Annual Statements Open main menu

FIRST CAPITAL INC - Quarter Report: 2003 September (Form 10-Q)

Form 10-Q

 

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 10-Q

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2003

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     

 

Commission File No. 0-25023

 


 

First Capital, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana   35-2056949

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

220 Federal Drive NW, Corydon, Indiana   47112
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code 1-812-738-2198

 

Not applicable

Former name, former address and former fiscal year, if changed since last report

 


 

Indicate by check mark whether the registrant (1) has filed all required reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨  No  x

 

APPLICABLE ONLY TO CORPORATE ISSUERS; Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 2,825,944 shares of common stock were outstanding as of October 31, 2003.

 



FIRST CAPITAL, INC.

 

INDEX

 

         Page

Part I

 

Financial Information

    
    Item 1. Consolidated Financial Statements     
   

Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002 (unaudited)

   3
   

Consolidated Statements of Income for the three months and nine months ended September 30, 2003 and 2002 (unaudited)

   4
   

Consolidated Statements of Cash Flows for the nine months ended September 30, 2003 and 2002 (unaudited)

   5
   

Notes to consolidated financial statements (unaudited)

   6-9
    Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations    10-14
    Item 3. Quantitative and Qualitative Disclosures About Market Risk    15-16
    Item 4. Controls and Procedures    17

Part II

 

Other Information

    
    Item 1. Legal Proceedings    18
    Item 2. Changes in Securities and Use of Proceeds    18
    Item 3. Defaults Upon Senior Securities    18
    Item 4. Submission of Matters to a Vote of Security Holders    18
    Item 5. Other Information    18
    Item 6. Exhibits and Reports of Form 8-K    18-19

Signatures

   20

 

- 2 -


PART I - FINANCIAL INFORMATION

FIRST CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     September 30,
2003


    December 31,
2002


 
     (In thousands)  

ASSETS

                

Cash and due from banks

   $ 7,092     $ 6,610  

Interest bearing deposits with banks

     6,620       6,044  

Securities available for sale, at fair value

     65,354       64,980  

Securities-held to maturity

     1,522       1,474  

Loans receivable, net

     294,525       215,996  

Federal Home Loan Bank stock, at cost

     3,056       2,716  

Foreclosed real estate

     260       102  

Premises and equipment

     10,293       7,001  

Accrued interest receivable:

                

Loans

     1,393       956  

Securities

     675       839  

Cash value of life insurance

     1,307       1,267  

Goodwill

     5,386       —    

Core deposit intangibles

     627       102  

Other assets

     902       466  
    


 


Total Assets

   $ 399,012     $ 308,553  
    


 


LIABILITIES

                

Deposits:

                

Noninterest-bearing

   $ 26,627     $ 20,052  

Interest-bearing

     273,019       196,150  
    


 


Total Deposits

     299,646       216,202  

Retail repurchase agreements

     71       457  

Advances from Federal Home Loan Bank

     53,341       53,320  

Accrued interest payable

     1,172       1,128  

Accrued expenses and other liabilities

     1,372       1,116  
    


 


Total Liabilities

     355,602       272,223  
    


 


STOCKHOLDERS’ EQUITY

                

Preferred stock of $.01 par value per share Authorized 1,000,000 shares; none issued

     —         —    

Common stock of $.01 par value per share Authorized 5,000,000 shares; issued 2,843,839 shares (2,551,763 shares in 2002)

     28       26  

Additional paid-in capital

     19,202       12,955  

Retained earnings-substantially restricted

     24,578       23,079  

Unearned ESOP shares

     (410 )     (441 )

Unearned stock compensation

     (90 )     (143 )

Accumulated other comprehensive income

     379       971  

Less treasury stock, at cost - 16,695 shares (8,980 shares in 2002)

     (277 )     (117 )
    


 


Total Stockholders’ Equity

     43,410       36,330  
    


 


Total Liabilities and Stockholders’ Equity

   $ 399,012     $ 308,553  
    


 


 

See accompanying notes to consolidated financial statements.

 

- 3 -


PART I - FINANCIAL INFORMATION

FIRST CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months Ended
September 30,


   Nine Months Ended
September 30,


     2003

    2002

   2003

    2002

     (In thousands, except per share data)

INTEREST INCOME

                             

Loans receivable, including fees

   $ 4,746     $ 3,899    $ 13,509     $ 11,582

Securities

                             

Taxable

     548       667      1,706       2,020

Tax-exempt

     141       113      394       303

Federal Home Loan Bank dividends

     37       38      112       107

Interest bearing deposits with banks

     34       51      131       153
    


 

  


 

Total interest income

     5,506       4,768      15,852       14,165

INTEREST EXPENSE

                             

