Annual Statements Open main menu

Everi Holdings Inc. - Quarter Report: 2016 June (Form 10-Q)

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark one)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM             TO             

 

Commission File Number: 001 — 32622

 

EVERI HOLDINGS INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

20-0723270

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

 

 

7250 S. TENAYA WAY, SUITE 100

 

 

LAS VEGAS, NEVADA

 

89113

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:

(800) 833-7110

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of August 1, 2016, there were 66,046,772 shares of the registrant’s $0.001 par value per share common stock outstanding.

 

 


 

Table of Contents

 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

PART I: FINANCIAL INFORMATION 

 

 

 

 

Item 1: 

Financial Statements

 

 

 

 

Unaudited Condensed Consolidated Statements of Loss and Comprehensive Loss for the three and six months ended June 30, 2016 and 2015

 

 

 

 

Unaudited Condensed Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015

 

 

 

 

Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Item 2: 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

33 

 

 

 

Item 3: 

Quantitative and Qualitative Disclosures about Market Risk

46 

 

 

 

Item 4: 

Controls and Procedures

46 

 

 

 

PART II: OTHER INFORMATION 

 

 

 

 

Item 1: 

Legal Proceedings

47 

 

 

 

Item 1A: 

Risk Factors

47 

 

 

 

Item 2: 

Unregistered Sales of Equity Securities and Use of Proceeds

47 

 

 

 

Item 3: 

Defaults Upon Senior Securities

47 

 

 

 

Item 4: 

Mine Safety Disclosures

47 

 

 

 

Item 5: 

Other Information

47 

 

 

 

Item 6: 

Exhibits

48 

 

 

 

Signatures 

50 

 

2


 

Table of Contents

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

EVERI HOLDINGS INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(In thousands, except loss per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2016

    

2015

    

2016

    

2015

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Games

 

$

54,264

 

$

54,868

 

$

102,442

 

$

109,913

 

Payments

 

 

159,736

 

 

151,496

 

 

317,327

 

 

303,924

 

Total revenues

 

 

214,000

 

 

206,364

 

 

419,769

 

 

413,837

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Games cost of revenue (exclusive of depreciation and amortization)

 

 

12,968

 

 

12,246

 

 

21,404

 

 

24,324

 

Payments cost of revenue (exclusive of depreciation and amortization)

 

 

123,498

 

 

114,976

 

 

246,155

 

 

229,921

 

Operating expenses

 

 

30,733

 

 

26,847

 

 

60,738

 

 

42,688

 

Research and development

 

 

4,671

 

 

4,470

 

 

10,040

 

 

9,906

 

Depreciation

 

 

12,470

 

 

10,717

 

 

24,805

 

 

21,094

 

Amortization

 

 

23,600

 

 

20,772

 

 

46,783

 

 

41,427

 

Total costs and expenses

 

 

207,940

 

 

190,028

 

 

409,925

 

 

369,360

 

Operating income

 

 

6,060

 

 

16,336

 

 

9,844

 

 

44,477

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 

24,742

 

 

24,958

 

 

49,734

 

 

50,613

 

Loss on extinguishment of debt

 

 

 —

 

 

12,977

 

 

 —

 

 

12,977

 

Total other expenses

 

 

24,742

 

 

37,935

 

 

49,734

 

 

63,590

 

Loss before income tax

 

 

(18,682)

 

 

(21,599)

 

 

(39,890)

 

 

(19,113)

 

Income tax benefit

 

 

(7,886)

 

 

(8,858)

 

 

(15,942)

 

 

(6,841)

 

Net loss

 

 

(10,796)

 

 

(12,741)

 

 

(23,948)

 

 

(12,272)

 

Foreign currency translation

 

 

(435)

 

 

811

 

 

(920)

 

 

(62)

 

Comprehensive loss

 

$

(11,231)

 

$

(11,930)

 

$

(24,868)

 

$

(12,334)

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.16)

 

$

(0.19)

 

$

(0.36)

 

$

(0.19)

 

Diluted

 

$

(0.16)

 

$

(0.19)

 

$

(0.36)

 

$

(0.19)

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

66,041

 

 

65,844

 

 

66,038

 

 

65,734

 

Diluted

 

 

66,041

 

 

65,844

 

 

66,038

 

 

65,734

 

 

See notes to unaudited condensed consolidated financial statements.

3


 

Table of Contents

EVERI HOLDINGS INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except par value amounts)

 

 

 

 

 

 

 

 

 

 

 

At June 30,

 

At December 31,

 

 

 

2016

    

2015

 

ASSETS

 

    

 

    

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

85,104

 

$

102,030

 

Settlement receivables

 

 

26,873

 

 

44,933

 

Trade receivables, net of allowances for doubtful accounts of $4.1 million and $3.9 million at June 30, 2016 and December 31, 2015, respectively

 

 

48,349

 

 

52,382

 

Other receivables

 

 

3,413

 

 

4,928

 

Inventory

 

 

25,993

 

 

28,738

 

Prepaid expenses and other assets

 

 

19,196

 

 

20,772

 

Total current assets

 

 

208,928

 

 

253,783

 

Non-current assets

 

 

 

 

 

 

 

Property, equipment and leased assets, net

 

 

102,943

 

 

106,308

 

Goodwill

 

 

789,845

 

 

789,803

 

Other intangible assets, net

 

 

357,819

 

 

382,462

 

Other receivables

 

 

2,097

 

 

6,655

 

Other assets

 

 

8,728

 

 

11,374

 

Total non-current assets

 

 

1,261,432

 

 

1,296,602

 

Total assets

 

$

1,470,360

 

$

1,550,385

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Settlement liabilities

 

$

101,462

 

$

139,819

 

Accounts payable and accrued expenses

 

 

115,658

 

 

101,512

 

Current portion of long-term debt

 

 

10,000

 

 

10,000

 

Total current liabilities

 

 

227,120

 

 

251,331

 

Non-current liabilities

 

 

 

 

 

 

 

Deferred tax liability

 

 

10,860

 

 

27,644

 

Long-term debt, less current portion

 

 

1,113,545

 

 

1,129,899

 

Other accrued expenses and liabilities

 

 

3,528

 

 

4,091

 

Total non-current liabilities

 

 

1,127,933

 

 

1,161,634

 

Total liabilities

 

 

1,355,053

 

 

1,412,965

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

Common stock, $0.001 par value, 500,000 shares authorized and 90,898 and 90,877 shares issued at June 30, 2016 and December 31, 2015, respectively

 

 

91

 

 

91

 

Convertible preferred stock, $0.001 par value, 50,000 shares authorized and 0 shares outstanding at June 30, 2016 and December 31, 2015, respectively

 

 

 —

 

 

 —

 

Additional paid-in capital

 

 

260,788

 

 

258,020

 

Retained earnings

 

 

31,232

 

 

55,180

 

Accumulated other comprehensive (loss) income

 

 

(602)

 

 

318

 

Treasury stock, at cost, 24,853 and 24,849 shares at June 30, 2016 and December 31, 2015, respectively

 

 

(176,202)

 

 

(176,189)

 

Total stockholders’ equity

 

 

115,307

 

 

137,420

 

Total liabilities and stockholders’ equity

 

$

1,470,360

 

$

1,550,385

 

 

See notes to unaudited condensed consolidated financial statements.

4


 

Table of Contents

EVERI HOLDINGS INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

(In thousands)

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2016

    

2015

 

Cash flows from operating activities

    

 

    

 

 

 

Net loss

$

(23,948)

 

$

(12,272)

 

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

71,588

 

 

62,521

 

Amortization of financing costs

 

3,349

 

 

3,730

 

Loss on sale or disposal of assets

 

1,688

 

 

374

 

Accretion of contract rights

 

4,339

 

 

4,092

 

Provision for bad debts

 

4,955

 

 

4,370

 

Write-down of assets

 

4,289

 

 

 —

 

Reserve for obsolescence

 

667

 

 

124

 

Loss on early extinguishment of debt

 

 —

 

 

12,977

 

Stock-based compensation

 

2,768

 

 

3,954

 

Other non-cash items

 

(38)

 

 

(20)

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Settlement receivables

 

18,030

 

 

19,544

 

Trade and other receivables

 

1,846

 

 

(75)

 

Inventory

 

1,502

 

 

3,637

 

Prepaid and other assets

 

2,617

 

 

(18,396)

 

Deferred income taxes

 

(16,784)

 

 

(7,525)

 

Settlement liabilities

 

(38,500)

 

 

22,240

 

Accounts payable and accrued expenses

 

18,044

 

 

27,116

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

56,412

 

 

126,391

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Capital expenditures

 

(46,509)

 

 

(29,660)

 

Acquisitions, net of cash acquired

 

 —

 

 

(2,257)

 

Proceeds from sale of fixed assets

 

4,608

 

 

29

 

Placement fee agreements

 

(11,187)

 

 

(1,255)

 

Repayments under development agreements

 

 —

 

 

2,392

 

Changes in restricted cash and cash equivalents

 

54

 

 

60

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(53,034)

 

 

(30,691)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Repayments of credit facility

 

(19,400)

 

 

(5,000)

 

Repayments of secured notes

 

 —

 

 

(350,000)

 

Proceeds from issuance of secured notes

 

 —

 

 

335,000

 

Debt issuance costs

 

(480)

 

 

(1,154)

 

Proceeds from exercise of stock options

 

 —

 

 

1,673

 

Purchase of treasury stock

 

(13)

 

 

(40)

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(19,893)

 

 

(19,521)

 

 

 

 

 

 

 

 

Effect of exchange rates on cash

 

(411)

 

 

(257)

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

Net (decrease) increase for the period

 

(16,926)

 

 

75,922

 

Balance, beginning of the period

 

102,030

 

 

89,095

 

Balance, end of the period

$

85,104

 

$

165,017

 

 

See notes to unaudited condensed consolidated financial statements.

5


 

Table of Contents

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2016

    

2015

 

Supplemental cash disclosures

 

 

 

 

 

 

Cash paid for interest

$

23,603

 

$

25,107

 

Cash paid for income tax

$

622

 

$

1,280

 

Cash refunded for income tax

$

83

 

$

7,464

 

 

 

 

 

 

 

 

Supplemental non-cash disclosures

 

 

 

 

 

 

Accrued and unpaid capital expenditures

$

2,457

 

$

5,091

 

Issuance of warrant

$

 —

 

$

2,246

 

Transfer of leased gaming equipment to inventory

$

3,879

 

$

2,886

 

 

See notes to unaudited condensed consolidated financial statements.

 

 

6


 

Table of Contents

EVERI HOLDINGS INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1.BUSINESS

 

Everi Holdings Inc. (formerly known as Global Cash Access Holdings, Inc.) (“Everi Holdings”, “Holdings” or “Everi”) is a holding company, the assets of which are the issued and outstanding shares of capital stock of each of Everi Games Holding Inc. (formerly known as Multimedia Games Holding Company, Inc.) (“Everi Games Holding”), which owns all of the issued and outstanding shares of capital stock of Everi Games Inc. (formerly known as Multimedia Games, Inc.) (“Everi Games” or “Games”) and Everi Payments Inc. (formerly known as Global Cash Access, Inc.) (“Everi Payments” or “Payments”). Unless otherwise indicated, the terms the “Company,” “we,” “us” and “our” refer to Holdings together with its consolidated subsidiaries.

 

Everi is dedicated to providing video and mechanical reel gaming content and technology solutions, integrated gaming payments solutions and compliance and efficiency software. Everi Games provides: (a) comprehensive content, electronic gaming units and systems for Native American and commercial casinos, including the award winning TournEvent® slot tournament solution; and (b) the central determinant system for the video lottery terminals installed at racetracks in the State of New York. Everi Payments provides: (a) access to cash at gaming facilities via Automated Teller Machine, or ATM, cash withdrawals, credit card cash access transactions, point of sale debit card transactions, and check verification and warranty services; (b) fully integrated gaming industry kiosks that provide cash access and related services; (c) products and services that improve credit decision making, automate cashier operations and enhance patron marketing activities for gaming establishments; (d) compliance, audit and data solutions; and (e) online payment processing solutions for gaming operators in states that offer intrastate, Internet-based gaming and lottery activities.

 

2.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

Our unaudited condensed consolidated financial statements included herein have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Some of the information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to such rules and regulations, although we believe the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary for a fair presentation of results for the interim periods have been made. The results for the three and six months ended June 30, 2016 are not necessarily indicative of results to be expected for the full fiscal year. The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

 

There have been no changes to our basis of presentation and significant accounting policies since the most recent filing of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

 

Fair Values of Financial Instruments

 

The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based upon relevant market information about the financial instrument.

 

The carrying amount of cash and cash equivalents, settlement receivables, trade receivables, other receivables, settlement liabilities, accounts payable and accrued expenses approximates fair value due to the short-term maturities of these instruments. The fair value of our borrowings are estimated based on various inputs to determine a market price, such as: market demand and supply, size of tranche, maturity and similar instruments trading in more active markets.

 

7


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Level of

    

 

 

    

Outstanding

 

June 30, 2016

 

Hierarchy

 

Fair Value

 

Balance

 

Term loan

 

1

 

$

430,599

 

$

470,600

 

Senior secured notes

 

3

 

$

306,525

 

$

335,000

 

Senior unsecured notes

 

1

 

$

283,500

 

$

350,000

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

Term loan

 

1

 

$

445,900

 

$

490,000

 

Senior secured notes

 

3

 

$

314,900

 

$

335,000

 

Senior unsecured notes

 

1

 

$

297,500

 

$

350,000

 

 

The senior secured notes were fair valued using a Level 3 input as there was no market activity or observable inputs as of June 30, 2016. The fair value of the senior secured notes was derived using the same rate as the term loan given that both were treated similarly.

 

Reclassification of Prior Year Balances

 

Reclassifications were made to the prior-period financial statements to conform to the current period presentation.

 

Recent Accounting Guidance

 

Recently Adopted Accounting Guidance

 

In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-03, which provides guidance to simplify the presentation of debt issuance costs.  These amendments require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The pronouncement is effective for annual periods beginning after December 15, 2015, and interim periods within those fiscal years, and early adoption is permitted for financial statements that have not been previously issued. This guidance was further clarified in ASU No. 2015-15, which addressed the treatment of debt issuance costs related to line-of credit arrangements. It noted that as ASU No. 2015-03 did not provide guidance on debt issuance costs related to line-of credit arrangements, the SEC would not object to an entity deferring and presenting these specific debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. We adopted the guidance in ASU Nos. 2015-03 and 2015-15 retrospectively to reclassify all debt issuance costs not associated with line-of-credit arrangements from the non-current portion of other assets to contra-liabilities included in long-term debt on our Condensed Consolidated Balance Sheets and related notes during the current period.

 

In January 2015, the FASB issued ASU No. 2015-01, which eliminates the requirement that an entity separately classify, present and disclose extraordinary events and transactions. The pronouncement is effective for annual periods ending after December 15, 2015. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We adopted this guidance during the current period.  There was no impact on our financial statements, as we do not have any extraordinary items.

 

In June 2014, the FASB issued ASU No. 2014-12, which requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. The standard is effective for annual reporting periods beginning after December 15, 2015, with early adoption permitted. We adopted this guidance during the current period. There was no impact on our financial statements.

8


 

Table of Contents

Recent Accounting Guidance Not Yet Adopted

 

In June 2016, the FASB issued ASU No. 2016-13, which provides updated guidance on credit losses for financial assets measured at amortized cost basis and available-for sale debt securities. The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal. This guidance will be applied using a modified retrospective approach for the cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective and using a prospective approach for debt securities for which an other-than-temporary impairment had been recognized before the effective date. Early adoption is permitted for fiscal years beginning after December 15, 2018. We are currently evaluating the impact of adopting this guidance on our Consolidated Financial Statements and disclosures included within Notes to the Consolidated Financial Statements.

 

In March 2016, the FASB issued ASU No. 2016-09, which simplifies several aspects of the accounting for share-based payment transactions, including the accounting for income taxes, statutory tax withholding requirements and classification on the statement of cash flows. The new standard is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. This guidance will be applied either prospectively, retrospectively or using a modified retrospective transition method, depending on the area covered in this update. Early adoption is permitted. We are currently evaluating the impact of adopting this guidance on our Consolidated Financial Statements and disclosures included within Notes to the Consolidated Financial Statements.

 

In February 2016, the FASB issued ASU No. 2016-02, which provides guidance on the accounting treatment of leases.  The ASU establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either financing or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are currently evaluating the impact of adopting this guidance on our Consolidated Financial Statements and disclosures included within Notes to the Consolidated Financial Statements.

 

In July 2015, the FASB issued ASU No. 2015-11, which provides guidance on the measurement of inventory value.  The amendments require an entity to measure in scope inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using last-in, first-out (“LIFO”) or the retail inventory method. The amendments do not apply to inventory that is measured using LIFO or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (“FIFO”) or average cost. The pronouncement is effective for annual periods beginning after December 15, 2016, and interim periods within those fiscal years, and early adoption is permitted. We are currently evaluating the impact of adopting this guidance on our Consolidated Financial Statements and disclosures included within Notes to the Consolidated Financial Statements.

 

In August 2014, the FASB issued ASU No. 2014-15, which provides guidance on determining when and how reporting entities must disclose going-concern uncertainties in their financial statements. The pronouncement is effective for annual periods ending after December 15, 2016, and interim periods thereafter, and early adoption is permitted. We are currently evaluating the impact of adopting this guidance on our Consolidated Financial Statements and disclosures included within Notes to the Consolidated Financial Statements.

