Annual Statements Open main menu

HMN FINANCIAL INC - Quarter Report: 2013 March (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) FOR THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 0-24100

 

 

HMN FINANCIAL, INC.

(Exact name of Registrant as specified in its Charter)

 

 

 

Delaware   41-1777397

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

1016 Civic Center Drive

N.W., Rochester, MN

  55901
(Address of principal executive offices)   (ZIP Code)

Registrant’s telephone number, including area code: (507) 535-1200

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

 

Class

 

Outstanding at April 18, 2013

Common stock, $0.01 par value

  4,406,244

 

 

 


Table of Contents

HMN FINANCIAL, INC.

CONTENTS

 

         Page  
PART I – FINANCIAL INFORMATION   
Item 1:   Financial Statements (unaudited)   
  Consolidated Balance Sheets at March 31, 2013 and December 31, 2012      3   
  Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2013 and 2012      4   
  Consolidated Statement of Stockholders’ Equity for the Three Month Period Ended March 31, 2013      5   
  Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012      6   
  Notes to Consolidated Financial Statements      7   
Item 2:   Management’s Discussion and Analysis of Financial Condition and Results of Operations      26   
Item 3:   Quantitative and Qualitative Disclosures About Market Risk (Included in Item 2 under “Market” Risk)      36   
Item 4:   Controls and Procedures      38   
PART II – OTHER INFORMATION   
Item 1:   Legal Proceedings      39   
Item 1A:   Risk Factors      41   
Item 2:   Unregistered Sales of Equity Securities and Use of Proceeds      41   
Item 3:   Defaults Upon Senior Securities      41   
Item 4:   Mine Safety Disclosures      41   
Item 5:   Other Information      42   
Item 6:   Exhibits      42   
Signatures      43   

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

 

Item 1: Financial Statements

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

     March 31,     December 31,  

(Dollars in thousands)

   2013     2012  
     (unaudited)        
Assets     

Cash and cash equivalents

   $ 72,995        83,660   

Securities available for sale:

    

Mortgage-backed and related securities
(amortized cost $8,090 and $9,825)

     8,586        10,421   

Other marketable securities
(amortized cost $82,773 and $75,759)

     82,438        75,470   
  

 

 

   

 

 

 
     91,024        85,891   
  

 

 

   

 

 

 

Loans held for sale

     2,210        2,584   

Loans receivable, net

     434,634        454,045   

Accrued interest receivable

     1,971        2,018   

Real estate, net

     9,918        10,595   

Federal Home Loan Bank stock, at cost

     4,063        4,063   

Mortgage servicing rights, net

     1,783        1,732   

Premises and equipment, net

     7,019        7,173   

Prepaid expenses and other assets

     1,469        1,566   
  

 

 

   

 

 

 

Total assets

   $ 627,086        653,327   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Deposits

   $ 487,645        514,951   

Federal Home Loan Bank advances

     70,000        70,000   

Accrued interest payable

     173        247   

Customer escrows

     1,365        830   

Accrued expenses and other liabilities

     6,850        6,465   
  

 

 

   

 

 

 

Total liabilities

     566,033        592,493   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Serial preferred stock ($.01 par value):

    

Authorized 500,000 shares; issued shares 26,000

     25,481        25,336   

Common stock ($.01 par value):

    

Authorized 11,000,000; issued shares 9,128,662

     91        91   

Additional paid-in capital

     51,691        51,795   

Retained earnings, subject to certain restrictions

     47,386        47,004   

Accumulated other comprehensive loss, net of tax

     (195     (49

Unearned employee stock ownership plan shares

     (2,949     (2,997

Treasury stock, at cost 4,722,418 and 4,705,073 shares

     (60,452     (60,346
  

 

 

   

 

 

 

Total stockholders’ equity

     61,053        60,834   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 627,086        653,327   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

3


Table of Contents

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(unaudited)

 

     Three Months Ended
March 31,
 

(Dollars in thousands)

   2013     2012  

Interest income:

    

Loans receivable

   $ 6,028        7,796   

Securities available for sale:

    

Mortgage-backed and related

     94        193   

Other marketable

     139        249   

Cash equivalents

     33        27   

Other

     29        10   
  

 

 

   

 

 

 

Total interest income

     6,323        8,275   
  

 

 

   

 

 

 

Interest expense:

    

Deposits

     557        1,217   

Federal Home Loan Bank advances

     835        845   
  

 

 

   

 

 

 

Total interest expense

     1,392        2,062   
  

 

 

   

 

 

 

Net interest income

     4,931        6,213   

Provision for loan losses

     0        (128
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     4,931        6,341   
  

 

 

   

 

 

 

Non-interest income:

    

Fees and service charges

     789        829   

Loan servicing fees

     248        232   

Gain on sales of loans

     678        909   

Gain on sale of branch office

     0        552   

Other

     159        184   
  

 

 

   

 

 

 

Total non-interest income

     1,874        2,706   
  

 

 

   

 

 

 

Non-interest expense:

    

Compensation and benefits

     3,199        3,413   

Gain on real estate owned

     (19     (77

Occupancy

     850        882   

Deposit insurance

     318        270   

Data processing

     330        337   

Other

     1,361        1,418   
  

 

 

   

 

 

 

Total non-interest expense

     6,039        6,243   
  

 

 

   

 

 

 

Income before income tax expense

     766        2,804   

Income tax expense

     25        0   
  

 

 

   

 

 

 

Net income

     741        2,804   

Preferred stock dividends and discount

     (476     (461
  

 

 

   

 

 

 

Net income available to common shareholders

     265        2,343   
  

 

 

   

 

 

 

Other comprehensive loss, net of tax:

    

Unrealized holding losses arising during the period

   $ (146     (179
  

 

 

   

 

 

 

Other comprehensive loss, net of tax

     (146     (179
  

 

 

   

 

 

 

Comprehensive income attributable to common shareholders

   $ 119        2,164   
  

 

 

   

 

 

 

Basic earnings per common share

   $ 0.07        0.60   
  

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.06        0.58   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statement of Stockholders’ Equity

For the Three Month Period Ended March 31, 2013

(unaudited)

 

(Dollars in thousands)

   Preferred
Stock
     Common
Stock
     Additional
Paid-In
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Loss
    Unearned
Employee
Stock
Ownership
Plan
Shares
    Treasury
Stock
    Total
Stock-
Holders’
Equity
 

Balance, December 31, 2012

   $ 25,336         91         51,795        47,004        (49     (2,997     (60,346     60,834   

Net income

             741              741   

Other comprehensive loss

               (146         (146

Preferred stock discount amortization

     145            (145             0   

Stock compensation expense

           1                1   

Restricted stock awards cancelled

           18              (106     (88

Amortization of restricted stock awards

           40                40   

Preferred stock dividends accrued

             (359           (359

Earned employee stock ownership plan shares

           (18         48          30   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2013

   $ 25,481         91         51,691        47,386        (195     (2,949     (60,452     61,053   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

5


Table of Contents

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(unaudited)

 

     Three Months Ended
March 31,
 

(Dollars in thousands)

   2013     2012  

Cash flows from operating activities:

    

Net income

   $ 741        2,804   

Adjustments to reconcile net income to cash provided by operating activities:

    

Provision for loan losses

     0        (128

Depreciation

     273        291   

Amortization of premiums, net

     26        37   

Amortization of deferred loan fees

     (71     (64

Amortization of mortgage servicing rights

     161        175   

Capitalized mortgage servicing rights

     (212     (187

Gain on sales of real estate and premises

     (19     (77

Gain on sales of loans

     (678     (909

Proceeds from sale of loans held for sale

     26,527        27,605   

Disbursements on loans held for sale

     (24,953     (22,672

Amortization of restricted stock awards

     40        76   

Amortization of unearned ESOP shares

     48        49   

Cancellation of vested restricted stock awards

     (88     0   

Earned employee stock ownership shares priced below original cost

     (18     (23

Stock option compensation

     1        2   

Decrease in accrued interest receivable

     47        187   

Decrease in accrued interest payable

     (74     (218

Decrease in other assets

     99        377   

Increase (decrease) in other liabilities

     11        (745

Other, net

     125        74   
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,986        6,654   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Principal collected on securities available for sale

     1,738        2,979   

Proceeds collected on maturities of securities available for sale

     3,000        35,000   

Purchases of securities available for sale

     (10,034     0   

Redemption of Federal Home Loan Bank stock

     0        50   

Proceeds from sales of real estate and premises

     572        3,508   

Net decrease in loans receivable

     18,973        14,063   

Gain on sale of branch office

     0        (552

Payment on sale of branch office

     0        (36,981

Purchases of premises and equipment

     (119     (25
  

 

 

   

 

 

 

Net cash provided by investing activities

     14,130        18,042   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Decrease in deposits

     (27,316     (47,250

Increase in customer escrows

     535        691   
  

 

 

   

 

 

 

Net cash used by financing activities

     (26,781     (46,559
  

 

 

   

 

 

 

Decrease in cash and cash equivalents

     (10,665     (21,863

Cash and cash equivalents, beginning of period

     83,660        67,840   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 72,995        45,977   
  

 

 

   

 

 

 

Supplemental cash flow disclosures:

    

Cash paid for interest

   $ 1,467        2,280   

Cash paid for income taxes

     155        5   

Supplemental noncash flow disclosures:

    

Transfer of loans to real estate

     0        478   

Loans transferred to loans held for sale

     509        3,818   

See accompanying notes to consolidated financial statements.

 

6


Table of Contents

HMN FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(unaudited)

(1) HMN Financial, Inc.

HMN Financial, Inc. (HMN or the Company) is a stock savings bank holding company that owns 100 percent of Home Federal Savings Bank (the Bank). The Bank has a community banking philosophy and operates retail banking and loan production offices in Minnesota and Iowa. The Bank has one wholly owned subsidiary, Osterud Insurance Agency, Inc. (OIA), which offers financial planning products and services. HMN has another wholly owned subsidiary, Security Finance Corporation (SFC), which is currently not actively engaged in any activities.

The consolidated financial statements included herein are for HMN, SFC, the Bank and OIA. All significant intercompany accounts and transactions have been eliminated in consolidation.

(2) Basis of Preparation

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of the consolidated balance sheets, consolidated statements of comprehensive income, consolidated statement of stockholders’ equity and consolidated statements of cash flows in conformity with U.S. generally accepted accounting principles. However, all normal recurring adjustments which are, in the opinion of management, necessary for the fair presentation of the interim financial statements have been included. The results of operations for the three-month period ended March 31, 2013 is not necessarily indicative of the results which may be expected for the entire year.

(3) New Accounting Standards

In January 2013, the Financial Accounting Standards Board (the FASB) issued ASU 2013-01, Balance Sheet (Topic 210). The objective of this ASU is to clarify that the scope of ASU 2011-11, Balance Sheet (Topic 210), applies to derivatives including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with Section 210-20-45 or Section 815-10-45 or are subject to a master netting arrangement or similar agreement. This ASU is the final version of proposed ASU 2011-11, Balance Sheet (Topic 210), which has been deleted. An entity is required to apply the amendments for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. The adoption of this ASU in the first quarter of 2013 did not have any impact on the Company’s consolidated financial statements as it has no outstanding rights of setoff.

In February 2013, the FASB issued ASU 2013-02, Other Comprehensive Income (Topic 220). The amendments in the ASU supersede and replace the presentation requirements of reclassifications out of accumulated other comprehensive income in ASU’s 2011-05 (issued in June 2011) and 2011-12 (issued in December 2011) for all public and private organizations. The amendments require an entity to provide additional information about reclassifications out of accumulated other comprehensive income. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012. The adoption of this ASU in the first quarter of 2013 did not have a material impact on the Company’s consolidated financial statements.

(4) Derivative Instruments and Hedging Activities

The Company had commitments outstanding to extend credit to future borrowers that had not closed prior to the end of the quarter. The Company intends to sell these commitments, which are referred to as its mortgage pipeline. As commitments to originate or purchase loans enter the mortgage pipeline, the Company generally enters into commitments to sell the mortgage pipeline into the secondary market on a firm commitment or best efforts basis. The commitments to originate, purchase or sell loans on a firm commitment basis are derivatives and are recorded at market value. As a result of marking these derivatives to market for the period ended March 31, 2013, the Company recorded an increase in other assets of $2,000, an increase in other liabilities of $4,000 and a loss included in the gain on sales of loans of $2,000. As a result of marking these derivatives to market for the period ended March 31, 2012, the Company recorded an increase in other assets of $14,000, an increase in other liabilities of $11,000 and a gain included in the gain on sales of loans of $3,000.

 

7


Table of Contents

The current commitments to sell loans held for sale are derivatives that do not qualify for hedge accounting. As a result, these derivatives are marked to market and the related loans held for sale are recorded at the lower-of-cost-or-market. The Company recorded an increase in other liabilities of $11,000 and a loss included in the gain on sales of loans of $11,000 for the period ended March 31, 2013. The Company recorded a decrease in other liabilities of $56,000 and a gain included in the gain on sales of loans of $56,000 for the period ended March 31, 2012.

(5) Fair Value Measurements

ASC 820, Fair Value Measurements, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system consisting of three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access.

Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which significant assumptions are observable in the market.

Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

The following table summarizes the assets of the Company for which fair values are determined on a recurring basis as of March 31, 2013 and December 31, 2012.

