Annual Statements Open main menu

Home Federal Bancorp, Inc. of Louisiana - Quarter Report: 2022 March (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549
 
FORM 10-Q
(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: 
March 31, 2022
or


TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from 
 
to
 


Commission file number: 
001-35019

HOME FEDERAL BANCORP, INC. OF LOUISIANA
(Exact name of registrant as specified in its charter)
 
Louisiana
 
02-0815311
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification No.)
 
624 Market Street, Shreveport, Louisiana
 
71101
(Address of principal executive offices)
 
(Zip Code)
(318) 222-1145
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock (par value $0.01 per share)
HFBL
Nasdaq Stock Market, LLC
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ☒ Yes  ☐ No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  ☒ Yes  ☐ No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):

Large accelerated filer
Accelerated filer
Non-accelerated filer 
Smaller reporting company
☒ 
 
 
Emerging growth company


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐  Yes  
☒   No
 
Shares of common stock, par value $0.01 per share, outstanding as of May 10, 2022: The registrant had 3,390,839 shares of common stock outstanding.



INDEX
 
   
            Page
PART I
FINANCIAL INFORMATION
 
     
Item 1:
Financial Statements (Unaudited)
 
     
 
  1
     
 
  2
     
 
  3
     
 
  4
     
 
  6
     
 
  8
     
Item 2:
30
     
Item 3:
37
     
Item 4:
37
     
PART II
OTHER INFORMATION
 
     
Item 1:
38
     
Item 1A:
38
     
Item 2:
38
     
Item 3:
38
     
Item 4:
38
     
Item 5:
38
     
Item 6:
39
     
SIGNATURES
   

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

    March 31, 2022
(Unaudited)
   
June 30, 2021*
 
   
(In Thousands)
 
             
ASSETS
           
Cash and Cash Equivalents (Includes Interest-Bearing Deposits with Other Banks of $62,812 and $94,322
      March 31, 2022 and June 30, 2021, Respectively)
 
$
79,068
   
$
104,405
 
Securities Available-for-Sale
   
21,098
     
29,550
 
Securities Held-to-Maturity (Fair Value of $75,411 and $54,608, Respectively)
   
82,102
     
54,706
 
Loans Held-for-Sale
   
2,417
     
14,427
 
Loans Receivable, Net of Allowance for Loan Losses of $4,174 and $4,122, Respectively
   
362,799
     
336,394
 
Accrued Interest Receivable
   
1,086
     
1,163
 
Premises and Equipment, Net
   
16,292
     
14,915
 
Bank Owned Life Insurance
   
6,572
     
7,214
 
Deferred Tax Asset
   
860
     
819
 
Other Real Estate Owned
   
-
     
383
 
Other Assets
   
2,303
     
1,755
 
                 
Total Assets
 
$
574,597
   
$
565,731
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
                 
LIABILITIES
               
Deposits:
               
Non-interest bearing
 
$
148,196
   
$
131,014
 
Interest-bearing
   
368,674
     
375,582
 
Total Deposits
   
516,870
     
506,596
 
Advances from Borrowers for Taxes and Insurance
   
207
     
426
 
Short-term Federal Home Loan Bank Advances
   
841
     
35
 
Long-term Federal Home Loan Bank Advances
   
-
     
832
 
Other Borrowings
   
1,800
     
2,400
 
Other Accrued Expenses and Liabilities
   
2,247
     
2,717
 
                 
Total Liabilities
   
521,965
     
513,006
 
                 
SHAREHOLDERS’ EQUITY
               
Preferred Stock – $0.01 Par Value; 10,000,000 Shares Authorized; None Issued and Outstanding
   
-
     
-
 
Common Stock – $0.01 Par Value; 40,000,000 Shares Authorized; 3,400,839 and 3,350,966 Shares Issued and
      Outstanding at March 31, 2022 and June 30, 2021, Respectively
   
34
     
34
 
Additional Paid-in Capital
   
40,033
     
37,583
 
Unearned ESOP Stock
   
(667
)
   
(754
)
Retained Earnings
   
14,051
     
15,587
 
Accumulated Other Comprehensive (Loss) Income
   
(819
)
   
275
 
                 
Total Shareholders’ Equity
   
52,632
     
52,725
 
                 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
574,597
   
$
565,731
 

See accompanying notes to unaudited consolidated financial statements.

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

   
For the Three Months Ended
March 31,
   
For the Nine Months Ended
March 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(In Thousands, Except per Share Data)
 
INTEREST INCOME
                       
Loans, Including Fees
 
$
4,277
   
$
4,853
   
$
12,985
   
$
14,574
 
Investment Securities
   
-
     
1
     
-
     
5
 
Mortgage-Backed Securities
   
380
     
307
     
1,066
     
905
 
Other Interest-Earning Assets
   
35
     
34
     
101
     
76
 
Total Interest Income
   
4,692
     
5,195
     
14,152
     
15,560
 
                                 
INTEREST EXPENSE
                               
Deposits
   
394
     
723
     
1,397
     
2,571
 
     Other Borrowings
   
20
     
19
     
46
     
50
 
Federal Home Loan Bank Borrowings
   
10
     
11
     
31
     
34
 
Total Interest Expense
   
424
     
753
     
1,474
     
2,655
 
Net Interest Income
   
4,268
     
4,442
     
12,678
     
12,905
 
                                 
PROVISION FOR LOAN LOSSES
   
-
     
450
     
61
     
1,750
 
Net Interest Income after Provision for Loan Losses
   
4,268
     
3,992
     
12,617
     
11,155
 
                                 
NON-INTEREST INCOME
                               
     Gain on Sale of Loans
   
327
     
936
     
1,747
     
3,553
 
  Loss on Sale of Real Estate
    (48 )     -       (48 )     -  
Income on Bank Owned Life Insurance
   
27
     
31
     
82
     
99
 
Service Charges on Deposit Accounts
   
289
     
231
     
838
     
731
 
Other Income
   
241
     
15
     
269
     
43
 
Total Non-Interest Income
   
836
     
1,213
     
2,888
     
4,426
 
                                 
NON-INTEREST EXPENSE
                               
Compensation and Benefits
   
2,194
     
2,200
     
6,710
     
6,552
 
Occupancy and Equipment
   
449
     
387
     
1,320
     
1,157
 
Data Processing
   
149
     
176
     
534
     
571
 
Audit and Examination Fees
   
102
     
49
     
293
     
178
 
Franchise and Bank Shares Tax
   
132
     
105
     
403
     
302
 
Advertising
   
88
     
45
     
233
     
118
 
Legal Fees
   
82
     
91
     
287
     
355
 
Loan and Collection
   
44
     
89
     
184
     
266
 
Deposit Insurance Premium
   
38
     
35
     
114
     
103
 
     Valuation Adjustment Real Estate Owned
   
-
     
-
     
-
     
200
 
Other Expense
   
280
     
215
     
700
     
603
 
Total Non-Interest Expense
   
3,558
     
3,392
     
10,778
     
10,405
 
Income Before Income Taxes
   
1,546
     
1,813
     
4,727
     
5,176
 
                                 
PROVISION FOR INCOME TAX EXPENSE
   
269
     
395
     
922
     
1,108
 
Net Income
 
$
1,277
   
$
1,418
   
$
3,805
   
$
4,068
 
EARNINGS PER COMMON SHARE:
                               
Basic
 
$
0.39
   
$
0.44
   
$
1.18
   
$
1.26
 
Diluted
 
$
0.37
   
$
0.41
   
$
1.10
   
$
1.20
 
DIVIDENDS DECLARED
 
$
0.10
   
$
0.08
   
$
0.30
   
$
0.25
 

See accompanying notes to unaudited consolidated financial statements.
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)


   
For the Three Months Ended
March 31,
   
For the Nine Months Ended
March 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(In Thousands)
   
(In Thousands)
 
                         
Net Income
 
$
1,277
   
$
1,418
   
$
3,805
   
$
4,068
 
                                 
Other Comprehensive Loss Net of Tax
                               
Investment securities available-for-sale:
                               
Net unrealized Losses
   
(1,115
)
   
(488
)
   
(1,385
)
   
(819
)
Income Tax Effect
   
234
     
102
     
291
     
171
 
Other Comprehensive Loss
   
(881
)
   
(386
)
   
(1,094
)
   
