Friendable, Inc. - Quarter Report: 2017 March (Form 10-Q)
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period ended: March
31, 2017
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
transition period from to
Commission
File Number: 000-52917
FRIENDABLE, INC.
(Exact
name of registrant as specified in its charter)
Nevada
|
|
98-0546715
|
(State
or other jurisdiction of incorporation)
|
|
(I.R.S.
Employer Identification No.)
|
1821 S Bascom Ave., Suite 353, Campbell, California
95008
(Address
of principal executive offices) (zip
code)
(855) 473-8473
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
|
|
☒ Yes ☐ No
|
|
|
|
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files).
|
|
☒ Yes ☐ No
|
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange
Act.
Large
accelerated filer
|
☐
|
|
Accelerated
filer
|
☐
|
Non-accelerated
filer
|
☐
|
(Do not
check if a smaller reporting company)
|
Smaller
reporting company
|
☒
|
|
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act).
|
|
☐ Yes ☒ No
|
Indicate
the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable
date:
1,683,675,014
shares of common stock outstanding as of May 17, 2017
i
TABLE
OF CONTENTS
PART I
- FINANCIAL INFORMATION
|
1
|
|
|
ITEM
1. FINANCIAL STATEMENTS
|
1
|
|
|
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
16
|
|
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
18
|
|
|
ITEM
4. CONTROLS AND PROCEDURES
|
18
|
|
|
PART II
- OTHER INFORMATION
|
19
|
|
|
ITEM
1. LEGAL PROCEEDINGS
|
19
|
|
|
ITEM
1A. RISK FACTORS
|
20
|
|
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
20
|
|
|
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
|
20
|
|
|
ITEM
4. MINE SAFETY DISCLOSURES
|
20
|
|
|
ITEM
5. OTHER INFORMATION
|
20
|
|
|
ITEM
6. EXHIBITS
|
20
|
|
|
SIGNATURES
|
22
|
|
|
ii
As used
in this report, the term “the Company” means Friendable, Inc.,
formerly known as iHookup Social, Inc., and its subsidiary, unless
the context clearly indicates otherwise.
Special Note Regarding Forward-Looking Information
This quarterly
report on Form 10-Q contains “forward-looking
statements” within the meaning of the Private Securities
Litigation Reform Act of 1995. The use of words such as
“anticipates,” “estimates,”
“expects,” “intends,” “plans”
and “believes,” among others, generally identify
forward-looking statements. These forward-looking statements
include, among others, statements relating to: the Company’s
future financial performance, the Company’s business
prospects and strategy, anticipated trends and prospects in the
industries in which the Company’s businesses operate and
other similar matters. These forward-looking statements are based
on the Company’s management's expectations and assumptions
about future events as of the date of this quarterly report, which
are inherently subject to uncertainties, risks and changes in
circumstances that are difficult to predict.
Actual
results could differ materially from those contained in these
forward-looking statements for a variety of reasons, including,
among others, the risk factors set forth below. Other unknown or
unpredictable factors that could also adversely affect the
Company’s business, financial condition and results of
operations may arise from time to time. In light of these risks and
uncertainties, the forward-looking statements discussed in this
quarterly report may not prove to be accurate. Accordingly, you
should not place undue reliance on these forward-looking
statements, which only reflect the views of the Company’s
management as of the date of this quarterly report. The Company
does not undertake to update these forward-looking
statements
In this
quarterly report on Form 10-Q, unless otherwise specified, all
dollar amounts are expressed in United States dollars and all
references to “common shares” refer to the common
shares in the Company’s capital stock.
An
investment in the Company’s common stock involves a number of
very significant risks. You should carefully consider
the following risks and uncertainties in addition to other
information in this quarterly report on Form 10-Q in evaluating the
Company and its business before purchasing shares of the
Company’s common stock. The Company’s
business, operating results and financial condition could be
seriously harmed as a result of the occurrence of any of the
following risks. You could lose all or part of your
investment due to any of these risks. You should invest in the
Company’s common stock only if you can afford to lose your
entire investment.
iii
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
FRIENDABLE, INC.
CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
|
|
|
Consolidated Balance Sheets as of March 31, 2017 and December 31,
2016
|
|
2
|
|
|
|
Consolidated Statements of Comprehensive Loss for the three months
ended March 31, 2017 and 2016
|
|
3
|
|
|
|
Consolidated Statements of Stockholders’ Deficiency for the
period from December 31, 2015 to March 31, 2017
|
|
4
|
|
|
|
Consolidated Statements of Cash Flows for the three months ended
March 31, 2017 and March 31, 2016
|
|
5
|
|
|
|
Notes to the Consolidated Financial Statements
|
|
6-15
|
1
FRIENDABLE, INC.
CONSOLIDATED BALANCE SHEETS
(Expressed in US dollars)
ASSETS
|
March 31,
2017
(Unaudited)
|
December 31,
2016
|
|
|
|
Current
assets
|
|
|
Cash
|
$4,535
|
$119,804
|
Accounts
receivable
|
1,302
|
1,009
|
Prepaid
expenses
|
7,466
|
6,963
|
Total
current assets
|
13,303
|
127,776
|
|
|
|
Intangible
assets (Note 3)
|
35,000
|
35,000
|
|
|
|
TOTAL
ASSETS
|
$48,303
|
$162,776
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
LIABILITIES
|
|
|
Current
liabilities
|
|
|
Accounts
payable and accrued liabilities
|
1,565,962
|
1,554,350
|
Convertible
debentures (Note 10)
|
2,449,448
|
2,171,923
|
Deferred
revenue
|
6,323
|
6,323
|
|
|
|
Total
current liabilities
|
4,021,733
|
3,732,596
|
|
|
|
Convertible
debentures (Note 10)
|
402,767
|
218,964
|
|
|
|
Total
liabilities
|
4,424,500
|
3,951,560
|
|
|
|
Going
concern (Note 1)
|
|
|
Commitments
(Note 7)
|
|
|
Subsequent
events (Note 13)
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
Preferred
stock, 50,000,000 shares authorized at par value of $0.0001,
21,557 (December 31, 2016 – 21,655) shares issued and
outstanding (Note 4)
|
2
|
2
|
Common
stock, 10,000,000,000 shares authorized at par value of $0.0001,
1,557,092,583 (December 31, 2016 – 1,068,031,823) shares
issued and outstanding (Note 4)
|
155,710
|
106,803
|
Additional
paid-in capital
|
10,308,707
|
9,609,198
|
Common
stock subscriptions receivable (Note 8)
|
(4,500)
|
(4,500)
|
Deficit
|
(14,836,116)
|
(13,500,287)
|
Total
Stockholders' Deficit
|
(4,376,197)
|
(3,788,784)
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$48,303
|
$162,776
|
The accompanying notes are an integral part of these consolidated
financial statements.
2
FRIENDABLE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Expressed in US dollars)
(Unaudited)
|
Three Months Ended March 31, 2017
$
|
Three Months Ended March 31, 2016
$
|
REVENUES
|
3,043
|
11,391
|
|
|
|
OPERATING EXPENSES
|
|
|
Accretion
and interest expense (Note 10)
|
646,264
|
608,007
|
App
hosting (Note 8)
|
135,000
|
109,292
|
Commissions
|
913
|
3,387
|
Financing
costs
|
-
|
4,863
|
General
and administrative (Note 8)
|
231,801
|
190,333
|
Product
development (Note 8)
|
50,400
|
95,121
|
Sales
and marketing
|
99,494
|
215,503
|
|
|
|
|
|
|
TOTAL OPERATING
EXPENSES
|
1,163,872
|
1,226,506
|
|
|
|
LOSS FROM
OPERATIONS
|
(1,160,829)
|
(1,215,115)
|
|
|
|
OTHER EXPENSES
|
|
|
Loss
on investment (Note 11)
|
(175,000)
|
-
|
|
|
|
NET LOSS AND COMPREHENSIVE LOSS
|
(1,335,829)
|
(1,215,115)
|
|
|
|
BASIC LOSS PER SHARE
|
(0.00)
|
(0.00)
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
1,298,101,187
|
256,355,680
|
The accompanying notes are an integral part of these consolidated
financial statements.
