for future operations, including the execution of integration and restructuring plans and the anticipated timing of filings; any statements concerning proposed new products, services or developments; any statements regarding future economic conditions or performance; statements of belief and any statement of assumptions underlying any of the foregoing.
These forward-looking statements are found at various places throughout this Quarterly Report on Form 10-Q and the other documents referred to and relate to a variety of matters, including, but not limited to, other statements that are not purely statements of historical fact. These forward-looking statements are made on the basis of the current beliefs, expectations and assumptions of management, are not guarantees of performance and are subject to significant risks and uncertainty. These forward-looking statements should not be relied upon as predictions of future events and Newgioco Group, Inc. cannot assure you that the events or circumstances discussed or reflected in these statements will be achieved or will occur. Furthermore, if such forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by Newgioco Group, Inc. or any other person that we will achieve our objectives and plans in any specified timeframe, or at all. These forward-looking statements should, therefore, be considered in light of various important factors, including those set forth in “Item 1A. Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K.
You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. We disclaim any obligation to publicly update or release any revisions to these forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q or to reflect the occurrence of unanticipated events, except as required by law.
In this Quarterly Report on Form 10-Q, unless the context indicates otherwise, references to "Newgioco Group" "our Company," "the Company," "we," "our," and "us" refer to Newgioco Group, Inc. a Delaware corporation, and its wholly-owned subsidiaries.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
NEWGIOCO GROUP, INC.
Consolidated Balance Sheets
(Unaudited)
September 30, 2018 | December 31, 2017 | |||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 5,808,689 | $ | 6,469,858 | ||||
Accounts receivable | 11,312 | 116,489 | ||||||
Gaming accounts receivable | 1,271,864 | 1,163,831 | ||||||
Prepaid expenses | 210,155 | 87,692 | ||||||
Related party receivable | 190,509 | — | ||||||
Other current assets | 107,307 | 12,543 | ||||||
Total Current Assets | 7,599,836 | 7,850,413 | ||||||
Noncurrent Assets | ||||||||
Restricted cash | 1,568,332 | 587,905 | ||||||
Property, plant and equipment | 322,722 | 280,111 | ||||||
Intangible assets | 12,635,966 | 3,245,748 | ||||||
Goodwill | 260,318 | 260,318 | ||||||
Investment in non-consolidated entities | 192,500 | 1 | ||||||
Total Noncurrent Assets | 14,979,838 | 4,374,083 | ||||||
Total Assets | $ | 22,579,674 | $ | 12,224,496 | ||||
Current Liabilities | ||||||||
Line of credit - bank | $ | 500,000 | $ | 177,060 | ||||
Accounts payable and accrued liabilities | 3,317,455 | 1,606,560 | ||||||
Gaming accounts balances | 1,031,949 | 1,274,856 | ||||||
Taxes payable | 1,007,753 | 1,555,371 | ||||||
Advances from stockholders | 141,667 | 547,809 | ||||||
Liability in connection with acquisition | — | 142,245 | ||||||
Debentures, net of discount | 3,415,054 | 1,148,107 | ||||||
Derivative liability | — | 222,915 | ||||||
Promissory notes payable – other | — | 100,749 | ||||||
Promissory notes payable – related party | 318,078 | 318,078 | ||||||
Bank loan payable – current portion | 131,079 | 121,208 | ||||||
Total Current Liabilities | 9,863,035 | 7,214,958 | ||||||
Bank loan payable | 259,405 | 362,808 | ||||||
Other long-term liabilities | 605,160 | 532,680 | ||||||
Total Liabilities | 10,727,600 | 8,110,446 | ||||||
Stockholders' Equity | ||||||||
Preferred stock, $0.0001 par value; 20,000,000 shares authorized, none issued | — | — | ||||||
Common Stock, $0.0001 par value, 160,000,000 shares authorized; 75,540,298 and 74,143,590 shares issued and outstanding as of September 30, 2018 and December 31, 2017 | 7,534 | 7,415 | ||||||
Additional paid-in capital | 23,990,363 | 14,254,582 | ||||||
Accumulated other comprehensive income | (904,114 | ) | (250,327 | ) | ||||
Accumulated deficit | (11,241,709 | ) | (9,897,620 | ) | ||||
Total Stockholders' Equity | 11,852,074 | 4,114,050 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 22,579,674 | $ | 12,224,496 |
See notes to consolidated financial statements
3
NEWGIOCO GROUP, INC.
Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenue | $ | 7,823,286 | $ | 5,121,019 | $ | 25,239,812 | $ | 13,090,643 | ||||||||
Costs and Expenses | ||||||||||||||||
Selling expenses | 5,314,436 | 3,126,025 | 17,218,036 | 9,037,176 | ||||||||||||
General and administrative expenses | 2,897,835 | 1,441,290 | 7,013,563 | 3,932,468 | ||||||||||||
Total Costs and Expenses | 8,212,271 | 4,567,315 | 24,231,599 | 12,969,644 | ||||||||||||
Income (Loss) from Operations | (388,985 | ) | 553,704 | 1,008,213 | 120,999 | |||||||||||
Other Expenses (Income) | ||||||||||||||||
Interest expense, net of interest income | 329,618 | 110,391 | 1,592,127 | 360,778 | ||||||||||||
Changes in fair value of derivative liabilities | (5,244,587 | ) | (108,750 | ) | — | (245,445 | ) | |||||||||
Imputed interest on related party advances | — | 8,248 | 761 | 22,535 | ||||||||||||
Gain on litigation settlement | — | — | (516,120 | ) | — | |||||||||||
Loss on issuance of debt | — | — | 212,270 | — | ||||||||||||
Impairment on investment | — | 186 | — | 6,758 | ||||||||||||
Loss on marketable securities | 2,500 | — | 157,500 | — | ||||||||||||
Total Other Expenses (Income) | (4,912,469 | ) | 10,075 | 1,446,538 | 144,626 | |||||||||||
Income (Loss) Before Income Taxes | 4,523,484 | 543,629 | (438,325 | ) | (23,627 | ) | ||||||||||
Income tax provision | 83,356 | 271,964 | 840,798 | 333,419 | ||||||||||||
Net Income (Loss) | $ | 4,440,128 | $ | 271,665 | $ | (1,279,123 | ) | $ | (357,046 | ) | ||||||
Other Comprehensive Income (Loss) | ||||||||||||||||
Foreign currency translation adjustment | (490,915 | ) | 43,259 | (653,788 | ) | 6,666 | ||||||||||
Comprehensive Income (Loss) | $ | 3,949,213 | $ | 314,924 | $ | (1,932,911 | ) | $ | (350,380 | ) | ||||||
Income (loss) per common share – basic * | 0.06 | 0.00 | (0.02 | ) | 0.00 | |||||||||||
Income (loss) per common share – diluted * | 0.04 | 0.00 | (0.02 | ) | 0.00 | |||||||||||
Weighted average number of common shares outstanding – basic * | 74,540,298 | 74,018,590 | 75,178,017 | 74,018,590 | ||||||||||||
Weighted average number of common shares outstanding – diluted * | 106,107,471 | 75,104,016 | 75,178,017 | 74,018,590 | ||||||||||||
* The number of shares of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.
See notes to consolidated financial statements
4
NEWGIOCO GROUP, INC.
Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months Ended September 30, | ||||||||
Cash Flows from Operating Activities | 2018 | 2017 | ||||||
Net income (loss) | $ | (1,279,123 | ) | $ | (357,046 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||||
Depreciation and amortization | 500,391 | 426,258 | ||||||
Amortization of deferred costs | 58,188 | 72,460 | ||||||
Non-cash interest | 1,193,434 | 170,236 | ||||||
Loss on issuance of debt | 217,140 | — | ||||||
Imputed interest on advances from stockholders | 1,514 | 22,535 | ||||||
Changes in fair value of derivative liabilities | — | (245,445 | ) | |||||
Unrealized loss on trading securities | 157,500 | — | ||||||
Impairment (recovery) of assets | (516,120 | ) | 6,758 | |||||
Bad debt expense | 6,354 | 98,068 | ||||||
Changes in Operating Assets and Liabilities | ||||||||
Prepaid expenses | (180,651 | ) | (92,052 | ) | ||||
Accounts payable and accrued liabilities | 1,776,266 | 163,655 | ||||||
Accounts receivable | 98,823 | (66,191 | ) | |||||
Gaming accounts receivable | (108,033 | ) | (459,436 | ) | ||||
Gaming accounts liabilities | (242,907 | ) | 66,983 | |||||
Taxes payable | (547,618 | ) | 204,316 | |||||
Other current assets | (94,764 | ) | 3,967 | |||||
Customer deposits | — | 118,037 | ||||||
Long term liability | 72,480 | 13,811 | ||||||
Net Cash Provided by (Used in) Operating Activities | 1,112,874 | 146,914 | ||||||
Cash Flows from Investing Activities | ||||||||
Acquisition of property, plant, and equipment, and intangible assets | (4,487,456 | ) | (140,551 | ) | ||||
Increase in restricted cash | (980,427 | ) | (44,499 | ) | ||||
Net Cash Used in Investing Activities | (5,467,883 | ) | (185,050 | ) | ||||
Cash Flows from Financing Activities | ||||||||
Proceeds from bank credit line | 500,000 | 317,165 | ||||||
Repayment of bank credit line | (177,060 | ) | — | |||||
Repayment of bank loan | (93,532 | ) | (80,208 | ) | ||||
Proceeds from debentures and convertible notes, net of repayment | 6,883,906 | 401,653 | ||||||
Advance to related party | (190,509 | ) | — | |||||
Purchase of treasury stock | (2,261,307 | ) | — | |||||
Advances from stockholders, net of repayment | (406,142 | ) | 24,695 | |||||
Net Cash Provided by (Used in) Financing Activities | 4,255,356 | 663,305 | ||||||
Effect of change in exchange rate | (561,516 | ) | 327,959 | |||||
Net increase (decrease) in cash | (661,169 | ) | 953,128 | |||||
Cash – beginning of the period | 6,469,858 | 2,230,422 | ||||||
Cash – end of the period | $ | 5,808,689 | $ | 3,183,550 |
5
Supplemental disclosure of cash flow information | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 20,321 | $ | 190,803 | ||||
Income tax | $ | 1,593,645 | $ | 180,004 | ||||
Supplemental cash flow disclosure for non-cash activities | ||||||||
Common shares issued for the acquisition of intangible | $ | 5,588,008 | $ | — | ||||
Common stock issued with debt | $ | 582,486 | $ | — | ||||
Discount due to warrants issued with debt | $ | 2,307,569 | $ | — | ||||
Discount due to beneficial conversion feature | $ | 2,585,569 | $ | — | ||||
Discount due to broker warrants issued with debt | $ | 643,860 | $ | — | ||||
Reclassification of derivative liabilities to equity and cumulative effect of adoption of ASU 2017-11 | $ | 222,915 | $ | — |
See notes to consolidated financial statements
6
NEWGIOCO GROUP, INC.