In May 2014, the FASB issued ASU No. 2014-09, which creates FASB Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers” and supersedes ASC Topic 605, “Revenue Recognition”. The guidance replaces industry-specific guidance and establishes a single five-step model to identify and recognize revenue. The core principle of the guidance is that an entity should recognize revenue upon transfer of control of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Additionally, the guidance requires the entity to disclose further quantitative and qualitative information regarding the nature and amount of revenues arising from contracts with customers, as well as other information about the significant judgments and estimates used in recognizing revenues from contracts with customers. The guidance in ASU 2014-09 was further updated by ASU 2016-08 in March 2016, which provides clarification on the implementation of the

9


 

Table of Contents

principal vs agent considerations in ASU 2014-09.  In April 2016, the FASB issued ASU 2016-10, which provides clarification on the implementation of performance obligations and licensing in ASU 2014-09.  In May 2016, the FASB issued ASU 2016-11, which amends guidance provided in two SEC Staff Announcements at the March 3, 2016 Emerging Issues Task Force meeting over various topics relating to ASU 606. In May 2016, the FASB issued ASU 2016-12, which clarified various topics in ASU 606.  This guidance was originally effective for interim and annual reporting periods beginning after December 15, 2016. However, in August 2015, the FASB issued ASU No. 2015-14, which extended the effective date to interim and annual periods beginning after December 15, 2017. Early application is permitted only as of annual reporting periods beginning after December 15, 2015, including interim reporting periods within that reporting period. This guidance may be adopted retrospectively or under a modified retrospective method where the cumulative effect is recognized at the date of initial application. We are currently evaluating the impact of adopting this guidance on our Consolidated Financial Statements and disclosures included within our Notes to the Consolidated Financial Statements. 

 

3. BUSINESS COMBINATIONS

 

We account for business combinations in accordance with ASC 805, which requires that the identifiable assets acquired and liabilities assumed be recorded at their estimated fair values on the acquisition date separately from goodwill, which is the excess of the fair value of the purchase price over the fair values of these identifiable assets and liabilities. We include the results of operations of an acquired business as of the acquisition date. We had no material acquisitions for the three and six months ended June 30, 2016 and 2015.

4. ATM FUNDING AGREEMENTS

 

Contract Cash Solutions Agreement

 

Our Contract Cash Solutions Agreement with Wells Fargo Bank, N.A. (“Wells Fargo”) allows us to use funds owned by Wells Fargo to provide the currency needed for normal operating requirements for our ATMs. For the use of these funds, we pay Wells Fargo a cash usage fee on the average daily balance of funds utilized multiplied by a contractually defined cash usage rate. These cash usage fees, reflected as interest expense within the Condensed Consolidated Statements of Loss and Comprehensive Loss, were $0.7 million and $1.6 million for the three and six months ended June 30, 2016, respectively, and $0.5 million and $1.0 million for the three and six months ended June 30, 2015, respectively. We are exposed to interest rate risk to the extent that the applicable London Interbank Offered Rate (“LIBOR”) increases.

 

Under this agreement, all currency supplied by Wells Fargo remains the sole property of Wells Fargo at all times until it is dispensed, at which time Wells Fargo obtains an interest in the corresponding settlement receivable which is recorded on a net basis. As these funds are not our assets, supplied cash is not reflected on the Condensed Consolidated Balance Sheets. The outstanding balance of ATM cash utilized by us from Wells Fargo was $262.2 million and $364.5 million as of June 30, 2016 and December 31, 2015, respectively.

 

In June 2015, we amended the Contract Cash Solutions Agreement to decrease the maximum amount of cash to be provided to us from $500.0 million to $425.0 million and to extend the term of the agreement from November 30, 2015 to June 30, 2018. 

 

We are responsible for any losses of cash in the ATMs under this agreement and we self‑insure for this risk. We incurred no material losses related to this self‑insurance for the three and six months ended June 30, 2016 and 2015.

 

Site-Funded ATMs

 

We operate ATMs at certain customer gaming establishments where the gaming establishment provides the cash required for the ATM operational needs. We are required to reimburse the customer for the amount of cash dispensed from these Site-Funded ATMs. The Site-Funded ATM liability is included within settlement liabilities in the accompanying Condensed Consolidated Balance Sheets was $58.8 million and $84.9 million as of June 30, 2016 and December 31, 2015, respectively.

 

 

10


 

Table of Contents

5. TRADE RECEIVABLES

 

Trade receivables represent short-term credit granted to customers for which collateral is generally not required. The balance of trade receivables consists of outstanding balances owed to us by gaming establishments and casino patrons. The balance of trade receivables consisted of the following (in thousands):

 

 

 

 

 

 

 

 

.

At June 30,

 

At December 31,

 

 

2016

    

2015

 

 

 

 

 

 

 

 

Trade receivables, net

 

 

 

 

 

 

Games trade receivables

$

39,021

 

$

38,064

 

Payments trade receivables

 

9,328

 

 

14,318

 

Total trade receivables, net

$

48,349

 

$

52,382

 

 

The allowance for doubtful accounts for trade receivables includes reserves related to check warranty receivables as well as a general allowance for non-warranty receivables. At least quarterly, we evaluate the collectability of the outstanding balances and establish a reserve for the face amount of the expected losses on our receivables. The expense associated with check warranty receivables is included within Payments cost of revenues (exclusive of depreciation and amortization) in the Condensed Consolidated Statements of Loss and Comprehensive Loss. The expense associated with non-warranty receivables is included within operating expenses in the Condensed Consolidated Statements of Loss and Comprehensive Loss. The outstanding balance of the check warranty and non-warranty reserves was $2.7 million and $1.4 million, respectively, as of June 30, 2016 and $3.0 million and $0.9 million, respectively, as of December 31, 2015.

 

6. OTHER RECEIVABLES

 

Other receivables include the balance of notes and loans receivable on our games and fully integrated kiosk products, and development agreements, which are generated from reimbursable amounts advanced to tribal customers generally used by the customer to build, expand or renovate its facility. In addition, we had a note receivable with Bee Cave Games, Inc. (“Bee Cave”), which was established prior to our acquisition of Everi Games Holding in December 2014 pursuant to a secured promissory note in the amount of $4.5 million, which bears interest at 7%. The note requires interest only payments for the first 24 months followed by repayments of principal and interest in 48 equal monthly installments. The note receivable was included in the current portion of other receivables within the Condensed Consolidated Balance Sheets at June 30, 2016. In association with the promissory note, the Company received a warrant to purchase the common stock of Bee Cave and recorded a discount to the note for the fair value of the warrant received. The warrant was included in the non-current portion of other assets within the Condensed Consolidation Balance Sheets.

 

On May 2, 2016, Bee Cave failed to pay its scheduled interest-only payment that was due related to its $4.5 million secured promissory note payable to Everi Games. On May 3, 2016, we issued a Notice of Default and Acceleration to Bee Cave. Under the terms of the promissory note, the maturity of Bee Cave's indebtedness to us under the promissory note for the outstanding principal and unpaid interest has been accelerated and is immediately due and payable. On May 5, 2016, the Company sent notice to Bee Cave of its intent to foreclose on the assets of Bee Cave in full settlement of its outstanding note obligation. The Company continues to evaluate the assets in connection with the foreclosure proceedings. During the three and six months ended June 30, 2016, we recorded a write-down of approximately $4.3 million related to the Bee Cave note receivable and warrant in operating expenses on the Condensed Consolidated Statements of Loss and Comprehensive Loss.

 

11


 

Table of Contents

Other receivables also include income taxes receivable and other miscellaneous receivables. The balance of other receivables consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30,

 

At December 31,

 

 

2016

   

2015

 

Other receivables

 

 

 

 

 

 

Notes and loans receivable, net of discount of $0 and $699 at June 30, 2016 and December 31, 2015, respectively

$

5,076

 

$

9,930

 

Federal and state income tax receivable

 

421

 

 

421

 

Other

 

13

 

 

1,232

 

Total other receivables

 

5,510

 

 

11,583

 

Less: current portion of notes and loans receivable

 

2,097

 

 

6,655

 

Total other receivables, current portion

$

3,413

 

$

4,928

 

 

 

 

 

 

7. PREPAID AND OTHER ASSETS

 

Prepaid and other assets include the balance of prepaid expenses, deposits, debt issuance costs on our revolving credit facility, restricted cash and other assets. The current portion of these assets is included in prepaid and other assets and the non-current portion is included in other assets, both of which are contained within the Condensed Consolidated Balance Sheets.

 

We reclassified $23.7 million of debt issuance costs related to our outstanding debt from the non-current portion of other assets to contra-liabilities included in long-term debt as of December 31, 2015 in connection with our retrospective adoption of ASU No. 2015-03. The remaining debt issuance costs included in the non-current portion of other assets relate to our line-of-credit arrangements and were not reclassified consistent with our adoption of ASU No. 2015-15.

 

The balance of the current portion of prepaid and other assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

At June 30,

 

At December 31,

 

 

 

2016

    

2015

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other assets

 

 

 

 

 

 

 

Prepaid expenses

$

7,206

 

$

8,255

 

 

Deposits

 

8,307

 

 

8,946

 

 

Other

 

3,683

 

 

3,571

 

 

Total prepaid expenses and other assets

$

19,196

 

$

20,772

 

 

 

The balance of the non-current portion of other assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

At June 30,

 

At December 31,

 

 

 

2016

    

2015

    

 

Other assets

 

 

 

 

 

 

 

Debt issuance costs

$

700

 

$

919

 

 

Prepaid expenses and deposits

 

4,012

 

 

4,521

 

 

Other

 

4,016

 

 

5,934

 

 

Total other assets

$

8,728

 

$

11,374

 

 

 

 

12


 

Table of Contents

 

 

 

8. INVENTORY

 

Our inventory primarily consists of component parts as well as finished goods and work-in-progress. The cost of inventory includes cost of materials, labor, overhead and freight. The inventory is stated at the lower of cost or market and accounted for using the FIFO method.

 

Inventory consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

At June

30,

 

At December 31,

 

 

 

2016

 

2015

 

 

Inventory

 

 

 

 

 

 

 

Raw materials and component parts, net of reserves of $991 and $912 at June 30, 2016 and December 31, 2015, respectively

$

17,754

 

$

23,663

 

 

Work in progress

 

3,271

 

 

1,495

 

 

Finished goods

 

4,968

 

 

3,580

 

 

Total inventory

$

25,993

 

$

28,738

 

 

 

 

 

9. PROPERTY, EQUIPMENT AND LEASED ASSETS

 

Property, equipment and leased assets consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2016

 

At December 31, 2015

 

 

 

Useful Life

 

 

 

 

Accumulated

 

Net Book

 

 

 

Accumulated

 

Net Book

 

 

    

(Years)

   

  Cost  

   

Depreciation

   

Value

   

Cost

   

Depreciation

   

Value

 

Property, equipment and leased assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental pool - deployed

 

2

-

4

 

$

109,264

 

$

44,404

 

$

64,860

 

$

91,743

 

$

29,993

 

$

61,750

 

Rental pool - undeployed

 

2

-

4

 

 

12,957

 

 

4,749

 

 

8,208

 

 

11,950

 

 

3,361

 

 

8,589

 

ATM equipment

 

 

5

 

 

 

16,791

 

 

10,242

 

 

6,549

 

 

20,601

 

 

12,885

 

 

7,716

 

Leasehold and building improvements

 

Lease Term

 

 

9,107

 

 

2,817

 

 

6,290

 

 

7,564

 

 

2,038

 

 

5,526

 

Cash advance equipment

 

 

3

 

 

 

8,263

 

 

3,510

 

 

4,753

 

 

7,662

 

 

2,711

 

 

4,951

 

Machinery, office and other equipment

 

2

-

5

 

 

29,599

 

 

17,316

 

 

12,283

 

 

32,313

 

 

14,537

 

 

17,776

 

Total

 

 

 

 

 

$

185,981

 

$

83,038

 

$

102,943

 

$

171,833

 

$

65,525

 

$

106,308

 

 

In the second quarter of 2016, our corporate aircraft was classified as held for sale and sold for $4.8 million during the period. We recognized a $0.9 million loss on the sale of the aircraft, which was included in operating expenses in the Condensed Consolidated Statements of Loss and Comprehensive Loss for the three and six months ended June 30, 2016. The aircraft was included in machinery, office and other equipment.

 

Depreciation expense related to other property, equipment and leased assets totaled approximately $12.5 million and $24.8 million for the three and six months ended June 30, 2016, respectively, and $10.7 million and $21.1 million for the three and six months ended June 30, 2015, respectively. Our property, equipment and leased assets were not impaired for the three and six months ended June 30, 2016 and 2015, respectively.

 

10. GOODWILL AND OTHER INTANGIBLE ASSETS

 

Goodwill

 

Goodwill represents the excess of the purchase price over the identifiable tangible and intangible assets acquired plus liabilities assumed arising from business combinations. The balance of goodwill was $789.8 million at June 30, 2016 and December 31, 2015, respectively.

 

13


 

Table of Contents

In accordance with ASC 350, we test goodwill at the reporting unit level, which in certain cases may be a component of an operating segment, for impairment on an annual basis and between annual tests if events and circumstances indicate it is more likely than not that the fair value of a reporting unit is less than its carrying amount.

 

The estimate of fair value requires significant judgment. We based our fair value estimates on assumptions that we believe to be reasonable but that are unpredictable and inherently uncertain, including estimates of future growth rates, operating margins and assumptions about the overall economic climate as well as the competitive environment for our reporting units. There can be no assurance that our estimates and assumptions made for purposes of our goodwill testing as of the time of testing will prove to be accurate predictions of the future. If our assumptions regarding business plans, competitive environments or anticipated growth rates are not correct, we may be required to record goodwill impairment charges in future periods, whether in connection with our next annual impairment testing, or earlier, if an indicator of an impairment is present prior to our next annual evaluation.

 

No impairment was identified for our goodwill for the three and six months ended June 30, 2016 and 2015.

Other Intangible Assets

 

Other intangible assets consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2016

 

At December 31, 2015

 

 

Useful Life

 

 

 

 

Accumulated

 

Net Book

 

 

 

 

Accumulated

 

Net Book

 

    

(years)

    

Cost

    

Amortization

    

Value

    

Cost

    

Amortization

    

Value

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract rights under development and placement fee agreements

 

1

-

7

 

$

25,115

 

$

9,426

 

$

15,689

 

$

16,453

 

$

7,612

 

$

8,841

Customer contracts

 

7

-

14

 

 

50,177

 

 

37,524

 

 

12,653

 

 

50,177

 

 

34,755

 

 

15,422

Customer relationships

 

8

-

12

 

 

231,100

 

 

32,205

 

 

198,895

 

 

231,100

 

 

21,723

 

 

209,377

Developed technology and software

 

1

-

6

 

 

212,703

 

 

94,755

 

 

117,948

 

 

197,658

 

 

63,591

 

 

134,067

Patents, trademarks and other

 

1

-

17

 

 

28,439

 

 

15,805

 

 

12,634

 

 

28,240

 

 

13,485

 

 

14,755

Total

 

 

 

 

 

$

547,534

 

$

189,715

 

$

357,819

 

$

523,628

 

$

141,166

 

$

382,462

 

Amortization expense related to other intangible assets totaled approximately $23.6 million and $46.8 million for the three and six months ended June 30, 2016, respectively, and $20.8 million and $41.4 million for the three and six months ended June 30, 2015, respectively. We capitalized and placed into service $3.9 million and $9.7 million of software development costs for the three and six months ended June 30, 2016, respectively, and $4.7 million and $5.7 million of software development costs for the three and six months ended June 30, 2015, respectively.

 

On a quarterly basis, we evaluate our other intangible assets for potential impairment as part of our quarterly review process. No impairment was identified for our other intangible assets during our assessment for the three and six months ended June 30, 2016 and 2015.

 

We enter into development and placement fee agreements to provide financing for new gaming facilities or for the expansion or improvement of existing facilities. All or a portion of the funds provided under development agreements are reimbursed to us, while funding under placement fee agreements is not reimbursed. In return for the fees under these agreements, each facility dedicates a percentage of its floor space, or an agreed upon unit count, for the placement of our electronic gaming machines (“EGMs”) over the term of the agreement, generally 12 to 83 months and we receive a fixed percentage or flat fee of those machines’ hold per day. Certain of the agreements contain EGM performance standards that could allow the respective facility to reduce a portion of our guaranteed floor space.

 

In addition, certain development agreements allow the facilities to buy out floor space after advances that are subject to repayment have been repaid. The development agreements typically provide for a portion of the amounts retained by each facility for its share of the operating profits of the facility to be used to repay some or all of the advances recorded as notes receivable, which are included as part of other receivables current and non-current in the Condensed Consolidated Balance Sheets. There were no receivables related to development agreements at June 30, 2016 and December 31, 2015. Placement

14


 

Table of Contents

fees and amounts advanced in excess of those to be reimbursed by the customer for real property and land improvements are allocated to intangible assets and are generally amortized over the term of the contract, which is recorded as a reduction of revenue generated from the facility. In the past we have, and in the future, we may, by mutual agreement, amend these agreements to reduce our floor space at the facilities. Any proceeds received for the reduction of floor space is first applied against the intangible asset for that particular development or placement fee agreement, if any, and the remaining net book value of the intangible asset is prospectively amortized on a straight-line method over the remaining estimated useful life.

 

We paid approximately $10.2 million and $11.2 million to extend the term of placement fee agreements with a customer for certain of its locations for the three and six months ended June 30, 2016, respectively. We did not extend any placement fee agreements for the three months ended June 30, 2015. We paid approximately $1.2 million to extend the term of placement fee agreements with a customer for certain of its locations for the six months ended June 30, 2015.