3
FRIENDABLE, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
DEFICIENCY
FOR THE PERIOD FROM DECEMBER 31, 2015 TO MARCH 31,
2017
(Expressed in US dollars)
(Unaudited)
|
Common # Stock
|
Common Stock Amount
|
Preferred #
|
Preferred Stock Amount
|
Additional Paid-in Capital
|
Common Stock Subscriptions
|
Deficit
|
Total
|
|
|
|
|
|
|
|
|
|
Balance
December 31, 2015
|
218,977,542
|
$21,898
|
22,165
|
$2
|
$5,697,308
|
$(4,500)
|
$(7,387,048)
|
$(1,672,340)
|
|
|
|
|
|
|
|
|
|
Shares
issued for services
|
65,465,714
|
6,547
|
—
|
—
|
231,545
|
—
|
—
|
238,092
|
|
|
|
|
|
|
|
|
|
Conversion
of convertible notes (Note 10)
|
652,069,721
|
65,207
|
—
|
—
|
311,248
|
—
|
—
|
376,455
|
|
|
|
|
|
|
|
|
|
Conversion
of preferred shares (Note 4)
|
104,524,944
|
10,452
|
(510)
|
—
|
(10,452)
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
Issuance
of convertible notes (net) (Note 10)
|
—
|
—
|
—
|
—
|
2,882,248
|
—
|
—
|
2,882,248
|
|
|
|
|
|
|
|
|
|
Exercise
of warrants
|
26,993,902
|
2,699
|
—
|
—
|
(2,699)
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
Debt
forgiveness (Note 8)
|
—
|
—
|
—
|
—
|
500,000
|
—
|
—
|
500,000
|
|
|
|
|
|
|
|
|
|
Net
loss for the year
|
—
|
—
|
—
|
—
|
—
|
—
|
(6,113,239)
|
(6,113,239)
|
|
|
|
|
|
|
|
|
|
Balance
December 31, 2016
|
1,068,031,823
|
$106,803
|
21,655
|
$2
|
$9,609,198
|
$(4,500)
|
$(13,500,287)
|
$(3,788,784)
|
Shares
issued for services
|
4,720,000
|
472
|
—
|
—
|
8,968
|
—
|
—
|
9,440
|
|
|
|
|
|
|
|
|
|
Conversion
of convertible notes (Note 10)
|
435,823,830
|
43,583
|
—
|
—
|
196,901
|
—
|
—
|
240,484
|
|
|
|
|
|
|
|
|
|
Conversion
of preferred shares (Note 4)
|
48,516,930
|
4,852
|
(98)
|
—
|
(4,852)
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
Issuance
of convertible notes (net) (Note 10)
|
—
|
—
|
—
|
—
|
498,492
|
—
|
—
|
498,492
|
|
|
|
|
|
|
|
|
|
Net
loss for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,335,829)
|
(1,335,829)
|
|
|
|
|
|
|
|
|
|
Balance
March 31, 2017
|
1,557,092,583
|
$155,710
|
21,557
|
$2
|
$10,308,707
|
$(4,500)
|
$(14,836,116)
|
$(4,376,197)
|
The accompanying notes are an integral part of these consolidated
financial statements.
4
FRIENDABLE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in US dollars)
(Unaudited)
|
Three months ended
March 31, 2017
|
Three months ended
March 31, 2016
|
Cash Flows from Operating Activities:
|
|
|
Net
loss
|
$(1,335,829)
|
$(1,215,115)
|
|
|
|
Adjustments to Reconcile Net Loss to Net Cash Used in Operating
Activities:
|
|
|
Interest
on convertible deventures
|
110,158
|
4,382
|
Accretion
expense
|
536,106
|
564,204
|
Shares
issued for services
|
9,440
|
21,534
|
Loss
on investment
|
175,000
|
-
|
Changes in Operating Assets and Liabilities
|
|
|
Increase
in accounts receivable
|
(796)
|
1,734
|
Increase
(decrease) in accounts payable
|
(62,408)
|
193,395
|
Net Cash Used in Operating Activities
|
(568,329)
|
(429,866)
|
|
|
|
Cash Flows Used in Investing Activities:
|
|
|
Investment
in Hang With
|
(175,000)
|
-
|
Net Cash Used in Investing Activities
|
(175,000)
|
-
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
Proceeds
from convertible debentures (net)
|
628,060
|
433,250
|
|
|
|
Net Cash Provided by Financing Activities
|
628,060
|
433,250
|
|
|
|
Net Increase(Decrease) in Cash
|
(115,269)
|
3,384
|
|
|
|
Cash on Hand – Beginning
|
119,804
|
15,880
|
|
|
|
Cash on Hand – Ending
|
$4,535
|
$19,264
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
Cash
paid for interest
|
$—
|
$—
|
Cash
paid for income taxes
|
$—
|
$—
|
|
|
|
Non-cash Investing and Financing Items:
|
|
|
Shares
issued for conversion of debt (net)
|
$-
|
$-
|
Convertible
debentures issued to extinguish promissory notes
|
$-
|
$-
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements.
5
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
1. NATURE OF BUSINESS AND GOING CONCERN
Friendable, Inc., a Nevada corporation (the “Company”),
was incorporated in the State of Nevada as Digital Yearbook
Inc.
Effective June 15, 2011, the Company completed a merger with its
subsidiary, Titan Iron Ore Corp., a Nevada corporation, which was
incorporated solely to effect a change in the Company’s name
from “Digital Yearbook Inc.” to “Titan Iron Ore
Corp.” The Company then began to pursue business in the area
of mining exploration.
On February 3, 2014, the Company entered into an Agreement and Plan
of Merger and Reorganization (the
“Merger”) with iHookup Operations Corp., a wholly-owned
Delaware subsidiary of the Company (“Acquisition Sub”)
and iHookup-DE, whereby iHookup-DE was the surviving entity and
became the wholly-owned subsidiary of the Company.
iHookup-DE’s former stockholders exchanged all of their 6,000
shares of outstanding common stock for 25,000 shares of the
Company’s designated Series A Preferred
Stock.
The Merger was regarded as a reverse recapitalization whereby
iHookup-DE was considered to be the accounting acquirer as its
stockholders retained control of the Company after the Merger. On
February 3, 2014, the Merger was completed and as a result,
iHookup-DE acquired the net liabilities of the
Company.
As a result of the Merger, the Company ceased its prior operations
and its business became the development and dissemination of a
“proximity based” mobile-social media application that
facilitates connections between people, utilizing the intelligence
of global positioning system and localized
recommendations.
On
September 28, 2015, the Company filed a Certificate of Amendment to
its Articles of Incorporation changing the name of the Company from
“iHookup Social, Inc.” to “Friendable,
Inc.”. On October 27, 2015, the
Company’s trading symbol on the OTC Pink marketplace was
changed from “HKUP” to “FDBL”. This
change was made in conjunction with the re-branding of the
Company’s app from "iHookup Social" to
"Friendable".
The accompanying consolidated financial statements have been
prepared assuming the Company will continue as a going concern,
which implies that the Company would continue to realize its assets
and discharge its liabilities in the normal course of business. The
Company has never paid any dividends and is unlikely to pay
dividends or generate earnings in the immediate or foreseeable
future. As of March 31, 2017, the Company has a working capital
deficiency of $4,008,430 and has an accumulated deficit of
$14,836,116 since inception and its operations continue to be
funded primarily from sales of its stock and issuance of
convertible debentures. These factors raise substantial doubt about
the Company’s ability to continue as a going concern. The
ability of the Company to continue as a going concern is dependent
on the Company’s ability to obtain the necessary financing
through the issuance of convertible notes and equity instruments.
The consolidated financial statements do not include any
adjustments to the recoverability and classification of recorded
asset amounts and classification of liabilities that might be
necessary should the Company be unable to continue as a going
concern.
Management plans to raise financing through the issuance of
convertible notes. No assurance can be given that any such
additional financing will be available, or that it can be obtained
on terms acceptable to the Company and its
stockholders.
2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
These consolidated financial statements and related notes are
presented in accordance with accounting principles generally
accepted in the United States, and are expressed in US dollars. The
Company’s fiscal year end is December 31.