Notes to Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation and Nature of Business
Basis of Presentation
The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of September 30, 2018 and the results of operations and cash flows for the periods ended September 30, 2018 and 2017. The financial data and other information disclosed in these notes to the interim financial statements related to these periods is unaudited. The results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results to be expected for any subsequent periods or for the year ending December 31, 2018. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission's rules and regulations. These unaudited consolidated financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2017 as included in our Annual Report on Form 10-K.
On December 20, 2017, the Company completed a two-for-one forward stock split of its then outstanding securities. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect such forward stock split. See Notes 2 and 11 for additional information about the forward stock split effected in the form of a stock dividend.
Nature of Business
Newgioco Group, Inc. ("Newgioco Group" or the "Company") was incorporated in the state of Delaware on August 26, 1998 as Pender International Inc. On September 30, 2005, the Company changed its name to Empire Global Corp., and on July 20, 2016 changed its name to Newgioco Group, Inc. The Company maintains its principal executive offices headquartered in Toronto, Canada with wholly-owned subsidiaries in Canada, Italy and Austria.
Our subsidiaries include: Multigioco Srl (“Multigioco”), acquired on August 15, 2014, Rifa Srl (“Rifa”), acquired on January 1, 2015, and Ulisse GmbH (“Ulisse”) and Odissea Betriebsinformatik Beratung GmbH (“Odissea”) which were both acquired on July 1, 2016 and a non-operating subsidiary Newgioco Group, Inc. based in Canada.
Newgioco Group is a commercial stage and vertically integrated company which owns and operates an innovative, certified Betting Platform Software (“BPS”), offering a complete suite of online and offline leisure gaming services including sports betting, a variety of lottery and casino gaming on a business to business basis. Newgioco Group also operates a retail distribution network through regulated websites and licensed betting locations situated throughout Italy.
2. Summary of Significant Accounting Policies
Basis of consolidation
The consolidated financial statements include the financial statements of the Company and its subsidiaries, all of which are wholly-owned. All significant inter-company transactions are eliminated upon consolidation.
Certain items in prior periods were reclassified to conform to the current period presentation.
Use of estimates
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include valuing equity securities issued in share-based payment arrangements, determining the fair value of assets acquired, allocation of purchase price, impairment of long-lived assets, the collectability of receivables and the value of deferred taxes and related valuation allowances. Certain estimates, including evaluating the collectability of receivables and advances, could be affected by external conditions, including those unique to our industry and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. We re-evaluate all of our accounting estimates at least quarterly based on these conditions and record adjustments when necessary.
7
Adoption of ASU 2017-11
The Company changed its method of accounting for the Debentures and Warrants through the early adoption of ASU 2017-11 during the three months ended September 30, 2018 on a modified retrospective basis. Accordingly, the Company reclassified the warrant and conversion option derivative liabilities to additional paid in capital on its January 1, 2018 consolidated balance sheets totaling approximately $222,915 and recorded the cumulative effect of the adoption to the beginning balance of accumulated deficit of approximately $64,966. This resulted to an increase in additional paid-in capital by $287,881. In addition, because of the modified retrospective adoption, the Company recalculated the derivative liabilities for debt issued in 2018 and reduced the loss on debt issuance and change in fair value of derivative liabilities on its consolidated statements of operations by approximately $5 million and reduced amortization of debt discount by approximately $650,000 for the nine months ended September 30, 2018. The following table provides a reconciliation of the warrant derivative liability, convertible debt, conversion option derivative liability, stock warrant, additional paid-in capital and accumulated deficit on the consolidated balance sheet as of January 1, 2018:
Convertible Debt | Derivative Liability | Additional Paid-in Capital | Accumulated Deficit | |||||||||||||
Balance, January 1, 2018 (Prior to adoption of ASU 2017-11 | $ | 1,148,107 | $ | 222,915 | $ | 14,254,582 | $ | (9,897,620 | ) | |||||||
Reclassified derivative liabilities and cumulative effect of adoption | — | (222,915 | ) | 287,881 | (64,966 | ) | ||||||||||
Balance, January 1, 2018 (After adoption of ASU 2017-11) | $ | 1,148,107 | $ | — | $ | 14,542,463 | $ | (9,962,586 | ) |
Goodwill
Goodwill is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible net assets of businesses acquired. Goodwill is not being amortized but is reviewed at least annually for impairment. In our evaluation of goodwill impairment, we perform a qualitative assessment to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative assessment is not conclusive, we proceed to a two-step process to test goodwill for impairment including comparing the fair value of the reporting unit to its carrying value (including attributable goodwill). Fair value for our reporting units is determined using an income or market approach incorporating market participant considerations and management's assumptions on revenue growth rates, operating margins, discount rates and expected capital expenditures. Fair value determinations may include both internal and third-party valuations. Unless circumstances otherwise dictate, we perform our annual impairment testing in the fourth quarter.
There was no goodwill impairment recorded as a result of the last quantitative assessment in the fourth quarter of 2017.
Loss Contingencies
We may be subject to claims, suits, government investigations, and other proceedings involving competition and antitrust, intellectual property, privacy, indirect taxes, labor and employment, commercial disputes, content generated by our users, goods and services offered by advertisers or publishers using our website platforms, and other matters. Certain of these matters include speculative claims for substantial or indeterminate amounts of damages. We record a liability when we believe that it is both probable that a loss has been incurred, and the amount can be reasonably estimated. If we determine that a loss is possible, and a range of the loss can be reasonably estimated, we disclose the range of the possible loss in the notes to the consolidated financial statements.
We evaluate, on a monthly basis, developments in our legal matters that could affect the amount of liability that has been previously accrued, and the matters and related ranges of possible losses disclosed and make adjustments and changes to our disclosures as appropriate. Significant judgment is required to determine both likelihood of there being and the estimated amount of a loss related to such matters. Until the final resolution of such matters, there may be an exposure to loss in excess of the amount recorded, and such amounts could be material. Should any of our estimates and assumptions change or prove to have been incorrect, it could have a material impact on our business, consolidated financial position, results of operations, or cash flows.
To date, none of these types of litigation matters, most of which are typically covered by insurance, has had a material impact on our operations or financial condition. We have insured and continue to insure against most of these types of claims.
Business Combinations
We allocate the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill.
Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired users, acquired technology, and trade names from a market participant perspective, useful lives and discount rates. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.
8
Long-Lived Assets
We evaluate the carrying value of our long-lived assets for impairment by comparing the expected undiscounted future cash flows of the assets to the net book value of the assets when events or circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. If the expected undiscounted future cash flows are less than the net book value of the assets, the excess of the net book value over the estimated fair value will be charged to earnings.
Fair value is based upon discounted cash flows of the assets at a rate deemed reasonable for the type of asset and prevailing market conditions, appraisals, and, if appropriate, current estimated net sales proceeds from pending offers.
Derivative Financial Instruments
The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including convertible notes and stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.
For option-based simple derivative financial instruments, the Company uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
As a result of the adoption of ASU 2017-11 in the third quarter of 2018, the Company has no derivative financials instruments classified as a liability at September 30, 2018.
Earnings Per Share
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 260, "Earnings Per Share" provides for calculation of "basic" and "diluted" earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity and include warrants granted and convertible debt. These potentially dilutive securities were included in the calculation of earnings per share for the three months ended September 30, 2018 and 2017 but not for the nine months ended September 30, 2018 and 2017 because the effect would have been anti-dilutive. Accordingly, basic and diluted loss per common share is the same for nine months ended September 30, 2018 and 2017.
On December 20, 2017, the Company completed a two-for-one forward stock split in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect such forward stock split.
The following is a reconciliation of weighted average shares and a calculation of earnings per share:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net Income (Loss) | 4,440,128 | 271,665 | (1,279,123 | ) | (357,046 | ) | ||||||||||
Weighted Average Basic Shares | 74,540,298 | 74,018,590 | 75,178,017 | 74,018,590 | ||||||||||||
Effect of dilutive securities | 31,567,173 | 1,085,426 | — | — | ||||||||||||
Weighted Average diluted Shares | 106,107,471 | 75,104,016 | 75,178,017 | 74,018,590 | ||||||||||||
Earnings per share | ||||||||||||||||
Basic | 0.06 | 0.00 | (0.02 | ) | 0.00 | |||||||||||
Diluted | 0.04 | 0.00 | (0.02 | ) | 0.00 |
Currency translation
The Company's subsidiaries operate in Europe with a functional currency of Euro and in Canada with a functional currency of Canadian dollars. In the consolidated financial statements, revenue and expense accounts are translated at the average rates during the period, assets and liabilities are translated at period-end rates and equity accounts are translated at historical rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders' equity. Gains and losses from foreign currency transactions are recognized in current operations.
9
Revenue Recognition
In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606),” which requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASU 2014-09 (“ASC Topic 606”) supersedes the existing revenue recognition guidance and is effective for interim and annual reporting periods beginning after December 15, 2017. The Company adopted ASC Topic 606 on January 1, 2018 and has determined that the new standard does not have a material impact on the nature and timing of revenues recognized.
Revenues from sports-betting, casino, cash and skill games, slots, bingo and horse race wagers represent the gross pay-ins (also referred to as turnover) from customers less gaming taxes and payouts to customers. Revenues are recorded when the game is closed which is representative of the point in time at which the Company has satisfied its performance obligation. In addition, the Company receives commissions from the sale of scratch tickets and other lottery games. Commissions are recorded when the ticket for scratch off tickets and lottery tickets are sold.
Revenues from the BPS include license fees, training, installation, and product support services. Revenue is recognized when transfer of control to the customer has been made and the Company’s performance obligation has been fulfilled. License fees are calculated as a percentage of each licensee’s level of activity and are contingent upon the licensee’s usage. The license fees were recognized on an accrual basis as earned.
Cash and equivalents
The Company considers all highly liquid debt instruments with maturities of three months or less at the time acquired to be cash equivalents. Cash equivalents represent short-term investments consisting of investment-grade corporate and government obligations, carried at cost, which approximates market value. The Company had no cash equivalents as of September 30, 2018 and December 31, 2017.
The Company primarily places its cash with high-credit quality financial institutions located in the United States which are insured by the Federal Deposit Insurance Corporation, in Canada which are insured by the Canadian Deposit Insurance Corporation, in Italy which is insured by the Italian deposit guarantee fund Fondo Interbancario di Tutela dei Depositi (FITD) and in Germany which is a member of the Deposit Protection Fund of the Association of German Banks (Einlagensicherungsfonds des Bundesverbandes deutscher Banken).
