Golden Star Enterprises Ltd. - Annual Report: 2012 (Form 10-K)
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-K
o ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM __________ TO __________
COMMISSION FILE NUMBER 0-14278
TERRALENE FUELS CORPORATION
DELAWARE
|
52-2132622
|
|
(STATE OF INCORPORATION)
|
(I.R.S. ID)
|
35 South Ocean Avenue, Patchogue, New York, 11772
1-888-488-6882
Securities registered pursuant to Section 12(b) of the Act:
|
||
COMMON STOCK | OTC: BB |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, Par Value $.0001
(Title of Class)
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common stock, $.0001 par value per share
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. o Yes x No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. o Yes x No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). o Yes x No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a smaller reporting company.
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | x |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of March 31, 2013, there were 139,198,691 shares of the issuer's $0.0001 par value common stock issued and outstanding.
Documents incorporated by reference: Form 8-K filed February 3, 2012 with respect to a Change in Directors
Terralene Fuels Corporation
FORM 10-K
For The Fiscal Year Ended December 31, 2012
INDEX
PART I
|
4 | ||||
ITEM 1.
|
BUSINESS
|
4 | |||
ITEM 1A.
|
RISK FACTORS
|
7 | |||
ITEM 1B.
|
UNRESOLVEDCOMMENTS
|
7 | |||
ITEM 2.
|
PROPERTIES
|
8 | |||
ITEM 3.
|
LEGAL PROCEEDINGS
|
8 | |||
ITEM 4.
|
MNE SAFETY DISCLOSURES
|
8 | |||
PART II
|
9 | ||||
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
9 | |||
ITEM 6.
|
SELECTED FINANCIAL DATA
|
12 | |||
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
13 | |||
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
14 | |||
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
F-1 | |||
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
15 | |||
ITEM 9A.
|
CONTROLS AND PROCEDURES EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
|
15 | |||
ITEM 9B.
|
OTHER INFORMATION
|
15 | |||
PART III
|
16 | ||||
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
16 | |||
ITEM 11.
|
EXECUTIVE COMPENSATION
|
17 | |||
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
18 | |||
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
18 | |||
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
19 | |||
PART IV
|
20 | ||||
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
20 | |||
SIGNATURES
|
21 |
2
Note About Forward-Looking Statements
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in the section entitled “Risk Factors” (refer to Part I, Item 1A). We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
3
PART I
ITEM 1. BUSINESS GENERAL
Terralene Fuels Corporation, formerly Golden Spirit Enterprises Ltd., formerly Golden Spirit Gaming Ltd., formerly Golden Spirit Mining Ltd., formerly Golden Spirit Minerals Ltd., formerly 2UOnline.com, Inc., formerly Power Direct, Inc., was incorporated in the State of Delaware on September 13, 1993, and we maintain our principal executive offices at 1288 Alberni Street, Suite 806, Vancouver, British Columbia, Canada V6E 4N5. Our offices in the United States are located at 35 South Ocean Avenue, Patchogue, New York, 11772.
We changed our name from Power Direct, Inc., to 2UOnline.com, Inc. by filing a Certificate of Amendment to our Certificate of Incorporation on January 31, 2000. We also changed our trading symbol from "PWDR" to "TWOU" in order to reflect our decision to shift our focus from oil and gas production to Internet- related activities. Our symbol was then changed to "TWOUE". On or about April 18, 2000, we were removed from the Over-the-Counter Bulletin Board ("OTCBB") for failure to comply with NASD Rule 6530, which requires any company listed on the OTCBB to be current in its public reporting obligations pursuant to the Securities and Exchange Act of 1934. The Company was re-instated on the OTCBB on October 7, 2002 under the symbol "TWOU". The Company filed a certificate of amendment to its Articles of Incorporation with the State of Delaware on October 1, 2003 to change its name to Golden Spirit Minerals Ltd. The name change reflects management's decision to shift the Company's focus from internet-based business development to mineral exploration. On October 8, 2003, the trading symbol for the Company became "GSPM". On October 19, 2004, the Company changed its name to Golden Spirit Mining Ltd. and the trading symbol was "GSML". On July 18, 2005 the Company changed its name to Golden Spirit Gaming Ltd. and the trading symbol was “GSGL”. On June 30, 2006, the Company changed it’s name to Golden Spirit Enterprises Ltd. and the trading symbol is currently “GSPT”. On November 29, 2011, the Company changed its name to Terralene Fuels Corporation and the trading symbol remains as “GSPT
OUR BUSINESS
In 2010, the Company signed an agreement with Global Terralene Inc .for the acquisition of all assets pertaining to Terralene Fuels. Terralene Fuel is a patented fuel alternative formulation that is the equivalent of 87 octane regular gasoline and utilizes renewable energy sources in 45% of its composition. Terralene’s unique fuel reduces greenhouse gas and other environmental damaging emissions and can be easily integrated into the existing fuel infrastructure. Further details on the new Terralene Fuels project can be viewed on our website www.terralenefuels.net. See alternative fuels sector below.
4
WASTE ENERGY SECTOR
The Thermal Oxidation Process System (TOPS) Greencycle Gasification plants decompose organic matter (with heat and air) and recover non-organics by utilizing specialized equipment and is a proven alternative to landfills. Greencycle uses low heat (500-600 Celsius) to convert all the carbon locked up in unsorted garbage into a form where it produces high quality heat through a second stage gas oxidizer running at around 1,100 Celsius. This process creates energy, enough to make electrical energy and support district heating / greenhouses. The Greencycle system provides controlled conditions to utilize Carbon Dioxide (CO2) for accelerated plant growth in greenhouses and algae farms. The other non-carbon materials in garbage, such as aluminum, tin, copper and stainless steel, and can be easily separated after all the carbon has been removed without melting or slagging. Micron sized metals, silica, calcium etc, are also sorted out for re-use by using the Ash Recycling and Recovery Equipment (ARRE) sub-system.
As of December 31, 2012, the Company has not secured any facilities to construct the Gasification Plant, nor has it incurred any other expenditures for the year ended December 31, 2012. (2011 - $Nil). The Company decided in the last quarter of 2012 not to continue with this project due to the inability to secure financing and facilities.
5
ALTERNATIVE FUELS SECTOR
On August 24, 2010, the Company signed an agreement with Global Terralene Inc. for the acquisition of all assets pertaining to Terralene Fuels. Under the terms of the agreement, the Company will issue 7,000,000 restricted common shares to Global Terralene Inc. in two phases. On November 30, 2010, the Company approved and issued 5,000,000 restricted common shares valued at $125,000 to Global Terralene Inc. The Company issued a further 2,000,000 restricted common shares valued at $50,000 in February 2012 once it received certain documents outlined in the agreement. are prepared. Terralene Fuel is a patented fuel alternative formulation that is the equivalent of 87 octane regular gasoline and utilizes renewable energy sources in 45% of its composition. Terralene’s unique fuel reduces greenhouse gas and other environmental damaging emissions and can be easily integrated into the existing fuel infrastructure. During the year ended December 31, 2012, the Company capitalized $18,907 (2011- $6,212) in patent work.
Total Investments in Terralene Fuels costs at December 31, 2012 and 2011 total $200,119 and $131,212 respectively and include the following assets:
Patents,trademarks,copyright
Formulas, reports, studies
Schematics, proprietary info
Website
Terralene brandname
|
The purchase was completed in 2012 and no preliminary allocation has been completed. Amortization for intangible assets with definitive useful life purchased from Terralene Fuels, specifically the website, will be recorded over the estimated useful life of the website using the straight-line method for financial statement purposes when the product or service has been delivered or performed and invoiced by the Company and it begins to recognize revenues.
As of December 31, 2012, the Company continues to search for partners in the alternative fuels sector to join Terralene in the future development of the product.
6
Ownership Interests.
The following chart specifies our stock ownership at December 31, 2012
Percent Ownership
|
Entity | Nature of Ownership | ||
1.40%
|
Legacy Platinum Group Inc.
|
2,345,937 Shares of Common Stock *
|
||
0.50%
|
Bravo Enterprises Ltd.
|
703,750 Shares of Common Stock **
|
* 1,451,360 of these shares are restricted common shares
** 700,300 of these shares are restricted common shares.
Employees.
We currently have 2 full-time employee/consultants. None of our employees are subject to any collective bargaining agreements.
Change in Directors
On February 1, 2012, the Company accepted the resignation of Sharon Deutsch as Secretary, Treasurer, Director and Chief Financial Officer of the Company. The resignation was not motivated by a disagreement with the Registrant on any matter relating to the Company operations, policies or practices.
On February 1, 2012 Matt Kelly, an American businessman, based in New York U.S.A., joined the Board of Directors and was appointed Secretary, Treasurer and Chief Financial Officer of the Company.
ITEM 1A. RISK FACTORS
Not applicable to smaller reporting companies
ITEM 1B. UNRESOLVED STAFF COMMENTS
None
7
ITEM 2. PROPERTIES
Property Held by Us. As of the dates specified in the following table, we held the following property in the following amounts:
Property
|
December 31, 2012 | December 31, 2011 | ||||||
Cash | $ | 207 | $ | 61 |
We do not presently own any interests in real estate. We do not presently own any inventory or equipment.
Our Facilities.
We do not own any real property. As of August 1, 2012, Terralene Fuels Corporation has leased 1250 sq. ft of office space from Holm Investments Ltd. at $2,500 per month for a period of 3 years.
Terralene Fuels Corporation principal corporate offices are located at 35 South Ocean Avenue Patchogue, NY, 11772 Fax – 1 888 265 0498 Phone – 1 888 488 6882
ITEM 3. LEGAL PROCEEDINGS
None
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable
8
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
As at December 31, 2012 there were approximately 2,000 holders of the outstanding shares of the Terralene Fuel Corporation's $0.0001 par value common stock. Terralene Fuel Corporation's participates in the OTC Bulletin Board Electronic Quotation System maintained by the National Association of Securities Dealers, Inc. On or about April 18, 2000, we were removed from the Over-the-Counter Bulletin Board ("OTCBB") for failure to comply with NASD Rule 6530, which requires any company listed on the OTCBB to be current in its public reporting obligations pursuant to the Securities and Exchange Act of 1934. The Company was re-instated on the OTCBB on October 7, 2002 under the symbol "TWOU". Commensurate with the name change and forward stock split, the Company also took the necessary steps to change its symbol and CUSIP Number. Therefore, the Registrant's CUSIP Number has changed from 9021014 20 7 to 3811194 10 9. On October 8, 2003, being 6:30 A.M. EST, the Registrant's symbol changed from TWOU to "GSPM". On October 19, 2004, being 6:30 A.M. EST, the Registrant's symbol changed from GSPM to "GSML".
Effective at the opening on July 18, 2005 the Company’s symbol changed from GSML to “GSGL” and the CUSIP Number became 38119U 10 1.
Effective at the opening on June 30, 2006, the Company’s symbol changed from GSGL to “GSPT” and the CUSIP Number is now 38119N 10 7.
Effective at the opening on November 29, 2011, the Company’s symbol remained as “GSPT” and the CUSIP Number is now 88104B 10 5.
According to quotes provided by quotemedia.com, the Terralene Fuel Corporation’s common stock closed at:
Quarter
|
High
|
Low
|
||||||
2010 First Quarter
|
$ | 0.04 | $ | 0.02 | ||||
2010 Second Quarter
|
$ | 0.09 | $ | 0.02 | ||||
2010 Third Quarter
|
$ | 0.07 | $ | 0.03 | ||||
2010 Fourth Quarter
|
$ | 0.05 | $ | 0.03 | ||||
2011 First Quarter
|
$ | 0.00 | $ | 0.00 | ||||
2011 Second Quarter
|
$ | 0.06 | $ | 0.03 | ||||
2011 Third Quarter
|
$ | 0.07 | $ | 0.01 | ||||
2011 Fourth Quarter
|
$ | 0.01 | $ | 0.00 | ||||
2012 First Quarter
|
$ | 0.00 | $ | 0.00 | ||||
2012 Second Quarter
|
$ | 0.00 | $ | 0.00 | ||||
2012 Third Quarter
|
$ | 0.00 | $ | 0.00 | ||||
2012 Fourth Quarter
|
$ | 0.00 | $ | 0.00 |
The Company traded as 2UOnline.com from January 1, 2003 to October 8, 2003, as Golden Spirit Minerals Ltd. from October 9, 2003 to October 18, 2004, as Golden Spirit Mining Ltd. from October 19, 2004 to July 17, 2005 and Golden Spirit Gaming Ltd. from July 18, 2005 to June 29, 2006 and Golden Spirit Enterprises Ltd. from June 30, 2006 to November 29, 2011 and Terralene Fuels Corporation thereafter to date. Such quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.
The public may read and copy any materials filed with the SEC at the SEC's Public Reference Room at 450 Fifth Street NW, Washington, D.C. 20549. The public may also obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The address of that site is http://www.sec.gov.
9
Common Stock:
The Company is authorized to issue 500,000,000 shares of common stock, $.0001 par value, each share of common stock having equal rights and preferences, including voting privileges. The shares of $.0001 par value common stock of the Company constitute equity interests in the Company entitling each shareholder to a pro rata share of cash distributions made to shareholders, including dividend payments. The holders of the Company's common stock are entitled to one vote for each share of record on all matters to be voted on by shareholders. There is no cumulative voting with respect to the election of directors of the Company or any other matter, with the result that the holders of more than 50% of the shares voted for the election of those directors can elect all of the Directors. The holders of the Company's common stock are entitled to receive dividends when, as and if declared by the Company's Board of Directors from funds legally available therefore; provided, however, that the cash dividends are at the sole discretion of the Company's Board of Directors. In the event of liquidation, dissolution or winding up of the Company, the holders of common stock are entitled to share ratably in all assets remaining available for distribution to them after payment of liabilities of the Company and after provision has been made for each class of stock, if any, having preference in relation to the Company's common stock. Holders of the shares of Company's common stock have no conversion, preemptive or other subscription rights, and there are no redemption provisions applicable to the Company's common stock. All of the outstanding shares of the Company's common stock are duly authorized, validly issued, fully paid and non-assessable. As of December 31, 2012, 139,198,691 shares of Terralene Fuels Corporation’s common stock were issued and outstanding.