 

11.ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

The following table presents our accounts payable and accrued expenses (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30,

 

At December 31,

 

 

2016

    

2015

  

Accounts payable and accrued expenses

 

 

 

 

 

 

Trade accounts payable

$

54,699

 

$

67,139

 

Accrued interest

 

23,800

 

 

73

 

Payroll and related expenses

 

9,609

 

 

8,565

 

Deferred and unearned revenues

 

9,572

 

 

10,836

 

Cash access processing and related expenses

 

5,180

 

 

4,662

 

Accrued taxes

 

2,149

 

 

1,654

 

Other

 

10,649

 

 

8,583

 

Total accounts payable and accrued expenses

$

115,658

 

$

101,512

 

 

 

 

12. LONG-TERM DEBT

 

The following table summarizes our outstanding indebtedness (in thousands):

 

 

 

 

 

 

 

 

 

 

At June 30,

 

At December 31,

 

 

 

2016

    

2015

 

 

Long-term debt

 

 

 

 

 

 

 

Senior secured term loan

$

470,600

 

$

490,000

 

 

Senior secured notes

 

335,000

 

 

335,000

 

 

Senior unsecured notes

 

350,000

 

 

350,000

 

 

Total debt

 

1,155,600

 

 

1,175,000

 

 

Less: debt issuance costs and warrant discount

 

(32,055)

 

 

(35,101)

 

 

Total debt after debt issuance costs and discount

 

1,123,545

 

 

1,139,899

 

 

Less: current portion of long-term debt

 

(10,000)

 

 

(10,000)

 

 

Long-term debt, less current portion

$

1,113,545

 

$

1,129,899

 

 

 

We reclassified $23.7 million of debt issuance costs related to our outstanding debt from the non-current portion of other assets to contra-liabilities included in long-term debt as of December 31, 2015 in connection with our retrospective adoption of ASU No. 2015-03. The remaining debt issuance costs included in the non-current portion of other assets relates to our line-of-credit arrangements and were not reclassified consistent with our adoption of ASU No. 2015-15.

 

Credit Facilities

 

In December 2014, Everi Payments, as borrower, and Holdings entered into a credit facility with Bank of America, N.A., as administrative agent, collateral agent, swing line lender and letter of credit issuer; Deutsche Bank Securities Inc., as syndication agent; and Merrill Lynch, Pierce, Fenner & Smith Incorporated and Deutsche Bank Securities, Inc., as joint lead arrangers and joint book managers (the “Credit Agreement”). The Credit Agreement consists of the $500.0 million,

15


 

Table of Contents

six-year senior secured term loan facility that matures in 2020 (the “Term Loan”) and the $50.0 million, five-year senior secured revolving credit facility that matures in 2019 (the “Revolving Credit Facility,” and together with the Term Loan, the “Credit Facilities”). The fees associated with the Credit Facilities included discounts of approximately $7.5 million and debt issuance costs of approximately $13.9 million. All borrowings under the Credit Facilities are subject to the satisfaction of customary conditions, including the absence of a default and compliance with representations and warranties.

 

We are required to repay the Term Loan in an amount equal to 0.50% per quarter of the initial aggregate principal with the final principal repayment installment on the maturity date.  Interest is due in arrears each March, June, September and December and at the maturity date. However, interest may be remitted within one to three months of such dates.

 

The Term Loan had an applicable interest rate of 6.25% as of June 30, 2016 and December 31, 2015.

 

The interest rate per annum applicable to the Revolving Credit Facility is, at our option, the base rate or LIBOR plus, in each case, an applicable margin. The interest rate per annum applicable to the Term Loan is also, at our option, the base rate or LIBOR plus, in each case, an applicable margin. LIBOR will be reset at the beginning of each selected interest period based on the LIBOR rate then in effect; provided that, with respect to the Revolving Credit Facility, if LIBOR is below zero, then such rate will be equal to zero plus the applicable margin, and, with respect to the Term Loan, if LIBOR is below 1.0%, then such rate will be equal to 1.0% plus the applicable margin. The base rate is a fluctuating interest rate equal to the highest of (a) the prime lending rate announced by the administrative agent, (b) the federal funds effective rate from time to time plus 0.50%, and (c) LIBOR (after taking account of any applicable floor) applicable for an interest period of one month plus 1.00%. The applicable margins of 4.75% and 5.25% for the Revolving Credit Facility and Term Loan, respectively, are subject to adjustment based on our consolidated secured leverage ratio.

Voluntary prepayments of the Term Loan and the Revolving Credit Facility and voluntary reductions in the unused commitments are permitted in whole or in part, in minimum amounts as set forth in the Credit Agreement, with prior notice but without premium or penalty.

Subject to certain exceptions, the obligations under the Credit Facilities are secured by substantially all of the present and after acquired assets of each of Everi Payments, Holdings and the subsidiary guarantors (the “Collateral”) including: (a) a perfected first priority pledge of all the capital stock of Everi Payments and each domestic direct, wholly owned material restricted subsidiary held by Holdings, Everi Payments or any such subsidiary guarantor; and (b) a perfected first priority security interest in substantially all other tangible and intangible assets of Holdings, Everi Payments, and such subsidiary guarantors (including, but not limited to, accounts receivable, inventory, equipment, general intangibles, investment property, real property, intellectual property and the proceeds of the foregoing). Subject to certain exceptions, the Credit Facilities are unconditionally guaranteed by Holdings and such subsidiary guarantors and Everi Games Holding and its material domestic subsidiaries.

The Credit Agreement contains certain covenants that, among other things, limit Holdings’ ability, and the ability of certain of its subsidiaries, to incur additional indebtedness; sell assets or consolidate or merge with or into other companies; pay dividends or repurchase or redeem capital stock; make certain investments; issue capital stock of subsidiaries; incur liens; prepay, redeem or repurchase subordinated debt; and enter into certain types of transactions with our affiliates. The Credit Agreement also requires Holdings, together with its subsidiaries, to comply with a consolidated secured leverage ratio as well as an annual excess cash flow payment requirement.  Based on our excess cash flow calculation at December 31, 2015, an excess cash flow payment of approximately $14.4 million was made during the three months ended June 30, 2016.

Events of default under the Credit Agreement include customary events such as a cross-default provision with respect to other material debt (which includes Everi Payments’ 7.25% Senior Secured Notes due 2021 and 10.00% Senior Unsecured Notes due 2022). In addition, an event of default will occur if Holdings undergoes a change of control. This is defined to include the case where Holdings ceases to own 100% of the equity interests of Everi Payments, or where any person or group acquires a percentage of the economic or voting interests of Holdings’ capital stock of 35% or more (determined on a fully diluted basis), or where a majority of the board of directors of Everi Payments ceases to consist of persons who are directors of Holdings on the closing date of the Credit Facilities or other directors whose nomination for election to the board of directors of Holdings was recommended by a majority of the then continuing directors.

16


 

Table of Contents

At June 30, 2016, we had approximately $470.6 million of borrowings outstanding under the Term Loan and no borrowings outstanding under the Revolving Credit Facility. We had $50.0 million of additional borrowing availability under the Revolving Credit Facility as of June 30, 2016. The weighted average interest rate on the Credit Facilities was approximately 6.25% for the six months ended June 30, 2016.

We were in compliance with the terms of the Credit Facilities as of June 30, 2016 and December 31, 2015.

Senior Secured Notes and Refinance of Senior Secured Notes

In December 2014, we issued $350.0 million in aggregate principal amount of 7.75% Secured Notes due 2021 (the “Secured Notes”). The fees associated with the Secured Notes included debt issuance costs of approximately $13.6 million. The Secured Notes were acquired by the initial purchasers pursuant to the terms of a purchase agreement. Under the terms of the purchase agreement, during a one-year period following the closing and upon prior notice from the initial purchasers, the Company was required to use commercially reasonable efforts to aid the purchasers in the resale of the Secured Notes, including by preparing an updated offering memorandum and participating in reasonable marketing efforts including road shows, to the extent required therein. Alternatively, we had the ability to redeem the Secured Notes from the initial purchasers without penalty. On April 15, 2015, the Company entered into a note purchase agreement with Everi Payments, CPPIB Credit Investments III Inc. (the “Purchaser”), and Deutsche Bank Trust Company Americas, as collateral agent (the “Note Purchase Agreement”), and issued $335.0 million in aggregate principal amount of the 7.25% Secured Notes due 2021 (the “Refinanced Secured Notes”) to the Purchaser in a private offering. With the proceeds from the issuance of the Refinanced Secured Notes, we redeemed, in full, the Company’s then outstanding Secured Notes from the initial purchasers in accordance with the terms of the indenture governing the Secured Notes. In connection with the issuance of the Refinanced Secured Notes during the second quarter of 2015, we expensed $13.0 million of related debt issuance costs and fees to loss on extinguishment of debt associated with the redeemed Secured Notes that were outstanding prior to the refinance transaction.

In connection with the issuance of the Refinanced Secured Notes and pursuant to the terms of the Note Purchase Agreement, the Company issued a warrant to purchase shares of the Company’s common stock (the “Warrant”) to the Purchaser. The Warrant expires on the sixth anniversary of the date of issuance. The number of shares issuable pursuant to the Warrant and the warrant exercise price are subject to adjustment for stock splits, reverse stock splits, stock dividends, mergers and certain other events. The Warrant was valued at $2.2 million using a modified Black-Scholes model and was accounted for as a debt discount.

Interest is due quarterly in arrears each January, April, July and October.

We were in compliance with the terms of the Refinanced Secured Notes as of June 30, 2016 and December 31, 2015.

Senior Unsecured Notes

In December 2014, we issued $350.0 million in aggregate principal amount of 10.0% Unsecured Notes due 2022 (the “Unsecured Notes”). The fees associated with the Unsecured Notes included original issue discounts of approximately $3.8 million and debt issuance costs of approximately $14.0 million.

Interest is due semi-annually in arrears each January and July.

The Unsecured Notes were acquired by the initial purchasers pursuant to the terms of a purchase agreement. Under the terms of the purchase agreement, during a one-year period following the closing and upon prior notice from the initial purchasers, the Company was required to use commercially reasonable efforts to aid the purchasers in the resale of the Unsecured Notes, including by preparing an updated offering memorandum and participating in reasonable marketing efforts including road shows, to the extent required therein. The Unsecured Notes were resold by the initial purchasers to third parties in the second quarter of 2015.

In connection with the issuance of the Unsecured Notes, the Company entered into a registration rights agreement pursuant to which the Company agreed, for the benefit of the initial holders of the Unsecured Notes, to file with the SEC, and use its commercially reasonable efforts to cause to become effective, a registration statement relating to an offer to exchange the Unsecured Notes for an issue of SEC-registered notes with terms identical to the Unsecured Notes. On October 23, 2015, we filed a registration statement on Form S-4 with the SEC in accordance with the registration rights agreement

17


 

Table of Contents

outlining our offer to exchange the Unsecured Notes for identical notes without transfer restrictions. The registration statement was declared effective on November 3, 2015, and the exchange offer for the Unsecured Notes was completed on December 4, 2015 with 100% percent participation.

We were in compliance with the terms of the Unsecured Notes as of June 30, 2016 and December 31, 2015.

 

13.COMMITMENTS AND CONTINGENCIES

 

We are subject to claims and suits that arise from time to time in the ordinary course of business. We do not believe the liabilities, if any, which may ultimately result from the outcome of such matters, individually or in the aggregate, will have a material adverse impact on our financial position, liquidity or results of operations.

 

Gain Contingency Settlement

 

In January 2014, we filed a complaint against certain third party defendants alleging conspiracy in restraint of competition regarding interchange fees, monopolization by defendants in the relevant market, and attempted monopolization of the defendants in the relevant market. We demanded a trial by jury of all issues so triable. The defendants filed a motion to dismiss on March 13, 2014. A settlement agreement was reached as of January 16, 2015 and, on January 22, 2015, the settlement agreement was executed and delivered for which we received $14.4 million in cash and recorded the settlement proceeds in the first quarter of 2015. This settlement is included as a reduction of operating expenses in our Condensed Consolidated Statements of Loss and Comprehensive Loss for the six months ended June 30, 2015.

 

14.SHAREHOLDERS’ EQUITY

 

Preferred Stock. Our amended and restated certificate of incorporation, as amended, allows our Board of Directors, without further action by stockholders, to issue up to 50,000,000 shares of preferred stock in one or more series and to fix the designations, powers, preferences, privileges and relative participating, optional, or special rights as well as the qualifications, limitations or restrictions of the preferred stock, including dividend rights, conversion rights, voting rights, terms of redemption and liquidation preferences. As of June 30, 2016 and December 31, 2015, we had no shares of preferred stock outstanding.

 

Common Stock. Subject to the preferences that may apply to shares of preferred stock that may be outstanding at the time, the holders of outstanding shares of common stock are entitled to receive dividends out of assets legally available at the times and in the amounts as our Board of Directors may from time to time determine. All dividends are non-cumulative. In the event of the liquidation, dissolution or winding up of Everi, the holders of common stock are entitled to share ratably in all assets remaining after the payment of liabilities, subject to the prior distribution rights of preferred stock, if any, then outstanding. Each stockholder is entitled to one vote for each share of common stock held on all matters submitted to a vote of stockholders. Cumulative voting for the election of directors is not provided for. The common stock is not entitled to preemptive rights and is not subject to conversion or redemption. There are no sinking fund provisions applicable to the common stock. Each outstanding share of common stock is fully paid and non-assessable. As of June 30, 2016 and December 31, 2015, we had 90,897,797 and 90,877,273 shares of common stock issued, respectively.

 

Treasury Stock. Employees may direct us to withhold vested shares of restricted stock to satisfy the minimum statutory withholding requirements applicable to their restricted stock vesting. We repurchased or withheld from restricted stock awards 2,324 and 4,912 shares of common stock for the three and six months ended June 30, 2016, respectively, at an aggregate purchase price of $4,081 and $13,015, respectively, and 2,599 and 5,444 shares of common stock for the three and six months ended June 30, 2015, respectively, at an aggregate purchase price of $20,167 and $39,910, respectively, to satisfy the minimum applicable tax withholding obligations related to the vesting of such restricted stock awards. 

 

18


 

Table of Contents

15.WEIGHTED AVERAGE COMMON SHARES

 

The weighted average number of shares of common stock outstanding used in the computation of basic and diluted earnings per share is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

    

2015

 

    

2016

    

2015

 

Weighted average shares

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

66,041

 

65,844

 

 

66,038

 

65,734

 

Potential dilution from equity grants(1)

 

 —

 

 —

 

 

 —

 

 —

 

Weighted average number of common shares outstanding - diluted

 

66,041

 

65,844

 

 

66,038

 

65,734

 

 


(1)

The Company was in a net loss position for the three and six months ended June 30, 2016 and 2015, respectively, and therefore, no potential dilution from the application of the treasury stock method was applicable. Equity awards to purchase approximately 17.1 million and 15.9 million of common stock for the three and six months ended June 30, 2016 and 11.9 million and 10.8 million of common stock for the three and six months ended June 30, 2015, were excluded from the computation of diluted net loss per share as this effect would have been antidilutive.

 

16.SHARE-BASED COMPENSATION

 

Equity Incentive Awards

 

Our 2014 Equity Incentive Plan (the “2014 Plan”) and our 2012 Equity Incentive Plan (as amended, the “2012 Plan”) are used to attract and retain the best available personnel, to provide additional incentives to employees, directors and consultants and to promote the success of our business. The 2014 Plan superseded the then current 2005 Stock Incentive Plan (the “2005 Plan”). The 2012 Plan was assumed in connection with our acquisition of Everi Games Holding and conformed to include similar provisions to those as set forth in the 2014 Plan. Our equity plans are administered by the Compensation Committee of our Board of Directors, which has the authority to select individuals who are to receive options or other equity incentive awards and to specify the terms and conditions of grants of equity incentive awards, the vesting provisions, the terms and the exercise prices.

 

Generally, we grant the following award types: (a) time-based options, (b) cliff-vesting time-based options, (c) market-based options and (d) restricted stock. These awards have varying vesting provisions and expiration periods. For the three and six months ended June 30, 2016, we granted time- and market-based options.  

 

Our time-based stock options granted under our equity plans vest at a rate of 25% per year on each of the first four anniversaries of the option grant dates. These options expire after a ten-year period.

 

Our market-based options granted under our equity plans in 2016 vest at a rate of 25% per year on each of the first four anniversaries, provided that as of the vesting date for each vesting tranche, the closing price of the Company’s shares on the New York Stock Exchange is at least a specified price hurdle, defined as a fifty percent (50%) premium to the closing stock price on the grant date. If the price hurdle is not met as of the vesting date for a vesting tranche, then the vested tranche shall vest and become vested shares on the last day of a period of thirty (30) consecutive trading days during which the closing price is at least the price hurdle. These options expire after a ten-year period.

 

Our market-based stock options granted under the 2014 Plan in 2015 vest if our average stock price in any period of 30 consecutive trading days meets certain target prices during a four-year period that commenced on the date of grant for these options. These options expire after a seven-year period.

19


 

Table of Contents

 

A summary of award activity is as follows (in thousands):

 

 

 

 

 

 

 

 

    

Stock Options

    

Restricted Stock

 

 

 

Granted

 

Granted

 

Outstanding, December 31, 2015

 

17,440

 

310

 

Additional authorized shares

 

 —

 

 —

 

Granted

 

4,006

 

 —

 

Exercised options or vested shares

 

 —

 

(21)

 

Canceled or forfeited

 

(2,991)

 

(154)

 

Outstanding, June 30, 2016

 

18,455

 

135

 

 

The maximum number of shares available for future equity awards, both under the 2014 Plan and 2012 Plan, is approximately 5.0 million shares of our common stock. There are no shares available for future equity awards under the 2005 Plan.

 

 

Stock Options

 

The fair value of our standard time-based options was determined as of the date of grant using the Black-Scholes option pricing model with the following assumptions:

 

 

 

 

 

 

 

 

 

Six months ended

 

 

June 30,

 

    

2016

    

2015

    

Risk-free interest rate

 

1

%  

1

%  

Expected life of options (in years)

 

5

 

4

 

Expected volatility

 

51

%  

43

%  

Expected dividend yield

 

 —

%  

 —

%  

 

For the three and six months ended June 30, 2016, certain executive and director grants were valued under the Black-Scholes option pricing model that utilized different assumptions from those used for our standard time-based options. For the time-based options granted on February 25, 2016, the assumptions were: (a) risk-free interest rate of 1%; (b) expected term of five years; (c) expected volatility of 49%; and (d) no expected dividend yield. For the time-based options granted on February 13, 2016, the assumptions were: (a) risk-free interest rate of 1%; (b) expected term of six years; (c) expected volatility of 49%; and (d) no expected dividend yield.