(648
)
Total Comprehensive Income
 
$
396
   
$
1,032
   
$
2,711
   
$
3,420
 

See accompanying notes to unaudited consolidated financial statements.
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(Unaudited)

   
Common
Stock
   
Additional
Paid-in
Capital
   
Unearned
ESOP
Stock
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
Stockholders’
Equity
 
                                     
BALANCE – December 31, 2020
 
$
22
   
$
36,981
   
$
(812
)
 
$
14,629
   
$
653
   
$
51,462
 
                                                 
Net Income
   
-
     
-
     
-
     
1,418
     
-
     
1,418
 
                                                 
Changes in Unrealized Gain on Securities Available-for-Sale, Net of Tax Effects
   
-
     
-
     
-
     
-
     
(386
)
   
(386
)
                                                 
Share Awards Earned
   
-
     
19
     
-
     
-
     
-
     
19
 
                                                 
Stock Split
    12       (12 )     -       -       -       -  
                                                 
Stock Options Vested
   
-
     
26
     
-
     
-
     
-
     
26
 
                                                 
Common Stock Issuance for Stock Option Exercises - Split Adjusted
   
-
     
44
     
-
     
-
     
-
     
44
 
                                                 
ESOP Compensation Earned
   
-
     
58
     
29
     
-
     
-
     
87
 
                                                 
Company Stock Purchased
   
-
     
-
     
-
     
(249
)
   
-
     
(249
)
                                                 
Dividends Paid
   
-
     
-
     
-
     
(279
)
   
-
     
(279
)
                                                 
BALANCE – March 31, 2021
 
$
34
   
$
37,116
   
$
(783
)
 
$
15,508
   
$
267
   
$
52,142
 
                                                 
BALANCE – December 31, 2021
 
$
34
   
$
39,271
   
$
(696
)
 
$
14,737
   
$
62
   
$
53,408
 
                                                 
Net Income
   
-
     
-
     
-
     
1,277
     
-
     
1,277
 
                                                 
Changes in Unrealized Gain on Securities Available-for-Sale, Net of Tax Effects
   
-
     
-
     
-
     
-
     
(881
)
   
(881
)
                                                 
Share Awards Earned
   
-
     
10
     
-
     
-
     
-
     
10
 
                                                 
Stock Options Vested
   
-
     
19
     
-
     
-
     
-
     
19
 
                                                 
Common Stock Issuance for Stock Option Exercises
   
-
     
643
     
-
     
-
     
-
     
643
 
                                                 
ESOP Compensation Earned
   
-
     
90
     
29
     
-
     
-
     
119
 
                                                 
Company Stock Purchased
   
-
     
-
     
-
     
(1,621
)
   
-
     
(1,621
)
                                                 
Dividends Paid
   
-
     
-
     
-
     
(342
)
   
-
     
(342
)
                                                 
BALANCE – March 31, 2022
 
$
34
   
$
40,033
   
$
(667
)
 
$
14,051
   
$
(819
)
 
$
52,632
 
 
See accompanying notes to unaudited consolidated financial statements.
HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
NINE MONTHS ENDED MARCH 31, 2022 AND 2021
(Unaudited)

   
Common
Stock
   
Additional
Paid-in
Capital
   
Unearned
ESOP
Stock
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
Stockholders’
Equity
 
                                     
BALANCE – June 30, 2020
 
$
22
   
$
36,531
   
$
(870
)
 
$
13,937
   
$
915
   
$
50,535
 
                                                 
Net Income
   
-
     
-
     
-
     
4,068
     
-
     
4,068
 
                                                 
Changes in Unrealized Gain on Securities Available-for-Sale, Net of Tax Effects
   
-
     
-
     
-
     
-
     
(648
)
   
(648
)
                                                 
Share Awards Earned
   
-
     
153
     
-
     
-
     
-
     
153
 
                                                 
Stock Split
    12       (12 )     -       -       -       -  
                                                 
Stock Options Vested
   
-
     
81
     
-
     
-
     
-
     
81
 
                                                 
Common Stock Issuance for Stock Option Exercises
   
-
     
219
     
-
     
-
     
-
     
219
 
                                                 
ESOP Compensation Earned
   
-
     
144
     
87
     
-
     
-
     
231
 
                                                 
Company Stock Purchased
   
-
     
-
     
-
     
(1,653
)
   
-
     
(1,653
)
                                                 
Dividends Paid
   
-
     
-
     
-
     
(844
)
   
-
     
(844
)
                                                 
BALANCE – March 31, 2021
 
$
34
   
$
37,116
   
$
(783
)
 
$
15,508
   
$
267
   
$
52,142
 
                                                 
BALANCE – June 30, 2021
 
$
34
   
$
37,701
   
$
(754
)
 
$
15,469
   
$
275
   
$
52,725
 
                                                 
Net Income
   
-
     
-
     
-
     
3,805
     
-
     
3,805
 
                                                 
Changes in Unrealized Gain on Securities Available-for-Sale, Net of Tax Effects
   
-
     
-
     
-
     
-
     
(1,094
)
   
(1,094
)
                                                 
Share Awards Earned
   
-
     
117
     
-
     
-
     
-
     
117
 
                                                 
Stock Options Vested
   
-
     
71
     
-
     
-
     
-
     
71
 
                                                 
Common Stock Issuance for Stock Option Exercises
   
-
     
1,889
     
-
     
-
     
-
     
1,889
 
                                                 
ESOP Compensation Earned
   
-
     
255
     
87
     
-
     
-
     
342
 
                                                 
Company Stock Purchased
   
-
     
-
     
-
     
(4,210
)
   
-
     
(4,210
)
                                                 
Dividends Paid
   
-
     
-
     
-
     
(1,013
)
   
-
     
(1,013
)
                                                 
BALANCE – March 31, 2022
 
$
34
   
$
40,033
   
$
(667
)
 
$
14,051
   
$
(819
)
 
$
52,632
 
 

See accompanying notes to unaudited consolidated financial statements.
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

        
Nine Months Ended
 
        
March 31,
 
   
2022
   
2021
 
        
(In Thousands)
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net Income
 
$
3,805
   
$
4,068
 
Adjustments to Reconcile Net Income to Net Cash (Used in) Provided by Operating Activities
               
Bad Debt Recovery
   
22
     
202
 
Federal Home Loan Bank Stock Certificate
   
-
     
(5
)
Net Amortization and Accretion on Securities
   
103
     
101
 
Loss on Sale of Real Estate
    48       -  
Gain on Sale of Loans
   
(1,747
)
   
(3,553
)
Amortization of Deferred Loan Fees
   
(729
)
   
(1,157
)
Depreciation of Premises and Equipment
   
561
     
495
 
ESOP Expense
   
342
     
231
 
Stock Option Expense
   
71
     
81
 
Deferred Income Tax
   
(41
)
   
(245
)
Valuation Adjustment Real Estate Owned
    -       200  
Provision for Loan Losses
   
61
     
1,750
 
Decrease (Increase) in Cash Surrender Value Bank Owned Life Insurance
   
642
     
(99
)
Share Awards Expense
   
90
     
94
 
Changes in Assets and Liabilities:
               
Loans Held-for-Sale – Originations and Purchases
   
(75,035
)
   
(159,954
)
Loans Held-for-Sale – Sale and Principal Repayments
   
88,792
     
156,051
 
Accrued Interest Receivable
   
77
     
587
 
Other Operating Assets
   
(548
)
   
(6
)
Other Operating Liabilities
   
(470
)
   
(132
)
                 
Net Cash Provided by (Used in) Operating Activities
   
16,044
     
(1,291
)
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Loan Originations and Purchases, Net of Principal Collections
   
(25,802
)
   
15,830
 
Deferred Loan Fees Collected
   
244
     
560
 
Acquisition of Premises and Equipment
   
(2,417
)
   
(2,074
)
Proceeds from Sale of Real Estate
   
814
     
-
 
Activity in Available-for-Sale Securities:
               
Principal Payments on Mortgage-Backed Securities
   
7,033
     
17,695
 
Purchases of Securities
   
-
     
(5,077
)
Activity in Held-to-Maturity Securities:
               
Principal Payments on Mortgage-Backed Securities
   
7,154
     
4,487
 
Sale/Redemptions of Securities
    -       2,437  
Purchase of Securities
   
(34,619
)
   