(1) 2012 Stock Transactions
During the year ended December 31, 2012, the Company issued a further 2,000,000 restricted common shares valued at $50,000 pursuant to its agreement with Global Terralene Inc.
During the year ended December 31, 2012, the Company issued a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800.
During the year ended December 31, 2012, the Company issued 50,000,000 restricted common shares valued at $50,000 pursuant to deferred compensation agreements.
(2) 2011 Stock Transactions
On January 13, 2011, the Company issued 25,000 restricted common shares valued at $750 to a new director for his services and issued 250,000 restricted common shares valued at $7,500 to a consultant for his services in relation to the company’s Terralene Fuels project.
The Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
During the year ended December 31, 2011, 15,000,000 restricted common shares were issued valued at $30,000 pursuant to deferred compensation contracts with related parties. See note 7.
10
(3) 2012 Stock Options
On December 23, 2011, the Company filed a Registration Statement on Form S-8 to cover 15,000,000 shares of common stock to be granted pursuant to the Company’s 2012 Stock Incentive and Option Plan.
The Company’s stock option activity is as follows:
Number
of options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
|
||||||||||
Balance, December 31, 2009
|
3,002,517 | $ | 0.20 |
2.67 years
|
||||||||
Granted during 2010
|
14,516,667 | - | ||||||||||
Exercised during 2010
|
(14,516,667 | ) | - | |||||||||
Balance, December 31,2010
|
3,002,517 | - | ||||||||||
Granted during 2011
|
12,000,000 | 0.03 | ||||||||||
Exercised during 2011
|
(12,000,000 | ) | ||||||||||
Balance, December 31, 2011
|
3,002,517 | $ | 0.20 |
2.67 years
|
||||||||
Granted during 2012
|
15,000,000 | 0.03 | ||||||||||
Exercised during 2012
|
(15,000,000 | ) | ||||||||||
Balance, December 31, 2012
|
3,002,517 | $ | 0.20 |
2.67 years
|
During the year ended December 31, 2012, the Company granted 15,000,000 options to certain related party creditors. The options were simultaneously converted by the option holders into 15,000,000 shares of the company’s $0.0001 par value common stock under the terms of the Company’s 2012 Stock Incentive and Option Plan as follows: a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800. Accordingly, the value of the options on grant date approximated the fair value of the stock they were exercised into in order to satisfy the debt.
(4) 2011 Stock Options
On January 18, 2011, the Company filed a Registration Statement on Form S-8 to cover 12,000,000 shares of common stock to be granted pursuant to the Company’s 2011 Stock Incentive and Option Plan.
On December 23, 2011, the Company filed a Registration Statement on Form S-8 to cover 15,000,000 shares of common stock to be granted pursuant to the Company’s 2012 Stock Incentive and Option Plan.
During the year ended December 31, 2011, the Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
11
The Company’s stock option activity is as follows:
Number
of options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
|
||||||||||
Balance, December 31, 2009
|
3,002,517 | $ | 0.20 |
2.67 years
|
||||||||
Granted during 2010
|
14,516,667 | - | ||||||||||
Exercised during 2010
|
(14,516,667 | ) | - | |||||||||
Balance, December 31,2010
|
3,002,517 | - | ||||||||||
Granted during 2011
|
12,000,000 | 0.03 | ||||||||||
Exercised during 2011
|
(12,000,000 | ) | ||||||||||
Balance, December 31, 2011
|
3,002,517 | $ | 0.20 |
2.67 years
|
ITEM 6. SELECTED FINANCIAL DATA
FINANCIAL HIGHLIGHTS
Fiscal Year Ended December 31
|
2012
|
2011
|
||||||
Revenue
|
$ |
Nil
|
$ |
Nil
|
||||
Operating Loss
|
(125,924 | ) | (359,281 | ) | ||||
Net Loss
|
(125,924 | ) | (393,813 | ) | ||||
BaBasic and diluted net loss per share
|
0.00 | 0.01 | ||||||
CaCash dividends declared per share
|
- | - | ||||||
Cash, cash equivalents, & short term investments
|
207 | 61 | ||||||
Total assets
|
209,768 | 136,434 | ||||||
Long-term obligations
|
- | - | ||||||
Stockholders’ equity (deficit)
|
26,029 | 35,389 |
12
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
THIS FOLLOWING INFORMATION SPECIFIES CERTAIN FORWARD-LOOKING STATEMENTS OF MANAGEMENT OF THE COMPANY. FORWARD-LOOKING STATEMENTS ARE STATEMENTS THAT ESTIMATE THE HAPPENING OF FUTURE EVENTS ARE NOT BASED ON HISTORICAL FACT.FORWARD-LOOKING STATEMENTS MAY BE IDENTIFIED BY THE USE OF FORWARD-LOOKING TERMINOLOGY, SUCH AS "MAY", "SHALL", "WILL", "COULD", "EXPECT", "ESTIMATE", "ANTICIPATE", "PREDICT", "PROBABLE", "POSSIBLE", "SHOULD", "CONTINUE", OR SIMILAR TERMS, VARIATIONS OF THOSE TERMS OR THE NEGATIVE OF THOSE TERMS. THE FORWARD-LOOKING STATEMENTS SPECIFIED IN THE FOLLOWING INFORMATION HAVE BEEN COMPILED BY OUR MANAGEMENT ON THE BASIS OF ASSUMPTIONS MADE BY MANAGEMENT AND CONSIDERED BY MANAGEMENT TO BE REASONABLE. OUR FUTURE OPERATING RESULTS, HOWEVER, ARE IMPOSSIBLE TO PREDICT AND NO REPRESENTATION, GUARANTY, OR WARRANTY IS TO BE INFERRED FROM THOSE FORWARD-LOOKING STATEMENTS.
THE ASSUMPTIONS USED FOR PURPOSES OF THE FORWARD-LOOKING STATEMENTS SPECIFIED IN THE FOLLOWING INFORMATION REPRESENT ESTIMATES OF FUTURE EVENTS AND ARE SUBJECT TO UNCERTAINTY AS TO POSSIBLE CHANGES IN ECONOMIC, LEGISLATIVE, INDUSTRY, AND OTHER CIRCUMSTANCES. AS A RESULT, THE IDENTIFICATION AND INTERPRETATION OF DATA AND OTHER INFORMATION AND THEIR USE IN DEVELOPING AND SELECTING ASSUMPTIONS FROM AND AMONG REASONABLE ALTERNATIVES REQUIRE THE EXERCISE OF JUDGMENT. TO THE EXTENT THAT THE ASSUMED EVENTS DO NOT OCCUR, THE OUTCOME MAY VARY SUBSTANTIALLY FROM ANTICIPATED OR PROJECTED RESULTS, AND, ACCORDINGLY, NO OPINION IS EXPRESSED ON THE ACHIEVABILITY OF THOSE FORWARD-LOOKING STATEMENTS. NO ASSURANCE CAN BE GIVEN THAT ANY OF THE ASSUMPTIONS RELATING TO THE FORWARD-LOOKING STATEMENTS SPECIFIED IN THE FOLLOWING INFORMATION ARE ACCURATE, AND WE ASSUME NO OBLIGATION TO UPDATE ANY SUCH FORWARD-LOOKING STATEMENTS.
Liquidity and Capital Resources.
For the year ended December 31, 2012, we had total assets of $209,768, compared to total assets in 2011 of $136,434. This includes a cash balance of $207, compared to $61 in 2011. We have available for sale securities with a fair value of $9,442 as at December 31, 2012 and intangible assets of $200,119. The increase in assets was due to the increase in intangible assets from additional patent work and an increase in the fair market value of marketable securities –related parties.
At December 31, 2012, we had current liabilities of $183,739, which was represented by accounts payable and accrued liabilities of $62,339 and $121,400 due to related parties. At December 31, 2011 we had current liabilities of $101,045. The increase in liabilities was due to a increase in trade payables and amounts payable to related parties. At December 31, 2012, we had a working capital deficiency of $ (183,532).(2011 - $(100,984)
Results of Operations
We realized revenue in 2012 of $Nil (2011- $ Nil) and other income of $Nil (2011 - $Nil). In prior years, our revenues from prior businesses totaled $167,449. During the year ended December 31, 2012 our loss was $125,924 (2010 - $393,813). This decrease in loss was due to a decrease in consulting fees and investor relations fees.
From inception to December 31, 2012, we have incurred cumulative net losses of $18,147,836 resulting primarily from a write-down and equity loss in Bravo Enterprises Ltd. (a related party) of $1,707,581, a $600,000 property option loss as a recorded value of certain restricted shares issued to Legacy Platinum Group (a related party – see our Investment in Available for sale securities (b) Legacy Platinum Group Inc. above), a gain on the sale of securities – related parties of $216,509, a loss on impairment of securities-related parties of $115,602 and general and administrative expenses of $16,412,097, the majority of which is made up of consulting fees and stock based compensation expense totaling $7,860,699.
13
The cash and equivalents constitute our present internal sources of liquidity. Because we are not generating any significant revenues, our only external source of liquidity is the sale of our capital stock and any advances from officers, directors or shareholders.
To address the going concern problem discussed in our financial statements, we will require additional working capital. We will also require additional funds to implement our business strategies, including funds for payment of undetermined expenses relating to the Terralene Fuels venture. No assurance can be given, however, that we will have access to the capital markets in the future, or that financing will be available on acceptable terms to satisfy our cash requirements needed to implement our business strategies. Our inability to access the capital markets or obtain acceptable financing could have a material adverse effect on our results of operations and financial condition and could severely threaten our ability to operate as a going concern. Our forecast of the period of time through which our financial resources will be adequate to support our operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary as a result of a number of factors.
Our Plan of Operation for the Next 12 Months. We anticipate that we will need to raise additional capital within the next 12 months in order to continue as a going concern. Anticipated revenues for the first quarter of 2013 are expected to be nil. Therefore, additional capital may be raised through additional public or private financings, as well as borrowings and other resources. To the extent that additional capital is raised through the sale of equity or equity-related securities, the issuance of such securities could result in dilution of our stockholders. There can be no assurance that additional funding will be available on favorable terms, if at all. If adequate funds are not available within the next 12 months, we may be required to curtail our operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our assets that we would not otherwise relinquish.
We do anticipate certain expenditures within the next 12 months for our Investment in Terralene Fuels. We do not anticipate a significant change in the number of our employees within the next 12 months. We are not aware of any material commitment or condition that may affect our liquidity within the next 12 months.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Securities held in our equity and other investments portfolio and equity derivatives are subject to price risk, and generally are not hedged.
14
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Terralene Fuels Corporation
New York, USA
We have audited the accompanying consolidated balance sheets of Terralene Fuels Corporation, (formerly Golden Spirit Enterprises Ltd.) (a development stage company) as of December 31, 2012 and 2011, and the related consolidated statements of operations, stockholders’ equity (deficit), cash flows and other comprehensive loss for each of the years in the two year period ended December 31, 2012 and for the cumulative period from September 13, 1998 (inception) through December 31, 2012. Terralene Fuels Corporation’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Terralene Fuels Corporation as of December 31, 2012 and 2011, and the results of its activities and cash flows for each of the years in the two year period ended December 31, 2012 and for the cumulative period from September 13, 1993 (inception) through December 31, 2012 in conformity with accounting principles generally accepted in the United States.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company’s current liabilities exceed current assets, has incurred significant losses since inception, all of which raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regards to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
__________________________
/s/ L.L. Bradford & Company, LLC
Las Vegas, Nevada
April 15, 2013
F-1
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
CONSOLIDATED BALANCE SHEETS
December 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash
|
$ | 207 | $ | 61 | ||||
TOTAL CURRENT ASSETS
|
207 | 61 | ||||||
AVAILABLE FOR SALE SECURITIES – related parties
|
9,442 | 5,161 | ||||||
INTANGIBLE ASSETS
|
200,119 | 131,212 | ||||||
TOTAL ASSETS
|
$ | 209,768 | $ | 136,434 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITES
|
||||||||
Accounts payable and accrued liabilities
|
$ | 62,339 | $ | 38,439 | ||||
Due to related parties
|
121,400 | 62,606 | ||||||
TOTAL CURRENT LIABILITIES
|
$ | 183,739 | $ | 101,045 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Common stock, $0.0001 par value, 500,000,000 shares authorized
|
||||||||
Issued and outstanding:
|
||||||||
139,198,691 (2011 – 72,198,691) common shares
|
13,920 | 7,220 | ||||||
Additional paid-in capital
|
18,588,650 | 18,467,650 | ||||||
Deferred compensation
|
(52,917 | ) | (37,500 | ) | ||||
Deficit accumulated during the development stage
|
(18,529,804 | ) | (18,403,880 | ) | ||||
Accumulated other comprehensive income (loss)
|
6,180 | 1,899 | ||||||
TOTAL STOCKHOLDERS’ EQUITY
|
26,029 | 35,389 | ||||||
TOTAL LIABILITIES AND STOCKHOLDER EQUITY
|
$ | 209,768 | $ | 136,434 |
The accompanying notes are an integral part of these financial statements
F-2
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
CONSOLIDATED STATEMENTS OF OPERATIONS
September 13,
|
||||||||||||
Year Ended
|
Year Ended
|
1993 (inception)
|
||||||||||
December 31, | December 31, | to December 31, | ||||||||||
2012
|
2011
|
2012
|
||||||||||
REVENUES
|
|
|||||||||||
Processing fees
|
$ | - | $ | - | $ | 98,425 | ||||||
Gaming Revenue
|
- | - | 18,596 | |||||||||
Sale of oil and gas interest
|
- | - | 47,501 | |||||||||
Interest income
|
- | - | 2,927 | |||||||||
TOTAL REVENUES
|
- | - | 167,449 | |||||||||
COST OF SALES – Poker royalties and processing fees
|
- | - | 30,601 | |||||||||
GROSS PROFIT (LOSS)
|
- | - | 136,848 | |||||||||
GENERAL AND ADMINISTRATIVE EXPENSES
|
||||||||||||
Advertising and marketing
|
- | - | 93,895 | |||||||||
Consulting fees
|
23,958 | 232,863 | 7,860,699 | |||||||||
Depreciation and amortization
|
- | - | 132,569 | |||||||||
Exploration costs
|
- | - | 241,754 | |||||||||
Investor relations
|
10,625 | 26,128 | 768,088 | |||||||||
Litigation settlement
|
- | - | 52,169 | |||||||||
Loss on settlement of debt
|
- | - | 302,500 | |||||||||
Management fees
|
- | - | 378,447 | |||||||||
Office and general
|
50,284 | 51,468 | 792,028 | |||||||||
Poker Sponsorships
|
- | - | 52,500 | |||||||||
Professional fees
|
30,877 | 35,060 | 750,295 | |||||||||
Travel and accommodation
|
6,165 | 6,518 | 295,262 | |||||||||
Wages and salaries
|
4,015 | 7,243 | 272,308 | |||||||||
Write-off of website development costs
|
- | - | 425,682 | |||||||||
Write-down (recovery) of URL costs
|
- | - | 1,571,657 | |||||||||
Write-down of technology license
|
- | - | 2,055,938 | |||||||||
Write-down of film production and distribution costs
|
- | 1 | 90,763 | |||||||||
Write-off of other assets
|
- | - | 275,543 | |||||||||
TOTAL GENERAL AND ADMINISTRATIVE EXPENSES
|
125,924 | 359,281 | 16,412,097 | |||||||||
OTHER INCOME (EXPENSES)
|
||||||||||||
EQUITY LOSS FROM BRAVO ENTERPRISES LTD.