 

The fair value of market-based options was determined as of the date of grant using a lattice-based option valuation model with the following assumptions:

 

 

 

 

 

 

 

 

 

Six months ended

 

 

June 30,

 

    

2016

    

2015

    

Risk-free interest rate

 

2

%  

1

%  

Measurement period (in years)

 

10

 

4

 

Expected volatility

 

68

%  

47

%  

Expected dividend yield

 

 —

%  

 —

%  

20


 

Table of Contents

 

The following tables present the options activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

Number of

 

Weighted Average

 

Average Life

 

Aggregate

 

 

 

Common Shares

 

Exercise Price

 

Remaining

 

Intrinsic Value

 

 

 

(in thousands)

 

(per share)

 

(years)

 

(in thousands)

 

Outstanding, December 31, 2015

 

17,440

 

$

7.41

 

6.6

 

$

1,212

 

Granted

 

4,006

 

 

1.65

 

 

 

 

 

 

Exercised

 

 —

 

 

 —

 

 

 

 

 

 

Canceled or forfeited

 

(2,991)

 

 

7.35

 

 

 

 

 

 

Outstanding, June 30, 2016

 

18,455

 

$

6.17

 

6.9

 

$

 —

 

Vested and expected to vest, June 30, 2016

 

16,336

 

$

6.28

 

6.7

 

$

 —

 

Exercisable, June 30, 2016

 

9,325

 

$

7.41

 

5.1

 

$

 —

 

 

There were 3.4 million and 4.0 million options granted for the three and six months ended June 30, 2016, respectively. There were 6.1 million options granted for the three and six months ended June 30, 2015. The weighted average grant date fair value per share of the options granted was $0.73 and $0.81 for the three and six months ended June 30, 2016, respectively. The weighted average grant date fair value per share of the options granted was $2.49 for the three and six months ended June 30, 2015. No options were exercised during the three and six months ended June 30, 2016. The total intrinsic value of options exercised was $0.3 million and $0.8 million for the three and six months ended June 30, 2015, respectively.

 

There was $15.2 million in unrecognized compensation expense related to options expected to vest as of June 30, 2016. This cost is expected to be recognized on a straight-line basis over a weighted average period of 2.5 years. We recorded $2.6 million in non-cash compensation expense related to options granted that were expected to vest for the six months ended June 30, 2016. There were no proceeds received from the exercise of options as no exercises occurred during the period.

 

There was $21.8 million in unrecognized compensation expense related to options expected to vest as of June 30, 2015. This cost was expected to be recognized on a straight-line basis over a weighted average period of 3.0 years. We recorded $3.5 million in non-cash compensation expense related to options granted that were expected to vest as of June 30, 2015. We received $1.7 million in cash from the exercise of options for the six months ended June 30, 2015.

 

Restricted Stock

 

The following is a summary of non-vested share awards for our time-based restricted stock:

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

Shares

 

Average Grant

 

 

 

Outstanding

 

Date Fair Value

 

 

 

(in thousands)

 

(per share)

 

Outstanding, December 31, 2015

 

310

 

$

7.11

 

Granted

 

 —

 

 

 —

 

Vested

 

(21)

 

 

7.09

 

Forfeited

 

(154)

 

 

7.12

 

Outstanding, June 30, 2016

 

135

 

$

7.11

 

 

There were no shares of restricted stock granted for the three and six months ended June 30, 2016 and 2015. The total fair value of restricted stock vested was $11,422 and $23,608 for the three and six months ended June 30, 2016, respectively. The total fair value of restricted stock vested was $0.1 million and $0.2 million for the three and six months ended June 30, 2015, respectively.

 

There was $1.5 million in unrecognized compensation expense related to shares of time based restricted stock expected to vest as of June 30, 2016. This cost is expected to be recognized on a straight-line basis over a weighted average period of

21


 

Table of Contents

2.0 years. There were 20,500 shares of restricted stock that vested and we recorded $0.2 million in non-cash compensation expense related to the restricted stock granted that was expected to vest during the six months ended June 30, 2016.

 

There was $2.5 million in unrecognized compensation expense related to shares of time-based restricted shares expected to vest as of June 30, 2015. This cost was expected to be recognized on a straight-line basis over a weighted average period of 2.8 years. There were 21,700 shares of time-based restricted shares vested and we recorded $0.4 million in non-cash compensation expense related to the restricted stock granted that was expected to vest for the six months ended June 30, 2015.

 

17.INCOME TAXES

 

The provision for income tax reflected an effective income tax rate benefit of 42.2% and 40.0% for the three and six months ended June 30, 2016, respectively, which was higher than the statutory federal rate of 35.0% primarily due to state taxes, the true-up of certain foreign losses, the lower foreign tax rate applicable to our foreign source income, and the benefit from a research credit. The provision for income tax reflected an effective income tax rate expense of 41.0% and 35.8% for the same periods in the prior year, which was higher than the statutory federal rate of 35.0% primarily due to state taxes, the lower foreign tax rate applicable to our foreign source income; partially offset by non-statutory stock options that expired in the year.

 

We have analyzed filing positions in all of the federal, state and foreign jurisdictions where we are required to file income tax returns, as well as all open tax years in these jurisdictions. As part of our acquisition of Everi Games Holding in 2014, the Company recorded $0.7 million of unrecognized tax benefits. The Company has not accrued any penalties and interest for its unrecognized tax benefits.  Other than the unrecognized tax benefit related to the acquisition of Everi Games Holding, we believe that our income tax filing positions and deductions will be sustained upon audit and we do not anticipate any adjustments that will result in a material change to our financial position. We may from time to time be assessed interest or penalties by tax jurisdictions, although any such assessments historically have been minimal and immaterial to our financial results. Our policy for recording interest and penalties associated with audits and unrecognized tax benefits is to record such items as a component of income tax expense.

 

18.SEGMENT INFORMATION

 

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-making group in deciding how to allocate resources and in assessing performance. Our chief operating decision-making group consists of the Chief Executive Officer and the Chief Financial Officer. This group manages the business, allocates resources and measures profitability based on our operating segments. The operating segments are reviewed separately because each represents products that can be sold separately to our customers.

 

Our chief operating decision-making group has determined the following to be the operating segments for which we conduct business: (a) Games and (b) Payments. We have reported our financial performance based on our segments in both the current and prior periods. Each of these segments is monitored by our management for performance against its internal forecast and is consistent with our internal management reporting.

 

·

The Games segment provides solutions directly to gaming establishments to offer their patrons gaming entertainment related experiences including: leased gaming equipment; sales and maintenance related services of gaming equipment; gaming systems; and ancillary products and services.

 

·

The Payments segment provides solutions directly to gaming establishments to offer their patrons cash access related services and products, including: access to cash at gaming facilities via ATM cash withdrawals, credit card cash access transactions and point of sale debit card transactions; check-related services; fully integrated kiosks and maintenance services; compliance, audit and data software; casino credit data and reporting services and other ancillary offerings.

 

Corporate overhead expenses have been allocated to the segments either through specific identification or based on a reasonable methodology. In addition, we allocate depreciation and amortization expenses to the business segments.

22


 

Table of Contents

 

Our business is predominantly domestic, with no specific regional concentrations and no significant assets in foreign locations.

 

The accounting policies of the operating segments are generally the same as those described in the summary of significant accounting policies.

 

The following tables present segment information (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

    

2016

    

2015

    

 

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Games

 

$

54,264

 

$

54,868

 

 

$

102,442

 

$

109,913

Payments

 

 

159,736

 

 

151,496

 

 

 

317,327

 

 

303,924

Total revenues

 

$

214,000

 

$

206,364

 

 

$

419,769

 

$

413,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

Games

 

$

(7,210)

 

$

4,199

 

 

$

(10,456)

 

$

4,813

Payments

 

 

13,270

 

 

12,137

 

 

 

20,300

 

 

39,664

Total operating income

 

$

6,060

 

$

16,336

 

 

$

9,844

 

$

44,477

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2016

    

At December 31, 2015

Total assets

 

 

 

 

 

 

Games

 

$

1,071,229

 

$

1,086,147

Payments

 

 

399,131

 

 

464,238

Total assets

 

$

1,470,360

 

$

1,550,385

 

Major Customers. For the three and six months ended June 30, 2016 and 2015, no single customer accounted for more than 10% of our revenues. Our five largest customers accounted for approximately 31% and 32% for the three and six months ended June 30, 2016, respectively, and 28% and 30% for the three and six months ended June 30, 2015, respectively.

 

19.CONDENSED CONSOLIDATING FINANCIAL INFORMATION

 

We conduct substantially all of our business through our U.S. and foreign subsidiaries. Everi Payments’ (“Subsidiary Issuer”) obligations under the Unsecured Notes are fully and unconditionally guaranteed, subject to certain customary release provisions, on a joint and several basis by Holdings (“Parent”) and substantially all of our 100%-owned U.S. subsidiaries other than Subsidiary Issuer (the “Guarantor Subsidiaries” and, together with Parent, the “Guarantors” and each a “Guarantor”). The guarantees of our Unsecured Notes will be released under the following customary circumstances: (i) the sale or disposition of all or substantially all of the assets of the Guarantor (by way of merger, consolidation, or otherwise) to a person that is not (either before or after giving effect to such transaction) Parent, Subsidiary Issuer or a restricted subsidiary; (ii) the sale or disposition of sufficient capital stock of the Guarantor to a person that is not (either before or after giving effect to such transaction) Parent, Subsidiary Issuer or a restricted subsidiary and the Guarantor ceases to be a restricted subsidiary of Subsidiary Issuer as a result of the sale or other disposition; (iii) the designation of the Guarantor as an unrestricted subsidiary in accordance with the indenture governing the Unsecured Notes; or (iv) the legal or covenant defeasance of the Unsecured Notes or the satisfaction and discharge of the indenture governing the Unsecured Notes.

 

Presented below is condensed consolidating financial information for (a) Parent, (b) Subsidiary Issuer, (c) the Guarantor Subsidiaries and (d) our U.S. subsidiaries that are not Guarantor Subsidiaries and our foreign subsidiaries (collectively, the “Non-Guarantor Subsidiaries”) as of June 30, 2016 and December 31, 2015 and for the three and six months ended June 30, 2016 and 2015. The condensed consolidating financial information has been presented to show the nature of assets held and the results of operations and cash flows of Parent, Subsidiary Issuer, the Guarantor Subsidiaries and the

23


 

Table of Contents

Non-Guarantor Subsidiaries assuming that the guarantee structure of the Unsecured Notes had been in effect at the beginning of the periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

Parent

    

Subsidiary
Issuer

    

Guarantor
Subsidiaries

    

Non-Guarantor
Subsidiaries

    

Eliminations

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games

$

 —

 

$

 —

 

$

54,264

 

$

 —

 

$

 —

 

$

54,264

Payments

 

 —

 

 

148,231

 

 

7,685

 

 

4,194

 

 

(374)

 

 

159,736

Total revenues

 

 —

 

 

148,231

 

 

61,949

 

 

4,194

 

 

(374)

 

 

214,000

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games cost of revenue (exclusive of depreciation and amortization)

 

 —

 

 

 —

 

 

12,968

 

 

 —

 

 

 —

 

 

12,968

Payments cost of revenue (exclusive of depreciation and amortization)

 

 —

 

 

118,885

 

 

2,206

 

 

2,407

 

 

 —

 

 

123,498

Operating expenses

 

 —

 

 

16,496

 

 

14,107

 

 

504

 

 

(374)

 

 

30,733

Research and development

 

 —

 

 

 —

 

 

4,671

 

 

 —

 

 

 —

 

 

4,671

Depreciation

 

 —

 

 

1,965

 

 

10,474

 

 

31

 

 

 —

 

 

12,470

Amortization

 

 —

 

 

3,142

 

 

19,888

 

 

570

 

 

 —

 

 

23,600

Total costs and expenses

 

 —

 

 

140,488

 

 

64,314

 

 

3,512

 

 

(374)

 

 

207,940

Operating income (loss)

 

 —

 

 

7,743

 

 

(2,365)

 

 

682

 

 

 —

 

 

6,060

Other expenses (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 —

 

 

1,576

 

 

23,105

 

 

61

 

 

 —

 

 

24,742

Equity in loss (income) of subsidiaries

 

10,796

 

 

(3,520)

 

 

 —

 

 

 —

 

 

(7,276)

 

 

 —

Total other expenses (income)

 

10,796

 

 

(1,944)

 

 

23,105

 

 

61

 

 

(7,276)

 

 

24,742

(Loss) income before income tax

 

(10,796)

 

 

9,687

 

 

(25,470)

 

 

621

 

 

7,276

 

 

(18,682)

Income tax provision (benefit)

 

 —

 

 

1,823

 

 

(9,960)

 

 

251

 

 

 —

 

 

(7,886)

Net (loss) income

 

(10,796)

 

 

7,864

 

 

(15,510)

 

 

370

 

 

7,276

 

 

(10,796)

Foreign currency translation

 

(435)

 

 

 —

 

 

 —

 

 

(435)

 

 

435

 

 

(435)

Comprehensive (loss) income

$

(11,231)

 

$

7,864

 

$

(15,510)

 

$

(65)

 

$

7,711

 

$

(11,231)

 

 

 

 

24


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

Parent

    

Subsidiary
Issuer

    

Guarantor
Subsidiaries

    

Non-Guarantor
Subsidiaries

    

Eliminations

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games

$

 —

 

$

 —

 

$

102,442

 

$

 —

 

$

 —

 

$

102,442

Payments

 

 —

 

 

294,617

 

 

15,103

 

 

8,352

 

 

(745)

 

 

317,327

Total revenues

 

 —

 

 

294,617

 

 

117,545

 

 

8,352

 

 

(745)

 

 

419,769

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games cost of revenue (exclusive of depreciation and amortization)

 

 —

 

 

 —

 

 

21,404

 

 

 —

 

 

 —

 

 

21,404

Payments cost of revenue (exclusive of depreciation and amortization)

 

 —

 

 

236,949

 

 

4,548

 

 

4,658

 

 

 —

 

 

246,155

Operating expenses

 

 —

 

 

37,421

 

 

23,081

 

 

981

 

 

(745)

 

 

60,738

Research and development

 

 —

 

 

 —

 

 

10,040

 

 

 —

 

 

 —

 

 

10,040

Depreciation

 

 —

 

 

4,484

 

 

20,260

 

 

61

 

 

 —

 

 

24,805

Amortization

 

 —

 

 

6,242

 

 

39,391

 

 

1,150

 

 

 —

 

 

46,783

Total costs and expenses

 

 —

 

 

285,096

 

 

118,724

 

 

6,850

 

 

(745)

 

 

409,925

Operating income (loss)

 

 —

 

 

9,521

 

 

(1,179)

 

 

1,502

 

 

 —

 

 

9,844

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 —

 

 

3,509

 

 

46,103

 

 

122

 

 

 —

 

 

49,734

Equity in loss (income) of subsidiaries

 

23,948

 

 

(6,814)

 

 

 —

 

 

 —

 

 

(17,134)

 

 

 —

Total other (income) expense

 

23,948

 

 

(3,305)

 

 

46,103

 

 

122

 

 

(17,134)

 

 

49,734

(Loss) income before income tax

 

(23,948)

 

 

12,826

 

 

(47,282)

 

 

1,380

 

 

17,134

 

 

(39,890)

Income tax expense (benefit)

 

 —

 

 

1,936

 

 

(18,382)

 

 

504

 

 

 —

 

 

(15,942)

Net (loss) income

 

(23,948)

 

 

10,890

 

 

(28,900)

 

 

876

 

 

17,134

 

 

(23,948)

Foreign currency translation

 

(920)

 

 

 —

 

 

 —

 

 

(920)

 

 

920

 

 

(920)

Comprehensive (loss) income

$

(24,868)

 

$

10,890

 

$

(28,900)

 

$

(44)

 

$

18,054

 

$

(24,868)

 

 

25


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2015

 

Parent

    

Subsidiary
Issuer

    

Guarantor
Subsidiaries

    

Non-Guarantor
Subsidiaries

    

Eliminations

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games

$

 —

 

$

 —

 

$

54,868

 

$

 —

 

$

 —

 

$

54,868

Payments

 

 —

 

 

139,818

 

 

7,572

 

 

4,256

 

 

(150)

 

 

151,496

Total revenues

 

 —

 

 

139,818

 

 

62,440

 

 

4,256

 

 

(150)

 

 

206,364

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games cost of revenue (exclusive of depreciation and amortization)

 

 —

 

 

 —

 

 

12,246

 

 

 —

 

 

 —

 

 

12,246

Payments cost of revenue (exclusive of depreciation and amortization)

 

 —

 

 

110,659

 

 

2,129

 

 

2,188

 

 

 —

 

 

114,976

Operating expenses

 

 —

 

 

18,809

 

 

7,736

 

 

452

 

 

(150)

 

 

26,847

Research and development

 

 —

 

 

 —

 

 

4,470

 

 

 —

 

 

 —

 

 

4,470

Depreciation

 

 —

 

 

1,787

 

 

8,880

 

 

50

 

 

 —

 

 

10,717

Amortization

 

 —

 

 

2,193

 

 

17,964

 

 

615

 

 

 —

 

 

20,772

Total costs and expenses

 

 —

 

 

133,448

 

 

53,425

 

 

3,305

 

 

(150)

 

 

190,028

Operating income

 

 —

 

 

6,370

 

 

9,015

 

 

951

 

 

 —

 

 

16,336

Other expense  (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 —

 