Deposits

     1,460       1,536      4,299       4,688

Retail repurchase agreements

     —         1      1       2

Advances from Federal Home Loan Bank

     729       697      2,202       1,996
    


 

  


 

Total interest expense

     2,189       2,234      6,502       6,686

Net interest income

     3,317       2,534      9,350       7,479

Provision for loan losses

     275       65      600       155
    


 

  


 

Net interest income after provision for loan losses

     3,042       2,469      8,750       7,324

NON-INTEREST INCOME

                             

Service charges on deposit accounts

     471       355      1,319       1,013

Commission income

     63       79      208       201

Gain on sale of securities

     —         —        51       —  

Mortgage brokerage fees

     38       —        52       —  

Other income

     13       10      59       49
    


 

  


 

Total non-interest income

     585       444      1,689       1,263
    


 

  


 

NON-INTEREST EXPENSE

                             

Compensation and benefits

     1,224       893      3,462       2,676

Occupancy

     279       189      730       553

Data processing

     190       135      566       366

Other operating expenses

     564       411      1,683       1,300
    


 

  


 

Total non-interest expense

     2,257       1,628      6,441       4,895
    


 

  


 

Income before income taxes

     1,370       1,285      3,998       3,692

Income tax expense

     484       456      1,391       1,296
    


 

  


 

Net Income

   $ 886     $ 829    $ 2,607     $ 2,396

OTHER COMPREHENSIVE INCOME, NET OF TAX

                             

Unrealized gain on securities:

                             

Unrealized holding gains arising during the period

     (674 )     345      (561 )     773

Less: reclassification adjustment

     —         —        (31 )     —  
    


 

  


 

Other comprehensive income

     (674 )     345      (592 )     773
    


 

  


 

Comprehensive Income

   $ 212     $ 1,174    $ 2,015     $ 3,169
    


 

  


 

Net income per common share, basic

   $ 0.32     $ 0.33    $ 0.97     $ 0.97
    


 

  


 

Net income per common share, diluted

   $ 0.32     $ 0.33    $ 0.96     $ 0.96
    


 

  


 

 

See accompanying notes to consolidated financial statements.

 

- 4 -


PART I - FINANCIAL INFORMATION

FIRST CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Nine Months Ended
September 30,


 
     2003

    2002

 
     (In thousands)  

CASH FLOWS FROM OPERATING ACTIVITIES

      

Net income

   $ 2,607     $ 2,396  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Amortization of premiums and accretion of discounts

     310       143  

Depreciation and amortization expense

     516       346  

Deferred income taxes

     321       (107 )

ESOP compensation expense

     64       49  

Stock compensation expense

     53       52  

Increase in cash value of life insurance

     (40 )     (40 )

Provision for loan losses

     600       155  

Net gain on sale of securities available for sale

     (51 )     —    

Stock dividends on Federal Home Loan Bank stock

     (76 )     —    

Decrease accrued interest receivable

     56       113  

Decrease in accrued interest payable

     (184 )     (46 )

Net change in other assets/liabilities

     273       107  
    


 


Net Cash Provided By Operating Activities

     4,449       3,168  
    


 


CASH FLOWS FROM INVESTING ACTIVITIES

                

Net decrease in interest bearing deposits with banks

     17,583       2,013  

Purchase of securities available for sale

     (26,077 )     (23,462 )

Proceeds from maturities of securities available for sale

     17,000       10,577  

Purchase of securities held to maturity

     —         (300 )

Proceeds from maturities of securities held to maturity

     118       419  

Proceeds from sale of securities available for sale

     2,551       235  

Principal collected on mortgage-backed securities

     9,280       1,034  

Net increase in loans receivable

     (14,906 )     (9,698 )

Purchase of Federal Home Loan Bank stock

     (64 )     (303 )

Proceeds from sale of Federal Reserve Bank stock

     180       —    

Proceeds from sale of foreclosed real estate

     —         242  

Purchase of premises and equipment

     (1,120 )     (1,179 )

Net cash paid in acquisition of Hometown Bancshares, Inc.

     (5,726 )     —    
    


 


Net Cash Used By Investing Activities

     (1,181 )     (20,422 )
    


 


CASH FLOWS FROM FINANCING ACTIVITIES

                

Net increase (decrease) in deposits

     (1,229 )     11,803  

Net increase in advances from Federal Home Loan Bank

     21       6,495  

Net decrease in retail repurchase agreements

     (386 )     (96 )

Exercise of stock options

     71       39  

Purchase of treasury stock

     (160 )     (30 )

Dividends paid

     (1,103 )     (972 )
    


 


Net Cash Provided (Used) By Financing Activities

     (2,786 )     17,239  
    


 


Net Increase (Decrease) in Cash and Due From Banks

     482       (15 )

Cash and due from banks at beginning of period

     6,610       7,184  
    


 


Cash and Due From Banks at End of Period

   $ 7,092     $ 7,169  
    


 


 

See accompanying notes to consolidated financial statements.