(27,907
)
                 
Net Cash (Used in) Provided by Investing Activities
   
(47,593
)
   
5,951
 

See accompanying notes to unaudited consolidated financial statements.
HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)

   
Nine Months Ended
 
   
March 31,
 
   
2022
   
2021
 
   
(In Thousands)
 
CASH FLOWS FROM FINANCING ACTIVITIES
     
Net Increase in Deposits
 
$
10,274
   
$
44,586
 
Repayments of Advances from Federal Home Loan Bank
   
(26
)
   
(184
)
Proceeds from Other Borrowings
    2,600       1,800  
Repayments of Other Borrowings
   
(3,200
)
   
(2,500
)
Net Decrease in Advances from Borrowers for Taxes and Insurance
   
(219
)
   
(137
)
Dividends Paid
   
(1,013
)
   
(844
)
Company Stock Purchased
   
(4,210
)
   
(1,653
)
Proceeds from Stock Options Exercised
   
1,889
     
219
 
Plan Share Distributions
   
117
     
153
 
                 
Net Cash Provided by Financing Activities
   
6,212
     
41,440
 
                 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
   
(25,337
)
   
46,100
 
                 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
 

104,405
   

54,871
 
                 
CASH AND CASH EQUIVALENTS - END OF PERIOD
 
$
79,068
   
$
100,971
 
                 
SUPPLEMENTARY CASH FLOW INFORMATION
               
Interest Paid on Deposits and Borrowed Funds
 
$
1,483
   
$
2,680
 
Income Taxes Paid
   
915
     
925
 
Market Value Adjustment for Loss on Debt Securities Available-for-Sale
   
(1,385
)
   
(819
)

See accompanying notes to unaudited consolidated financial statements.
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of Home Federal Bancorp, Inc. of Louisiana (the “Company”) and its subsidiary, Home Federal Bank (“Home Federal Bank” or the “Bank”). These consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the nine month period ended March 31, 2022 are not necessarily indicative of the results which may be expected for the fiscal year ending June 30, 2022.

The Company follows accounting standards set by the Financial Accounting Standards Board (the “FASB”). The FASB sets generally accepted accounting principles (“GAAP”) that we follow to ensure we consistently report our financial condition, results of operations, and cash flows. References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification (the “Codification” or the “ASC”).

In accordance with the subsequent events topic of the ASC, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the financial statements. The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of March 31, 2022.  In preparing these financial statements, the Company evaluated the events and transactions that occurred through the date these financial statements were issued.

Use of Estimates

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Statements of Financial Condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan losses.

Nature of Operations

Home Federal Bancorp, Inc. of Louisiana, a Louisiana corporation, is the fully public stock holding company for Home Federal Bank located in Shreveport, Louisiana.  The Bank is a federally chartered stock savings and loan association and is subject to federal regulation by the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency.  The Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. Services are provided to the Bank’s customers by nine full-service banking offices and home office, located in Caddo, Bossier and Webster Parishes, Louisiana. The area served by the Bank is primarily the Shreveport-Bossier City metropolitan area; however, loan and deposit customers are found dispersed in a wider geographical area covering much of northwest Louisiana. As of March 31, 2022, the Bank had one wholly-owned subsidiary, Metro Financial Services, Inc., which previously engaged in the sale of annuity contracts and does not currently engage in a meaningful amount of business.

Cash and Cash Equivalents

For purposes of the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, balances due from banks, and federal funds sold, all of which mature within ninety days.

1.          Summary of Accounting Policies (continued)
 
Securities

Securities are being accounted for in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 320’s, Investments which requires the classification of securities into one of three categories: Trading, Available-for-Sale, or Held-to-Maturity. Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates this classification periodically.

Investments in non-marketable equity securities and debt securities, in which the Company has the positive intent and ability to hold to maturity, are classified as held-to-maturity and carried at cost, adjusted for amortization of the related premiums, and accretion of discounts, using the interest method. Investments in debt securities that are not classified as held-to-maturity and marketable equity securities that have readily determinable fair values are classified as either trading or available-for-sale securities.

Securities that are acquired and held principally for the purpose of selling in the near term are classified as trading securities. Investments in securities not classified as trading or held-to-maturity are classified as available-for-sale. Trading account and available-for-sale securities are carried at fair value.  Unrealized holding gains and losses on trading securities are included in earnings, while net unrealized holding gains and losses on available-for-sale debt securities are excluded from earnings and reported in other comprehensive income.

The Company held no trading securities as of March 31, 2022 and June 30, 2021.


Purchase premiums and discounts are recognized in interest income using the interest method over the term of the securities. Securities are periodically reviewed for other-than-temporary impairment. For debt securities, management considers whether the present value of future cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. If a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more-likely-than-not that it will not be required to sell the security before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. A decline in value that is considered to be other-than-temporary is recorded as a loss within noninterest income in the consolidated statement of income.



The Bank has invested in Federal Home Loan Bank (“FHLB”) stock, and other similar correspondent banks, which is reflected at cost in these financial statements. As a member of the FHLB System, the Bank is required to purchase and maintain stock in an amount determined by the FHLB. The FHLB stock is redeemable at par value at the discretion of the FHLB.

Loans Held-for-Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans

Loans receivable are stated as unpaid principal balances less allowances for loan losses and unamortized deferred loan fees. Net nonrefundable fees (loan origination fees, commitment fees, discount points) and costs associated with lending activities are being deferred and subsequently amortized into income as an adjustment of yield on the related interest earning assets using the interest method. Interest income on contractual loans receivable is recognized on the accrual method. Unearned discount on property improvement and automobile loans is deferred and amortized on the interest method over the life of the loan.


1.          Summary of Accounting Policies (continued)
 
Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of the underlying collateral, and prevailing economic conditions. The evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. A loan is considered impaired when, based on current information or events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. When a loan is impaired, the measurement of such impairment is based upon the present value of future cash flows or fair value of the collateral of the loan. If the fair value of the collateral is less than the recorded investment in the loan, the Bank will recognize the impairment by creating a valuation allowance with a corresponding charge against earnings. A loan is considered a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan’s stated maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.

An allowance is also established for uncollectible interest on loans classified as substandard. The allowance is established by a charge to interest income equal to all interest previously accrued and income is subsequently recognized only to the extent that cash payments are received. When, in management’s judgment, the borrower’s ability to make periodic interest and principal payments is back to normal, the loan is returned to accrual status.

It should be understood that estimates of future loan losses involve an exercise of judgment. While it is possible that in particular periods the Company may sustain losses which are substantial relative to the allowance for loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying statements of condition is adequate to absorb known and inherent losses in the existing loan portfolio both probable and reasonable to estimate. All loans greater than 90 days past due are generally placed on nonaccrual status.

Off-Balance Sheet Credit Related Financial Instruments

In the ordinary course of business, the Bank has entered into commitments to extend credit. Such financial instruments are recorded when they are funded.

Foreclosed Assets

Assets acquired through, or in lieu of, loan foreclosure are held-for-sale and are transferred to other real estate owned at the lower of cost or current fair value minus estimated cost to sell as of the date of foreclosure. Cost is defined as the lower of the fair value of the property or the recorded investment in the loan. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.

Premises and Equipment

Land is carried at cost.  Buildings and equipment are carried at cost less accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets. Estimated useful lives are as follows:

Buildings and Improvements
 
10 - 40 Years
Furniture and Equipment 
 
  3 - 10 Years

10

1.          Summary of Accounting Policies (continued)
 
Bank-Owned Life Insurance

The Company has purchased life insurance contracts on the lives of certain key employees. The Bank is the beneficiary of these policies. These contracts are reported at their cash surrender value, and changes in the cash surrender value are included in non-interest income.

Income Taxes

The Company and its wholly-owned subsidiary file a consolidated Federal income tax return on a fiscal year basis. Each entity pays its pro-rata share of income taxes in accordance with a written tax-sharing agreement.

The Company accounts for income taxes on the asset and liability method.  Deferred tax assets and liabilities are recorded based on the difference between the tax basis of assets and liabilities and their carrying amounts for financial reporting purposes, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years.  Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized.  Current taxes are measured by applying the provisions of enacted tax laws to taxable income to determine the amount of taxes receivable or payable.