Gaming accounts receivable
Gaming accounts receivable represents gaming deposits made by customers to their online gaming accounts either directly by credit card, bank wire, e-wallet or other accepted method through one of our websites or indirectly by cash collected at the cashier of a betting shop but not yet credited to our bank accounts and subject to normal trade collection terms without discounts. The Company periodically evaluates the collectability of its gaming accounts receivable and considers the need to record or adjust an allowance for doubtful accounts based upon historical collection experience and specific customer information. Actual amounts could vary from the recorded estimates. The Company does not require collateral to support customer receivables. The Company recorded bad debt expense $nil and $33,118 for the three months ended September 30, 2018 and 2017, respectively, and $nil and $98,068 bad debt expense for the nine months ended September 30, 2018 and 2017, respectively. All balances previously recorded as allowance for doubtful accounts were written off as uncollectible.
Gaming account balances
Gaming account balances represent customer balances, including winnings and deposits, that are held as credits in online gaming accounts and have not as of yet been used or withdrawn by the customers. Customers can request payment from the Company at any time and the payment to customers can be made through bank wire, credit card, or cash disbursement from one of our locations. Online gaming account credit balances are non-interest bearing.
10
Fair Value Measurements
ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:
Level 1: Observable inputs such as quoted prices (unadjusted) in active market for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.
The carrying value of the Company's short-term investments, prepaid expenses, accounts receivables, other current assets, accounts payable and accrued liabilities, gaming account balance, and advances from shareholder approximate fair value because of the short-term maturity of these financial instruments.
The derivative liability in connection with the conversion feature of the convertible debt and warrants was classified as a level 3 liability and is the only financial liability measured at fair value on a recurring basis.
The following table provides a summary of the changes in fair value, including net transfers in and/or out, of the derivative financial instruments, measured at fair value on a recurring basis using significant unobservable inputs for the nine months ended September 30, 2018 and the year ended December 31, 2017. Refer to this Note for accounting of early adoption of ASU 2017-11.
Balance at December 31, 2016 | $ | 211,262 | |
Issued during the year ended December 31, 2017 | 268,884 | ||
Exercised during the year ended December 31, 2017 | — | ||
Change in fair value recognized in operations | (257,231) | ||
Balance at December 31, 2017 | $ | 222,915 | |
Issued during the nine months ended September 30, 2018 | 31,010,535 | ||
Canceled during the nine months ended September 30, 2018 | (470,070) | ||
Change in fair value recognized in operations | (18,268,653) | ||
Adjustment due to ASU 2017-11 | (12,494,727) | ||
Balance at September 30, 2018 | $ | — |
Property, plant and equipment
Property, plant and equipment are stated at acquisition cost less accumulated depreciation and adjustments for impairment losses. Expenditures are capitalized only when they increase the future economic benefits embodied in an item of property, plant and equipment. All other expenditures are recognized as expenses in the statement of income as incurred.
Depreciation is charged on a straight-line basis over the estimated remaining useful lives of the individual assets. Amortization commences from the time an asset is put into operation. The range of the estimated useful lives is as follows:
Trademarks / names | 14 years | |
Office equipment | 5 years | |
Office furniture | 8 1/3 years | |
Signs and displays | 5 years |
11
Leases
Leases are reviewed and classified as capital or operating at their inception in accordance with ASC Topic 840, Accounting for Leases. For leases that contain rent escalations, the Company records rent expense on the straight-line method. The difference between rent expense recorded and the amount paid is credited or charged to deferred rent account and is included in accrued expenses and other current liabilities.
All lease agreements of the Company as lessees are accounted for as operating leases as of September 30, 2018 and 2017.
Income Taxes
We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, "Income Taxes." Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity's financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.
ASC Topic 740-10-30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.
The recently passed comprehensive tax reform bill could adversely affect our business and financial condition.
The Company has elected to include interest and penalties related to uncertain tax positions, if determined, as a component of income tax expense.
In Italy, tax years beginning 2012 forward, are open and subject to examination, while in Austria companies are open and subject to inspection for five years and ten years for inspection of serious infractions. In the United States and Canada, tax years beginning 2014 forward, are subject to examination. The Company is not currently under examination and it has not been notified of a pending examination.
Comprehensive Income (Loss)
Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources, including foreign currency translation adjustments and unrealized gains and losses on marketable securities.
The Company adopted FASB ASC 220-10-45, "Reporting Comprehensive Income". ASC 220-10-45 establishes standards for reporting and presentation of comprehensive income and its components in a full set of financial statements. Comprehensive income consists of net income and unrealized gains (losses) on available for sale marketable securities; foreign currency translation adjustments and changes in market value of future contracts that qualify as a hedge; and negative equity adjustments.
Investment in Non-Consolidated Entities
Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee, except where investments have a readily determinable fair value. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment are accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.
12
The Company’s investment in Banca Veneto SPA was accounted for at cost. The Company monitors its investment for impairment annually and makes appropriate reductions in the carrying value if it determines that an impairment charge is required based on qualitative and quantitative information.
Equity investments with readily determinable fair value, are measured at fair value with changes in fair value recognized in earnings. The Company’s investment in Zoompass Holdings Inc was accounted for at fair value. These securities have readily determinable fair values and subsequent to the adoption of ASU 2016-01 on January 1, 2018, changes in fair value are recorded to earnings. Net unrealized (losses) recorded to earnings related to these securities were $2.500 and $157,500 for the three and nine months ended September 30, 2018, respectively.
Recent Accounting Pronouncements
On January 1, 2018 we adopted ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities. The ASU provides guidance related to the recognition and measurement of financial assets and financial liabilities with changes primarily affecting equity investments and disclosure of financial instruments. Under the new guidance, equity investments with readily determinable fair value, except those accounted for under the equity method of accounting, will be measured at fair value with changes in fair value recognized in earnings. Prior period amounts have not been adjusted and continue to be reported in accordance with the previous accounting guidance.
In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) which amends the FASB ASC and created Topic 842, "Leases." Under Topic 842, lessees are required to recognize assets and liabilities on the balance sheet for most leases and provides for enhanced disclosures. Leases will continue to be classified as either finance or operating. ASU 2016-02 is effective for annual reporting periods, and interim periods within those years beginning after December 15, 2018. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Full retrospective application is prohibited and early adoption by public entities is permitted. The Company is currently in the process of evaluating the impact of the adoption of this standard on its consolidated financial statements.
In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), Scope of Modification Accounting. The amendments in this update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The amendments in this update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. This Company adopted ASU 2017-09 on January 1, 2018 and has determined that the new standard does not have a material impact the Company’s consolidated financial statements.
In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). The amendments in Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Down round features are features of certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity transactions. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable non-controlling interests. The amendments in Part II of this update do not have an accounting effect. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018 with early adoption permitted. The Company early adopted the ASU 2017-11 in the third quarter of 2018.
There are no other recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows.
3. Acquisition of betting software technology; offline and land-based gaming assets
Odissea Betriebsinformatik Beratung GmbH (“Odissea”) Acquisition
On June 30, 2016, the Company entered into a Share Exchange Agreement (“Odissea SPA”), which closed on July 1, 2016, with the shareholders of Odissea organized under the laws of Austria. Odissea operates a proprietary betting operating system. Pursuant to the agreement, the Company issued 8,772,200 shares of common stock in consideration for 100% of the issued and outstanding shares of Odissea. As a result of this acquisition, the sellers now hold approximately 11.61% of the issued and outstanding shares of common stock of the Company.
Pursuant to the Odissea SPA, upon completion of certification of the betting operating system by Italy’s online gaming and betting regulator, Agenzia delle Dogane e dei Monopoli (“ADM”) which was obtained on June 30, 2017, the sellers may exercise the option to resell to the Company 50% of the shares of common stock issued in consideration for the purchase price (or 4,386,100 shares) at a fixed price of USD $0.50 per share (the “Odissea Put Option”). As of the date of this report, the Odissea Put Option has been extended indefinitely by mutual consent.
13
The purchase price was allocated to the fair market value of tangible and intangible assets acquired and liabilities assumed. Intangible assets will be amortized over their remaining useful life as follows:
Remaining Useful Life | |||||
Current assets | $ | 210,505 | |||
Property, Plant and Equipment | 30,638 | ||||
Identifiable intangible assets: | |||||
Betting Operating System | 1,685,371 | 15 years | |||
Less: liabilities assumed | (215,935 | ) | |||
Total identifiable assets less liabilities assumed | 1,710,579 | ||||
Total purchase price | 1,710,579 | ||||
Excess purchase price | $ | — |
Ulisse GmbH (“Ulisse”) Acquisition
On June 30, 2016, the Company entered into a Share Exchange Agreement (“Ulisse SPA”), which closed on July 1, 2016, with the shareholders of Ulisse organized under the laws of Austria. Ulisse operates a network of approximately 170 land-based agency locations. Pursuant to the agreement, the Company issued 3,331,200 shares of common stock in consideration for 100% of the issued and outstanding shares of Ulisse.
Pursuant to the Ulisse SPA, the purchase price was subject to an adjustment equal to two times earnings before income taxes calculated on a pro rata basis from the closing date upon completion of the ADM license tender auction. The sellers were also permitted to exercise the option to resell to the Company 50% of the shares of common stock (or 1,665,600 shares) issued in consideration for the purchase price at a fixed price of USD $0.50 per share (the “Ulisse Put Option”).
The purchase price was allocated to the fair market value of tangible and intangible assets acquired and liabilities assumed. Intangible assets will be amortized over their remaining useful life as follows:
Remaining Useful Life | ||||||
Current assets | $ | 984,647 | ||||
Property, Plant and Equipment | 2,917 | |||||
Identifiable intangible assets: | ||||||
Customer relationships | 83,996 | 10 years | ||||
Less: liabilities assumed | (421,976 | ) | ||||
Total identifiable assets less liabilities assumed | 649,584 | |||||
Total purchase price | 649,584 | |||||
Excess purchase price | $ | — |
On May 31, 2018, the Company and Ulisse mutually agreed to exercise the Ulisse Put Option in lieu of completion of the ADM license tender auction. The Company repurchased and retired the shares issued in June 2016 with a purchase price adjustment to 10 million Euros (approximately USD $11.7 million). The purchase price adjustment was paid half in cash of 5 million Euros (approximately USD $5.85 million) and the Company issued 4,735,600 shares to the sellers on May 31, 2018 to settle the balance of the purchase price adjustment in shares of common stock at the closing price of $1.18 per share on May 31, 2018.
