Golden Star Enterprises Ltd. - Quarter Report: 2012 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x
|
Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the quarterly period ended September 30, 2012 | |
o
|
Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the transition period from _________ to _________ |
Commission File Number: 0001073262
Terralene Fuels Corporation
(Exact name of small business issuer as specified in it’s charter)
Delaware
(State or other jurisdiction of incorporation or organization)
52-2132622
(I.R.S. Employer Identification No.)
35 South Ocean Avenue
Patchogue, New York, 11772
(Address of principal executive offices)
888-488-6882
(Issuer’s telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). oYes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
o |
Accelerated filer
|
o |
Non-accelerated filer
|
o |
Smaller reporting company
|
x |
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
APPLICABLE ONLY TO CORPORATE ISSUERS
On November 15, 2012 there were 139,198,691 shares outstanding of the issuer’s common stock.
INDEX | PAGE | ||||
Part I. FINANCIAL INFORMATION | |||||
Item 1. |
Financial Statements
|
3 | |||
|
|||||
Balance Sheet as of September 30, 2012 (Unaudited) and December 31, 2011
|
F-2 | ||||
Statements of Operations (Unaudited) For the Three and Nine Months Ended September 30, 2012 and 2011, and the Period from September 13, 1993 (Inception) through September 30, 2012
|
F-3 | ||||
Statements of Cash Flows (Unaudited) For the Nine Months Ended September 30, 2012 and 2011, and the Period from September 13, 1993 (Inception) through September 30, 2012
|
F-4 | ||||
Statements of Other Comprehensive Loss (Unaudited) For the Three and Nine Months Ended September 30, 2012 and 2011 and the Period from September 13, 1993 (Inception) through September 30, 2012
|
F-5 | ||||
Notes To Consolidated Financial Statements (Unaudited)
|
F-6 | ||||
Item 2. |
Management's Discussion and Analysis or Plan of Operation
|
4 | |||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
8 | |||
Item 4T. |
Controls and Procedures
|
8 | |||
Part II. OTHER INFORMATION | |||||
Item 1. |
Legal Proceedings
|
9 | |||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
9 | |||
Item 3. |
Defaults Upon Senior Securities
|
11 | |||
Item 4. |
Mine Safety Disclosures
|
11 | |||
Item 5. |
Other Information
|
11 | |||
Item 6. |
Exhibits
|
12 | |||
SIGNATURES | 13 |
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2012
(UNAUDITED)
3
CONSOLIDATED BALANCE SHEETS
|
F-2 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
F-3 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
F-4 | |||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-6 |
F-1
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
CONSOLIDATED BALANCE SHEETS
September 30,
2012
|
December 31,
2011
|
|||||||
(unaudited)
|
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash
|
$ | 158 | $ | 61 | ||||
TOTAL CURRENT ASSETS
|
158 | 61 | ||||||
AVAILABLE FOR SALE SECURITIES – related parties
|
3,519 | 5,161 | ||||||
INTANGIBLE ASSETS
|
181,662 | 131,212 | ||||||
TOTAL ASSETS
|
$ | 185,339 | $ | 136,434 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable and accrued liabilities
|
$ | 35,502 | $ | 38,439 | ||||
Due to related parties
|
102,026 | 62,606 | ||||||
TOTAL CURRENT LIABILITIES
|
137,528 | 101,045 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Common stock, $0.0001 par value, 500,000,000 shares authorized
|
||||||||
Issued and outstanding:
|
||||||||
139,198,691 (2011 – 72,198,691) common shares
|
13,920 | 7,220 | ||||||
Additional paid-in capital
|
18,588,650 | 18,467,650 | ||||||
Deferred compensation
|
(62,917 | ) | (37,500 | ) | ||||
Deficit accumulated during the development stage
|
(18,492,099 | ) | (18,403,880 | ) | ||||
Accumulated other comprehensive income
|
257 | 1,899 | ||||||
TOTAL STOCKHOLDERS’ EQUITY
|
47,811 | 35,389 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 185,339 | $ | 136,434 |
The accompanying notes are an integral part of these financial statements
F-2
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30,
|
Sept.13,1993
(inception) to
|
||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
Sept. 30, 2012
|
||||||||||||||||
REVENUES
|
||||||||||||||||||||
Processing fees
|
$ | - | $ | - | $ | - | $ | - | $ | 98,425 | ||||||||||
Gaming Revenue
|
- | - | - | - | 18,596 | |||||||||||||||
Sale of oil and gas interest
|
- | - | - | - | 47,501 | |||||||||||||||
Interest income
|
- | - | - | - | 2,927 | |||||||||||||||
TOTAL REVENUES
|
- | - | - | - | 167,449 | |||||||||||||||
COST OF SALES-Poker royalties and processing fees
|
- | - | - | - | 30,601 | |||||||||||||||
GROSS PROFIT (LOSS)
|
- | - | - | - | 136,848 | |||||||||||||||
GENERAL AND ADMINISTRATIVE EXPENSES | ||||||||||||||||||||
Advertising and marketing
|
- | - | - | - | 93,895 | |||||||||||||||
Consulting fees
|
4,583 | 5,502 | 15,208 | 225,731 | 7,851,949 | |||||||||||||||