 

     Carrying value at March 31, 2013  

(Dollars in thousands)

   Total     Level 1      Level 2     Level 3  

Securities available for sale

   $ 91,024        41         90,983        0   

Mortgage loan commitments

     (55     0         (55     0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 90,969        41         90,928        0   
  

 

 

   

 

 

    

 

 

   

 

 

 
     Carrying value at December 31, 2012  

(Dollars in thousands)

   Total     Level 1      Level 2     Level 3  

Securities available for sale

   $ 85,891        81         85,810        0   

Mortgage loan commitments

     (40     0         (40     0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 85,851        81         85,770        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

There were no transfers between Levels 1, 2, or 3 during the three months ended March 31, 2013.

The Company may also be required, from time to time, to measure certain other financial assets at fair value on a nonrecurring basis in accordance with generally accepted accounting principles. These adjustments to fair value usually result from the application of the lower-of-cost-or-market accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis that were still held at March 31, 2013 and December 31, 2012, the following table provides the level of valuation assumptions used to determine each adjustment and the carrying value of the related individual assets or portfolios at March 31, 2013 and December 31, 2012.

 

8


Table of Contents

 

            Three months ended  
     Carrying value at March 31, 2013      March 31, 2013  

(Dollars in thousands)

   Total      Level 1      Level 2      Level 3      total gains (losses)  

Loans held for sale

   $ 2,210         0         2,210         0         11   

Mortgage servicing rights

     1,783         0         1,783         0         0   

Loans(1)

     27,472         0         27,472         0         (3,877

Real estate, net(2)

     9,918         0         9,918         0         (117
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 41,383         0         41,383         0         (3,983
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

            Year ended  
     Carrying value at December 31, 2012      December 31, 2012  

(Dollars in thousands)

   Total      Level 1      Level 2      Level 3      total gains (losses)  

Loans held for sale

   $ 2,584         0         2,584         0         15   

Mortgage servicing rights

     1,732         0         1,732         0         0   

Loans(1)

     32,287         0         32,287         0         (2,307

Real estate, net(2)

     10,595         0         10,595         0         (569
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 47,198         0         47,198         0         (2,861
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Represents carrying value and related write-downs of loans for which adjustments are based on the appraised value of the collateral. The carrying value of loans fully charged-off is zero.
(2) Represents the fair value and related losses of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

(6) Fair Value of Financial Instruments

Generally accepted accounting principles require interim reporting period disclosure about the fair value of financial instruments, including assets, liabilities and off-balance sheet items for which it is practicable to estimate fair value. The fair value hierarchy level for each asset and liability, as defined in note 5, have been included in the following table for March 31, 2013. The fair value estimates are made based upon relevant market information, if available, and upon the characteristics of the financial instruments themselves. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based upon judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. The estimated fair value of the Company’s financial instruments as of March 31, 2013 and December 31, 2012 are shown below.

 

     March 31, 2013      December 31, 2012  
     Carrying     Estimated     Fair value hierarchy    Contract      Carrying     Estimated     Fair value hierarchy   

Contract

amount

 

(Dollars in thousands)

   amount     fair value     Level 1      Level 2      Level 3    amount      amount     fair value     Level 1      Level 2      Level 3   

Financial assets:

                               

Cash and cash equivalents

   $ 72,995        72,995        72,995                  83,660        83,660        83,660            

Securities available for sale

     91,024        91,024        41         90,983               85,891        85,891        81         85,810         

Loans held for sale

     2,210        2,210           2,210               2,584        2,584           2,584         

Loans receivable, net

     434,634        438,400           438,400               454,045        459,177           459,177         

Accrued interest receivable

     1,971        1,971           1,971               2,018        2,018           2,018         

Financial liabilities:

                               

Deposits

     487,645        487,645           487,645               514,951        514,951           514,951         

Federal Home Loan Bank advances

     70,000        70,863           70,863               70,000        71,623           71,623         

Accrued interest payable

     173        173           173               247        247           247         

Off-balance sheet financial instruments:

                               

Commitments to extend credit

     29        29                 90,678         27        27                 87,877   

Commitments to sell loans

     (55     (55              4,610         (40     (40              7,046   

Cash and Cash Equivalents

The carrying amount of cash and cash equivalents approximates their fair value.

Securities Available for Sale

The fair values of securities were based upon quoted market prices for identical or similar instruments in active markets.

 

9


Table of Contents

Loans Held for Sale

The fair values of loans held for sale were based upon quoted market prices for loans with similar interest rates and terms to maturity.

Loans Receivable

The fair values of loans receivable were estimated for groups of loans with similar characteristics. The fair value of the loan portfolio, with the exception of the adjustable rate portfolio, was calculated by discounting the scheduled cash flows through the estimated maturity using anticipated prepayment speeds and using discount rates that reflect the credit and interest rate risk inherent in each loan portfolio. The fair value of the adjustable loan portfolio was estimated by grouping the loans with similar characteristics and comparing the characteristics of each group to the prices quoted for similar types of loans in the secondary market. This method of estimating fair value does not incorporate the exit-price concept of fair value prescribed by ASC 820, Fair Value Measurements and Disclosures.

Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value since it is short-term in nature and does not present unanticipated credit concerns.

Deposits

The fair value of demand deposits, savings accounts and certain money market account deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. If the fair value of the fixed maturity certificates of deposit is calculated at less than the carrying amount, the carrying value of these deposits is reported as the fair value.

The fair value estimate for deposits does not include the benefit that results from the low cost funding provided by the Company’s existing deposits and long-term customer relationships compared to the cost of obtaining different sources of funding. This benefit is commonly referred to as the core deposit intangible.

Federal Home Loan Bank Advances

The fair values of advances with fixed maturities are estimated based on discounted cash flow analysis using as discount rates the interest rates charged by the FHLB for borrowings of similar remaining maturities.

Accrued Interest Payable

The carrying amount of accrued interest payable approximates its fair value since it is short-term in nature.

Commitments to Extend Credit

The fair values of commitments to extend credit are estimated using the fees normally charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counter parties.

Commitments to Sell Loans

The fair values of commitments to sell loans are estimated using the quoted market prices for loans with similar interest rates and terms to maturity.

(7) Other Comprehensive Loss

Other comprehensive loss is defined as the change in equity during a period from transactions and other events from nonowner sources. Comprehensive income is the total of net income and other comprehensive loss, which for the Company is comprised of unrealized losses on securities available for sale. The components of other comprehensive loss and the related tax effects were as follows:

 

10


Table of Contents

 

     For the period ended March 31,  
     2013     2012  

(Dollars in thousands)

   Before tax     Tax effect      Net of tax     Before tax     Tax effect      Net of tax  

Securities available for sale:

              

Net unrealized losses arising during the period

   $ (146     0         (146     (179     0         (179
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Other comprehensive loss

   $ (146     0         (146     (179     0         (179
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

(8) Securities Available For Sale

The following table shows the gross unrealized losses and fair values for the securities available for sale portfolio, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2013 and December 31, 2012.

 

     March 31, 2013  
     Less than twelve months     Twelve months or more     Total  

(Dollars in thousands)

   # of
Investments
     Fair
Value
     Unrealized
Losses
    # of
Investments
     Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 

Other marketable securities:

                     

U.S. Government agency obligations

     3       $ 12,993         (9     0       $ 0         0      $ 12,993         (9

Corporate preferred stock

     0         0         0        1         245         (455     245         (455
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total temporarily impaired securities

     3       $ 12,993         (9     1       $ 245         (455   $ 13,238         (464
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     December 31, 2012  
     Less than twelve months     Twelve months or more     Total  

(Dollars in thousands)

   # of
Investments
     Fair
Value
     Unrealized
Losses
    # of
Investments
     Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 

Other marketable securities:

                     

U.S. Government agency obligations

     1       $ 4,996         (4     0       $ 0         0      $ 4,996         (4

Corporate preferred stock

     0         0         0        1         245         (455     245         (455
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total temporarily impaired securities

     1       $ 4,996         (4     1       $ 245         (455   $ 5,241         (459
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

We review our investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the market liquidity for the investment, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer, and our intent and ability to hold the investment for a period of time sufficient to recover the temporary loss.

The unrealized losses reported for corporate preferred stock at March 31, 2013 and December 31, 2012 related to a single trust preferred security that was issued by the holding company of a small community bank. Typical of most trust preferred issuances, the issuer has the ability to defer interest payments for up to five years with interest payable on the deferred balance. In October 2009, the issuer elected to defer its scheduled interest payments as allowed by the terms of the security agreement. The issuer’s subsidiary bank has incurred operating losses due to increased provisions for loan losses but still meets the regulatory requirements to be considered “well capitalized” based on its most recent regulatory filing. Based on a review of the issuer, it was determined that the trust preferred security was not other-than-temporarily impaired at March 31, 2013. The Company does not intend to sell the preferred stock and has the intent and ability to hold it for a period of time sufficient to recover the temporary loss. Management believes that the Company will receive all principal and interest payments contractually due on the security and that the decrease in the market value is primarily due to a lack of liquidity in the market for trust preferred securities and the deferral of interest by the issuer. Management will continue to monitor the credit risk of the issuer and may be required to recognize other-than-temporary impairment charges on this security in future periods.

 

11


Table of Contents

A summary of securities available for sale at March 31, 2013 and December 31, 2012 is as follows:

 

(Dollars in thousands)

   Amortized cost      Gross unrealized
gains
     Gross unrealized
losses
    Fair value  

March 31, 2013:

          

Mortgage-backed securities:

          

FHLMC

   $ 4,656         251         0        4,907   

FNMA

     3,393         245         0        3,638   

Collateralized mortgage obligations:

          

FNMA

     41         0         0        41   
  

 

 

    

 

 

    

 

 

   

 

 

 
     8,090         496         0        8,586   
  

 

 

    

 

 

    

 

 

   

 

 

 

Other marketable securities:

          

U.S. Government agency obligations

     82,073         129         (9     82,193   

Corporate preferred stock

     700         0         (455     245   
  

 

 

    

 

 

    

 

 

   

 

 

 
     82,773         129         (464     82,438   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 90,863         625         (464     91,024   
  

 

 

    

 

 

    

 

 

   

 

 

 

(Dollars in thousands)

   Amortized cost      Gross unrealized
gains
     Gross unrealized
losses
    Fair value  

December 31, 2012:

          

Mortgage-backed securities:

          

FHLMC

   $ 5,669         294         0        5,963   

FNMA

     4,076         301         0        4,377   

Collateralized mortgage obligations:

          

FNMA

     80         1         0        81   
  

 

 

    

 

 

    

 

 

   

 

 

 
     9,825         596         0        10,421   
  

 

 

    

 

 

    

 

 

   

 

 

 

Other marketable securities:

          

U.S. Government agency obligations

     75,059         170         (4     75,225   

Corporate preferred stock

     700         0         (455     245   
  

 

 

    

 

 

    

 

 

   

 

 

 
     75,759         170         (459     75,470   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 85,584         766         (459     85,891   
  

 

 

    

 

 

    

 

 

   

 

 

 

The following table indicates amortized cost and estimated fair value of securities available for sale at March 31, 2013 based upon contractual maturity adjusted for scheduled repayments of principal and projected prepayments of principal based upon current economic conditions and interest rates.

 

(Dollars in thousands)

   Amortized
Cost
     Fair
Value
 

Due less than one year

   $ 40,269         40,499   

Due after one year through five years

     49,894         50,280   

Due after 10 years

     700         245   
  

 

 

    

 

 

 

Total

   $ 90,863         91,024   
  

 

 

    

 

 

 

The allocation of mortgage-backed securities and collateralized mortgage obligations in the table above is based upon the anticipated future cash flow of the securities using estimated mortgage prepayment speeds. The allocation of other marketable securities that have call features is based on the anticipated cash flows to the call date if it is anticipated that the security will be called, or to the maturity date if it is not anticipated to be called.

 

12


Table of Contents

(9) Loans Receivable, Net

A summary of loans receivable at March 31, 2013 and December 31, 2012 is as follows:

 

(Dollars in thousands)

   March 31,
2013
     December 31,
2012
 

1-4 family

   $ 91,416         97,037   

Commercial real estate:

     

Residential developments

     46,091         46,343   

Other

     190,843         198,564   
  

 

 

    

 

 

 
     236,934         244,907   

Consumer

     54,049         53,975   

Commercial business:

     

Construction industry

     6,025         2,666   

Other

     68,220         77,188   
  

 

 

    

 

 

 
     74,245         79,854   
  

 

 

    

 

 

 

Total loans

     456,644         475,773   

Less:

     

Unamortized discounts

     26         33   

Net deferred loan fees

     43         87   

Allowance for loan losses

     21,941         21,608   
  

 

 

    

 

 

 

Total loans receivable, net

   $ 434,634         454,045   
  

 

 

    

 

 

 

(10) Allowance for Loan Losses and Credit Quality Information

The allowance for loan losses is summarized as follows:

 

(Dollars in thousands)

   1-4 Family     Commercial
Real Estate
    Consumer     Commercial
Business
    Total  

Balance, December 31, 2012

   $ 2,821           13,588        1,146        4,053        21,608   

Provision for losses

     (469        968        182        (681     0   

Charge-offs

     0           (337     (46     0        (383

Recoveries

     0           362        62        292        716   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2013

   $ 2,352           14,581        1,344        3,664        21,941   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011

   $ 3,718           13,622        1,159        5,389        23,888   

Provision for losses

     30           (184     219        (193     (128

Charge-offs

     0           (2,630     (265     (8     (2,903

Recoveries

     0           241        9        317        567   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2012

   $ 3,748           11,049        1,122        5,505        21,424   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Allocated to:

             

Specific reserves

   $ 571           2,591        537        1,114        4,813   

General reserves

     2,250           10,997        609        2,939        16,795   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

   $ 2,821           13,588        1,146        4,053        21,608   
  

 

 

   

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Allocated to:

             