 

- 5 -


FIRST CAPITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. Presentation of Interim Information

 

First Capital, Inc. (“Company”) is the holding company for First Harrison Bank (“Bank”). The information presented in this report relates primarily to the Bank’s operations.

 

In the opinion of management, the unaudited consolidated financial statements include all normal adjustments considered necessary to present fairly the financial position as of September 30, 2003, and the results of operations for the three months and nine months ended September 30, 2003 and 2002 and cash flows for the nine months ended September 30, 2003 and 2002. All of these adjustments are of a normal, recurring nature. Such adjustments are the only adjustments included in the unaudited consolidated financial statements. Interim results are not necessarily indicative of results for a full year.

 

The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with generally accepted accounting principles for interim financial statements and are presented as permitted by the instructions to Form 10-Q. Accordingly, they do not contain certain information included in the Company’s annual audited consolidated financial statements and related footnotes for the year ended December 31, 2002 included in the Form 10-KSB.

 

The unaudited consolidated financial statements include the accounts of the Company, the Bank and the Bank’s wholly owned subsidiary, First Harrison Financial Services, Inc. All material intercompany balances and transactions have been eliminated in consolidation.

 

2. Comprehensive Income

 

Comprehensive income is defined as the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners. Comprehensive income for the Company includes net income and other comprehensive income representing the net unrealized gains and losses on securities available for sale. The following tables set forth the components of other comprehensive income and the allocated tax amounts for the three and nine months ended September 30, 2003 and 2002:

 

     Three Months
Ended
September 30,


    Nine Months
Ended
September 30,


 
     2003

    2002

    2003

    2002

 
     (In thousands)  

Unrealized gains (losses) on securities:

                                

Unrealized holding gains (losses) arising during the period

   $ (1,116 )   $ 571     $ (929 )   $ 1,280  

Income tax (expense) benefit

     442       (226 )     368       (507 )
    


 


 


 


Net of tax amount

     (674 )     345       (561 )     773  
    


 


 


 


Less: reclassification adjustment for gains included in net income

     —         —         (51 )     —    

Income tax benefit

     —         —         20       —    
    


 


 


 


Other comprehensive income (loss)

   $ (674 )   $ 345     $ (592 )   $ 773  
    


 


 


 


 

- 6 -


FIRST CAPITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

3. Merger with Hometown Bancshares, Inc.

 

On March 20, 2003, the Company consummated its acquisition of Hometown Bancshares, Inc. (Hometown), a bank holding company located in New Albany, Indiana, pursuant to an Agreement and Plan of Merger dated September 25, 2002. Hometown is the parent company of Hometown National Bank, which was merged with and into the Bank. The acquisition was made for the purpose of expanding the Company’s presence in the New Albany and Floyd County, Indiana market area and the Company expects to benefit from growth in this market area as well as from expansion of the banking services provided to the existing customers of Hometown.

 

Pursuant to the terms of the merger agreement, Hometown stockholders who elected to receive Company stock received 2.487 shares of Company common stock and Hometown shareholders who elected to receive cash received $46.50 in cash for each share of Hometown common stock. Hometown stockholders who did not submit properly completed election forms within the required timeframe received 0.773 shares of Company common stock and $32.05 in cash for each share of Hometown common stock. The Company issued 285,446 shares of common stock and paid approximately $5.4 million in cash consideration to former Hometown stockholders. The value assigned to the common shares issued in the transaction was approximately $6.1 million determined by the average closing price of the Company’s common stock over a twenty day period ended March 17, 2003. The transaction was accounted for under the purchase method of accounting. Accordingly, the results of operations of Hometown have been included in the Company’s results of operations since the date of acquisition. Under the purchase method of accounting, the purchase price is allocated to the respective assets acquired and liabilities assumed based on their estimated fair values, net of applicable income tax effects. The excess of cost over the fair value of the net assets acquired of approximately $5.4 million has been recorded as goodwill.

 

The following unaudited pro forma information assumes that the acquisition was consummated on January 1, 2002:

 

     Three Months
Ended
September 30,


   Nine Months
Ended
September 30,


     2003

   2002

   2003

   2002

     (In thousands, except per share data)

Interest income

   $ 5,506    $ 5,990    $ 16,843    $ 17,918

Interest expense

     2,331      2,444      7,249      8,112
    

  

  

  

Net interest income

     3,175      3,546      9,594      9,806

Provision for loan losses

     275      279      629      484
    

  

  

  

Net interest income after provision for loan losses

     2,900      3,267      8,965      9,322
    

  

  

  

Noninterest income

     585      587      1,760      1,606

Noninterest expense

     2,257      2,639      7,114      6,232
    

  

  

  