Depreciation and amortization
|
- | - | - | - | 132,569 | |||||||||||||||
Exploration costs
|
- | - | - | - | 241,754 | |||||||||||||||
Investor relations
|
1,250 | 3,750 | 9,375 | 15,628 | 766,838 | |||||||||||||||
Litigation settlement
|
- | - | - | - | 52,169 | |||||||||||||||
Loss on settlement of debt
|
- | - | - | - | 302,500 | |||||||||||||||
Management fees
|
- | - | - | - | 378,447 | |||||||||||||||
Office and general
|
14,387 | 12,728 | 37,113 | 36,798 | 778,857 | |||||||||||||||
Poker Sponsorships
|
- | - | - | - | 52,500 | |||||||||||||||
Professional fees
|
5,471 | 8,626 | 18,837 | 21,870 | 738,255 | |||||||||||||||
Travel and accommodation
|
1,754 | 2,233 | 4,671 | 5,655 | 293,768 | |||||||||||||||
Wages and salaries
|
1,000 | 1,500 | 3,015 | 5,743 | 271,308 | |||||||||||||||
Write-off of website development costs
|
- | - | - | - | 425,682 | |||||||||||||||
Write-down (recovery) of URL costs
|
- | - | - | - | 1,571,657 | |||||||||||||||
Write-down of technology license
|
- | - | - | - | 2,055,938 | |||||||||||||||
Write-down of film production and distribution costs | - | - | - | - | 90,763 | |||||||||||||||
Write-off of other assets | - | - | - | - | 275,543 | |||||||||||||||
TOTAL GENERAL &ADMINISTRATIVE EXPENSES | 28,445 | 34,339 | 88,219 | 311,425 | 16,374,392 | |||||||||||||||
OTHER INCOME (EXPENSES)
|
||||||||||||||||||||
EQUITY LOSS FROM BRAVO ENTERPRISES | - | - | - | - | (1,394,280 | ) | ||||||||||||||
WRITE-DOWN OF INVESTMENT IN BRAVO ENTERPRISES
|
- | - | - | - | (313,301 | ) | ||||||||||||||
GAIN/LOSS ON SALE OF SECURITIES-RELATED PARTIES | - | - | - | - | 216,509 | |||||||||||||||
(LOSS) ON IMPAIRMENT- SECURITIES-RELATED PARTIES
|
- | - | - | - | (115,602 | ) | ||||||||||||||
DILUTION GAIN – LEGACY
|
- | - | - | - | 334,087 | |||||||||||||||
PROPERTY OPTION LOSS
|
- | - | - | - | (600,000 | ) | ||||||||||||||
TOTAL OTHER INCOME (EXPENSES) | - | - | - | - | (1,872,587 | ) | ||||||||||||||
Loss before income taxes | (28,445 | ) | (34,339 | ) | (88,219 | ) | (311,425 | ) | (18,110,131 | ) | ||||||||||
Income Tax Provision | - | - | - | - | - | |||||||||||||||
NET LOSS | (28,445 | ) | (34,339 | ) | (88,219 | ) | (311,425 | ) | (18,110,131 | ) | ||||||||||
NET LOSS - NONCONTROLLING INTEREST | 479,978 | |||||||||||||||||||
NET LOSS TO TERRALENE FUELS CORPORATION | (28,445 | ) | (34,339 | ) | (88,219 | ) | (311,425 | ) | $ | (17,630,153 | ) | |||||||||
BASIC AND DILUTED LOSS PER COMMON SHARE | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | ||||||||
BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES | 91,085,648 | 57,198,691 | 83,137,377 |
53,123,508
|
The accompanying notes are an integral part of these financial statements
F-3
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
September 13,
|
||||||||||||
Nine Months |
Nine Months
|
1993 (inception) to
|
||||||||||
Ended |
Ended
|
September 30,
|
||||||||||
September 30, 2012
|
September 30, 2011
|
2012
|
||||||||||
OPERATING ACTIVITIES
|
||||||||||||
Net loss
|
$ | (88,219 | ) | $ | (311,425 | ) | $ | (18,110,131 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Depreciation
|
- | - | 132,569 | |||||||||
Fees and services paid for with shares
|
24,584 | 242,003 | 5,531,252 | |||||||||
Loss on settlement of debt
|
- | - | 302,500 | |||||||||
Stock-based compensation
|
- | - | 2,208,169 | |||||||||
Non-cash component of URL write-down
|
- | - | 1,214,193 | |||||||||
Resource property acquisition and exploration costs
|
- | - | 763,000 | |||||||||
Film production and development costs
|
- | - | (90,763 | ) | ||||||||
Write-down of technology license
|
- | - | 2,055,938 | |||||||||
Write-off of website development costs
|
- | - | 206,876 | |||||||||
Write-down of film production & development costs
|
- | - | 90,763 | |||||||||
Write-off of other assets
|
- | - | 9,657 | |||||||||
Equity loss from Bravo Enterprises Ltd.
|
- | - | 1,394,280 | |||||||||
Write-down of investment in Bravo Enterprises Ltd.
|
- | - | 313,301 | |||||||||
(Gain)/Loss on sale of marketable securities
|
- | - | (216,509 | ) | ||||||||
Loss on impairment of securities
|
- | - | 115,602 | |||||||||
Dilution gain – Legacy
|
- | - | (334,087 | ) | ||||||||
Net changes in operating assets and liabilities
|
2,937 | 492 | 325,744 | |||||||||
CASH FLOWS USED IN OPERATING ACTIVITIES
|
(60,698 | ) | (68,930 | ) | (4,087,646 | ) | ||||||
INVESTING ACTIVITIES
|
||||||||||||
Deposit
|
- | - | (75,000 | ) | ||||||||
Technology license
|
- | - | (135,938 | ) | ||||||||
Acquisition of furniture and equipment
|
- | - | (32,696 | ) | ||||||||
Website development costs
|
- | - | (306,876 | ) | ||||||||
Other tangible and intangible assets
|
(450 | ) | 5,556 | (21,508 | ) | |||||||
Purchase of securities – related parties
|
- | - | (75,603 | ) | ||||||||
Net proceeds from sale of securities – related parties
|
- | - | 380,238 | |||||||||
Net cash on disposition of Legacy Wine & Spirits International Ltd.