|
- | - | (1,394,280 | ) | ||||||||
WRITE-DOWN OF INVESTMENT IN BRAVO ENTERPRISES
|
- | - | (313,301 | ) | ||||||||
GAIN/(LOSS) ON SALE OF SECURITIES-RELATED PARTIES
|
- | - | 216,509 | |||||||||
(LOSS) ON IMPAIRMENT OF SECURITIES-RELATED PARTIES
|
- | (34,532 | ) | (115,602 | ) | |||||||
DILUTION GAIN – LEGACY PLATINUM GROUP INC.
|
- | - | 334,087 | |||||||||
PROPERTY OPTION LOSS
|
- | - | (600,000 | ) | ||||||||
TOTAL OTHER INCOME (EXPENSES)
|
- | (34,532 | ) | (1,872,587 | ) | |||||||
Loss before income taxes
|
(125,924 | ) | (393,813 | ) | (18,147,836 | ) | ||||||
Income Tax Provision
|
- | - | - | |||||||||
NET LOSS
|
$ | (125,924 | ) | $ | (393,813 | ) | $ | (18,147,836 | ) | |||
NET LOSS ATTRIBUTED TO NONCONTROLLING INTEREST
|
- | - | 479,978 | |||||||||
NET LOSS TO TERRALENE FUELS CORPORATION
|
$ | (125,924 | ) | $ | (393,813 | ) | $ | (17,667,858 | ) | |||
BASIC & DILUTED LOSS PER COMMON SHARE
|
$ | (0.00 | ) | $ | (0.01 | ) | ||||||
BASIC & DILUTED WEIGHTED AVG. COMMON SHARES | 97,100,061 | 57,486,554 |
The accompanying notes are an integral part of these financial statements
F-3
TERRALENE FUELS CORPORATION
(A development stage company)
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICITFOR THE PERIOD FROM SEPTEMBER 13, 1993 (INCEPTION) TO DECEMBER 31, 2012
Common Stock
|
Additional
|
Deferred
|
Deficit
During theAccumulated
|
Accumulated
|
|
|||||||||||||||||||||||
Number of |
Paid-in
|
Compensation
|
Development
|
Comprehensive
|
Other | |||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
(Note 6)
|
Stage
|
Loss
|
Total
|
||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Balance, September 13, 1993 (date of inception)
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
September 30, 2003 – common stock issued for cash at $0.01 per share
|
100,000 | 10 | 990 | 0 | 0 | 0 | 1,000 | |||||||||||||||||||||
Net loss for the period ended December 31, 1993
|
0 | 0 | 0 | 0 | (1,000 | ) | 0 | (1,000 | ) | |||||||||||||||||||
Balance, December 31, 1993
|
100,000 | 10 | 990 | 0 | (1,000 | ) | 0 | 0 | ||||||||||||||||||||
Net loss for the years ended December 31, 1994 through 1997
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Net loss for the year ended December 31, 1998
|
0 | 0 | 0 | 0 | (10,797 | ) | 0 | (10,797 | ) | |||||||||||||||||||
Balance, December 31, 1998
|
100,000 | 10 | 990 | 0 | (11,797 | ) | 0 | (10,797 | ) | |||||||||||||||||||
January 6, 1999 – common stock issued for Rising Phoenix
|
||||||||||||||||||||||||||||
finders’ fee at $18.00 per share
|
13,333 | 1 | 239,999 | 0 | 0 | 0 | 240,000 | |||||||||||||||||||||
January 6, 1999 – common stock issued for cash and
|
||||||||||||||||||||||||||||
management remuneration at $18.00 per share
|
10,000 | 1 | 179,999 | 0 | 0 | 0 | 180,000 | |||||||||||||||||||||
January 28, 1999 – commons stock issued for services at $21.60 per share
|
10,000 | 1 | 215,999 | 0 | 0 | 0 | 216,000 | |||||||||||||||||||||
February 26, 1999 – common stock issued for services at $21.60 per share
|
8,333 | 1 | 179,999 | 0 | 0 | 0 | 180,000 | |||||||||||||||||||||
April 14, 1999 – common stock issued for cash (net of finance fee
|
||||||||||||||||||||||||||||
of $99,500) at $4.80 to $15.00 per share
|
118,792 | 12 | 900,488 | 0 | 0 | 0 | 900,500 | |||||||||||||||||||||
Less: fair value of warrants issued on financing
|
0 | 0 | (764,095 | ) | 0 | 0 | 0 | (764,095 | ) | |||||||||||||||||||
April 14, 1999 – warrants issued on financing
|
0 | 0 | 764,095 | 0 | 0 | 0 | 764,095 | |||||||||||||||||||||
April 23, 1999 – stock based compensation
|
0 | 0 | 210,706 | 0 | 0 | 0 | 210,706 | |||||||||||||||||||||
April 28, 1999 – common stock issued for technology licence
|
||||||||||||||||||||||||||||
finder’s fee at $18.00 per share
|
6,667 | 1 | 119,999 | 0 | 0 | 0 | 120,000 | |||||||||||||||||||||
June 15, 1999 – common stock issued for technology license at
|
||||||||||||||||||||||||||||
$18.00 per share
|
50,000 | 5 | 899,995 | 0 | 0 | 0 | 900,000 |
June 15, 1999 – common stock issued for services at $15.00 per share share
|
333 | 0 | 5,000 | 0 | 0 | 0 | 5,000 | |||||||||||||||||||||
June 30, 1999 – common stock issued for services at $15.60 per share hare
|
4,167 | 0 | 65,000 | 0 | 0 | 0 | 65,000 | |||||||||||||||||||||
July 15, 1999 – warrants issued for URL purchase
|
0 | 0 | 328,858 | 0 | 0 | 0 | 328,858 | |||||||||||||||||||||
July 20, 1999 – common stock issued for cash on exercise of
|
||||||||||||||||||||||||||||
warrants at $18.0 per share
|
13,333 | 1 | 239,999 | 0 | 0 | 0 | 240,000 | |||||||||||||||||||||
September 1, 1999 – warrants issued for URL purchase
|
0 | 0 | 220,146 | 0 | 0 | 0 | 220,146 | |||||||||||||||||||||
September 1, 1999 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $18.00 per share
|
1,667 | 0 | 30,000 | 0 | 0 | 30,000 | ||||||||||||||||||||||
October 14, 1999 – common stock issued for cash on exercise of
|
667 | 0 | 10,000 | 0 | 0 | 0 | 10,000 | |||||||||||||||||||||
warrants at $15.00 per share
|
||||||||||||||||||||||||||||
October 22, 1999 – stock based compensation
|
0 | 0 | 42,963 | 0 | 0 | 0 | 42,963 | |||||||||||||||||||||
November 3, 1999 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
1,667 | 0 | 25,000 | 0 | 0 | 0 | 25,000 | |||||||||||||||||||||
November 9, 1999 – common stock issued for technology
|
||||||||||||||||||||||||||||
license at $ per share | 50,000 | 5 | 899,995 | 0 | 0 | 0 | 900,000 |
F-4
November 15, 1999 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
3,333 | 0 | 50,000 | 0 | 0 | 0 | 50,000 | |||||||||||||||||||||
November 19, 1999 – common stock issued for acquisition of
|
||||||||||||||||||||||||||||
URL’s at $18.00 per share
|
10,833 | 1 | 194,999 | 0 | 0 | 0 | 195,000 | |||||||||||||||||||||
November 24, 1999 – common stock issued for acquisition of
|
||||||||||||||||||||||||||||
URL’s at $18.00 per share
|
13,333 | 1 | 239,999 | 0 | 0 | 0 | 240,000 | |||||||||||||||||||||
November 25, 1999 – common stock issued for acquisition of
|
||||||||||||||||||||||||||||
URL’s at $18.00 per share
|
8,333 | 1 | 149,999 | 0 | 0 | 0 | 150,000 | |||||||||||||||||||||
November 25, 1999 – common stock issued for acquisition of
|
||||||||||||||||||||||||||||
URL’s at $18.00 per share
|
4,167 | 0 | 75,000 | 0 | 0 | 0 | 75,000 | |||||||||||||||||||||
November 29, 1999 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
667 | 0 | 10,000 | 0 | 0 | 0 | 10,000 | |||||||||||||||||||||
December 6, 1999 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
December 9, 1999 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
Dividends paid
|
0 | 0 | 0 | 0 | (219,978 | ) | 0 | (219,978 | ) | |||||||||||||||||||
Rounding adjustment
|
0 | 2 | (2 | ) | 0 | 0 | 0 | 0 | ||||||||||||||||||||
Net loss
|
0 | 0 | 0 | 0 | (4,201,051 | ) | 0 | (4,201,051 | ) | |||||||||||||||||||
Balance, December 31, 1999
|
431,291 | 43 | 5,560,130 | 0 | (4,432,826 | ) | 0 | 1,127,347 | ||||||||||||||||||||
January 24, 2000 – common stock issued for cash on exercise
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
of warrants at $15.00 per share
|
||||||||||||||||||||||||||||
January 26, 2000 – common stock issued for cash on exercise
|
1,333 | 0 | 20,000 | 0 | 0 | 0 | 20,000 | |||||||||||||||||||||
of warrants at $15.00 per share
|
||||||||||||||||||||||||||||
January 31, 2000 – common stock issued for cash on exercise
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
of warrants at $15.00 per share
|
||||||||||||||||||||||||||||
February 8, 2000 – common stock issued for cash on exercise
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
of warrants at $15.00 per share
|
||||||||||||||||||||||||||||
February 9, 2000 – common stock issued for cash on exercise
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
of warrants at $15.00 per share
|
||||||||||||||||||||||||||||
February 11, 2000 – common stock issued for cash on exercise
|
2,500 | 0 | 37,500 | 0 | 0 | 0 | 37,500 | |||||||||||||||||||||
of warrants at $15.00 per share
|
||||||||||||||||||||||||||||
February 18, 2000 – common stock issued for cash on exercise
|
2,500 | 0 | 37,500 | 0 | 0 | 0 | 37,500 | |||||||||||||||||||||
of warrants at $15.0 per share
|
||||||||||||||||||||||||||||
February 24, 2000 – common stock issued for deferred compensation at $51.00 per share
|
11,667 | 1 | 594,999 | (595,000 | ) | 0 | 0 | 0 | ||||||||||||||||||||
February 24, 2000 – common stock issued for interest in oil and gas property
|
63,333 | 6 | 1,519,994 | 0 | 0 | 0 | 1,520,000 | |||||||||||||||||||||
February 24, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
February 28, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
1,667 | 0 | 25,000 | 0 | 0 | 0 | 25,000 | |||||||||||||||||||||
March 2, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
March 8, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
March 17, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
March 24, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.0 per share
|
1,667 | 0 | 25,000 | 0 | 0 | 0 | 25,000 | |||||||||||||||||||||
March 31, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.0 per share
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
April 12, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
April 28, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
833 | 0 | 12,500 | 0 | 0 | 0 | 12,500 | |||||||||||||||||||||
August 10 2000 – common stock issued for services at $0.30
|
||||||||||||||||||||||||||||
per share
|
833 | 0 | 15,000 | 0 | 0 | 0 | 15,000 | |||||||||||||||||||||
October 5, 2000 – common stock issued for cash on exercise
|
||||||||||||||||||||||||||||
of warrants at $15.00 per share
|
667 | 0 | 10,000 | 0 | 0 | 0 | 10,000 | |||||||||||||||||||||
Deferred compensation expense recorded in the year
|
0 | 0 | 0 | 190,894 | 0 | 190,894 | ||||||||||||||||||||||
Rounding adjustment
|
0 | 3 | (3 | ) | 0 | 0 | 0 | 0 | ||||||||||||||||||||
Net loss
|
0 | 0 | 0 | 0 | (1,350,249 | ) | 0 | (1,350,249 | ) |
F-5
Balance, December 31, 2000
|
526,621 | 53 | 7,982,620 | (404,106 | ) | (5,783,075 | ) | 0 | 1,795,492 | |||||||||||||||||||
Deferred compensation expense recorded in the year
|
0 | 0 | 0 | 208,246 | 0 | 0 | 208,246 | |||||||||||||||||||||
Net loss
|
0 | 0 | 0 | 0 | (1,495,844 | ) | 0 | (1,495,844 | ) | |||||||||||||||||||
Balance, December 31, 2001
|
526,621 | 53 | 7,982,620 | (195,860 | ) | (7,278,919 | ) | 0 | 507,894 | |||||||||||||||||||
November 6, 2002 – common stock issued for services at $1.20 per share
|
149,167 | 15 | 178,985 | 0 | 0 | 0 | 179,000 | |||||||||||||||||||||
Unrealized gain on available-for-sale securities
|
0 | 0 | 0 | 0 | 0 | 6,832 | 6,832 | |||||||||||||||||||||
Deferred compensation expense recorded in the year
|
0 | 0 | 0 | 71,896 | 0 | 0 | 71,896 | |||||||||||||||||||||
Net loss
|
0 | 0 | 0 | 0 | (1,025,820 | ) | 0 | (1,025,820 | ) | |||||||||||||||||||
Balance, December 31, 2002
|
675,788 | 68 | 8,161,605 | (123,964 | ) | (8,304,739 | ) | 6,832 | (260,198 | ) | ||||||||||||||||||
January 10, 2003 – common stock issued for deferred compensation at $.60