 

1,834

 

 

23,036

 

 

88

 

 

 —

 

 

24,958

Equity in loss (income) of subsidiaries

 

12,741

 

 

(3,665)

 

 

 —

 

 

 —

 

 

(9,076)

 

 

 —

Loss on extinguishment of debt

 

 —

 

 

12,977

 

 

 —

 

 

 —

 

 

 —

 

 

12,977

Total other expense (income)

 

12,741

 

 

11,146

 

 

23,036

 

 

88

 

 

(9,076)

 

 

37,935

(Loss) income before income tax

 

(12,741)

 

 

(4,776)

 

 

(14,021)

 

 

863

 

 

9,076

 

 

(21,599)

Income tax (benefit) provision

 

 —

 

 

(3,684)

 

 

(5,502)

 

 

328

 

 

 —

 

 

(8,858)

Net (loss) income

 

(12,741)

 

 

(1,092)

 

 

(8,519)

 

 

535

 

 

9,076

 

 

(12,741)

Foreign currency translation

 

811

 

 

 —

 

 

 —

 

 

811

 

 

(811)

 

 

811

Comprehensive loss (income)

$

(11,930)

 

$

(1,092)

 

$

(8,519)

 

$

1,346

 

$

8,265

 

$

(11,930)

 

 

 

26


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2015

 

Parent

    

Subsidiary
Issuer

    

Guarantor
Subsidiaries

    

Non-Guarantor
Subsidiaries

    

Eliminations

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games

$

 —

 

$

 —

 

$

109,913

 

$

 —

 

$

 —

 

$

109,913

Payments

 

 —

 

 

281,228

 

 

14,896

 

 

8,086

 

 

(286)

 

 

303,924

Total revenues

 

 —

 

 

281,228

 

 

124,809

 

 

8,086

 

 

(286)

 

 

413,837

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games cost of revenue (exclusive of depreciation and amortization)

 

 —

 

 

 —

 

 

24,324

 

 

 —

 

 

 —

 

 

24,324

Payments cost of revenue (exclusive of depreciation and amortization)

 

 —

 

 

221,248

 

 

4,422

 

 

4,251

 

 

 —

 

 

229,921

Operating expenses

 

 —

 

 

23,000

 

 

19,095

 

 

879

 

 

(286)

 

 

42,688

Research and development

 

 —

 

 

 —

 

 

9,906

 

 

 —

 

 

 —

 

 

9,906

Depreciation

 

 —

 

 

3,561

 

 

17,422

 

 

111

 

 

 —

 

 

21,094

Amortization

 

 —

 

 

4,408

 

 

35,735

 

 

1,284

 

 

 —

 

 

41,427

Total costs and expenses

 

 —

 

 

252,217

 

 

110,904

 

 

6,525

 

 

(286)

 

 

369,360

Operating income

 

 —

 

 

29,011

 

 

13,905

 

 

1,561

 

 

 —

 

 

44,477

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 —

 

 

4,612

 

 

45,823

 

 

178

 

 

 —

 

 

50,613

Equity in loss (income) of subsidiaries

 

12,272

 

 

(6,712)

 

 

 —

 

 

 —

 

 

(5,560)

 

 

 —

Loss on extinguishment of debt

 

 —

 

 

12,977

 

 

 —

 

 

 —

 

 

 —

 

 

12,977

Total other expense (income)

 

12,272

 

 

10,877

 

 

45,823

 

 

178

 

 

(5,560)

 

 

63,590

(Loss) income before income tax

 

(12,272)

 

 

18,134

 

 

(31,918)

 

 

1,383

 

 

5,560

 

 

(19,113)

Income tax expense (benefit)

 

 —

 

 

5,022

 

 

(12,444)

 

 

581

 

 

 —

 

 

(6,841)

Net (loss) income

 

(12,272)

 

 

13,112

 

 

(19,474)

 

 

802

 

 

5,560

 

 

(12,272)

Foreign currency translation

 

(62)

 

 

 —

 

 

 —

 

 

(62)

 

 

62

 

 

(62)

Comprehensive (loss) income

$

(12,334)

 

$

13,112

 

$

(19,474)

 

$

740

 

$

5,622

 

$

(12,334)

 

27


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2016

 

Parent

    

Subsidiary
Issuer

    

Guarantor
Subsidiaries

    

Non-Guarantor
Subsidiaries

    

Eliminations

    

Total

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 —

 

$

61,003

 

$

10,574

 

$

13,527

 

$

 —

 

$

85,104

Settlement receivables

 

 —

 

 

24,218

 

 

 —

 

 

2,655

 

 

 —

 

 

26,873

Trade receivables, net

 

 —

 

 

6,296

 

 

42,052

 

 

1

 

 

 —

 

 

48,349

Other receivables

 

 —

 

 

2,401

 

 

923

 

 

89

 

 

 —

 

 

3,413

Inventory

 

 —

 

 

10,610

 

 

15,383

 

 

 —

 

 

 —

 

 

25,993

Prepaid expenses and other assets

 

 —

 

 

7,303

 

 

3,493

 

 

8,400

 

 

 —

 

 

19,196

Intercompany balances

 

 —

 

 

83,020

 

 

178,337

 

 

1,717

 

 

(263,074)

 

 

 —

Total current assets

 

 —

 

 

194,851

 

 

250,762

 

 

26,389

 

 

(263,074)

 

 

208,928

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, equipment and leasehold improvements, net

 

 —

 

 

18,346

 

 

84,324

 

 

273

 

 

 —

 

 

102,943

Goodwill

 

 —

 

 

154,395

 

 

634,811

 

 

639

 

 

 —

 

 

789,845

Other intangible assets, net

 

 —

 

 

28,965

 

 

323,081

 

 

5,773

 

 

 —

 

 

357,819

Other receivables

 

 —

 

 

2,087

 

 

10

 

 

 —

 

 

 —

 

 

2,097

Investment in subsidiaries

 

115,183

 

 

165,027

 

 

 —

 

 

84

 

 

(280,294)

 

 

 —

Deferred tax asset

 

 —

 

 

60,478

 

 

 —

 

 

 —

 

 

(60,478)

 

 

 —

Other assets

 

 —

 

 

5,988

 

 

2,212

 

 

528

 

 

 —

 

 

8,728

Intercompany balances

 

 —

 

 

1,139,750

 

 

 —

 

 

 —

 

 

(1,139,750)

 

 

 —

Total non-current assets

 

115,183

 

 

1,575,036

 

 

1,044,438

 

 

7,297

 

 

(1,480,522)

 

 

1,261,432

Total assets

$

115,183

 

$

1,769,887

 

$

1,295,200

 

$

33,686

 

$

(1,743,596)

 

$

1,470,360

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement liabilities

$

 —

 

$

95,922

 

$

137

 

$

5,403

 

$

 —

 

$

101,462

Accounts payable and accrued expenses

 

 —

 

 

85,135

 

 

29,126

 

 

1,397

 

 

 —

 

 

115,658

Current portion of long-term debt

 

 —

 

 

10,000

 

 

 —

 

 

 —

 

 

 —

 

 

10,000

Intercompany balances

 

 —

 

 

180,052

 

 

76,963

 

 

6,059

 

 

(263,074)

 

 

 —

Total current liabilities

 

 —

 

 

371,109

 

 

106,226

 

 

12,859

 

 

(263,074)

 

 

227,120

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 —

 

 

 —

 

 

71,338

 

 

 —

 

 

(60,478)

 

 

10,860

Long-term debt, less current portion

 

 —

 

 

1,113,545

 

 

 —

 

 

 —

 

 

 —

 

 

1,113,545

Other accrued expenses and liabilities

 

 —

 

 

3,175

 

 

353

 

 

 —

 

 

 —

 

 

3,528

Intercompany balances

 

 —

 

 

 —

 

 

1,139,750

 

 

 —

 

 

(1,139,750)

 

 

 —

Total non-current liabilities

 

 —

 

 

1,116,720

 

 

1,211,441

 

 

 —

 

 

(1,200,228)

 

 

1,127,933

Total liabilities

 

 —

 

 

1,487,829

 

 

1,317,667

 

 

12,859

 

 

(1,463,302)

 

 

1,355,053

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

91

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

91

Convertible preferred stock

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Additional paid-in capital

 

260,788

 

 

82,365

 

 

4,510

 

 

21,098

 

 

(107,973)

 

 

260,788

Retained earnings

 

31,232

 

 

200,419

 

 

(27,101)

 

 

2,055

 

 

(175,373)

 

 

31,232

Accumulated other comprehensive income

 

(726)

 

 

(726)

 

 

124

 

 

(2,326)

 

 

3,052

 

 

(602)

Treasury stock, at cost

 

(176,202)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(176,202)

Total stockholders’ equity

 

115,183

 

 

282,058

 

 

(22,467)

 

 

20,827

 

 

(280,294)

 

 

115,307

Total liabilities and stockholders’ equity

$

115,183

 

$

1,769,887

 

$

1,295,200

 

$

33,686

 

$

(1,743,596)

 

$

1,470,360

 

 

28


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

Parent

    

Subsidiary
Issuer

    

Guarantor
Subsidiaries

    

Non-Guarantor
Subsidiaries

    

Eliminations

    

Total

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

6

 

$

87,078

 

$

3,900

 

$

11,046

 

$

 —

 

$

102,030

Settlement receivables

 

 —

 

 

42,437

 

 

 —

 

 

2,496

 

 

 —

 

 

44,933

Trade receivables, net

 

 —

 

 

10,750

 

 

41,634

 

 

(2)

 

 

 —

 

 

52,382

Other receivables

 

 —

 

 

4,063

 

 

833

 

 

32

 

 

 —

 

 

4,928

Inventory

 

 —

 

 

12,772

 

 

15,966

 

 

 —

 

 

 —

 

 

28,738

Prepaid expenses and other assets

 

 —

 

 

6,464

 

 

5,160

 

 

9,148

 

 

 —

 

 

20,772

Intercompany balances

 

 —

 

 

39,810

 

 

168,659

 

 

1,431

 

 

(209,900)

 

 

 —

Total current assets

 

6

 

 

203,374

 

 

236,152

 

 

24,151

 

 

(209,900)

 

 

253,783

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, equipment and leasehold improvements, net

 

 —

 

 

26,472

 

 

79,514

 

 

322

 

 

 —

 

 

106,308

Goodwill

 

 —

 

 

154,395

 

 

634,811

 

 

597

 

 

 —

 

 

789,803

Other intangible assets, net

 

 —

 

 

32,000

 

 

343,629

 

 

6,833

 

 

 —

 

 

382,462

Other receivables

 

 —

 

 

3,256

 

 

3,399

 

 

 —

 

 

 —

 

 

6,655

Investment in subsidiaries

 

137,414

 

 

159,735

 

 

 —

 

 

86

 

 

(297,235)

 

 

 —

Deferred tax asset

 

 —

 

 

65,577

 

 

 —

 

 

 —

 

 

(65,577)

 

 

 —

Other assets

 

 —

 

 

7,256

 

 

3,667

 

 

451

 

 

 —

 

 

11,374

Intercompany balances

 

 —

 

 

1,136,505

 

 

 —

 

 

 —

 

 

(1,136,505)

 

 

 —

Total non-current assets

 

137,414

 

 

1,585,196

 

 

1,065,020

 

 

8,289

 

 

(1,499,317)

 

 

1,296,602

Total assets

$

137,420

 

$

1,788,570

 

$

1,301,172

 

$

32,440

 

$

(1,709,217)

 

$

1,550,385

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement liabilities

$

 —

 

$

136,109

 

$

162

 

$

3,548

 

$

 —

 

$

139,819

Accounts payable and accrued expenses

 

 —

 

 

67,736

 

 

32,593

 

 

1,183

 

 

 —

 

 

101,512

Current portion of long-term debt

 

 —

 

 

10,000

 

 

 —

 

 

 —

 

 

 —

 

 

10,000

Intercompany balances

 

 —

 

 

170,091

 

 

32,732

 

 

7,077

 

 

(209,900)

 

 

 —

Total current liabilities

 

 —

 

 

383,936

 

 

65,487

 

 

11,808

 

 

(209,900)

 

 

251,331

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 —

 

 

 —

 

 

93,221

 

 

 —

 

 

(65,577)

 

 

27,644

Long-term debt, less current portion

 

 —

 

 

1,129,899

 

 

 —

 

 

 —

 

 

 —

 

 

1,129,899

Other accrued expenses and liabilities

 

 —

 

 

3,624

 

 

467

 

 

 —

 

 

 —

 

 

4,091

Intercompany balances

 

 —

 

 

 —

 

 

1,136,505

 

 

 —

 

 

(1,136,505)

 

 

 —

Total non-current liabilities

 

 —

 

 

1,133,523

 

 

1,230,193

 

 

 —

 

 

(1,202,082)

 

 

1,161,634

Total liabilities

 

 —

 

 

1,517,459

 

 

1,295,680

 

 

11,808

 

 

(1,411,982)

 

 

1,412,965

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

91

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

91

Convertible preferred stock

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Additional paid-in capital

 

258,020

 

 

80,443

 

 

3,670

 

 

21,101

 

 

(105,214)

 

 

258,020

Retained earnings

 

55,180

 

 

190,375

 

 

1,797

 

 

1,180

 

 

(193,352)

 

 

55,180

Accumulated other comprehensive income

 

318

 

 

293

 

 

25

 

 

(1,649)

 

 

1,331

 

 

318

Treasury stock, at cost

 

(176,189)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(176,189)

Total stockholders’ equity

 

137,420

 

 

271,111

 

 

5,492

 

 

20,632

 

 

(297,235)

 

 

137,420

Total liabilities and stockholders’ equity

$

137,420

 

$

1,788,570

 

$

1,301,172

 

$

32,440

 

$

(1,709,217)

 

$

1,550,385

 

 

29


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

Parent

    

Subsidiary
Issuer

    

Guarantor
Subsidiaries

    

Non-Guarantor
Subsidiaries

    

Eliminations

    

Total

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(23,948)

 

$

10,890

 

$

(28,900)

 

$

876

 

$

17,134

 

$

(23,948)

Adjustments to reconcile net (loss) income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 —

 

 

10,726

 

 

59,651

 

 

1,211

 

 

 —

 

 

71,588

Amortization of financing costs

 

 —

 

 

3,349

 

 

 —

 

 

 —

 

 

 —

 

 

3,349

Loss on sale or disposal of assets

 

 —

 

 

924

 

 

764

 

 

 —

 

 

 —

 

 

1,688

Accretion of contract rights

 

 —

 

 

 —

 

 

4,339

 

 

 —

 

 

 —

 

 

4,339

Provision for bad debts

 

 —

 

 

17

 

 

4,938

 

 

 —

 

 

 —

 

 

4,955

Write-down of assets

 

 —

 

 

 —

 

 

4,289

 

 

 —

 

 

 —

 

 

4,289

Reserve for obsolescence

 

 —

 

 

365

 

 

302

 

 

 —

 

 

 —

 

 

667

Equity loss (income)

 

23,948

 

 

(6,814)

 

 

 —

 

 

 —

 

 

(17,134)

 

 

 —

Stock-based compensation

 

 —

 

 

1,929

 

 

839

 

 

 —

 

 

 —

 

 

2,768

Other non-cash items

 

 —

 

 

 —

 

 

(38)

 

 

 —

 

 

 —

 

 

(38)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net settlement receivables and liabilities

 

 —

 

 

(21,968)

 

 

(25)

 

 

1,523

 

 

 —

 

 

(20,470)

Other changes in operating assets and liabilities

 

1

 

 

(4,950)

 

 

12,055

 

 

119

 

 

 —

 

 

7,225

Net cash provided (used in) by operating activities

 

1

 

 

(5,532)

 

 

58,214

 

 

3,729

 

 

 —

 

 

56,412

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 —

 

 

(5,953)

 

 

(40,452)

 

 

(104)

 

 

 —

 

 

(46,509)

Proceeds from sale of fixed assets

 

 —

 

 

4,608

 

 

 —

 

 

 —

 

 

 —

 

 

4,608

Advances under development and placement agreements

 

 —

 

 

 —

 

 

(11,187)

 

 

 —

 

 

 —

 

 

(11,187)

Changes in restricted cash and cash equivalents

 

 —

 

 

54

 

 

 —

 

 

 —

 

 

 —

 

 

54

Intercompany Investing Activities

 

6

 

 

586

 

 

99

 

 

(45)

 

 

(646)

 

 

 —

Net cash provided by (used in) investing activities

 

6

 

 

(705)

 

 

(51,540)

 

 

(149)

 

 

(646)

 

 

(53,034)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of credit facility

 

 —

 

 

(19,400)

 

 

 —

 

 

 —

 

 

 —

 

 

(19,400)

Debt issuance costs

 

 —

 

 

(480)

 

 

 —

 

 

 —

 

 

 —

 

 

(480)

Purchase of treasury stock

 

(13)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(13)

Intercompany financing activities

 

 —

 

 

42

 

 

 —

 

 

(688)

 

 

646

 

 

 —

Net cash used in financing activities

 

(13)

 

 

(19,838)

 

 

 —

 

 

(688)

 

 

646

 

 

(19,893)

Effect of exchange rates on cash

 

 —

 

 

 —

 

 

 —

 

 

(411)

 

 

 —

 

 

(411)

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase for the period

 

(6)

 

 

(26,075)

 

 

6,674

 

 

2,481

 

 

 —

 

 

(16,926)

Balance, beginning of the period

 

6

 

 

87,078

 

 

3,900

 

 

11,046

 

 

 —

 

 

102,030

Balance, end of the period

$

 —

 

 

61,003

 

 

10,574

 

 

13,527

 

 

 —

 

 

85,104

 

 

 

30


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2015

 

Parent

    

Subsidiary
Issuer

    

Guarantor
Subsidiaries

    

Non-Guarantor
Subsidiaries

    

Eliminations

    