|
- | - | 209,955 | |||||||||
CASH FLOWS (USED IN) INVESTING ACTIVITIES
|
(450 | ) | (5,556 | ) | (57,428 | ) | ||||||
FINANCING ACTIVITIES
|
||||||||||||
Net advances (to)/ from related parties
|
61,245 | 73,710 | 1,019,809 | |||||||||
Net proceeds on sale of common stock
|
- | - | 3,125,423 | |||||||||
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
61,245 | 73,710 | 4,145,232 | |||||||||
NET (DECREASE) INCREASE IN CASH
|
97 | (776 | ) | 158 | ||||||||
CASH, BEGINNING OF PERIOD
|
61 | 824 | - | |||||||||
CASH , END OF PERIOD
|
$ | 158 | $ | 48 | $ | 158 |
The accompanying notes are an integral part of these financial statements
F-4
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A Development Stage Company)
STATEMENTS OF OTHER COMPREHENSIVE LOSS
(unaudited)
Three Months ended
September 30,
|
Nine Months ended
September 30,
|
For the period from January 1,
1996 to September30,
|
||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
||||||||||||||||
NET LOSS
|
$ | (28,445 | ) | $ | (34,339 | ) | $ | (88,219 | ) | $ | (311,245 | ) | $ | (18,110,131 | ) | |||||
Unrealized (loss) gain on related party securities
|
(1,056 | ) | (24,867 | ) | (1,642 | ) | (26,556 | ) | 3,333 | |||||||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), net of tax
|
(1,056 | ) | (24,867 | ) | (1,642 | ) | (26,556 | ) | 3,333 | |||||||||||
COMPREHENSIVE (LOSS) | $ | (29,501 | ) | $ | (59,206 | ) | $ | (89,861 | ) | $ | (337,801 | ) | $ | (18,113,464 | ) |
The accompanying notes are an integral part of these financial statements
F-5
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2012
(unaudited)
NOTE 1 – NATURE OF OPERATIONS
The Company was incorporated on September 13, 1993 in the State of Delaware as Power Direct, Inc. On January 31, 2000 the Company changed its name to 2U Online.com Inc. to reflect management’s decision to shift the Company’s focus from oil and gas exploration and development to internet-based business development. On October 8, 2003, the Company changed its name to Golden Spirit Minerals Ltd. to reflect management’s decision to shift the Company’s focus from internet-based business development to mineral exploration. On October 19, 2004, the Company changed its name to Golden Spirit Mining Ltd. On July 18, 2005, the Company changed its name to Golden Spirit Gaming Ltd. to reflect management’s decision to develop an online gaming business. Effective June 30, 2006, the Company completed a 1 for 18 reverse stock split and changed its name to Golden Spirit Enterprises Ltd. to reflect the Company’s plan to expand its operations to include the marketing of other products and venues not related to gaming including the development, production, financing and packaging of innovative film and television programming. In addition, the Company has signed an agreement with Eneco Industries to participate in a series of Municipal Solid Waste (garbage) fueled Recycling and Resource Recovery Plants (refer to Note 5) and the Company signed an agreement with Global Terralene Inc. for the acquisition of all assets pertaining to Terralene Fuels.(refer to Note 4). On November 29, 2011, the Company changed its name to Terralene Fuels Corporation.
Going Concern
The consolidated financial statements have been prepared on the basis of a going concern which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred losses since inception of $18,492,099 and at September 30, 2012 had a working capital deficiency of $137,370. The Company and its subsidiaries are in the development stage and further significant losses are expected to be incurred in developing its business. The recoverability of the carrying value of assets and the ability of the Company to continue as a going concern is dependent on raising additional capital and ultimately on generating future profitable operations. There can be no assurance that the Company will be able to raise the necessary funds when needed to finance its ongoing costs. Given the Company’s limited operating history, lack of sales, and its operating losses, there can be no assurance that it will be able to achieve or maintain profitability. The Company intends to fund the marketing of its business with both equity financing and joint venture opportunities, although there are no assurances these opportunities will be successful. Accordingly, these factors raise substantial doubt regarding the ability of the Company to continue as a going concern.
NOTE 2- BASIS OF PRESENTATION
The financial statements include the accounts of the Company and its subsidiaries, a 100% interest in PD Oil & Gas, Inc. (inactive), and a 100% interest in Cardstakes.com Enterprises Ltd. (inactive).
The foregoing unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Regulation S-X Article 8 “Financial Statements of Smaller Reporting Companies”, as promulgated by the Securities and Exchange Commission ("SEC"). Accordingly, these financial statements do not include all of the disclosures required by generally accepted accounting principles for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the period ended December 31, 2011 referenced in the 10-K. In the opinion of management, the unaudited interim consolidated financial statements furnished herein include all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim period presented.
The preparation of financial statements in accordance with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of the Company's financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions that could have a material effect on the reported amounts of the Company's financial position and results of operations.
Operating results for the nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.
F-6
TERRALENE FUELS CORPORATION
(Formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
NOTE 2- BASIS OF PRESENTATION (continued)
Intangible Assets
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350, “Intangibles-Goodwill and Other” requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of ASC 350. This standard also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment. As of September 30, 2012, the Company believes there is no impairment of its intangible assets. The Company's intangible assets consist of the acquisition of patents and other proprietary information of Terralene Fuels, a patented fuel alternative formulation which began in 2010 and was completed in February 2012. The Company determined that the intangibles have indefinite useful lives and will be reviewed annually for impairment.
Stock-Based Compensation
The Company accounts for all compensation related to stock, options or warrants using a fair value based method whereby compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. The Company uses the Black-Scholes pricing model to calculate the fair value of options and warrants issued to both employees and non-employees. Stock issued for compensation is valued using the market price of the stock on the date of the related agreement.
Recent Accounting Pronouncements
There have been no recent accounting pronouncements not yet adopted by the Company which would have a material impact on our financial statements.
The Company adopted certain amendments to Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements,” effective January 1, 2012. These amendments include a consistent definition of fair value, enhanced disclosure requirements for “Level 3” fair value adjustments and other changes to required disclosures. Their adoption did not have a material impact on the Company’s consolidated financial statements.
The Company adopted the amendments to ASC 220, “Comprehensive Income,” effective January 1, 2012. The amendments pertained to presentation and disclosure only.
The Company adopted the amendments to ASC 350, “Intangibles-Goodwill and Others,” effective January 1, 2012. The amended guidance allows us to do an initial qualitative assessment of relevant events and circumstances to determine if fair value of a reporting unit is more likely than not to be less than its carrying value, prior to performing the two-step quantitative goodwill impairment test. The adoption of these amendments did not have a material impact on the Company’s consolidated financial statements.
F-7
TERRALENE FUELS CORPORATION
(Formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
NOTE 3 – AVAILABLE–FOR-SALE SECURITIES – RELATED PARTIES
Bravo
The Company owns common shares of Bravo Enterprises Ltd. (formerly Organa Gardens International Inc) (“Bravo”), a public company with directors and significant shareholders in common that does not represent a position of control of or significant influence over Bravo. During 2007 the Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $3,775, which was recorded as other comprehensive income (loss). During the year ended December 31, 2008, the Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $5,612 which was recorded as other comprehensive income (loss). During the year ended December 31, 2009, the Company sold 2,500 shares resulting in a realized loss of $(780) and recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $5,138, which was recorded as other comprehensive income.
During the year ended December 31, 2010, the Company received 35,015 restricted shares of Bravo valued at $7,003 pursuant to a debt settlement and sold Nil Bravo shares. The Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $2,541, which was recorded as other comprehensive income (loss). As a result, the carrying value of the available for sale shares of Bravo is $4,504 as at December 31, 2010.