Income before income taxes

     1,228      1,215      3,611      4,696

Income tax expense

     428      539      1,208      1,683
    

  

  

  

Net income

   $ 800    $ 676    $ 2,403    $ 3,013
    

  

  

  

Net income per common share, basic

   $ 0.26    $ 0.24    $ 0.81    $ 1.09

Net income per common share, diluted

   $ 0.26    $ 0.24    $ 0.80    $ 1.08

 

- 7 -


FIRST CAPITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

3. Merger with Hometown Bancshares, Inc. - continued

 

In addition to combining the historical results of operations, the pro forma calculations consider the purchase accounting adjustments and nonrecurring charges directly related to the acquisition and the related tax effects. The pro forma calculations do not include any anticipated cost savings as a result of the acquisition. The pro forma results of operations are not necessarily indicative of the actual results of operations that would have occurred had the Hometown acquisition actually been consummated on January 1, 2002, or results that may occur in the future.

 

4. Supplemental Disclosure for Earnings Per Share

 

     Three months ended
September 30,


   Nine months ended
September 30,


     2003

   2002

   2003

   2002

     (Dollars in thousands, except per share data)

Basic:

                           

Earnings:

                           

Net income

   $ 886    $ 829    $ 2,607    $ 2,396

Shares:

                           

Weighted average common shares outstanding

     2,772,387      2,477,636      2,686,597      2,474,692

Net income per common share, basic

   $ 0.32    $ 0.33    $ 0.97    $ 0.97

Diluted:

                           

Earnings:

   $ 886    $ 829    $ 2,607    $ 2,396

Shares:

                           

Weighted average common shares outstanding

     2,772,387      2,477,636      2,686,597      2,474,692

Add: Dilutive effect of outstanding options

     29,402      30,894      31,674      27,794

Add: Dilutive effect of restricted stock

     4,425      5,268      4,230      4,192

Weighted average common shares outstanding, as adjusted

     2,806,214      2,513,798      2,722,501      2,506,678

Net income per common share, diluted

   $ 0.32    $ 0.33    $ 0.96    $ 0.96

 

5. Stock Option Plan

 

The Company accounts for its stock option plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under the stock option plan had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share as if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation.

 

- 8 -


FIRST CAPITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

5. Stock Option Plan – continued

 

     Three Months
Ended
September 30,


    Nine Months
Ended
September 30,


 
     2003

    2002

    2003

    2002

 
     (In thousands, except per share data)  

Net income, as reported

   $ 886     $ 829     $ 2,607     $ 2,396  

Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects

     (3 )     (3 )     (8 )     (8 )
    


 


 


 


Pro forma net income

   $ 883     $ 826     $ 2,599     $ 2,388  
    


 


 


 


Earnings per share:

                                

Basic - as reported

   $ 0.32     $ 0.33     $ 0.97     $ 0.97  

Basic - pro forma

   $ 0.32     $ 0.33     $ 0.97     $ 0.97  

Diluted - as reported

   $ 0.32     $ 0.33     $ 0.96     $ 0.96  

Diluted - pro forma

   $ 0.32     $ 0.33     $ 0.96     $ 0.96  

 

6. Supplemental Disclosures of Cash Flow Information

 

     Nine Months Ended
September 30,


     2003

    2002

     (In thousands)

Cash payments for:

              

Interest

   $ 6,458     $ 6,732

Taxes

     1,371       1,543

Noncash investing activities:

              

Transfers from loans to real estate acquired through foreclosure

     261       —  

Acquisition of Hometown Bancshares, Inc. (Note 3)

              

Assets acquired:

              

Cash and due from banks

   $ (100 )   $ —  

Interest-bearing deposits with banks

     18,159       —  

Investment securities

     4,533       —  

Loans, net

     64,301       —  

Premises and equipment

     2,647       —  

Goodwill

     5,386       —  

Core deposit intangible

     566       —  

Other assets

     1,393       —  
    


 

       96,885       —  
    


 

Liabilities assumed:

              

Deposit accounts

     84,673       —  

Other liabilities

     449       —  
    


 

       85,122       —  
    


 

Net assets acquired

   $ 11,763     $ —  
    


 

Cash paid

   $ 5,626     $ —  

Stock issued

     6,137       —  
    


 

Total purchase price

   $ 11,763     $ —  
    


 

 

- 9 -


PART I - ITEM 2

 

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

FIRST CAPITAL, INC. AND SUBSIDIARIES

 

Safe Harbor Statement for Forward Looking Statements

 

This report may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts, rather statements based on the Company’s current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.

 

Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company’s actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, general economic conditions, including changes in market interest rates and changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company’s filings with the Securities and Exchange Commission.

 

Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by the Company or on its behalf. Except as required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.