The Company follows the provisions of the Income Taxes Topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 740.  ASC 740 prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return and also provides guidance on various related matters such as derecognition, interest, penalties, and disclosures required.  The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in income tax expense.

While the Bank is exempt from Louisiana income tax, it is subject to the Louisiana Ad Valorem Tax, commonly referred to as the Louisiana Shares Tax, which is based on stockholders’ equity and net income.

11

1.           Summary of Accounting Policies (continued)
 
Stock-Based Compensation

GAAP requires all share-based payments to employees, including grants of employee stock options and share awards, to be recognized as expense in the statement of operations based on their fair values. The amount of compensation is measured at the fair value of the options or share awards when granted, and this cost is expensed over the required service period, which is normally the vesting period of the options or share awards.

Reclassification

Certain financial statement balances included in the prior year consolidated financial statements have been reclassified to conform to the current period presentation.

Comprehensive Income

Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale debt securities, are reported as a separate component of the equity section of the consolidated balance sheets along with net income, they are components of comprehensive income (loss).

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this Update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.  For public business entities that are SEC filers, the amendments in this Update are effective for fiscal years beginning after December 15, 2022, including interim periods with those fiscal years.  The extent of the impact upon adoption is not known and will depend on the characteristics of the Company’s loan portfolio and economic conditions on that date as well as forecasted conditions thereafter. The Company has established an implementation team and has engaged QwickRate’s CECLSolver software to assist us in implementation or our CECL process. The Company is in the process of developing and implementing current expected credit loss model that satisfy the requirements of ASU 2016-13. The future adoption of this ASU may have a material effect on the Company’s consolidated financial statements.

In March 2020, the FASB issued No. ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting and in January of 2021, issued No. ASU 2021-01, Reference Rate Reform (Topic 848).  These ASUs are effective as of March 12, 2020 through December 31, 2022.  The adoption of these ASU’s is not expected to have a significant impact on the financial position or results of operations of the Company.   The Company will be replacing the LIBOR index with the 1 Year Treasury-bill rate and all customers will be notified.

ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326)” (“ASU 2022-02”) eliminates the guidance on troubled debt restructurings and requires entities to evaluate all loan modifications to determine if they result in a new loan or a continuation of the existing loan. ASU 2022-02 also requires that entities disclose current-period gross charge-offs by year of origination for loans and leases. ASU 2022-02 is effective January 1, 2023 and is not expected to have a significant impact on our financial statement disclosures.

12


2. Securities

The amortized cost and fair value of securities with gross unrealized gains and losses follows:

   
March 31, 2022
 
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
Securities Available-for-Sale
 
Cost
   
Gains
   
Losses
   
Value
 
          (In Thousands)
       
Debt Securities
                       
FHLMC Mortgage-Backed Certificates
 
$
3,157
   
$
1
   
$
156
   
$
3,002
 
FNMA Mortgage-Backed Certificates
   
13,735
     
16
     
470
     
13,281
 
GNMA Mortgage-Backed Certificates
   
5,242
     
1
     
428
     
4,815
 
Debt Securities
                               
Total Debt Securities
   
22,134
     
18
     
1,054
     
21,098
 
                                 
Total Securities Available-for-Sale
 
$
22,134
   
$
18
   
$
1,054
   
$
21,098
 
                                 
Securities Held-to-Maturity
                               
                                 
Debt Securities
                               
GNMA Mortgage-Backed Certificates
 
$
644
   
$
-
   
$
9
   
$
635
 
FHLMC Mortgage-Backed Certificates
   
33,276
     
-
     
3,138
     
30,138
 
FNMA Mortgage-Backed Certificates
   
46,313
     
11
     
3,491
     
42,833
 
                                 
Total Debt Securities
   
80,233
     
11
     
6,638
     
73,606
 
                                 
Municipals
   
1,342
     
-
     
64
     
1,278
 
                                 
Other Securities (Non-Marketable)
                               
2,769 Shares – Federal Home Loan Bank
   
277
     
-
     
-
     
277
 
630 Shares – First National Bankers Bancshares, Inc.
   
250
     
-
     
-
     
250
 
                                 
Total Other Securities
   
527
     
-
      -
     
527
 
                                 
Total Securities Held-to-Maturity
 
$
82,102
   
$
11
   
$
6,702
   
$
75,411
 

13

2.          Securities (continued)

 
 
June 30, 2021
 
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
Securities Available-for-Sale
 
Cost
   
Gains
   
Losses
   
Value
 
   
(In Thousands)
 
Debt Securities
                       
FHLMC Mortgage-Backed Certificates
 
$
4,188
   
$
33
   
$
-
   
$
4,221
 
FNMA Mortgage-Backed Certificates
    18,666
      486
      -
      19,152
 
GNMA Mortgage-Backed Certificates
    6,347
      1
      171
      6,177
 
     
     
     
     
 
Total Debt Securities
    29,201
      520
      171
      29,550
 
     
     
     
     
 
Total Securities Available-for-Sale
 
$
29,201
   
$
520
   
$
171
   
$
29,550
 
                                 
Securities Held-to-Maturity
                               
                                 
Debt Securities
     
       
       
       
 
GNMA Mortgage-Backed Securities
 
$
782
   
$
17
   
$
-
   
$
799
 
FHLMC Mortgage-Backed Certificates
    9,876


-


277


9,599  
FNMA Mortgage-Backed Securities
   
42,160
     
641
     
500
     
42,301
 
                                 
Total Debt Securities
   
52,818
     
658
     
777
     
52,699
 
                                 
Municipals
   
1,361
     
21
     
-
     
1,382
 
                                 
Equity Securities (Non-Marketable)
                               
2,766 Shares – Federal Home Loan Bank
   
277
     
-
     
-
     
277
 
630 Shares – First National Bankers Bankshares, Inc.
   
250
     
-
     
-
     
250
 
                                 
Total Equity Securities
    527



-



-



527
 
                                 
Total Securities Held-to-Maturity
 
$
54,706
   
$
679
   
$
777
   
$
54,608
 

The amortized cost and fair value of securities by contractual maturity at March 31, 2022 follows:

   
Available-for-Sale
   
Held-to-Maturity
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
          (In Thousands)
       
                         
Debt Securities
                       
Within One Year or Less
 
$
-
   
$
-
   
$
-
   
$
-
 
One through Five Years
    5
      5
      -
      -
 
After Five through Ten Years
    119
      120
      -
      -
 
Over Ten Years
    22,010
      20,973
      80,233
      73,606
 
      22,134
      21,098
      80,233
      73,606
 
                                 
Municipals
                               
Within One Year or Less
  $ -
    $ -
    $ -
    $ -
 
One through Five Years
    -
      -
      230
      222
 
After Five through Ten Years
    -
      -
      -
      -
 
Over Ten Years
    -
      -
      1,112
      1,056
 
      -
      -
      1,342
      1,278
 
                                 
Other Equity Securities
    -



-



527



527
 
                                 
Total
 
$
22,134
   
$
21,098
   
$
82,102
   
$
75,411
 

14

2.          Securities (continued)

Securities held-to-maturity totaling $34.6 million were purchased during the nine months ending March 31, 2022.

The following tables show information pertaining to gross unrealized losses on securities available-for-sale and held-to-maturity at March 31, 2022 and June 30, 2021 aggregated by investment category and length of time that individual securities have been in a continuous loss position.