During the year ended December 31, 2011, the Company sold Nil Bravo shares and recorded an additional unrealized loss of $ (3,097). As a result, the carrying value of the available for sale shares of Bravo is $1,407 as at December 31, 2011. Effective December 31, 2011, the Company recorded a $1,689 write-down of its investment in Bravo due to an other-than-temporary decline in the value of the shares.
During the nine month period ended September 30, 2012, the Company sold Nil Bravo shares and recorded an additional unrealized loss of $(704) to September 30, 2012. As a result, the carrying value of the available for sale shares of Bravo is $704 as at September 30, 2012.
Legacy
The Company owns common shares of Legacy Wine & Spirits International Ltd. (“Legacy”), a public company with directors and significant shareholders in common, that does not represent a position of control of or significant influence over Legacy. During 2007 the Company recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $590,993. During the year ended December 31, 2008, the Company acquired 23,200 shares valued at $19,532 sold 99,400 shares resulting in a realized gain of $28,645(net of commissions of $2,132) and recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $275,121, which was recorded as other comprehensive income. During the year ended December 31, 2009, the Company sold 301,600 shares resulting in a realized gain of $180,398 and recorded an other-than-temporary loss in the carrying value of its available-for-sale securities totaling $34,001.
During the year ended December 31, 2010, the Company received 1,451,360 restricted shares of Legacy valued to $72,568 pursuant to a debt settlement and sold Nil Legacy shares. The Company recorded an other-than-temporary loss in the carrying value of its available-for-sale securities totaling $47,069. As a result, the carrying value of the available for sale shares of Legacy is $37,535 as at December 31, 2010.
During the year ended December 31, 2011, the Company sold Nil Legacy shares and recorded an additional unrealized loss of $ (33,781). As a result, the carrying value of the available for sale shares of Legacy is $3,754 as at December 31, 2011.
Effective December 31, 2011, the Company recorded a $32,843 write-down of its investment in Legacy due to an other-than-temporary decline in the value of the shares.
During the nine month period ended September 30, 2012, the Company sold Nil Legacy shares and recorded an additional unrealized loss of $(938) to September 30, 2012. As a result, the carrying value of the available for sale shares of Legacy is $2,815 as at September 30, 2012.
Available for sale securities – related parties include the following:
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
2,345,937 (2011-2,345,937) shares of Legacy Wine & Spirits
|
$ | 2,815 | $ | 3,754 | ||||
35,187 (2011- 35,187) shares of Bravo Enterprises Ltd.
|
704 | 1,407 | ||||||
$ | 3,519 | $ | 5,161 |
F-8
TERRALENE FUELS CORPORATION
(Formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
NOTE 4 – INVESTMENTS IN INTANGIBLE ASSETS
On August 24, 2010, the Company signed an agreement with Global Terralene Inc. for the acquisition of all assets pertaining to Terralene Fuels. Under the terms of the agreement, the Company will issue 7,000,000 restricted common shares to Global Terralene Inc. in two phases. On November 30, 2010, the Company approved and issued 5,000,000 restricted common shares valued at $125,000 to Global Terralene Inc. The Company will issued a further 2,000,000 restricted common shares valued at $50,000 in February 2012. Terralene Fuel is a patented fuel alternative formulation that is the equivalent of 87 octane regular gasoline and utilizes renewable energy sources in 45% of its composition. Terralene’s unique fuel reduces greenhouse gas and other environmental damaging emissions and can be easily integrated into the existing fuel infrastructure. During the year ended December 31, 2011, the Company capitalized $6,212 in patent work. During the nine months ended September 30, 2012, the Company capitalized a further $450 in patent work.
Total Investments in Terralene Fuels costs at September 30, 2012 and December 31, 2011 total $181,662 and $131,212 respectively and include the following assets:
September 30,
2012
|
December 31,
2011
|
|||||||
Patents, trademarks, copyright
|
$ | 111,662 | $ | 81,212 | ||||
Formulas, reports, studies
|
35,000 | 25,000 | ||||||
Schematics, proprietary info | 21,000 | 15,000 | ||||||
Website | 7,000 | 5,000 | ||||||
Terralene brandname | 7,000 | 5,000 | ||||||
$ | 181,662 | $ | 131,212 |
Amortization for intangible assets with definitive useful life purchased from Terralene Fuels, specifically the website, will be recorded over the estimated useful life of the website using the straight-line method for financial statement purposes when the product or service has been delivered or performed and invoiced by the Company and it begins to recognize revenues.
NOTE 5 – OTHER ASSETS
The Company signed an Agreement dated March 28, 2008 with EnEco Industries Ltd. ("EnEco"), a waste management company that has been in operation for fifteen years, to form an alliance for a renewable energy entity, where the Company will take majority interest in a series of Municipal Solid Waste (garbage) fueled Recycling and Resource Recovery Plants designed by EnEco. These plants will be in strategically located areas diverting tons of garbage from landfills and drastically reducing greenhouse gas outputs. As of September 30, 2012 and December 31, 2011, the Company has incurred $Nil on this project.
NOTE 6 – DEFERRED COMPENSATION
The Company has recorded as deferred compensation prepaid amounts for consulting and management services contracts paid for by issuance of shares of common stock as follows:
a)
|
On October 1, 2011, the Company entered into an agreement with a consultant, for a two year term, whereby the consultant provides consulting services to the Company (valued at $10,000) in exchange for 5,000,000 restricted shares of the Company’s common stock. During the nine month ended September 30, 2012, $3,750 was expensed (December 31, 2011 - $1,250).
|
b)
|
On October 1, 2011, the Company entered into an agreement with Palisades Financial Ltd. (“Palisades”), a private company controlled by a significant shareholder, with a two-year term, whereby Palisades provides investment-banking services to the Company (valued at $10,000) in exchange for 5,000,000 restricted shares of the Company’s common stock. During the nine month ended September 30, 2012, $3,750 was expensed (December 31, 2011 - $1,250).
|
c)
|
On October 1, 2011 the Company entered into an agreement with Compte de Sierge Accomodative Corp. Limited (“Compte”), a private company controlled by a significant shareholder, with a two-year term, whereby Compte provides investor relations services to the Company (valued at $10,000) in exchange for 5,000,000 restricted shares of the Company’s common stock. During the nine month ended September 30, 2012, $3,750 was expensed (December 31, 2011 - $1,250).
|
F-9
TERRALENE FUELS CORPORATION
(Formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
NOTE 6 – DEFERRED COMPENSATION (con’t)
d)
|
On August 30, 2012, the Company entered into an agreement with Domain Land Holdings Ltd. (“Domain”), a private company controlled by a significant shareholder, with a two-year term, whereby Domain provides consulting services to the Company (valued at $25,000) in exchange for 25,000,000 restricted shares of the Company’s common stock. During the nine month period ended September 30, 2012, $1,042 was expensed (December 31, 2011 - $Nil).
|
e)
|
On August 30, 2012, the Company entered into an agreement with a consultant, with a two-year term, whereby the consultant provides consulting services to the Company (valued at $25,000) in exchange for 25,000,000 restricted shares of the Company’s common stock. During the nine month period ended September 30, 2012, $1,042 was expensed (December 31, 2011 - $Nil).
|
As at September 30, 2012, the unamortized portion of the deferred compensation totaled $62,917 (December 31, 2011 - $37,500).