Interim financial statements
The unaudited interim consolidated financial statements have been
prepared in accordance with U.S. generally accepted accounting
principles for interim consolidated financial information and with
the instructions for Securities and Exchange Commission
(“SEC”) Form 10-Q and they do not include all of the
information and footnotes required by generally accepted accounting
principles for complete consolidated financial statements.
Therefore, these consolidated financial statements should be read
in conjunction with the Company’s audited annual consolidated
financial statements and notes thereto for the year ended December
31, 2016, included in the Company’s Annual Report on Form
10-K filed on April 17, 2017, with the SEC.
In the opinion of management, all adjustments (consisting of normal
and recurring accruals) considered necessary for fair presentation
of the Company’s financial position, results of operations
and cash flows have been included. Operating results for the three
months ended March 31, 2017, are not necessarily indicative of the
results that may be expected for future quarters or the year ending
December 31, 2017.
6
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
Use of Estimates
The preparation of these statements in accordance with United
States generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported amounts
of assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses in the reporting
period. The Company regularly evaluates estimates and assumptions
related to the useful life and recoverability of long-lived assets,
valuation of convertible debenture conversion options, deferred
income tax asset valuations, financial instrument valuations,
share-based payments, other equity-based payments, and loss
contingencies. The Company bases its estimates and assumptions on
current facts, historical experience and various other factors that
it believes to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying
values of assets and liabilities and the accrual of costs and
expenses that are not readily apparent from other sources. The
actual results experienced by the Company may differ materially and
adversely from the Company’s estimates. To the extent there
are material differences between the estimates and the actual
results, future results of operations will be
affected.
Revenue Recognition
Revenue is recognized when persuasive evidence of an arrangement
exists, delivery has occurred, the fee is fixed or determinable,
and collectability is probable. Revenue generally is recognized net
of allowances for returns and any taxes collected from customers
and subsequently remitted to governmental authorities. The Company
derives revenues from the sale of application software, unlimited
messaging subscriptions for periods varying from one to twelve
months, and arrangements for virtual gifts and access to special
features referred to as coin packs. Revenue from the sale of
application software is recognized upon download. Revenue from
messaging subscriptions is recognized as revenue ratably over the
subscription period beginning on the date the service is made
available to customers. Revenue from coin packs is recognized on a
consumption basis commensurate with the customer utilization of
such resources.
Advertising Costs
The Company’s policy regarding advertising is to expense
advertising when incurred. During the three months ended March 31,
2017, the Company incurred $1,397 (March 31, 2016: $158,473) in
advertising costs.
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with
a maturity of three months or less to be cash
equivalents.
Intangible Assets
The Company accounts for intangible assets in accordance with ASC
350, Intangibles – Goodwill and Other. The Company assesses
potential impairments to intangible assets when there is evidence
that events or changes in circumstances indicate that the carrying
amount of an asset may not be recovered.
Intangible assets with finite lives are reviewed for impairment
when events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Recoverability of
intangible assets with finite lives is measured by comparing the
carrying amount of the asset to its fair value. If the future value
of the asset is lower than its carrying value, the Company
recognizes an impairment loss for the amount by which the carrying
value of the asset exceeds the related estimated fair
value.
Intangible assets with indefinite lives are tested for impairment
annually or more frequently are tested for impairment annually or
more frequently if events or changes in circumstances indicate that
it is more likely than not that the intangible asset is
impaired.
Impairment of Long-Lived Assets
The Company continually monitors events and changes in
circumstances that could indicate carrying amounts of long-lived
assets may not be recoverable. When such events or changes in
circumstances are present, the Company assesses the recoverability
of long-lived assets by determining whether the carrying value of
such assets will be recovered through undiscounted expected future
cash flows.
If the total of the future cash flows is less than the carrying
amount of those assets, the Company recognizes an impairment loss
based on the excess of the carrying amount over the fair value of
the assets. Assets to be disposed of are reported at the lower of
the carrying amount or the fair value less costs to
sell.
7
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
Stock-based Compensation
The Company records stock-based compensation in accordance with ASC
718, Compensation – Stock Based Compensation and
ASC 505, Equity Based Payments to Non-Employees, which
requires the measurement and recognition of compensation expense
based on estimated fair values for all share-based awards made to
employees and directors, including stock options.
ASC 718 requires companies to estimate the fair value of
share-based awards on the date of grant using an option-pricing
model. The Company uses the Black-Scholes option pricing model as
its method in determining fair value. This model is affected by the
Company’s stock price as well as assumptions regarding a
number of subjective variables. These subjective variables include,
but are not limited to the Company’s expected stock price
volatility over the terms of the awards, and actual and projected
employee stock option exercise behaviors. The value of the portion
of the award that is ultimately expected to vest is recognized as
an expense in the statement of comprehensive loss over the
requisite service period.
All transactions in which goods or services are the consideration
received for the issuance of equity instruments are accounted for
based on the fair value of the consideration received or the fair
value of the equity instrument issued, whichever is more reliably
measurable.
Allowance for Doubtful Accounts
The Company monitors its outstanding receivables for timely
payments and potential collection issues. During the three months
ended March 31, 2017 and 2016, the Company did not have any
allowance for doubtful accounts.
Financial Instruments
Financial assets and financial liabilities are recognized in the
balance sheet when the Company has become party to the contractual
provisions of the instruments.
The Company’s financial instruments consist of cash, accounts
receivable, accounts payable, and convertible debentures. The fair
values of these financial instruments approximate their carrying
value, due to their short term nature, and current market rates for
similar financial instruments. Fair value of a financial instrument
is defined as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date. The Company’s
financial instruments recorded at fair value in the balance sheets
are categorized based upon the level of judgment associated with
the inputs used to measure their fair value.
Basic and Diluted Loss Per Share
The Company computes net loss per share in accordance with ASC 260,
Earnings per Share. ASC 260 requires presentation of
both basic and diluted earnings per share (EPS) on the face of the
statement of comprehensive loss. Basic EPS is computed by dividing
net income (loss) available to common stockholders (numerator) by
the weighted average number of shares outstanding (denominator)
during the period. Diluted EPS gives effect to all dilutive
potential common shares outstanding during the period using the
treasury stock method and convertible preferred stock using the
if-converted method. In computing diluted EPS, the average stock
price for the period is used in determining the number of shares
assumed to be purchased from the exercise of stock options or
warrants. Diluted EPS excludes all dilutive potential shares if
their effect is anti-dilutive.
As of March 31, 2017, there were approximately 20,131,923,405
potentially dilutive shares outstanding.
Income Taxes
The Company accounts for income taxes using the asset and liability
method in accordance with ASC 740, Income Taxes. The asset and
liability method provides that deferred tax assets and liabilities
are recognized for the expected future tax consequences of
temporary differences between the financial reporting and tax bases
of assets and liabilities and for operating loss and tax credit
carry forwards. Deferred tax assets and liabilities are measured
using the currently enacted tax rates and laws that will be in
effect when the differences are expected to reverse. The Company
records a valuation allowance to reduce deferred tax assets to the
amount that is believed more likely than not to be
realized.
8
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from
Contracts with Customers (Topic 606)” (“ASU
2014-09”). ASU 2014-09 supersedes the revenue recognition
requirements in ASC Topic 605, “Revenue Recognition”
and some cost guidance included in ASC Subtopic 605-35, Revenue
Recognition -Construction-Type and Production-Type
Contracts”. ASU 2014-09 requires the disclosure of
sufficient information to enable users of the financial statements
to understand the nature, amount, timing and uncertainty of revenue
and cash flows arising from customer contracts. The Company will
also be required to disclose information regarding significant
judgments and changes in judgments, and assets recognized from
costs incurred to obtain or fulfill a contract. Early adoption is
not allowed. ASU 2014-09 provides two methods of retrospective
application. The first method would require the Company to apply
ASU 2014-09 to each prior reporting period presented. The second
method would require the Company to retrospectively apply with the
cumulative effect of initially applying ASU 2014-09 recognized at
the date of initial application. The Company is currently
evaluating the impact that the adoption of ASU 2014-09 may have on
its consolidated financial statements.
3. INTANGIBLE ASSETS
As at March 31, 2017, the Company owns the Friendable Properties
which includes domain names, logos, icons, and registered
trademarks for which it paid cash consideration of
$35,000.