Specific reserves

   $ 477           5,563        699        1,588        8,327   

General reserves

     1,875           9,018        645        2,076        13,614   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2013

   $ 2,352           14,581        1,344        3,664        21,941   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable at December 31, 2012:

             

Individually reviewed for impairment

   $ 4,687           28,195        1,823        2,395        37,100   

Collectively reviewed for impairment

     92,350           216,712        52,152        77,459        438,673   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 97,037           244,907        53,975        79,854        475,773   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable at March 31, 2013:

             

Individually reviewed for impairment

   $ 4,309           27,229        1,711        2,450        35,699   

Collectively reviewed for impairment

     87,107           209,705        52,338        71,795        420,945   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 91,416           236,934        54,049        74,245        456,644   
  

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

\

 

13


Table of Contents

The following table summarizes the amount of classified and unclassified loans at March 31, 2013 and December 31, 2012:

 

     March 31, 2013  
     Classified      Unclassified         

(Dollars in thousands)

   Special
Mention
     Substandard      Doubtful      Loss      Total      Total      Total
Loans
 

1-4 family

   $ 1,756         12,939         32         0         14,727         76,689         91,416   

Commercial real estate:

                    

Residential developments

     714         34,732         0         0         35,446         10,645         46,091   

Other

     18,572         29,336         0         0         47,908         142,935         190,843   

Consumer

     0         1,402         95         215         1,712         52,337         54,049   

Commercial business:

                    

Construction industry

     0         485         0         0         485         5,540         6,025   

Other

     1,230         9,946         335         0         11,511         56,709         68,220   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 22,272         88,840         462         215         111,789         344,855         456,644   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2012  
     Classified      Unclassified         

(Dollars in thousands)

   Special
Mention
     Substandard      Doubtful      Loss      Total      Total      Total
Loans
 

1-4 family

   $ 1,004         13,915         33         0         14,952         82,085         97,037   

Commercial real estate:

                    

Residential developments

     744         36,210         0         0         36,954         9,389         46,343   

Other

     17,170         30,365         0         0         47,535         151,029         198,564   

Consumer

     0         1,543         123         157         1,823         52,152         53,975   

Commercial business:

                    

Construction industry

     0         320         0         0         320         2,346         2,666   

Other

     1,224         12,628         134         0         13,986         63,202         77,188   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 20,142         94,981         290         157         115,570         360,203         475,773   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Classified loans represent special mention, performing substandard and non-performing loans. Loans classified as substandard are loans that are generally inadequately protected by the current net worth and paying capacity of the obligor, or by the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have the weaknesses of those classified as substandard, with additional characteristics that make collection in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. A loan classified as loss is considered uncollectible and of such little value that continuance as an asset on the balance sheet is not warranted. Loans classified as substandard or doubtful require the Bank to perform an analysis of the individual loan and charge-off any loans, or portion thereof, that are deemed uncollectible.

 

14


Table of Contents

The aging of past due loans at March 31, 2013 and December 31, 2012 are summarized as follows:

 

(Dollars in thousands)

   30-59
Days
Past Due
     60-89
Days
Past Due
     90 Days
or More
Past Due
     Total
Past Due
     Current
Loans
     Total
Loans
     Loans 90 Days or
More Past Due
and Still Accruing
 

March 31, 2013

                    

1-4 family

   $ 1,775         0         13         1,788         89,628         91,416         0   

Commercial real estate:

              

Residential developments

     308         0         968         1,276         44,815         46,091         0   

Other

     0         0         208         208         190,635         190,843         0   

Consumer

     1,410         120         10         1,540         52,509         54,049         0   

Commercial business:

              

Construction industry

     0         0         78         78         5,947         6,025         0   

Other

     0         0         260         260         67,960         68,220         0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,493         120         1,537         5,150         451,494         456,644         0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2012

                    

1-4 family

   $ 1,172         240         0         1,412         95,625         97,037         0   

Commercial real estate:

              

Residential developments

     0         0         0         0         46,343         46,343         0   

Other

     49         0         289         338         198,226         198,564         0   

Consumer

     591         80         0         671         53,304         53,975         0   

Commercial business:

              

Construction industry

     45         0         79         124         2,542         2,666         0   

Other

     1,441         106         7,467         9,014         68,174         77,188         7,423   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,298         426         7,835         11,559         464,214         475,773         7,423   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

Impaired loans include loans that are non-performing (non-accruing) and loans that have been modified in a troubled debt restructuring (TDR). The following table summarizes impaired loans and related allowances as of March 31, 2013 and December 31, 2012:

 

     March 31, 2013      December 31, 2012  

(Dollars in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Loans with no related allowance recorded:

                 

1-4 family

   $ 1,638         1,826         0         1,617         1,617         0   

Commercial real estate:

                 

Residential developments

     8,385         13,174         0         10,714         15,530         0   

Other

     387         387         0         640         640         0   

Consumer

     251         258         0         393         400         0   

Commercial business:

                 

Construction industry

     63         830         0         102         1,038         0   

Other

     3         3         0         34         534         0   

Loans with an allowance recorded:

                 

1-4 family

     2,671         2,714         477         3,070         3,114         571   

Commercial real estate:

                 

Residential developments

     15,953         18,438         4,339         14,061         16,545         1,669   

Other

     2,504         3,007         1,223         2,780         3,133         921   

Consumer

     1,460         1,460         700         1,430         1,430         537   

Commercial business:

                 

Construction industry

     69         69         69         74         74         62   

Other

     2,315         3,067         1,519         2,185         2,936         1,053   

Total:

                 

1-4 family

     4,309         4,540         477         4,687         4,731         571   

Commercial real estate:

                 

Residential developments

     24,338         31,612         4,339         24,775         32,075         1,669   

Other

     2,891         3,394         1,223         3,420         3,773         921   

Consumer

     1,711         1,718         700         1,823         1,830         537   

Commercial business:

                 

Construction industry

     132         899         69         176         1,112         62   

Other

     2,318         3,070         1,519         2,219         3,470         1,053   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 35,699         45,233         8,327         37,100         46,991         4,813   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

16


Table of Contents

The following table summarizes the average recorded investment and interest income recognized on impaired loans during the three months ended March 31, 2013 and 2012:

 

     March 31, 2013      March 31, 2012  

(Dollars in thousands)

   Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Loans with no related allowance recorded:

           

1-4 family

   $ 1,628         16         3,409         27   

Commercial real estate:

           

Residential developments

     9,550         31         9,767         227   

Other

     514         5         3,814         10   

Consumer

     322         1         425         1   

Commercial business:

           

Construction/development

     83         0         438         0   

Other

     19         0         1,493         0   

Loans with an allowance recorded:

           

1-4 family

     2,871         8         4,069         23   

Commercial real estate:

           

Residential developments

     15,007         13         14,733         37   

Other

     2,642         3         5,967         4   

Consumer

     1,445         10         867         11   

Commercial business:

           

Construction/development

     72         0         84         0   

Other

     2,250         8         5,091         15   

Total:

           

1-4 family

     4,499         24         7,478         50   

Commercial real estate:

           

Residential developments

     24,557         44         24,500         264   

Other

     3,156         8         9,781         14   

Consumer

     1,767         11         1,292         12   

Commercial business:

           

Construction/development

     155         0         522         0   

Other

     2,269         8         6,584         15   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 36,403         95         50,157         355   
  

 

 

    

 

 

    

 

 

    

 

 

 

At March 31, 2013 and December 31, 2012, non-accruing loans totaled $28.8 million and $30.0 million, respectively, for which the related allowance for loan losses was $7.2 million and $3.2 million, respectively. The increase in the related allowances is due primarily to increased reserves on several development loans as a result of a decrease in the estimated value of the underlying collateral. All of the interest income that was recognized for non-accruing loans was recognized using the cash basis method of income recognition. Non-accruing loans for which no specific allowance has been recorded, because management determined that the value of the collateral was sufficient to repay the loan, totaled $7.7 million and $10.3 million, respectively. Non-accrual loans also include certain loans that have had terms modified in a TDR.

 

17


Table of Contents

The non-accrual loans at March 31, 2013 and December 31, 2012 are summarized as follows:

 

(Dollars in thousands)

   March 31,
2013
     December 31,
2012
 

1-4 family

   $ 2,127       $ 2,492   

Commercial real estate:

     

Residential developments

     23,073         23,652   

Other

     1,517         1,891   

Consumer

     334         300   

Commercial business:

     

Construction/development

     131         176   

Other

     1,580         1,464   
  

 

 

    

 

 

 
   $ 28,762       $ 29,975   
  

 

 

    

 

 

 

At March 31, 2013 and December 31, 2012, there were loans included in loans receivable, net, with terms that had been modified in a TDR totaling $31.6 million and $33.1 million, respectively. For the loans that were restructured in the first quarter of 2013, no loans were classified but performing and $0.2 million were non-performing at March 31, 2013. For the loans that were restructured in the first quarter of 2012, $12.3 million were classified but performing and $4.0 million were non-performing at March 31, 2012.

The following table summarizes troubled debt restructurings at March 31, 2013 and December 31, 2012:

 

     March 31, 2013      December 31, 2012  

(Dollars in thousands)

   Accruing      Non-Accrual      Total      Accruing      Non-Accrual      Total  

1-4 Family

   $ 2,182         1,031         3,213         2,196         1,404         3,600   

Commercial real estate

     2,639         22,440         25,079         2,653         23,222         25,875   

Consumer

     1,377         309         1,686         1,522         292         1,814   

Commercial business

     739         841         1,580         754         1,012         1,766   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 6,937         24,621         31,558         7,125         25,930         33,055   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There were no material commitments to lend additional funds to customers whose loans were restructured or classified as non-accrual at March 31, 2013 or December 31, 2012.

TDR concessions can include reduction of interest rates, extension of maturity dates, forgiveness of principal and/or interest due, or acceptance of real estate or other assets in full or partial satisfaction of the debt. Loan modifications are not reported as TDR’s after 12 months if the loan was modified at a market rate of interest for comparable risk loans, and the loan is performing in accordance with the terms of the restructured agreement for the entire 12 month period. All loans classified as TDR’s are considered to be impaired.

When a loan is modified as a TDR, there may be a direct, material impact on the loans within the balance sheet, as principal balances may be partially forgiven. The financial effects of TDR’s are presented in the following table and represent the difference between the outstanding recorded balance pre-modification and post-modification, for the three month periods ending March 31, 2013 and March 31, 2012.

 

18


Table of Contents

 

    Three Months Ended
March 31, 2013
    Three Months Ended
March 31, 2012
 

(Dollars in thousands)

  Number of
Contracts
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Number of
Contracts
    Pre-Modification
Outstanding
Recorded
Investment
    Post-
Modification
Outstanding
Recorded
Investment
 

Troubled debt restructurings:

           

1-4 family

    0      $ 0        0        27      $ 3,204        3,204   

Commercial real estate:

           

Residential developments

    0        0        0        7        11,479        9,823   

Other

    2        75        75        6        2,815        2,758   

Consumer

    4        114        115        8        268        268   

Commercial business:

           

Construction industry

    0        0        0        0        0        0   

Other

    0        0        0        2        244        244   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    6      $ 189        190        50      $ 18,010        16,297   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans that were restructured within the 12 months preceding March 31, 2013 and March 31, 2012 and defaulted during the three months ended March 31, 2013 and March 31, 2012 are presented in the table below.

 

     Three Months Ended
March 31, 2013
     Three Months Ended
March 31, 2012
 

(Dollars in thousands)

   Number of
Contracts
     Outstanding
Recorded
Investment
     Number of
Contracts
     Outstanding
Recorded
Investment
 

Troubled debt restructurings that subsequently defaulted:

           

1-4 family

     0       $ 0         1       $ 93   

Commercial real estate:

           

Residential developments

     0         0         0         0   

Other

     0         0         3         510   

Consumer

     0         0         0         0   

Commercial business:

           

Construction industry

     0         0         0         0   

Other

     0         0         3         2,777   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     0       $ 0         7       $ 3,380   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company considers a loan to have defaulted when it becomes 90 or more days past due under the modified terms, when it is placed in non-accrual status, when it becomes other real estate owned, or when it becomes non-compliant with some other material requirement of the modification agreement.

Loans that were non-accrual prior to modification remain on non-accrual status for at least six months following modification. Non-accrual TDR loans that have performed according to the modified terms for six months may be returned to accrual status. Loans that were accruing prior to modification remain on accrual status after the modification as long as the loan continues to perform under the new terms.

TDR’s are reviewed for impairment following the same methodology as other impaired loans. For loans that are collateral dependent, the value of the collateral is reviewed and additional reserves may be added as needed. Loans that are not collateral dependent may have additional reserves established if deemed necessary. The reserves for TDR’s was $6.9 million, or 31.5%, of the total $21.9 million in loan loss reserves at March 31, 2013 and $3.7 million, or 17.2%, of the total $21.6 million in loan loss reserves at December 31, 2012.

 

19


Table of Contents

(11) Investment in Mortgage Servicing Rights

A summary of mortgage servicing activity is as follows:

(Dollars in thousands)

   Three months ended
March 31, 2013
    Three months ended
March 31, 2012
 

Balance, beginning of period

   $ 1,732        1,485   

Originations

     212        187   

Amortization

     (161     (175
  

 

 

   

 

 

 

Balance, end of period

     1,783        1,497   
  

 

 

   

 

 

 

Fair value of mortgage servicing rights

   $ 2,395        1,887   
  

 

 

   

 

 

 

All of the loans being serviced were single family loans under the FNMA mortgage-backed security program or the individual loan sale program. The following is a summary of the risk characteristics of the loans being serviced at March 31, 2013.