NOTE 7 – CAPITAL STOCK
The Company’s capitalization is 500,000,000 common shares with a par value of $0.0001 per share. No preferred shares have been authorized.
(1)
|
2012 Stock Transactions
|
During the nine months ended September 30, 2012, the Company issued a further 2,000,000 restricted common shares valued at $50,000 pursuant to its agreement with Global Terralene Inc. (See Note 4).
During the nine months ended September 30, 2012, the Company issued a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800.
During the nine months ended September 30, 2012, the Company issued 50,000,000 restricted common shares valued at $50,000 pursuant to deferred compensation agreements. (See Note 6)
(2)
|
2012 Stock Options
|
On December 23, 2011, the Company filed a Registration Statement on Form S-8 to cover 15,000,000 shares of common stock to be granted pursuant to the Company’s 2012 Stock Incentive and Option Plan.
The Company’s stock option activity is as follows:
Number of
options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
|
|||||||||
Balance, December 31, 2009
|
3,002,517 | $ | 0.20 |
2.67 years
|
|||||||
Granted during 2010
|
14,516,667 | - | |||||||||
Exercised during 2010
|
(14,516,667 | ) | - | ||||||||
Balance, December 31,2010
|
3,002,517 | - | |||||||||
Granted during 2011
|
12,000,000 | 0.03 | |||||||||
Exercised during 2011
|
(12,000,000 | ) | |||||||||
Balance, December 31, 2011
|
3,002,517 | $ | 0.20 |
2.67 years
|
|||||||
Granted during 2012
|
15,000,000 | 0.03 | |||||||||
Exercised during 2012
|
(15,000,000 | ) | |||||||||
Balance, September 30, 2012
|
3,002,517 | $ | 0.20 |
2.67 years
|
During the nine months ended September 30, 2012, the Company granted 15,000,000 options to certain related party creditors. The options were simultaneously converted by the option holders into 15,000,000 shares of the company’s $0.0001 par value common stock under the terms of the Company’s 2012 Stock Incentive and Option Plan as follows: a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800. Accordingly, the value of the options on grant date approximated the fair value of the stock they were exercised into in order to satisfy the debt.
F-10
TERRALENE FUELS CORPORATION
(Formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
NOTE 7 – CAPITAL STOCK (con’t)
(1)
|
2011 Stock Transactions
|
On January 13, 2011, the Company issued 25,000 restricted common shares valued at $750 to a new director for his services and issued 250,000 restricted common shares valued at $7,500 to a consultant for his services in relation to the company’s Terralene Fuels project.
The Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
(2)
|
2011 Stock Options
|
On January 18, 2011, the Company filed a Registration Statement on Form S-8 to cover 12,000,000 shares of common stock to be granted pursuant to the Company’s 2011 Stock Incentive and Option Plan.
During the nine months ended September 30, 2011, the Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
The Company’s stock option activity is as follows:
Number of
options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
|
|||||||||
Balance, December 31, 2009
|
3,002,517 | $ | 0.20 |
2.67 years
|
|||||||
Granted during 2010
|
14,516,667 | - | |||||||||
Exercised during 2010
|
(14,516,667 | ) | - | ||||||||
Balance, December 31,2010
|
3,002,517 | - | |||||||||
Granted during 2011
|
12,000,000 | 0.03 | |||||||||
Exercised during 2011
|
(12,000,000 | ) | |||||||||
Balance, September 30, 2011
|
3,002,517 | $ | 0.20 |
2.67 years
|
F-11
TERRALENE FUELS CORPORATION
(Formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
NOTE 8 – RELATED PARTY TRANSACTIONS
During the nine months ended September 30, 2012, companies controlled by significant shareholders earned $24,584 (2011 - $36,503) pursuant to the expired portion of deferred compensation services contracts (refer to Note 6).
During the nine months ended September 30, 2012, the Company paid $3,015 (2011 -$5,743) to directors for management fees.
During the nine months ended September 30, 2012, the Company incurred expenses for office rent of $23,343 (2011 - $23,187) to a private company controlled by a significant shareholder.
The following amounts are due to related parties at:
September 30, 2012
|
December 31, 2011
|
|||||||
Significant shareholders
|
$ | 102,026 | $ | 62,606 |
All related party transactions are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
NOTE 9 – COMMITMENTS AND CONTINGENCIES
As of August 1, 2010, the Company has leased 1250 sq. ft of office space from Holm Investments Ltd. at $2,500 per month for a period of 3 years.
F-12
TERRALENE FUELS CORPORATION
(Formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
NOTE 10 – INCOME TAXES
As of September 30, 2012, the Company had net operating loss carryforwards of approximately $18,500,000 that may be available to reduce future years' taxable income and will expire between the years 2013 - 2032. Availability of tax losses is subject to change of ownership limitations under Internal Revenue Code 382. Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carryforwards.
NOTE 11 – SUPPLEMENTAL CASH FLOW INFORMATION AND NON-CASH INVESTING AND FINANCING ACTIVITIES
Supplemental disclosure of non-cash investing and financing activities:
Cash paid during the six months ended September 30, 2012 and 2011 for:
|
2012
|
2011
|
||||||
Interest
|
$ | - | $ | - | ||||
Income taxes
|
$ | - | $ | - | ||||
Shares issued for debt settlement | $ | 27,700 | $ | 103,500 | ||||
Shares issued for deferred compensation | $ | 50,000 | $ | 30,000 |
During the nine months ended September 30, 2012, the Company issued a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800.