4. COMMON AND PREFERRED STOCK
Common Stock:
Issued during 2017
During the three months ended March 31, 2017, the Company issued
435,823,830 shares of common stock to various convertible note
holders for full and partial conversion of the notes (Note
10).
During the three months ended March 31, 2017, the Company issued
4,720,000 shares of common stock to consultants as payment for
finder’s fees.
During the three months ended March 31, 2017, the Company issued
48,516,930 shares of common stock to various Series A preferred
stockholders on conversion of 98 preferred shares.
Preferred Stock:
The Series A Preferred Stock is convertible into nine (9) times the
number of common stock outstanding until the closing of a Qualified
Financing (i.e. the sale and issuance of the Company’s equity
securities that results in gross proceeds in excess of
$2,500,000). The number of shares of common stock issued
on conversion of preferred stock is based on the ratio of the
number of shares of preferred stock converted to the total number
of shares of preferred stock outstanding at the date of conversion
multiplied by nine (9) times the number of common stock outstanding
at the date of conversion.
5. SHARE PURCHASE WARRANTS
Details of share purchase warrants during the three months ended
March 31, 2017 are:
|
Number of Warrants
|
Weighted Average
Exercise Price
$
|
Balance,
December 31, 2016
|
978,335,757
|
0.005
|
Warrants
issued
|
118,000,000
|
0.003
|
Balance,
March 31, 2017
|
1,096,335,757
|
0.004
|
9
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
6. STOCK-BASED COMPENSATION
On November 22, 2011, the Board of Directors of the Company. (see
Note 1) approved a stock option plan (“2011 Stock Option
Plan”), the purpose of which is to enhance the
Company’s stockholder value and financial performance by
attracting, retaining and motivating the Company’s officers,
directors, key employees, consultants and its affiliates and to
encourage stock ownership by such individuals by providing them
with a means to acquire a proprietary interest in the
Company’s success through stock ownership. Under the 2011
Stock Option Plan, officers, directors, employees and consultants
who provide services to the Company may be granted options to
acquire common shares of the
Company. The aggregate number of
options authorized by the plan shall not exceed 4,974 shares of
common stock of the Company.
The following table summarizes the options outstanding and
exercisable under the 2011 Stock Option Plan as of March 31,
2017:
|
Option
Price
|
|
Expiry
Date
|
Per
Share($)
|
Number
|
December
21, 2021
|
1,680
|
1,725
|
June
21, 2022
|
400
|
500
|
June
25, 2023
|
134
|
850
|
|
$1,044
|
3,075
|
The Board of Directors and the stockholders holding a majority of
the voting power approved a 2014 Equity Incentive Plan (the
“2014 Plan”) on February 28, 2014, with a to be
determined effective date. The purpose of the 2014 Plan is to
assist the Company and its affiliates in attracting, retaining and
providing incentives to employees, directors, consultants and
independent contractors who serve the Company and its affiliates by
offering them the opportunity to acquire or increase their
proprietary interest in the Company and to promote the
identification of their interests with those of the stockholders of
the Company. The 2014 Plan will also be used to make grants to
further reward and incentivize current employees and
others.
There are 120,679 shares of common stock reserved for issuance
under the 2014 Plan. The Board shall have the power and authority
to make grants of stock options to employees, directors,
consultants and independent contractors who serve the Company and
its affiliates. Any stock options granted under the 2014 Plan shall
have an exercise price equal to or greater than the fair market
value of the Company’s shares of common stock. Unless
otherwise determined by the Board of Directors, stock options shall
vest over a four-year period with 25% being vested after the end of
one (1) year of service and the remainder vesting equally over a
36-month period. The Board may award options that may
vest based upon the achievement of certain performance milestones.
As of March 31, 2017, no options have been awarded under the 2014
Plan.
The following table summarizes the Company’s stock options
outstanding and exercisable:
|
Number of Options
|
Weighted Average Exercise Price
|
Weighted- Average Remaining Contractual Term (years)
$
|
Aggregate Intrinsic Value
$
|
Outstanding
and exercisable, December 31, 2016
|
3,075
|
1,044
|
6.57
|
-
|
Outstanding
and exercisable, March 31, 2017
|
3,075
|
1,044
|
6.32
|
-
|
7. COMMITMENTS
The following table summarizes the Company’s significant
contractual obligations as of March 31, 2017:
|
$
|
|
|
Employment
Agreements (1)
|
225,000
|
(1) Employment agreements with related parties.
10
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
8. RELATED PARTY
TRANSACTIONS AND BALANCES
During the three months ended March 31, 2017, the Company incurred
$132,300 (2016: 110,862) in salaries to officers and directors with
such costs being recorded as general and administrative
expenses.
During the three months ended March 31, 2017, the Company incurred
$200,000 (2016: $199,292) in app hosting, app development and rent
to a company with two officers and directors in common with such
costs being recorded as app hosting, app development and general
and administrative expenses, respectively.
As of March 31, 2017, the Company had a stock subscription
receivable totaling $4,500 (December 31, 2016: $4,500) from an
officer and director and from a company with an officer and
director in common.
As of March 31, 2017, accounts payable include $160,558 (December
31, 2016: $234,058) payable to a company with two officers and
directors in common, and $222,083 (December 31, 2015: $215,000)
payable in salaries to directors and officers of the Company. The
amounts are unsecured, non-interest bearing and are due on
demand.
During the year ended December 31, 2016, two officers forgave debt
totaling $200,000 and a company controlled by two officers of the
Company forgave debt totaling $300,000. The debt forgiveness was
considered a capital transaction and therefore $500,000 was
recorded as an increase in additional paid-in capital as of
December 31, 2016.
The above transactions were recorded at their exchange amounts,
being the amounts agreed by the related parties.
9. FAIR VALUE MEASUREMENTS
ASC 820, Fair Value Measurements and Disclosures, require an entity
to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. ASC 820 establishes
a fair value hierarchy based on the level of independent, objective
evidence surrounding the inputs used to measure fair value. A
financial instrument’s categorization within the fair value
hierarchy is based upon the lowest level of input that is
significant to the fair value measurement. ASC 820 prioritizes the
inputs into three levels that may be used to measure fair
value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted
prices in active markets for identical assets or liabilities.
Valuations are based on quoted prices that are readily and
regularly available in an active market and do not entail a
significant degree of judgment.
Level 2
Level 2 applies to assets or liabilities for which there are other
than Level 1 observable inputs such as quoted prices for similar
assets or liabilities in active markets; quoted prices for
identical assets or liabilities in markets with insufficient volume
or infrequent transactions (less active markets); or model-derived
valuations in which significant inputs are observable or can be
derived principally from, or corroborated by, observable market
data.
Level 2 instruments require more management judgment and
subjectivity as compared to Level 1 instruments. For instance:
determining which instruments are most similar to the instrument
being priced requires management to identify a sample of similar
securities based on the coupon rates, maturity, issuer, credit
rating and instrument type, and subjectively select an individual
security or multiple securities that are deemed most similar to the
security being priced; and determining whether a market is
considered active requires management judgment.
Level 3
Level 3 applies to assets or liabilities for which there are
unobservable inputs to the valuation methodology that are
significant to the measurement of the fair value of the assets or
liabilities. The determination of fair value for Level 3
instruments requires the most management judgment and
subjectivity.
Pursuant to ASC 825, cash is based on Level 1 inputs. The Company
believes that the recorded values of accounts receivable and
accounts payable approximate their current fair values because of
their nature or respective relatively short durations. The fair
value of the Company’s convertible debentures approximates
their carrying values as the underlying imputed interest rates
approximates the estimated current market rate for similar
instruments.
As of March 31, 2017, there were no assets or liabilities measured
at fair value on a recurring basis presented on
the Company’s balance sheet, other than
cash.