|
325,000 | 33 | 194,967 | (195,000 | ) | 0 | 0 | 0 | ||||||||||||||||||||
January 10, 2003 – common stock issued for services at $0.60
|
16,667 | 2 | 9,998 | 10,000 | ||||||||||||||||||||||||
January 14, 2003 – common stock issued to acquire “Miss Beverly Hills”
|
1,666,667 | 167 | 199,833 | 0 | 0 | 0 | 200,000 | |||||||||||||||||||||
January 21, 2003 – common stock issued for services at $0.36
|
833,333 | 83 | 299,917 | 0 | 0 | 0 | 300,000 | |||||||||||||||||||||
February 4, 2003 – return and cancellation of common stock
|
(1,666,667 | ) | (167 | ) | (199,833 | ) | 0 | 0 | 0 | (200,000 | ) | |||||||||||||||||
February 4, 2003 – return and cancellation of common stock
|
(416,667 | ) | (42 | ) | (149,958 | ) | 0 | 0 | 0 | (150,000 | ) | |||||||||||||||||
February 12, 2003 – common stock issued for exercise of stock options at $0.36
|
16,667 | 2 | 5,998 | 0 | 0 | 0 | 6,000 | |||||||||||||||||||||
February 19, 2003 – common stock issued for exercise of stock options at $0.36
|
16,667 | 2 | 5,998 | 0 | 0 | 0 | 6,000 | |||||||||||||||||||||
April 14, 2003 – common stock issued for exercise of stock options at $0.36
|
33,333 | 3 | 11,997 | 0 | 0 | 0 | 12,000 | |||||||||||||||||||||
May 2, 2003 – common stock issued for exercise of stock options at $0.36
|
163,333 | 16 | 58,784 | 0 | 0 | 0 | 58,800 | |||||||||||||||||||||
May 6, 2003 – common stock issued for exercise of stock options at $0.36
|
41,667 | 4 | 14,996 | 0 | 0 | 0 | 15,000 | |||||||||||||||||||||
May 16, 2003 – common stock issued for exercise of stock options at $0.36
|
33,333 | 3 | 11,997 | 0 | 0 | 0 | 12,000 | |||||||||||||||||||||
May 27, 2003 – return and cancellation of common stock
|
(41,667 | ) | (4 | ) | (14,996 | ) | 0 | 0 | 0 | (15,000 | ) | |||||||||||||||||
May 30, 2003 – common stock issued for exercise of stock options at $0.36
|
66,667 | 7 | 23,993 | 0 | 0 | 0 | 24,000 | |||||||||||||||||||||
June 11, 2003 – common stock issued for exercise of stock options at $0.42
|
145,833 | 15 | 61,235 | 0 | 0 | 0 | 61,250 | |||||||||||||||||||||
June 23, 2003 – common stock issued for exercise of stock options at $0.42
|
16,667 | 2 | 6,998 | 0 | 0 | 0 | 7,000 | |||||||||||||||||||||
June 26, 2003 - common stock issued for exercise of stock options at $0.42
|
16,667 | 2 | 6,998 | 0 | 0 | 0 | 7,000 | |||||||||||||||||||||
July 16, 2003 - common stock issued for exercise of stock options at $0.42
|
37,500 | 4 | 15,746 | 0 | 0 | 0 | 15,750 | |||||||||||||||||||||
July 17, 2003 - common stock issued for exercise of stock options at $0.42
|
25,000 | 3 | 10,497 | 0 | 0 | 0 | 10,500 | |||||||||||||||||||||
July 28, 2003 - common stock issued for exercise of stock options at $0.42
|
12,500 | 1 | 5,249 | 0 | 0 | 0 | 5,250 | |||||||||||||||||||||
August 1, 2003 - common stock issued for exercise of stock options at $0.42
|
50,000 | 5 | 20,995 | 0 | 0 | 0 | 21,000 | |||||||||||||||||||||
August 8, 2003 - common stock issued for exercise of stock options at $0.42
|
16,667 | 2 | 6,998 | 0 | 0 | 0 | 7,000 | |||||||||||||||||||||
August 11, 2003 - common stock issued for exercise of stock options at $0.42
|
45,833 | 5 | 19,245 | 0 | 0 | 0 | 19,250 | |||||||||||||||||||||
August 14, 2003 - common stock issued for exercise of stock options at $0.42
|
8,333 | 1 | 3,499 | 0 | 0 | 0 | 3,500 | |||||||||||||||||||||
August 14, 2003 - common stock issued for exercise of stock options at $0.48
|
91,667 | 9 | 43,991 | 0 | 0 | 0 | 44,000 | |||||||||||||||||||||
August 29, 2003 - common stock issued for exercise of stock options at $0.48
|
25,000 | 3 | 11,997 | 0 | 0 | 0 | 12,000 | |||||||||||||||||||||
August 29, 2003 - common stock issued for exercise of stock options at $0.42
|
8,333 | 1 | 3,499 | 0 | 0 | 0 | 3,500 | |||||||||||||||||||||
October 13, 2003 – common stock issued for debt settlement at $0.54
|
338,426 | 34 | 182,716 | 0 | 0 | 0 | 182,750 | |||||||||||||||||||||
October 13, 2003 – common stock issued for exercise of stock options at $0.04
|
66,667 | 7 | 47,993 | 0 | 0 | 0 | 48,000 | |||||||||||||||||||||
October 22 , 2003 – common stock issued for exercise of stock options at $0.72
|
46,111 | 5 | 33,195 | 0 | 0 | 0 | 33,200 | |||||||||||||||||||||
October 22, 2003 – common stock issued for interest in mining property at $0.48
|
25,000 | 3 | 26,997 | 0 | 0 | 0 | 27,000 | |||||||||||||||||||||
October 24 , 2003 – common stock issued for exercise of stock options at $0.72
|
30,904 | 3 | 22,248 | 0 | 0 | 0 | 22,251 | |||||||||||||||||||||
November 26, 2003 – common stock issued for exercise of stock options at $0.72
|
55,556 | 6 | 39,994 | 0 | 0 | 0 | 40,000 | |||||||||||||||||||||
December 2, 2003 – common stock issued for exercise of stock options at $0.72
|
78,540 | 8 | 56,541 | 0 | 0 | 0 | 56,549 | |||||||||||||||||||||
December 16, 2003 – return and cancellation of common stock
|
(5,556 | ) | (1 | ) | (2,332 | ) | 0 | 0 | 0 | (2,333 | ) | |||||||||||||||||
Stock-based compensation
|
0 | 0 | 364,300 | 0 | 0 | 0 | 364,300 | |||||||||||||||||||||
Unrealized loss on available-for-sale securities
|
0 | 0 | 0 | 0 | 0 | (6,947 | ) | (6,947 | ) | |||||||||||||||||||
Deferred compensation expense
|
0 | 0 | 0 | 130,332 | 0 | 0 | 130,332 | |||||||||||||||||||||
Rounding adjustment
|
0 | (5 | ) | 5 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
Net loss
|
0 | 0 | 0 | 0 | (1,279,867 | ) | 0 | (1,279,867 | ) |
F-6
Balance, December 31, 2003
|
2,899,769 | 290 | 9,623,900 | (188,632 | ) | (9,584,606 | ) | (115 | ) | (149,163 | ) | |||||||||||||||||
January 10, 2004 - common stock issued for deferred compensation at $0.90
|
111,111 | 11 | 99,989 | (100,000 | ) | 0 | 0 | 0 | ||||||||||||||||||||
January 14, 2004 – common stock issued for debt at $0.72
|
452,778 | 45 | 325,955 | 0 | 0 | 0 | 326,000 | |||||||||||||||||||||
March 26, 2004 – common stock issued for services at $0.36
|
22,222 | 2 | 7,998 | 0 | 0 | 0 | 8,000 | |||||||||||||||||||||
May 21, 2004 – common stock issued for exercise of stock options at $0.18
|
144,444 | 14 | 25,986 | 0 | 0 | 0 | 26,000 | |||||||||||||||||||||
June 8, 2004 – common stock issued for exercise of stock options at $0.18
|
83,333 | 8 | 14,992 | 0 | 0 | 0 | 15,000 | |||||||||||||||||||||
June 9, 2004 – common stock issued for exercise of stock options at $0.18
|
55,556 | 6 | 9,994 | 0 | 0 | 0 | 10,000 | |||||||||||||||||||||
June 17, 2004 - common stock issued for debt at $0.18
|
344,444 | 34 | 61,966 | 0 | 0 | 0 | 62,000 | |||||||||||||||||||||
June 29, 2004 – common stock issued for exercise of stock options at $0.18
|
50,000 | 5 | 8,995 | 0 | 0 | 0 | 9,000 | |||||||||||||||||||||
July 6, 2004 – return and cancellation of common stock
|
(72,222 | ) | (7 | ) | (12,993 | ) | 0 | 0 | 0 | (13,000 | ) | |||||||||||||||||
July 6, 2004 – common stock issued for exercise of stock options at $0.18
|
88,889 | 9 | 15,991 | 0 | 0 | 0 | 16,000 | |||||||||||||||||||||
September 27, 2004–common stock issued for exercise of stock options at $2.16
|
166,667 | 17 | 359,983 | 0 | 0 | 0 | 360,000 | |||||||||||||||||||||
September 28, 2004–common stock issued for exercise of stock options at $2.16
|
111,111 | 11 | 239,989 | 0 | 0 | 0 | 240,000 | |||||||||||||||||||||
October 1, 2004 – common stock issued for services at $1.80
|
7,222 | 1 | 12,999 | (13,000 | ) | 0 | 0 | 0 | ||||||||||||||||||||
October 1, 2004 – common stock issued for services at $1.80
|
97,222 | 10 | 174,990 | (175,000 | ) | 0 | 0 | 0 | ||||||||||||||||||||
October 18, 2004 – common stock issued for stock dividend (Note 6)
|
445,811 | 45 | 641,923 | 0 | (641,968 | ) | 0 | 0 | ||||||||||||||||||||
October 25, 2004 – common stock issued for property at $1.08
|
5,556 | 1 | 5,999 | 0 | 0 | 0 | 6,000 | |||||||||||||||||||||
November 29, 2004 - common stock issued for property rights at $1.26
|
55,556 | 6 | 69,994 | 0 | 0 | 0 | 70,000 | |||||||||||||||||||||
December 1, 2004 – common stock issued for services at $1.26
|
5,556 | 1 | 6,999 | 0 | 0 | 0 | 7,000 | |||||||||||||||||||||
December 1, 2004 – common stock issued for services at $1.26
|
5,556 | 1 | 6,999 | 0 | 0 | 0 | 7,000 | |||||||||||||||||||||
December 15, 2004 – common stock issued for property rights
|
55,556 | 6 | 59,994 | 0 | 0 | 0 | 60,000 | |||||||||||||||||||||
Share reconciliation after dividend issue
|
(20 | ) | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
Stock based compensation
|
0 | 0 | 552,100 | 0 | 0 | 0 | 552,100 | |||||||||||||||||||||
Unrealized loss on available-for-sale securities
|
0 | 0 | 0 | 0 | 0 | (1,112 | ) | (1,112 | ) | |||||||||||||||||||
Deferred compensation expense
|
0 | 0 | 0 | 203,917 | 0 | 0 | 203,917 | |||||||||||||||||||||
Rounding adjustment
|
0 | (2 | ) | 1 | 0 | 0 | 0 | (1 | ) | |||||||||||||||||||
Net loss
|
0 | 0 | 0 | 0 | (1,883,337 | ) | 0 | (1,883,337 | ) | |||||||||||||||||||
Balance, December 31, 2004
|
5,136,117 | 514 | 12,314,743 | (272,715 | ) | (12,109,911 | ) | (1,227 | ) | (68,596 | ) | |||||||||||||||||
February 15, 2005 - common stock issued for stock options at $0.54
|
143,056 | 14 | 77,236 | 0 | 0 | 0 | 77,250 | |||||||||||||||||||||
February 25, 2005 - common stock issued for stock options at $0.54
|
27,778 | 3 | 14,997 | 0 | 0 | 0 | 15,000 | |||||||||||||||||||||
April 7, 2005 - common stock issued for stock options at $0.54
|
27,778 | 3 | 14,997 | 0 | 0 | 0 | 15,000 | |||||||||||||||||||||
April 8, 2005 - common stock issued for stock options at $0.54
|
83,333 | 8 | 44,992 | 0 | 0 | 0 | 45,000 | |||||||||||||||||||||
May 17, 2005 - common stock issued for stock options at $0.54
|
83,333 | 8 | 44,992 | 0 | 0 | 0 | 45,000 | |||||||||||||||||||||
June 28, 2005 - common stock issued for consulting at $0.36
|
166,667 | 17 | 59,983 | (60,000 | ) | 0 | 0 | 0 | ||||||||||||||||||||
July 5, 2005 - common stock issued for stock options at $0.36
|
186,111 | 19 | 66,981 | 0 | 0 | 0 | 67,000 | |||||||||||||||||||||
July 22, 2005 - common stock issued for stock options at $0.36
|
55,556 | 6 | 19,994 | 0 | 0 | 0 | 20,000 | |||||||||||||||||||||
July 26, 2005 - common stock issued for stock options at $0.36
|
138,889 | 14 | 49,986 | 0 | 0 | 0 | 50,000 | |||||||||||||||||||||
August 10, 2005 - common stock issued for stock options at $0.36
|
109,722 | 11 | 39,489 | 0 | 0 | 0 | 39,500 | |||||||||||||||||||||
July 13, 2005 - common stock issued for private placement at $0.36
|
152,778 | 15 | 54,985 | 0 | 0 | 0 | 55,000 | |||||||||||||||||||||
July 12, 2005 - common stock issued for consulting services at $0.36
|
5,555,556 | 556 | 1,999,444 | (2,000,000 | ) | 0 | 0 | 0 | ||||||||||||||||||||
Stock0based compensation
|
0 | 0 | 743,500 | 0 | 0 | 0 | 743,500 | |||||||||||||||||||||
Unrealized gain on available-for-sale securities
|
0 | 0 | 0 | 0 | 0 | 1,112 | 1,112 | |||||||||||||||||||||
Deferred compensation expense
|
0 | 0 | 0 | 520,208 | 0 | 0 | 520,208 | |||||||||||||||||||||
Rounding adjustment
|
0 | (1 | ) | 1 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
Net loss
|
0 | 0 | 0 | 0 | (1,842,055 | ) | 0 | (1,842,055 | ) | |||||||||||||||||||
Balance, December 31, 2005
|
