Annual Statements Open main menu

Home Federal Bancorp, Inc. of Louisiana - Quarter Report: 2012 September (Form 10-Q)

form10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 10-Q
(Mark One)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended:
September 30, 2012
or
 
[   ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from
 
to
 
 
Commission file number:
001-35019
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
(Exact name of registrant as specified in its charter)
 
Louisiana
 
02-0815311
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification No.
 
624 Market Street, Shreveport, Louisiana
 
71101
(Address of principal executive offices)
 
(Zip Code)
 
(318) 222-1145
(Registrant’s telephone number, including area code)
 
N/A
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer [  ]
Accelerated filer [  ]
Non-accelerated filer [  ]
Smaller reporting company [X]
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [  ] No [X]
Shares of common stock, par value $.01 per share, outstanding as of November 9, 2012: The registrant had 2,750,747 shares of common stock outstanding.
 
 

 
INDEX


PART I
 
FINANCIAL INFORMATION
Page
 
Item 1:
Financial Statements (Unaudited)
 
 
 
Consolidated Statements of Financial Condition
1
 
 
Consolidated Statements of Income
2
 
 
Consolidated Statements of Comprehensive Income
3
 
 
Consolidated Statements of Changes in Stockholders' Equity
4
 
 
Consolidated Statements of Cash Flows
5
     
  Notes to Consolidated Financial Statements 7
 
Item 2:
Management's Discussion and Analysis of Financial Condition and Results of Operations
  23
 
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
  28
     
Item 4:
Controls and Procedures
  28
     
PART II
OTHER INFORMATION
 
Item 1:
Legal Proceedings
  28
 
Item 1A:
Risk Factors
  28
 
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
  28
 
Item 3:
Defaults Upon Senior Securities
  29
 
Item 4:
Mine Safety Disclosures
  29
 
Item 5:
Other Information
  29
 
Item 6:
Exhibits
  29
 
SIGNATURES
 
 
 
 

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
 
      September 30, 2012        June 30, 2012   
      (Dollars In Thousands)  
ASSETS                
      Cash and Cash Equivalents (Includes Interest-Bearing Deposits with Other Banks of $773
          and $31,486 for September 30, 2012 and June 30, 2012, Respectively)
  $  6,835     $  34,863  
      Securities Available-for-Sale
    65,578       68,426  
      Securities Held-to-Maturity
    1,470       1,381  
      Loans Held-for-Sale
    9,158       11,157  
      Loans Receivable, Net of Allowance for Loan Losses of $1,809 and $1,698, Respectively
    174,839       168,263  
      Accrued Interest Receivable
    852       826  
      Premises and Equipment, Net
    5,082       4,872  
      Bank Owned Life Insurance
    5,893       5,844  
      Other Assets
    522       551  
                 
                                 Total Assets   $ 270,229     $ 296,183  
                 
LIABILITIES
           
Deposits
  $ 193,158     $ 221,436  
  Advances from Borrowers for Taxes and Insurance
    307       256  
  Advances from Federal Home Loan Bank of Dallas
    26,264       23,469  
  Other Accrued Expenses and Liabilities
    1,595       1,098  
  Deferred Tax Liability
    39       36  
 
Total Liabilities
    221,363       246,295  
                 
STOCKHOLDERS’ EQUITY
               
  Preferred Stock – 10,000,000 Shares of $.01 Par Value Authorized; None Issued and
     Outstanding
    --       --  
  Common Stock – 40,000,000 Shares of $.01 Par Value Authorized; 3,062,386 Shares Issued
     and 2,778,019 Shares  Outstanding at September 30, 2012; 2,877,032 Shares Outstanding at
     June 30, 2012
        32           32  
  Additional Paid-in Capital
    31,646       31,199  
  Treasury Stock, at Cost – 284,367 shares at September 30, 2012; 185,354 at June 30, 2012
    (5,025 )     (2,706 )
  Unearned ESOP Stock
    (1,763 )     (1,792 )
  Unearned RRP Trust Stock
    (1,104 )     (1,114 )
  Retained Earnings
    23,663       22,897  
  Accumulated Other Comprehensive Income
    1,417       1,372  
                 
Total Stockholders’ Equity
    48,866       49,888  
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 270,229     $ 296,183  
 

 
See accompanying notes to consolidated financial statements.
 
 
1

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
   
For the Three Months Ended
September 30,
 
   
2012
   
2011
 
   
(In Thousands, Except Per Share Data)
 
INTEREST INCOME
           
Loans, Including Fees
  $ 2,841     $ 2,262  
Investment Securities
    7       64  
Mortgage-Backed Securities
    485       542  
Other Interest-Earning Assets
     7       6  
Total Interest Income
    3,340       2,874  
                 
INTEREST EXPENSE
               
Deposits
    593       621  
Federal Home Loan Bank Borrowings
    100       177  
Total Interest Expense
     693       798  
Net Interest Income
    2,647       2,076  
                 
PROVISION FOR LOAN LOSSES
    111       86  
Net Interest Income after
Provision for Loan Losses
     2,536        1,990  
                 
NON-INTEREST INCOME
               
Gain on Sale of Loans
    682       593  
Gain on Sale of Investments
    95       203  
Income on Bank Owned Life Insurance
    49       56  
Other Income
    105       92  
Total Non-Interest Income
    931       944  
                 
NON-INTEREST EXPENSE
               
Compensation and Benefits
    1,318       1,121  
Occupancy and Equipment
    206       196  
Data Processing
    87       76  
Audit and Examination Fees
    48       50  
Franchise and Bank Shares Tax
    84       95  
Advertising
    60       60  
Legal Fees
    88       76  
Loan and Collection
    40       31  
Deposit Insurance Premium
    31       25  
Other Expense
    99       123  
Total Non-Interest Expense
    2,061       1,853  
Income Before Income Taxes
    1,406       1,081  
                 
PROVISION FOR INCOME TAX EXPENSE
    467       279  
Net Income
  $ 939     $ 802  
EARNINGS PER COMMON SHARE:
               
Basic
  $ 0.36     $ 0.28  
Diluted
  $ 0.35     $ 0.28  
DIVIDENDS DECLARED
  $ 0.06     $ 0.06  
 
 
See accompanying notes to consolidated financial statements.
 
2

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

   
For the Three Months Ended September 30,
 
   
2012
   
2011
 
   
(In Thousands)
 
             
Net Income
  $ 939     $ 802  
                 
Other Comprehensive Income, Net of Tax
               
   Unrealized Holding Gain on Securities Available-for-Sale,
     Net of Tax of $53 in 2012 and $262 in 2011
     103        509  
                 
   Reclassification Adjustment for Gain Included in
     Net Income, Net of Tax of $30 in 2012 and $61 in 2011
    (58 )     (117 )
                 
        Net Other Comprehensive Income
    45       392  
                 
        Total Comprehensive Income
  $ 984     $ 1,194  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes to consolidated financial statements.
 
3

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
THREE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
(Unaudited)

   
Common Stock
   
Additional
Paid-in
Capital
   
Unearned
ESOP
Stock
   
Unearned
RRP
Trust
Stock
   
Retained
Earnings
   
Treasury Stock
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
Stockholders’
Equity
 
                     
(In Thousands)
 
                   
BALANCE – June 30, 2011
  $ 32     $ 30,880     $ (1,907 )   $ (29 )   $ 20,781     $ --     $ 1,426     $ 51,183  
                                                                 
Net Income
    --       --       --       --       802       --       --       802  
                                                                 
Changes in Unrealized Gain
    on Securities Available-for-
    Sale, Net of Tax Effects
      --         --         --         --         --         --         392         392  
                                                                 
RRP Shares Earned
    --       --       --       8       --       --       --       8  
                                                                 
Stock Options Vested
    --       3       --       --       --       --       --       3  
                                                                 
Common Stock Issuance for Stock
    Option Exercise
     --        66       --       --       --       --       --       66  
                                                                 
ESOP Compensation Earned
    --       8       29       --       --       --       --       37  
                                                                 
Dividends Declared
    --       --       --       --       (183 )     --       --       (183 )
                                                                 
BALANCE – September 30, 2011
  $ 32     $ 30,957     $ (1,878 )   $
            (21
)   $ 21,400     $ --     $ 1,818     $ 52,308  
                                                                 
                                                                 
BALANCE – June 30, 2012
  $ 32     $ 31,199     $ (1,792 )   $ (1,114 )   $ 22,897     $ (2,706 )   $ 1,372     $ 49,888  
                                                                 
Net Income
    --       --       --       --       939       --       --       939  
                                                                 
Changes in Unrealized Gain
    on Securities Available-for-
    Sale, Net of Tax Effects
      --         --         --         --         --         --         45         45  
                                                                 
RRP Shares Earned
    --       --       --       10       --       --       --       10  
                                                                 
Stock Options Vested
    --       42       --       --       --       --       --       42  
                                                                 
Common Stock Issuance for
   Stock Option Exercises
    --       386       --       --       --       --       --       386  
                                                                 
ESOP Compensation Earned
    --       18       29       --       --       --       --       47  
                                                                 
Acquisition of Treasury Stock
    --       --       --       --       --       (2,319 )     --       (2,319 )
                                                                 
Dividends Declared
    --       --       --       --       (172 )     --       --       (172
                                                                 
BALANCE – September 30, 2012
  $ 32     $ 31,645     $ (1,763 )   $ (1,104 )    $ 23,664     $ (5,025 )   $ 1,417     $ 48,866  
 
 
 

See accompanying notes to consolidated financial statements.
 