11
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
10. CONVERTIBLE DEBENTURES
Current
Convertible Debentures:
Conversion Feature
|
Issuance
|
Net Principal ($)
|
Discount ($)
|
Carrying Value ($)
|
Interest Rate
|
Maturity Date
|
||
a
|
)
|
02-Apr-13
|
5,054
|
-
|
5,054
|
0
|
%
|
02-Jan-14
|
b
|
)
|
05-Aug-15
|
750,000
|
-
|
750,000
|
7
|
%
|
05-Feb-17
|
b
|
)
|
05-Aug-15
|
18,750
|
-
|
18,750
|
7
|
%
|
05-Feb-17
|
d
|
)
|
17-Feb-15
|
102,135
|
-
|
102,135
|
8
|
%
|
17-Feb-16
|
d
|
)
|
17-Feb-15
|
5,000
|
-
|
5,000
|
8
|
%
|
17-Feb-16
|
c
|
)
|
27-Feb-15
|
37,500
|
-
|
37,500
|
8
|
%
|
27-Feb-16
|
d
|
)
|
19-Mar-15
|
53,551
|
-
|
53,551
|
8
|
%
|
19-Mar-16
|
d
|
)
|
19-Mar-15
|
8,000
|
-
|
8,000
|
8
|
%
|
19-Mar-16
|
c
|
)
|
11-May-15
|
50,000
|
-
|
50,000
|
8
|
%
|
10-May-16
|
d
|
)
|
02-Jun-15
|
29,500
|
-
|
29,500
|
8
|
%
|
01-Jun-16
|
d
|
)
|
02-Jun-15
|
45,966
|
-
|
45,966
|
8
|
%
|
01-Jun-16
|
d
|
)
|
02-Jun-15
|
10,000
|
-
|
10,000
|
8
|
%
|
01-Jun-16
|
d
|
)
|
02-Jun-15
|
58,540
|
-
|
58,540
|
8
|
%
|
01-Jun-16
|
d
|
)
|
02-Jun-15
|
35,408
|
-
|
35,408
|
8
|
%
|
01-Jun-16
|
d
|
)
|
02-Jun-15
|
20,758
|
-
|
20,758
|
8
|
%
|
01-Jun-16
|
c
|
)
|
11-Jun-15
|
50,000
|
-
|
50,000
|
8
|
%
|
10-Jun-16
|
d
|
)
|
16-Jun-15
|
30,464
|
-
|
30,464
|
8
|
%
|
15-Jun-16
|
d
|
)
|
19-Jun-15
|
30,000
|
-
|
30,000
|
8
|
%
|
18-Jun-16
|
d
|
)
|
19-Jun-15
|
35,408
|
-
|
35,408
|
8
|
%
|
18-Jun-16
|
c
|
)
|
24-Jun-15
|
37,500
|
-
|
37,500
|
8
|
%
|
23-Jun-16
|
d
|
)
|
24-Jun-15
|
35,000
|
-
|
35,000
|
8
|
%
|
23-Jun-16
|
c
|
)
|
24-Jun-15
|
37,500
|
-
|
37,500
|
8
|
%
|
23-Jun-16
|
d
|
)
|
07-Jul-15
|
75,000
|
-
|
75,000
|
8
|
%
|
07-Oct-15
|
d
|
)
|
01-Aug-15
|
17,408
|
-
|
17,408
|
8
|
%
|
04-Aug-16
|
d
|
)
|
01-Aug-15
|
30,000
|
-
|
30,000
|
8
|
%
|
01-Aug-16
|
d
|
)
|
01-Aug-15
|
35,408
|
-
|
35,408
|
8
|
%
|
01-Aug-16
|
d
|
)
|
21-Sep-15
|
64,744
|
-
|
64,744
|
8
|
%
|
21-Sep-16
|
b
|
)
|
03-May-16
|
50,000
|
20,752
|
29,248
|
8
|
%
|
03-May-17
|
c
|
)
|
03-May-16
|
50,000
|
-
|
50,000
|
8
|
%
|
03-May-17
|
d
|
)
|
03-May-16
|
29,500
|
-
|
29,500
|
8
|
%
|
03-May-17
|
d
|
)
|
03-May-15
|
45,965
|
-
|
45,965
|
8
|
%
|
03-May-17
|
b
|
)
|
24-May-16
|
61,571
|
34,086
|
27,485
|
8
|
%
|
24-May-17
|
d
|
)
|
24-May-16
|
30,464
|
-
|
30,464
|
8
|
%
|
24-May-17
|
b
|
)
|
26-May-16
|
157,500
|
99,735
|
57,765
|
8
|
%
|
26-May-17
|
d
|
)
|
15-Jun-16
|
50,000
|
40,528
|
9,472
|
8
|
%
|
15-Jun-17
|
b
|
)
|
02-Jun-16
|
160,000
|
138,763
|
21,237
|
7
|
%
|
02-Jun-17
|
b
|
)
|
02-Jun-16
|
4,000
|
3,138
|
862
|
7
|
%
|
02-Jun-17
|
b
|
)
|
15-Jun-16
|
50,000
|
31,417
|
18,583
|
7
|
%
|
15-Jun-17
|
b
|
)
|
15-Jun-16
|
1,250
|
858
|
392
|
7
|
%
|
15-Jun-17
|
b
|
)
|
17-May-16
|
100,000
|
83,299
|
16,701
|
7
|
%
|
08-Sep-17
|
b
|
)
|
17-May-16
|
2,500
|
1,833
|
667
|
7
|
%
|
08-Sep-17
|
b
|
)
|
19-May-16
|
110,000
|
87,775
|
22,225
|
7
|
%
|
08-Sep-17
|
b
|
)
|
19-May-16
|
2,750
|
2,045
|
705
|
7
|
%
|
08-Sep-17
|
b
|
)
|
27-Jan-16
|
248,994
|
21,354
|
227,640
|
7
|
%
|
27-Jul-17
|
b
|
)
|
08-Mar-16
|
110,000
|
92,399
|
17,601
|
7
|
%
|
08-Sep-17
|
b
|
)
|
27-Jan-16
|
13,536
|
-
|
13,536
|
7
|
%
|
27-Jul-17
|
12
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
10.
CONVERTIBLE DEBENTURES (CONTINUED)
b
|
)
|
08-Mar-16
|
5,000
|
2,466
|
2,534
|
7
|
%
|
08-Sep-17
|
b
|
)
|
08-Mar-16
|
90,000
|
70,697
|
19,303
|
7
|
%
|
08-Sep-17
|
b
|
)
|
07-Jul-16
|
50,000
|
41,477
|
8,523
|
7
|
%
|
08-Sep-17
|
b
|
)
|
04-Aug-16
|
110,000
|
97,474
|
12,526
|
7
|
%
|
08-Sep-17
|
b
|
)
|
15-Aug-16
|
157,000
|
142,277
|
14,723
|
7
|
%
|
08-Sep-17
|
b
|
)
|
12-Sep-16
|
83,000
|
74,446
|
8,554
|
7
|
%
|
08-Sep-17
|
b
|
)
|
07-Jul-16
|
1,250
|
885
|
365
|
7
|
%
|
08-Sep-17
|
b
|
)
|
04-Aug-16
|
2,750
|
2,203
|
547
|
7
|
%
|
08-Sep-17
|
b
|
)
|
15-Aug-16
|
3,925
|
3,276
|
649
|
7
|
%
|
08-Sep-17
|
b
|
)
|
12-Sep-16
|
2,075
|
1,680
|
395
|
7
|
%
|
08-Sep-17
|
b
|
)
|
04-Aug-16
|
110,000
|
94,092
|
15,908
|
7
|
%
|
04-Aug-17
|
b
|
)
|
15-Aug-16
|
157,500
|
140,232
|
17,268
|
7
|
%
|
15-Aug-17
|
b
|
)
|
08-Sep-16
|
80,000
|
71,369
|
8,631
|
7
|
%
|
08-Sep-17
|
b
|
)
|
11-Nov-16
|
80,000
|
76,361
|
3,639
|
7
|
%
|
11-Nov-17
|
b
|
)
|
06-Dec-16
|
88,000
|
85,188
|
2,812
|
7
|
%
|
06-Dec-17
|
b
|
)
|
09-Jan-17
|
84,000
|
82,346
|
1,654
|
7
|
%
|
09-Jan-18
|
b
|
)
|
03-Mar-17
|
32,000
|
31,330
|
670
|
7
|
%
|
03-Mar-18
|
c
|
)
|
02-Feb-17
|
159,750
|
158,365
|
1,385
|
8
|
%
|
02-Feb-17
|
c
|
)
|
15-Mar-17
|
96,000
|
95,280
|
720
|
8
|
%
|
15-Mar-18
|
|
|
|
|
|
|
|
|
|
|
|
|
4,378,874
|
1,929,426
|
2,449,448
|
|
|
|
Long-term
Convertible Debentures:
|
|
Issuance
|
Net Principal ($)
|
Discount ($)
|
Carrying Value ($)
|
Interest Rate
|
Maturity Date
|
|
b
|
)
|
07-Oct-16
|
465,000
|
460,527
|
4,473
|
7
|
%
|
07-Apr-18
|
)
|
7-Nov-16
|
284,100
|
235,310
|
48,790
|
7
|
%
|
07-May-18
|
|
b
|
)
|
12-Dec-16
|
285,859
|
83,244
|
202,615
|
7
|
%
|
12-Jun-18
|
b
|
)
|
18-Jan-17
|
282,206
|
135,317
|
146,889
|
7
|
%
|
07-Apr-18
|
|
|
|
|
|
|
|
|
|
|
|
|
1,317,165
|
914,398
|
402,767
|
|
|
|
a)
The
conversion price per share equal to the lower of:
i.