11,866,674 | 1,187 | 15,546,320 | (1,812,507 | ) | (13,951,966 | ) | (115 | ) | (217,081 | ) | |||||||||||||||||
January 18, 2006 - common stock issued for property options at $0.36
|
555,556 | 56 | 199,944 | 0 | 0 | 0 | 200,000 | |||||||||||||||||||||
January 27, 2006 - common stock issued for stock options at $0.36
|
56,944 | 6 | 20,494 | 0 | 0 | 0 | 20,500 | |||||||||||||||||||||
January 31, 2006 - common stock issued for stock options at $0.54
|
27,778 | 3 | 14,997 | 0 | 0 | 0 | 15,000 | |||||||||||||||||||||
February 2, 2006 - common stock issued for stock options at $0.54
|
131,094 | 13 | 70,777 | 0 | 0 | 0 | 70,790 |
F-7
February 6, 2006 - common stock issued for stock options at $0.36
|
127,778 | 13 | 45,987 | 0 | 0 | 0 | 46,000 | |||||||||||||||||||||
February 9, 2006 - common stock issued for stock options at $0.54
|
88,889 | 9 | 47,991 | 0 | 0 | 0 | 48,000 | |||||||||||||||||||||
February 27, 2006 - common stock issued for property options at $0.36
|
555,556 | 56 | 199,944 | 0 | 0 | 0 | 200,000 | |||||||||||||||||||||
March 30, 2006 - common stock issued for consulting services at $0.54
|
16,667 | 2 | 8,998 | 0 | 0 | 0 | 9,000 | |||||||||||||||||||||
April 1, 2006 - common stock issued for property options at $0.36
|
555,556 | 56 | 199,944 | 0 | 0 | 0 | 200,000 | |||||||||||||||||||||
April 24, 2006 - common stock issued for stock options at $0.36
|
61,111 | 6 | 21,994 | 0 | 0 | 0 | 22,000 | |||||||||||||||||||||
May 8, 2006 - common stock issued for stock options at $0.36
|
111,111 | 11 | 39,989 | 0 | 0 | 0 | 40,000 | |||||||||||||||||||||
June 2, 2006 - common stock issued for consulting services at $0.18
|
972,222 | 97 | 192,403 | (192,500 | ) | 0 | 0 | 0 | ||||||||||||||||||||
June 22, 2006 – common stock issued for stock options at $0.18
|
41,667 | 4 | 7,496 | 0 | 0 | 0 | 7,500 | |||||||||||||||||||||
September 19, 2006 – common stock issued for stock options at $0.09
|
60,000 | 6 | 5,394 | 0 | 0 | 0 | 5,400 | |||||||||||||||||||||
December 13, 2006 – common stock issued for stock options at $0.09
|
200,000 | 20 | 17,980 | 0 | 0 | 0 | 18,000 | |||||||||||||||||||||
December 14, 2006 – common stock issued for consulting services at $0.19
|
100,000 | 10 | 18,990 | 0 | 0 | 0 | 19,000 | |||||||||||||||||||||
Stock based compensation
|
0 | 0 | 66,600 | 0 | 0 | 0 | 66,600 | |||||||||||||||||||||
Unrealized gain on available-for-sale securities
|
0 | 0 | 0 | 0 | 0 | (569 | ) | (569 | ) | |||||||||||||||||||
Deferred compensation expense
|
0 | 0 | 0 | 1,854,517 | 0 | 0 | 1,854,517 | |||||||||||||||||||||
Rounding adjustment
|
21 | (2 | ) | 2 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
Net loss
|
0 | 0 | 0 | 0 | (2,954,033 | ) | 0 | (2,954,033 | ) |
Balance, December 31, 2006
|
15,528,624 | 1,553 | 16,726,244 | (150,490 | ) | (16,905,999 | ) | (684 | ) | (329,376 | ) | |||||||||||||||||
February 1, 2007 – common stock issued for stock options at $0.09
|
170,000 | 17 | 15,283 | 0 | 0 | 0 | 15,300 | |||||||||||||||||||||
April 3, 2007 – common stock issued for stock options at $0.09
|
305,000 | 30 | 27,420 | 0 | 0 | 0 | 27,450 | |||||||||||||||||||||
April 13, 2007 – common stock issued for stock options at $0.09
|
265,000 | 27 | 23,823 | 0 | 0 | 0 | 23,850 | |||||||||||||||||||||
April 30, 2007 – common stock issued for stock options at $0.09
|
250,000 | 25 | 22,475 | 0 | 0 | 0 | 22,500 | |||||||||||||||||||||
April 30, 2007 – common stock issued for consulting services at $0.30
|
7,500 | 1 | 2,249 | 0 | 0 | 0 | 2,250 | |||||||||||||||||||||
June 1, 2007 - common stock issued for private placement at $0.25
|
200,000 | 20 | 49,980 | 0 | 0 | 0 | 50,000 | |||||||||||||||||||||
June 11, 2007 - return and cancellation of common stock
|
(30,000 | ) | (3 | ) | (2,697 | ) | 0 | 0 | 0 | (2,700 | ) | |||||||||||||||||
June 21, 2007 - common stock issued for stock options at $0.09
|
140,000 | 14 | 12,586 | 0 | 0 | 0 | 12,600 | |||||||||||||||||||||
June 26, 2007 – common stock issued for stock options at $0.10
|
200,000 | 20 | 19,980 | 0 | 0 | 0 | 20,000 | |||||||||||||||||||||
July 13, 2007 - common stock issued for stock options at $0.10
|
50,000 | 5 | 4,995 | 0 | 0 | 0 | 5,000 | |||||||||||||||||||||
July 30, 2007 - return and cancellation of common stock
|
(50,000 | ) | (5 | ) | (4,995 | ) | 0 | 0 | 0 | (5,000 | ) | |||||||||||||||||
August 15, 2007 - common stock issued for deferred compensation at $0.18
|
200,000 | 20 | 35,980 | (36,000 | ) | 0 | 0 | 0 | ||||||||||||||||||||
October 26, 2007 - commons stock issued for stock options at $0.09
|
30,000 | 3 | 2,697 | 0 | 0 | 0 | 2,700 | |||||||||||||||||||||
October 26, 2007 - commons stock issued for stock options at $0.10
|
500,000 | 50 | 49,950 | 0 | 0 | 0 | 50,000 | |||||||||||||||||||||
November 1, 2007 - return and cancellation of common stock
|
(250,000 | ) | (25 | ) | (24,975 | ) | 0 | 0 | 0 | (25,000 | ) | |||||||||||||||||
November 2, 2007 - commons stock issued for stock options at $0.10
|
250,000 | 25 | 24,975 | 0 | 0 | 0 | 25,000 | |||||||||||||||||||||
November 7, 2007 - common stock issued for stock options at $0.10
|
400,000 | 40 | 39,960 | 0 | 0 | 0 | 40,000 | |||||||||||||||||||||
November 7, 2007 - return and cancellation of common stock
|
(100,000 | ) | (10 | ) | (9,990 | ) | 0 | 0 | 0 | (10,000 | ) | |||||||||||||||||
November 20, 2007 - return and cancellation of common stock
|
(250,000 | ) | (25 | ) | (24,975 | ) | 0 | 0 | 0 | (25,000 | ) | |||||||||||||||||
November 21, 2007 - commons stock issued for stock options at $0.10
|
250,000 | 25 | 24,975 | 0 | 0 | 0 | 25,000 | |||||||||||||||||||||
November 21, 2007 - common stock issued for private placement at $0.20
|
25,000 | 2 | 4,998 | 0 | 0 | 0 | 5,000 | |||||||||||||||||||||
December 20, 2007 - return and cancellation of common stock
|
(150,000 | ) | (15 | ) | (14,985 | ) | 0 | 0 | 0 | (15,000 | ) | |||||||||||||||||
Stock based compensation
|
0 | 0 | 228,000 | 0 | 0 | 0 | 228,000 | |||||||||||||||||||||
Unrealized gain on available-for-sale securities
|
0 | 0 | 0 | 0 | 0 | 587,218 | 587,218 | |||||||||||||||||||||
Deferred compensation expense
|
0 | 0 | 0 | 84,668 | 0 | 0 | 84,668 | |||||||||||||||||||||
Rounding adjustment
|
170 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Net Loss
|
0 | 0 | 0 | 0 | (422,958 | ) | 0 | (422,958 | ) | |||||||||||||||||||
Balance, December 31, 2007
|
17,941,294 | 1,794 | 17,233,953 | (101,822 | ) | (17,328,957 | ) | 586,534 | 391,502 |
F-8
February 27, 2008 – common stock issued for director services at $0.11
|
30,000 | 3 | 3,297 | 3,300 | ||||||||||||||||||||||||
May 16, 2008 - commons stock issued for stock options at $0.10
|
250,000 | 25 | 24,975 | 25,000 | ||||||||||||||||||||||||
June 2, 2008 - commons stock issued for stock options at $0.10
|
375,500 | 37 | 37,513 | 37,550 | ||||||||||||||||||||||||
June 4, 2008 - commons stock issued for stock options at $0.10
|
37,000 | 4 | 3,696 | 3,700 | ||||||||||||||||||||||||
June 18, 2008 – common stock issued for director services at $0.14
|
25,000 | 2 | 3,498 | 3,500 | ||||||||||||||||||||||||
July 21, 2008 - commons stock issued for stock options at $0.10
|
158,230 | 16 | 15,807 | 15,823 | ||||||||||||||||||||||||
September 16, 2008 – common stock issued for director services at $0.04
|
25,000 | 2 | 998 | 1,000 | ||||||||||||||||||||||||
Unrealized gain on available-for-sale securities
|
379,702 | 379,702 | ||||||||||||||||||||||||||
Deferred compensation expense
|
75,293 | 75,293 | ||||||||||||||||||||||||||
Net Loss
|
(245,550 | ) | (245,550 | ) | ||||||||||||||||||||||||
Balance, December 31, 2008
|
18,842,024 | 1,883 | 17,323,737 | (26,529 | ) | (17,574,507 | ) | 966,236 | 690,820 | |||||||||||||||||||
August 10, 2009 - commons stock issued for stock options at $0.04
|
100,000 | 10 | 3,990 | 4,000 | ||||||||||||||||||||||||
October 6, 2009 - common stock issued for stock options at $0.02
|
25,000 | 2 | 498 | 500 | ||||||||||||||||||||||||
October 22, 2009 - common stock issued for stock options at $0.02
|
2,500,000 | 250 | 49,750 | 50,000 | ||||||||||||||||||||||||
November 25, 2009 - common stock issued for stock options at $0.06
|
100,000 | 10 | 5,990 | 6,000 | ||||||||||||||||||||||||
November 30, 2009 - common stock issued for services at $0.07
|
700,000 | 70 | 48,930 | (49,000 | ) | 0 | ||||||||||||||||||||||
December 4, 2009 - common stock issued for stock options at $0.05
|
400,000 | 40 | 19,960 | 20,000 | ||||||||||||||||||||||||
December 16, 2009 - common stock issued for stock options at $0.05
|
275,000 | 28 | 13,722 | 13,750 | ||||||||||||||||||||||||
December 30, 2009 - common stock issued for stock options at $0.03
|
500,000 | 50 | 14,950 | 15,000 | ||||||||||||||||||||||||
Unrealized gain on available-for-sale securities
|
(704,024 | ) | (704,024 | ) | ||||||||||||||||||||||||
Write down of securities
|
(34,170 | ) | (34,170 | ) | ||||||||||||||||||||||||
Realized gain of sale of securities
|
(179,618 | ) | (179,618 | ) | ||||||||||||||||||||||||
Deferred compensation expense
|
30,320 | 30,320 | ||||||||||||||||||||||||||
Net Loss
|
(36,170 | ) | (36,170 | ) |
F-9
Balance, December 31,2009 (Restated)
|
23,442,024 | 2,343 | 17,481,527 | (45,209 | ) | (17,610,677 | ) | 48,424 | (123,592 | ) | ||||||||||||||||||
January 25 , 2010 - common stock issued for stock options at $0.04
|
515,000 | 52 | 20,548 | 20,600 | ||||||||||||||||||||||||
April 15 , 2010 - common stock issued for stock options at $0.02
|
1,150,000 | 115 | 22,885 | 23,000 | ||||||||||||||||||||||||
April 20, 2010 - common stock issued for stock options at $0.02
|
2,435,000 | 244 | 48,456 | 48,700 | ||||||||||||||||||||||||
April 26, 2010 - common stock issued for stock options at $0.02
|
700,000 | 70 | 13,930 | 14,000 | ||||||||||||||||||||||||
May 12, 2010 - common stock issued for stock options at $0.02
|
1,325,000 | 132 | 26,368 | 26,500 | ||||||||||||||||||||||||
May 26, 2010 - common stock issued for services at $0.04
|
1,500,000 | 150 | 59,850 | (60,000 | ) | 0 | ||||||||||||||||||||||
August 12, 2010- common stock issued for stock options @ $0.03
|
5,200,000 | 520 | 155,480 | 156,000 | ||||||||||||||||||||||||
October 27, 2010 - common stock issued for options at $0.03
|
250,000 | 25 | 7,475 | 7,500 | ||||||||||||||||||||||||
October 27, 2010 - common stock issued for services at $0.05
|
50,000 | 5 | 2,495 | 2,500 | ||||||||||||||||||||||||
November 4, 2010 - cancellation of common stock issued for stock options at $0.03
|
(500,000 | ) | (50 | ) | (14,950 | ) | (15,000 | ) | ||||||||||||||||||||
November 4, 2010 - common stock issued for options at $0.03
|
500,000 | 50 | 14,950 | 15,000 | ||||||||||||||||||||||||
November 24, 2010 - common stock issued for services at $0.03
|
2,941,667 | 294 | 87,956 | 88,250 | ||||||||||||||||||||||||
December 9, 2010 - common stock issued for services at $0.03
|
415,000 | 42 | 12,408 | 12,450 | ||||||||||||||||||||||||
December 9, 2010 - common stock issued for acquisition at $0.025
|
5,000,000 | 500 | 124,500 | 125,000 | ||||||||||||||||||||||||
December 9, 2010 - cancellation of common stock issued for stock options at $0.03