4

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
   
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
   
   
Three Months Ended
 
   
September 30,
 
   
2012
   
2011
 
   
(In Thousands)
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net Income
  $ 939     $ 802  
Adjustments to Reconcile Net Income to Net
               
Cash Provided by (Used in) Operating Activities
               
Net Amortization and Accretion on Securities
    8       23  
Gain on Sale of Securities
    (95 )     (203 )
Gain on Sale of Loans
    (682 )     (593 )
Amortization of Deferred Loan Fees
    (64 )     (42 )
Depreciation of Premises and Equipment
    50       53  
ESOP Expense
    47       37  
Stock Option Expense
    42       3  
Recognition and Retention Plan Expense
    52       2  
Deferred Income Tax
    (20 )     (41 )
Provision for Loan Losses
    111       86  
Increase in Cash Surrender Value on Bank Owned Life Insurance
    (49 )     (56 )
Changes in Assets and Liabilities:
               
Loans Held-for-Sale – Originations and Purchases
    (34,916 )     (31,163 )
Loans Held-for-Sale – Sale and Principal Repayments
    37,597       29,242  
Accrued Interest Receivable
    (26 )     72  
Other Operating Assets
    29       36  
Other Operating Liabilities
    455       381  
                 
Net Cash Provided by (Used in) Operating Activities
     3,478       (1,361 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Loan Originations and Purchases, Net of Principal Collections
    (6,642 )     (2,835 )
Deferred Loan Fees Collected
    19       61  
Acquisition of Premises and Equipment
    (260 )     (1,082 )
Activity in Available-for-Sale Securities:
               
Proceeds from Sales of Securities
    20,373       29,170  
Principal Payments on Mortgage-Backed Securities
    3,520       3,056  
Purchases of Securities
    (20,890 )     (37,260 )
Activity in Held-to-Maturity Securities:
               
Redemption Proceeds
    107       --  
Principal Payments on Mortgage-Backed Securities
    --       233  
Purchases of Securities
    (196 )      (1 )
                 
Net Cash Used in Investing Activities
    (3,969 )     (8,658 )
 
 
 
 
See accompanying notes to consolidated financial statements.
 
5

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
   
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
 
(Unaudited)
 
   
   
Three Months Ended
 
   
September 30,
 
   
2012
   
2011
 
   
(In Thousands)
 
CASH FLOWS FROM FINANCING ACTIVITIES
     
Net (Decrease) Increase in Deposits
  $ (28,278 )   $ 12,759  
Proceeds from Federal Home Loan Bank Advances
    9,500       --  
Repayments of Advances from Federal Home Loan Bank
    (6,705 )     (3,933 )
Net Increase in Advances from Borrowers for Taxes and Insurance
    51       41  
Dividends Paid
    (172 )     (183 )
Acquisition of Treasury Stock
    (2,189 )     --  
Proceeds from Stock Options Exercised
    256       66  
                 
Net Cash (Used In) Provided by Financing Activities
    (27,537 )     8,750  
                 
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (28,028 )     (1,269 )
                 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
    34,863       9,599  
                 
CASH AND CASH EQUIVALENTS - END OF PERIOD
  $  6,835     $ 8,330  
                 
SUPPLEMENTARY CASH FLOW INFORMATION
               
Interest Paid on Deposits and Borrowed Funds
  $  699     $ 802  
Income Taxes Paid
    33       307  
Market Value Adjustment for Gain on Securities
               
Available-for-Sale
    68       594  
Acquisition of Treasury Stock with Common Stock Issuance
    130       --  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes to consolidated financial statements.
 
6

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.           Summary of Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of Home Federal Bancorp, Inc. of Louisiana (the “Company”) and its subsidiary, Home Federal Bank (“Home Federal Bank” or the “Bank”).  These consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three month period ended September 30, 2012, is not necessarily indicative of the results which may be expected for the fiscal year ending June 30, 2013.

The Company follows accounting standards set by the Financial Accounting Standards Board (the “FASB”). The FASB sets generally accepted accounting principles (“GAAP”) that we follow to ensure we consistently report our financial condition, results of operations and cash flows.  References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification (the “Codification” or the “ASC”).

In accordance with the subsequent events topic of the ASC, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the financial statements.  The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of September 30, 2012.  In preparing these financial statements, the Company evaluated the events and transactions that occurred through the date these financial statements were issued.

Use of Estimates

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Statements of Financial Condition and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan losses.

Nature of Operations

Home Federal Bancorp, Inc. of Louisiana, a Louisiana corporation, is the fully public stock holding company for Home Federal Bank (the “Bank”) located in Shreveport, Louisiana.  The Bank is a federally chartered, stock savings and loan association and is subject to federal regulation by the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency.  The Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. Services are provided to the Bank’s customers by four full-service banking offices and one agency office, located in Caddo and Bossier Parishes, Louisiana.  The area served by the Bank is primarily the Shreveport-Bossier City metropolitan area; however, loan and deposit customers are found dispersed in a wider geographical area covering much of northwest Louisiana. As of September 30, 2012, the Bank had one wholly-owned subsidiary, Metro Financial Services, Inc., which is currently inactive.

Cash and Cash Equivalents

For purposes of the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, balances due from banks, and federal funds sold, all of which mature within ninety days.

 
 
 
 
 
7

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
1.           Summary of Accounting Policies (continued)

Securities

The Company classifies its debt and equity investment securities into one of three categories:  held-to-maturity, available-for-sale, or trading.  Investments in nonmarketable equity securities and debt securities, in which the Company has the positive intent and ability to hold to maturity, are classified as held-to-maturity and carried at amortized cost.  Investments in debt securities that are not classified as held-to-maturity and marketable equity securities that have readily determinable fair values are classified as either trading or available-for-sale securities.  Securities that are acquired and held principally for the purpose of selling in the near term are classified as trading securities.  Investments in securities not classified as trading or held-to-maturity are classified as available-for-sale.
 
Trading account and available-for-sale securities are carried at fair value.  Unrealized holding gains and losses on trading securities are included in earnings while net unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported in other comprehensive income.  Purchase premiums and discounts are recognized in interest income using the interest method over the term of the securities.  Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.  Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Loans Held-for-Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate.  Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans

Loans receivable are stated at unpaid principal balances, less allowances for loan losses and unamortized deferred loan fees.  Net nonrefundable fees (loan origination fees, commitment fees, discount points) and costs associated with lending activities are being deferred and subsequently amortized into income as an adjustment of yield on the related interest earning assets using the interest method.  Interest income on contractual loans receivable is recognized on the accrual method.  Unearned discount on property improvement and automobile loans is deferred and amortized on the interest method over the life of the loan.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.
 
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of the underlying collateral and prevailing economic conditions.  The evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
 
 
 
 
 
 
 
 
8

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
1.           Summary of Accounting Policies (continued)

Allowance for Loan Losses (continued)

A loan is considered impaired when, based on current information or events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement.  When a loan is impaired, the measurement of such impairment is based upon the present value of expected future cash flows or the fair value of the collateral of the loan.  If the present value of expected future cash flows or fair value of the collateral is less than the recorded investment in the loan, the Bank will recognize the impairment by creating a valuation allowance with a corresponding charge against earnings.

An allowance is also established for uncollectible interest on loans classified as substandard. Loans are classified as substandard and placed on non-accrual status when they are in excess of ninety days delinquent.  The allowance is established by a charge to interest income equal to all interest previously accrued and income is subsequently recognized only to the extent that cash payments are received.  When, in management’s judgment, the borrower’s ability to make periodic interest and principal payments is back to normal, the loan is returned to accrual status.