Multigioco Acquisition
On May 31, 2018, the Company and Multigioco mutually agreed to exercise the option to repurchase the shares issued to the shareholders of Multigioco at the closing of the acquisition of Multigioco on August 15, 2014 (“Multigioco Put Option”). The Company repurchased and retired the balance of 2,040,000 shares issued to the Multigioco sellers in exchange for EUR 510,000 (approximately USD $595,000).
14
4. Intangible Assets
Intangible assets consist of the following:
September 30, 2018 |
December 31, 2017 |
Life (years) | ||||||||||
Betting Platform Software | $ | 1,685,371 | $ | 1,685,371 | 15 | |||||||
Multigioco ADM license | 9,724,244 | — | 15 | |||||||||
Licenses | 970,422 | 967,328 | 1.5 - 7 | |||||||||
Location contracts | 1,000,000 | 1,000,000 | 5 - 7 | |||||||||
Customer relationships | 870,927 | 870,927 | 10 - 15 | |||||||||
Trademarks/names | 110,000 | 110,000 | 14 | |||||||||
Websites | 40,000 | 40,000 | 5 | |||||||||
14,400,964 | 4,673,626 | |||||||||||
Accumulated amortization | (1,764,998) | (1,427,878 | ) | |||||||||
Balance | $ | 12,635,966 | $ | 3,245,748 |
The Company evaluates intangible assets for impairment on an annual basis during the last month of each year and at an interim date if indications of impairment exist. Intangible asset impairment is determined by comparing the fair value of the asset to its carrying amount with an impairment being recognized only when the fair value is less than carrying value. The Company recorded $112,368 and $337,120 in amortization expense for the three and nine months ended September 30, 2018, respectively, and $112,233 and $332,739 for the three and nine months ended September 30, 2017, respectively.
Licenses obtained by the Company in the acquisitions of Multigioco and Rifa include a Gioco a Distanza (“GAD”) online license as well as a Bersani and Monti land-based licenses issued by the Italian gaming regulator to Multigioco and Rifa, respectively.
5. Restricted Cash
Restricted cash is cash held in a segregated bank account at Intesa Sanpaolo Bank S.p.A. (“Intesa Sanpaolo Bank”) as collateral against our operating line of credit with Intesa Sanpaolo Bank as well as Wirecard Bank as a security deposit for Ulisse betting operations. In addition, the Company maintains a $1 million deposit at Metropolitan Commercial bank held as security against a $1 million line of credit. See Note 7.
6. Other long term liabilities
Other long term liabilities represents the Italian "Trattamento di Fine Rapporto" which is a severance amount set up by Italian companies to be paid to employees on termination or retirement as well as shop deposits that are held by Ulisse.
Balances of other long term liabilities were as follows:
September 30, 2018 |
December 31, 2017 | |||||||
Severance liability | $ | 159,063 | $ | 131,905 | ||||
Customer deposit balance | 446,097 | 400,775 | ||||||
Total other long term liabilities | $ | 605,160 | $ | 532,680 |
15
7. Line of Credit – Bank
The Company currently maintains an operating line of credit for a maximum amount of EUR 300,000 (approximately USD $350,000) for Multigioco and EUR 50,000 (approximately USD $58,000) for Rifa from Intesa Sanpaolo Bank in Italy. The line of credit is secured by restricted cash on deposit at Intesa Sanpaolo Bank and guaranteed by certain shareholders of the Company and bears a fixed rate of interest at 5% per annum on the outstanding balance with no minimum payment, maturity or due date. In addition, the Company maintains a $1 million secured revolving line of credit from Metropolitan Commercial Bank in New York, which bears a fixed rate of interest of 3.00% on the outstanding balance with an interest only monthly minimum payment, no maturity or due date and is secured by a $1 million security deposit. See Note 5. At September 30, 2018, the Line of Credit has an outstanding balance of $500,000.
8. Liability in connection with acquisition
Liability in connection with acquisition represent non-interest-bearing amount due by the Company’s subsidiaries toward the purchase price as per a purchase agreement between Newgioco Srl and the Company’s subsidiaries. An officer of the Company owns 50% of Newgioco Srl. In connection with the Multigioco Acquisition, on May 31, 2018 the Company paid the amount due to Newgioco Srl in full.
9. Related party transactions and balances
Related Party Loans
In February 2018 the Company provided a loan of EUR 39,048 (approximately USD $45,000) to Engage IT Services Srl to finance hardware purchased by third-party betting shops. In June 2018, the Company increased the loan by EUR 45,675 (approximately USD $53,000). The loans bear interest at 4.47% and is due in February 2019. An officer of the Company holds a 34% stake in Engage IT Services Srl.
Advances from stockholders represent non-interest-bearing loans that are due on demand. Interest was imputed at 5% per annum. Balances of Advances from stockholders are as follows:
September 30, 2018 |
December 31, 2017 | |||||||
Gold Street Capital Corp. | $ | 141,667 | $ | 41,143 | ||||
Doriana Gianfelici | — | 58,792 | ||||||
Luca Pasquini | — | (119,939 | ) | |||||
Other stockholders | — | 567,813 | ||||||
Total advances from stockholders | $ | 141,667 | $ | 547,809 |
Amounts due to Gold Street Capital Corp., the major stockholder of Newgioco Group, are for reimbursement of expenses. During the three and nine months ended September 30, 2018, the Company paid management fees of $nil and $72,000, respectively, to Gold Street Capital Corp.
In January 2018, the Company advanced EUR 100,000 (approximately USD $116,000) to an officer to cover fees related to an application for a gaming license in Malta, under the name Ulisse Services, Ltd. As of the date of this report the application is pending and there is no assurance that the gaming license in Malta would be obtained. Changes in the balance of the advance were due to the fluctuations in foreign exchange rates.
During the nine months ended September 30, 2018, the Company paid management fees of approximately 360,000 Euro to Ulisse Services, Ltd. to cover office and set-up expenses, of which 40,000 Euro is included in accounts payable.
The amounts due to the stockholders at September 30, 2018 are non-interest bearing and due on demand.
Related-Party Debt
Promissory notes payable to related parties with a principal of approximately $318,000 represents amounts due to Braydon Capital Corp., a company owned by Claudio Ciavarella, the brother of our CEO. These notes bear interest at a rate of 1% per month and have no fixed maturity date. Accounts payable and accrued liabilities include approximately $104,000 in accrued interest on these notes.
16
10. Investment in Non-Consolidated Entities
Investments in non-consolidated entities consists of the following:
September 30, 2018 |
December 31, 2017 | |||||||
2336414 Ontario Inc | $ | — | $ | 875,459 | ||||
Banca Veneto | — | 1 | ||||||
Zoompass Holdings Inc. | 192,500 | — | ||||||
875,459 | ||||||||
Less impairment | — | (875,459 | ) | |||||
Total investment in non-consolidated entities | $ | 192,500 | $ | 1 |
In December 2014, the Company invested CDN $1,000,000 (approximately USD $778,000) in a private placement of common shares of 2336414 Ontario Inc. (“2336414”) representing 666,664 common shares, or 2.3% of 2336414. 2336414 is an Ontario corporation and was the parent company of Paymobile Inc. (“Paymobile”) a carrier-class, Payment Card Industry (“PCI”) compliant transaction platform, delivering Visa prepaid card programs for social disbursements, corporate payroll and check replacement. The Company also had warrants to purchase additional shares in 2336414 that were not exercised and have since expired.
On December 31, 2014 the Company set up a 100% impairment on the investment in 2336414 because Paymobile did not produce any meaningful income and the Company determined that it may not be able to realize its investment in 2336414.
In August 2016, 2336414 transferred its interest in Paymobile to Zoompass Holdings, Inc a Nevada corporation (“Zoompass”). On March 31, 2018, the Company entered into a settlement agreement (the “Settlement Agreement”) with 2336414, Paymobile and a director of 2336414. Pursuant to the terms and conditions of the Settlement Agreement, the Company received 2,500,000 shares of common stock of Zoompass and Paymobile agreed to discharge debt and interest of approximately CDN $210,000 due under the promissory note. The investment in Zoompass has been recorded as an investment in non-consolidated entities and is revalued every quarter with fluctuations in value recorded to earnings. In connection with the settlement, the Company recorded a gain on litigation settlement of $516,120 in the first quarter of 2018. See also Note 13.
On December 31, 2017, the Company recorded an impairment of $1 for the shares of Banca Veneto held.
For the three and nine months ended September 30, 2018, the Company recorded a loss of $2,500 and $157,500 related to the investment in Zoompass.
17
11. Stockholders’ Equity
On November 28, 2017, the Board of Directors approved a 2-for-1 forward split of our common stock. The common stock dividend payment date was December 20, 2017 to stockholders of record as at December 18, 2017. Share and per-share amounts disclosed as of September 30, 2018 and for all other comparative periods provided have been retroactively adjusted to reflect the effects of the stock split.
In May 2018, the Company repurchased and retired 3,331,200 shares issued in June 2016 to the Ulisse sellers. In addition, 4,735,600 new shares were issued to the sellers based on the purchase price adjustment of Ulisse per the Ulisse SPA.
In May 2018, the Company repurchased and retired 2,040,000 shares issued to the Multigioco sellers in exchange for EUR 510,000 (approximately USD $595,000) based on the stock purchase agreement between the Company and Multigioco dated August 15, 2014.
In May 2018, a warrant holder exercised warrants on a cashless basis and was issued 201,088 shares of the Company’s common stock.
In connection to the debenture units issued in the second quarter of 2018, the Company issued an aggregate of 1,720,064 shares of common stock at 100% of the market price to the debenture holders. See also Note 12.
In connection to the debenture units issued in the first quarter of 2018, the Company issued an aggregate of 111,000 shares of common stock at 100% of the market price to the debenture holders. See also Note 12.
On July 5, 2018, the Company filed a certificate of amendment to amend Article 4 of its Certificate of Incorporation with the State of Delaware, increasing the number of authorized shares of the Company from 100,000,000 shares to 180,000,000 shares of which 160,000,000 shares are designated common stock, par value $0.0001 per share, and 20,000,000 shares are designated preferred stock, par value $0.0001 per share.
12. Debentures and Convertible Notes
The conversion price of the convertible debentures per share of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.
February 2016 and April 2016 Convertible Notes
In February 2016, the Company consummated the transactions contemplated pursuant to a securities purchase agreement with an unaffiliated private investor, to raise up to $750,000. The Company received gross proceeds from the initial private placement of $600,000. On April 4, 2016, the Company received the balance of gross proceeds, or $150,000, less legal expenses of $15,000. In addition, the Company paid $75,000 in commission. Pursuant to the securities purchase agreement, the Company also issued a warrant to purchase up to 326,088 shares of Company’s common stock at an exercise price of $0.575 per share. The notes issued pursuant to the offering bear an interest rate of 12% per annum and were due in one year. The Company continued to accrue interest at 22% past the due date. The notes were guaranteed by Confidi Union Impresa, an unrelated party.