|
(800,000 | ) | (80 | ) | (23,920 | ) | (24,000 | ) | ||||||||||||||||||||
December 9, 2010 - common stock issued for options at $0.03
|
800,000 | 80 | 23,920 | 24,000 | ||||||||||||||||||||||||
Unrealized gain on available-for-sale securities
|
2,890 | 2,890 | ||||||||||||||||||||||||||
Write down of securities
|
(47,069 | ) | (47,069 | ) | ||||||||||||||||||||||||
Deferred compensation expense
|
49,074 | 49,074 | ||||||||||||||||||||||||||
Net Loss
|
(399,390 | ) | (399,390 | ) | ||||||||||||||||||||||||
Balance, December 31, 2010
|
44,923,691 | 4,492 | 18,063,878 | (56,135 | ) | (18,010,067 | ) | 4,245 | 6,413 | |||||||||||||||||||
January 13, 2011 - common stock issued for services at $0.03
|
275,000 | 28 | 8,222 | 8,250 | ||||||||||||||||||||||||
February 1, 2011 - common stock issued for options at $0.03
|
2,400,000 | 240 | 71,760 | 72,000 | ||||||||||||||||||||||||
March 2, 2011 - common stock issued for options at $0.03
|
3,450,000 | 345 | 103,155 | 103,500 | ||||||||||||||||||||||||
April 18, 2011 - common stock issued for options at $0.035
|
1,650,000 | 165 | 57,585 | 57,750 | ||||||||||||||||||||||||
May 23, 2011- common stock issued for options at $0.03
|
4,500,000 | 450 | 134,550 | 135,000 | ||||||||||||||||||||||||
December 27, 2011 - common stock issued for services at $0.002
|
15,000,000 | 1,500 | 28,500 | (30,000 | ) | 0 | ||||||||||||||||||||||
Unrealized gain on available-for-sale securities
|
32,186 | 32,186 | ||||||||||||||||||||||||||
Write down of securities
|
(34,532 | ) | (34,532 | ) | ||||||||||||||||||||||||
Deferred compensation expense
|
48,635 | 48,635 | ||||||||||||||||||||||||||
Net Loss
|
(393,813 | ) | (393,813 | ) | ||||||||||||||||||||||||
Balance, December 31, 2011
|
72,198,691 | 7,220 | 18,467,650 | (37,500 | ) | (18,403,880 | ) | 1,899 | 35,389 | |||||||||||||||||||
February 3, 2012 - shares issued for Terralene agreement at $0.025
|
2,000,000 | 200 | 49,800 | 50,000 | ||||||||||||||||||||||||
February 3, 2012 - shares issued for options at $0.0025
|
5,000,000 | 500 | 12,000 | 12,500 | ||||||||||||||||||||||||
May 18, 2012 - shares issued for options at $0.002
|
5,200,000 | 520 | 9,880 | 10,400 | ||||||||||||||||||||||||
September 6, 2012- common stock issued for options at $0.001
|
4,800,000 | 480 | 4,320 | 4,800 | ||||||||||||||||||||||||
September 20, 2012 - common stock issued for services at $0.001
|
50,000,000 | 5,000 | 45,000 | (50,000 | ) | 0 | ||||||||||||||||||||||
Unrealized (loss) gain on available-for-sale securities
|
4,281 | 4,281 | ||||||||||||||||||||||||||
Deferred compensation expense
|
34,583 | 34,583 | ||||||||||||||||||||||||||
Net Loss
|
(125,924 | ) | (125,924 | ) | ||||||||||||||||||||||||
Balance, December 31, 2012
|
139,198,691 | 13,920 | 18,588,650 | (52,917 | ) | (18,529,804 | ) | 6,180 | 26,029 |
The accompanying notes are an integral part of these financial statements
F-10
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
September 13,
|
||||||||||||
Year ended
|
Year ended
|
1993 (inception)
|
||||||||||
December 31,
|
December 31,
|
to December 31,
|
||||||||||
2012
|
2011
|
2012
|
||||||||||
OPERATING ACTIVITIES
|
|
|||||||||||
Net loss
|
$ | (125,924 | ) | $ | (393,813 | ) | $ | (18,147,836 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Depreciation
|
- | - | 132,569 | |||||||||
Fees and services paid for with shares
|
34,584 | 254,135 | 5,541,252 | |||||||||
Loss on settlement of debt
|
- | - | 302,500 | |||||||||
Stock-based compensation
|
- | - | 2,208,169 | |||||||||
Non-cash component of URL write-down
|
- | - | 1,214,193 | |||||||||
Resource property acquisition and exploration costs
|
- | - | 763,000 | |||||||||
Film production and development costs
|
- | - | (90,763 | ) | ||||||||
Write-down of technology license
|
- | - | 2,055,938 | |||||||||
Write-off of website development costs
|
- | - | 206,876 | |||||||||
Write-down of film production & development costs
|
- | 1 | 90,763 | |||||||||
Write-off of other assets
|
- | - | 9,657 | |||||||||
Equity loss from Bravo Enterprises Ltd.
|
- | - | 1,394,280 | |||||||||
Write-down of investment in Bravo Enterprises Ltd.
|
- | - | 313,301 | |||||||||
(Gain)/Loss on sale of marketable securities
|
- | - | (216,509 | ) | ||||||||
Loss on impairment of securities
|
- | 34,532 | 115,602 | |||||||||
Dilution gain – Legacy Platinum Group Inc.
|
- | - | (334,087 | ) | ||||||||
Net changes in operating assets and liabilities
|
(28,181 | ) | 6,744 | 294,626 | ||||||||
CASH FLOWS USED IN OPERATING ACTIVITIES
|
(119,521 | ) | (98,401 | ) | (4,146,469 | ) | ||||||
INVESTING ACTIVITIES
|
||||||||||||
Deposit
|
- | - | (75,000 | ) | ||||||||
Technology license
|
- | - | (135,938 | ) | ||||||||
Acquisition of furniture and equipment
|
- | - | (32,696 | ) | ||||||||
Website development costs
|
- | - | (306,876 | ) | ||||||||
Other intangible assets
|
(18,907 | ) | (6,212 | ) | (39,965 | ) | ||||||
Purchase of securities – related parties
|
- | - | (75,603 | ) | ||||||||
Net proceeds from sale of securities – related parties
|
- | - | 380,238 | |||||||||
Net cash on disposition of Legacy Platinum Group Inc.
|
- | - | 209,955 | |||||||||
CASH FLOWS (USED IN) INVESTING ACTIVITIES
|
(18,907 | ) | (6,212 | ) | (75,885 | ) | ||||||
FINANCING ACTIVITIES
|
||||||||||||
Net advances (to)/ from related parties
|
138,574 | 103,850 | 1,097,138 | |||||||||
Net proceeds on sale of common stock
|
- | - | 3,125,423 | |||||||||
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
138,574 | 103,850 | 4,222,561 | |||||||||
NET (DECREASE) INCREASE IN CASH
|
146 | (763 | ) | 207 | ||||||||
CASH, BEGINNING OF YEAR
|
61 | 824 | - | |||||||||
CASH , END OF YEAR
|
$ | 207 | $ | 61 | $ | 207 |
The accompanying notes are an integral part of these financial statements
F-11
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
STATEMENTS OF OTHER COMPREHENSIVE LOSS
Year ended
December 31,
|
For the period from
January 1, 1996 to
December 31,
|
|||||||||||
2012
|
2011
|
2012
|
||||||||||
NET LOSS
|
$ | (125,924 | ) | $ | (393,813 | ) | $ | (18,147,836 | ) | |||
Unrealized (loss) gain on related party securities
|
4,281 | (2,346 | ) | 6,180 | ||||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), net of tax | 4,281 | (2,346 | ) | 6,180 | ||||||||
COMPREHENSIVE (LOSS) | $ | (121,643 | ) | $ | (396,159 | ) | $ | (18,141,656 | ) |
The accompanying notes are an integral part of these financial statements
F-12
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2012 AND 2011
NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Teerralene Fuels Corporation, (formetly Golden Spirit Enterprises Ltd.) (The “Company”) was incorporated on September 13, 1993 in the State of Delaware as Power Direct, Inc. On January 31, 2000 the Company changed its name to 2U Online.com Inc. to reflect management’s decision to shift the Company’s focus from oil and gas exploration and development to internet-based business development. On October 8, 2003, the Company changed its name to Golden Spirit Minerals Ltd. to reflect management’s decision to shift the Company’s focus from internet-based business development to mineral exploration. On October 19, 2004, the Company changed its name to Golden Spirit Mining Ltd. On July 18, 2005, the Company changed its name to Golden Spirit Gaming Ltd. to reflect management’s decision to develop an online gaming business. The launch of the updated goldenspiritpoker.com website featuring real cash games, in addition to play money games, occurred in January 2006. By agreement dated July 18, 2005 as amended September 20, 2005 (the “Amended Agreement”), the Company agreed to acquire 100% of the issued and outstanding common shares of 4 Of A Kind Enterprises (“4KE”) doing business as EverythingAboutPoker.com for consideration of 1,388,889 post-reverse split restricted shares of the Company’s common stock which were placed in trust pending finalization of the agreement. The parties have agreed to complete this acquisition, subject to satisfactory completion of due diligence (See Note 5), effective March 31, 2006. Effective June 30, 2006, the Company completed a 1 for 18 reverse stock split (refer Note 7) and changed its name to Golden Spirit Enterprises Ltd. to reflect the Company’s plan to expand its operations to include the marketing of other products and venues not related to gaming including an agreement with Eneco Industries to participate in a series of Municipal Solid Waste (garbage) fueled Recycling and Resource Recovery Plants. In addition, the Company signed an agreement with Global Terralene Inc. for the acquisition of all assets pertaining to Terralene Fuels.(refer to Note 4). On November 29, 2011, the Company changed its name to Terralene Fuels Corporation.
GOING CONCERN
The consolidated financial statements have been prepared on the basis of a going concern which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred losses since inception of $18,147,836 and at December 31, 2012 had a working capital deficiency of $183,532. The Company and its subsidiaries are in the development stage and further significant losses are expected to be incurred in developing its business. The recoverability of the carrying value of assets and the ability of the Company to continue as a going concern is dependent on raising additional capital and ultimately on generating future profitable operations. There can be no assurance that the Company will be able to raise the necessary funds when needed to finance its ongoing costs. Given the Company’s limited operating history, lack of sales, and its operating losses, there can be no assurance that it will be able to achieve or maintain profitability. The Company intends to fund the marketing of its business with both equity financing and joint venture opportunities, although there are no assurances these opportunities will be successful. Accordingly, these factors raise substantial doubt regarding the ability of the Company to continue as a going concern.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The financial statements include the accounts of the Company and its subsidiaries, a 100% interest in PD Oil & Gas, Inc. (inactive), and a 100% interest in Cardstakes.com Enterprises Ltd. (inactive).
Concentration of Credit Risk
Cash in bank accounts is at risk to the extent that it exceeds U.S.Federal Deposit Insurance Corporation and Canadian Deposit Insurance Corporation insured amounts. To minimize risk, the Company places its cash with high credit quality institutions. All cash is deposited in one prominent Canadian financial institution.
F-13
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Use of Estimates and Assumptions
Preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United Stares requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. The significant areas requiring management’s estimates and assumptions relate to determining the fair value of stock-based compensation, fair value of shares issued for services and the acquisitions and useful lives of long-lived assets.