 

Financial Condition

 

Total assets increased from $308.6 million at December 31, 2002 to $399.0 million at September 30, 2003. The increase in total assets includes the assets acquired in the merger with Hometown, which had assets of $90.5 million, excluding goodwill and other purchase accounting adjustments.

 

Net loans receivable were $216.0 million at December 31, 2002, compared to $294.5 million at September 30, 2003. The Hometown acquisition added $64.3 million in net loans, primarily in commercial mortgages and commercial loans. Since the March acquisition, net loans receivable have increased $13.9 million, with over half of the growth in residential mortgages.

 

Securities available for sale increased $374,000 from December 31, 2002 to September 30, 2003. Securities purchased during the period totaled $26.1 million in addition to the $4.3 million acquired from Hometown. The purchases were primarily government agencies, mortgage-backed securities and, to a lesser extent, municipal obligations. During the same period, the available-for-sale portfolio had maturities of $17.0 million, principal repayments of $9.2 million and sales of $2.6 million.

 

Cash and short-term investments increased from $12.7 million at December 31, 2002 to $13.7 million at September 30, 2003. Hometown had $18.1 million in cash and short-term investments at the date of the acquisition. Cash consideration of $5.4 million was paid to Hometown shareholders in connection with the merger. The majority of the remainder of cash and short-term investments was used to fund the previously mentioned loan growth and investment purchases.

 

- 10 -


PART I - ITEM 2

 

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

FIRST CAPITAL, INC. AND SUBSIDIARIES

 

Total deposits increased from $216.2 million at December 31, 2002 to $299.6 million at September 30, 2003. Hometown had deposits of $84.7 million at the date of the acquisition, including time deposits of $63.3 million and checking and savings deposits of $21.4 million.

 

Federal Home Loan Bank borrowings have not changed and totaled $53.3 million at both December 31, 2002 and September 30, 2003. New advances of $4.6 million have been drawn during the nine month period, primarily to take advantage of lower interest rates at favorable terms and to replace maturing advances of $4.6 million.

 

Total stockholders equity increased from $36.3 million at December 31, 2002 to $43.4 million at September 30, 2003 primarily as a result of the issuance of common stock of $6.1 million related to the Hometown acquisition and retained net income of $1.5 million offset by a $592,000 reduction in the unrealized gain on securities.

 

Results of Operations

 

Net Income for the nine month periods ended September 30, 2003 and 2002. Net income was $2.6 million ($.96 per share diluted) for the nine months ended September 30, 2003 compared to $2.4 million ($.96 per share diluted) for the nine months ended September 30, 2002. Increases in interest and noninterest income were partially offset by increases in noninterest expenses and the provision for loan losses.

 

Net Income for the three month periods ended September 30, 2003 and 2002. Net income was $886,000 ($.32 per share diluted) for the three months ended September 30, 2003 compared to $829,000 ($.33 per share diluted) for the same period in 2002. Again, increases in interest and noninterest income were partially offset by increases in noninterest expenses and the provision for loan losses.

 

Net interest income for the nine month periods ended September 30, 2003 and 2002. Net interest income increased 25.0% from $7.5 million in 2002 to $9.4 million in 2003 primarily as a result of an increase in interest-earning assets through the Hometown acquisition and internal growth.

 

Total interest income increased $1.7 million during the nine months ended September 30, 2003 compared to the same period in 2002. The average balance of interest-earning assets increased from $276.6 million to $348.0 million when comparing the same periods. The average tax-equivalent yield on these assets declined from 6.92% in 2002 to 6.16% in 2003, primarily due to the continued refinancing of residential mortgages and the repricing of the investment portfolio and adjustable rate loans at lower interest rates.

 

Total interest expense decreased $184,000 when comparing the nine months ended September 30, 2003 to the nine months ended September 30, 2002. Interest on deposits decreased $389,000 which was partially offset by a $205,000 increase in interest on borrowed funds when comparing the two periods. The average rate on interest-bearing liabilities decreased from 3.78% in 2002 to 2.87% in 2003, resulting in an increase in the Bank’s interest rate spread to 3.29% during the first nine months of 2003 from 3.14% during the same period of 2002.

 

- 11 -


PART I - ITEM 2

 

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

FIRST CAPITAL, INC. AND SUBSIDIARIES

 

Net interest income for the three month periods ended September 30, 2003 and 2002. Net interest income increased from $2.5 million for the three months ended September 30, 2002 to $3.3 million for the same period in 2003 primarily due to increases in interest-earning assets and the interest rate spread.

 

Total interest income increased $738,000 for the three months ended September 30, 2003 compared to the three months ended September 30, 2002. The increase in the average balance of interest-earning assets to $372.0 million from $282.8 million more than offset the reduction in corresponding tax-equivalent yield on those assets to 6.00% in 2003 from 6.84% in 2002.