It should be understood that estimates of future loan losses involve an exercise of judgment.  While it is possible that in particular periods, the Company may sustain losses, which are substantial relative to the allowance for loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying statements of condition is adequate to absorb possible losses in the existing loan portfolio.

Off-Balance Sheet Credit Related Financial Instruments

In the ordinary course of business, the Bank has entered into commitments to extend credit.  Such financial instruments are recorded when they are funded.

Foreclosed Assets

Assets acquired through, or in lieu of, loan foreclosure are held-for-sale and are transferred to other real estate owned at the lower of cost or current fair value minus estimated cost to sell as of the date of foreclosure.  Cost is defined as the lower of the fair value of the property or the recorded investment in the loan.  Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.

Premises and Equipment

Land is carried at cost.  Buildings and equipment are carried at cost less accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets.

Income Taxes

The Company and its wholly-owned subsidiary file a consolidated Federal income tax return on a fiscal year basis.  Each entity will pay its pro-rata share of income taxes in accordance with a written tax-sharing agreement.

The Company accounts for income taxes on the asset and liability method.  Deferred tax assets and liabilities are recorded based on the difference between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes, computed using enacted tax rates.  A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years.  Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized.  Current taxes are measured by applying the provisions of enacted tax laws to taxable income to determine the amount of taxes receivable or payable.


 
 
9

 
 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
1.           Summary of Accounting Policies (continued)

Income Taxes (continued)

While the Bank is exempt from Louisiana income tax, it is subject to the Louisiana Ad Valorem Tax, commonly referred to as the Louisiana Shares Tax, which is based on stockholders’ equity and net income.

Comprehensive Income

Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the Consolidated Statements of Financial Condition, such items, along with net income, are components of comprehensive income.

2.           Securities

The amortized cost and fair value of securities, with gross unrealized gains and losses, follows:

   
September 30, 2012
 
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
Securities Available-for-Sale
 
Cost
   
Gains
   
Losses
   
Value
 
   
(In Thousands)
 
Debt Securities
                       
  FHLMC Mortgage-Backed Certificates
  $ 540     $ 30     $  --     $  570  
  FNMA Mortgage-Backed Certificates
    18,820       1,832       --       20,652  
  GNMA Mortgage-Backed Certificates
    42,780       276       3       43,053  
                                 
          Total Debt Securities
     62,140        2,138        3       64,275  
                                 
Equity Securities
                               
  176,612 Shares, AMF ARM Fund
    1,291       12       --        1,303  
                                 
    Total Securities Available-for-Sale
  $ 63,431     $ 2,150     $ 3     $ 65,578  
                                 
Securities Held-to-Maturity
                               
                                 
Equity Securities (Non-Marketable)
                               
  12,201 Shares – Federal Home Loan Bank
    1,220       --       --       1,220  
  630 Shares – First National Bankers
    Bankshares, Inc.
     250        --        --        250  
                                 
          Total Equity Securities
     1,470        --       --       1,470  
                                 
    Total Securities Held-to-Maturity
  $ 1,470     $ --     $ --     $ 1,470  
 

 
 
 
 
 
 
 
 
 
10

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
2.           Securities (continued)

   
June 30, 2012
 
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
Securities Available-for-Sale
 
Cost
   
Gains
   
Losses
   
Value
 
   
(In Thousands)
 
Debt Securities
                       
  FHLMC Mortgage-Backed Certificates
  $ 635     $ 33     $ --     $ 668  
  FNMA Mortgage-Backed Certificates
    21,099       1,875       --       22,974  
  GNMA Mortgage-Backed Certificates
    43,322       160       --       43,482  
  Government Agency Notes
    --       --       --        --  
                                 
          Total Debt Securities
    65,056       2,068       --       67,124  
                                 
Equity Securities
                               
  176,612 Shares, AMF ARM Fund
    1,291       11       --       1,302  
                                 
    Total Securities Available-for-Sale
  $ 66,347     $ 2,079     $ --     $ 68,426  
                                 
Securities Held-to-Maturity
                               
                                 
Equity Securities (Non-Marketable)
                               
  11,307 Shares – Federal Home Loan Bank
    1,131       --       --       1,131  
  630 Shares – First National Bankers
     Bankshares, Inc.
       250        --          --        250  
                                 
        Total Equity Securities
     1,381       --       --       1,381  
                                 
    Total Securities Held-to-Maturity
  $ 1,381     $ --     $ --     $ 1,381  

The amortized cost and fair value of debt securities by contractual maturity at September 30, 2012, follows:

   
Available-for-Sale
   
Held-to-Maturity
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
   
(In Thousands)
 
                         
Within One Year or Less
  $ --     $  --     $ --     $  --  
One through Five Years
    182       188       --       --  
After Five through Ten Years
    549       571       --       --  
Over Ten Years
    61,409       63,516        --       --  
                                 
   Total
  $ 62,140     $ 64,275     $ --     $ --  

For the three months ended September 30, 2012, proceeds from the sale of securities available-for-sale amounted to $20.4 million. Gross realized gains amounted to $95,000 for the three months ended September 30, 2012.


 
 
 
 
 
 
 
 
 
11

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
2.           Securities (continued)

The following table shows information pertaining to gross unrealized losses on securities available-for-sale at September 30, 2012 aggregated by investment category and length of time that individual securities have been in a continuous loss position.  There were no gross unrealized losses on securities at June 30, 2012.

   
September 30, 2012
 
   
Less Than Twelve Months
   
Over Twelve Months
 
   
Gross
         
Gross
       
   
Unrealized
   
Fair
   
Unrealized
   
Fair
 
   
Losses
   
Value
   
Losses
   
Value
 
   
(In Thousands)
 
Securities Available-for-Sale:
                       
                         
Debt Securities
                       
    Mortgage-Backed Securities
  $ 3     $ 20,842     $ --     $ --  
Marketable Equity Securities
    --       --       --       --  
                                 
        Total Securities Available-for-Sale
  $ 3     $ 20,842     $ --     $ --  
                                 
The Company’s investment in equity securities consists primarily of FHLB stock, a $1.3 million (book value) investment in an adjustable-rate mortgage fund (referred to as the ARM Fund) and shares of First National Bankers Bankshares, Inc. (“FNBB”).  The fair value of the ARM Fund has traditionally correlated with the interest rate environment.  At September 30, 2012, the unrealized gain on this investment was $12,000.  Management monitors its investment portfolio to determine whether any investment securities which have unrealized losses should be considered other than temporarily impaired.

At September 30, 2012, securities with a carrying value of $4.1 million were pledged to secure public deposits, and securities and mortgage loans with a carrying value of $87.8 million were pledged to secure FHLB advances.

3.           Loans Receivable

Loans receivable are summarized as follows:
 
     September 30, 2012     June 30, 2012  
    (In Thousands)  
Loans Secured by Mortgages on Real Estate
           
One-to-Four Family Residential
  $ 60,234     $ 59,410  
Commercial
    44,709       39,230  
Multi-Family Residential
    12,850       12,919  
Land
    13,986       12,317  
Construction
    21,700       22,660  
Equity and Second Mortgage
    2,448       2,520  
Equity Lines of Credit
    8,886       8,461  
Total Mortgage Loans
    164,813       157,517  
                 
Commercial Loans
    11,784       12,369  
Consumer Loans
               
Loans on Savings Accounts
    204       227  
Automobile and Other Consumer Loans
    181       228  
Total Consumer and Other Loans
    385       455  
Total Loans
    176,982       170,341  
                 
Less: Allowance for Loan Losses
    (1,809 )     (1,698 )
Unamortized Loan Fees
    (334 )     (380 )
Net Loans Receivable
  $ 174,839     $ 168,263  

 
 
 

 
 
12

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
3.           Loans Receivable (continued)

Following is a summary of changes in the allowance for loan losses:

   
Three Months Ended September 30,
 
   
2012
 
2011
 
   
(In Thousands)
 
             
Balance - Beginning of Period
  $ 1,698     $ 842  
Provision for Loan Losses
    111       86  
Loan Charge-Offs
     --        --  
                 
Balance - End of Period
  $ 1,809     $ 928  

Credit Quality Indicators

The Company segregates loans into risk categories based on the pertinent information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans according to credit risk.  Loans classified as substandard or identified as special mention are reviewed quarterly by management to evaluate the level of deterioration, improvement, and impairment, if any, as well as assign the appropriate risk category.
 