 

            Weighted     Weighted         
     Loan      Average     Average         
     Principal      Interest     Remaining      Number  

(Dollars in thousands)

   Balance      Rate     Term (months)      of Loans  

Original term 30 year fixed rate

   $ 203,176         4.45     303         1,742   

Original term 15 year fixed rate

     123,189         3.54        147         1,404   

Adjustable rate

     314         3.53        300         6   

The gross carrying amount of mortgage servicing rights and the associated accumulated amortization at March 31, 2013 is presented in the following table. Amortization expense was $161,000 and $175,000 for the three months ended March 31, 2013 and 2012, respectively.

 

     March 31, 2013  
     Gross            Unamortized  
     Carrying      Accumulated     Mortgage  

(Dollars in thousands)

   Amount      Amortization     Servicing Rights  

Mortgage servicing rights

   $ 2,494         (711     1,783   
  

 

 

    

 

 

   

 

 

 

Total

   $ 2,494         (711     1,783   
  

 

 

    

 

 

   

 

 

 

 

     March 31, 2012  
     Gross            Unamortized  
     Carrying      Accumulated     Mortgage  

(Dollars in thousands)

   Amount      Amortization     Servicing Rights  

Mortgage servicing rights

   $ 2,135         (638     1,497   
  

 

 

    

 

 

   

 

 

 

Total

   $ 2,135         (638     1,497   
  

 

 

    

 

 

   

 

 

 

The following table indicates the estimated future amortization expense for amortized mortgage servicing rights:

 

(Dollars in thousands)

      

Year ending December 31,

  

2013

   $ 410   

2014

     391   

2015

     363   

2016

     292   

2017

     185   

Thereafter

     142   

Projections of amortization are based on existing asset balances and the existing interest rate environment as of March 31, 2013. The Company’s actual experience may be significantly different depending upon changes in mortgage interest rates and other market conditions.

 

20


Table of Contents

(12) Earnings per Common Share

The following table reconciles the weighted average shares outstanding and the earnings available to common shareholders used for basic and diluted earnings per share:

 

     Three months ended March 31,  
(Dollars in thousands, except per share data)    2013      2012  

Weighted average number of common shares outstanding used in basic earnings per common share calculation

     3,996,297         3,914,220   

Net dilutive effect of:

     

Restricted stock awards

     115,507         99,513   
  

 

 

    

 

 

 

Weighted average number of shares outstanding adjusted for effect of dilutive securities

     4,111,804         4,013,733   
  

 

 

    

 

 

 

Income available to common shareholders

   $ 265         2,343   

Basic earnings per common share

   $ 0.07         0.60   

Diluted earnings per common share

   $ 0.06         0.58   

(13) Regulatory Capital and Oversight

On July 21, 2011, the Office of Thrift Supervision (the OTS) was integrated into the Office of the Comptroller of the Currency (the OCC), which became the Bank’s primary banking regulator, and the primary banking regulator for the Company became the Federal Reserve Board (the FRB).

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The Bank entered into a written Supervisory Agreement with the OTS, effective February 22, 2011, that primarily relates to the Bank’s financial performance and credit quality issues. This agreement replaced the prior memorandum of understanding that the Bank entered into with its primary regulator on December 9, 2009. In accordance with the agreement, the Bank submitted a two year business plan in May of 2011 that the OCC accepted with the expectation that the Bank would be in adherence with the OCC’s Notification of Establishment of Higher Minimum Capital Ratios, dated August 8, 2011, or IMCR, which required the Bank to establish and maintain a minimum core capital ratio of 8.5% by December 31, 2011. The IMCR is discussed more fully below. As required by the Supervisory Agreement, the Bank submitted updated two year business plans in January of 2012 and 2013. The Bank must operate within the parameters of the business plan and is required to monitor and submit periodic reports on its compliance with the plan. The Bank also submitted problem asset reduction plans at the same time that the business plans were submitted. The Bank must operate within the parameters of the problem asset plan and is required to monitor and submit periodic reports on its compliance with the plan. The Bank has also revised its loan modification policies and its program for identifying, monitoring and controlling risk associated with concentrations of credit, and improved the documentation relating to the allowance for loan and lease losses as required by the agreement. In addition, without the consent of the OCC, the Bank may not declare or pay any cash dividends, increase its total assets during any quarter in excess of the amount of the net interest credited on deposit liabilities during the prior quarter, enter into any new contractual arrangement or renew or extend any existing arrangement related to compensation or benefits with any directors or officer, make any golden parachute payments, or enter into any significant contracts with a third party service provider. The Bank believes it was in compliance with all requirements of the Supervisory Agreement at March 31, 2013.

The Company also entered into a written Supervisory Agreement with the OTS effective February 22, 2011. This agreement replaced the prior memorandum of understanding that the Company entered into with its primary regulator on December 9, 2009. As required by the Supervisory Agreement, the Company submitted updated two year consolidated capital plans in January of 2012 and 2013. The Company must operate within the parameters of

 

21


Table of Contents

the capital plan and is required to monitor and submit periodic reports on its compliance with the plan. In addition, without the consent of the FRB, the Company may not incur or issue any debt, guarantee the debt of any entity, declare or pay any cash dividends or repurchase any of the Company’s capital stock, enter into any new contractual arrangement or renew or extend any existing arrangement related to compensation or benefits with any director or officer, or make any golden parachute payments. The Company believes it was in compliance with all requirements of its Supervisory Agreement at March 31, 2013.

Quantitative measures established by regulations to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of Tier I (Core) capital, and Risk-based capital (as defined in the regulations) to total assets (as defined).

On March 31, 2013, the Bank’s tangible assets were $626.6 million, its adjusted total assets were $626.7 million and its risk-weighted assets were $425.7 million. The following table presents the Bank’s capital amounts and ratios at March 31, 2013 for actual capital, required capital and excess capital including ratios required to qualify as a well capitalized institution under the Prompt Corrective Actions regulations.

 

     Actual     Required to be
Adequately
Capitalized
    Excess Capital     To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
(Dollars in thousands)    Amount     Percent  of
Assets(1)
    Amount      Percent  of
Assets(1)
    Amount      Percent  of
Assets(1)
    Amount      Percent  of
Assets(1)
 

Bank stockholder’s equity

   $ 64,002                    

Less:

                   

Net unrealized gains (losses) on certain securities available for sale

     (195                 

Disallowed servicing and tax assets

     0                    
  

 

 

                  

Tier I or core capital

     64,197                    

Tier I capital to adjusted total assets

       10.24   $ 25,071         4.00   $ 39,126         6.24   $ 31,339         5.00

Tier I capital to risk-weighted assets

       15.08   $ 17,029         4.00   $ 47,168         11.08   $ 25,543         6.00

Plus:

                   

Allowable allowance for loan losses

     5,521                    
  

 

 

                  

Risk-based capital

   $ 69,718        $ 34,057         $ 35,661         $ 42,572      
  

 

 

                  

Risk-based capital to risk- weighted assets

       16.38        8.00        8.38        10.00

 

(1) Based upon the Bank’s adjusted total assets for the purpose of the tangible and core capital ratios and risk-weighted assets for the purpose of the risk-based capital ratio.

The OCC has established an IMCR for the Bank. An IMCR requires a bank to establish and maintain levels of capital greater than those generally required for a bank to be classified as “well-capitalized.” Effective December 31, 2011, the Bank was required to establish, and subsequently maintain, core capital at least equal to 8.5% of adjusted total assets, which was in excess of the Bank’s 7.14% core capital to adjusted total assets ratio at December 31, 2011. In February 2012, the Bank received a notice from the OCC arising out of its failure to establish and maintain its IMCR of 8.5% core capital to adjusted total assets at December 31, 2011. In April 2012, the Bank submitted to the OCC a written capital plan of how it would maintain its IMCR and a contingency plan in the event the IMCR was not maintained through the Bank’s primary plan. As a result of a decrease in assets and improved financial results, the Bank’s core capital to adjusted total assets ratio improved to 10.24% at March 31, 2013.

Management believes that, as of March 31, 2013, the Bank’s capital ratios were in excess of those quantitative capital ratio standards set forth under the prompt corrective action regulations referenced above. However, there can be no assurance that the Bank will continue to maintain such status in the future. The OCC has extensive discretion in its supervisory and enforcement activities, and can adjust the requirement to be “well-capitalized” in the future.

 

22


Table of Contents

In order to improve its capital ratios and comply with its IMCR, the Bank has, among other things, improved its financial results, reduced non-performing assets, and decreased the asset size of the Bank. In 2012, the Bank sold substantially all of the assets and deposit liabilities associated with its Toledo, Iowa branch, and in March 2013 the Bank’s 55th street branch office in Rochester, Minnesota was closed to further reduce costs. In light of its continued focus on complying with the IMCR, the Bank may also determine that is is necessary or prudent to dispose of other non-strategic assets. These actions have resulted, and may result, in changes in the Bank’s assets, liabilities and earnings, some of which may be material, during the period in which the action is taken or is consummated or over a longer period of time. Further, the Company may determine it prudent, or be required by supervising banking regulators, to issue capital of which there can be no assurance that, if issued, it would be on terms favorable to the Company. If the Company issues additional shares of common stock or other equity securities, it could dilute the ownership interests of existing stockholders and, given our current common stock trading price, raising additional capital could dilute the per share book value of the Company’s common stock and could result in a change of control of the Company and the Bank.

The capital requirements of the Company and the Bank may be affected in the future by regulatory changes proposed in June 2012 by the FRB, the Federal Deposit Insurance Corporation (the FDIC) and the OCC to establish an integrated regulatory capital framework for implementing the Basel Committee on Banking Supervision’s Basel III regulatory capital reforms and changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. The proposals would, among other things, apply a strengthened set of capital requirements to both the Bank and the Company and revise the rules for calculating risk-weighted assets for purposes of such requirements. These federal agencies have received comments on the proposed rules but have not issued final rules, so the details and the timetable for implementation of these rules remain uncertain.

(14) Preferred Stock

The Company’s certificate of incorporation authorizes the issuance of up to 500,000 shares of preferred stock, and on December 23, 2008, the Company completed the sale of 26,000 shares of cumulative perpetual preferred stock to the United States Treasury. The preferred stock has a liquidation value of $1,000 per share and a related warrant was also issued to purchase 833,333 shares of HMN common stock at an exercise price of $4.68 per share. The transaction was part of the United States Treasury’s capital purchase program under the Emergency Economic Stabilization Act of 2008. Under the terms of the sale, the preferred shares are entitled to a quarterly cumulative compounding dividend at a stated rate of 5% per annum for each of the first five years of the investment, increasing to 9% thereafter, unless HMN redeems the shares. The Company made all required dividend payments to the Treasury on the outstanding preferred stock in 2009 and 2010 but has deferred the last nine quarterly dividend payments, beginning with the February 15, 2011 dividend payment. The deferred dividend payments of $3.1 million have been accrued for payment in the future and are being reported for the deferral period as a preferred dividend requirement that is deducted from income for financial statement purposes to arrive at the net income available to common shareholders. Under the terms of the certificate of designations for the preferred stock, dividend payments may be deferred but the dividend is cumulative and compounds quarterly while unpaid. In addition, since the Company failed to pay dividends for six quarters, the Treasury had the right to appoint two representatives to the Company’s board of directors. Treasury did not exercise this right.

On February 8, 2013, the Treasury sold the preferred stock issued by the Company to unaffiliated third party investors in a private transaction for $18.8 million. The Company received no proceeds from the sale and it had no effect on the terms of the outstanding preferred stock, including the Company’s obligation to satisfy accrued and unpaid dividends prior to the payment of any dividend or other distribution to holders of junior stock, including the Company’s common stock, and an increase in the dividend rate from 5% to 9%, commencing with the dividend payment date of February 15, 2014. Further, the sale of the preferred stock had no effect on the Company’s capital, financial condition or results of operations. Because of the sale, the Company generally is no longer subject to the various executive compensation and corporate governance requirements to which participants in Treasury’s Capital Purchase Program were subject while Treasury held the preferred stock. In addition, the Company has been advised that the current holders of substantially all of the preferred stock have entered into agreements with the FRB pursuant to which they have each agreed not to take actions, without the consent of the FRB, which might be construed as exercising or attempting to exercise a controlling influence over the management or policies of the Company or the Bank, including exercise of any right to elect any representatives to the Company’s board of directors.

 

23


Table of Contents

Under the terms of the Company’s and Bank’s Supervisory Agreements with their federal banking regulators as described in Note 13, neither the Company nor the Bank may declare or pay any cash dividends, or purchase or redeem any capital stock, without prior notice to, and consent of, these regulators. Subject to the foregoing, the preferred stock may be redeemed in whole or in part, at par plus accrued and unpaid dividends. The preferred stock is non-voting (except as described above in respect of the election of up to two directors when preferred stock dividends remain unpaid), other than certain class voting rights.

The sale of preferred stock did not include the sale of a warrant to purchase 833,333 shares of the Company’s common stock at an exercise price of $4.68, which Treasury continues to hold and may sell in its discretion at any time, subject to applicable securities laws and the Company’s right to repurchase the warrant at fair market value under the terms of the Company’s agreements with Treasury. The warrant may be exercised at any time over its ten-year term and Treasury has agreed not to exercise any voting rights received by acquiring common stock on the exercise of the warrant. The discount on the common stock warrant is being amortized over five years. Both the preferred securities and the discount qualify as Tier I capital.

(15) Commitments and Contingencies

The Bank issued standby letters of credit which guarantee the performance of customers to third parties. The standby letters of credit issued and available at March 31, 2013 were approximately $1.5 million, expire over the next two years, and are collateralized primarily with commercial real estate mortgages. Since the conditions under which the Bank is required to fund the standby letters of credit may not materialize, the cash requirements are expected to be less than the total outstanding commitments.