100%
of the average price of the Company’s common stock for the 5
trading days preceding the conversion date;
ii.
70%
of the daily average price of the Company’s common stock for
the 10 trading days preceding the conversion date.
b)
The
conversion price is a range of $0.0025-$0.0078.
c)
The
conversion price equal to 50% of the lowest closing bid price of
the Company’s common stock in the 20-25 trading days prior to
the conversion.
d)
The
conversion price of $0.0005.
During the three months ended March 31, 2017, the Company received
net proceeds from convertible debentures of $628,060.
During the three months ended March 31, 2017, $240,484 of
convertible debentures were settled by issuing 435,823,830 shares
of common stock of the Company.
During the three months ended March 31, 2017, the Company incurred
$29,250 in transaction costs in connection with the issuance of the
convertible debentures that have been offset against the carrying
values of the related debentures on the issuance date.
During the three months ended March 31, 2017, the Company incurred
$658,391 in accretion and interest expense in connection with the
convertible debentures.
13
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
10. CONVERTIBLE DEBENTURES (CONTINUED)
At March 31, 2017, convertible debentures with the principal amount
of $5,583,015 are subject to a General Security Agreement covering
substantially all of the Company’s assets.
The Company has evaluated whether separate financial instruments
with the same terms as the conversion features above would meet the
characteristics of a derivative instrument as described in
paragraphs ASC 815-15-25. The terms of the contracts do not permit
net settlement, as the shares delivered upon conversion are not
readily convertible to cash. The Company’s trading history
indicated that the shares are thinly traded and the market would
not absorb the sale of the shares issued upon conversion without
significantly affecting the price. As the conversion features would
not meet the characteristics of a derivative instrument as
described in ASC 815-15-25, the conversion features are not
required to be separated from the host instrument and accounted for
separately. As a result, at March 31, 2017 the conversion features
and non-standard anti-dilutions provisions would not meet
derivative classification.
Convertible debentures with maturity dates prior to March 31, 2017
are now due on demand.
11. LOSS ON INVESTMENT AND INTANGIBLE ASSET
On October 7, 2016, the Company entered into a Securities
Purchase Agreement (the “Alpha SPA”) with Alpha Capital
Anstalt (“Alpha Capital”), to issue and sell up to, in
principal amount, $1,615,000 of convertible notes, payable in four
tranches (the “Alpha Notes”). The first tranche of
$465,000 was funded on October 7, 2016 (the “Initial Closing
Date”) and the second, third, and fourth tranches of $375,000
were funded, respectively, during the first week of each of
November 2016, December 2016, and January 2017 (the subsequent
closing dates and, with the Initial Closing Date, each a
“Closing”).
The
Company used a portion of the proceeds of each Closing to purchase
Series A Convertible Participating Preferred Stock of a private
entity named Hang With, Inc. (“Hang With”). Alpha
Capital is currently Hang With’s majority shareholder. On
October 7, 2016, the Company entered into a Securities Purchase
Agreement with Hang With (the “Hang With SPA”) to buy
up to 330,397 shares of Hang With’s Series A Convertible
Participating Preferred Stock (the “Preferred Stock”)
for $750,000. On the Initial Closing Date, the Company paid
$225,000 and was to receive 99,118 shares of Preferred Stock. The
Company paid Hang With $175,000 on each of the subsequent three
Closings. In connection with entering into the Hang With SPA, the
Company and Hang With entered into a Software License Agreement
(the “License Agreement”) in which Hang With is
licensing the intellectual property of the Hang With apps to the
Company. As part of the Hang With SPA and as compensation for the
Company entering into the License Agreement and the future
development agreement, Hang With was to issue 154,185 shares of
Preferred Stock on the Initial Closing Date, and was to issue
100,000 shares of its common stock to the Company.
The
Company attributed much of the value of Hang With to Hang With
management’s representation that, in the history of its own
apps, it had a certain amount of total users and a range of monthly
active users. Hang With believed, prior to the Hang With SPA being
signed, that, with the Company’s investment, the monthly
active users would be at the higher end of the range within a short
period of time. Based on these representations by management the
Company believed that it could specifically market its own apps to
the minimum monthly active users of the Hang With app that Hang
With management’s represented existed.
The
Company believes that, after the November 2016 Closing, the Hang
With app was removed for a period of time from the app stores on
which it appeared and that the app was shut down for a period of
time. At this point, Hang With effectively had zero monthly active
users. In addition, the Company was not able to utilize Hang
With’s technology in the Friendable app as was contemplated
by the License Agreement due to Hang With’s technology being,
in the Company’s view, out of date. The Company is currently
seeking to negotiate a settlement with Hang With regarding the
Company’s claims against Hang With.
As of
December 31, 2016 Hang With had not delivered any of the preferred
or common shares to the Company. During the year ended December 31,
2016, the Company had paid Hang With $575,000 which has been
written off as a loss on investment. During the three months ended
March 31, 2017, the Company had paid Hang With $175,000 in
connection to the fourth Closing which has been written off as a
loss on investment.
14
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD MARCH 31, 2017
(Expressed in US dollars)
12. LOSS ON SETTLEMENT AGREEMENT
The
Company and Joseph Canouse had been in a dispute regarding what
amount, if any, was owed pursuant to a consulting agreement between
the parties signed on April 1, 2014. On December 7, 2016, Mr.
Canouse obtained a judgment in state court in Georgia in the amount
of $82,931 and the right to garnish the Company’s bank
accounts. On April 7, 2017, the Company entered into a Settlement
Agreement with Mr. Canouse (the “Agreement”). Pursuant
to the Agreement, the Company agreed to issue an 8% Convertible
Note in the principal amount of $82,931 which was issued to an
entity controlled by Mr. Canouse. Under the terms of the Agreement,
in return for the issuance of the Note, Mr. Canouse will file a
Consent Motion to Withdraw Judgment, dismiss all garnishments, and
cease all collection activities. As of December 31, 2016, the
Company recorded a loss on settlement agreement of $82,931 and
accrued a corresponding liability.
13. SUBSEQUENT EVENTS
a)
|
Subsequent
to March 31, 2017, the Company issued 126,582,431 shares of common
stock in connection with conversion of shares of Series A preferred
stock.
|
b)
|
Subsequent
to March 31, 2017, the Company obtained proceeds of $82,000 for
various convertible notes agreements (“Debentures”)
entered into with face value totaling $82,000, with interest rates
at between 7% and 8% per annum and maturing twelve months from the
dates of issuance. The principal and interest of the Debentures are
convertible into common shares of the Company at various conversion
rates as outlined in each agreement. In connection with the
convertible notes, the Company also issued warrants to allow a note
holder to purchase 118,000,000 shares of Common Stock with an
exercise price of $0.003. The Company paid $9,000 in legal fees and
other expenses in connection with these debentures.
|
15
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The following discussion and analysis of the Company’s
financial condition and results of operations should be read in
conjunction with the consolidated financial statements and related
notes thereto included in Item 1 “Financial
Statements” in this Quarterly Report on Form 10-Q. This
discussion contains forward-looking statements that involve risks
and uncertainties. The Company’s actual results could differ
materially from those discussed below. Factors that could cause or
contribute to such differences include, but are not limited to,
those identified below and those discussed in the section titled
“Risk Factors” included elsewhere in this Quarterly
Report on Form 10-Q.