During the nine months ended September 30, 2012, the Company issued 50,000,000 restricted common shares valued at $50,000 pursuant to deferred compensation agreements. (See Note 6)
The Company paid no cash for interest and income taxes for the three months ended September 30, 2012 and 2011.
F-13
Item 2. Management’s Discussion and Analysis or Plan of Operation.
The following should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements.
We changed our name from Power Direct, Inc., to 2UOnline.com, Inc. by filing a Certificate of Amendment to our Certificate of Incorporation on January 31, 2000. We also changed our trading symbol from "PWDR" to "TWOU" in order to reflect our decision to shift our focus from oil and gas production to Internet- related activities. Our symbol was then changed to "TWOUE". On or about April 18, 2000, we were removed from the Over-the-Counter Bulletin Board ("OTCBB") for failure to comply with NASD Rule 6530, which requires any company listed on the OTCBB to be current in its public reporting obligations pursuant to the Securities and Exchange Act of 1934. The Company was re-instated on the OTCBB on October 7, 2002 under the symbol "TWOU". The Company filed a certificate of amendment to its Articles of Incorporation with the State of Delaware on October 1, 2003 to change its name to Golden Spirit Minerals Ltd. The name change reflects management's decision to shift the Company's focus from internet-based business development to mineral exploration. On October 8, 2003, the trading symbol for the Company became "GSPM". On October 19, 2004, the Company changed its name to Golden Spirit Mining Ltd. and the trading symbol was "GSML". On July 18, 2005 the Company changed its name to Golden Spirit Gaming Ltd. and the trading symbol was “GSGL”. On June 30, 2006, the Company changed its name to Golden Spirit Enterprises Ltd. and the trading symbol is “GSPT”.
On November 29, 2011, the Company changed its name to Terralene Fuels Corporation and the trading symbol remains as “GSPT
The Company has signed an agreement with Eneco Industries to participate in a series of Municipal Solid Waste (garbage) fueled Recycling and Resource Recovery Plants. The Agreement calls for a joint venture utilizing EnEco's expertise and technology to develop a municipal solid waste (garbage) recycling and biomass derived renewable energy facility. Golden Spirit and EnEco will build and operate a series of solid waste recycling and biomass derived renewable energy facility with greenhouse and algae subsystems that will utilize our Thermal Oxidation Process System (TOPS) technology to generate electricity for sale to the local power grid. Further details on the new Terralene Fuels - Eneco project can be viewed on our website www.goldenspirit.ws.
In 2010, the Company signed an agreement with Global Terralene Inc .for the acquisition of all assets pertaining to Terralene Fuels. Terralene Fuel is a patented fuel alternative formulation that is the equivalent of 87 octane regular gasoline and utilizes renewable energy sources in 45% of its composition. Terralene’s unique fuel reduces greenhouse gas and other environmental damaging emissions and can be easily integrated into the existing fuel infrastructure. Further details on the new Terralene Fuels project can be viewed on our website www.terralenefuels.net.
Our Investment in Available for sale securities – related parties
Bravo
The Company owns common shares of Bravo Enterprises Ltd. (formerly Organa Gardens International Inc) (“Bravo”), a public company with directors and significant shareholders in common that does not represent a position of control of or significant influence over Bravo. During 2007 the Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $3,775, which was recorded as other comprehensive income (loss). During the year ended December 31, 2008, the Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $5,612 which was recorded as other comprehensive income (loss). During the year ended December 31, 2009, the Company sold 2,500 shares resulting in a realized loss of $(780) and recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $5,138, which was recorded as other comprehensive income.
4
During the year ended December 31, 2010, the Company received 35,015 restricted shares of Bravo valued at $7,003 pursuant to a debt settlement and sold Nil Bravo shares. The Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $2,541, which was recorded as other comprehensive income (loss). As a result, the carrying value of the available for sale shares of Bravo is $4,504 as at December 31, 2010.
During the year ended December 31, 2011, the Company sold Nil Bravo shares and recorded an additional unrealized loss of $ (3,097). As a result, the carrying value of the available for sale shares of Bravo is $1,407 as at December 31, 2011. Effective December 31, 2011, the Company recorded a $1,689 write-down of its investment in Bravo due to an other-than-temporary decline in the value of the shares.
During the nine month period ended September 30, 2012, the Company sold Nil Bravo shares and recorded an additional unrealized loss of $(704) to September 30, 2012. As a result, the carrying value of the available for sale shares of Bravo is $704 as at September 30, 2012.
Legacy
The Company owns common shares of Legacy Wine & Spirits International Ltd. (“Legacy”), a public company with directors and significant shareholders in common, that does not represent a position of control of or significant influence over Legacy. During 2007 the Company recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $590,993. During the year ended December 31, 2008, the Company acquired 23,200 shares valued at $19,532 sold 99,400 shares resulting in a realized gain of $28,645(net of commissions of $2,132) and recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $275,121, which was recorded as other comprehensive income. During the year ended December 31, 2009, the Company sold 301,600 shares resulting in a realized gain of $180,398 and recorded an other-than-temporary loss in the carrying value of its available-for-sale securities totaling $34,001.
During the year ended December 31, 2010, the Company the Company received 1,451,360 restricted shares of Legacy valued to $72,568 pursuant to a debt settlement and sold Nil Legacy shares. The Company recorded an other-than-temporary loss in the carrying value of its available-for-sale securities totaling $47,069. As a result, the carrying value of the available for sale shares of Legacy is $37,535 as at December 31, 2010.
During the year ended December 31, 2011, the Company sold Nil Legacy shares and recorded an additional unrealized loss of $ (33,781). As a result, the carrying value of the available for sale shares of Legacy is $3,754 as at December 31, 2011.Effective December 31, 2011, the Company recorded a $32,843 write-down of its investment in Legacy due to an other-than-temporary decline in the value of the shares.
During the nine month period ended September 30, 2012, the Company sold Nil Legacy shares and recorded an additional unrealized loss of $(938) to September 30, 2012. As a result, the carrying value of the available for sale shares of Legacy is $2,815 as at September 30, 2012.