Fair Value of Financial Instruments
The Company’s financial instruments include cash, receivables, available-for-sale securities, accounts payable and accrued liabilities, amounts due to and due to related parties. Management believes the fair values of these financial instruments approximate their carrying values due to their short-term nature.
The Company adopted ASC Topic 820-10 for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC Topic 820-10 defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.
In addition to defining fair value, ASC Topic 820-10 expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
* |
Level 1 – inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
|
* |
Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
*
|
Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques
|
In general, and where applicable, we use quoted prices in an active market for marketable securities that are traded on exchanges. These marketable securities are included in Level 1.
The application of the three levels of the fair value hierarchy under Topic 820-10-35 to our assets and liabilities are described below:
Fair Value Measurements
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
|||||||||||||
Assets
|
||||||||||||||||
Cash
|
$ | 207 | $ | - | $ | - | $ | 207 | ||||||||
Available securities
|
9,442 | - | - | 9,442 | ||||||||||||
Intangible Assets
|
- | - | 200,119 | 200,119 | ||||||||||||
Total
|
$ | 9,649 | $ | - | $ | 200,119 | $ | 209,768 | ||||||||
Liabilities
|
||||||||||||||||
Current and long-term debt
|
$ | 183,739 | $ | - | $ | - | $ | 183,739 | ||||||||
Total
|
$ | 183,739 | $ | - | $ | - | $ | 183,739 |
Foreign Currency Translation
The financial statements are presented in United States dollars. In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 52, “Foreign Currency Translation”, foreign denominated monetary assets and liabilities are translated to their United States dollar equivalents using foreign exchange rates that prevailed at the balance sheet date. Non-monetary assets and liabilities are translated at exchange rates prevailing at the transaction date. Revenue and expenses are translated at average rates of exchange during the year. Related translation adjustments are reported as a separate component of stockholders’ equity, whereas gains or losses resulting from foreign currency transactions are included in results of operations.
F-14
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Available For Sale Securities – Related Party
The Company holds marketable equity securities which are available-for-sale and as such, their carrying value is adjusted to market at the end of each reporting period. Unrealized gains and losses on these investments are recorded as a component of accumulated other comprehensive income (loss) and are recorded as a component of net income (loss) when realized. However, if there is a permanent decline in the market value of available-for-sale securities, this permanent market value adjustment is taken into income in the period.
Intangible Assets
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350 , “Intangibles-Goodwill and Other” requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of ASC 350. This standard also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment. As of December 31, 2012, the Company has not completed the purchase of intangible assets. The Company's investment in intangible assets consist of the acquisition of patents and other proprietary information of Terralene Fuels, a patented fuel alternative formulation. Except for the website, the Company determined that the intangibles have indefinite useful lives and will be reviewed annually for impairment.
Income Taxes
The Company follows the liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax balances. Deferred tax assets and liabilities are measured using enacted or substantially enacted tax rates expected to apply to the taxable income in the years in which those differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment. A valuation allowance is provided for deferred tax assets if it is more likely than not that the Company will not realize the future benefit, or if the future deductibility is uncertain.
Loss per Common Share
Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period including stock options, using the treasury method. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive.
Stock-Based Compensation
The Company accounts for all compensation related to stock, options or warrants using a fair value based method whereby compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. The Company uses the Black-Scholes pricing model to calculate the fair value of options and warrants issued to both employees and non-employees. Stock issued for compensation is valued using the market price of the stock on the date of the related agreement.
Recent Accounting Pronouncements
There have been no recent accounting pronouncements not yet adopted by the Company which would have a material impact on our financial statements.
The Company adopted certain amendments to Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements,” effective January 1, 2012. These amendments include a consistent definition of fair value, enhanced disclosure requirements for “Level 3” fair value adjustments and other changes to required disclosures. Their adoption did not have a material impact on the Company’s consolidated financial statements.
F-15
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The Company adopted the amendments to ASC 220, “Comprehensive Income,” effective January 1, 2012. The amendments pertained to presentation and disclosure only.
The Company adopted the amendments to ASC 350, “Intangibles-Goodwill and Others,” effective January 1, 2012. The amended guidance allows us to do an initial qualitative assessment of relevant events and circumstances to determine if fair value of a reporting unit is more likely than not to be less than its carrying value, prior to performing the two-step quantitative goodwill impairment test. The adoption of these amendments did not have a material impact on the Company’s consolidated financial statements
NOTE 3 – AVAILABLE–FOR-SALE SECURITIES – RELATED PARTIES
Bravo Enterprises Ltd.
The Company owns common shares of Bravo Enterprises Ltd. (formerly Organa Gardens International Inc.) (“Bravo”), a public company with directors and significant shareholders in common that does not represent a position of control of or significant influence over Bravo.
During the year ended December 31, 2011, the Company sold Nil Bravo shares and recorded an additional unrealized loss of $ (3,097). As a result, the carrying value of the available for sale shares of Bravo is $1,407 as at December 31, 2011. Effective December 31, 2011, the Company recorded a $1,689 write-down of its investment in Bravo due to an other-than-temporary decline in the value of the shares.
During the year ended December 31, 2012, the Company sold Nil Bravo shares and recorded an additional unrealized gain of $ 6,158. As a result, the carrying value of the available for sale shares of Bravo is $7,565 as at December 31, 2012.
Legacy Platinum Group Inc.
The Company owns common shares of Legacy Platinum Group Inc. (“Legacy”), a public company with directors and significant shareholders in common, that does not represent a position of control of or significant influence over Legacy
F-16
NOTE 3 – AVAILABLE–FOR-SALE SECURITIES – RELATED PARTIES (continued)
During the year ended December 31, 2011, the Company sold Nil Legacy shares and recorded an additional unrealized loss of $ (33,781). As a result, the carrying value of the available for sale shares of Legacy is $3,754 as at December 31, 2011.
Effective December 31, 2011, the Company recorded a $32,843 write-down of its investment in Legacy due to an other-than-temporary decline in the value of the shares.
During the year ended December 31, 2012, the Company sold Nil Legacy shares and recorded an additional unrealized loss of $ (1,877). As a result, the carrying value of the available for sale shares of Legacy is $1,877 as at December 31, 2012.
Available for sale securities – related parties include the following:
December 31 ,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
2,345,937 (2011-2,345,937) shares of Legacy Platinum Group Inc.
|
$ | 1,877 | $ | 3,754 | ||||
703,750 (2011- 703,750) shares of Bravo Enterprises Ltd.
|
7,565 | 1,407 | ||||||
$ | 9,442 | $ | 5,161 |
NOTE 4 – INVESTMENTS IN INTANGIBLE ASSETS
On August 24, 2010, the Company signed an agreement with Global Terralene Inc. for the acquisition of all assets pertaining to Terralene Fuels. Under the terms of the agreement, the Company will issue 7,000,000 restricted common shares to Global Terralene Inc. in two phases. On November 30, 2010, the Company approved and issued 5,000,000 restricted common shares valued at $125,000 to Global Terralene Inc. The Company issued a further 2,000,000 restricted common shares valued at $50,000 in February 2012 once it received certain documents outlined in the agreement. are prepared. Terralene Fuel is a patented fuel alternative formulation that is the equivalent of 87 octane regular gasoline and utilizes renewable energy sources in 45% of its composition. Terralene’s unique fuel reduces greenhouse gas and other environmental damaging emissions and can be easily integrated into the existing fuel infrastructure. During the year ended December 31, 2012, the Company capitalized $18,907 (2011- $6,212) in patent work.
Total Investments in Terralene Fuels costs at December 31, 2012 and 2011 total $200,119 and $131,212 respectively and include the following assets:
Patents, trademarks, copyright
Formulas, reports, studies
Schematics, proprietary info
Website
Terralene brandname
|
The purchase was completed in 2012 and no preliminary allocation has been completed. Amortization for intangible assets with definitive useful life purchased from Terralene Fuels, specifically the website, will be recorded over the estimated useful life of the website using the straight-line method for financial statement purposes when the product or service has been delivered or performed and invoiced by the Company and it begins to recognize revenues.
F-17
NOTE 5 – DEFERRED COMPENSATION
The Company has recorded as deferred compensation prepaid amounts for consulting and management services contracts paid for by issuance of shares of common stock as follows:
a)
|
On May 15, 2010, the Company entered into an agreement with Domain Land Holdings Ltd. (“Domain”), a private company controlled by a significant shareholder, with a two-year term, whereby Domain provides investment-banking services to the Company (valued at $30,000) in exchange for 750,000 restricted shares of the Company’s common stock. During the year ended December 31, 2011, a total of $5,625 has been expensed (December 31, 2011 - $15,000).
|
b)
|
On May 15, 2010, the Company entered into an agreement with 103244 Alberta Ltd. (“1063244”), a private company controlled by a significant shareholder, with a two-year term, whereby 1063244 provides investor relations services to the Company (valued at $30,000) in exchange for 750,000 restricted shares of the Company’s common stock. During the year ended December 31, 2012, a total of $5,625 has been expensed (December 31, 2011 - $15,000).
|
c)
|
On October 1, 2011, the Company entered into an agreement with a consultant, for a two year term, whereby the consultant provides consulting services to the Company (valued at $10,000) in exchange for 5,000,000 restricted shares of the Company’s common stock. During the year ended December 31, 2012, $5,000 was expensed (December 31, 2011 - $1,250).
|
d)
|
On October 1, 2011, the Company entered into an agreement with Palisades Financial Ltd. (“Palisades”), a private company controlled by a significant shareholder, with a two-year term, whereby Palisades provides investment-banking services to the Company (valued at $10,000) in exchange for 5,000,000 restricted shares of the Company’s common stock. During the year ended December 31, 2012, $5,000 was expensed (December 31, 2011 - $1,250).
|
e)
|
On October 1, 2011 the Company entered into an agreement with Compte de Sierge Accomodative Corp. Limited (“Compte”), a private company controlled by a significant shareholder, with a two-year term, whereby Compte provides investor relations services to the Company (valued at $10,000) in exchange for 5,000,000 restricted shares of the Company’s common stock. During the year ended December 31, 2012, $5,000 was expensed (December 31, 2011 - $1,250).
|
f)
|
On August 30, 2012, the Company entered into an agreement with Domain Land Holdings Ltd. (“Domain”), a private company controlled by a significant shareholder, with a two-year term, whereby Domain provides consulting services to the Company (valued at $25,000) in exchange for 25,000,000 restricted shares of the Company’s common stock. During the year ended December 31, 2012, $4,167 was expensed (December 31, 2011 - $Nil).
|
F-18
NOTE 5 – DEFERRED COMPENSATION (continued)
g)
|
On August 30, 2012, the Company entered into an agreement with a consultant, with a two-year term, whereby the consultant provides consulting services to the Company (valued at $25,000) in exchange for 25,000,000 restricted shares of the Company’s common stock..During the year ended December 31, 2012, $4,167 was expensed (December 31, 2011 - $Nil).
|
As at December 31, 2012, the unamortized portion of the deferred compensation totaled $52,917 (December 31, 2011 - $37,500).
NOTE 6 – CAPITAL STOCK
The Company’s capitalization is 500,000,000 common shares with a par value of $0.0001 per share. No preferred shares have been authorized.
(1) 2012 Stock Transactions
During the year ended December 31, 2012, the Company issued a further 2,000,000 restricted common shares valued at $50,000 pursuant to its agreement with Global Terralene Inc. (See Note 4).
During the year ended December 31, 2012, the Company issued a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800.
During the year ended December 31, 2012, the Company issued 50,000,000 restricted common shares valued at $50,000 pursuant to deferred compensation agreements. (See Note 6)
(2) 2011 Stock Transactions
On January 13, 2011, the Company issued 25,000 restricted common shares valued at $750 to a new director for his services and issued 250,000 restricted common shares valued at $7,500 to a consultant for his services in relation to the company’s Terralene Fuels project.
The Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
During the year ended December 31, 2011, 15,000,000 restricted common shares were issued valued at $30,000 pursuant to deferred compensation contracts with related parties. See note 7.
F-19
NOTE 6 – CAPITAL STOCK (continued)
(3) 2012 Stock Options
On December 23, 2011, the Company filed a Registration Statement on Form S-8 to cover 15,000,000 shares of common stock to be granted pursuant to the Company’s 2012 Stock Incentive and Option Plan.
The Company’s stock option activity is as follows:
Number
of options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
|
||||||||||
Balance, December 31, 2009
|
3,002,517 | $ | 0.20 |
2.67 years
|
||||||||
Granted during 2010
|
14,516,667 | - | ||||||||||
Exercised during 2010
|
(14,516,667 | ) | - | |||||||||
Balance, December 31,2010
|
3,002,517 | - | ||||||||||
Granted during 2011
|
12,000,000 | 0.03 | ||||||||||
Exercised during 2011
|
(12,000,000 | ) | ||||||||||
Balance, December 31, 2011
|
3,002,517 | $ | 0.20 |
2.67 years
|
||||||||
Granted during 2012
|
15,000,000 | 0.03 | ||||||||||
Exercised during 2012
|
(15,000,000 | ) | ||||||||||
Balance, December 31, 2012
|
3,002,517 | $ | 0.20 |
2.67 years
|
During the year ended December 31, 2012, the Company granted 15,000,000 options to certain related party creditors. The options were simultaneously converted by the option holders into 15,000,000 shares of the company’s $0.0001 par value common stock under the terms of the Company’s 2012 Stock Incentive and Option Plan as follows: a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800. Accordingly, the value of the options on grant date approximated the fair value of the stock they were exercised into in order to satisfy the debt.
(4) 2011 Stock Options
On January 18, 2011, the Company filed a Registration Statement on Form S-8 to cover 12,000,000 shares of common stock to be granted pursuant to the Company’s 2011 Stock Incentive and Option Plan.