Loans excluded from the scope of the quarterly review process above are generally identified as pass credits until:  (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Company for a modification.  In these circumstances, the loan is specifically evaluated for potential classification and the need to allocate reserves or charge-off.  The Company uses the following definitions for risk ratings:
 
Special Mention - Loans identified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard - Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loss - This classification includes those loans which are considered uncollectible and of such little value that their continuance as loans is not warranted.  Even though partial recovery may be possible in the future, it is not practical or desirable to defer writing off these basically worthless loans.  Accordingly, these loans are charged-off before period end.
 
 
 
 
 
 
 
 
 
 

 
 
13

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
3.           Loans Receivable (continued)

Credit Quality Indicators (continued)

The following tables present the grading of loans, segregated by class of loans, as of September 30, 2012 and June 30, 2012:
 
 
    Pass    
Special
Mention
    Substandard     Doubtful     Total  
             (In Thousands)        
Real Estate Loans:
                             
  One-to-Four Family Residential
  $ 59,217     $ 655     $ 362     $ --     $ 60,234  
  Commercial
    44,709       --       --       --       44,709  
  Multi-Family Residential
    12,850       --       --       --       12,850  
  Land
    13,986       --       --       --       13,986  
  Construction
    21,700       --       --       --       21,700  
  Equity and Second Mortgage
    2,448       --       --       --       2,448  
  Equity Lines of Credit
    8,770       27       89       --       8,886  
Commercial Loans
    11,784       --       --       --       11,784  
Consumer Loans
    385       --       --        --       385  
     Total
  $ 175,849     $ 682     $ 451     $ --     $ 176,982  
                                         
 
 
                     
 June 30, 2012
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In Thousands)
 
Real Estate Loans:
                             
  One-to-Four Family Residential
  $ 58,531     $ 517     $ 362     $ --     $ 59,410  
  Commercial
    39,230       --       --       --       39,230  
  Multi-Family Residential
    12,919       --       --       --       12,919  
  Land
    12,317       --       --       --       12,317  
  Construction
    22,660       --       --       --       22,660  
  Equity and Second Mortgage
    2,520       --       --       --       2,520  
  Equity Lines of Credit
    8,345       27       89       --       8,461  
Commercial Loans
    12,369       --       --       --       12,369  
Consumer Loans
     455       --        --        --        455  
     Total
  $ 169,346     $ 544     $ 451     $ --     $ 170,341  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
3.           Loans Receivable (continued)

Credit Quality Indicators (continued)

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when contractually due.  Loans that experience insignificant payment delays or payment shortfalls are generally not classified as impaired.  On a case-by-case basis, management determines the significance of payment delays and payment shortfalls, taking into consideration all of the circumstances related to the loan, including:  the length of the payment delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

The following tables present an aging analysis of past due loans, segregated by class of loans, as of September 30, 2012 and June 30, 2012:
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater
Than
90 Days
   
Total
Past Due
    Current    
Total
Loans
Receivable
   
 Recorded
Investment >
90 Days and
Accruing
 
September 30, 2012    (In Thousands)  
Real Estate Loans:
                                         
  One-to-Four Family Residential
  $ 2,103     $ 1,279     $ --     $ 3,382     $ 56,852     $ 60,234     $ --  
  Commercial
    --       --       --       --       44,709       44,709       --  
  Multi-Family Residential
    --       --       --       --       12,850       12,850       --  
  Land
    --       --       --       --       13,986       13,986       --  
  Construction
    --       --       --       --       21,700       21,700       --  
  Equity and Second Mortgage
    --       --       --       --       2,448       2,448       --  
  Equity Lines of Credit
    43       --       --       43       8,843       8,886       --  
Commercial Loans
    --       --       --       --       11,784       11,784       --  
Consumer Loans
    --       --       --       --       385       385       --  
     Total
  $ 2,146     $ 1,279     $ --     $ 3,425     $ 173,557     $ 176,982     $ --  
 
 
 June 30, 2012
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater
 Than 90
Days
   
Total
Past Due
   
Current
   
Total
Loans Receivable
   
Recorded
Investment >
90 Days and Accruing
 
   
(In Thousands)
 
Real Estate Loans:
                                         
One-to-Four Family Residential   $
 2,039
    $ 1,024     $ 14     $ 3,077     $ 56,333     $ 59,410     $ --  
  Commercial
    --       --       --       --       39,230       39,230       --  
  Multi-Family Residential
    --       --       --       --       12,919       12,919       --  
  Land
    --       --       --       --       12,317       12,317       --  
  Construction
    --       --       --       --       22,660       22,660       --  
Equity and Second Mortgage  
--
      --       --       --       2,520       2,520       --  
  Equity Lines of Credit
    --       --       --       --       8,461       8,461       --  
Commercial Loans
    --       --       --       --       12,369       12,369       --  
Consumer Loans
    --       --        --       --        455        455        --  
     Total
  $ 2,039     $ 1,024     $ 14     $ 3,077     $ 167,264     $ 170,341     $ --  
 
 
Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties are considered troubled debt restructurings and classified as impaired.  There were no troubled debt restructurings as of September 30, 2012 or June 30, 2012.
 
 
 
 
 
 
 
 
 
15

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3.           Loans Receivable (continued)

Credit Quality Indicators (continued)

The change in the allowance for loan losses by loan portfolio class and recorded investment in loans for the three months ended September 30, 2012 and the year ended June 30, 2012, was as follows:
   
Real Estate Loans
                   
 
September 30, 2012
 
Residential
   
Commercial
   
Multi-
Family
   
Land
   
Construction
   
Other
   
Commercial
Loans
   
Consumer
Loans
   
Total
 
                     
(In Thousands)
                   
Allowance for loan losses:
                                         
Beginning Balances
  $ 416     $ 185     $ 205     $ 270     $ 311     $ --     $ 281     $ 30     $ 1,698  
Charge-Offs
    --       --       --       --       --       --       --       --       --  
Recoveries
    --       --       --       --       --       --       --       --       --  
Current Provision
    520       103       (140 )     (111 )     (81 )     --       (178 )     (2 )     111  
Ending Balances
  $ 936     $ 288     $ 65     $ 159     $ 230     $ --     $ 103     $ 28     $ 1,809  
                                                                         
Evaluated for Impairment:
                                                                       
   Individually
    --       --       --       --       --       --       --       --       --  
   Collectively
    936       288       65       159       230       --       103       28       1,809  
 
                                                                       
Loans Receivable:
                                                                       
Ending Balances - Total
  $ 60,234     $ 44,709     $ 12,850     $ 13,986     $ 21,700     $ 11,334     $ 11,784     $ 385     $ 176,982  
Ending Balances:
                                                                       
Evaluated for Impairment:
                                                                       
   Individually
    14       --       --       --       --       --       --       --       14  
   Collectively
  $ 60,220     $ 44,709     $ 12,850     $ 13,986     $ 21,700     $ 11,334     $ 11,784     $ 385     $ 176,968  
 
      Real Estate Loans                          
June 30, 2012     Residential        Commercial       
Multi-
Family 
      Land        Construction        Other       
Commercial
Loans 
     
Consumer
Loans 
      Total   
                           (In Thousands)                          
Allowance for loan losses:                                                                        
Beginning Balances
  $ 110     $ 125     $ 140     $ 150     $ 130     $ --     $ 175     $ 12     $ 842  
Charge-Offs
    --       --       --       --       --       --       --       --       --  
Recoveries
    --       --       --       --       --       --       --       --       --  
Current Provision
    306       60       65       120       181       --       106       18       856  
Ending Balances
  $ 416     $ 185     $ 205     $ 270     $ 311     $ --     $ 281     $ 30     $ 1,698  
                                                                         
Evaluated for Impairment:
                                                                       
  Individually
    --       --       --       --       --       --       --       --       --  
  Collectively
    416       185       205       270       311       --       281       30       1,698  
                                                                         
Loans Receivable:
                                                                       
Ending Balances - Total
  $ 59,410     $ 39,230     $ 12,919     $ 12,317     $ 22,660     $ 10,981     $ 12,369     $ 455     $ 170,341  
Ending Balances:
                                                                       
Evaluated for Impairment:
                                                                       
  Individually
    14       --       --       --       --       --       --       --       14  
  Collectively
  $ 59,396     $ 39,230     $ 12,919     $ 12,317     $ 22,660     $ 10,981     $ 12,369     $ 455     $ 170,327  
 
The change in the allowance for loan losses by loan portfolio class for the quarter ended September 30, 2011, was as follows:
 