Overview
We were
incorporated in the State of Nevada on June 5, 2007. Effective June
15, 2011, we completed a merger with our subsidiary, Titan Iron Ore
Corp., a Nevada corporation, which was incorporated solely to
effect a change in our name to “Titan Iron Ore
Corp.”
As of
December 31, 2013, Titan Iron Ore Corp. was a mineral exploration
company. Due to our inability to raise capital to further develop
mining claims and pursue mineral exploration, we decided to exit
the mining business and look for other opportunities.
On
February 3, 2014, we completed a merger with iHookup Social, Inc.,
a Delaware corporation (“iHookup”) pursuant to an
Agreement and Plan of Merger and Reorganization (the “Merger
Agreement”) dated January 31, 2014. Pursuant to the Merger
Agreement, we incorporated a new subsidiary called iHookup
Operations Corp, a Delaware corporation, which merged with and into
iHookup, causing the subsidiary’s separate existence to cease
and iHookup to become a wholly-owned subsidiary of the Company.
iHookup’s stockholders exchanged all of their twelve million
(12,000,000) shares of outstanding common stock for fifty million
(50,000,000) shares of the Company’s newly designated Series
A Preferred Stock. Each share of common stock entitles its holder
to one vote on each matter submitted to the stockholders. The
holders of preferred stock are entitled to cast votes equal to the
number of votes equal to the number of whole shares of common stock
into which the shares of Series A Preferred Stock held by such
holder are convertible. The total aggregate issued shares of Series
A Preferred Stock at any given time regardless of their number
shall be convertible into the number of shares of common stock
which equals nine (9) times the total number of shares of common
stock which are issued and outstanding at the time of any
conversion, at the option of the preferred holders or until the
closing of a Qualified Financing (i.e. the sale and issuance of our
equity securities that results in gross proceeds in excess of
$2,500,000) at one time or in the same round. As a result of the
transaction, the former Friendable stockholders received a
controlling interest in the Company due to the voting rights of the
Series A Preferred Stock being connected to their super-majority
conversion rights.
The Company is a mobile-social technology company focused on
connecting and engaging users through two distinct applications
that expand beyond today’s limitations: Friendable and Fan
Pass.
The Company’s first product is the Friendable
app, a mobile social
application for mobile devices where users can create one-on-one or
group-style meet-ups for food, drinks, live music, or any other
occasion. Since its inception in 2013, Friendable has generated
more than 1 million downloads, 700,000 registered users, and
580,000 user profiles, and has been featured in popular music
videos such as the 2016 hit “Ain’t Your Mama” by
singer Jennifer Lopez (over 390 million views on YouTube). We seek
to expand the application’s current user base while
continuously updating functionalities to best enhance the user
experience.
In 2017, the Company intends to release Fan Pass, a live streaming video application where fans
can watch exclusive back-stage and uncensored video content from
their favorite performing artists and celebrities. The Company is
currently establishing partnerships with prominent artists
including Austin Mahone, Meghan Trainor, Fetty Wap, and more.
Through these celebrity partnerships, the Company believes Fan Pass
will convert immense, built-in fan bases into the
application’s initial viewership base, making quick and large
scalability a real option.
Results of Operations
For the three months ended March 31, 2017 compared to March 31,
2016
Revenues
The
Company had revenue of $3,043 and $11,391 during the three months
ended March 31, 2017 and 2016, respectively, a decrease of 73%. The
decrease in revenue was due to the Company’s effort to
increase shareholder value by reducing subscriptions fees and
adding to the registered user base.
16
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- continued
General and Administrative Expenses
General
and administrative expenses were incurred in the amount of $231,801
and $190,333 for the three months ended March 31, 2017 and 2016,
respectively, an increase of 22%. The increase in general and
administrative expenses was due to increased professional
fees.
Product Development Expenses
Product
development expenses were incurred in the amount of $50,400 and
$95,121 during the three months ended March 31, 2017 and 2016,
respectively, a decrease of 47%. The decrease in product
development expenses was due to reduced Android
development.
Financing Expenses
During
the three months ended March 31, 2017, financing expenses were $0
as compared to $4,863 during the three months ended March 31, 2016.
The decrease in financing expenses was due to changes in accounting
methods.
Sales and Marketing Expenses
Sales
and marketing expenses were incurred in the amount of $99,494 and
$215,503 during the three months ended March 31, 2017 and 2016,
respectively. The decrease in sales and marketing expenses was due
to reduced celebrity advertising expenditures.
Net Loss
The
Company had a net loss for the three months ended March 31, 2017 of
$1,335,839 as compared to a net loss of $1,215,115 for the three
months ended March 31, 2016, an increase of 10%. The increase in
net loss was due primarily to a loss on the Hang With
investment.
Liquidity and Capital Resources
Working Capital
|
March
31, 2017
|
December
31, 2016
|
|
(unaudited)
|
(audited)
|
Current
Assets
|
$13,303
|
$127,776
|
Current
Liabilities
|
4,021,733
|
3,732,596
|
Working Capital
(Deficiency)
|
$(4,008,430)
|
$(3,604,820)
|
Current assets for the quarter ended March 31, 2017 decreased
compared to December 31, 2016 primarily due to less cash on
hand.
Current liabilities for the quarter ended March 31, 2017 increased
compared to December 31, 2016 primarily due to additional
convertible debentures.
Cash Flows
|
Three
months
|
Three
months
|
|
Ended
|
Ended
|
|
March 31, 2017
|
March 31, 2016
|
Net Cash Used in
Operating Activities
|
$(568,329)
|
$(429,866)
|
Net Cash Used in
Investing Activities
|
(175,000)
|
-
|
Net Cash Provided
by Financing Activities
|
628,060
|
433,250
|
Net Increase
(Decrease) in Cash
|
$(115,269)
|
$3,384
|
17
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- continued
Net Cash Used in Operating Activities
Our cash used in operating activities of $568,329 for the three
month period ended March 31, 2017 consisted primarily of a net loss
of ($1,332,829) offset by adjustments of $536,106 for accretion
expense and $175,000 for loss on investment.
Net Cash Used in Investing Activities
Net cash used cash in investing activities for the three month
period ended March 31, 2017 consisted of an investment in Hang With
of $175,000.
Net Cash Provided by Financing Activities
Our cash provided by financing activities of $628,060 for the three
month period ended March 31, 2017 and $433,250 for the three month
period ended March 31, 2016 consisted of the issuance of
convertible debentures.
The Company derives the majority of its financing by issuing
convertible notes to investors. The investors have the right to
convert the notes into common shares of the Company after the
requisite Rule 144 waiting period. The notes generally call for the
shares to be issued at a deep discount to the market price at the
time of conversion.
Going Concern
As of March 31, 2017, the Company
has a working capital deficiency of $4,008,430 and has an
accumulated deficit of $14,836,116 since inception and its
operations continue to be funded primarily from sales of its stock
and issuance of convertible debentures. These factors raise
substantial doubt about the Company’s ability to continue as
a going concern. The ability of the Company to continue as a going
concern is dependent on the Company’s ability to obtain the
necessary financing through the
issuance of convertible notes and equity
financings.
The consolidated financial statements do not include any
adjustments to the recoverability and classification of recorded
asset amounts and classification of liabilities that might be
necessary should the Company be unable to continue as a going
concern.
We have generated minimal revenues and have incurred losses since
inception. Accordingly, we will be dependent on future additional
financing in order to finance operations and growth. There is no
assurance that we will generate sufficient revenue to sustain our
operations.
Off-Balance Sheet Arrangements
As of March 31, 2017, the Company had no off-balance sheet
arrangements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK.