   
March 31, 2022
 
   
Less Than Twelve Months
   
Over Twelve Months
 
   
Gross
         
Gross
       
   
Unrealized
   
Fair
   
Unrealized
   
Fair
 
   
Losses
   
Value
   
Losses
   
Value
 
   
(In Thousands)
 
Securities Available-for-Sale
                       
                         
Mortgage-Backed Securities
 
$
1,019
   
$
17,984
   
$
35
   
$
1,246
 
                                 
Total Securities Available-for-Sale
 
$
1,019
   
$
17,984
   
$
35
   
$
1,246
 

   
March 31, 2022
 
   
Less Than Twelve Months
   
Over Twelve Months
 
   
Gross
         
Gross
       
   
Unrealized
   
Fair
   
Unrealized
   
Fair
 
   
Losses
   
Value
   
Losses
   
Value
 
   
(In Thousands)
 
Securities Held-to-Maturity
                       
                         
Mortgage-Backed Securities
 
$
4,397
   
$
53,334
   
$
2,240
   
$
17,896
 
                                 
Municipals
  $ 64     $ 1,278     $ -     $ -  
                                 
Total Securities Held-to-Maturity
 
$
4,461
   
$
54,612
   
$
2,240
   
$
17,896
 

   
June 30, 2021
 
   
Less Than Twelve Months
   
Over Twelve Months
 
   
Gross
         
Gross
       
   
Unrealized
   
Fair
   
Unrealized
   
Fair
 
   
Losses
   
Value
   
Losses
   
Value
 
   
(In Thousands)
 
Securities Available-for-Sale
                       
                         
Mortgage-Backed Securities
 
$
139
   
$
4,522
   
$
32
   
$
1,633
 
                                 
Total Securities Available-for-Sale
 
$
139
   
$
4,522
   
$
32
   
$
1,633
 

   
June 30, 2021
 
   
Less Than Twelve Months
   
Over Twelve Months
 
   
Gross
         
Gross
       
   
Unrealized
   
Fair
   
Unrealized
   
Fair
 
   
Losses
   
Value
   
Losses
   
Value
 
   
(In Thousands)
 
Securities Held-to-Maturity
                       
                         
Mortgage-Backed Securities
 
$
777
   
$
41,154
   
$
-
   
$
-
 
                                 
Total Securities Held-to-Maturity
 
$
777
   
$
41,154
   
$
-
   
$
-
 

15

2.          Securities (continued)

The unrealized losses on the Company’s investment in mortgage-backed securities at March 31, 2022 and June 30, 2021 were caused by interest rate changes. The contractual cash flows of these investments are guaranteed by agencies of the U.S. Government. Accordingly, it is expected that these securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality and because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at March 31, 2022.

The Company’s investment in equity securities consists primarily of FHLB stock and shares of First National Bankers Bankshares, Inc. (“FNBB”). Management monitors its investment portfolio to determine whether any investment securities which have unrealized losses should be considered other than temporarily impaired.

At March 31, 2022, securities with a carrying value of $673,000 were pledged to secure public deposits, and securities and mortgage loans with a carrying value of $187.7 million were pledged to secure FHLB advances.

16


3. Loans Receivable

Loans receivable are summarized as follows:

   
 
March 31, 2022
   
June 30, 2021
 
     
(In Thousands)
 
Loans Secured by Mortgages on Real Estate
           
One-to-Four Family Residential
 
$
113,616
   
$
97,607
 
Commercial
   
120,175
     
96,180
 
Multi-Family Residential
   
29,890
     
31,015
 
Land
   
17,705
     
16,260
 
Construction
   
21,659
     
15,337
 
Equity and Second Mortgage
   
1,271
     
1,267
 
Equity Lines of Credit
   
14,965
     
12,788
 
                 
Total Mortgage Loans
   
319,281
     
270,454
 
                 
Commercial Loans
   
47,194
     
69,891
 
Consumer Loans
               
Loans on Savings Accounts
   
301
     
430
 
Other Consumer Loans
   
456
     
485
 
                 
Total Consumer Other Loans
   
757
     
915
 
Total Loans
   
367,232
     
341,260
 
                 
Less:  Allowance for Loan Losses
   
(4,174
)
   
(4,122
)
Unamortized Loan Fees
   
(259
)
   
(744
)
                 
Net Loans Receivable
 
$
362,799
   
$
336,394
 

Following is a summary of changes in the allowance for loan losses:

   
Nine Months Ended March 31,
 
 
 
2022
   
2021
 
   
(In Thousands)
 
             
Balance - Beginning of Period
 
$
4,122
   
$
4,081
 
Provision for Loan Losses
   
61
     
1,750
 
Loan Charge-Offs
   
(31
)
   
(1,646
)
Recoveries
   
22
     
202
 
Balance - End of Period
 
$
4,174
   
$
4,387
 

Credit Quality Indicators


The Company segregates loans into risk categories based on the pertinent information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans according to credit risk. Once a loan has been classified as substandard or identified as special mention, management will conduct a quarterly review to evaluate the level of deterioration, improvement, and impairment, if any, as well as assign the appropriate risk category. The delinquent loan report is monitored monthly to determine if any loan needs to be evaluated for classification or impairment.



Loans excluded from the scope of the quarterly review process above are generally identified as pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Company for a modification.  In these circumstances, the loan is specifically evaluated for potential classification and the need to allocate reserves or charge-off. All loans greater than 90 days past due are generally placed on nonaccrual status. The Company uses the following definitions for risk ratings:

17

3.          Loans Receivable (continued)

Credit Quality Indicators (continued)

Pass - Loans classified as pass are well protected by the current net worth or paying capacity of the obligor or by the fair value, less cost to acquire and sell the underlying collateral in a timely manner.

Pass Watch - Loans are considered marginal, meaning some weakness has been identified which could cause future impairment of repayment. However, these relationships are currently protected from any apparent loss by collateral.

Special Mention - Loans identified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss - This classification includes those loans which are considered uncollectible and of such little value that their continuance as loans is not warranted.  Even though partial recovery may be possible in the future, it is not practical or desirable to defer writing off these basically worthless loans.  Accordingly, these loans are charged-off before period end.

The following tables present the grading of loans, segregated by class of loans, as of March 31, 2022 and June 30, 2021:

 
March 31, 2022
 
Pass and
Pass Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In Thousands)
 
Real Estate Loans:
                             
One-to-Four Family Residential
 
$
110,652
   
$
2,634
   
$
330
    $ -    
$
113,616
 
Commercial
   
118,398
     
-
     
1,777
     
-
     
120,175
 
Multi-Family Residential
   
29,890
     
-
     
-
     
-
     
29,890
 
Land
   
17,705
     
-
     
-
     
-
     
17,705
 
Construction
   
21,659
     
-
     
-
     
-
     
21,659
 
Equity and Second Mortgage
   
1,271
     
-
     
-
     
-
     
1,271
 
Equity Lines of Credit
   
14,965
     
-
     
-
     
-
     
14,965
 
Commercial Loans
   
44,573
     
2,621
     
-
     
-
     
47,194
 
Consumer Loans
   
757
     
-
     
-
     
-
     
757
 
                                         
Total
 
$
359,870
   
$
5,255
   
$
2,107
   
$
-
   
$
367,232
 
18

3.          Loans Receivable (continued)

Credit Quality Indicators (continued)


June 30, 2021
 
Pass and
Pass Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
     (In Thousands)              
Real Estate Loans:
                             
One-to-Four Family Residential
 
$
97,115
   
$
358
   
$
134
   
$
-
   
$
97,607
 
Commercial
   
93,468
     
-
     
2,712
     
-
     
96,180
 
Multi-Family Residential
   
31,015
     
-
     
-
     
-
     
31,015
 
Land
   
16,260
     
-
     
-
     
-
     
16,260
 
Construction
   
15,337
     
-
     
-
     
-
     
15,337
 
Equity and Second Mortgage
   
1,267
     
-
     
-
     
-
     
1,267
 
Equity Lines of Credit
   
12,788
     
-
     
-
     
-
     
12,788
 
Commercial Loans
   
67,087
     
2,804
     
-
     
-
     
69,891
 
Consumer Loans
   
915
     
-
     
-
     
-
     
915
 
                                         
Total
 
$
335,252
   
$
3,162
   
$
2,846
   
$
-
   
$
341,260
 

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when contractually due.  Loans that experience insignificant payment delays or payment shortfalls are generally not classified as impaired.  On a case-by-case basis, management determines the significance of payment delays and payment shortfalls, taking into consideration all of the circumstances related to the loan, including the length of the payment delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

The following tables present an aging analysis of past due loans, segregated by class of loans, as of March 31, 2022 and June 30, 2021:

March 31, 2022
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More
   
Total
Past Due
    Current
   
Total Loans
Receivable
   
Recorded
Investment
>90 Days
and
Accruing
 
   
(In Thousands)
 
Real Estate Loans:
                                         