(16) Business Segments

The Bank has been identified as a reportable operating segment in accordance with the provisions of ASC 280. SFC and HMN did not meet the quantitative thresholds for determining reportable segments and, therefore, are included in the “Other” category.

The Company evaluates performance and allocates resources based on the segment’s net income, return on average assets and equity. Each corporation is managed separately with its own officers and board of directors, some of whom may overlap between the corporations.

 

24


Table of Contents

The following table sets forth certain information about the reconciliations of reported profit and assets for each of the Company’s reportable segments.

 

(Dollars in thousands)    Home Federal
Savings Bank
     Other      Eliminations     Consolidated
Total
 

At or for the quarter ended March 31, 2013:

          

Interest income - external customers

   $ 6,323         0         0        6,323   

Non-interest income - external customers

     1,874         0         0        1,874   

Intersegment interest income

     0         1         (1     0   

Intersegment non-interest income

     46         983         (1,029     0   

Interest expense

     1,393         0         (1     1,392   

Amortization of mortgage servicing rights, net

     161         0         0        161   

Other non-interest expense

     5,704         220         (46     5,878   

Income tax expense

     0         25         0        25   

Net income

     985         739         (983     741   

Total assets

     626,896         64,746         (64,556     627,086   

At or for the quarter ended March 31, 2012:

          

Interest income - external customers

   $ 8,275         0         0        8,275   

Non-interest income - external customers

     2,706         0         0        2,706   

Intersegment interest income

     0         1         (1     0   

Intersegment non-interest income

     47         3,024         (3,071     0   

Interest expense

     2,063         0         (1     2,062   

Amortization of mortgage servicing rights, net

     175         0         0        175   

Other non-interest expense

     5,892         223         (47     6,068   

Income tax expense

     0         0         0        0   

Net income

     3,026         2,802         (3,024     2,804   

Total assets

     706,328         61,739         (61,658     706,409   

 

25


Table of Contents
   HMN FINANCIAL, INC.   
Item 2:   

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  

Forward-looking Information

This quarterly report and other reports filed by the Company with the Securities and Exchange Commission may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intend,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to increasing our core deposit relationships, reducing non-performing assets, reducing expense and generating improved financial results; the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for improvement thereof; our pursuit of alternatives to restructure or reacquire Preferred Stock; changes in the size of the Bank’s loan portfolio; the recovery of the valuation allowance on deferred tax assets; the amount and mix of the Bank’s non-performing assets and the appropriateness of the allowance therefor; future losses on non-performing assets; the amount of interest-earning assets; the amount and mix of brokered and other deposits (including the Company’s ability to renew brokered deposits); the availability and use of alternate funding sources; including FHLB advances, the payment of dividends; the future outlook for the Company; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer trust preferred securities held by the Bank; and the Bank’s compliance with regulatory standards generally (including the Bank’s status as “well-capitalized”), and supervisory agreements, individual minimum capital requirements or other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the OCC and FRB and the Bank and the Company to any failure to comply with any such regulatory standard, agreement or requirement. A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include, but are not limited to, the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement, including restrictions set forth in the supervisory agreements between each of the Company and the Bank and the OCC and the FRB; possible legislative and regulatory changes, including changes in the degree and manner of regulatory supervision, the ability of the Company and the Bank to establish and adhere to plans and policies relating to, among other things, capital, business, non-performing assets, loan modifications, documentation of loan loss allowance and concentrations of credit that are satisfactory to the OCC and the FRB, as applicable, in accordance with the terms of the Company and the Bank supervisory agreements and to otherwise manage the operations of the Company and the Bank to ensure compliance with other requirements set forth in the supervisory agreements; the ability of the Company and the Bank to obtain required consents from the OCC and the FRB, as applicable, under the supervisory agreements or other directives; the ability of the Bank to comply with its individual minimum capital requirement and other applicable regulatory capital requirements; enforcement activity of the OCC and the FRB in the event of our non-compliance with any applicable regulatory standard, agreement or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, cash inflows and deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios, relative costs associated with alternate funding sources, technological, computer-related or operational difficulties, results of litigation, and reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets and the investment expectations of holders of our capital stock; the market for credit related assets; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filings on Forms 10-K and 10-Q with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 and Part II, Item 1A of its Quarterly Reports on Form 10-Q.

 

26


Table of Contents

General

The earnings of the Company are primarily dependent on the Bank’s net interest income, which is the difference between interest earned on loans and investments, and the interest paid on interest-bearing liabilities such as deposits, FHLB advances, and FRB borrowings. The difference between the average rate of interest earned on assets and the average rate paid on liabilities is the “interest rate spread.” Net interest income is produced when interest-earning assets equal or exceed interest-bearing liabilities and there is a positive interest rate spread. Net interest income and net interest rate spread are affected by changes in interest rates, the volume and mix of interest-earning assets and interest-bearing liabilities, and the level of non-performing assets. The Company’s net income is also affected by the generation of non-interest income, which consists primarily of gains or losses from the sale of securities, gains from the sale of loans, fees for servicing mortgage loans, and the generation of fees and service charges on deposit accounts. The Bank incurs expenses in addition to interest expense in the form of salaries and benefits, occupancy expenses, provisions for loan losses, and amortization of mortgage servicing assets. The earnings of financial institutions, such as the Bank, are also significantly affected by prevailing economic and competitive conditions, particularly changes in interest rates, government monetary and fiscal policies, and regulations of various regulatory authorities. Lending activities are influenced by the demand for and supply of business credit, single family and commercial properties, competition among lenders, the level of interest rates and the availability of funds. Deposit flows and costs of deposits are influenced by prevailing market rates of interest on competing investments, account maturities and the levels of personal income and savings.

Between 2008 and 2011, the Company’s commercial business and commercial real estate loan portfolios required significant charge-offs due primarily to decreases in the estimated value of the underlying collateral supporting the loans, as many of these loans were made to borrowers in or associated with the real estate industry. The decrease in the estimated collateral value was primarily the result of reduced demand for real estate, particularly as it relates to single-family and commercial land developments. More stringent lending standards implemented by the mortgage industry in recent years have made it more difficult for some borrowers with marginal credit to qualify for a mortgage. This decrease in available credit and the overall weakness in the economy reduced the demand for single family homes and the values of existing properties and developments where the Company’s commercial loan portfolio has concentrations. Consequently, our level of non-performing assets and the related provision for loan losses increased significantly in the past several years, relative to periods before 2008. The increased levels of non-performing assets, related provisions for loan losses and loan charge-offs and expenses associated with real estate owned, and the allowances against deferred taxes arising from adverse results of operations, were the primary reasons for the net losses incurred by the Company in each of the years 2008 through 2011. In 2012 and to date in 2013, commercial real estate values began to stabilize and fewer charge-offs were recorded than in the previous four years.

Between December 31, 2008 and December 31, 2012, the total assets of the Company decreased $492 million and in the first quarter of 2013 total assets declined an additional $26 million. The decrease in assets was primarily in the commercial loan portfolio, which occurred because of limited loan demand and the Company’s focus on improving credit quality, reducing loan concentrations, managing interest rate risk, and improving capital ratios. The proceeds received from loan payments were primarily used to reduce the outstanding brokered deposits and FHLB advances and these funding sources decreased $364 million between December 31, 2008 and March 31, 2013. It is anticipated that assets will continue to decrease in the second quarter of 2013 as maturing FHLB advances are anticipated to be repaid with existing cash.

Critical Accounting Policies

Critical accounting policies are those policies that the Company’s management believes are the most important to understanding the Company’s financial condition and operating results. These critical accounting policies often involve estimates and assumptions that could have a material impact on the Company’s financial statements. The Company has identified the following critical accounting policies that management believes involve the most difficult, subjective, and/or complex judgments that are inherently uncertain. Therefore, actual financial results could differ significantly depending upon the estimates, assumptions and other factors used.

 

27


Table of Contents

Allowance for Loan Losses and Related Provision

The allowance for loan losses is based on periodic analysis of the loan portfolio. In this analysis, management considers factors including, but not limited to, specific occurrences of loan impairment, changes in the size of the portfolios, national and regional economic conditions such as unemployment data, loan portfolio composition, loan delinquencies, local economic growth rates, historical experience and observations made by the Company’s ongoing internal audit and regulatory exam processes. Loans are charged off to the extent they are deemed to be uncollectible. The Company has established separate processes to determine the appropriateness of the loan loss allowance for its homogeneous single-family and consumer loan portfolios and its non-homogeneous loan portfolios. The determination of the allowance on the homogeneous single-family and consumer loan portfolios is calculated on a pooled basis with individual determination of the allowance of all non-performing loans. The determination of the allowance for the non-homogeneous commercial, commercial real estate, and multi-family loan portfolios involves assigning standardized risk ratings and loss factors that are periodically reviewed. The loss factors are estimated based on the Company’s own loss experience and are assigned to all loans without identified credit weaknesses. For each non-performing loan, the Company also performs an individual analysis of impairment that is based on the expected cash flows or the value of the assets collateralizing the loans and establishes any necessary reserves or charges off all loans or portion thereof that are deemed uncollectable.

The appropriateness of the allowance for loan losses is dependent upon management’s estimates of variables affecting valuation, appraisals of collateral, evaluations of performance and status, and the amounts and timing of future cash flows expected to be received on impaired loans. Such estimates, appraisals, evaluations and cash flows may be subject to frequent adjustments due to changing economic prospects of borrowers or properties. The estimates are reviewed periodically and adjustments, if any, are recorded in the provision for loan losses in the periods in which the adjustments become known. Because of the size of some loans, changes in estimates can have a significant impact on the loan loss provision. The allowance is allocated to individual loan categories based upon the relative risk characteristics of the loan portfolios and the actual loss experience. The Company increases its allowance for loan losses by charging the provision for loan losses against income. The methodology for establishing the allowance for loan losses takes into consideration probable losses that have been identified in connection with specific loans as well as probable losses in the loan portfolio for which additional specific reserves are not required. Although management believes that based on current conditions the allowance for loan losses is maintained at an appropriate amount to provide for probable loan losses inherent in the portfolio as of the balance sheet date, future conditions may differ substantially from those anticipated in determining the allowance for loan losses and adjustments may be required in the future.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. These calculations are based on many complex factors including estimates of the timing of reversals of temporary differences, the interpretation of federal and state income tax laws and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ significantly from the estimates and interpretations used in determining the current and deferred income tax liabilities.

The Company maintains significant net deferred tax assets for deductible temporary differences, the largest of which relates to the allowance for loan and real estate losses and net operating loss carry forwards. For income tax purposes, only net charge-offs are deductible, not the entire provision for loan losses. Under generally accepted accounting principles, a valuation allowance is required to be recognized if it is “more likely than not” that the deferred tax asset will not be realized. The determination of the realizability of the deferred tax assets is highly subjective and dependent upon management’s judgment and evaluation of both positive and negative evidence, including the forecasts of future income, tax planning strategies and assessments of the current and future economic and business conditions. The Company considers both positive and negative evidence regarding

 

28


Table of Contents

the ultimate realizability of deferred tax assets. Positive evidence includes current financial performance, the ability to implement tax planning strategies to accelerate taxable income recognition and the probability that taxable income will be generated in future periods. Negative evidence includes the Company’s cumulative loss in the prior three year period and the general business and economic environment. In the second quarter of 2010, the Company recorded a valuation allowance against the entire deferred tax asset balance and the Company continued to maintain a valuation reserve against the entire deferred tax asset balance at March 31, 2013. This determination was based primarily upon the existence of a three year cumulative loss position that is primarily attributable to significant provisions for loan losses incurred during the last three years. The creation of the valuation allowance, although it increased tax expense and similarly reduced tangible book value, does not have an effect on the Company’s cash flows, and may be recoverable in subsequent periods if the Company were to realize certain sustained future taxable income. It is possible that future conditions may differ substantially from those anticipated in determining the need for a valuation allowance on deferred tax assets and adjustments may be required in the future.

Determining the ultimate settlement of any tax position requires significant estimates and judgments in arriving at the amount of tax benefits to be recognized in the financial statements. It is possible that the tax benefits realized upon the ultimate resolution of a tax position may result in tax benefits that are significantly different from those estimated.

RESULTS OF OPERATIONS FOR FIRST QUARTER ENDED MARCH 31, 2013 COMPARED TO FIRST QUARTER ENDED MARCH 31, 2012

Net Income

Net income was $0.7 million for the first quarter of 2013, a decrease of $2.1 million, compared to net income of $2.8 million for the first quarter of 2012. Net income available to common shareholders was $0.3 million for the first quarter of 2013, a decrease of $2.0 million from the net income available to common shareholders of $2.3 million for the first quarter of 2012. Diluted earnings per common share for the first quarter of 2013 were $0.06, a decrease of $0.52 from the diluted earnings per common share of $0.58 for the first quarter of 2012. The decrease in net income between the periods was due primarily to a $1.3 million decrease in net interest income as a result of a decrease in interest earning assets, a $0.6 million decrease in the gain recognized on the sales of branch offices, and a $0.2 million decrease in the gains recognized on loan sales due to a decrease in the sale of commercial government guaranteed loans.