 

Total interest expense decreased $45,000 during the three months ended September 30, 2003 compared to the same period in 2002. The average cost of interest-bearing liabilities decreased from 3.71% in 2002 to 2.70% in 2003, resulting in the Bank’s interest rate spread increasing from 3.13% to 3.30% during the same time frames.

 

Provision for loan losses. The provision for loan losses was $600,000 for the nine month period ended September 30, 2003 compared to $155,000 for the same period in 2002. During 2003, gross loans receivable increased $79.9 million. The acquisition of Hometown accounted for $65.4 million of that increase. The allowance for loan losses related to the acquired loans amounted to $1.1 million as of the acquisition date. However, the consistent application of management’s allowance methodology resulted in an increase in the provision for loan losses due to the higher levels of nonperforming loans as compared to the prior year and the general weakening of economic conditions.

 

Provisions for loan losses are charges to earnings to maintain the total allowance for loan losses at a level considered reasonable by management to provide for probable known and inherent loan losses based on management’s evaluation of the collectibility of the loan portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss experience, specified impaired loans, and economic conditions. Although management uses the best information available, future adjustments to the allowance may be necessary due to changes in economic, operating, regulatory and other conditions that may be beyond the Bank’s control. While the Bank maintains the allowance for loan losses at a level that it considers adequate to provide for estimated losses, there can be no assurance that further additions will not be made to the allowance for loan losses and that actual losses will not exceed the estimated amounts.

 

The methodology used in determining the allowance for loan losses includes segmenting the loan portfolio by identifying risk characteristics common to groups of loans, determining and measuring impairment of individual loans based on the present value of expected future cash flows or the fair value of collateral, and determining and measuring impairment for groups of loans with similar characteristics by applying loss factors that consider the qualitative factors which may effect the loss rates.

 

- 12 -


PART I - ITEM 2

 

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

FIRST CAPITAL, INC. AND SUBSIDIARIES

 

The allowance for loan losses was $2.5 million at September 30, 2003 compared to $1.2 million at December 31, 2002. As previously discussed, Hometown’s allowance for loan losses was $1.1 million at the date of acquisition. Management has deemed these amounts as adequate on those dates based on its best estimate of probable known and inherent loan losses. At September 30, 2003, nonperforming loans amounted to $4.9 million compared to $1.3 million at December 31, 2002. Loans acquired in the Hometown acquisition accounted for $3.0 million of the $4.9 million. Included in nonperforming loans at September 30, 2003 are loans secured by residential mortgages of $1.4 million, nonresidential mortgages and land loans of $933,000, commercial business loans of $514,000 and consumer loans of $120,000. These loans are still accruing interest as the collateral and collection efforts are deemed sufficient to ensure full recovery. Also included in nonperforming loans at September 30, 2003 are nonaccrual loans totaling $2.0 million consisting of residential mortgages of $680,000, nonresidential mortgages of $981,000, commercial business loans of $325,000 and consumer loans of $53,000.

 

Noninterest income for the nine month periods ended September 30, 2003 and 2002. Noninterest income increased 33.7% to $1.7 million for the nine months ended September 30, 2003 compared to $1.3 million for the nine months ended September 30, 2002. Service charges on deposits increased $306,000, primarily due to a 35% increase in the number of savings and checking accounts from September 30, 2002 to September 30, 2003. The Bank also recognized gains of $51,000 on the sale of securities during the first quarter of 2003. The Bank had a large amount of securities due to mature in the same time frame so a portion of these securities were sold to reduce the interest rate risk. No securities were sold during the same period in 2002.

 

Noninterest income for the three month periods ended September 30, 2003 and 2002. Noninterest income increased 31.8% to $585,000 for the three months ended September 30, 2003 compared to $444,000 for the same period in 2002. Increases of $116,000 in service charges on deposits and $38,000 in mortgage brokerage fees contributed to the income growth.

 

Noninterest expense for the nine month periods ended September 30, 2003 and 2002. Noninterest expense increased by $1.5 million, or 31.6%, for the nine month period ended September 30, 2003 compared to the nine months ended September 30, 2002. Increases in compensation and benefits, occupancy and data processing fees and other operating expenses fueled this increase.

 

Compensation and benefits increased by $786,000 when making comparisons between the first nine months of 2003 and 2002. The primary factor behind this increase is the addition of staff due to the Hometown acquisition and the opening of the new Jeffersonville, Indiana branch office in May of 2003. The Bank had an increase in staff of 35% when comparing September 2002 to September 2003.

 

Other operating expenses increased $383,000 when comparing the two periods primarily due to $145,000 increase in advertising expenses as the bank heavily marketed the new areas of operation. Data processing fees and occupancy expenses have increased $200,000 and $177,000, respectively. Both of these increases are primarily related to the addition of three new offices. The data processing increase also reflects the expenses associated with converting the Hometown accounts to the Bank’s computer system.