During the nine months ended September 30, 2018, the Company paid approximately $1 million to pay the entire amount due under the notes in full, including penalty and interest towards the consent judgement related to the settlement agreement with the investor dated May 15, 2017. Accounts payable and accrued liabilities included an accrued interest on the notes of $8,425 at September 30, 2018 and $139,041 at December 31, 2017.
First Quarter Debentures
On February 26, 2018, we issued debentures units to certain accredited investors (the “February 2018 Private Placement”). Each debenture unit was comprised of (i) a note in the principal amount of CDN $1,000 bearing interest at a rate of 10% per annum, with a maturity date of two years from the date of issuance, (ii) warrants to purchase up to 250 shares of the Company’s common stock at an exercise price equal to the lessor of $0.625 or 125% of the proposed initial Canadian public offering price per warrant, expiring on February 25, 2020, and (iii) 160 shares of restricted common stock. The investors in the February 2018 Private Placement purchased an aggregate principal amount of CDN $670,000 (USD $521,900) debentures and received warrants to purchase up to 167,500 shares of the Company’s common stock and 111,000 shares of common stock. As a result of the lower debenture conversion price and the warrant exercise price of the May 31, 2018 Private Placement described below, the whole or any part of the principal amount of the February 2018 Private Placement debentures plus any accrued and unpaid interest may be converted into shares of the Company’s common stock at a price equal to $0.40 per share and the warrants can be exercised at a price equal to $0.50 per share.
In addition, we paid finders fees equal to 5% of the gross proceeds in cash plus 5% in broker warrants with like terms as the Warrants issued to investors in the February 2018 Private Placement.
18
Second Quarter Debentures
In April 2018, we issued debentures units to certain investors (the “April 2018 Private Placement”). Each debenture unit was comprised of (i) a note in the principal amount of CDN $1,000 bearing interest at a rate of 10% per annum, with a maturity date of two years from the date of issuance, (ii) warrants to purchase up to 250 shares of the Company’s common stock at an exercise price equal to the lessor of $0.625 or 125% of the proposed initial Canadian public offering price per warrant, expiring in April 2020, and (iii) 160 shares of restricted common stock. The investors in the April 2018 Private Placement purchased an aggregate principal amount of CDN $135,000 (USD $105,200) debentures and received warrants to purchase up to 33,750 shares of the Company’s common stock and 21,600 shares of restricted common stock. As a result of the lower debenture conversion price and the warrant exercise price of the May 31, 2018 Private Placement described below, the whole or any part of the principal amount of the April 2018 Private Placement debentures plus any accrued and unpaid interest may be converted into shares of the Company’s common stock at a price equal to $0.40 per share and the warrants can be exercised at a price equal to $0.50 per share. In addition, we paid finders fees equal to 5% of the gross proceeds in cash plus 5% in broker warrants with like terms as the warrants issued to investors in the April 2018 Private Placement.
On April 19, 2018, we re-issued debenture units that were first issued to certain investors between January 24, 2017 and January 31, 2018 in order to simplify the various debentures into a single series with the same terms as new convertible debenture units issued on February 26, 2018 (the “April 19, 2018 Debentures”). Each debenture unit was comprised of (i) a note in the principal amount of CDN $1,000 bearing interest at a rate of 10% per annum, with a maturity date of two years from the date of issuance, (ii) warrants to purchase up to 250 shares of the Company’s common stock at an exercise price equal to the lessor of $0.625 or 125% of the proposed initial Canadian public offering price per warrant, expiring on April 19, 2020, and (iii) 160 shares of restricted common stock. The investors in the April 19, 2018 Debentures received an aggregate principal amount of CDN $1,436,000 (USD $1,118,600) debentures, warrants to purchase up to 359,000 shares of the Company’s common stock and 229,760 restricted shares of common stock. As a result of the lower debenture conversion price and the warrant exercise price of the May 31, 2018 Private Placement described below, the whole or any part of the principal amount of the April 19, 2018 Debentures plus any accrued and unpaid interest may be converted into shares of the Company’s common stock at a price equal to $0.40 per share and the warrants can be exercised at a price equal to $0.50 per share.
On May 11, 2018, we issued debentures units to certain investors (the “May 11, 2018 Private Placement”). Each debenture unit was comprised of (i) a note in the principal amount of CDN $1,000 bearing interest at a rate of 10% per annum, with a maturity date of two years from the date of issuance, (ii) warrants to purchase up to 250 shares of the Company’s common stock at an exercise price equal to the lessor of $0.625 or 125% of the proposed initial Canadian public offering price per warrant, expiring on May 11, 2020, and (iii) 160 shares of restricted common stock. The investors in the May 11, 2018 Private Placement purchased an aggregate principal amount of CDN $131,000 (US $102,000) debentures and received warrants to purchase up to 32,750 shares of the Company’s common stock and 20,960 restricted shares of common stock. As a result of the lower debenture conversion price and the warrant exercise price of the May 31, 2018 Private Placement described below, the whole or any part of the principal amount of the May 11, 2018 Private Placement plus any accrued and unpaid interest may be converted into shares of the Company’s common stock at a price equal to $0.40 per share and the warrants can be exercised at a price equal to $0.50 per share. In addition, we paid finders fees equal to 5% of the gross proceeds in cash plus 5% in broker warrants with like terms as the warrants issued to investors in the May 11, 2018 Private Placement.
On May 31, 2018, we closed a private placement offering of up to 7,500 units and entered into Subscription Agreements (the “Agreements”) with certain accredited investors (the “May 31, 2018 Private Placement”). The units were offered in both U.S. and Canadian dollar denominations. Each unit sold to U.S. investors was sold at a per unit price of $1,000 and was comprised of (i) a 10% convertible debenture in the principal amount of $1,000 (the “U.S. Debentures”), (ii) 208 shares of our common stock and (ii) warrants to purchase up to 1082.25 warrants shares of our common stock (the “U.S. Warrants”). Each unit sold to Canadian investors was sold at a per unit price of CND $1,000 and was comprised of (i) a 10% convertible debenture in the principal amount of CND $1,000 (the “Canadian Debentures” and together with the U.S. Debentures, the “May Debentures”), (ii) 160 shares of our common stock and (ii) warrants to purchase up to 832.50 shares of our common stock (the “Canadian Warrants” and together with the U.S. Warrants, the “May Warrants”).
The May Warrants are exercisable at an exercise price of $0.50 per share and expire two years after the issuance date.
19
The U.S. investors in the May 31, 2018 Private Placement purchased a total 3,268 units and we issued U.S. Debentures in the principal amount of $3,268,000 and Canadian investors purchased 4,800 units and we issued Canadian Debentures in the principal amount of CDN $4,800,000 (US $3,739,200). In addition, investors received May Warrants to purchase up to 6,438,062 shares of the Company’s common stock and 1,447,744 restricted shares of common stock.
In connection with the May 31, 2018 Private Placement, we paid finders fees equal to 5% of the gross proceeds in cash plus broker warrants to purchase 5% of the number of May Warrants sold to investors. The broker warrants had like terms as the May Warrants issued to Investors in the May 31, 2018 Private Placement.
One of the investors, Mr. Harold Wolkin, through his company, Princeville Capital, purchased 200 Canadian units on May 31, 2018. Mr. Wolkin received 32,000 shares of common stock and Canadian Warrants to purchase up to 166,500 of the Company’s common stock at an exercise price of $0.50 per share which May Warrants expire on May 31, 2020. Mr. Wolkin has since become a director of the Company and has been elected as Chairman of the Board and Chair of the Audit Committee.
In addition, on June 18, 2018, the Company received proceeds from the second closing of the May 31, 2018 Private Placement and issued U.S. Debenture in the principal amount of USD $950,000 and Canadian Debentures in the principal amount of CDN $9,500 (approximately USD $7,455) net of commissions with identical terms of the May Debentures. In addition, the Company also issued two-year May Warrants to purchase up to 1,094,738 shares of the Company’s common stock at an exercise price of $0.50 per share.
Warrants issued in relation to the debentures and notes are discussed in Note 15.
13. Promissory Notes Payable – Other
In December 2014, the Company received a promissory note in the principal amount of CDN $500,000 (approximately USD $390,000) from Paymobile, a subsidiary of 2336414 of which the Company owned 666,664 common shares, that bears interest at a rate of 1% per month on the outstanding balance.
On March 31, 2018, the Company entered into the Settlement Agreement with 2336414, Paymobile and Zoompass. Pursuant to the terms and conditions of the Settlement Agreement, CDN $210,000 (approximately USD $160,000), in principal and accrued interest was forgiven and written off. See Note 10.
14. Bank Loan Payable
In September 2016, the Company obtained a loan of EUR 500,000 (approximately USD $580,000) from Intesa Sanpaolo Bank in Italy, which loan is secured by the Company's assets. The loan has an underlying interest rate of 4.5 points above Euro Inter Bank Offered Rate, subject to quarterly review and is amortized over 57 months ending September 30, 2021. Monthly repayments of EUR 9,760 (approximately USD $11,000) began in January 2017.
The Company made payments of EUR 19,500 and 78,000, respectively (approximately USD $23,000 and $91,000) during the three and nine months ended September 30, 2018 which included principal of approximately $20,000 and interest of approximately $3,000 for the three months ended September 30, 2018 and $78,000 in principal and $13,000 in interest for the nine months ended September 30, 2018.
20
15. Warrants
The exercise price of the warrants has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.
In February 2016, pursuant to a securities purchase agreement, the Company issued warrants to purchase up to 260,870 shares of the Company’s common stock at an exercise price of $0.575 per share in connection with the February 2016 convertible promissory note which may be exercised by the warrant holders between August 28, 2016 and February 28, 2019. In April 2016, the Company issued warrants to the same holders to purchase up to 65,218 shares of the Company’s common stock at an exercise price of $0.575 per share in connection with the April 4, 2016 convertible promissory note which may be exercised by the warrant holder until April 4, 2019 (See Note 12).
In May 2018, the warrant holder exercised warrants to purchase 201,088 shares of the Company’s common stock on a cashless basis.
On April 4, 2016, the Company issued warrants to purchase up to 124,440 shares of the Company’s common stock at an exercise price of $0.575 per share which may be exercised by the warrant holders until April 4, 2019. The warrants were issued to placement agents in relation to securing the February 29, 2016 and April 4, 2016 convertible promissory notes (See Note 12).