On December 23, 2011, the Company filed a Registration Statement on Form S-8 to cover 15,000,000 shares of common stock to be granted pursuant to the Company’s 2012 Stock Incentive and Option Plan.
During the year ended December 31, 2011, the Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
F-20
NOTE 6 – CAPITAL STOCK (continued)
The Company’s stock option activity is as follows:
Number
of options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
|
||||||||||
Balance, December 31, 2009
|
3,002,517 | $ | 0.20 |
2.67 years
|
||||||||
Granted during 2010
|
14,516,667 | - | ||||||||||
Exercised during 2010
|
(14,516,667 | ) | - | |||||||||
Balance, December 31,2010
|
3,002,517 | - | ||||||||||
Granted during 2011
|
12,000,000 | 0.03 | ||||||||||
Exercised during 2011
|
(12,000,000 | ) | ||||||||||
Balance, December 31, 2011
|
3,002,517 | $ | 0.20 |
2.67 years
|
NOTE 7 – RELATED PARTY TRANSACTIONS
During the year ended December 31, 2012, companies controlled by significant shareholders earned $34,584 (2011 - $48,635) pursuant to deferred compensation services contracts (refer to Note 5).
During the year ended December 31, 2012, the Company paid $4,015 (2011 -$7,243) to directors for management fees.
During the year ended December 31, 2012, the Company incurred expenses for office rent of $31,081 (2011 - $30,868) to a private company controlled by a significant shareholder.
The following amounts are due to related parties at:
December 31,
2012
|
December 31,
2011
|
|||||||
Significant shareholders
|
$ | 121,400 | $ | 62,606 |
All related party transactions are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
NOTE 8 – COMMITMENTS AND CONTINGENCIES
As of August 1, 2012, the Company has leased 1250 sq. ft of office space from Holm Investments Ltd. at $2,500 per month for a period of 3 years.
Payments
|
2013
|
2014
|
2015
|
TOTAL
|
||||||||||||
Office Rent
|
$ | 30,000 | $ | 30,000 | $ | 30,000 | $ | 90,000 |
NOTE 9 – INCOME TAXES
As of December 31, 2012, the Company had net operating loss carryforwards of approximately $18,100,000 that may be available to reduce future years' taxable income and will expire between the years 2013 - 2032. Availability of tax losses is subject to change of ownership limitations under Internal Revenue Code 382. Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carryforwards.
F-21
NOTE 9 – INCOME TAXES (continued)
The actual income tax provisions differ from the expected amounts calculated by applying the federal income tax statutory rate to the Company’s loss before income taxes. The components of these differences are as follows:
Year ended
December 31, 2012
|
Year ended
December 31, 2011
|
|||||||
Loss before income taxes
|
$ | (125,924 | ) | $ | (393,813 | ) | ||
Combined federal and state corporate tax rate
|
42.7 | % | 42.7 | % | ||||
Expected tax expense (recovery)
|
(53,770 | ) | (168,158 | ) | ||||
Non-deductible stock based compensation
|
97,000 | 97,000 | ||||||
Change in valuation allowance
|
8,000 | 8,000 | ||||||
Income tax provision
|
$ | - | $ | - |
The Company’s tax-effected deferred income tax assets and liabilities are estimated as follows:
2012
|
2011
|
|||||||
Non-capital loss carry forwards
|
$ | 7,273,000 | $ | 7,273,000 | ||||
Valuation allowance
|
(7,273,000 | ) | (7,273,000 | ) | ||||
Net deferred tax asset
|
$ | - | $ | - |
NOTE 10 – SUPPLEMENTAL CASH FLOW INFORMATION AND NON-CASH INVESTING AND FINANCING ACTIVITIES
Cash paid during the years ended December 31, 2012 and 2011 for:
2012
|
2011
|
|||||||
Interest
|
$ | - | $ | - | ||||
Income taxes
|
$ | - | $ | - |
During the year ended December 31, 2012:
During the year ended December 31, 2012, the Company issued a further 2,000,000 restricted common shares valued at $50,000 pursuant to its agreement with Global Terralene Inc. (See Note 4).
During the year ended December 31, 2012, the Company issued a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800.
During the year ended December 31, 2012, the Company issued 50,000,000 restricted common shares valued at $50,000 pursuant to deferred compensation agreements. (See Note 6)
During the year ended December 31, 2011:
The Company issued 25,000 restricted common shares valued at $750 to a new director for his services and issued 250,000 restricted common shares valued at $7,500 to a consultant for his services in relation to the Terralene Fuels project.
The Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
The Company issued 15,000,000 restricted common shares were issued valued at $30,000 pursuant to deferred compensation contracts with related parties. (See note 7).
F-22
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Not applicable.
ITEM 9A. CONTROLS AND PROCEDURES EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Management's Report on Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed by, or under the supervision of, a public company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (“GAAP”) including those policies and procedures that: (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and directors of the company, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Management is responsible for establishing and maintaining adequate internal control over financial reporting. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has assessed the effectiveness of our internal control over financial reporting as of December 31, 2011. In making this assessment, our management used the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management, with the participation of the Chief Executive and Chief Financial Officers, believes that, as of December 31, 2012, we did not maintain effective internal control over financial reporting.
This annual report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to provide only management’s report in this annual report
Code of Ethics
We intend to adopt a code of ethics in 2013 that applies to our principle executive officer, principal financial officer, principle accounting officer or controller, other persons performing similar functions. We intend to post the text of our code of ethics on our website in connection with our "Investor Relations" materials. In addition, we intend to promptly disclose (1) the nature of any amendment to our code of ethics that applies to our principle executive officer principal financial officer, principle accounting officer or controller, other persons performing similar functions (2) the nature of any wavier, including an implicit wavier, from a provision of our code of ethics that is granted to one of these specific officers, the name of such person who is granted the waiver and the date of the waiver on our web site in the future.
We do not currently have a code of ethics as this is a new regulatory requirement and we are examining the various form and contents of other companies written code of ethics, discussing the merits and meaning of a code of ethics to determine the best form for our Company.
ITEM 9B. OTHER INFORMATION
Not applicable.
15
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Executive Officers and Directors. We are dependent on the efforts and abilities of certain of our senior management. The interruption of the services of key management could have a material adverse effect on our operations, profits and future development, if suitable replacements are not promptly obtained. We anticipate that we will enter into employment agreements with each of our key executives; however, no assurance can be given that each executive will remain with us during or after the term of his or her employment agreement. In addition, our success depends, in part, upon our ability to attract and retain other talented personnel. Although we believe that our relations with our personnel are good and that we will continue to be successful in attracting and retaining qualified personnel, there can be no assurance that we will be able to continue to do so. Our officers and directors will hold office until their resignation or removal.
Our directors and principal executive officers are as specified on the following table:
Name and Address
|
Age
|
Position
|
|
Date of Appointment
|
||
Jaclyn Cruz
|
37
|
President & Director & CEO
|
November 18, 2008
|
|||
Matt Kelly
|
39
|
Secretary, Treasurer & Director & CFO
|
February 1, 2012
|
The chart above specifies Terralene Fuels Corporation current officers and directors.
All directors of the Company hold office until the next annual meeting or until their successors have been elected and qualified. All officers serve at the discretion of the Board of Directors.
There are no familial relationships between our officers and directors.
Section 16(a) Beneficial Ownership Reporting Compliance. Not all of our officers, directors, and principal shareholders have filed all reports required to be filed by those persons on, respectively, a Form 3 (Initial Statement of Beneficial Ownership of Securities), a Form 4 (Statement of Changes of Beneficial Ownership of Securities), or a Form 5 (Annual Statement of Beneficial Ownership of Securities).
16
ITEM 11. EXECUTIVE COMPENSATION
The following table sets forth the compensation paid by us for the last four fiscal years ending December 31 for each or our officers. This information includes the dollar value of base salaries, bonus awards and number of stock options granted, and certain other compensation, if any. The compensation discussed addresses all compensation awarded to, earned by, or paid or named executive officers.
SUMMARY COMPENSATION TABLE
Name and
Principal
Position
|
Year
|
Salary (US$)
|
Bonus (US$)
|
Stock Awards (US$)
|
Option Awards (US$)
|
Non-Equity Incentive Plan Compensation (US$)
|
Nonqualified Deferred Compensation Earnings (US$)
|
All Other Compensation (US$)
|
Total (US$)
|
|||||||||||||||||||||||||
Jaclyn
|
2009
|
1,000 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
Cruz
|
2010
|
6,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
President
|
2011
|
4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
2012
|
3,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
Matt Kelly
|
2011
|
1,000 | 0 | 750 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
Secretay
|
2012
|
1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
Sharon
|
||||||||||||||||||||||||||||||||||
Deutsch
|
||||||||||||||||||||||||||||||||||
Director
|
2011
|
1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
**
|
2012
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
** Sharon Deutch resigned as Secretary, Treasurer and Director on February 1, 2012. The resignation was not motivated by a disagreement with the Registrant on any matter relating to the Company operations, policies or practices.
We have no employment agreements with any of our director and sole officer. We do not contemplate entering into any employment agreements until such time as we begin profitable operations. There is no assurance that we will ever generate revenues from our operations.
The compensation discussed herein addresses all compensation awarded to, earned by, or paid to our named executive officer.
There are no other stock option plans, retirement, pension, or profit sharing plans for the benefit of our officers and directors other than as described herein.
Stock-based Compensation. During the year ended December 31, 2012, $Nil (2011-$Nil) in stock-based compensation was recorded in our financial statements. Stock-based compensation is an estimate of the intrinsic value placed in respect to stock options granted to officers, directors, employees and an estimate of the fair value of stock options granted to consultants using the Black-Scholes option pricing model. We do not expect further stock-based compensation in 2013.
17
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The following table sets forth certain information regarding the beneficial ownership of our common stock as of December 31, 2012, by each person or entity known by us to be the beneficial owner of more than 5% of the outstanding shares of common stock, each of our directors and named executive officers, and all of our directors and executive officers as a group.
|
Name of
|
Amount & Nature of
|
Percent of Class
|
|||||||
Title of Class
|
Beneficial Owner
|
Beneficial Owner
|
Common Stock
|
|||||||
|
||||||||||
Jaclyn Cruz
|
P.O. Box 63
|
25,000 | 0.00 | % | ||||||
President/.Director/CEO
|
Farmingville, New York
|
|||||||||
11738 | ||||||||||
Sharon Deutsch
|
35 South Ocean Avenue
|
- | 0.00 | % | ||||||
Secretary /Director /CFO
|
Patchogue, New York
|
|||||||||
(resigned February 1, 2012)
|
11772
|
|||||||||
Matt Kelly
|
123 Van Horne Ave.
|
- | 0.00 | % | ||||||
Secretary /Director /CFO
|
Holbrook, New York
|
|||||||||
(appointed February 1, 2012)
|
11741
|
|||||||||
All directors and Officers as a group
|
|
25,000 | 0.00 | % |
Security Ownership by Management. As above, at December 31, 2012, our directors, Jaclyn Cruz owned 25,000 shares and Matt Kelly owned Nil shares (former director Sharon Deutsch owned Nil shares for and aggregate total of 25,000 shares or 0.0001% of the common stock outstanding.
Changes in Control. Our management is not aware of any arrangements which may result in "changes in control" as that term is defined by the provisions of Item 403(c) of Regulation S-B.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
During the year ended December 31, 2012, companies controlled by significant shareholders earned $34,584 (2011 - $48,635) pursuant to deferred compensation services contracts.
During the year ended December 31, 2012, the Company paid $4,015 (2011 -$7,243) to directors for management fees.
During the year ended December 31, 2012, the Company incurred expenses for office rent of $31,081 (2011 - $30,868) to a private company controlled by a significant shareholder.
18
The following amounts are due to related parties at December 31:
2012
|
2011
|
|||||||
Significant shareholders
|
$ | 121,400 | $ | 62,606 |
All related party transactions are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
1. Audit Fees: Aggregate fees billed for each of the last two (2) fiscal years for professional services rendered by the principal accountant for the audit of the annual financial statements and review of financial statements included on Form 10-K:
2012: | $18,600 |
2011: | $19,100 |
2. Audit-Related Fees: Aggregate fees billed in each of the last two (2) fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit or review of the financial statements and are not reported previously.
2012: | $0 |
2011: | $0 |
Tax Fees: Aggregate fees billed in each of the last two (2) fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning.
2012: | $0 |
2011: | $0 |
4. All Other Fees: Aggregate fees billed in each of the last two (2) fiscal years for products and services provided by the principal accountant, other than the services previously reported.
2012: | $0 |
2011: | $0 |
5. Audit Committee Pre-Approval Procedures. The Board of Directors has not, to date, appointed an Audit Committee.
19
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
Exhibit 31.1 - |
Section 906 Certification of Periodic Report of the Chief Executive Officer
|
Exhibit 31.2 - |
Section 906 Certification of Periodic Report of the Chief Financial Officer
|
Exhibit 32.1 - |
Section 302 Certification of Periodic Report of the Chief Executive Officer
|
Exhibit 32.2 - |
Section 302 Certification of Periodic Report of the Chief Financial Officer
|
101.INS **
|
XBRL Instance Document
|
101.SCH **
|
XBRL Taxonomy Extension Schema Document
|
101.CAL **
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF **
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB **
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE **
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Form 8-K filed February 3, 2012 with respect to a Change in Directors.
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
20
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on April 15, 2013.
Terralene Fuels Corporation
a Delaware corporation
|
|||
By:
|
/s/: Jaclyn Cruz | ||
Jaclyn Cruz
|
|||
Its: | President and Director |
In accordance with the Exchange Act, this amended report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
/s/: Jaclyn Cruz | Date: April 15, 2013 | ||
Jaclyn Cruz | |||
President and Director | |||
/s/: Matt Kelly | Date: April 15, 2013 | ||
Matt Kelly, | |||
Secretary & Treasurer and Director |
21