Total

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(12,272)

 

$

13,112

 

$

(19,474)

 

$

802

 

$

5,560

 

$

(12,272)

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 —

 

 

7,969

 

 

53,157

 

 

1,395

 

 

 —

 

 

62,521

Amortization of financing costs

 

 —

 

 

3,730

 

 

 —

 

 

 —

 

 

 —

 

 

3,730

(Gain) loss on sale or disposal of assets

 

 —

 

 

(13)

 

 

387

 

 

 —

 

 

 —

 

 

374

Accretion of contract rights

 

 —

 

 

 —

 

 

4,092

 

 

 —

 

 

 —

 

 

4,092

Provision for bad debts

 

 —

 

 

 —

 

 

4,370

 

 

 —

 

 

 —

 

 

4,370

Reserve for obsolescence

 

 —

 

 

120

 

 

4

 

 

 —

 

 

 —

 

 

124

Loss on early extinguishment of debt

 

 —

 

 

12,977

 

 

 —

 

 

 —

 

 

 —

 

 

12,977

Equity in loss (income) of subsidiaries

 

12,272

 

 

(6,712)

 

 

 —

 

 

 —

 

 

(5,560)

 

 

 —

Stock-based compensation

 

 —

 

 

3,432

 

 

522

 

 

 —

 

 

 —

 

 

3,954

Other non-cash items

 

 —

 

 

76

 

 

(96)

 

 

 —

 

 

 —

 

 

(20)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net settlement receivables and liabilities

 

 —

 

 

43,663

 

 

91

 

 

(1,970)

 

 

 —

 

 

41,784

Other changes in operating assets and liabilities

 

28

 

 

15,719

 

 

(10,163)

 

 

(827)

 

 

 —

 

 

4,757

Net cash provided by (used in) operating activities

 

28

 

 

94,073

 

 

32,890

 

 

(600)

 

 

 —

 

 

126,391

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 —

 

 

(5,387)

 

 

(23,993)

 

 

(280)

 

 

 —

 

 

(29,660)

Acquisitions, net of cash acquired

 

 —

 

 

(2,257)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,257)

Proceeds from sale of fixed assets

 

 —

 

 

29

 

 

 —

 

 

 —

 

 

 —

 

 

29

Advances under development and placement agreements

 

 —

 

 

 —

 

 

(1,255)

 

 

 —

 

 

 —

 

 

(1,255)

Repayments under development agreements

 

 —

 

 

 —

 

 

2,392

 

 

 —

 

 

 —

 

 

2,392

Changes in restricted cash and cash equivalents

 

 —

 

 

60

 

 

 —

 

 

 —

 

 

 —

 

 

60

Intercompany investing activities

 

(3,907)

 

 

5,423

 

 

 —

 

 

(106)

 

 

(1,410)

 

 

 —

Net cash used in investing activities

 

(3,907)

 

 

(2,132)

 

 

(22,856)

 

 

(386)

 

 

(1,410)

 

 

(30,691)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of credit facility

 

 —

 

 

(5,000)

 

 

 —

 

 

 —

 

 

 —

 

 

(5,000)

Repayments of secured notes

 

 —

 

 

(350,000)

 

 

 —

 

 

 —

 

 

 —

 

 

(350,000)

Proceeds from issuance of secured notes

 

 —

 

 

335,000

 

 

 —

 

 

 —

 

 

 —

 

 

335,000

Debt issuance costs

 

 —

 

 

(1,154)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,154)

Issuance of warrant

 

2,246

 

 

(2,246)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Proceeds from exercise of stock options

 

1,673

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,673

Purchase of treasury stock

 

(40)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(40)

Intercompany financing activities

 

 —

 

 

106

 

 

 —

 

 

(1,516)

 

 

1,410

 

 

 —

Net cash provided by (used in) financing activities

 

3,879

 

 

(23,294)

 

 

 —

 

 

(1,516)

 

 

1,410

 

 

(19,521)

Effect of exchange rates on cash

 

 —

 

 

 —

 

 

 —

 

 

(257)

 

 

 —

 

 

(257)

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) for the period

 

 —

 

 

68,647

 

 

10,034

 

 

(2,759)

 

 

 —

 

 

75,922

Balance, beginning of the period

 

 —

 

 

68,143

 

 

6,489

 

 

14,463

 

 

 —

 

 

89,095

Balance, end of the period

$

 —

 

$

136,790

 

$

16,523

 

$

11,704

 

$

 —

 

$

165,017

 

 

 

31


 

Table of Contents

 

 

20.SUBSEQUENT EVENTS

 

As of the date of filing, we had not identified, and were not aware of, any subsequent events for the current period.

32


 

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary Information Regarding Forward-Looking Statements

 

The following management discussion and analysis of financial condition and results of operations contains “forward-looking statements” as defined in the U.S. Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “project,” “may,” “should,” “will,” “likely,” “will likely result,” “will continue,” “future,” “plan,” “target,” “forecast,” “goal,” “observe,” “seek,” “strategy” and similar expressions to identify forward-looking statements. These forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from those projected or assumed, including, but not limited to, the following: the risk that our recent acquisition of Everi Games Holding will not produce the expected results we anticipate; our ability to execute on mergers, acquisitions and/or strategic alliances, including our ability to integrate and operate such acquisitions consistent with our forecasts, including Everi Games Holding; expectations regarding our existing and future installed base and win per day; expectations regarding development and placement fee arrangements; expectations regarding customers’ preferences and demands for future gaming offerings; expectations regarding our product portfolio; our continued development of new game content; our entry in new markets;  the overall growth of the gaming industry, if any; our ability to replace revenue associated with terminated contracts; margin degradation from contract renewals; our ability to comply with the Europay, MasterCard and Visa global standard for cards equipped with computer chips; our ability to introduce new products and services; gaming establishment and patron preferences; national and international economic conditions; changes in gaming regulatory, card association and statutory requirements; regulatory and licensing difficulties; competitive pressures; operational limitations; gaming market contraction; changes to tax laws; uncertainty of litigation outcomes; interest rate fluctuations; inaccuracies in underlying operating assumptions; expenditures and product development; business prospects; anticipated sales performance; unanticipated expenses or capital needs; technological obsolescence; our ability to comply with our debt covenants and service outstanding debt; employee turnover and other statements that are not historical facts. If any of these assumptions prove to be incorrect, the results contemplated by the forward-looking statements regarding our future results of operations are unlikely to be realized.

 

These cautionary statements qualify our forward-looking statements, and you are cautioned not to place undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

This quarterly report should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 and the information included in our other press releases, reports and other filings with the Securities and Exchange Commission (the “SEC”). Understanding the information contained in these filings is important in order to fully understand our reported financial results and our business outlook for future periods.

 

Overview

 

Everi Holdings Inc. (formerly known as Global Cash Access Holdings, Inc.) (“Everi Holdings”, “Holdings” or “Everi”) is a holding company, the assets of which are the issued and outstanding shares of capital stock of each of Everi Games Holding Inc. (formerly known as Multimedia Games Holding Company, Inc.) (“Everi Games Holding”), which owns all of the issued and outstanding shares of capital stock of Everi Games Inc. (formerly known as Multimedia Games, Inc.) (“Everi Games” or “Games”) and Everi Payments Inc. (formerly known as Global Cash Access, Inc.) (“Everi Payments” or “Payments”). Unless otherwise indicated, the terms the “Company,” “we,” “us” and “our” refer to Holdings together with its consolidated subsidiaries.

 

Everi is dedicated to providing video and mechanical reel gaming content and technology solutions, integrated gaming payments solutions and compliance and efficiency software. Everi Games provides: (a) comprehensive content, electronic gaming units and systems for Native American and commercial casinos, including the award winning TournEvent® slot tournament solution; and (b) the central determinant system for the video lottery terminals installed at racetracks in the State of New York. Everi Payments provides: (a) access to cash at gaming facilities via Automated Teller Machine, or ATM, cash withdrawals, credit card cash access transactions, point of sale debit card transactions, and check verification and warranty services; (b) fully integrated gaming industry kiosks that provide cash access and related services; (c)

33


 

Table of Contents

products and services that improve credit decision making, automate cashier operations and enhance patron marketing activities for gaming establishments; (d) compliance, audit and data solutions; and (e) online payment processing solutions for gaming operators in states that offer intrastate, Internet-based gaming and lottery activities.

 

Trends and Developments Impacting our Business

 

Our strategic planning and forecasting processes include the consideration of economic and industry-wide trends that may impact our Games and Payments businesses. We have identified the more material positive and negative trends affecting our business as the following:

 

·

Casino gaming is dependent upon discretionary consumer spending, which is typically the first type of spending that is restrained by consumers when they are uncertain about their jobs and income. Global economic uncertainty in the marketplace may have an impact on casino gaming and ultimately the demand for new gaming equipment.

 

·

The total North American installed slot base remained relatively flat to 2015. We expect flat to moderate growth in the forward replacement cycle for electronic gaming machines (“EGMs”). 

 

·

The volume of new casino openings and new market expansions have slowed from previous years. The reduced demand as a result of fewer new market expansions will reduce the overall demand for slot machines.

 

·

The payments card industry has implemented significant changes in the card acceptance requirements, specifically implementing standards surrounding cash access equipment’s ability to accept cards enabled with Europay, MasterCard and Visa jointly developed card security features (“EMV”) compliant chips.  The effective dates for certain of these requirements will continue for the next couple of years and will impact our ability to accept certain card based transactions in the future, our development efforts surrounding our core processing platform, and required capital expenditures to obtain equipment and technology to support EMV.

 

·

There has been a greater use of personal identification number debit transactions by our customers as opposed to signature-based debit transactions. 

 

·

We face continued competition from smaller competitors in the gaming cash access market and face additional competition from larger gaming equipment manufacturers and systems providers. This increased competition has resulted in pricing pressure for both our Games and Payments businesses.

 

·

Governmental oversight related to the cost of transaction processing and related fees to the consumer has increased in recent years. We expect the financial services and payments industry to respond to these legislative acts by changing other fees and costs, which may negatively impact our Payments business in the future.

 

·

Casino operators continue to try to broaden their appeal by focusing on investments in the addition of non-gaming amenities to their facilities, which could impact casino operator’s capital allocation for games.

 

Factors Affecting Comparability

 

Our condensed consolidated financial statements included in this report that present our financial condition and results of operations reflect the following transactions and events:

 

·

In April 2015, we redeemed, in full, $350.0 million in aggregate principal amount of 7.75% Secured Notes due 2021 (the “Secured Notes”) and issued $335.0 million in aggregate principal amount of 7.25% Secured Notes due 2021 (the “Refinanced Secured Notes”). As a result, we expensed $13.0 million of debt issuance costs and fees to loss on extinguishment of debt during the three months ended June 30, 2015.

 

·

In January 2015, a settlement agreement was reached in connection with a lawsuit we participated in as plaintiffs for which we received and recorded the settlement proceeds of $14.4 million in the first quarter of 2015. This settlement is included as a reduction of operating expenses in our Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income for the year ended December 30, 2015.

34


 

Table of Contents

 

As a result of the above transactions and events, the results of operations and earnings per share in the periods covered by the condensed consolidated financial statements may not be directly comparable.

 

Operating Segments

 

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-making group in deciding how to allocate resources and in assessing performance. Our chief operating decision-making group consists of the Chief Executive Officer and the Chief Financial Officer. This group manages the business, allocates resources and measures profitability based on our operating segments. The operating segments are reviewed separately because each represents products that can be sold separately to our customers.

Our chief operating decision-making group has determined the following to be the operating segments for which we conduct business: (a) Games and (b) Payments. We have reported our financial performance based on our segments in both the current and prior periods. Each of these segments is monitored by our management for performance against its internal forecast and is consistent with our internal management reporting.  

·

The Games segment provides solutions directly to gaming establishments to offer their patrons gaming entertainment related experiences including: leased gaming equipment; sales and maintenance related services of gaming equipment; gaming systems; and ancillary products and services.

 

·

The Payments segment provides solutions directly to gaming establishments to offer their patrons cash access related services and products including: access to cash at gaming facilities via ATM cash withdrawals, credit card cash access transactions and point of sale debit card transactions; check-related services; fully integrated kiosks and maintenance services; compliance, audit and data software; casino credit data and reporting services and other ancillary offerings.

 

Corporate overhead expenses have been allocated to the segments either through specific identification or based on a reasonable methodology. In addition, we allocate depreciation and amortization expenses to the business segments.

 

Our business is predominantly domestic, with no specific regional concentrations and no significant assets in foreign locations.

35


 

Table of Contents

Results of Operations

 

Three months ended June 30, 2016 compared to three months ended June 30, 2015

 

The following table presents our unaudited condensed consolidated results of operations (in thousands)*:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

June 30, 2016

 

June 30, 2015

 

June 30, 2016 vs 2015

 

 

    

$

    

%

    

$

    

%

    

$ Variance

    

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games

 

$

54,264

 

25

%  

$

54,868

 

27

%  

$

(604)

 

(1)

%  

Payments

 

 

159,736

 

75

%  

 

151,496

 

73

%  

 

8,240

 

5

%  

Total revenues

 

 

214,000

 

100

%  

 

206,364

 

100

%  

 

7,636

 

4

%  

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games cost of revenue (exclusive of depreciation and amortization)

 

 

12,968

 

6

%  

 

12,246

 

6

%  

 

722

 

6

%  

Payments cost of revenue (exclusive of depreciation and amortization)

 

 

123,498

 

58

%  

 

114,976

 

56

%  

 

8,522

 

7

%  

Operating expenses

 

 

30,733

 

14

%  

 

26,847

 

13

%  

 

3,886

 

14

%  

Research and development

 

 

4,671

 

2

%  

 

4,470

 

2

%  

 

201

 

4

%  

Depreciation

 

 

12,470

 

6

%  

 

10,717

 

5

%  

 

1,753

 

16

%  

Amortization

 

 

23,600

 

11

%  

 

20,772

 

10

%  

 

2,828

 

14

%  

Total costs and expenses

 

 

207,940

 

97

%  

 

190,028

 

92

%  

 

17,912

 

9

%  

Operating income

 

 

6,060

 

3

%  

 

16,336

 

8

%  

 

(10,276)

 

(63)

%  

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 

24,742

 

12

%  

 

24,958

 

12

%  

 

(216)

 

(1)

%  

Loss on extinguishment of debt

 

 

 —

 

 —

%  

 

12,977

 

6

%  

 

(12,977)

 

 —

%  

Total other expenses

 

 

24,742

 

12

%  

 

37,935

 

18

%  

 

(13,193)

 

(35)

%  

Loss before income tax

 

 

(18,682)

 

(9)

%  

 

(21,599)

 

(10)

%  

 

2,917

 

(14)

%  

Income tax benefit

 

 

(7,886)

 

(4)

%  

 

(8,858)

 

(4)

%  

 

972

 

(11)

%  

Net loss

 

$

(10,796)

 

(5)

%  

$

(12,741)

 

(6)

%  

$

1,945

 

(15)

%  


*    Rounding may cause variances.

 

 

Revenues

 

Total revenues increased by $7.6 million, or 4%, to $214.0 million for the three months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to increased Payments revenues, slightly offset by lower Games revenues.

 

Games revenues decreased by $0.6 million, or 1%, to $54.3 million for the three months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to a decrease in leased units and win per day per unit, mostly offset by increased unit sales and a higher average sales price per unit.

 

Payments revenues increased by $8.2 million, or 5%, to $159.7 million for the three months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to higher transaction volumes from our ATM portfolio acquisitions and increased fees related to ATM cash withdrawals.

 

Costs and Expenses

 

Games cost of revenues (exclusive of depreciation and amortization) increased by $0.7 million, or 6%, to $13.0 million for the three months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to higher costs associated with the increased unit sales volume.

 

36


 

Table of Contents

Payments cost of revenues (exclusive of depreciation and amortization) increased by $8.5 million, or 7%, to $123.5 million for the three months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to the ATM portfolio acquisitions and higher commission expense on ATM revenues.

 

Operating expenses increased by $3.9 million, or 14%, to $30.7 million for the three months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to the write-down of an acquired note receivable and warrant associated with Bee Cave, partially offset by a decrease in stock-based compensation expense.

 

Depreciation increased by $1.8 million, or 16%, to $12.5 million for the three months ended June 30, 2016, as compared to the same period in the prior year. This was primarily related to increased fixed assets being placed in service.

 

Amortization increased by $2.8 million, or 14%, to $23.6 million for the three months ended June 30, 2016, as compared to the same period in the prior year. This was primarily related to an increase in intangible assets being placed in service related to developed technology and software as well as certain intangible assets acquired in the third and fourth quarters of 2015.

 

Primarily as a result of the factors described above, operating income decreased by $10.3 million, or 63%, to $6.1 million for the three months ended June 30, 2016, as compared to the same period in the prior year. The operating income margin decreased from 8% for the three months ended June 30, 2015 to 3% for the three months ended June 30, 2016.

 

Interest expense, net of interest income, decreased by $0.2 million, or 1%, to $24.7 million for the three months ended June 30, 2016, as compared to the same period in the prior year. The decrease is related to lower outstanding debt balances and write-off of debt issuance costs related to our Refinanced Secured Notes offset by a higher interest rate under the Contract Cash Solutions agreement with Wells Fargo.

 

Income tax benefit decreased by $1.0 million, or 11%, to a benefit of $7.9 million for the three months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to the decrease in loss before income tax expense of $2.9 million. The benefit for income tax reflected an effective income tax rate benefit of 42.2% for the three months ended June 30, 2016, which was higher than the statutory federal rate of 35% primarily due to state taxes, the increased valuation of certain foreign losses, the lower foreign tax rate applicable to our foreign source income, and the benefit from a research credit. The provision for income tax reflected an effective income tax rate expense of 41.0% for the same period in the prior year, which was higher than the statutory federal rate of 35% primarily due to state taxes, the lower foreign tax rate applicable to our foreign source income.