 

- 13 -


PART I - ITEM 2

 

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

FIRST CAPITAL, INC. AND SUBSIDIARIES

 

Noninterest expense for the three month periods ended September 30, 2003 and 2002. Noninterest expense increased 38.6% to $2.3 million for the quarter ended September 30, 2003 compared to $1.6 million for the same period in 2002. Costs associated with compensation and benefits due to the addition of staff were the primary factor, increasing by $331,000 when comparing the two periods. Other operating expenses accounted for $153,000 of the increase, with advertising expenses increasing $29,000 and consulting fees $21,000.

 

Income tax expense. Income tax expense for the nine month period ended September 30, 2003 was $1.4 million, compared to $1.3 million for the same period in 2002. The effective tax rate decreased from 35.1% in 2002 to 34.8% in 2003. Income tax expense for the three month period ended September 30, 2003 was $484,000, compared to $456,000 for the same quarter in 2002. The effective tax rate for the three month period in 2003 was 35.3%, compared to 35.5% in 2002.

 

Liquidity and Capital Resources

 

The Bank’s primary sources of funds are customer deposits, proceeds from loan repayments, maturing securities and FHLB advances. While loan repayments and maturities are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, general economic conditions and competition. At September 30, 2003, the Bank had cash and interest-bearing deposits with banks of $13.7 million and securities available-for-sale with a fair value of $65.4 million. If the Bank requires funds beyond its ability to generate them internally, it has additional borrowing capacity with the FHLB of Indianapolis and collateral eligible for repurchase agreements.

 

The Bank’s primary investing activity is the origination of one-to-four family mortgage loans and, to a lesser extent, consumer, multi-family, commercial real estate and residential construction loans. The Bank also invests in U.S. Government and agency securities and mortgage-backed securities issued by U.S. Government agencies.

 

The Bank must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities. Historically, the Bank has been able to retain a significant amount of its deposits as they mature.

 

The Bank is required to maintain specific amounts of capital pursuant to Office of Thrift Supervision requirements. As of September 30, 2003, the Bank was in compliance with all regulatory capital requirements, which were effective as of such date with tangible, core and risk-based capital ratios of 9.2%, 9.2% and 15.1%, respectively. The regulatory requirements at that date were 1.5%, 3.0% and 8.0%, respectively.

 

- 14 -


PART I – ITEM 3

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES

ABOUT MARKET RISK

FIRST CAPITAL, INC. AND SUBSIDIARIES

 

Qualitative Aspects of Market Risk. The Bank’s principal financial objective is to achieve long-term profitability while reducing its exposure to fluctuating market interest rates. The Bank has sought to reduce the exposure of its earnings to changes in market interest rates by attempting to manage the mismatch between asset and liability maturities and interest rates. In order to reduce the exposure to interest rate fluctuations, the Bank has developed strategies to manage its liquidity, shorten its effective maturities of certain interest-earning assets and decrease the interest rate sensitivity of its asset base. Management has sought to decrease the average maturity of its assets by emphasizing the origination of short-term commercial and consumer loans, all of which are retained by the Bank for its portfolio. The Bank relies on retail deposits as its primary source of funds. Management believes retail deposits, compared to brokered deposits, reduce the effects of interest rate fluctuations because they generally represent a more stable source of funds.

 

Quantitative Aspects of Market Risk. The Bank does not maintain a trading account for any class of financial instrument nor does the Bank engage in hedging activities or purchase high-risk derivative instruments. Furthermore, the Bank is not subject to foreign currency exchange rate risk or commodity price risk.

 

The Bank uses interest rate sensitivity analysis to measure its interest rate risk by computing changes in NPV (net portfolio value) of its cash flows from assets, liabilities and off-balance sheet items in the event of a range of assumed changes in market interest rates. NPV represents the market value of portfolio equity and is equal to the market value of assets minus the market value of liabilities, with adjustments made for off-balance sheet items. This analysis assesses the risk of loss in market risk sensitive instruments in the event of a sudden and sustained 100 to 300 basis point increase or decrease in market interest rates with no effect given to any steps that management might take to counter the effect of that interest rate movement. Using data compiled by the OTS, the Bank receives a report that measures interest rate risk by modeling the change in NPV (net portfolio value) over a variety of interest rate scenarios. This procedure for measuring interest rate risk was developed by the OTS to replace the “gap” analysis (the difference between interest-earning assets and interest-bearing liabilities that mature or reprice within a specific time period).