Available for sale securities – related parties include the following:
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
2,345,937 (2011-2,345,937) shares of Legacy Wine & Spirits
|
$ | 2,815 | $ | 3,754 | ||||
35,187 (2011- 35,187) shares of Bravo Enterprises Ltd.
|
704 | 1,407 | ||||||
$ | 3,519 | $ | 5,161 |
5
WASTE ENERGY SECTOR
The Thermal Oxidation Process System (TOPS) Greencycle Gasification plants decompose organic matter (with heat and air) and recover non-organics by utilizing specialized equipment and is a proven alternative to landfills. Greencycle uses low heat (500-600 Celsius) to convert all the carbon locked up in unsorted garbage into a form where it produces high quality heat through a second stage gas oxidizer running at around 1,100 Celsius. This process creates energy, enough to make electrical energy and support district heating / greenhouses. The Greencycle system provides controlled conditions to utilize Carbon Dioxide (CO2) for accelerated plant growth in greenhouses and algae farms. The other non-carbon materials in garbage, such as aluminum, tin, copper and stainless steel, and can be easily separated after all the carbon has been removed without melting or slagging. Micron sized metals, silica, calcium etc, are also sorted out for re-use by using the Ash Recycling and Recovery Equipment (ARRE) sub-system.
As of September 30, 2012, the Company has not secured any facilities to construct the Gasification Plant, nor has it incurred any other expenditures for the nine month period ended September 30, 2012 (2011- $Nil)
ALTERNATIVE FUELS SECTOR
On August 24, 2010, the Company signed an agreement with Global Terralene Inc. for the acquisition of all assets pertaining to Terralene Fuels. Under the terms of the agreement, the Company will issue 7,000,000 restricted common shares to Global Terralene Inc. in two phases. On November 30, 2010, the Company approved and issued 5,000,000 restricted common shares valued at $125,000 to Global Terralene Inc. The Company issued a further 2,000,000 restricted common shares valued at $50,000 in February 2012. Terralene Fuel is a patented fuel alternative formulation that is the equivalent of 87 octane regular gasoline and utilizes renewable energy sources in 45% of its composition. Terralene’s unique fuel reduces greenhouse gas and other environmental damaging emissions and can be easily integrated into the existing fuel infrastructure. During the year ended December 31, 2011, the Company capitalized $6,212 in patent work. During the nine months ended September 30, 2012, the Company capitalized a further $450 in patent work.
Total Investments in Terralene Fuels costs at September 30, 2012 total $181,662 (2011 - $125,000) and include the following assets:
September 30,
2012
|
December 31,
2011
|
|||||||
Patents, trademarks, copyright
|
$ | 111,662 | $ | 81,212 | ||||
Formulas, reports, studies
|
35,000 | 25,000 | ||||||
Schematics, proprietary info
|
21,000 | 15,000 | ||||||
Website
|
7,000 | 5,000 | ||||||
Terralene brandname | 7,000 | 5,000 | ||||||
$ | 181,662 | $ | 131,212 |
Amortization for intangible assets with definitive useful life purchased from Terralene Fuels, specifically the website, will be recorded over the estimated useful life of the website using the straight-line method for financial statement purposes when the product or service has been delivered or performed and invoiced by the Company and it begins to recognize revenues.
6
Liquidity and Capital Resources.
At September 30, 2012, we had total assets of $185,339, including current assets in cash of $158. We have available for sale securities of $3,519, and intangible assets of $181,662. As of December 31, 2011, we had total assets of $136,434. The increase in assets is due to an increase in our investment in intangible assets – the Terralene Project.
At September 30, 2012, we had current liabilities of $137,528, which was represented by accounts payable and accrued liabilities of $35,502 and due to related parties in the amount of $102,026. As of December 31, 2011 we had total current liabilities of $101,045. The increase in liabilities was due to an increase in the amounts due to related parties. At September 30, 2012, we had a working capital deficiency of $137,370. (December 31, 2011 - $100,984).
Going Concern
We do not believe that our current cash resources will be able to maintain our current operations for an extended period of time. We will be required to raise additional funds or arrange for additional financing over the next 12 months to adhere to our development schedule, mainly with respect to advancing the Terralene project closer to the goal of marketing the product. No assurance can be given, however, that we will have access to additional cash in the future, or that funds will be available on acceptable terms to satisfy our working capital requirements. If we are not able to arrange for additional funding or if our officers, directors and shareholders stop advancing funds to us, we may be forced to make other arrangements for financing such as loans or entering into strategic alliances. We have not identified any alternative sources of financing.
Results of Operations
We have realized minimal revenues from operations to date. Loss from operations for the three month period ended September 30, 2012 was $28,445 (2011 - $34,339). This decrease in loss was due to a decrease in consulting fees, investor relation fees and professional fees.
Loss from operations for the nine month period ended September 30, 2012 was $88,219 (2011 - $311,425). This decrease in loss was largely due to a decrease in consulting fees.
From inception to September 30, 2012, we have incurred cumulative net losses of $18,110,131 resulting primarily from a write-down and equity loss in Bravo Enterprises Ltd. (a related party) of $1,394,280, a $600,000 property option loss as a recorded value of certain restricted shares issued to Legacy Wine & Spirits International Ltd. (a related party – see our Investment in Available for sale securities - Legacy Wine & Spirits International Ltd. above) and general and administrative expenses of $16,374,392, the majority of which is made up of consulting fees and stock based compensation expense totaling $7,851,949, write-down of URL costs of $1,571,657 and write-down of technology license of $2,055,938.
The cash and equivalents constitute our present internal sources of liquidity. Because we are not generating any significant revenues, our only external source of liquidity is the sale of our capital stock and any advances from officers, directors or shareholders.
To address the going concern problem discussed in our financial statements, we will require additional working capital. We will also require additional funds to implement our business strategies, including funds for payment of undetermined expenses relating to the Eneco and Terralene ventures (see above)
No assurance can be given; however, that we will have access to the capital markets in the future, or that financing will be available on acceptable terms to satisfy our cash requirements needed to implement our business strategies. Our inability to access the capital markets or obtain acceptable financing could have a material adverse effect on our results of operations and financial condition and could severely threaten our ability to operate as a going concern.
7
Our forecast of the period of time through which our financial resources will be adequate to support our operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary as a result of a number of factors.
Our Plan of Operation for the Next 12 Months. We anticipate that we will need to raise additional capital within the next 12 months in order to continue as a going concern. Therefore, additional capital may be raised through additional public or private financings, as well as borrowings and other resources. To the extent that additional capital is raised through the sale of equity or equity-related securities, the issuance of such securities could result in dilution of our stockholders. There can be no assurance that additional funding will be available on favorable terms, if at all. If adequate funds are not available within the next 12 months, we may be required to curtail our operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our assets that we would not otherwise relinquish.