37


 

Table of Contents

Six months ended June 30, 2016 compared to six months ended June 30, 2015

 

The following table presents our unaudited condensed consolidated results of operations (in thousands)*:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

June 30, 2016

 

June 30, 2015

 

June 30, 2016 vs 2015

 

 

    

$

    

%

    

$

    

%

    

$ Variance

    

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games

 

$

102,442

 

24

%  

$

109,913

 

27

%  

$

(7,471)

 

(7)

%  

Payments

 

 

317,327

 

76

%  

 

303,924

 

73

%  

 

13,403

 

4

%  

Total revenues

 

 

419,769

 

100

%  

 

413,837

 

100

%  

 

5,932

 

1

%  

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games cost of revenue (exclusive of depreciation and amortization)

 

 

21,404

 

5

%  

 

24,324

 

6

%  

 

(2,920)

 

(12)

%  

Payments cost of revenue (exclusive of depreciation and amortization)

 

 

246,155

 

59

%  

 

229,921

 

56

%  

 

16,234

 

7

%  

Operating expenses

 

 

60,738

 

15

%  

 

42,688

 

10

%  

 

18,050

 

42

%  

Research and development

 

 

10,040

 

2

%  

 

9,906

 

2

%  

 

134

 

1

%  

Depreciation

 

 

24,805

 

6

%  

 

21,094

 

5

%  

 

3,711

 

18

%  

Amortization

 

 

46,783

 

11

%  

 

41,427

 

10

%  

 

5,356

 

13

%  

Total costs and expenses

 

 

409,925

 

98

%  

 

369,360

 

89

%  

 

40,565

 

11

%  

Operating income

 

 

9,844

 

2

%  

 

44,477

 

11

%  

 

(34,633)

 

(78)

%  

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 

49,734

 

12

%  

 

50,613

 

12

%  

 

(879)

 

(2)

%  

Loss on extinguishment of debt

 

 

 —

 

 —

%  

 

12,977

 

3

%  

 

(12,977)

 

 —

%  

Total other expenses

 

 

49,734

 

12

%  

 

63,590

 

15

%  

 

(13,856)

 

(22)

%  

Loss before income tax

 

 

(39,890)

 

(10)

%  

 

(19,113)

 

(5)

%  

 

(20,777)

 

109

%  

Income tax benefit

 

 

(15,942)

 

(4)

%  

 

(6,841)

 

(2)

%  

 

(9,101)

 

133

%  

Net loss

 

$

(23,948)

 

(6)

%  

$

(12,272)

 

(3)

%  

$

(11,676)

 

95

%  


*    Rounding may cause variances.

 

Revenues

 

Total revenues increased by $5.9 million, or 1%, to $419.8 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to increased Payments revenues, partially offset by lower Games revenues.

 

Games revenues decreased by $7.5 million, or 7%, to $102.4 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to a decrease in unit sales volume and a decrease in leased units and win per day per unit, partially offset by an increase in average sales price per unit.

 

Payments revenues increased by $13.4 million, or 4%, to $317.3 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to higher transaction volumes from our ATM portfolio acquisitions and increased fees related to ATM cash withdrawals, partially offset by a decrease in revenues from cash advance and a decrease in unit sales of fully integrated kiosks.

 

Costs and Expenses

 

Games cost of revenues (exclusive of depreciation and amortization) decreased by $2.9 million, or 12%, to $21.4 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to the decrease in game unit sales volume.

 

38


 

Table of Contents

Payments cost of revenues (exclusive of depreciation and amortization) increased by $16.2 million, or 7%, to $246.2 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to the ATM portfolio acquisitions and higher commission expense on ATM revenues.

 

Operating expenses increased by $18.1 million, or 42%, to $60.7 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to the impact of a gain contingency settlement of $14.4 million during the prior year and the write-down of a note receivable and warrant associated with Bee Cave, partially offset by a decrease in stock-based compensation expense.

 

Depreciation increased by $3.7 million, or 18%, to $24.8 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily related to increased fixed assets being placed in service.

 

Amortization increased by $5.4 million, or 13%, to $46.8 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily related to an increase in intangible assets being placed in service related to developed technology and software as well as certain intangible assets acquired in the third and fourth quarters of 2015.

 

Primarily as a result of the factors described above, operating income decreased by $34.6 million, or 78%, to $9.8 million for the six months ended June 30, 2016, as compared to the same period in the prior year. The operating income margin decreased from 11% for the six months ended June 30, 2015 to 2% for the six months ended June 30, 2016.

 

Interest expense, net of interest income, decreased by $0.9 million, or 2%, to $49.7 million for the six months ended June 30, 2016, as compared to the same period in the prior year. The decrease is related to lower outstanding debt balances, the lower interest rate and write-off of debt issuance costs related to our Refinanced Secured Notes offset by a higher interest rate under the Contract Cash Solutions agreement with Wells Fargo.

 

Income tax benefit increased by $9.1 million, or 133%, to a benefit of $15.9 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily due to the increase in loss before income tax expense of $20.8 million. The benefit for income tax reflected an effective income tax rate benefit of 40.0% for the six months ended June 30, 2016, which was higher than the statutory federal rate of 35% primarily due to state taxes, the true-up of certain foreign losses, the lower foreign tax rate applicable to our foreign source income, and the benefit from a research credit. The provision for income tax reflected an effective income tax rate expense of 35.8% for the same period in the prior year, which was higher than the statutory federal rate of 35% primarily due to state taxes, an increase in our valuation allowance for certain foreign losses and non-cash compensation expenses related to stock options; partially offset by a lower foreign tax rate applicable to certain foreign source income.

 

39


 

Table of Contents

Games Revenues and Participation Units

 

The following tables include the revenues from our Games segment and the related participation units (amounts in thousands, except for EGMs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

Three Months Ended June 30, 2015

 

 

 

 

 

    

Total

    

 

 

    

% of Games

    

Total

    

 

 

    

% of Games

    

 

 

 

 

 

EGMs

 

Revenue

 

Revenue

 

EGMs

 

Revenue

 

Revenue

 

% Variance

 

Games revenues and participation units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual agreement

 

5,268

 

$

8,680

 

16

%  

 

5,454

 

$

10,090

 

18

%  

 

(14)

%  

 

Participation revenue

 

7,911

 

 

24,738

 

45

%  

 

7,881

 

 

25,058

 

46

%  

 

(1)

%  

 

Sales

 

 —

 

 

15,483

 

29

%  

 

 —

 

 

13,517

 

25

%  

 

15

%  

 

NY Lottery

 

 —

 

 

4,680

 

9

%  

 

 —

 

 

4,521

 

8

%  

 

4

%  

 

Other

 

 —

 

 

683

 

1

%  

 

129

 

 

1,682

 

3

%  

 

(59)

%  

 

Total

 

13,179

 

$

54,264

 

100

%  

 

13,464

 

$

54,868

 

100

%  

 

(1)

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

Six Months Ended June 30, 2015

 

 

 

 

 

    

Total

    

 

 

    

% of Games

    

Total

    

 

 

    

% of Games

    

 

 

 

 

 

EGMs

 

Revenue

 

Revenue

 

EGMs

 

Revenue

 

Revenue

 

% Variance

 

Games revenues and participation units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual agreement

 

5,268

 

$

19,045

 

19

%  

 

5,454

 

$

21,565

 

20

%  

 

(12)

%  

 

Participation revenue

 

7,911

 

 

49,346

 

48

%  

 

7,881

 

 

48,724

 

44

%  

 

1

%  

 

Sales

 

 —

 

 

23,923

 

23

%  

 

 —

 

 

28,097

 

26

%  

 

(15)

%  

 

NY Lottery

 

 —

 

 

9,194

 

9

%  

 

 —

 

 

8,709

 

8

%  

 

6

%  

 

Other

 

 —

 

 

934

 

1

%  

 

129

 

 

2,818

 

2

%  

 

(67)

%  

 

Total

 

13,179

 

$

102,442

 

100

%  

 

13,464

 

$

109,913

 

100

%  

 

(7)

%  

 

 

Critical Accounting Policies

 

The preparation of our financial statements in conformity with generally accepted accounting principles requires us to make estimates and assumptions that affect our reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities in our condensed consolidated financial statements. The SEC has defined critical accounting policies as the ones that are most important to the portrayal of the financial condition and results of operations, and which require management to make its most difficult and subjective judgments, often as a result of the need to make estimates about matters that are inherently uncertain.

 

For the three and six months ended June 30, 2016, there were no material changes to the critical accounting policies and estimates discussed in our audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

 

Recent Accounting Guidance

 

See Note 2, “Basis of Presentation and Summary of Significant Accounting Policies – Recent Accounting Guidance” to the Company's condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for a description of recent accounting guidance.

 

40


 

Table of Contents

 

LIQUIDITY AND CAPITAL RESOURCES

 

Overview

 

The following table presents selected balance sheet information and an unaudited reconciliation of cash and cash equivalents to net cash available (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

At June 30,

    

At December 31,

 

 

 

2016

 

2015

 

Balance sheet data

 

 

 

 

 

 

 

Total assets

 

$

1,470,360

 

$

1,550,385

 

Total borrowings

 

$

1,123,545

 

$

1,139,899

 

Stockholders’ equity

 

$

115,307

 

$

137,420

 

 

 

 

 

 

 

 

 

Net cash available*

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

85,104

 

$

102,030

 

Add: Settlement receivables

 

 

26,873

 

 

44,933

 

Less: Settlement liabilities

 

 

(101,462)

 

 

(139,819)

 

Total net cash available

 

$

10,515

 

$

7,144

 


     Non-GAAP measure. Our cash position as measured by cash and cash equivalents depends upon changes in settlement receivables and the timing of payments related to settlement liabilities. As such, our cash and cash equivalents can change substantially based upon the timing of our receipt of payment for settlement receivables and payments we make to customers for our settlement liabilities. We define net cash available as cash and cash equivalents plus settlement receivables less settlement liabilities. In order to enhance investor understanding of our cash balance we provide a reconciliation of cash and cash equivalents to net cash available. Net cash available is not a measure of the Company’s current financial position under GAAP. Accordingly, it should not be considered in isolation or as a substitute for, and should be read in conjunction with, cash and cash equivalents prepared in accordance with GAAP. The above table is a reconciliation of the Company’s cash and cash equivalents per GAAP to net cash available.

 

Cash Resources

 

Our cash balance, cash flows and line of credit are expected to be sufficient to meet our recurring operating commitments and to fund our planned capital expenditures for the foreseeable future. Cash and cash equivalents at June 30, 2016 included cash in non-U.S. jurisdictions of approximately $15.1 million. Generally, these funds are available for operating and investment purposes within the jurisdiction in which they reside, but are subject to taxation in the U.S. upon repatriation.

 

We provide cash settlement services to our customers. These services involve the movement of funds between the various parties associated with cash access transactions. These activities result in a balance due to us at the end of each business day that we recoup over the next few business days and classify as settlement receivables. These activities also result in a balance due to our customers at the end of each business day that we remit over the next few business days and classify as settlement liabilities. As of June 30, 2016, we had $26.9 million in settlement receivables for which we generally receive payment within the next month. As of June 30, 2016, we had $101.5 million in settlement liabilities due to our customers for these settlement services that are generally paid within the next month. As the timing of cash received from settlement receivables and payment of settlement liabilities may differ, the total amount of cash held by us will fluctuate throughout the year. As of June 30, 2016 and December 31, 2015, the net cash available after considering settlement amounts was approximately $10.5 million and $7.1 million, respectively.

 

41


 

Table of Contents

Sources and Uses of Cash

 

The following table presents a summary of our cash flow activity (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

June 30, 2016 vs 2015

 

 

    

2016

    

2015

    

Increase/(Decrease)

 

Cash flow activities

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

56,412

 

$

126,391

 

$

(69,979)

 

Net cash used in investing activities

 

$

(53,034)

 

$

(30,691)

 

$

(22,343)

 

Net cash used in financing activities

 

$

(19,893)

 

$

(19,521)

 

$

(372)

 

Effect of exchange rates on cash

 

$

(411)

 

$

(257)

 

$

(154)

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase for the period

 

 

(16,926)

 

 

75,922

 

 

(92,848)

 

Balance, beginning of the period

 

 

102,030

 

 

89,095

 

 

12,935

 

Balance, end of the period

 

$

85,104

 

$

165,017

 

$

(79,913)

 

 

Cash flows provided by operating activities decreased by $70.0 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was primarily related to the impact of the change in settlement liabilities and accounts payable and accrued expenses for the period compared to the prior year period. 

 

Cash flows used in investing activities increased by $22.3 million for the six months ended June 30, 2016, as compared to the same period in the prior year.  This was primarily due to an increase in capital expenditures and placement fee agreements.

 

Cash flows used in financing activities increased by $0.4 million for the six months ended June 30, 2016, as compared to the same period in the prior year. This was due to a decrease in proceeds from the exercise of stock options, partially offset by a decrease in the payment of debt issuance costs.

 

Long-Term Debt

 

The following table summarizes our indebtedness (in thousands):

 

 

 

 

 

 

 

 

 

 

 

At June 30,

    

At December 31,

 

 

 

2016

 

2015

 

Long-term debt

 

 

 

 

 

 

 

Senior secured term loan

 

$

470,600

 

$

490,000

 

Senior secured notes

 

 

335,000

 

 

335,000

 

Senior unsecured notes

 

 

350,000

 

 

350,000

 

Total long-term debt

 

 

1,155,600

 

 

1,175,000

 

Less: original issue and warrant discount

 

 

(32,055)

 

 

(35,101)

 

Total long-term debt after debt issuance costs and discount

 

 

1,123,545

 

 

1,139,899

 

Less: current portion of long-term debt

 

 

(10,000)

 

 

(10,000)

 

Long-term debt, less current portion

 

$

1,113,545

 

$

1,129,899

 

 

We reclassified $23.7 million of debt issuance costs related to our outstanding debt from the non-current portion of other assets to contra-liabilities included in long-term debt as of December 31, 2015 in connection with our retrospective adoption of ASU No. 2015-03. The remaining debt issuance cost included in the non-current portion of other assets relates to line-of-credit arrangements and was not reclassified consistent with ASU No. 2015-15.

 

Credit Facilities

 

In December 2014, Everi Payments, as borrower, and Holdings entered into the Credit Agreement with Everi Payments, Holdings, Bank of America, N.A., as administrative agent, collateral agent, swing line lender and letter of credit issuer; Deutsche Bank Securities Inc., as syndication agent; and Merrill Lynch, Pierce, Fenner & Smith Incorporated and Deutsche

42


 

Table of Contents

Bank Securities, Inc., as joint lead arrangers and joint book managers (the “Credit Agreement”). The Credit Agreement consists of the $500.0 million six-year senior secured term loan facility that matures in 2020 (the “Term Loan”) and the $50.0 million, five-year senior secured revolving credit facility that matures in 2019 (the “Revolving Credit Facility” and together with the Term Loan, the “Credit Facilities”). The fees associated with the Credit Facilities included discounts of approximately $7.5 million and debt issuance costs of approximately $13.9 million. All borrowings under the Credit Facilities are subject to the satisfaction of customary conditions, including the absence of a default and compliance with representations and warranties.

 

We are required to repay the Term Loan in an amount equal to 0.50% per quarter of the initial aggregate principal with the final principal repayment installment on the maturity date.  Interest is due in arrears each March, June, September and December and at the maturity date. However, interest may be remitted within one to three months of such dates.

The Term Loan had an applicable interest rate of 6.25% as of June 30, 2016 and December 31, 2015.

 

The interest rate per annum applicable to the Revolving Credit Facility is, at our option, the base rate or London Interbank Offered Rate (“LIBOR”) plus, in each case, an applicable margin. The interest rate per annum applicable to the Term Loan is also, at our option, the base rate or LIBOR plus, in each case, an applicable margin. LIBOR will be reset at the beginning of each selected interest period based on the LIBOR rate then in effect; provided that, with respect to the Revolving Credit Facility, if LIBOR is below zero, then such rate will be equal to zero plus the applicable margin, and, with respect to the Term Loan, if LIBOR is below 1.0%, then such rate will be equal to 1.0% plus the applicable margin. The base rate is a fluctuating interest rate equal to the highest of (a) the prime lending rate announced by the administrative agent, (b) the federal funds effective rate from time to time plus 0.50%, and (c) LIBOR (after taking account of any applicable floor) applicable for an interest period of one month plus 1.00%. The applicable margins of 4.75% and 5.25% for the Revolving Credit Facility and Term Loan, respectively, are subject to adjustment based on our consolidated secured leverage ratio.

Voluntary prepayments of the Term Loan and the Revolving Credit Facility and voluntary reductions in the unused commitments are permitted in whole or in part, in minimum amounts as set forth in the Credit Agreement, with prior notice but without premium or penalty.

Subject to certain exceptions, the obligations under the Credit Facilities are secured by substantially all of the present and after acquired assets of each of Everi Payments, Holdings and the subsidiary guarantors (the “Collateral”) including: (a) a perfected first priority pledge of all the capital stock of Everi Payments and each domestic direct, wholly owned material restricted subsidiary held by Holdings, Everi Payments or any such subsidiary guarantor; and (b) a perfected first priority security interest in substantially all other tangible and intangible assets of Holdings, Everi Payments, and such subsidiary guarantors (including, but not limited to, accounts receivable, inventory, equipment, general intangibles, investment property, real property, intellectual property and the proceeds of the foregoing). Subject to certain exceptions, the Credit Facilities are unconditionally guaranteed by Holdings and such subsidiary guarantors and Everi Games Holding and its material domestic subsidiaries.