Net Interest Income

Net interest income was $4.9 million for the first quarter of 2013, a decrease of $1.3 million, or 20.6%, compared to $6.2 million for the first quarter of 2012. Interest income was $6.3 million for the first quarter of 2013, a decrease of $2.0 million, or 23.6%, from $8.3 million for the first quarter of 2012. Interest income decreased between the periods primarily because of a $109 million decrease in the average interest-earning assets between the periods. Average interest-earning assets decreased between the periods primarily because of a decrease in the commercial loan portfolio, which occurred because of limited loan demand and the Company’s focus on improving credit quality, reducing loan concentrations, managing interest rate risk and improving capital ratios. Interest income also decreased because of lower average yields on loans and investment securities. The average yield earned on interest-earning assets was 4.28% for the first quarter of 2013, a decrease of 42 basis points from the 4.70% average yield for the first quarter of 2012.

Interest expense was $1.4 million for the first quarter of 2013, a decrease of $0.7 million, or 32.5%, compared to $2.1 million for the first quarter of 2012. Interest expense decreased primarily because of a $124 million decrease in the average interest-bearing liabilities between the periods. The decrease in average interest-bearing liabilities is primarily the result of a decrease in the outstanding brokered and retail certificates of deposits between the periods. The decrease in brokered and retail certificates of deposits between the periods was the result of using the proceeds from loan principal payments to fund maturing certificates. Interest expense also decreased because of the lower average interest rates paid on money market accounts and certificates of deposits. The decreased rates were the result of the low interest rate environment that continued to exist during the first quarter of 2013. The average interest rate paid on interest-bearing liabilities was 1.01% for the first quarter of 2013, a decrease of 21 basis points from the 1.22% average interest rate paid in the first quarter of 2012.

 

29


Table of Contents

Net interest margin (net interest income divided by average interest earning assets) for the first quarter of 2013 was 3.34%, a decrease of 19 basis points compared to 3.53% for the first quarter of 2012. Net interest margin declined between the periods primarily because the yield on interest-earning assets decreased more than the rates paid on interest-bearing liabilities. The decrease in the yield earned on interest-earning assets is a result of the continued decline in market interest rates on loans and investments between the periods. The rates paid on deposit accounts reflected a smaller decrease because the entire change in market rate could not be reflected in the deposit rates due to the already low interest rates being paid on deposit accounts.

A summary of the Company’s net interest margin for the three month periods ended March 31, 2013 and 2012 is as follows:

 

     For the three month period ended  
     March 31, 2013     March 31, 2012  

(Dollars in thousands)

   Average
Outstanding
Balance
     Interest
Earned/
Paid
     Yield/
Rate
    Average
Outstanding
Balance
     Interest
Earned/
Paid
     Yield/
Rate
 

Interest-earning assets:

                

Securities available for sale

   $ 90,862         233         1.04   $ 105,257         442         1.69

Loans held for sale

     2,428         19         3.17        2,784         21         3.11   

Mortgage loans, net

     93,612         1,109         4.80        117,583         1,497         5.12   

Commercial loans, net

     294,981         4,173         5.75        367,760         5,425         5.93   

Consumer loans, net

     53,128         717         5.47        60,769         853         5.65   

Cash equivalents

     59,838         33         0.23        49,948         27         0.21   

Federal Home Loan Bank stock

     4,063         29         2.79        4,174         10         0.92   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     598,912         6,323         4.28        708,275         8,275         4.70   

Interest-bearing liabilities and noninterest bearing deposits:

                

NOW accounts

     70,398         4         0.02        69,405         11         0.06   

Savings accounts

     43,920         11         0.10        39,051         17         0.18   

Money market accounts

     113,595         95         0.34        111,336         129         0.47   

Certificates

     160,653         398         1.00        224,357         707         1.27   

Brokered deposits

     14,822         49         1.34        56,918         353         2.50   

Federal Home Loan Bank advances

     70,000         835         4.84        70,000         845         4.85   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     473,388              571,067         

Non-interest checking

     81,548              108,028         

Other noninterest bearing escrow deposits

     1,264              1,340         
  

 

 

         

 

 

       

Total interest-bearing liabilities and non-interest bearing deposits

   $ 556,200         1,392         1.01      $ 680,435         2,062         1.22   
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income

      $ 4,931            $ 6,213      
     

 

 

         

 

 

    

Net interest rate spread

           3.27           3.48
        

 

 

         

 

 

 

Net interest margin

           3.34           3.53
        

 

 

         

 

 

 

Provision for Loan Losses

The provision for loan losses was $0 for the first quarter of 2013, an increase of $0.1 million compared to ($0.1 million) for the first quarter of 2012. The provision for loan losses remained low in the first quarter of 2013 primarily because of a decrease in the required reserves for certain risk rated commercial loans. This decrease, however, was entirely offset by additional reserves on certain development loans. The additional reserves were the result of a decrease in the estimated value of the underlying collateral supporting these loans.

 

30


Table of Contents

A reconciliation of the Company’s allowance for loan losses for the first quarters of 2013 and 2012 is summarized as follows:

 

(Dollars in thousands)

   2013     2012  

Balance at January 1,

   $ 21,608      $ 23,888   

Provision

     0        (128

Charge-offs:

    

Consumer

     (46     (265

Commercial business

     0        (8

Commercial real estate

     (337     (2,630

Recoveries

     716        567   
  

 

 

   

 

 

 

Balance at March 31,

   $ 21,941      $ 21,424   
  

 

 

   

 

 

 

General allowance

   $ 13,614      $ 13,913   

Specific allowance

     8,327        7,511   
  

 

 

   

 

 

 
   $ 21,941      $ 21,424   
  

 

 

   

 

 

 

Non-Interest Income

Non-interest income was $1.9 million for the first quarter of 2013, a decrease of $0.8 million, or 30.7%, from $2.7 million for the first quarter of 2012. Gain on sale of branch office decreased $0.6 million as a gain was realized on the sale of the Toledo, Iowa branch in the first quarter of 2012. Gain on sales of loans decreased $0.2 million between the periods due to a $0.3 million decrease in the gains recognized on the sale of commercial government guaranteed loans between the periods that was partially offset by a $0.1 million increase in the gains recognized on the sale of single family loans. The increase in the gains recognized on single family loans was due to an increase in loan originations and sales as a result of the low interest rate environment that continued to exist during the first quarter of 2013. Fees and service charges decreased $40,000 between the periods primarily because of a decrease in debit card and overdraft charges. Other non-interest income decreased $25,000 between the periods primarily because of a decrease in rental income realized on other real estate owned. Loan servicing fees increased $16,000 between the periods because of an increase in the number of single family loans that are being serviced for others.

Non-Interest Expense

Non-interest expense was $6.0 million for the first quarter of 2013, a decrease of $0.2 million, or 3.3%, from $6.2 million for the first quarter of 2012. Compensation expense decreased $0.2 million primarily because of a decrease in the number of employees between the periods. Other non-interest expense decreased $57,000 between the periods primarily because of decreased expenses related to non-performing assets. Deposit insurance expense increased $48,000 between the periods primarily because of an increase in FDIC insurance rates between the periods. The gain on real estate owned decreased $58,000 between the periods because fewer properties were sold. Occupancy expense decreased $32,000 primarily because of a decrease in rent and depreciation expense as a result of having fewer branch facilities.

Income Taxes

Income tax expense was $25,000 for the first quarter of 2013, an increase of $25,000 from the first quarter of 2012 when no income tax expense was recorded. In the second quarter of 2010, the Company recorded a deferred tax asset valuation reserve against its entire deferred tax asset balance and the Company continued to maintain a valuation reserve against the entire deferred tax asset balance at March 31, 2013. Since the valuation reserve is established against the entire deferred tax asset balance, no regular income tax expense was recorded for the first quarter of 2013. The income tax expense that was recorded in the first quarter of 2013 relates to alternative minimum tax amounts that are due since only a portion of the outstanding net operating loss carry forwards can be used to offset current income under the current alternative minimum tax rules.

Net Income Available to Common Shareholders

The net income available to common shareholders was $0.3 million for the first quarter of 2013, a decrease of $2.0 million from the $2.3 million income available to common shareholders for the first quarter of 2012. The net income available to common shareholders decreased primarily because of the change in the net income between

 

31


Table of Contents

the periods. The Company has deferred the last nine quarterly dividend payments, beginning with the February 15, 2011 dividend payment, on its Fixed Rate, Series A, Cumulative Perpetual Preferred Stock that was originally issued to the United States Treasury Department as part of the TARP Capital Purchase Program (the “Preferred Stock”). The deferred dividend payments have been accrued for payment in the future and are being reported for the deferral period as a preferred dividend requirement that is deducted from net income for financial statement purposes to arrive at the net income available to common shareholders.

FINANCIAL CONDITION

Non-Performing Assets

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters.

 

     March 31,     December 31,  

(Dollars in thousands)

   2013     2012  

Non-Performing Loans:

    

One-to-four family real estate

   $ 2,127      $ 2,492   

Commercial real estate

     24,590        25,543   

Consumer

     334        300   

Commercial business

     1,711        1,640   
  

 

 

   

 

 

 

Total

     28,762        29,975   

Foreclosed and Repossessed Assets:

    

One-to-four family real estate

     1,114        1,595   

Commercial real estate

     8,804        9,000   
  

 

 

   

 

 

 

Total non-performing assets

   $ 38,680      $ 40,570   
  

 

 

   

 

 

 

Total as a percentage of total assets

     6.17     6.21
  

 

 

   

 

 

 

Total non-performing loans

   $ 28,762      $ 29,975   
  

 

 

   

 

 

 

Total as a percentage of total loans receivable, net

     6.62     6.60
  

 

 

   

 

 

 

Allowance for loan loss to non-performing loans

     76.29     72.09
  

 

 

   

 

 

 

Delinquency Data:

    

Delinquencies(1)

    

30+ days

   $ 3,613      $ 2,739   

90+ days(2)

     0        7,423   

Delinquencies as a percentage of Loan and lease portfolio(1)

    

30+ days

     0.76     0.57

90+ days

     0.00     1.55

 

(1) 

Excludes non-accrual loans.

(2) 

Loans delinquent for 90 days and over are generally non-accruing and are included in the Company’s non-performing asset total unless they are well secured and in the process of collection.

Total non-performing assets were $38.7 million at March 31, 2013, a decrease of $1.9 million, or 4.6%, from $40.6 million at December 31, 2012. Non-performing loans decreased $1.2 million and foreclosed and repossessed assets decreased $0.7 million during the first quarter of 2013. The non-performing loan and foreclosed and repossessed asset activity for the first quarter of 2013 was as follows:

 

(Dollars in thousands)

                 

Non-performing loans

     Foreclosed and repossessed assets   

January 1, 2013

   $ 29,975      January 1, 2013    $ 10,595   

Classified as non-performing

     861      Transferred from non-performing loans      0   

Charge-offs

     (346   Other payments received      (68

Principal payments received

     (1,355   Real estate sold      (628

Classified as accruing

     (373   Net gain on sale of assets      136   

Transferred to real estate owned

     0      Write downs      (117
  

 

 

      

 

 

 

March 31, 2013

   $ 28,762      March 31, 2013    $ 9,918   
  

 

 

      

 

 

 

The decrease in non-performing assets during the quarter relates primarily to principal payments received. The largest non-performing loan relationship at March 31, 2013 was for $7.2 million and is secured by a residential development located in the Bank’s market area.

 

32


Table of Contents

The following table summarizes the number and types of commercial real estate loans (the largest category of non-performing loans) that were non-performing as of the end of the two most recently completed quarters.

 

(Dollars in thousands)

Property Type

   # of
relationships
     Principal Amount of
Loans at

March 31,
2013
     # of
relationships
     Principal Amount of
Loans at

December 31,
2012
 

Developments/land

     10       $ 23,854         9       $ 24,339   

Shopping centers/retail

     1         69         2         386   

Restaurants/bar

     1         526         1         547   

Other buildings

     1         141         3         271   
  

 

 

    

 

 

    

 

 

    

 

 

 
     13       $ 24,590         15       $ 25,543   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the number of lending relationships and industry of commercial business loans that were non-performing as of the end of the two most recently completed quarters.

 

(Dollars in thousands)

Industry Type

   # of
relationships
     Principal Amount of
Loans at

March 31,
2013
     # of
relationships
     Principal Amount of
Loans at

December 31,
2012
 

Construction/development

     7       $ 1,007         6       $ 1,074   

Retail

     2         406         2         239   

Restaurant

     1         124         1         129   

Other

     3         174         3         198   
  

 

 

    

 

 

    

 

 

    

 

 

 
     13       $ 1,711         12       $ 1,640   
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividends

The declaration of dividends is subject to, among other things, the Company’s financial condition and results of operations, the Bank’s compliance with its regulatory capital requirements, tax considerations, industry standards, economic conditions, regulatory restrictions, general business practices and other factors. Under the Bank Supervisory Agreement, no dividends can be declared or paid by the Bank to the Company without prior regulatory approval. The payment of dividends by the Company is dependent upon the Company having adequate cash or other assets that can be converted to cash to pay dividends to its stockholders. In addition, under the terms of the Company’s Supervisory Agreement, the Company may not declare or pay any cash dividends, or purchase or redeem any capital stock, without prior notice to, and consent of its regulator. The Company suspended the dividend payments to common stockholders in the fourth quarter of 2008 due to the net operating losses experienced and the challenging economic environment. The Company has deferred the last nine quarterly dividend payments, beginning with the February 15, 2011 dividend payment, on its Preferred Stock. The deferred dividend payments have been accrued for payment in the future and are being reported for the deferral period as a preferred dividend requirement that is deducted from income for financial statement purposes to arrive at the net income available to common shareholders.