      Real Estate Loans                          
September 30, 2011     Residential        Commercial       
Multi-
Family 
      Land        Construction        Other       
Commercial
Loans 
      Consumer Loans        Total  
                              (In Thousands)                          
Allowance for loan losses:                                                                    
Beginning Balances
  $ 110     $ 125     $ 140     $ 150     $ 130     $ --     $ 175     $ 12     $ 842  
Charge-Offs
    --       --       --       --       --       --       --       --       --  
Recoveries
    --       --       --       --       --       --       --       --       --  
Current Provision
    --       15       30       21       --       --       20       --       86  
Ending Balances
  $ 110     $ 140     $ 170     $ 171     $ 130     $ --     $ 195     $ 12     $ 928  
Evaluated for Impairment:
                                                                       
  Individually
    --       --       --       --       --       --       --       --       --  
  Collectively
  $ 110     $ 140     $ 170     $ 171     $ 130     $ --     $ 195     $ 12     $ 928  
 
 
 
16

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3.           Loans Receivable (continued)

Credit Quality Indicators (continued)

The following tables present loans individually evaluated for impairment, segregated by class of loans, as of September 30, 2012 and June 30, 2012:
 
September 30, 2012
 
Unpaid Principal Balance
   
Recorded Investment With No Allowance
   
Recorded Investment With Allowance
   
Total Recorded Investment
   
Related Allowance
   
Average Recorded Investment
 
   
(In Thousands)
 
Real Estate Loans:
                                   
  One-to-Four Family Residential
  $ 14     $ 14     $ --     $ 14     $ --     $ 14  
  Commercial
    --       --       --       --       --       --  
  Multi-Family Residential
    --       --       --       --       --       --  
  Land
    --       --       --       --       --       --  
  Construction
    --       --       --       --       --       --  
  Equity and Second Mortgage
    --       --       --       --       --       --  
  Equity Lines of Credit
    --       --       --       --       --       --  
Commercial Loans
    --       --       --       --       --       --  
Consumer Loans
     --        --       --        --       --        --  
                                                 
Total
  $ 14     $  14     $ --     $  14     $ --     $  14  

June 30, 2012
 
Unpaid Principal Balance
   
Recorded Investment With No Allowance
   
Recorded Investment With Allowance
   
Total Recorded Investment
   
Related Allowance
   
Average Recorded Investment
 
   
(In Thousands)
 
Real Estate Loans:
     
  One-to-Four Family Residential
  $ 14     $ 14     $ --     $ 14     $ --     $ 14  
  Commercial
    --       --       --       --       --       --  
  Multi-Family Residential
    --       --       --       --       --       --  
  Land
    --       --       --       --       --       --  
  Construction
    --       --       --       --       --       --  
  Equity and Second Mortgage
    --       --       --       --       --       --  
  Equity Lines of Credit
    --       --       --       --       --       --  
Commercial Loans
    --       --       --       --       --       --  
Consumer Loans
    --       --       --       --       --       --  
          Total
  $ 14     $   14     $ --     $ 14     $ --     $ 14  

The Bank has no commitments to loan additional funds to borrowers whose loans were previously in non-accrual status. Loans totaling $14,000 were in non-accrual status at June 30, 2012. There were no loans in non-accrual status at September 30, 2012.

4.           Deposits

Deposits at September 30, 3012 and June 30, 2012 consist of the following classifications:

   
September 30, 2012
   
June 30, 2012
 
   
(In Thousands)
 
Non-Interest Bearing
  $ 22,432     $ 20,575  
NOW Accounts
    20,128       16,887  
Money Markets
    36,590       68,446  
Passbook Savings
    6,816       6,893  
      85,966       112,801  
                 
Certificates of Deposit
    107,192       108,635  
                 
     Total Deposits
  $ 193,158     $ 221,436  


 
17

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
5.           Earnings Per Share

Basic earnings per common share are computed based on the weighted average number of shares outstanding.  Diluted earnings per share is computed based on the weighted average number of shares outstanding and common share equivalents that would arise from the exercise of dilutive securities. Earnings per share for the three months ended September 30, 2012 and 2011 were calculated as follows:

   
Three Months Ended
September 30, 2012
   
Three Months Ended
September 30, 2011
 
   
Basic
   
Diluted
   
Basic
   
Diluted
 
   
(In Thousands, Except Per Share Data)
 
                         
Net income
  $ 939     $  939     $ 802     $  802  
Weighted average shares outstanding
    2,594       2,594       2,859       2,859  
Effect of unvested common stock awards
     --        67       --       28  
Adjusted weighted average shares used in
  earnings per share computation
      2,594         2,661        2,859        2,887  
Earnings per share
  $ 0.36     $ 0.35     $ 0.28     $ 0.28  

For the three months ended September 30, 2012 and 2011, there were outstanding options to purchase 299,088 and 152,816 shares, respectively, at a weighted average exercise price of $13.18 and $10.83 per share, respectively. For the first quarter ended September 30, 2012, 67,246 options were included in the computation of diluted earnings per share.

The following table presents the components of weighted average outstanding shares for purposes of calculating earnings per share:

   
Three Months Ended
September 30,
 
   
2012
   
2011
 
             
Average common shares issued
    3,062       3,048  
Average unearned ESOP shares
    (177 )     (189 )
Average unearned RRP shares
    (78 )     --  
Average treasury shares
    (213 )     --  
                 
Weighted average shares outstanding
    2,594       2,859  

6.           Stock-Based Compensation

Recognition and Retention Plan

On August 10, 2005, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Recognition and Retention Plan and Trust Agreement (the “2005 Recognition Plan”) as an incentive to retain personnel of experience and ability in key positions.  The aggregate number of shares of the Company’s common stock subject to award under the 2005 Recognition Plan totaled 63,547 shares (as adjusted for the exchange ratio of 0.9110 on December 22, 2010).  As the shares were acquired for the 2005 Recognition Plan, the purchase price of these shares was recorded as a contra equity account.  As the shares are distributed, the contra equity account is reduced.  During the three months ended September 30, 2012, 561 shares vested and were released from the 2005 Recognition Plan Trust and 1,686 shares remained in the 2005 Recognition Plan Trust at September 30, 2012.

 
 
 
 
 
18

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
6.           Stock-Based Compensation (continued)

Recognition and Retention Plan (continued)

On December 23, 2011, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2011 Recognition and Retention Plan and Trust Agreement (the “2011 Recognition Plan”, together with the 2005 Recognition  Plan, the  “Recognition  Plan”) as  an  incentive  to  retain  personnel  of  experience and ability in key positions.  The aggregate number of shares of the Company’s common stock available for award under the 2011 Recognition Plan totaled 77,808 shares.  As of September 30, 2012, 69,251 shares were awarded under the 2011 Recognition Plan.

Recognition Plan shares are earned by recipients at a rate of 20% of the aggregate number of shares covered by the Recognition Plan award over five years.  Generally, if the employment of an employee or service as a non-employee director is terminated prior to the fifth anniversary of the date of grant of Recognition Plan share award, the recipient shall forfeit the right to any shares subject to the award that have not been earned.  In the case of death or disability of the recipient or a change in control of the Company, the Recognition Plan awards will be vested and shall be distributed as soon as practicable thereafter.

The Recognition Plan cost is recognized over the five year vesting period. During the three months ended September 30, 2012, the Company recognized $52,000 in expense related to the Recognition Plan.

Stock Option Plan

On August 10, 2005, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Stock Option Plan (the “2005 Option Plan”) for the benefit of directors, officers, and other key employees.  The aggregate number of shares of common stock reserved for issuance under the 2005 Option Plan totaled 158,868 (as adjusted).  Both incentive stock options and non-qualified stock options may be granted under the 2005 Option Plan.  As of September 30, 2012, 104,566 options were outstanding under the 2005 Stock Option Plan and 2,133 were available for future grant.

On December 23, 2011, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2011 Stock Option Plan (the “2011 Option Plan”, together with the 2005 option plan, the “Option Plan”) for the benefit of directors, officers, and other key employees.  The aggregate number of shares of common stock reserved for issuance under the 2011 Option Plan totaled 194,522.  Both incentive stock options and non-qualified stock options may be granted under the Option Plan.  As of September 30, 2012, 169,235 options had been granted under the 2011 Option Plan and 25,287 were available for future grant.

Under the Option Plan, the exercise price of each option cannot be less than the fair market value of the underlying common stock as of the date of the option grant and the maximum term is ten years. Incentive stock options and non-qualified stock options granted under the Option Plan become vested and exercisable at a rate of 20% per year over five years, commencing one year from the date of the grant, with an additional 20% vesting on each successive anniversary of the date the option was granted.  No vesting shall occur after an employee’s employment or service as a director is terminated.  In the event of the death or disability of an employee or director or change in control of the Company, the unvested options shall become vested and exercisable.  The Company accounts for the Option Plan under the guidance of FASB ASC Topic 718, Compensation – Stock Compensation.