The Credit Agreement contains certain covenants that, among other things, limit Holdings’ ability, and the ability of certain of its subsidiaries, to incur additional indebtedness; sell assets or consolidate or merge with or into other companies; pay dividends or repurchase or redeem capital stock; make certain investments; issue capital stock of subsidiaries; incur liens; prepay, redeem or repurchase subordinated debt; and enter into certain types of transactions with our affiliates. The Credit Agreement also requires Holdings, together with its subsidiaries, to comply with a consolidated secured leverage ratio as well as an annual excess cash flow requirement. Based on our excess cash flow calculation at December 31, 2015, an excess cash flow payment of approximately $14.4 million was made during the three months ended June 30, 2016.

Events of default under the Credit Agreement include customary events such as a cross-default provision with respect to other material debt (which includes the Refinanced Secured Notes and the Unsecured Notes). In addition, an event of default will occur if Holdings undergoes a change of control. This is defined to include the case where Holdings ceases to own 100% of the equity interests of Everi Payments, or where any person or group acquires a percentage of the economic or voting interests of Holdings’ capital stock of 35% or more (determined on a fully diluted basis), or where a majority of the board of directors of Everi Payments ceases to consist of persons who are directors of Holdings on the closing date of the Credit Facilities or other directors whose nomination for election to the board of directors of Holdings was recommended by a majority of the then continuing directors. At June 30, 2016, we had approximately $470.6 million of borrowings outstanding under the Term Loan and no borrowings outstanding under the Revolving Credit Facility. We had

43


 

Table of Contents

$50.0 million of additional borrowing availability under the Revolving Credit Facility as of June 30, 2016. The weighted average interest rate on the Credit Facilities was approximately 6.25% for six months ended June 30, 2016.

We were in compliance with the terms of the Credit Facilities as of June 30, 2016 and December 31, 2015.

Senior Secured Notes and Refinance of Senior Secured Notes

In December 2014, we issued $350.0 million in aggregate principal amount of the Secured Notes. The fees associated with the Secured Notes included debt issuance costs of approximately $13.6 million. The Secured Notes were acquired by the initial purchasers pursuant to the terms of a purchase agreement. Under the terms of the purchase agreement, during a one year period following the closing and upon prior notice from the initial purchasers, the Company was required to use commercially reasonable efforts to aid the purchasers in the resale of the Secured Notes, including by preparing an updated offering memorandum and participating in reasonable marketing efforts including road shows, to the extent required therein. Alternatively, we had the ability to redeem the Secured Notes from the initial purchasers without penalty. On April 15, 2015, the Company entered into the Note Purchase Agreement, and issued $335.0 million in aggregate principal amount of the Refinanced Secured Notes to the Purchaser. With the proceeds from the issuance of the Refinanced Secured Notes, we redeemed, in full, the Company’s then outstanding Secured Notes from the initial purchasers in accordance with the terms of the indenture governing the Secured Notes. In connection with the issuance of the Refinanced Secured Notes during the second quarter of 2015, we expensed $13.0 million of related debt issuance costs and fees to loss on extinguishment of debt associated with the redeemed Secured Notes that were outstanding prior to the refinance transaction.

In connection with the issuance of the Refinanced Secured Notes and pursuant to the terms of the Note Purchase Agreement, the Company issued a warrant to purchase shares of the Company’s common stock (the “Warrant”) to the Purchaser. The Warrant expires on the sixth anniversary of the date of issuance. The number of shares issuable pursuant to the Warrant and the warrant exercise price are subject to adjustment for stock splits, reverse stock splits, stock dividends, mergers and certain other events. The Warrant was valued at $2.2 million using a modified Black-Scholes model and was accounted for as a debt discount.

Interest is due quarterly in arrears each January, April, July and October.

We were in compliance with the terms of the Refinanced Secured Notes as of June 30, 2016 and December 31, 2015.

Senior Unsecured Notes

In December 2014, we issued $350.0 million in aggregate principal amount of 10% Unsecured Notes due 2022 (the “Unsecured Notes”). The fees associated with the Unsecured Notes included original issue discounts of approximately $3.8 million and debt issuance costs of approximately $14.0 million.

Interest is due semi-annually in arrears each January and July.

The Unsecured Notes were acquired by the initial purchasers pursuant to the terms of a purchase agreement. Under the terms of the purchase agreement, during a one-year period following the closing and upon prior notice from the initial purchasers, the Company was required to use commercially reasonable efforts to aid the purchasers in the resale of the Unsecured Notes, including by preparing an updated offering memorandum and participating in reasonable marketing efforts including road shows, to the extent required therein. The Unsecured Notes were resold by the initial purchasers to third parties in the second quarter of 2015.

In connection with the issuance of the Unsecured Notes, the Company entered into a registration rights agreement pursuant to which the Company agreed, for the benefit of the initial holders of the Unsecured Notes, to file with the SEC, and use its commercially reasonable efforts to cause to become effective, a registration statement relating to an offer to exchange the Unsecured Notes for an issue of SEC-registered notes with terms identical to the Unsecured Notes. On October 23, 2015, we filed a registration statement on Form S-4 with the SEC in accordance with the registration rights agreement outlining our offer to exchange the Unsecured Notes for identical notes without transfer restrictions. The registration statement was declared effective on November 3, 2015, and the exchange offer for the Unsecured Notes was completed on December 4, 2015 with 100% percent participation.

We were in compliance with the terms of the Unsecured Notes as of June 30, 2016 and December 31, 2015.

44


 

Table of Contents

 

Contractual Obligations

 

There were no material changes in our commitments under contractual obligations to those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

 

Deferred Tax Asset

 

The Company recognized a deferred tax asset upon its conversion from a limited liability company to a corporation on May 14, 2004. Prior to that time, all tax attributes flowed through to the members of the limited liability company. The principal component of the deferred tax asset is a difference between our assets for financial accounting purposes and tax purposes. This difference results from a significant balance of acquired goodwill of approximately $687.4 million that was generated as part of the conversion to a corporation plus approximately $97.6 million in preexisting goodwill carried over from periods prior to the conversion. Both of these assets are recorded for tax purposes but not for accounting purposes. This asset is amortized over 15 years for tax purposes, resulting in annual pretax income being $52.3 million lower for tax purposes than for financial accounting purposes. At an estimated blended domestic statutory tax rate of 37.2%, this results in tax payments being approximately $19.5 million less than the annual provision for income taxes shown on the Condensed Consolidated Statements of Operations and Comprehensive Loss for financial accounting purposes, or the amount of the annual provision, if less. There is an expected aggregate of $55.2 million in cash savings over the remaining life of the portion of the deferred tax asset related to the conversion. This deferred tax asset may be subject to certain limitations. We believe that it is more likely than not that we will be able to utilize the deferred tax asset. However, the utilization of this tax asset is subject to many factors including our earnings, a change of control of the Company and future earnings.

 

Other Liquidity Needs and Resources

 

We need cash to support our foreign operations. For some foreign jurisdictions, such as the United Kingdom, applicable law and cross-border treaties allow us to transfer funds between our domestic and foreign operations efficiently. For other foreign jurisdictions, we must rely on the cash generated by our operations in those foreign jurisdictions, and the cost of repatriation is prohibitive. For example, Global Cash Access (Canada), Inc. (“GCA Canada”), the subsidiary through which we operate in Canada, generates cash that is sufficient to support its operations. If we expand our Payments business into new foreign jurisdictions, we must rely on treaty-favored cross-border transfers of funds, the cash generated by our operations in those foreign jurisdictions or alternate sources of working capital.

 

Off-Balance Sheet Arrangements

 

Our Contract Cash Solutions Agreement with Wells Fargo Bank, N.A. (“Wells Fargo”) allows us to use funds owned by Wells Fargo to provide the currency needed for normal operating requirements for our ATMs. For the use of these funds, we pay Wells Fargo a cash usage fee on the average daily balance of funds utilized multiplied by a contractually defined cash usage rate. These cash usage fees, reflected as interest expense within the Condensed Consolidated Statements of Loss and Comprehensive Loss, were $0.7 million and $1.6 million for the three and six months ended June 30, 2016, respectively, and $0.5 million and $1.0 million for the three and six months ended June 30, 2015, respectively. We are exposed to interest rate risk to the extent that the applicable LIBOR increases.

 

Under this agreement, all currency supplied by Wells Fargo remains the sole property of Wells Fargo at all times until it is dispensed, at which time Wells Fargo obtains an interest in the corresponding settlement receivable which is recorded on a net basis. As these funds are not our assets, supplied cash is not reflected on the Condensed Consolidated Balance Sheets. The outstanding balances of ATM cash utilized by us from Wells Fargo were $262.2 million and $364.5 million as of June 30, 2016 and December 31, 2015, respectively.

 

In June 2015, we amended the Contract Cash Solutions Agreement to decrease the maximum amount of cash to be provided to us from $500.0 million to $425.0 million and to extend the term of the agreement from November 30, 2015 to June 30, 2018. 

 

45


 

Table of Contents

We are responsible for any losses of cash in the ATMs under this agreement and we self-insure for this risk. We incurred no material losses related to this self-insurance for the three and six months ended June 30, 2016 and 2015.

 

Effects of Inflation

 

Our monetary assets, consisting primarily of cash, receivables, inventory and our non-monetary assets, consisting primarily of the deferred tax asset, goodwill and other intangible assets, are not significantly affected by inflation. We believe that replacement costs of equipment, furniture and leasehold improvements will not materially affect our operations. However, the rate of inflation affects our operating expenses, such as those for salaries and benefits, armored carrier expenses, telecommunications expenses, cost of inventory and equipment repair and maintenance services, which may not be readily recoverable in the financial terms under which we provide our Games and Payments products and services to gaming establishments and their patrons.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

In the normal course of business, we are exposed to foreign currency exchange risk. We operate and conduct business in foreign countries and, as a result, are exposed to movements in foreign currency exchange rates. Our exposure to foreign currency exchange risk related to our foreign operations is not material to our results of operations, cash flows or financial position. At present, we do not hedge this risk, but continue to evaluate such foreign currency translation risk exposure.

 

Wells Fargo supplies us with currency needed for normal operating requirements of our domestic ATMs pursuant to the Contract Cash Solutions Agreement. Under the terms of this agreement, we pay a monthly cash usage fee based upon the product of the average daily dollars outstanding in all such ATMs multiplied by a margin that is tied to LIBOR.  We are, therefore, exposed to interest rate risk to the extent that the applicable LIBOR increases. The currency supplied by Wells Fargo was $262.2 million as of June 30, 2016. Based upon this outstanding amount of currency supplied by Wells Fargo, each 1% increase in the applicable LIBOR would have a $2.6 million impact on income before taxes over a 12-month period.  Foreign gaming establishments supply the currency needs for the ATMs located on their premises.

 

The Credit Facilities bear interest at rates that can vary over time. We have the option of having interest on the outstanding amounts under the Credit Facilities paid based on a base rate or based on LIBOR and we have historically elected to pay interest based on LIBOR, and we expect to continue to pay interest based on LIBOR of various maturities. The weighted average interest rate on the Credit Facilities was approximately 6.25% for the six months ended June 30, 2016. Based upon the outstanding balance on the Credit Facilities of $470.6 million as of June 30, 2016, each 1% increase in the applicable LIBOR would have a $4.7 million impact on interest expense over a 12 month period. The interest rates on the Refinanced Secured Notes and the Unsecured Notes are fixed and therefore an increase in LIBOR does not impact the interest expense associated with the Notes.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of June 30, 2016. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2016, the Company’s disclosure controls and procedures are effective such that material information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified by the SEC’s rules and forms and is accumulated and communicated to management, including the Company’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting during the Quarter Ended June 30, 2016

 

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the second quarter ended June 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

46


 

Table of Contents

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are subject to claims and suits that arise from time to time in the ordinary course of business. We do not believe the liabilities, if any, which may ultimately result from the outcome of such matters, individually or in the aggregate, will have a material adverse impact on our financial position, liquidity or results of operations.

 

Item 1A. Risk Factors.

 

We refer you to documents filed by us with the SEC, specifically “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, which identify important risk factors that could materially affect our business, financial condition and future results. We also refer you to the factors and cautionary language set forth in the section entitled “Cautionary Statements Regarding Forward-looking Statements” in “Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations” of this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q, including the accompanying condensed consolidated financial statements and related notes, should be read in conjunction with such risks and other factors for a full understanding of our operations and financial condition. The risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 and herein are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results. The risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 have not materially changed.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Issuer Purchases and Withholding of Equity Securities

 

 

 

 

 

 

 

 

 

 

Total Number of

    

Average Price per

 

 

 

Shares Purchased or

 

Share Purchased or

 

 

 

Withheld

 

Withheld

 

 

 

(000’s)

 

 

 

 

Tax Withholdings

 

 

 

 

 

 

4/1/16 - 4/30/16

 

0.8

(1)  

$

2.15

(2)  

5/1/16 - 5/31/16

 

0.7

(1)  

$

1.51

(2)  

6/1/16 - 6/30/16

 

0.8

(1)  

$

1.59

(2)  

 

 

 

 

 

 

 

Sub-Total

 

2.3

(1)  

 

1.75

(2)  

 

 

 

 

 

 

 

Total

 

2.3

 

$

1.75

 

 


(1)

Represents the shares of common stock that were withheld from restricted stock awards to satisfy the minimum applicable tax withholding obligations incident to the vesting of such awards. There are no limitations on the number of shares of the Company’s common stock that may be withheld from restricted stock awards to satisfy the minimum tax withholding obligations incident to the vesting of such awards.

 

(2)

Represents the average price per share of the Company’s common stock withheld from restricted stock awards on the date of withholding.

Item 3. Defaults Upon Senior Securities.

 

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

47


 

Table of Contents

Item 6. Exhibits

 

 

 

 

Exhibit
Number

    

Description

 

 

 

10.1 

 

First Amendment to Employment Agreement with Michael D. Rumbolz, effective as of May 10, 2016 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.2 

 

Form of Stock Award (Performance-Based) (Double-Trigger Acceleration) for Non-Employee Directors under the 2014 Plan (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.3 

 

Form of Stock Award (Performance-Based) (Double-Trigger Acceleration) for Executives under the 2014 Plan (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.4 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Non-Employee Directors under the 2014 Plan (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.5 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Executives under the 2014 Plan (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.6 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Employees under the 2014 Plan (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.7 

 

Form of Stock Option Agreement under the 2014 Plan (incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.8 

 

Form of Stock Award (Performance-Based) (Double-Trigger Acceleration) for Non-Employee Directors under the 2012 Plan (incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.9 

 

Form of Stock Award (Performance-Based) (Double-Trigger Acceleration) for Executives under the 2012 Plan (incorporated by reference to Exhibit 10.9 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.10 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Non-Employee Directors under the 2012 Plan (incorporated by reference to Exhibit 10.10 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.11 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Executives under the 2012 Plan (incorporated by reference to Exhibit 10.11 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.12 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Employees under the 2012 Plan (incorporated by reference to Exhibit 10.12 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.13 

 

Form of Stock Option Agreement under the 2012 Plan (incorporated by reference to Exhibit 10.13 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

48


 

Table of Contents

31.1*

 

Certification of Michael D. Rumbolz, President and Chief Executive Officer of Everi Holdings Inc. in accordance with Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Randy L. Taylor, Chief Financial Officer of Everi Holdings Inc. in accordance with Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1**

 

Certification of Michael D. Rumbolz, President and Chief Executive Officer of Everi Holdings Inc. in accordance with 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of Randy L. Taylor, Chief Financial Officer of Everi Holdings Inc. in accordance with 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

XBRL Instance Document.

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 


*    Filed herewith.

**  Furnished herewith.

 

49


 

Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

August 9, 2016

 

EVERI HOLDINGS INC.

(Date)

 

(Registrant)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Todd A. Valli

 

 

 

Todd A. Valli

 

 

 

Senior Vice President, Corporate Finance and Chief Accounting Officer

 

 

 

(For the Registrant and as Principal Accounting Officer)

 

 

 

 

 

50


 

Table of Contents

 

EXHIBIT INDEX

 

 

 

 

Exhibit
Number

    

Description

 

 

 

10.1 

 

First Amendment to Employment Agreement with Michael D. Rumbolz, effective as of May 10, 2016 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.2 

 

Form of Stock Award (Performance-Based) (Double-Trigger Acceleration) for Non-Employee Directors under the 2014 Plan (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.3 

 

Form of Stock Award (Performance-Based) (Double-Trigger Acceleration) for Executives under the 2014 Plan (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.4 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Non-Employee Directors under the 2014 Plan (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.5 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Executives under the 2014 Plan (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.6 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Employees under the 2014 Plan (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.7 

 

Form of Stock Option Agreement under the 2014 Plan (incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.8 

 

Form of Stock Award (Performance-Based) (Double-Trigger Acceleration) for Non-Employee Directors under the 2012 Plan (incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.9 

 

Form of Stock Award (Performance-Based) (Double-Trigger Acceleration) for Executives under the 2012 Plan (incorporated by reference to Exhibit 10.9 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.10 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Non-Employee Directors under the 2012 Plan (incorporated by reference to Exhibit 10.10 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.11 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Executives under the 2012 Plan (incorporated by reference to Exhibit 10.11 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.12 

 

Form of Stock Award (Time-Based) (Double-Trigger Acceleration) for Employees under the 2012 Plan (incorporated by reference to Exhibit 10.12 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

 

 

 

10.13 

 

Form of Stock Option Agreement under the 2012 Plan (incorporated by reference to Exhibit 10.13 of the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2016).

51


 

Table of Contents

31.1*

 

Certification of Michael D. Rumbolz, President and Chief Executive Officer of Everi Holdings Inc. in accordance with Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Randy L. Taylor, Chief Financial Officer of Everi Holdings Inc. in accordance with Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1**

 

Certification of Michael D. Rumbolz, President and Chief Executive Officer of Everi Holdings Inc. in accordance with 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of Randy L. Taylor, Chief Financial Officer of Everi Holdings Inc. in accordance with 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

XBRL Instance Document.

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 


*    Filed herewith.

**  Furnished herewith.

 

52