One-to-Four Family Residential
 
$
220
   
$
28
   
$
341
   
$
589
   
$
113,027
   
$
113,616
   
$
-
 
Commercial
   
-
     
-
     
-
     
-
     
120,175
     
120,175
     
-
 
Multi-Family Residential
   
-
     
-
     
-
     
-
     
29,890
     
29,890
     
-
 
Land
   
-
     
-
     
-
     
-
     
17,705
     
17,705
     
-
 
Construction
   
-
     
-
     
-
     
-
     
21,659
     
21,659
     
-
 
Equity and Second Mortgage
   
-
     
-
     
-
     
-
     
1,271
     
1,271
     
-
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
14,965
     
14,965
     
-
 
Commercial Loans
   
-
     
-
     
-
     
-
     
47,194
     
47,194
     
-
 
Consumer Loans
   
-
     
-
     
-
     
-
     
757
     
757
     
-
 
                                                         
Total
 
$
220
   
$
28
   
$
341
   
$
589
   
$
366,643
   
$
367,232
   
$
-
 

19

3.          Loans Receivable (continued)

Credit Quality Indicators (continued)


June 30, 2021
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More
   
Total
Past Due
   
Current
   
Total
Loans
Receivable
   
Recorded
Investment
> 90 Days
and
Accruing
 
   
(In Thousands)
 
Real Estate Loans:
                                         
One-to-Four Family Residential
  $
-
   
$
30
   
$
176
   
$
206
   
$
97,401
   
$
97,607
   
$
33
 
Commercial
   
-
     
-
     
837
     
837
     
95,343
     
96,180
     
-
 
Multi-Family Residential
   
-
     
-
     
-
     
-
     
31,015
     
31,015
     
-
 
Land
   
-
     
-
     
-
     
-
     
16,260
     
16,260
     
-
 
Construction
   
-
     
-
     
-
     
-
     
15,337
     
15,337
     
-
 
Equity and Second Mortgage
   
-
     
-
     
-
     
-
     
1,267
     
1,267
     
-
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
12,788
     
12,788
     
-
 
Commercial Loans
   
-
     
-
     
-
     
-
     
69,891
     
69,891
     
-
 
Consumer Loans
   
-
     
-
     
-
     
-
     
915
     
915
     
-
 
                                                         
Total
   $
-
   
$
30
   
$
1,013
   
$
1,043
   
$
340,217
   
$
341,260
   
$
33
 

There was no interest income recognized on non-accrual loans during the nine months ended March 31, 2022 or year ended June 30, 2021. If the non-accrual loans had been accruing interest at their original contracted rates, gross interest income that would have been recorded for the nine months ended March 31, 2022 and the year ended June 30, 2021 was approximately $43,000 and $63,000, respectively.

The change in the allowance for loan losses by loan portfolio class and recorded investment in loans for the nine months ended March 31, 2022 and year ended June 30, 2021 was as follows:

   
Real Estate Loans
                   
 
March 31, 2022
 
1-4 Family
Residential
   
Commercial
   
Multi-
Family
   
Land
   
Construction
   
Home
Equity
Loans and
Lines of
Credit
   
Commercial
Loans
   
Consumer
Loans
   
Total
 
                     
(In Thousands)
                   
Allowance for loan losses:
                                         
Beginning Balances
 
$
894
   
$
1,630
   
$
346
   
$
407
   
$
160
   
$
193
   
$
489
   
$
3
   
$
4,122
 
Charge-Offs
   
(8
)
   
(6
)
   
-
     
-
     
-
     
(17
)
   
-
     
-
     
(31
)
Recoveries
   
3
     
-
     
-
     
-
     
-
     
19
     
-
     
-
     
22
 
Current Provision
   
472
     
(327
)
   
(67
)
   
(168
)
   
57
     
(33
)
   
128
     
(1
)
   
61
 
Ending Balances
 
$
1,361
   
$
1,297
   
$
279
   
$
239
   
$
217
   
$
162
   
$
617
   
$
2
   
$
4,174
 
                                                                         
Evaluated for Impairment:
                                                                       
Individually
   
207
     
131
     
-
     
-
     
-
     
-
     
39
     
-
     
377
 
Collectively
   
1,154
     
1,166
     
279
     
239
     
217
     
162
     
578
     
2
     
3,797
 
                                                                         
Loans Receivable:
                                                                       
Ending Balances – Total
 
$
113,616
   
$
120,175
   
$
29,890
   
$
17,705
   
$
21,659
   
$
16,236
   
$
47,194
   
$
757
   
$
367,232
 
Ending Balances:
                                                                       
Evaluated for Impairment:
                                                                       
Individually
   
3,006
     
1,776
     
-
     
-
     
-
     
-
     
2,621
     
-
     
7,403
 
Collectively
 
$
110,610
   
$
118,399
   
$
29,890
   
$
17,705
   
$
21,659
   
$
16,236
   
$
44,573
   
$
757
   
$
359,829
 

20

3.          Loans Receivable (continued)

Credit Quality Indicators (continued)


   
Real Estate Loans
                   
 
 
June 30, 2021
 
1-4 Family
Residential
   
Commercial
   
Multi-
Family
   
Land
   
Construction
   
Home
Equity
Loans And
Lines of
Credit
   
Commercial
Loans
   
Consumer
Loans
   
Total
 
                     
(In Thousands)
                   
Allowance for loan losses:
                                         
Beginning Balances
  $ 966     $ 568     $ 364     $ 1,024     $ 80    
$
126
   
$
949
   
$
4
   
$
4,081
 
Charge-Offs
    (40 )     -       -       (907 )     -      
-
     
(1,014
)
   
-
     
(1,961
)
Recoveries
    3       -       -       120       -      
5
     
74
     
-
     
202
 
Current Provision
    (35 )     1,062
      (18 )     170
      80
      62
      480
      (1 )     1,800
 
Ending Balances
  $ 894     $ 1,630     $ 346     $ 407     $ 160    
$
193
   
$
489
   
$
3
   
$
4,122
 
                                                                         
Evaluated for Impairment:
                                                                       
Individually
    -       317       -       -       -      
-
     
251
     
-
     
568
 
Collectively
    894       1,313       346       407       160      
193
     
238
     
3
     
3,554
 
                                                                         
Loans Receivable:
                                                                       
Ending Balances – Total
  $ 97,607     $ 96,180     $ 31,015     $ 16,260     $ 15,337    
$
14,055
   
$
69,891
   
$
915
   
$
341,260
 
Ending Balances:
                                                                       
Evaluated for Impairment:
                                                                       
Individually
    492       2,712       -       -       -      
-
     
2,804
     
-
     
6,008
 
Collectively
  $ 97,115     $ 93,468     $ 31,015     $ 16,260     $ 15,337    
$
14,055
   
$
67,087
   
$
915
   
$
335,252
 

The following tables present loans individually evaluated for impairment, segregated by class of loans, as of March 31, 2022 and June 30, 2021:

March 31, 2022
 
Unpaid
Principal
Balance
   
Recorded
Investment With
No Allowance
   
Recorded
Investment With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average Recorded
Investment
 
   
(In Thousands)
 
Real Estate Loans:
                                   
  One-to-Four Family Residential
 
$
3,006
   
$
163
   
$
2,843
   
$
3,006
   
$
207
   
$
2,854
 
  Commercial
   
1,776
     
-
     
1,776
     
1,776
     
131
     
1,827
 
  Multi-Family Residential
   
-
     
-
     
-
     
-
     
-
     
-
 
  Land
   
-
     
-
     
-
     
-
     
-
     
-
 
  Construction
   
-
     
-
     
-
     
-
     
-
     
-
 
  Equity and Second Mortgage
   
-
     
-
     
-
     
-
     
-
     
-
 
  Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
     
-
 
Commercial Loans
   
2,621
     
-
     
2,621
     
2,621
     
39
     
2,713
 
Consumer Loans
   
-
     
-
     
-
     
-
     
-
     
-
 
                                                 
Total
 
$
7,403
   
$
163
   
$
7,240
   
$
7,403
   
$
377
   
$
7,394
 

June 30, 2021
 
Unpaid
Principal
Balance
   
Recorded
Investment With
No Allowance
   
Recorded
Investment With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average Recorded
Investment
 
   
(In Thousands)
 
Real Estate Loans:
     
One-to-Four Family Residential
 
$
492
   
$
492
   
$
-
   
$
492
   
$
-
   
$
530
 
Commercial
   
2,712
     
1,596
     
1,116
     
2,712
     
317
     
3,384
 
Multi-Family Residential
   
-
     
-
     
-
     
-
     
-
     
-
 
Land
   
-
     
-
     
-
     
-
     
-
     
-
 
Construction
   
-
     
-
     
-
     
-
     
-
     
-
 
Equity and Second Mortgage
   
-
     
-
     
-
     
-
     
-
     
-
 
Equity Lines of Credit
   
-
     
-
     
-
     
-
     
-
     
-
 
Commercial Loans
   
2,804
     
-
     
2,804
     
2,804
     
251
     
2,836
 
Consumer Loans
   
-
     
-
     
-
     
-
     
-
     
-
 
                                                 
Total
 
$
6,008
   
$
2,088
   
$
3,920
   
$
6,008
   
$
568
   
$
6,750
 

21

3.          Loans Receivable (continued)

Credit Quality Indicators (continued)

The Bank has no commitments to loan additional funds to borrowers whose loans were previously in non-accrual status. As of March 31, 2022, there was one loan in the process of foreclosure.