In connection with the private placement agreements entered into with accredited investors between February 26, 2018 and June 18, 2018, for each USD $1,000 debenture unit the Company issued two-year warrants to purchase up to 1082.25 shares of the Company’s common stock and for each CDN $1,000 debenture unit the Company issued two-year warrants to purchase up to 832.50 shares of the Company’s common stock at an exercise price of $0.50 per share. (See Note 12)
The fair value of the warrants was calculated using the Black-Scholes model on the date of issuance and was recorded as debt discount, which has been amortized as interest expense over the life of the debt.
The following assumptions were used to calculate the fair value at issuance for the warrants outstanding at September 30, 2018:
Exercise Price/share at Issuance | $0.50 - $0.625 | |
Common Stock Price/share | $0.50 - $1.52 | |
Volatility | 222% – 231% | |
Term (Years) | 2 | |
Dividend Yield | 0% | |
Interest Rate | 2.22% – 2.56% | |
Forfeiture Risk | 0% |
A summary of warrant transactions during the nine months ended September 30, 2018 is as follows:
Warrant Shares | Weighted Average Exercise Price Per Common Share | Weighted Average Life | ||||||||||||
Outstanding at December 31, 2016 | 467,928 | $ | 0.58 | 2.13 | ||||||||||
Issued | 162,000 | $ | 0.50 | 2.00 | ||||||||||
Exercised | — | — | — | |||||||||||
Expired | (17,400) | — | — | |||||||||||
Outstanding at December 31, 2017 | 612,528 | $ | 0.54 | 1.37 | ||||||||||
Exercisable at December 31, 2017 | 561,528 | $ | 0.56 | 1.21 | ||||||||||
Issued | 8,770,054 | $ | 0.51 | 2.00 | ||||||||||
Canceled | (216,500) | $ | 0.63 | — | ||||||||||
Exercised | (326,088) | $ | 0.58 | — | ||||||||||
Expired | (124,440) | $ | 0.58 | — | ||||||||||
Outstanding at September 30, 2018 | 8,715,554 | $ | 0.50 | 1.66 | ||||||||||
Exercisable at September 30, 2018 | 175,875 | $ | 0.50 | 1.41 | ||||||||||
21
16. Revenues
The following table represents disaggregated revenues from our gaming operations for the three and nine months ended September 30, 2018 and 2017. Turnover represents the total bets processed for the period.
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 |
September 30, 2017 | ||||||||||||
Turnover | |||||||||||||||
Turnover web-based | $ | 52,062,617 | $ | 22,033,214 | $ | 153,154,375 | $ | 78,282,283 | |||||||
Turnover land-based | 35,807,178 | 26,093,287 | 125,314,730 | 72,135,336 | |||||||||||
Total Turnover | $ | 87,869,795 | $ | 48,126,501 | $ | 278,469,105 | $ | 150,417,619 | |||||||
Winnings/Payouts | |||||||||||||||
Winnings web-based | 47,299,439 | 20,904,833 | 144,605,117 | 74,233,981 | |||||||||||
Winnings land-based | 31,993,069 | 21,914,946 | 106,504,717 | 62,860,944 | |||||||||||
Total Winnings/payouts | 79,292,508 | 42,862,779 | 251,109,834 | 137,094,925 | |||||||||||
Gross Gaming Revenues | $ | 8,577,287 | $ | 5,263,722 | $ | 27,359,271 | $ | 13,322,694 | |||||||
Less: ADM Gaming Taxes | 803,407 | 334,647 | 2,369,256 | 1,159,858 | |||||||||||
Net Gaming Revenues | $ | 7,773,880 | $ | 4,929075 | $ | 24,990,015 | $ | 12,162,836 | |||||||
Add: Commission Revenues | 5,964 | 55,086 | 123,117 | 218,585 | |||||||||||
Add: Service Revenues | 43,442 | 136,858 | 126,680 | 709,222 | |||||||||||
Total Revenues | $ | 7,823,286 | $ | 5,121,019 | $ | 25,239,812 | $ | 13,090,643 |
22
17. Income Taxes
The Company is incorporated in the United States of America and is subject to United States federal taxation. No provisions for income taxes have been made as the Company had no U.S. taxable income for the three months ended September 30, 2018 and September 30, 2017.
The Company's Italian subsidiaries are governed by the income tax laws of Italy. The corporate tax rate in Italy is 28.82% (IRES at 24% plus IRAP ordinary at 4.82%) on income reported in the statutory financial statements after appropriate tax adjustments.
The Company's Austrian subsidiaries are governed by the income tax laws of Austria. The corporate tax rate in Austria is 25% on income reported in the statutory financial statements after appropriate tax adjustments.
The Company's Canadian subsidiary is governed by the income tax laws of Canada and the Province of Ontario. The combined Federal and Provincial corporate tax rate in Canada is 26.5% on income reported in the statutory financial statements after appropriate tax adjustments.
On December 22, 2017, the President of the United States signed into law Public Law No. 115-97, commonly referred to as the Tax Reform Act, following its passage by the United States Congress. The Tax Act made significant changes to U.S. federal income tax laws, including reduction of the corporate tax rate from 35.0% to 21.0%, limitation of the deduction for net operating losses to 80.0% of current year taxable income and elimination of net operating loss carrybacks, one-time taxation of offshore earning at reduced rates regardless of whether they are repatriated, elimination of U.S. tax on foreign earnings (subject to certain important exceptions), immediate deductions for certain new investments instead of deductions for depreciation expense over time, and modifying or repealing many business deductions.
On December 22, 2017, Staff Accounting Bulletin No. 118, or SAB 118, was issued to address the application of GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Tax Act. Additional work is necessary for a more detailed analysis of the deferred tax assets and liabilities and our historical foreign earnings as well as potential correlative adjustments. Any subsequent adjustment to these amounts will be recorded to current tax expense within the measurement period.
The Company continues to evaluate the accounting for uncertainty in tax positions at the end of each reporting period. The guidance requires companies to recognize in their financial statements the impact of a tax position if the position is more likely than not of being sustained if the position were to be challenged by a taxing authority. The position ascertained inherently requires judgment and estimates by management.
The reconciliation of income tax expense at the U.S. statutory rate of 21% and 35% during 2018 and 2017, respectfully, to the Company’s effective tax rate is as follows:
September 30, 2018 |
September 30, 2017 | ||||||
U.S. Statutory rate | $ | (161,867 | ) | $ | (198,540) | ||
Tax rate difference between Italy, Austria, Canada and U.S. | (169,864 | ) | 18,156 | ||||
Change in Valuation Allowance | 750,714 | 270,565 | |||||
Permanent difference | 421,816 | (28,726) | |||||
Income tax expense | $ | 840,799 | $ | 61,455 |
The Company has accumulated a net operating loss carry forward ("NOL") of approximately $14.7 million as of September 30, 2018 in the U.S. This NOL may be offset against future taxable income through the year 2038. The use of these losses to reduce future income taxes will depend on the generation of sufficient taxable income prior to the expiration of the NOL. The Company periodically evaluates whether it is more likely than not that it will generate sufficient taxable income to realize the deferred income tax asset. At the present time, management cannot presently determine when the Company will be able to generate sufficient taxable income to realize the deferred tax asset; accordingly, a 100% valuation allowance has been established to offset the asset.
23
Utilization of NOLs are subject to limitation due to any ownership change (as defined under Section 382 of the Internal Revenue Code of 1986) which resulted in a change in business direction. Unused limitations may be carried over to future years until the NOLs expire. Utilization of NOLs may also be limited in any one year by alternative minimum tax rules.
Under Italian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely. Operating loss carryforwards are only available for offset against national income tax, up to the limit of 80% of taxable annual income. This restriction does not apply to the operating loss incurred in the first three years of the Company's activity, which are therefore available for 100% offsetting.
Under Austrian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely. Operating loss carryforwards are only available for offset against national income tax, up to the limit of 75% of taxable annual income.
Under Canadian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely.
The provisions for income taxes consist of currently payable income tax in Italy and Austria. The provisions for income taxes are summarized as follows:
September 30, 2018 |
September 30, 2017 | |||||||
Current | $ | 840,799 | $ | 333,419 | ||||
Deferred | — | — | ||||||
Total | $ | 840,799 | $ | 333,419 |
The tax effects of temporary differences that give rise to the Company’s net deferred tax asset are as follows:
September 30, 2018 |
September 30, 2017 | |||||||
Net loss carryforward - Foreign | $ | 181,351 | $ | 94,848 | ||||
Net loss carryforward - US | 3,081,721 | 4,393,558 | ||||||
3,263,072 | 4,488,406 | |||||||
Less valuation allowance | (3,263,072 | ) | (4,488,406 | ) | ||||
Deferred tax assets | $ | — | $ | — |
18. Subsequent Events
The Company has evaluated subsequent events through the date the financial statements were issued and did not identify any other subsequent events that would have required adjustment or disclosure in the financial statements.
24
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact could be deemed forward-looking statements. Statements that include words such as “may,” “might,” "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "pro forma" or the negative of these words or other words or expressions of and similar meaning may identify forward-looking statements. For example, forward-looking statements include any statements of the plans, strategies and objectives of management for future operations, including the execution of integration and restructuring plans and the anticipated timing of filings; any statements concerning proposed new products, services or developments; any statements regarding future economic conditions or performance; statements of belief and any statement of assumptions underlying any of the foregoing. Factors that might cause such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission on March 30, 2018 under the heading “Risk Factors”.
Overview
Except as expressly stated, the financial condition and results of operations discussed throughout the Management's Discussion and Analysis of Financial Condition and Results of Operations are those of Newgioco Group, Inc. and its consolidated subsidiaries.
General Plan of Operation
Newgioco Group, Inc. ("Newgioco Group" or the " Company") was incorporated in the state of Delaware on August 26, 1998 as Pender International Inc. On September 30, 2005, the Company changed its name to Empire Global Corp., and on July 20, 2016 changed its name to Newgioco Group, Inc. The Company maintains its principal executive offices headquartered in Toronto, Canada with wholly-owned subsidiaries in Italy and Austria.
Our subsidiaries include: Multigioco Srl (“Multigioco”) which was acquired on August 15, 2014, Rifa Srl (“Rifa”) which was acquired on January 1, 2015, as well as Ulisse GmbH (“Ulisse”) and Odissea Betriebsinformatik Beratung GmbH (“Odissea”) which were both acquired on July 1, 2016.
Newgioco Group is a commercial stage and vertically integrated company which owns and operates an innovative Betting Platform Software (“BPS”), offering a complete suite of online and offline leisure gaming services including a variety of lottery and casino gaming, as well as sports betting products through a distribution network of retail betting locations situated throughout Italy. The Company intends to grow through acquisitions and organic development of its distribution network in Italy in addition to exploring new opportunities in regulated gaming markets internationally.