This Item 3 is not applicable to us as a smaller reporting company
and has been omitted.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
We
maintain “disclosure controls and procedures”, as that
term is defined in Rule 13a-15(e), promulgated by the Securities
and Exchange Commission pursuant to the Securities Exchange Act of
1934, as amended. Disclosure controls and procedures
include controls and procedures designed to ensure that information
required to be disclosed in our company’s reports filed under
the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the
Securities and Exchange Commission’s rules and forms, and
that such information is accumulated and communicated to our
management, including our principal executive officer and our
principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
18
ITEM 4. CONTROLS AND PROCEDURES - continued
As
required by paragraph (b) of Rules 13a-15 under the Securities
Exchange Act of 1934, our management, with the participation of our
principal executive officer and our principal financial officer,
evaluated our company’s disclosure controls and procedures as
of the end of the period covered by this quarterly report on Form
10-Q. Based on this evaluation, our management concluded that as of
the end of the period covered by this quarterly report on Form
10-Q, our disclosure controls and procedures were not
effective.
Management’s Report on Internal Control over Financial
Reporting
Our
management, including our principal executive officer, principal
financial officer and our Board of Directors, is responsible for
establishing and maintaining a process to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting
principles.
Our
management, with the participation of our principal executive
officer and our principal financial officer, evaluated the
effectiveness of our internal control over financial reporting as
of March 31, 2017. Our management’s evaluation of
our internal control over financial reporting was based on the
framework in Internal Control—Integrated Framework, issued by
the Committee of Sponsoring Organizations of the Treadway
Commission. Based on this evaluation, our management concluded that
our internal control over financial reporting was not effective as
of March 31, 2017 due to the following material weaknesses which
are indicative of many small companies with small staff: (i)
inadequate segregation of duties and ineffective risk assessment;
and (ii) insufficient written policies and procedures for
accounting and financial reporting with respect to the requirements
and application of both US GAAP and SEC guidelines. To remediate
such weaknesses, we believe we would need to implement the
following changes: (i) appoint additional qualified personnel to
address inadequate segregation of duties and ineffective risk
management; and (ii) adopt sufficient written policies and
procedures for accounting and financial reporting. The remediation
efforts set out in (i) and (ii) are largely dependent upon our
securing additional financing to cover the costs of implementing
the changes required. If we are unsuccessful in securing such
funds, remediation efforts may not be undertaken. Until we have the
required funds, we do not anticipate implementing these remediation
steps.
A
material weakness is a deficiency or a combination of control
deficiencies in internal control over financial reporting such that
there is a reasonable possibility that a material misstatement of
our annual or interim financial statements will not be prevented or
detected on a timely basis.
Our
principal executive officer and our principal financial officer do
not expect that our disclosure controls or our internal control
over financial reporting will prevent all errors and all fraud. A
control system, no matter how well conceived and operated, can
provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a
control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered
relative to their costs. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any,
within our company have been detected. These inherent limitations
include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of a simple error or
mistake. Additional controls can be circumvented by the individual
acts of some persons, by collusion of two or more people, or by
management override of the controls. The design of any system of
controls also is based in part upon certain assumptions about the
likelihood of future events, and there can be no assurance that any
design will succeed in achieving its stated goals under all
potential future conditions; over time, controls may become
inadequate because of changes in conditions, or the degree of
compliance with the policies or procedures may deteriorate. Because
of the inherent limitations in a cost-effective control system,
misstatements due to error or fraud may occur and not be
detected.
Changes in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting
during the fiscal quarter ended March 31, 2017 that have materially
affected, or are reasonably likely to materially affect our
internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are currently not involved in any litigation that we believe
could have a material adverse effect on our financial condition or
results of operations. There is no action, suit, proceeding,
inquiry or investigation before or by any court, public board,
government agency, self-regulatory organization or body pending or,
to the knowledge of the executive officers of our Company or any of
our subsidiaries, threatened against or affecting our company, our
common stock, any of our subsidiaries or of our companies or our
subsidiaries’ officers or directors in their capacities as
such, in which an adverse decision could have a material adverse
effect.
19
ITEM 1A. RISK FACTORS.
We believe there are no changes that constitute material changes
from the risk factors previously disclosed in our Annual Report on
Form 10-K, filed with the SEC on April 17, 2017.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE
OF PROCEEDS.
During
the three months ended March 31, 2017, the Company issued
435,823,830 shares of common stock to various convertible note
holders for full and partial conversion of the notes.
During
the three months ended March 31, 2017, the Company issued 4,720,000
shares of common stock to consultants as payment for finder’s
fees.
During the three months ended March 31, 2017, the
Company issued 48,516,930 shares of common stock to various Series
A preferred stockholders on conversion of 98 preferred
shares.
The
issuance of the above securities was exempt from registration
pursuant to Section 4(a)(2) of the Securities Act and Regulation D
promulgated thereunder.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
There has been no default in the payment of principal, interest,
sinking or purchase fund installment, or any other material
default, with respect to any indebtedness of the
Company.
ITEM 4. MINE SAFETY DISCLOSURES.
Not
applicable.
ITEM 5. OTHER INFORMATION.
There
is no other information required to be disclosed under this item
which was not previously disclosed.
ITEM 6. EXHIBITS
The
exhibits listed on the Exhibit Index immediately preceding
such exhibits, which is incorporated herein by reference, are filed
or furnished as part of this Quarterly Report on
Form 10-Q.
Exhibit Number
|
Description
|
(4)
|
Instruments defining the rights of security holders, including
indentures
|
4.1
|
8%
Convertible Note dated February 2, 2017 issued by the Company to
EMA Financial, LLC (Incorporated by reference to the Current Report
on Form 8-K, previously filed with the SEC on March 6,
2017)
|
4.2
|
8%
Convertible Note dated March 15, 2017 issued by the Company to EMA
Financial, LLC (Incorporated by reference to the Current Report on
Form 8-K, previously filed with the SEC on March 23,
2017)
|
4.3
|
8%
Convertible Redeemable Note dated March 13, 2017 issued by the
Company to Coventry Enterprises, LLC (Incorporated by reference to
the Current Report on Form 8-K, previously filed with the SEC on
March 23, 2017)
|
|
|
(10)
|
Material Contracts
|
10.1
|
Securities
Purchase Agreement dated February 2, 2017 by and between the
Company and EMA Financial, LLC (Incorporated by reference to the
Current Report on Form 8-K, previously filed with the SEC on March
6, 2017)
|
10.2
|
Securities
Purchase Agreement dated March 15, 2017 by and between the Company
and EMA Financial, LLC (Incorporated by reference to the Current
Report on Form 8-K, previously filed with the SEC on March 23,
2017)
|
10.3
|
Securities
Purchase Agreement dated March 13, 2017 by and between the Company
and Coventry Enterprises, LLC (Incorporated by reference to the
Current Report on Form 8-K, previously filed with the SEC on March
23, 2017)
|
|
|
20
ITEM
6. EXHIBITS - continued
(31)
|
Rule 13a-14(a)/15d-14(a) Certification
|
32.1+
|
Certification of the
Principal Executive Officer and Principal Financial Officer of the
Registrant pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
(101)
|
XBRL
|
101.INS*
|
XBRL
INSTANCE DOCUMENT
|
101.SCH*
|
XBRL
TAXONOMY EXTENSION SCHEMA
|
101.CAL*
|
XBRL
TAXONOMY EXTENSION CALCULATION LINKBASE
|
101.DEF*
|
XBRL
TAXONOMY EXTENSION DEFINITION LINKBASE
|
101.LAB*
|
XBRL
TAXONOMY EXTENSION LABEL LINKBASE
|
101.PRE*
|
XBRL
TAXONOMY EXTENSION PRESENTATION LINKBASE
|
*
Filed herewith.
+
In
accordance with SEC Release 33-8238, Exhibits 32.1 is being
furnished and not filed.
21
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
FRIENDABLE, INC.
|
|
|
|
|
|
|
Date:
May 22, 2017
|
By:
|
/s/ Robert
Rositano, Jr.
|
|
|
|
Name: Robert
Rositano, Jr.
|
|
|
|
Title:
CEO, Secretary, and Director (Principal Executive
Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
May 22, 2017
|
By:
|
/s/ Frank
Garcia
|
|
|
|
Name:
Frank Garcia
|
|
|
|
Title:
Chief Financial Officer
(Principal
Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
22