 

The following tables are provided by the OTS and set forth the change in the Bank’s NPV at December 31, 2002 and June 30, 2003, based on OTS assumptions that would occur in the event of an immediate change in interest rates, with no effect given to any steps that management might take to counteract that change. Due to the level of market interest rates over these time periods, the tables provide information for only a sustained 100 basis point decrease in market interest rates. Given the timing of the release of this information by the OTS, information as of September 30, 2003, is unavailable for inclusion in this report.

 

- 15 -


PART I – ITEM 3

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES

ABOUT MARKET RISK

FIRST CAPITAL, INC. AND SUBSIDIARIES

 

     At December 31, 2002

 
     Net Portfolio Value

    Net Portfolio Value as a
Percent of Present
Value of Assets


 

Change
In Rates


   Dollar
Amount


   Dollar
Change


    Percent
Change


    NPV Ratio

    Change

 
(Dollars in thousands)  
300bp    $ 32,637    $ (7,632 )   (19 )%   10.66 %   (178 )bp
200bp      36,565      (3,704 )   (9 )   11.68     (76 )bp
100bp      39,685      (584 )   (1 )   12.42     (2 )bp
—bp      40,269      —       —       12.44     bp
(100)bp      38,533      (1,736 )   (4 )   11.82     (62 )bp
     At June 30, 2003

 
     Net Portfolio Value

    Net Portfolio Value as
a Percent of Present
Value of Assets


 

Change
In Rates


   Dollar
Amount


   Dollar
Change


    Percent
Change


    NPV Ratio

    Change

 
(Dollars in thousands)  
300bp    $ 34,677    $ (6,978 )   (17 )%   8.88 %   (129 )bp
200bp      38,371      (3,284 )   (8 )   9.64     (53 )bp
100bp      41,077      (578 )   (1 )   10.15     (2 )bp
—bp      41,655      —       —       10.17     bp
(100)bp      39,232      (2,422 )   (6 )   9.52     (65 )bp

 

The preceding tables indicate that in the event of a sudden and sustained increase or decrease in prevailing market interest rates, the Bank’s NPV would be expected to decrease. The expected decrease in the Bank’s NPV is primarily attributable to the relatively high percentage of fixed-rate loans in the Bank’s loan portfolio. At September 30, 2003, approximately 73% of the loan portfolio consisted of fixed-rate loans.

 

Certain assumptions utilized by the OTS in assessing the interest rate risk of savings associations within its region were utilized in preparing the preceding table. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the market values of certain assets under differing interest rate scenarios, among others.

 

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates of deposit could deviate significantly from those assumed in calculating the table.

 

- 16 -


PART I - ITEM 4

 

CONTROLS AND PROCEDURES

FIRST CAPITAL, INC. AND SUBSIDIARIES

 

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, no change in the Company’s internal control over financial reporting occurred during the quarter ended September 30, 2003 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

- 17 -


PART II

OTHER INFORMATION

FIRST CAPITAL, INC.

 

Item 1.   Legal Proceedings

 

The Company is not a party to any legal proceedings. Periodically, there have been various claims and lawsuits involving the Bank, mainly as a plaintiff, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Bank’s business. The Bank is not a party to any pending legal proceedings that it believes would have a material adverse affect on its financial condition or operations.

 

Item 2.   Changes in Securities and Use of Proceeds

 

Not applicable.

 

Item 3.   Defaults upon Senior Securities

 

Not applicable.

 

Item 4.   Submission of Matters to a Vote of Security Holders

 

Not applicable.

 

Item 5.   Other Information

 

Not applicable.

 

Item 6.   Exhibits and Reports on Form 8-K

 

(a) Exhibits

 

3.1    Articles of Incorporation of First Capital, Inc. (incorporated by reference to Registration Statement on Form SB-2, and amendments thereto, File Number 333-63515)
3.2    Second Amended and Restated Bylaws of First Capital, Inc. (incorporated by reference to Form 10-KSB filed on April 1, 2002)
11.0    Statement Regarding Computation of Per Share Earnings (incorporated by reference to Note 4 of the Unaudited Consolidated Financial contained herein)
31.1    Rule 13a-14(a)/15-14(a) Certification
31.2    Rule 13a-14(a)/15-14(a) Certification
32.1    Section 1350 Certification
32.2    Section 1350 Certification

 

- 18 -


PART II

OTHER INFORMATION

FIRST CAPITAL, INC.

 

Item 6.   Exhibits and Reports on Form 8-K – continued

 

(b) Reports on Form 8-K

 

On July 17, 2003, the Company filed Form 8-K to announce the earnings for the quarter ended June 30, 2003.

 

- 19 -


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

       

FIRST CAPITAL, INC.

(Registrant)

Dated November 13, 2003       BY:  

/s/ William W. Harrod

         
               

William W. Harrod

President and CEO

 

Dated November 13, 2003       BY:  

/s/ Michael C. Frederick

         
               

Michael C. Frederick

Senior Vice President and Treasurer

 

- 20 -