Our revenues are derived from gaming products distributed by our subsidiaries in addition to business-to-business BPS services to third party operators provided by our subsidiary Odissea.
Our subsidiaries now own a BPS technology and operate approximately 1,000 web-based shops (Punti Virtuali di Ricarica), a Bersani license #4070 with 7 corner (Punto Sportivo) rights, as well as a Monti license #4583 with 2 agency (Negozio Sportivo) rights and 170 CED agency locations.
United States Operations Development
In May 2018, the U.S. Supreme Court (“SCOTUS”) ruled that the Professional and Amateur Sports Protection Act (the “PASPA”) is unconstitutional as it violates the Tenth Amendment prohibition against forcing states to implement federal laws. Enacted in 1992, PASPA generally prohibited states from authorizing, licensing or sponsoring betting on competitive games in which amateur or professional athletes participate. PASPA did not make sports betting a federal crime; rather, it allowed the attorney general for the Department of Justice, as well as professional and amateur sports organizations, to bring civil actions to enjoin violations of the act. The SCOTUS decision opens the door for all states to legalize and regulate sports gambling within their borders. States such as New Jersey, Delaware, West Virginia and Mississippi have passed laws that were ready to be enacted once the federal ban on sports betting was lifted. In addition, additional states including California, Connecticut, Louisiana, South Carolina, Oklahoma, Kansas, Missouri, Iowa, Indiana, Illinois, Kentucky, Michigan, Ohio, Maryland, and Rhode Island are considering active bills.
25
As part of our multi-year business growth strategy, we made significant investments in the third quarter of 2018 to enter and then build a foundation aimed at accelerating our recently announced U.S. expansion plans. To support these principal objectives, Newgioco Group initiated an ambitious investment strategy that is fundamental to the successful execution of our long-term business plan. These fundamental investments will result in short-term, non-recurring expenses related to key elements including the expansion of CEO responsibilities into regulatory and policy development functions, as well as establishing a centralized US-based headquarters. In Q3, Newgioco Group also established a plan to relocate our CEO to the U.S., commenced the recruitment and evaluation of key officers, as well allocating a software development team at Odissea for coding and submission of its platform for GLI-33 certification to Gaming Laboratories International (“GLI”) for the U.S. market.
To be an early mover and aggressively expand in the rapidly evolving state regulated U.S. sports betting market, the Company appointed independent members to its board of directors, some of which have experience with the Nevada gaming industry. The Company also hired its first U.S.-based senior executive and intends to engage a senior gaming executive to lead its U.S. expansion efforts.
In 2019, we anticipate that the U.S. market will begin to have a strong and steady uptake in active wagers. We further anticipate the first select states (Nevada, Delaware, New Jersey, Mississippi, West Virginia and New Mexico) to provide the regulatory framework and foundation to build upon for other states and locations. In September 2018, New Jersey generated approximately $24 million in revenue from approximately $184 million in sports bet wagers, with Mississippi generating approximately $5.5 million in revenue from approximately $32 million in sports bet wagers. According to a recent study by Eilers & Krejcik Gaming (EKG), 32 states will likely have legalized sports gambling within five years and as many as 14 could be ready for legislation within two years. Based on 32 states, EKG estimates that the overall U.S. sports betting market could generate approximately $6 billion itemlegalized U.S. sports gambling industry could generate an annual turnover of $100 billion (in 2017, the total sports bet handle in Nevada alone was $4.8 billion).
Newgioco’s sports betting software is the cornerstone that enables us to differentiate ourselves from our market peers. By leveraging our proven high-performance betting technology, alongside our solid foundation of retail know-how in Italy, we expect the GLI-33 certification of our platform to be processed in a timely manner as many of the inherent functions and features of our Italian platform certification have received prior approval and adhere to multi-jurisdictional standards. Upon completing the GLI certification and partnering with a key tribal casino operator, we expect to be well-positioned to commence processing sports bets in the U.S. during the fourth quarter of 2018. Once our sports bet platform is online and processing live wagers on sports such as American football and basketball (both professional and college level) begins, this will establish the foundations for our U.S. market strategy.
Overall
The Company is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in the decision and implementation of a new business plan. We generate revenues by providing online and offline gaming products and services in regulated countries.
We anticipate continuing to rely on equity sales of common stock to fund our additional acquisitions or into new business opportunities. The issuance of any additional shares will result in dilution to our existing shareholders.
26
Results of Operations
Comparison of the three and nine months ended September 30, 2018 and 2017.
Revenues
The Company generated revenues of $7,823,286 and $25,239,812 for the three and nine months ended September 30, 2018, respectively, compared to revenues of $5,121,019 and $13,090,643 for the three and nine months ended September 30, 2017, respectively. The revenues are comprised of net gaming revenues derived from providing online and offline gaming products, services, and BPS services in Italy.
The increase in revenues for the three and nine months ended September 30, 2018 over the same period ended September 30, 2017 is attributed to the growth in our offline and web-based gaming operations in Italy as well as revenues derived from BPS services that were a result of the July 1, 2016 acquisition of Ulisse and Odissea.
The Company had approximately 1,000 web-based shops, 7 corners and 172 agency and CED locations as of September 30, 2018, compared to approximately 1,000 web-based shops, 7 corners and 109 agency and CED locations as of September 30, 2017.
The following table represents disaggregated revenues from our gaming operations for the three and nine months ended September 30, 2018 and September 30, 2017. Turnover represents the total bets processed for the period.
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||
Turnover | |||||||||||||||
Turnover web-based | $ | 52,062,617 | $ | 22,033,214 | $ | 153,154,375 | $ | 78,282,283 | |||||||
Turnover land-based | 35,807,178 | 26,093,287 | 125,314,730 | 72,135,336 | |||||||||||
Total Turnover | $ | 87,869,795 | $ | 48,126,501 | $ | 278,469,105 | $ | 150,417,619 | |||||||
Winnings/Payouts | |||||||||||||||
Winnings web-based | 47,299,439 | 20,947,833 | 144,605,117 | 74,233,981 | |||||||||||
Winnings land-based | 31,993,069 | 21,914,946 | 106,504,717 | 62,860,944 | |||||||||||
Total Winnings/payouts | 79,292,508 | 42,862,779 | 251,109,834 | 137,094,925 | |||||||||||
Gross Gaming Revenues | $ | 8,577,287 | $ | 5,263,722 | $ | 27,359,271 | $ | 13,322,694 | |||||||
Less: ADM Gaming Taxes | 803,407 | 334,647 | 2,369,256 | 1,159,858 | |||||||||||
Net Gaming Revenues | $ | 7,773,880 | $ | 4,929,075 | $ | 24,990,015 | $ | 12,162,836 | |||||||
Add: Commission Revenues | 5,964 | 55,086 | 123,117 | 218,585 | |||||||||||
Add: Service Revenues | 43,442 | 136,858 | 126,680 | 709,222 | |||||||||||
Total Revenues | $ | 7,823,286 | $ | 5,121,019 | $ | 25,239,812 | $ | 13,090,643 |
27
Direct Selling Costs
Direct selling costs represent the fees we pay to our network service provider, Agenzia delle Dogane e dei Monopoli (“ADM”) license fees, and commissions for field agents and promoters which is essentially considered an ongoing marketing cost.
For the three and nine months ended September 30, 2018 our selling expenses were $5,314,436 and $17,218,036, respectively, and for the three and nine months ended September 30, 2017 our selling expenses were $3,126,025 and $9,037,176, respectively.
Interest Expenses
The Company incurred interest expense, net of interest income, of $329,618 and $1,592,127 for the three and nine months ended September 30, 2018, respectively, compared to interest expense, net of interest income, of $110,391 and $360,778 for the three and nine months ended September 30, 2017, respectively. The increase in interest expense is primarily from the amortization of debt discounts relating to the sale of convertible debentures in 2018. See Note 2 for ASU 2017-11 early adoption accounting impact.
Change in Fair Value of Derivative Liability
During the three months ended September 30, 2018, we reclassified non-cash charges for the six months ended June 30, 2018 of approximately $5 million for the debenture warrant revaluation to stockholders’ equity based on new guidance in 2017, see note 2. The components for determining the fair value of the warrants are contained in the table in Note 15 of the accompanying consolidated financial statements.
Net Income (Loss)
For the three months ended September 30, 2018, the Company had a net income of $4,440,128 or a basic and diluted income of $0.06 and $0.04 per share, respectively, and a net loss of $1,279,123 for the nine months ended September 30, 2018 or a basic and diluted loss of $0.02 per share, compared to a net income of $271,665 or a basic and diluted income of $0.00 per share and net loss of $357,046 or a basic and diluted loss of $0.00 per share for the three months and nine months ended September 30, 2017, respectively.
The increase in net loss for the nine months ended September 30, 2018 is primarily due to debt issuance in the first and second quarter, as well as salaries, legal fees and investments made to launch our U.S. business plan that were incurred in the second and third quarter, which were offset by the increase in revenues generated from the large increase in betting turnover, relative decrease in selling expenses, and gain on litigation in connection with settlement as described in Note 13.
Other Comprehensive Income
Our other comprehensive income consists of foreign currency translation adjustments related to the effect of foreign exchange on the value of our assets denominated in Euro.
The Company's reporting currency is the U.S. dollar while the functional currency of our subsidies is the Euro, the local currency in Italy and Austria and the functional currency of our Canadian subsidiary is the Canadian dollar. The financial statements of our subsidiaries are translated into United States dollars in accordance with ASC 830, using year-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses and historical rates for equity. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining other comprehensive income.
The Company recorded a foreign currency translation adjustment loss of $490,915 and $653,788 for the three and nine months ended September 30, 2018, respectively, and a foreign currency translation adjustment gain of $43,259 and $6,666 for the three and nine months ended September 30, 2017.
28
Liquidity and Capital Resources
Assets
At September 30, 2018, we had a total of $22,579,674 in assets compared to $12,224,496 in assets at December 31, 2017. The increase is primarily related to the increase in cash and cash equivalents, intangible assets and investment in non-consolidated entities.
Liabilities
At September 30, 2018, we had $9,863,035 in current liabilities and $864,565 in long term liabilities, compared to current liabilities of $7,214,958 and long-term liabilities of $895,488 at December 31, 2017.
Working Capital
The Company had $5,808,689 in cash and cash equivalents at September 30, 2018 compared to $6,469,858 cash and cash equivalents on December 31, 2017.