Under the terms of the certificate of designations for the Preferred Stock, dividend payments may be deferred, but the dividend is cumulative and compounds quarterly during the deferral period. In addition, if the Company fails to pay dividends for six quarters, whether or not consecutive, the holders of the Preferred Stock have the right to appoint two representatives to the Company’s board of directors. On February 8, 2013, the Treasury sold the Preferred Stock to unaffiliated third party investors in a private transaction. The Company has been advised that the current holders of substantially all of the Preferred Stock have entered into agreements with the FRB pursuant to which they have each agreed not to exercise or attempt to exercise a controlling influence over the management or policies of the Company or the Bank, including exercise of any right to elect any representative to the Company’s board of directors. Further, while dividends on the Preferred Stock are in arrears ($3.1 million at February 15, 2013), no dividend may be paid on the common stock of the Company.

LIQUIDITY AND CAPITAL RESOURCES

For the quarter ended March 31, 2013, the net cash provided by operating activities was $2.0 million. The Company collected $4.7 million in principal repayments and maturities on securities during the quarter. It received $0.6 million in proceeds from the sale of real estate, and received $19.0 million related to a decrease in

 

33


Table of Contents

net loans receivable. The Company had a net decrease in deposit balances of $27.3 million during the quarter and received $0.5 million in customer escrows. It also purchased $10.0 million in securities during the quarter and paid out $0.1 million for premises and equipment.

The Company has certificates of deposits with outstanding balances of $107.1 million that come due over the next 12 months, of which $11.0 million were obtained from brokers. Based upon past experience, management anticipates that the majority of the deposits will renew for another term, with the exception of the brokered deposits that are not anticipated to renew due to the Company’s desire to reduce the amount of outstanding brokered deposits. In addition, based on a regulatory directive, the Bank may not renew existing brokered deposits, or accept new brokered deposits without the prior consent of the OCC. The Company believes that deposits that do not renew will be replaced with proceeds from loan principal payments or replaced with a combination of other customer’s deposits or FHLB advances. Proceeds from the sale of securities could also be used to fund unanticipated outflows of deposits.

The Company has deposits of $9.4 million in checking and money market accounts with a customer that has an individual balance greater than $5.0 million. These funds may be withdrawn at any time; however, management does not anticipate that these deposits will be withdrawn from the Bank over the next twelve months. If these deposits were to be withdrawn, the Company believes they would be replaced with deposits from other customers or with FHLB advances. Proceeds from the sale of securities could also be used to replace unanticipated outflows of large checking and money market deposits.

The Company has $70.0 million in advances with the FHLB that mature during the next twelve months which have call features. If the call features are exercised, the Company has the option of requesting any advance otherwise available to it pursuant to the credit policy of the FHLB. Under the Company’s Supervisory Agreement, the Company may not incur or issue any debt without prior notice to, and the consent of, the FRB. Because FHLB advances are debt of the Bank, they are not affected by the Company’s restriction on incurring debt.

The credit policy of the FHLB relating to the collateral value of the loans collateralizing the outstanding advances with the FHLB may change such that the current collateral pledged to secure the advances is no longer acceptable or the formulas for determining the excess pledged collateral may change. If this were to happen, the Bank may not have additional collateral to pledge to secure the existing advances and the Bank may have to find alternative funding sources to replace some of the FHLB advances maturing in 2013. The FHLB could also reduce the amount of funds it will lend to the Bank. It is not anticipated that the Bank will need to find alternative funding sources in 2013 to replace the outstanding FHLB advances as it is anticipated that the maturing advances will be paid with existing cash balances. However, if needed, excess collateral currently pledged to the FHLB could be pledged to the FRB and the Bank could borrow additional funds from the FRB based on the increased collateral levels or obtain additional deposits.

The Company’s primary source of cash is dividends from the Bank and the Bank is restricted under the Bank Supervisory Agreement from paying dividends to the Company without obtaining prior regulatory approval. At March 31, 2013, the Company had $0.7 million in cash and other assets that could readily be turned into cash. The primary use of cash by the Company is the payment of expenses and dividends on the Preferred Stock. The Company has deferred the last nine quarterly dividend payments, beginning with the February 15, 2011 dividend payment on the Preferred Stock and has determined that it will defer the May 15, 2013 payment. The deferred dividend payments have been accrued for payment in the future and are being reported for the deferral period as a preferred dividend requirement that is deducted from income for financial statement purposes to arrive at the net income available to common shareholders. The amount of the compounding dividend on the preferred stock accumulates at the rate of $325,000 per quarter through February 14, 2014 and $585,000 per quarter thereafter, if the shares of preferred stock are not redeemed or otherwise reacquired. Under the terms of the certificate of designations for the Preferred Stock, dividend payments may be deferred, but the dividend is cumulative and compounds quarterly during the deferral period. In addition, if the Company fails to pay dividends for six quarters, whether or not consecutive, the holders of the Preferred Stock have the right to appoint two representatives to the Company’s board of directors.

 

34


Table of Contents

On February 8, 2013, the Treasury sold the Preferred Stock to unaffiliated third party investors in a private transaction. The Company has been advised that the current holders of substantially all of the Preferred Stock have entered into agreements with the FRB pursuant to which they have each agreed not to exercise or attempt to exercise a controlling influence over the management or policies of the Company or the Bank, including exercise of any right to elect any representative to the Company’s board of directors. Further, while dividends on the Preferred Stock are in arrears, no dividend may be paid on the common stock of the Company. Under the terms of the Company’s and Bank’s Supervisory Agreements with their federal banking regulators, neither the Company nor the Bank may declare or pay any cash dividends, or purchase or redeem any capital stock, without prior notice to, and consent of these regulators.

As required by the Company’s, the Company submitted an updated two-year capital plan in January of 2013 that the FRB may make comments on, and to which it may require revisions. The Company must operate within the parameters of the final capital plan and is required to monitor and submit periodic reports on its compliance with the plan. In addition, the OCC has established an IMCR for the Bank. An IMCR requires a bank to establish and maintain levels of capital greater than those generally required for a bank to be classified as “well-capitalized.” Effective December 31, 2011, the Bank was required to establish, and subsequently maintain, core capital at least equal to 8.5% of adjusted total assets, which was in excess of the Bank’s 7.14% core capital to adjusted total assets ratio at December 31, 2011. In February 2012, the Bank received a notice from the OCC arising out of its failure to establish and maintain its IMCR of 8.5% core capital to adjusted total assets at December 31, 2011. In accordance with this notice, by April 30, 2012, the OCC required the Bank to submit a further written capital plan of how it intended to achieve and maintain its IMCR, and a contingency plan in the event the IMCR was not achieved through the Bank’s primary plan. Because of the improved financial results and the decrease in assets experienced since December 31, 2011, the Bank’s core capital ratio improved to 10.24% at March 31, 2013.

In order to improve its capital ratios and maintain compliance with its IMCR, the Bank is, among other things, working to improve its financial results, reduce non-performing assets, and decrease the asset size of the Bank. These actions have resulted, and may result in changes in the Bank’s assets, liabilities and earnings, some of which may be material, during the period in which the action is taken or is consummated or over a longer period of time.

The Company also serves as a source of capital, liquidity and financial support to the Bank. In light of the operating performance of the Bank, the need for continued compliance with the Bank and Company Supervisory Agreements and the Bank IMCR and the Company’s other liquidity and capital needs, including expenses and accumulating and unpaid dividends on the Preferred Stock, the stated rate of which increases in February 2014 from 5% to 9% per annum, compounding quarterly, the Company, subject to prevailing capital market conditions, applicable regulatory approvals and other factors, may find it prudent or be required by supervising bank regulators to raise additional capital, and intends to pursue alternatives to restructure, reacquire or recapitalize outstanding Preferred Stock, in each case through, in whole or in part, issuance of its common stock or other equity securities. In addition to the requirements of the Supervisory Agreements and the IMCR, regulators have placed increasing emphasis on the amount of common equity as a component of core bank capital, and proposed capital regulations (described below) incorporating specific levels of common equity capital. Regulations would also require regulatory capital to meet required levels on a consolidated basis. Further, additional capital would also potentially permit the Company to return to a strategy of growing Bank assets. Depending on circumstances, if it were to raise capital, the Company may deploy it to the Bank for general banking purposes, or may retain some or all capital for use at the holding company level.

If the Company issues additional shares of common stock or other equity securities, it could dilute the ownership interests of existing stockholders and, given our current common stock trading price, raising additional capital could dilute the per share book value of the Company’s common stock, could dilute the Company’s earnings per share and could result in a change of control of the Company and the Bank. Investors in newly issued securities may also have rights, preferences and privileges senior to the Company’s current stockholders, which may adversely impact the Company’s current stockholders. The Company’s ability to issue equity securities will depend on, among other factors, conditions in the capital markets at that time, which are outside of its control, and on the Company’s financial performance. Accordingly, the Company may not be able to issue capital on favorable economic terms, or other terms acceptable to it.

 

35


Table of Contents

If the Company or the Bank cannot satisfactorily address their respective capital needs as they arise, the Company’s ability to maintain or expand its operations, their ability to meet the Company’s capital plan, otherwise maintain compliance with the Supervisory Agreements and maintain the core capital ratio in the Bank IMCR, the Company’s ability to limit or reverse the accumulation of and increased rate of unpaid preferred stock dividends, and to operate without additional regulatory or other restrictions, and its operating results, could be materially adversely affected.

The capital requirements of the Company and the Bank may be affected in the future by regulatory changes proposed in June 2012 by the FRB, the FDIC and the OCC to establish an integrated regulatory capital framework for implementing the Basel Committee on Banking Supervision’s Basel III regulatory capital reforms and changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. The proposals would, among other things, apply a strengthened set of capital requirements to both the Bank and the Company and revise the rules for calculating risk-weighted assets for purposes of such requirements. These federal agencies have received comments on the proposed rules but have not issued final rules, so the details and the timetable for implementation of these rules remain uncertain.

Market Risk

Market risk is the risk of loss from adverse changes in market prices and rates. The Company’s market risk arises primarily from interest rate risk inherent in its investing, lending and deposit taking activities. Management actively monitors and manages its interest rate risk exposure.

The Company’s profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact the Company’s earnings to the extent that the interest rates borne by assets and liabilities do not change at the same speed, to the same extent, or on the same basis. The Company monitors the projected changes in net interest income that occur if interest rates were to suddenly change up or down. The Rate Shock Table located in the Asset/Liability Management section of this report, which follows, discloses the Company’s projected changes in net interest income based upon immediate interest rate changes called rate shocks.

The Company utilizes a model that uses the discounted cash flows from its interest-earning assets and its interest-bearing liabilities to calculate the current market value of those assets and liabilities. The model also calculates the changes in market value of the interest-earning assets and interest-bearing liabilities under different interest rate changes.

The following table discloses the projected changes in the market value to the Company’s interest-earning assets and interest-bearing liabilities based upon incremental 100 basis point changes in interest rates from interest rates in effect on March 31, 2013.

 

(Dollars in thousands)    Market Value  

Basis point change in interest rates

   -100     0     +100     +200  

Total market risk sensitive assets

   $ 640,047        633,094        624,345        612,811   

Total market risk sensitive liabilities

     563,870        542,968        528,375        513,070   

Off-balance sheet financial instruments

     (224     0        31        77   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net market risk

   $ 76,401        90,126        95,939        99,664   
  

 

 

   

 

 

   

 

 

   

 

 

 

Percentage change from current market value

     (15.23 )%      0.00     6.45     10.58
  

 

 

   

 

 

   

 

 

   

 

 

 

 

36


Table of Contents

The preceding table was prepared utilizing a model using the following assumptions (the Model Assumptions) regarding prepayment and decay ratios which were determined by management based upon their review of historical prepayment speeds and future prepayment projections. Fixed rate loans were assumed to prepay at annual rates of between 4% to 50%, depending on the note rate and the period to maturity. Adjustable rate mortgages (ARMs) were assumed to prepay at annual rates of between 18% and 138%, depending on the note rate and the period to maturity. Mortgage-backed securities and collateralized mortgage obligations (CMOs) were projected to have prepayments based upon the underlying collateral securing the instrument and the related cash flow priority of the CMO tranche owned. Certificate accounts were assumed not to be withdrawn until maturity. Passbook accounts were assumed to decay at an annual rate of 13% and money market accounts were assumed to decay at an annual rate of 9%. Retail non-interest checking accounts were assumed to decay at an annual rate of 6% and NOW accounts were assumed to decay at an annual rate of 6%. Commercial NOW accounts and MMDA accounts were assumed to decay at annual rates of 13% and 16%, respectively. Commercial non-interest checking accounts were assumed to decay at an annual rate of 13%. FHLB advances and callable investments were projected to be called at the first call date where the projected interest rate on similar remaining term instruments exceeded the interest rate on the callable advance or investment.

Certain shortcomings are inherent in the method of analysis presented in the foregoing table. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. The model assumes that the difference between the current interest rate being earned or paid compared to a treasury instrument or other interest index with a similar term to maturity (the Interest Spread) will remain constant over the interest changes disclosed in the table. Changes in Interest Spread could impact projected market value changes. Certain assets, such as ARMs, have features which restrict changes in interest rates on a short-term basis and over the life of the assets. The market value of the interest-bearing assets which are approaching their lifetime interest rate caps could be different from the values disclosed in the table. In the event of a change in interest rates, prepayment and early withdrawal levels may deviate significantly from those assumed in calculating the foregoing table. The ability of many borrowers to service their debt may decrease in the event of a substantial sustained interest rate increase.

Asset/Liability Management

The Company’s management reviews the impact that changing interest rates will have on its net interest income projected for the twelve months following March 31, 2013 to determine if its current level of interest rate risk is acceptable. The following table projects the estimated impact on net interest income during the 12 month period ending March 31, 2014 of immediate interest rate changes called rate shocks.