We do anticipate certain expenditures within the next 12 months for our corporate projects. We do not anticipate any significant research and development within the next 12 months, nor do we anticipate that we will lease or purchase any significant equipment within the next 12 months. We do not anticipate a significant change in the number of our employees within the next 12 months. We are not aware of any material commitment or condition that may affect our liquidity within the next 12 months.
Off-Balance Sheet Arrangements
Our company has not entered into any off balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As of September 30, 2012, we had cash in the amount of $158. We have not generated any significant revenues since inception and have incurred a net loss of $18,492,099 from our inception on September 13, 1999 to September 30, 2012. Our current operating funds are insufficient to cover any additional costs for our film production & distribution sector or our waste energy sector. Terralene Fuels Corporation does not expect significant start up costs to complete the installation of Gasification Plants for its waste energy project. The newly acquired Terralene project has had all the research and development already completed and the Company will incur costs to get the product to market, which are not yet determinable. It will have to obtain funds through entering into arrangements with collaborative partners or others to accomplish these expenditures. However, we do not have any specific plans for raising the required funds. There is no assurance that we will be able to raise sufficient funding from the sale of our common stock to fund our projects.
Item 4T Controls and Procedures.
Our management carried out an evaluation with the participation of our Chief Executive Officer who serves as our principal executive officer and principal financial and accounting officer, required by Rule 13a-15 of the Securities Exchange Act of 1934 (the “Exchange Act”) of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act.
There was no change in our internal control over financial reporting that occurred during the fiscal quarter ended September 30, 2012 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
This quarterly report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of our registered public accounting firm due to a transition period established by rules of the Securities and Exchange Commission for newly public companies.
8
PART II - OTHER INFORMATION
ITEM 1. Legal Proceedings
None
ITEM 1A. Risk Factors
Not applicable
ITEM 1B. Unresolved Staff Comments
None
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company’s capitalization is 500,000,000 common shares with a par value of $0.0001 per share. No preferred shares have been authorized.
(1)
|
2012 Stock Transactions
|
During the nine months ended September 30, 2012, the Company issued a further 2,000,000 restricted common shares valued at $50,000 pursuant to its agreement with Global Terralene Inc.
During the nine months ended September 30, 2012, the Company issued a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800.
During the nine months ended September 30, 2012, the Company issued 50,000,000 restricted common shares valued at $50,000 pursuant to deferred compensation agreements.
9
(2)
|
2012 Stock Options
|
On December 23, 2011, the Company filed a Registration Statement on Form S-8 to cover 15,000,000 shares of common stock to be granted pursuant to the Company’s 2012 Stock Incentive and Option Plan.
The Company’s stock option activity is as follows:
Number of
options
|
Weighted Average Exercise Price
|
Weighted Average
Remaining
Contractual Life
|
||||||||
Balance, December 31, 2009
|
3,002,517 | $ | 0.20 |
2.67 years
|
||||||
Granted during 2010
|
14,516,667 | - | ||||||||
Exercised during 2010
|
(14,516,667 | ) | - | |||||||
Balance, December 31,2010
|
3,002,517 | - | ||||||||
Granted during 2011
|
12,000,000 | 0.03 | ||||||||
Exercised during 2011
|
(12,000,000 | ) | ||||||||
Balance, December 31, 2011
|
3,002,517 | $ | 0.20 |
2.67 years
|
||||||
Granted during 2012
|
15,000,000 | 0.03 | ||||||||
Exercised during 2012
|
(15,000,000 | ) | ||||||||
Balance, September 30, 2012
|
3,002,517 | $ | 0.20 |
2.67 years
|
During the nine months ended September 30, 2012, the Company granted 15,000,000 options to certain related party creditors. The options were simultaneously converted by the option holders into 15,000,000 shares of the company’s $0.0001 par value common stock under the terms of the Company’s 2012 Stock Incentive and Option Plan as follows: a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500, 5,200,000 common shares at $0.002 per share to satisfy debt to related parties in the amount of $10,400 and 4,800,000 common shares at $0.001 per share to satisfy debt to related parties in the amount of $4,800. Accordingly, the value of the options on grant date approximated the fair value of the stock they were exercised into in order to satisfy the debt.
(3)
|
2011 Stock Transactions
|
On January 13, 2011, the Company issued 25,000 restricted common shares valued at $750 to a new director for his services and issued 250,000 restricted common shares valued at $7,500 to a consultant for his services in relation to the company’s Terralene Fuels project.
The Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
10
(4)
|
2011 Stock Options
|
On January 18, 2011, the Company filed a Registration Statement on Form S-8 to cover 12,000,000 shares of common stock to be granted pursuant to the Company’s 2011 Stock Incentive and Option Plan.
During the nine months ended September 30, 2011, the Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
The Company’s stock option activity is as follows:
Number of
options
|
Weighted Average Exercise Price
|
Weighted Average
Remaining Contractual Life
|
||||||||
Balance, December 31, 2009
|
3,002,517 | $ | 0.20 |
2.67 years
|
||||||
Granted during 2010
|
14,516,667 | - | ||||||||
Exercised during 2010
|
(14,516,667 | ) | - | |||||||
Balance, December 31,2010
|
3,002,517 | - | ||||||||
Granted during 2011
|
12,000,000 | 0.03 | ||||||||
Exercised during 2011
|
(12,000,000 | ) | ||||||||
Balance, September 30, 2011
|
3,002,517 | $ | 0.20 |
2.67 years
|
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
Not Applicable
ITEM 5. Other Information
None.
11
ITEM 6. EXHIBITS
Exhibit 31.1 - |
Section 906 Certification of Periodic Report of the Chief Executive Officer.
|
|
Exhibit 31.2 - |
Section 906 Certification of Periodic Report of the Chief Financial Officer.
|
|
Exhibit 32.1 - |
Section 302 Certification of Periodic Report of the Chief Executive Officer.
|
|
Exhibit 32.2 - |
Section 302 Certification of Periodic Report of the Chief Financial Officer.
|
|
101.INS **
|
XBRL Instance Document
|
|
101.SCH **
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL **
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF **
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB **
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE **
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
12
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TERRALENE FUELS CORPORATION | |||
Date: November 19, 2012
|
By: |
/s/ J. Cruz
|
|
Jaclyn Cruz
|
|||
President and a Director.
|
|||
Date: November 19, 2012
|
By: |
/s/ M. Kelly
|
|
Matt Kelly
|
|||
Director, Secretary & Treasurer
|
13