We had $7,599,836 in current assets and $9,863,035 in current liabilities, resulting in working capital deficit of $2,263,199 at September 30, 2018, compared to working capital surplus of $635,455 at December 31, 2017.
Accumulated Deficit
As of September 30, 2018, we had accumulated deficit of $11,241,709 compared to accumulated deficit of $9,897,620 at December 31, 2017.
The Company currently maintains an operating line of credit for a maximum amount of EUR 300,000 (approximately USD $350,000) for Multigioco and EUR 50,000 (approximately USD $58,000) for Rifa from Intesa Sanpaolo Bank in Italy. The line of credit is secured by restricted cash on deposit at Intesa Sanpaolo Bank and guaranteed by certain shareholders of the Company and bears a fixed rate of interest at 5% per annum on the outstanding balance with no minimum payment, maturity or due date. In addition, the Company maintains a $1 million secured revolving line of credit from Metropolitan Commercial Bank in New York, which bears a fixed rate of interest of 3% on the outstanding balance with an interest only monthly minimum payment, no maturity or due date and is secured by a $1 million security deposit.
Although we intend to maintain our lending relationships with Intesa Sanpaolo Bank and Metropolitan Commercial Bank, we believe that our focus should be on obtaining additional capital through the sale of our securities. Any additional equity financing may result in substantial dilution to our stockholders.
Cash flows from operating activities resulted in net cash provided by operating activities of $1,112,874 for the nine months ended September 30, 2018, compared to $146,914 of net cash provided by operating activities for the nine months ended September 30, 2017.
Cash Flows from Investing Activities
The net cash used in investing activities for the nine months ended September 30, 2018 was $5,467,883 compared to $185,050 of net cash used in investing activities for the nine months ended September 30, 2017.
Cash Flows from Financing Activities
Net cash provided by financing activities for the nine months ended September 30, 2018 was $4,255,356 compared to $663,305 of net cash provided by financing activities for the nine months ended September 30, 2017.
29
Contractual Obligations
Current accounting standards require disclosure of material obligations and commitments to make future payments under contracts, such as debt, lease agreements, and purchase obligations. Please refer to Notes 6 to 9 and 12 to 14 of the Notes to the Consolidated Financial Statements (unaudited) for information related to debt obligations.
Off-Balance-Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources that we expect to be material to investors. We do not have any non-consolidated, special-purpose entities.
Related Party Transactions
Loan Receivable - Related Party
In February 2018 the Company provided a loan of EUR 39,048 (approximately USD $45,000) to Engage IT Services Srl to finance hardware purchased by third-party betting shops. In June 2018, the Company increased the loan by EUR 45,675 (approximately USD $53,000). The loans bear interest at 4.47% per annum and will be due in February 2019. An officer of the Company holds a 34% stake in Engage IT Services Srl.
Advances from Related Party
Advances from stockholders represent non-interest-bearing loans that are due on demand. Interest was imputed at 5% per annum. Balances of advances from stockholders are as follows:
September 30, 2018 |
September 30, 2017 | |||||
Gold Street Capital Corp. | $ | 141,667 | $ | 41,143 | ||
Doriana Gianfelici | — | 58,792 | ||||
Luca Pasquini | — | (119,939 | ||||
Other stockholders | — | 567,813 | ||||
Total advances from stockholders | $ | 141,667 | $ | 547,809 |
Amounts due to Gold Street Capital Corp., a major stockholder of Newgioco Group, are for reimbursement of expenses. During the three and nine months ended September 30, 2018, the Company also paid management fees of $nil and $72,000, respectively, to Gold Street Capital Corp.
In January 2018, the Company advanced EUR 100,000 (approximately USD $117,000) to an officer to cover fees related to an application for a gaming license in Malta under the name Ulisse Services, Ltd. As of the date of this report the application is pending and there is no assurance that the gaming license in Malta would be obtained. Changes in the balance of the advance were due to the fluctuations in foreign exchange rates.
During the nine months ended September 30, 2018, the Company paid management fees of approximately EUR 360,000 (approximately USD $418,000) to Ulisse Services Ltd. to cover office and set up expenses, of which 40,000 Euro is included in accounts payable.
During the nine months ended September 30, 2018, the Company and Ulisse mutually agreed to exercise the Ulisse Put Option in lieu of completion of the ADM license tender auction. On May 31, 2018, the Company repurchased and retired the shares issued in June 2016 with a purchase price adjustment to 10 million Euros (approximately USD $11.7 million). The purchase price adjustment was paid to the former shareholders of Ulisse half in cash of 5 million Euros (approximately USD $5.85 million) and the Company issued 4,735,600 shares to the sellers to settle the balance of the purchase price adjustment in shares of common stock at the closing price of $1.18 per share on May 31, 2018. The former shareholders of Ulisse included Luca Pasquini, our CTO and member of our Board of Directors; Gabriele Peroni, our VP Business Development and France Salvagni, our VP of Land-based Operations. “Ulisse Put Option” means the option granted to Ulisse shareholders to resell to the Company 50% of the shares of common stock (or 1,665,600 shares) issued in consideration for the purchase price at a fixed price of USD $0.50 per share.
During the nine months ended September 30, 2018, the Company and Multigioco mutually agreed to exercise the option to repurchase the shares issued to the shareholders of Multigioco at the closing of the acquisition of Multigioco on August 15, 2014 (“Multigioco Put Option”). The Company repurchased and retired the balance of 2,040,000 shares issued to the Multigioco sellers in exchange for EUR 510,000 (approximately USD $595,000). And, in connection with the Multigioco Acquisition, on May 31, 2018 the Company paid the amount due to Newgioco Srl for the purchase of land-based assets in full.
30
Related-Party Debt
Promissory notes payable to related parties with a principal balance of approximately $318,000 represents amounts due to Braydon Capital Corp., a company owned by Claudio Ciavarella, the brother of our CEO. These notes bear interest at a rate of 1% per month and have no fixed maturity date. Accounts payable and accrued liabilities include approximately $104,000 in accrued interest on these notes.
Inflation
We do not believe that general price inflation will have a material effect on the Company's business in the near future.
Foreign Exchange
We operate in several foreign countries, including Austria, Italy and Canada and we incur operating expenses and have foreign currency denominated assets and liabilities associated with these operations. Transactions involving the Company are generally denominated in U.S. dollars and Canadian dollars while the functional currency of our subsidiaries is in Euro. Debt has also been issued in both USD and CAD. Changes and fluctuations in the foreign exchange rate between the Euro to the USD and CAD to the USD will have an effect on our results of operations.
Critical Accounting Policies and Estimates
Preparation of our consolidated financial statements in accordance with U.S. generally accepted accounting principles requires us to make estimates and assumptions that affect the reported amounts of certain assets, liabilities, revenues and expenses, as well as related disclosure of contingent assets and liabilities. Significant accounting policies are fundamental to understanding our financial condition and results as they require the use of estimates and assumptions which affect the financial statements and accompanying notes.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Newgioco Group is a smaller reporting company (as defined by Rule 12b-2 of the Exchange Act) and is not required to provide the information required under this item.
Item 4. Controls and Procedures.
We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), that are designed to ensure that information required to be disclosed in our reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods required under the SEC's rules and forms and that the information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure.
As required by SEC Rule 13a-15(b), our management, under the supervision and with the participation of our principal executive officer and principal financial officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing evaluation, our principal executive officer, or our CEO, and our principal financial officer, or our CFO, concluded that due to our limited resources our disclosure controls and procedures are not effective in providing material information required to be included in our periodic SEC filings on a timely basis and to ensure that information required to be disclosed in our periodic SEC filings is accumulated and communicated to our management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure about our internal control over financial reporting discussed below.
31
Management's Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting for our Company. Our internal control system was designed to, in general, provide reasonable assurance to our management and board regarding the preparation and fair presentation of published financial statements, but because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal control over financial reporting as of September 30, 2018. The framework used by management in making that assessment was the criteria set forth in the document entitled "Internal Control - Integrated Framework" issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on that assessment, our management has determined that as of September 30, 2018, our internal control over financial reporting was not effective due to material weaknesses related to a limited segregation of duties due to our limited resources and the small number of employees. Management has determined that this control deficiency constitutes a material weakness which can result in material misstatements of significant accounts and disclosures that would result in a material misstatement to our interim or annual financial statements that would not be prevented or detected. In addition, due to limited staffing, we are not always able to detect minor errors or omissions in reporting.
Going forward, management anticipates that additional staff will be necessary to mitigate these weaknesses, as well as to implement other planned improvements. Additional staff will enable us to document and apply transactional and periodic controls procedures, permit a better review and approval process and improve quality of financial reporting. However, the potential addition of new staff is contingent on obtaining additional financing, and there is no assurance that we will be able to do so.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
Newgioco Group is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information.
None.
32
Item 6. Exhibits
Exhibit Number | Description | |
3.1 | Amendment to Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K/A filed with the SEC on July 10, 2018) | |
3.2 | Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 3, 2018) | |
10.1 | Employment Agreement between the Company and Elizabeth MacLean dated September 19, 2018 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 3, 2018) | |
31.1 | Certification of Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 19, 2018 | Newgioco Group, Inc. |
By: /s/ Michele Ciavarella | |
Michele Ciavarella Chief Executive Officer (Principal Executive Officer) |
By: /s/ James S. Cardwell | |
James S. Cardwell Chief Financial Officer (Principal Financial Officer) |
33
Exhibit 31.1
Certification of Chief Executive Officer of Newgioco Group, Inc.
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Michele Ciavarella, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Newgioco Group, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 19, 2018
/s/ Michele Ciavarella | ||
Michele Ciavarella | ||
Chief Executive Officer (Principal Executive Officer) |
Exhibit 31.2
Certification of Chief Financial Officer of Newgioco Group, Inc.
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, James S. Cardwell, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Newgioco Group, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 19, 2018
/s/ James S. Cardwell | ||
James S. Cardwell | ||
Chief Financial Officer (Principal Financial Officer) |
Exhibit 32.1
Statement of Chief Executive Officer and Chief Financial Officer
Pursuant to Section 1350 of Title 18 of the United States Code
Pursuant to Section 1350 of Title 18 of the United States Code as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Michele Ciavarella and James S. Cardwell, the Chief Executive Officer and Chief Financial Officer of Newgioco Group, Inc. (the “Company”), respectively, hereby certify that based on the undersigned’s knowledge:
1. | The Company’s quarterly report on Form 10-Q for the period ended September 30, 2018 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: November 19, 2018 | /s/ Michele Ciavarella |
Michele Ciavarella | |
Chief Executive Officer (Principal Executive Officer) | |
/s/ James S. Cardwell | |
James S. Cardwell | |
Chief Financial Officer (Principal Financial Officer) |