7.           Related Party Transactions
 
 
Certain directors and executive officers were indebted to the Bank in the approximate aggregate amounts of $1.6 million and $1.9 million at September 30, 2012 and June 30, 2012, respectively.


 

 
 
19

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

8.           Fair Value Disclosures

The following disclosure is made in accordance with the requirements of ASC 825, Financial Instruments.  Financial instruments are defined as cash and contractual rights and obligations that require settlement, directly or indirectly, in cash.  In cases where quoted market prices are not available, fair values have been estimated using the present value of future cash flows or other valuation techniques.  The results of these techniques are highly sensitive to the assumptions used, such as those concerning appropriate discount rates and estimates of future cash flows, which require considerable judgment.  Accordingly, estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current settlement of the underlying financial instruments.

ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements.  These disclosures should not be interpreted as representing an aggregate measure of the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating fair values of financial instruments:

 
Cash and Cash Equivalents
 
The carrying amount approximates the fair value of cash and cash equivalents.

Securities to be Held-to-Maturity and Available-for-Sale
Fair values for investment securities, including mortgage-backed securities, are based on quoted market prices, where available.  If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.  The carrying values of restricted or non-marketable equity securities approximate their fair values.  The carrying amount of accrued investment income approximates its fair value.

 
Mortgage Loans Held-for-Sale
Because these loans are normally disposed of within ninety days of origination, their carrying value closely approximates the fair value of such loans.

Loans Receivable
 
For variable-rate loans that re-price frequently and with no significant changes in credit risk, fair value approximates the carrying value.  Fair values for other loans are estimated using the discounted value of expected future cash flows. Interest rates used are those being offered currently for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest receivable approximates its fair value.

Deposit Liabilities
The fair values for demand deposit accounts are, by definition, equal to the amount payable on demand at the reporting date, that is, their carrying amounts.  Fair values for other deposit accounts are estimated using the discounted value of expected future cash flows. The discount rate is estimated using the rates currently offered for deposits of similar maturities.

Advances from Federal Home Loan Bank
The carrying amount of short-term borrowings approximates their fair value.  The fair value of long-term debt is estimated using discounted cash flow analyses based on current incremental borrowing rates for similar borrowing arrangements.

Off-Balance Sheet Credit-Related Instruments
Fair values for outstanding mortgage loan commitments to lend are based on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements, customer credit quality, and changes in lending rates.
 
 

 
 
20

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
8.
Fair Value Disclosures (continued)

The fair value of interest rate floors and caps contained in some loan servicing agreements and variable rate mortgage loan contracts are considered immaterial within the context of fair value disclosure requirements.  Accordingly, no fair value estimate is provided for these instruments.

The carrying amount and estimated fair values of the Company’s financial instruments were as follows:

   
September 30, 2012
   
June 30, 2012
 
   
Carrying
   
Estimated
   
Carrying
   
Estimated
 
   
Value
   
Fair Value
   
Value
   
Fair Value
 
   
(In Thousands)
 
Financial Assets
                       
   Cash and Cash Equivalents
  $ 6,835     $ 6,835     $ 34,863     $ 34,863  
   Securities Available-for-Sale
    65,578       65,578       68,426       68,426  
   Securities to be Held-to-Maturity
    1,470       1,470       1,381       1,381  
   Loans Held-for-Sale
    9,158       9,158       11,157       11,157  
   Loans Receivable
    174,839       176,787       168,263       170,138  
                                 
Financial Liabilities
                               
   Deposits
    193,158       196,835       221,436       225,651  
   Advances from FHLB
    26,264       26,967       23,469       24,097  
                                 
Off-Balance Sheet Items
                               
   Mortgage Loan Commitments
    278       278       237       237  

The estimated fair values presented above could be materially different than net realizable value and are only indicative of the individual financial instrument’s fair value.  Accordingly, these estimates should not be considered an indication of the fair value of the Company taken as a whole.

The Company follows the guidance of FASB ASC Topic 820, Fair Value Measurements and Disclosures ("ASC 820").  ASC 820 affirms a framework for measuring fair value and expands disclosures about fair value measurements.  SFAS No. 157 was issued to establish a uniform definition of fair value.  The definition of fair value is market-based as opposed to company-specific, and includes the following:

·  
Defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in either case, through an orderly transaction between market participants at a measurement date and establishes a framework for measuring fair value;

·  
Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date;

·  
Nullifies the guidance in EITF 02-3, which required the deferral of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the valuation technique;

·  
Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the company’s creditworthiness when valuing liabilities; and

·  
Expands disclosures about instrument that are measured at fair value.

The standard establishes a three-level valuation hierarchy for disclosure of fair value measurements.  The valuation hierarchy favors the transparency of inputs to the valuation of an asset or liability as of the measurement date.  The three levels are defined as follows:
 
 
 
21

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

8.
Fair Value Disclosures (continued)

·  
Level 1 – Fair value is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets in which the Company can participate.

·  
Level 2 – Fair value is based upon (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability or (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means.

·  
Level 3 – Fair value is based upon inputs that are unobservable for the asset or liability.  These inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk).  These inputs are developed based on the best information available in the circumstances, which include the Company’s own data. The Company’s own data used to develop unobservable inputs are adjusted if information indicates that market participants would use different assumptions.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Fair values of assets and liabilities measured on a recurring basis at September 30, 2012 and June 30, 2012 are as follows:
 
   
Fair Value Measurements Using:
       
September 30, 2012
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other Observable
Inputs
(Level 2)
   
Total
 
         
(In Thousands)
       
Available-for-Sale
                 
Debt Securities
                 
   FHLMC Mortgage-Backed Certificates
  $ --     $ 570     $ 570  
   FNMA Mortgage-Backed Certificates
    --       20,652       20,652  
   GNMA Mortgage-Backed Certificates
    --       43,053       43,053  
Equity Securities
                       
   ARM Fund
    1,303       --       1,303  
                         
Total
  $ 1,303     $ 64,275     $ 65,578  
 
   
Fair Value Measurements Using:
       
June 30, 2012
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other Observable
Inputs
(Level 2)
   
Total
 
         
(In Thousands)
       
Available-for-Sale
                 
Debt Securities
                 
   FHLMC Mortgage-Backed Certificates
  $ --     $ 668     $ 668  
   FBNA Mortgage-Backed Certificates
    --       22,974       22,974  
   GNMA Mortgage-Backed Certificates
    --       43,482       43,482  
   Government Agency Notes
    --       --       --  
Equity Securities
                       
   ARM Fund
    1,302       --       1,302  
                         
Total
  $ 1,302     $ 67,124     $ 68,426  


 
22

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

 
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

The Company’s results of operations are primarily dependent on the results of the Bank, which became a wholly owned subsidiary upon completion of the second-step conversion and reorganization on December 22, 2010.  Prior thereto, the Bank was in the mutual holding company form of organization. The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings.  Results of operations are also affected by provisions for loan losses and loan sale activities.  Non-interest expense principally consists of compensation and employee benefits, office occupancy and equipment expense, data processing and other expense.  Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities.  Future changes in applicable law, regulations or government policies may materially impact our financial conditions and results of operations.

Critical Accounting Policies

Allowance for Loan Losses.  The Company has identified the calculation of the allowance for loan losses as a critical accounting policy, due to the higher degree of judgment and complexity than its other significant accounting policies.  Provisions for loan losses are based upon management’s periodic valuation and assessment of the overall loan portfolio and the underlying collateral, trends in non-performing loans, current economic conditions and other relevant factors in order to maintain the allowance for loan losses at a level believed by management to represent all known and inherent losses in the portfolio that are both probable and reasonably estimable.  Although management uses the best information available, the level of the allowance for loan losses remains an estimate which is subject to significant judgment and short-term change.

Income Taxes. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and gives current recognition to changes in tax rates and laws.  The realization of our deferred tax assets principally depends upon our achieving projected future taxable income.  We may change our judgments regarding future profitability due to future market conditions and other factors.  We may adjust our deferred tax asset balances if our judgments change.