 

(Dollars in thousands)

 

Rate Shock

   in Basis

   Points

   Projected
Change in Net
Interest
Income
    Percentage
Change
 

     +200

   $ 2,504        12.97

     +100

     1,337        6.92   

           0

     0        0.00   

      -100

     (1,709     (8.85

The preceding table was prepared utilizing the Model Assumptions. Certain shortcomings are inherent in the method of analysis presented in the foregoing table. In the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the foregoing table. The ability of many borrowers to service their debt may decrease in the event of a substantial increase in interest rates and could impact net interest income. The increase in interest income in a rising rate environment is primarily because more loans than deposits are scheduled to reprice in the next twelve months.

In an attempt to manage its exposure to changes in interest rates, management closely monitors interest rate risk. The Bank has an Asset/Liability Committee which meets frequently to discuss changes in the interest rate risk position and projected profitability. This Committee makes adjustments to the asset-liability position of the Bank,

 

37


Table of Contents

which are reviewed by the board of directors of the Bank. This Committee also reviews the Bank’s portfolio, formulates investment strategies and oversees the timing and implementation of transactions to assure attainment of the Board’s objectives in the most effective manner. In addition, each quarter the board reviews the Bank’s asset/liability position, including simulations of the effect on the Bank’s capital of various interest rate scenarios.

In managing its asset/liability mix, the Bank may, at times, depending on the relationship between long and short-term interest rates, market conditions and consumer preference, place more emphasis on managing net interest margin than on better matching the interest rate sensitivity of its assets and liabilities in an effort to enhance net interest income. Management believes that the increased net interest income resulting from a mismatch in the maturity of its asset and liability portfolios can, in certain situations, provide high enough returns to justify the increased exposure to sudden and unexpected changes in interest rates.

To the extent consistent with its interest rate spread objectives, the Bank attempts to manage its interest rate risk and has taken a number of steps to restructure its balance sheet in order to better match the maturities of its assets and liabilities. In the past, more fixed rate loans were placed into the single family loan portfolio. Over the past several years, the Bank has primarily focused its fixed rate one-to-four family residential lending program on loans that are saleable to third parties and generally placed only those fixed rate loans that met certain risk characteristics into its loan portfolio. The Bank’s commercial loan production continued to be primarily in adjustable rate loans with minimum interest rate floors; however, more of these loans were structured to reprice every one, two, or three years.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements other than commitments to originate and sell loans in the ordinary course of business.

 

Item 3: Quantitative and Qualitative Disclosures About Market Risk

Included in Part I, Item 2 under “Market” Risk.

 

Item 4: Controls and Procedures

Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on this evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

Changes in internal controls. There was no change in the Company’s internal controls over financial reporting during the Company’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

 

38


Table of Contents

HMN FINANCIAL, INC.

PART II - OTHER INFORMATION

 

ITEM 1. Legal Proceedings.

From time to time, the Company is party to legal proceedings arising out of its lending and deposit operations. The Company is, and expects to become, engaged in a number of foreclosure proceedings and other collection actions as part of its collection activities. Litigation is often unpredictable and the actual results of litigation cannot be determined with any certainty.

The Company entered into a written Supervisory Agreement with the OTS effective February 22, 2011. The Supervisory Agreement replaced the prior memorandum of understanding that the Company entered into with the OTS on December 9, 2009. The material requirements of the Company Supervisory Agreement are as follows:

 

   

Submission of a written plan by May 31, 2011 for enhancing the consolidated capital of the Company for the period ending December 31, 2012 and review of performance no less than quarterly along with reports to the FRB (as successor to the OTS’ role as regulator of the Company) within 45 days after the end of each calendar quarter. The plan submitted by the Company prior to May 31, 2011 focused on improvement in capital levels primarily through improved earnings, reduction in non-performing assets and reduction in total assets. As required, the Company submitted updated two-year capital plans in January 2012 and 2013.

 

   

The Company may not declare, make or pay any cash dividends or repurchase or redeem any of the Company’s equity stock without providing advance notice to the FRB and receiving written non-objection.

 

   

The Company may not incur, issue, renew, rollover or pay interest or principal on any debt or commit to do so nor may it increase any current lines of credit or guarantee the debt of any entity without prior written notice and written non-objection of the FRB.

 

   

Limits were placed on contractual arrangements related to compensation or benefits with any directors or officers and the Company is prevented from making any golden parachute payments to officers, directors or employees.

The Bank also entered into a written Supervisory Agreement with the OTS, effective February 22, 2011. The Bank Supervisory Agreement replaced the prior memorandum of understanding that the Bank entered into with the OTS on December 9, 2009. The material requirements of the Bank Supervisory Agreement are as follows:

 

   

Submission of a business plan by May 31, 2011, addressing strategies for supporting the Bank’s risk profile, improving earnings and profitability and stress testing. The Bank’s Board is to review performance no less than quarterly and report to the OCC (as successor to the OTS’s role as regulator of the Bank) within 45 days after the end of each calendar quarter. The plan submitted by the Bank prior to May 31, 2011 focused on improvement in capital levels primarily through improved earnings, reduction in non-performing assets and reduction in total assets. The OCC accepted the submitted plan with the expectation that the Bank would be in adherence with the OCC’s Notification of Establishment of Higher Minimum Capital Ratios, dated August 8, 2011, requiring a minimum core capital ratio of 8.5% by December 31, 2011. The Bank submitted updated two-year business plans in January 2012 and 2013.

 

   

Submission of a detailed written plan prior to March 31, 2011 to reduce the Bank’s problem assets. The plan submitted by the Bank by March 31, 2011 was accepted by the OCC and focused on improvement in the level of problem assets as a result of continuing the actions taken in 2010 and early 2011 by the Board and management to improve credit quality and more effectively identify and manage problem loans in a proactive manner.

 

39


Table of Contents
   

Development of individual written specific workout plans for certain large adversely classified loans or groups of loans and for foreclosed real estate owned by the Bank within 30 days of the Supervisory Agreement effective date. The plans developed by the Bank focused on improving the ultimate collection of these items by improving the Bank’s collateral position or by an orderly liquidation of the collateral securing the assets.

 

   

Beginning with the quarter ended June 30, 2011, the Bank is to submit quarterly asset reports to the OCC within 50 days of quarter end. The reports submitted by the Bank focused on status of workout plans, classified assets, actions taken to reduce problem assets and recommended revisions to the problem asset plan.

 

   

Development by April 30, 2011 of a loan modification policy. The policy developed by the Bank focuses on enhanced supporting documentation and procedures relating to all loan restructurings, including those not determined to be Troubled Debt Restructurings.

 

   

Revision of the Bank’s written credit concentration program and submission of the program by May 6, 2011 to the OTS. The plan addresses identifying, monitoring and controlling risk associated with concentrations of credit. The Bank has implemented the revisions and is monitoring the resulting information.

 

   

Improvement of the documentation relating to the allowance for loan and lease losses to ensure that it addressed OTS concerns. The documentation improvements related primarily to the inclusion of established specific reserves into the commercial loan migration charge-off analysis.

 

   

The Bank may not declare or pay any dividends or make any other capital distributions without providing advance request to the OCC and receiving written approval. The Supervisory Agreement also limits the Bank’s growth in total assets in excess of specified amounts without prior regulatory approval. The Bank’s assets grew in excess of the allowable amount in the third quarter of 2011 and the fourth quarter of 2012; however, the Bank obtained prior approval from the OCC.

 

   

Limits are placed on contractual arrangements with third parties and contracts dealing with compensation or benefits with any directors or officers and the Bank is prevented from making any golden parachute payments to directors, officers and employees.

The Company and Bank timely submitted all plans and programs required by the Supervisory Agreements. The Company believes that it and the Bank are in compliance with all provisions of the Supervisory Agreements at March 31, 2013, and at all times prior to that time have been in compliance, except for their failure at December 31, 2011 to meet the earnings and capital forecasts contained in their respective capital and business plans, and the failure of the Bank at December 31, 2011 to meet its Individual Minimum Capital Requirement, as described below. The applicable regulator may comment on and require revision of any submitted plan, program or policy. Neither the Company nor the Bank have taken any actions, or sought approval for such actions, where prior regulatory approval is required by the Supervisory Agreements other than the restriction related to asset growth and changes to the business plan. In the third quarter of 2011 and the fourth quarter of 2012, the Bank requested and obtained a non-objection waiver from the OCC related to the unanticipated growth in assets during the quarters in an amount greater than the net interest credited on deposit liabilities during the prior quarter. The Bank also received no supervisory objection to the change in the previously submitted business plan as a result of the increase in assets. The increase in assets was due to unanticipated increases in commercial deposits during the third quarter of 2011 and the fourth quarter of 2012 as a result of increased cash being held by a few of the Bank’s commercial deposit customers.

 

40


Table of Contents

The foregoing is merely a summary of the material terms of the Supervisory Agreements and reference is made to the full text of the Supervisory Agreements which are set forth as Exhibits 10.1 and 10.2 to the Company’s Current Report on Form 8-K, dated February 10, 2011.

Dissolution of the OTS did not have any material impact on the Supervisory Agreements as the Supervisory Agreements are now enforced by the FRB in the case of the Company’s Supervisory Agreement and the OCC in the case of the Bank’s Supervisory Agreement.

The OCC has established an IMCR for the Bank. An IMCR requires a bank to establish and maintain levels of capital greater than those generally required for a bank to be classified as “well-capitalized.” Effective December 31, 2011, the Bank was required to establish, and subsequently maintain, core capital at least equal to 8.5% of adjusted total assets, which was in excess of the Bank’s 7.14% core capital to adjusted total assets ratio at December 31, 2011. In February 2012, the Bank received a notice from the OCC arising out of its failure to establish and maintain its IMCR of 8.5% core capital to adjusted total assets at December 31, 2011. By April 30, 2012, the Bank submitted to the OCC a further written capital plan of how it would achieve and maintain its IMCR, and a contingency plan in the event the IMCR was not achieved through the Bank’s primary plan. As a result of a decrease in assets and improved financial results since December 31, 2011, the Bank’s core capital to adjusted total assets ratio improved to 10.24% at March 31, 2013.

Under applicable banking regulations, the failure to satisfy the terms of the Supervisory Agreements and the IMCR, and failure to otherwise comply with applicable requirements as they arise, could subject the Company, the Bank and its directors and officers to such restrictions, legal actions or sanctions as the OCC considers appropriate. Possible sanctions include, among others, (i) the imposition of one or more cease and desist orders requiring corrective action, which are enforceable directives that may address any aspect of the Company or Bank management, operations or capital, including requirements to change management, raise equity capital, dispose of assets or effect a change of control; (ii) civil money penalties; and (iii) downgrades in the capital adequacy status of the Company and the Bank.

 

ITEM 1A. Risk Factors.

See Part I, Item 1.A. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 for risk factors.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

 

ITEM 3. Defaults Upon Senior Securities.

The Company deferred its February 15, 2011, May 15, 2011, August 15, 2011, November 15, 2011, February 15, 2012, May 15, 2012, August 15, 2012, November 15, 2012 and February 15, 2013 regular quarterly cash dividend payments on its Preferred Stock. The Company has also determined that it will defer its May 15, 2013 dividend payment and, following that deferral, the Company will have an aggregate arrearage of $3.4 million with respect to the preferred stock. For additional information on these dividend deferrals, please see Part I, Item 2, “Managements Discussion and Analysis Financial Condition and Results of Operations – Liquidity and Capital Resources” of our Form 10-Q.

 

ITEM 4. Mine Safety Disclosures

Not applicable.

 

41


Table of Contents
ITEM 5. Other Information.

None.

 

ITEM 6. Exhibits.

Incorporated by reference to the index to exhibits included with this report immediately following the signature page.

 

42


Table of Contents

SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   HMN FINANCIAL, INC.
   Registrant
Date: May 10, 2013                    /s/ Bradley Krehbiel
   Bradley Krehbiel, President and Chief Executive Officer
   (Principal Executive Officer)
Date: May 10, 2013                    /s/ Jon Eberle
   Jon Eberle,
   Senior Vice President and Chief Financial Officer
   (Principal Financial Officer)

 

43


Table of Contents

HMN FINANCIAL, INC.

INDEX TO EXHIBITS

FOR FORM 10-Q

 

               Sequential
               Page Numbering
          Reference    Where Attached
Regulation         to Prior    Exhibits Are
S-K         Filing or    Located in This

Exhibit

Number

  

Document Attached Hereto

  

Exhibit

Number

  

Form 10-Q

Report

3.1    Amended and Restated Certificate of Incorporation    3.1    Filed Electronically
3.2    Amended and Restated By-laws    *1    N/A
4    Form of Common Stock Certificate    *2    N/A
31.1    Rule 13a-14(a)/15d-14(a) Certification of CEO    31.1    Filed Electronically
31.2    Rule 13a-14(a)/15d-14(a) Certification of CFO    31.2    Filed Electronically
32    Section 1350 Certification of CEO and CFO    32    Filed Electronically
101    Financial statements from the Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2013, filed with the SEC on May 10, 2013, formatted in Extensible Business Reporting Language (XBRL); (i) the Consolidated Balance Sheet at March 31, 2013 and December 31, 2012, (ii) the Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2013 and 2012, (iii) the Consolidated Statement of Stockholders’ Equity for the Three Month Period Ended March 31, 2013, (iv) the Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012, and (v) Notes to Consolidated Financial Statements.    101    Filed Electronically

 

*1 Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, dated March 5, 2012. (File No. 0-24100).
*2 Incorporated by reference to the same numbered exhibit to the Company’s Registration Statement on Form S-1 dated April 1, 1994 (File No. 33-77212).