A troubled debt restructuring (“TDR”) is a restructuring of a debt made by the Company to a debtor for economic or legal reasons related to the debtor’s financial difficulties that it would not otherwise consider.  The Company grants the concession in an attempt to protect as much of its investment as possible.

Information about the Company’s TDRs is as follows (in thousands):

 
 
March 31, 2022
 
 
 
Current
   
Past Due Greater
Than 30 Days
   
Nonaccrual
TDRs
   
Total TDRs
 
Commercial real estate
 
$
2,281
   
$
-
   
$
-
   
$
2,281
 
One-to-Four Family Residential
    -       -       10       10  

 
June 30, 2021
 
 
Current
 
Past Due Greater
Than 30 Days
 
Nonaccrual
TDRs
 
Total TDRs
 
Commercial real estate
 
$
-
   
$
837
   
$
837
   
$
837
 

For purposes of the determination of an allowance for loan losses on these TDRs, as an identified TDR, the Company considers a loss probable on the loan and, as a result, the loan is reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology.  If it is determined losses are probable on such TDRs, either because of delinquency or other credit quality indicator, the Company establishes specific reserves for these loans.  As of March 31, 2022, there were no commitments to lend additional funds to debtors owing sums to the Company whose terms have been modified in TDRs. The Company had no trouble debt restructuring that has subsequently defaulted in the last 12 months.

Loan Modifications/Troubled Debt Restructurings. Under the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a troubled debt restructuring (“TDR”), and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Financial institutions wishing to utilize this authority must make a policy election, which applies to any COVID-19 modification made between March 1, 2020 and the earlier of either January 1, 2022 or the 60th day after the end of the COVID-19 national emergency. Home Federal Bank has made that election. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief will not be considered TDRs.

Prior to the enactment of the CARES Act, the banking regulatory agencies provided guidance as to how certain short-term modifications would not be considered TDRs, and have subsequently confirmed that such guidance could be applicable for loans that do not qualify for favorable accounting treatment under Section 4013 of the CARES Act.

We have a one-to-four family loan that is in the process of foreclosure with a balance of $208,000.
22

4. Deposits

Deposits at March 31, 2022 and June 30, 2021 consist of the following classifications:

   
March 31, 2022
   
June 30, 2021
 
   
(In Thousands)
 
Non-Interest Bearing
 
$
148,196
   
$
131,014
 
NOW Accounts
   
55,177
     
49,262
 
Money Markets
   
97,473
     
88,181
 
Passbook Savings
   
136,586
     
129,130
 
     
437,432
     
397,587
 
                 
Certificates of Deposit
   
79,438
     
109,009
 
                 
Total Deposits
 
$
516,870
   
$
506,596
 
 
5. Earnings Per Share

Home Federal Bank announced that its Board of Directors declared a two-for-one stock split in the form of a 100% stock dividend, payable March 31, 2021, to stockholders of record as of March 22, 2021. Under the terms of the stock split, the Company’s stockholders received a dividend of one share for every share held on the record date. The dividend was paid in authorized but unissued shares of common stock of the Company. The par value of the Company’s stock was not affected by the split and will remain at $0.01 per share. The outstanding shares of stock after the split increased from approximately 1.7 million shares to 3.4 million shares.

Basic earnings per common share are computed based on the weighted average number of shares outstanding.  Diluted earnings per share is computed based on the weighted average number of shares outstanding and common share equivalents that would arise from the exercise of dilutive securities. Earnings per share for the three and nine months ended March 31, 2022 and 2021 were calculated as follows:

 

 
Three Months Ended
March 31,
   
Nine Months Ended
March 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(In Thousands, Except Per Share Data)
 
                         
Net income
 
$
1,277
   
$
1,418
   
$
3,805
   
$
4,068
 
                                 
Weighted average shares outstanding – basic
   
3,274
     
3,219
     
3,235
     
3,238
 
Effect of dilutive common stock equivalents
   
191
     
235
     
227
     
153
 
Adjusted weighted average shares outstanding – diluted
   
3,465
     
3,454
     
3,462
     
3,391
 
                                 
Basic earnings per share
 
$
0.39
   
$
0.44
   
$
1.18
   
$
1.26
 
Diluted earnings per share
 
$
0.37
   
$
0.41
   
$
1.10
   
$
1.20
 

For the three months ended March 31, 2022 and 2021, there were outstanding options to purchase 438,745 and 691,445 shares, respectively, at a weighted average exercise price of $11.61 and $9.94 per share, respectively, and for the nine months ended March 31, 2022 and 2021, there were outstanding options to purchase 558,175 and 614,261 shares, respectively, at a weighted average exercise price of $11.61 and $9.94 per share, respectively. For the quarter ended March 31, 2022 and 2021, 191,513 options and 235,171 options, respectively, were included in the computation of diluted earnings per share. For the nine month period ended March 31, 2022 and 2021, 226,920 options and 153,115 options, respectively, were included in the computation of diluted earnings per share.

23

5.          Earnings Per Share (continued)

The following table presents the components of weighted average outstanding shares for purposes of calculating earnings per share:

   
Three Months Ended
March 31,
   
Nine Months Ended
March 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(In Thousands)
 
       
Average common shares issued
   
6,124
     
6,124
     
6,124
     
6,124
 
Average unearned ESOP shares
   
(139
)
   
(159
)
   
(142
)
   
(165
)
Average Company stock purchased
   
(2,711
)
   
(2,746
)
   
(2,747
)
   
(2,721
)
                                 
Weighted average shares outstanding
   
3,274
     
3,219
     
3,235
     
3,238
 

6. Stock-Based Compensation

Stock Option Plan

On August 10, 2005, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Stock Option Plan (the “2005 Option Plan”) for the benefit of directors, officers, and other key employees. The aggregate number of shares of common stock reserved for issuance under the 2005 Option Plan totaled 317,736 (as adjusted).  Both incentive stock options and non-qualified stock options may be granted under the 2005 Option Plan. The 2005 Stock Option Plan terminated on June 8, 2015, however, the 866 outstanding options as of March 31, 2022 will remain in effect for the remainder of their original ten year terms.

On December 23, 2011, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2011 Stock Option Plan (the “2011 Option Plan,” together with the 2005 Option Plan, the “Option Plans”) for the benefit of directors, officers, and other key employees. The aggregate number of shares of common stock reserved for issuance under the 2011 Option Plan totaled 389,044.  Both incentive stock options and non-qualified stock options may be granted under the 2011 Option Plan. The 2011 Option Plan terminated on December 23, 2021, however, the outstanding options will remain in effect for the remainder of their original ten year terms.

Incentive stock options and non-qualified stock options granted under the Option Plans become vested and exercisable at a rate of 20% per year over five years, commencing one year from the date of the grant, with an additional 20% vesting on each successive anniversary of the date the option was granted. No vesting shall occur after an employee’s employment or service as a director is terminated. In the event of death or disability of an employee or director or change in control of the Company, the unvested options shall become vested and exercisable. The Company recognizes compensation expense during the vesting period based on the fair value of the option on the date of the grant.