Discussion of Financial Condition Changes from June 30, 2012 to September 30, 2012

At September 30, 2012, total assets amounted to $270.2 million compared to $296.2 million at June 30, 2012, a decrease of approximately $26.0 million, or 8.8%. The decrease in assets was comprised primarily of decreases in investment securities of $2.8 million, or 4.0%, from $69.8 million at June 30, 2012, to $67.0 million at September 30, 2012, loans held-for-sale of $2.0 million, or 17.9%, from $11.2 million at June 30, 2012 to $9.2 million at September 30, 2012, and a decrease in cash and cash equivalents of $28.0 million, from $34.9 million at June 30, 2012 to $6.8 million at September 30, 2012, partially offset by an increase in net loans receivable of $6.6 million, or 3.9%, from $168.3 million at June 30, 2012 to $174.8 million at September 30, 2012. The decrease in investment securities was due to normal principal repayments during the quarter ended September 30, 2012. The decrease in loans held-for-sale primarily reflects a decrease at September 30, 2012 in receivables from financial institutions purchasing the Company’s loans held-for-sale. The $28.0 million decrease in cash and cash equivalents was due to a non-recurring deposit in the fourth quarter of the prior fiscal year which had a balance of $31.7 million at June 30, 2012. This deposit had been fully withdrawn as of September 30, 2012. The increase in net loans receivable was attributable primarily to increases in commercial real estate loans of $5.5 million, land loans of $1.7 million and one- to-four family residential of $824,000, partially offset by a decrease of $960,000 in construction loans compared to June 30, 2012.
 
 
 
 
23

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
Discussion of Financial Condition Changes from June 30, 2012 to September 30, 2012 (continued)

At September 30, 2012, the Company had no non-performing assets compared to $14,000 at June 30, 2012. Our non-performing assets at June 30, 2012 consisted of a one- to four-family residential loan purchased from a local mortgage originator secured by property in our market area. Following the expansion of the Company’s mortgage lending operations, the Company has not purchased mortgage loans in recent periods.

The Company’s total liabilities amounted to $221.4 million at September 30, 2012, a decrease of approximately $24.9 million, or 10.1%, compared to total liabilities of $246.3 million at June 30, 2012.  The primary reasons for the decrease in liabilities was due to a decrease in deposits of $28.3 million, or 12.8%, from $221.4 million at June 30, 2012 to $193.2 million at September 30, 2012, partially offset by an increase in advances from Federal Home Loan Bank of $2.8 million, or 11.9%, to $26.3 million at September 30, 2012, from $23.5 million at June 30. 2012. The decrease in deposits was primarily due to the withdrawal during the quarter ended September 30, 2012 of the non-recurring deposit discussed above which had a balance of approximately $31.7 million at June 30, 2012. Certificates of Deposit decreased $1.4 million, or 1.3%, from $108.6 million at June 30, 2012 to $107.2 million at September 30, 2012. Interest and non-interest bearing NOW accounts increased $5.1 million, or 13.6%, from $37.5 million at June 30, 2012 to $42.6 million at September 30, 2012. The Company utilizes brokered certificates of deposit as a component of its strategy for lowering Home Federal Bank’s overall cost of funds. The brokered certificates of deposit, all of which have maturity dates greater than twelve months, are callable by Home Federal Bank after twelve months pursuant to early redemption provisions.  At both September 30, 2012 and June 30, 2012, the Company had $10.4 million in brokered deposits.

Stockholders’ equity decreased $1.0 million, or 2.0%, to $48.9 million at September 30, 2012 compared to $49.9 million at June 30, 2012.  The primary reasons for the decrease in stockholders’ equity from June 30, 2012, were the acquisition of treasury stock of $2.3 million, and dividends paid of $172,000. These decreases in shareholders’ equity were partially offset by net income of $939,000 for the three months ended September 30, 2012, proceeds from the issuance of common stock from the exercise of stock options of $386,000, the vesting of restricted stock awards, stock options and release of Employee Stock Ownership Plan shares totaling $99,000 and an increase in the Company’s accumulated other comprehensive income of $45,000. The Company’s book value per share increased from $17.14 at June 30, 2012 to $17.59 at September 30, 2012 based on shares outstanding of 2,877,032 and 2,778,019, respectively.

The Bank is required to meet minimum capital standards promulgated by the Office of the Comptroller of the Currency (“OCC”).  At September 30, 2012, Home Federal Bank’s regulatory capital was well in excess of the minimum capital requirements.

Comparison of Operating Results for the Three Month Periods Ended September 30, 2012 and 2011

General

Net income amounted to $939,000 for the three months ended September 30, 2012 compared to $802,000 for the same period in 2011, an increase of $137,000, or 17.1%.  The increase was primarily due to a $571,000, or 27.5%, increase in net interest income, partially offset by increases of $208,000, or 11.2%, in non-interest expense, $188,000, or 67.4%, in income taxes, and $25,000, or 29.1% in the provision for loan losses, and a $13,000 or 1.4%, decrease in non-interest income for the 2012 period compared to the same period in 2011.  The increase in net interest income for the three months ended September 30, 2012 was primarily due to an increase in interest income and fees from higher loan originations as a result of the hiring of additional loan officers since 2011, and a decrease in  the  Company’s cost of funds  for  the  three  months ended September 30, 2012, compared to the prior year period.  The increase in non-interest expense was primarily due to an increase in  compensation  and  benefits  expense  and  other  expenses  associated  with  the  Company’s  growth, including increasing loan volume and related commissions to commercial and residential loan officers and the expansion and improvement of the Company's offices.
 
 
 
 
24

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Comparison of Operating Results for the Three Month Periods Ended September 30, 2012 and 2011 (continued)

The Company’s average interest rate spread was 3.77% for the three months ended September 30, 2012, compared to 3.23% for the three months ended September 30, 2011.  The Company’s net interest margin was 4.08% for the three months ended September 30, 2012, compared to 3.69% for the three months ended September 30, 2011.  The increase in net interest margin and average interest rate spread for the quarterly period is attributable primarily to a higher volume of interest earning assets at relatively stable rates.  Net interest income also increased primarily due to the increase in volume of average interest-earning assets.  The increases in average interest rate spread and net interest income were also influenced by decreases in the average rates paid on interest bearing liabilities.

Provision for Losses on Loans

Based on an analysis of historical experience, the volume and type of lending conducted by Home Federal Bank, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to Home Federal Bank’s market area and other factors related to the collectability of Home Federal Bank’s loan portfolio, a provision for loan losses of $111,000 was made during the three months ended September 30, 2012, compared to an $86,000 provision made during the three months ended September 30, 2011.  The Company’s  allowance for loan losses was $1.8 million, or 1.02% of total loans, at September 30, 2012 compared to $928,000, or 0.72%, of total loans at September 30, 2011.  At September 30, 2012, the Company had no non-performing loans and no other non-performing assets or troubled-debt restructurings.  At September 30, 2011, the Company had two non-performing loans in the amount of $89,000.  There can be no assurance that the loan loss allowance will be sufficient to cover losses on non-performing assets in the future.

Non-interest Income

Total non-interest income amounted to $931,000 for the three months ended September 30, 2012, a decrease of $13,000, or 1.4%, compared to $944,000 for the same period in 2011.  The decrease was primarily due to decreases of $108,000 in gain on sale of securities and $7,000 in income from bank owned life insurance, partially offset by increases of $89,000 in gain on sale of loans and $13,000 in other non-interest income.

Non-interest Expense

Total non-interest expense increased $208,000, or 11.2%, for the three months ended September 30, 2012 compared to the prior year period.  The increase in non-interest expense was primarily due to an increase in compensation and benefits expense of $197,000, or 17.6%, over the prior year period and increases of $12,000 in legal fees, $11,000 in data processing and $10,000 in occupancy and equipment expenses.

The increase in compensation and benefits expense was a result of normal compensation increases including stock options and recognition and retention plan expense and commissions for commercial and residential loan officers due to increases in loan volume. The aggregate compensation expense recognized by the Company for its Stock Option, ESOP and Recognition and Retention Plans amounted to $141,000 for the three months ended September 30, 2012 and $42,000 for the three months ended September 30, 2011.

The Louisiana bank shares tax is assessed on the Bank’s equity and earnings.  For the three months ended September 30, 2012, the Company recognized franchise and bank shares tax expense of $84,000 compared to $95,000 for the same period in 2011.
 
 
 
 
 
25

 
Comparison of Operating Results for the Three Month Periods Ended September 30, 2012 and 2011 (continued)

Income Taxes

Income taxes amounted to $467,000 and $279,000 for the three months ended September 30, 2012 and 2011, respectively, resulting in effective tax rates of 33.2% and 25.8%, respectively. Reconciliations of income tax expense at the statutory rate to the Company’s effective rates are as follows:

   
September 30,
 
   
2012
   
2011
 
Expected Statutory Rate
    34.0 %     34.0 %
Non-taxable Income
    (1.2 )     (1.8 )
Capital Gains and Losses
    --       (6.4 )
Other, Net
    0.4       --  
      33.2 %     25.8 %
 
    Average Balances, Net Interest Income, Yields Earned and Rates Paid.  The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Tax-exempt income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would be. 
 
   
Three months ended September 30,
 
   
2012
 
2011
 
   
Average
Balance
   
Interest
   
Average
Yield/Rate
 
Average
Balance
   
Interest
   
Average
Yield/Rate
 
   
(Dollars in thousands)
 
Interest-earning assets:
                                   
     Investment securities      
  $ 65,744     $ 493       3.00 %   $ 77,897     $ 607       3.12 %
     Loans receivable      
    184,628       2,841       6.16       134,591       2,262       6.72  
Interest-earning deposits      
    9,097       6       0.27       12,232       5       0.16  
          Total interest-earning assets
    259,469       3,340       5.15       224,720       2,874       5.12  
Non-interest-earning assets      
    15,176                       13,984                  
          Total assets     
  $ 274,645                     $ 238,704                  
Interest-bearing liabilities:
                                               
     Savings accounts     
    6,793       5       0.28       7,012       7       0.40  
     NOW accounts      
    18,432       37       0.79       14,808       31       0.84  
     Money market accounts 
    44,824       56       0.50       34,193       65       0.76  
     Certificate accounts   
    107,542       495       1.84       88,917       518       2.33  
          Total deposits        
    177,591       593       1.34       144,930       621       1.71  
FHLB advances     
    23,167       100       1.73       24,271       177        2.92  
          Total interest-bearing liabilities
    200,758       693       1.38 %     169,201       798        1.89 %
Non-interest-bearing liabilities:
                                               
     Non-interest bearing demand accounts
    22,718                       17,360                  
     Other liabilities     
    2,006                        1,702                  
          Total liabilities    
    225,482                       188,263                  
Total Stockholders’ Equity(1)      
    49,163                       50,441                  
                                                 
          Total liabilities and equity
  $ 274,645                     $ 238,704                  
                                                 
Net interest-earning assets        
  $ 58,711                     $ 55,519                  
                                                 
Net interest income; average interest rate
  spread(2)
          $ 2,647       3.77 %           $ 2,076       3.23 %
                                                 
Net interest margin(3)  
                    4.08 %                     3.69 %
                                                 
Average interest-earning assets to average
  interest-bearing liabilities       
                    1.29 %                     1.33 %
__________________
(1)
Includes retained earnings and accumulated other comprehensive loss.
(2)
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities.
(3)
Net interest margin is net interest income divided by net average interest-earning assets.
 
 
26

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Liquidity and Capital Resources

Home Federal Bank maintains levels of liquid assets deemed adequate by management.  The Bank adjusts its liquidity levels to fund deposit outflows, repay its borrowings and to fund loan commitments.  Home Federal Bank also adjusts liquidity as appropriate to meet asset and liability management objectives.

Home Federal Bank’s primary sources of funds are deposits, amortization and prepayment of loans and mortgage-backed securities, maturities of investment securities and other short-term investments, loan sales and earnings and funds provided from operations.  While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.  The Bank sets the interest rates on its deposits to maintain a desired level of total deposits.  In addition, Home Federal Bank invests excess funds in short-term interest-earning accounts and other assets, which provide liquidity to meet lending requirements.  Home Federal Bank’s deposit accounts with the Federal Home Loan Bank of Dallas amounted to $773,000 at September 30, 2012.

A significant portion of Home Federal Bank’s liquidity consists of securities classified as available-for-sale and cash and cash equivalents.   Home Federal Bank’s primary sources of cash are net income, principal repayments on loans and mortgage-backed securities and increases in deposit accounts.  If Home Federal Bank requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Dallas which provides an additional source of funds.  At September 30, 2012, Home Federal Bank had $26.3 million in advances from the Federal Home Loan Bank of Dallas and had $118.2 million in additional borrowing capacity.  Additionally, at September 30, 2012, Home Federal Bank was a party to a Master Purchase Agreement with First National Bankers Bank whereby Home Federal Bank may purchase Federal Funds from First National Bankers Bank in an amount not to exceed $17.4 million. There were no amounts purchased under this agreement as of September 30, 2012.

At September 30, 2012, Home Federal Bank had outstanding loan commitments of $27.8 million to originate loans.  At September 30, 2012, certificates of deposit scheduled to mature in less than one year totaled $39.4 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case. In addition, the cost of such deposits could be significantly higher upon renewal, in a rising interest rate environment.  Home Federal Bank intends to utilize its high levels of liquidity to fund its lending activities.  If additional funds are required to fund lending activities, Home Federal Bank intends to sell its securities classified as available-for-sale as needed.

Home Federal Bank is required to maintain regulatory capital sufficient to meet tangible, core and risk-based capital ratios of at least 1.5%, 3.0% and 8.0%, respectively.  At September 30, 2012, Home Federal Bank exceeded each of its capital requirements with ratios of 16.66%, 16.66% and 30.04%, respectively.

Off-Balance Sheet Arrangements

At September 30, 2012, the Company did not have any off-balance sheet arrangements, as defined by Securities and Exchange Commission rules.

Impact of Inflation and Changing Prices

The financial statements and related financial data presented herein have been prepared in accordance with instructions to Form 10-Q, which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation.

Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature.  As a result, interest rates generally have a more significant impact on a financial institution’s performance than does the effect of inflation.
 
 
 
 
 
27

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
Forward-Looking Statements

This Form 10-Q contains certain forward-looking statements and information relating to the Company that are based on the beliefs of management as well as assumptions made by and information currently available to management.  In addition, in those and other portions of this document, the words “anticipate,” “believe,” “estimate,” “except,” “intend,” “should” and similar expressions, or the negative thereof, as they relate to the Company or the Company’s management, are intended to identify forward-looking statements.  Such statements reflect the current views of the Company with respect to future looking events and are subject to certain risks, uncertainties and assumptions.  Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary from those described herein as anticipated, believed, estimated, expected or intended.  The Company does not intend to update these forward-looking statements.

ITEM 3.                      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4.                      CONTROLS AND PROCEDURES

 
        Evaluation of Disclosures Controls and Procedures.   Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the applicable time periods specified by the Securities and Exchange Commission’s rules and forms.
 
      Changes in Internal Control over Financial Reporting.  There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II

ITEM 1.                      LEGAL PROCEEDINGS

The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition of the Company.

ITEM 1A.                      RISK FACTORS

Not applicable.

ITEM 2.                      UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)
Not applicable.
(b)
Not applicable.
(c)
Purchases of Equity Securities
 
 
 
 
 
 
 
 
28

 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
The Company’s repurchases of its common stock made during the quarter ended September 30, 2012 are set forth in the table below:

Period
 
Total Number of Shares
Purchased
   
Average
Price Paid
per Share
   
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
   
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (a)
 
July 1, 2012 – July 31, 2012
    2,880     $ 14.81       2,880       123,069  
August 1, 2012 – August 31, 2012
    35,174       16.52       35,174       87,895  
September 1, 2012 – September 30, 2012
    89,255       17.53       89,255       273,640  
Total
    127,309     $ 17.19       127,309       273,640  
______________
Notes to this table:
(a)
On February 1, 2012, the Company announced by press release a repurchase program to repurchase up to 305,000 shares, or approximately 10.0% of the Company’s outstanding shares of common stock.  The repurchase program does not have an expiration date.
 
(b)
On September 14, 2012, the Company announced by press release a repurchase program to repurchase up to 275,000 shares, or approximately 10.0% of the Company’s outstanding shares of common stock. The repurchase program does not have an expiration date.

ITEM 3.                      DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.                      MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.                      OTHER INFORMATION

Not applicable.

ITEM 6.                      EXHIBITS

The following Exhibits are filed as part of this report:

 
No.
 
Description
  31.1  
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
  31.2  
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
  32.0  
Certification Pursuant to 18 U.S.C Section 1350

The following Exhibits are being furnished as part of this report:

 
No.
 
Description
 
101.INS
 
XBRL Instance Document.*
 
101.SCH
 
XBRL Taxonomy Extension Schema Document.*
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document.*
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document.*
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document.*
 
101.DEF
 
XBRL Taxonomy Extension Definitions Linkbase Document.*
 
  ______________________
 
*
These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
 
 
 
 
 
29

 
 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
    HOME FEDERAL BANCORP, INC. OF LOUISIANA
         
         
Date: November 9, 2012 By: /s/Daniel R. Herndon
      Daniel R. Herndon  
      President and Chief Executive Officer  
         
         
Date: November 9, 2012 By: /s/Clyde D. Patterson
      Clyde D. Patterson  
     
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)