Stock Incentive Plan

On November 12, 2014, the shareholders of the Company approved the adoption of the Company’s 2014 Stock Incentive Plan (the “2014 Stock Incentive Plan”) for the benefit of employees and non-employee directors as an incentive to contribute to the success of the Company and reward employees for outstanding performance and the attainment of targeted goals. The 2014 Stock Incentive Plan covers a total of 300,000 shares, of which no more than 74,000 shares, or 25% of the plan, may be share rewards. The balance of the plan is reserved for stock option awards which would total 225,000 stock options, assuming all the share awards are issued. All incentive stock options granted under the 2014 Stock Incentive Plan are intended to comply with the requirements of Section 422 of the Internal Revenue Code.  On October 26, 2015, the Company granted a total of 69,000 plan share awards and 207,000 stock options to directors, officers, and other key employees vesting ratably over five years. On February 5, 2019, the Company granted a total of 6,000 plan share awards and 27,000 stock options (which includes 9,000 stock options forfeited from the October 26, 2015 grants) to key employees vesting ratably over five years.

24

6.           Stock-Based Compensation (continued)

Stock Incentive Plan (continued)

On November 13, 2019, the shareholders of the Company approved the adoption of the Company’s 2019 Stock Incentive Plan (the “2019 Stock Incentive Plan,” together with the 2014 Stock Incentive Plan, the “Stock Incentive Plans”) which provides for a total of 250,000 shares reserved for future issuance as stock awards or stock options. No more than 62,500 shares, or 25%, may be granted as stock awards. The balance of the plan is reserved for stock option awards. On November 11, 2020, the Company granted a total of 62,500 plan share awards and 187,500 stock options to directors, officers and other key employees vesting ratably over five years. The Stock Incentive Plans costs are recognized over the five year vesting period. As of March 31, 2022, there were 1,200 plan share awards and 18,400 stock options available for future grant under the Stock Incentive Plans.

Compensation expense pertaining to the share awards under the Stock Incentive Plans was $117,000 and $153,000 for the nine months ended March 31, 2022 and 2021, respectively. For the nine months ended March 31, 2022 and 2021, compensation expense charged to operations for stock options granted under the 2011 Option Plan and the Stock Incentive Plans was $71,000 and $81,000, respectively.

7. Fair Value Disclosures

The following disclosure is made in accordance with the requirements of ASC 825, Financial Instruments. Financial instruments are defined as cash and contractual rights and obligations that require settlement, directly or indirectly, in cash. In cases where quoted market prices are not available, fair values have been estimated using the present value of future cash flows or other valuation techniques. The results of these techniques are highly sensitive to the assumptions used, such as those concerning appropriate discount rates and estimates of future cash flows, which require considerable judgment. Accordingly, estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current settlement of the underlying financial instruments.

ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. These disclosures should not be interpreted as representing an aggregate measure of the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating fair values of financial instruments:


Cash and Cash Equivalents

The carrying amount approximates the fair value of cash and cash equivalents.

Investment Securities
Fair values for investment securities, including mortgage-backed securities, are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The carrying values of restricted or non-marketable equity securities approximate their fair values. The carrying amount of accrued investment income approximates its fair value.


Mortgage Loans Held-for-Sale
Because these loans are normally disposed of within ninety days of origination, their carrying value closely approximates the fair value of such loans.

25

7.             Fair Value Disclosures (continued)

Loans Receivable

For variable-rate loans that re-price frequently and with no significant changes in credit risk, fair value approximates the carrying value. Fair values for other loans are estimated using the discounted value of expected future cash flows. Interest rates used are those being offered currently for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest receivable approximates its fair value.

Deposit Liabilities
The fair values for demand deposit accounts are, by definition, equal to the amount payable on demand at the reporting date, that is, their carrying amounts. Fair values for other deposit accounts are estimated using the discounted value of expected future cash flows. The discount rate is estimated using the rates currently offered for deposits of similar maturities.

Advances from Federal Home Loan Bank
The carrying amount of short-term borrowings approximates their fair value. The fair value of long-term debt is estimated using discounted cash flow analyses based on current incremental borrowing rates for similar borrowing arrangements.

Off-Balance Sheet Credit-Related Instruments
Fair values for outstanding mortgage loan commitments to lend are based on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements, customer credit quality, and changes in lending rates.

The fair value of interest rate floors and caps contained in some loan servicing agreements and variable rate mortgage loan contracts are considered immaterial within the context of fair value disclosure requirements.  Accordingly, no fair value estimate is provided for these instruments.

At March 31, 2022 and June 30, 2021, the carrying amount and estimated fair values of the Company’s financial instruments were as follows:

   
March 31, 2022
   
June 30, 2021
 
   
Carrying
   
Estimated
   
Carrying
   
Estimated
 
   
Value
   
Fair Value
   
Value
   
Fair Value
 
   
(In Thousands)
 
Financial Assets
                       
   Cash and Cash Equivalents
 
$
79,068
   
$
79,068
   
$
104,405
   
$
104,405
 
   Securities Available-for-Sale
   
21,098
     
21,098
     
29,550
     
29,550
 
   Securities to be Held-to-Maturity
   
82,102
     
75,411
     
54,706
     
54,608
 
   Loans Held-for-Sale
   
2,417
     
2,417
     
14,427
     
14,427
 
   Loans Receivable
   
362,799
     
359,378
     
336,394
     
336,865
 
                                 
Financial Liabilities
                               
   Deposits
 
$
516,870
   
$
502,811
   
$
506,596
   
$
492,492
 
   Advances from FHLB
   
841
     
872
     
867
     
924
 
                                 
Off-Balance Sheet Items
                               
   Mortgage Loan Commitments
 
$
11,074
   
$
11,074
   
$
9,677
   
$
9,677


The estimated fair values presented above could be materially different than net realizable value and are only indicative of the individual financial instrument’s fair value. Accordingly, these estimates should not be considered an indication of the fair value of the Company taken as a whole.

26

7.          Fair Value Disclosures (continued)

The Company follows the guidance of FASB ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”).  ASC 820 affirms a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 was issued to establish a uniform definition of fair value. The definition of fair value is market-based as opposed to company-specific and includes the following:

Defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in either case, through an orderly transaction between market participants at a measurement date and establishes a framework for measuring fair value;

Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date;

Nullifies the guidance in EITF 02-3, which required the deferral of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the valuation technique;

Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the company’s creditworthiness when valuing liabilities; and

Expands disclosures about instruments that are measured at fair value.

The standard establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy favors the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

Level 1 – Fair value is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets in which the Company can participate.

Level 2 – Fair value is based upon (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability; or (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 – Fair value is based upon inputs that are unobservable for the asset or liability. These inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk).  These inputs are developed based on the best information available in the circumstances, which include the Company’s own data. The Company’s own data used to develop unobservable inputs are adjusted if information indicates that market participants would use different assumptions.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The preceding methods described may produce a fair value calculation that may not be indicative of the net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the methodologies used during the nine months ended March 31, 2022.

27

7.          Fair Value Disclosures (continued)

Fair values of assets and liabilities measured on a recurring basis at March 31, 2022 and June 30, 2021 are as follows:

 
Fair Value Measurements Using:
     
March 31, 2022
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other Observable
Inputs
(Level 2)
 

Unobservable
Inputs
(Level 3)
 
Total
 
 
(In Thousands)
 
Available-for-Sale
               
Debt Securities
                       
FHLMC
 
$
-
   
$
3,002
   
$
-
   
$
3,002
 
FNMA
   
-
     
13,281
     
-
     
13,281
 
GNMA
   
-
     
4,815
     
-
     
4,815
 
                                 
Total
 
$
-
   
$
21,098
   
$
-
   
$
21,098
 

 
Fair Value Measurements Using:
     
June 30, 2021
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
 


Total
 
     
(In Thousands)
         
Available-for-Sale
               
Debt Securities
                       
FHLMC
 
$
-
   
$
4,221
   
$
-
   
$
4,221
 
FNMA
   
-
     
19,152
     
-
     
19,152
 
GNMA
   
-
     
6,177
     
-
     
6,177
 
                                 
Total
 
$
-
   
$
29,550
   
$
-
   
$
29,550
 

8.           Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On July 1, 2019, the Company adopted ASU No. 2016-02 “Leases” (Topic 842) and all subsequent ASUs that modified Topic 842. For the Company, Topic 842 primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches with terms extending through 2058. Substantially all of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s consolidated statements of condition. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated statements of condition as right-of-use (“ROU”) assets and corresponding lease liabilities.

(In Thousands)
   
March 31, 2022
    June 30, 2021  
Lease Right-of-Use Assets
Classification
           
Operating lease right-of-use assets
Other Assets
 
$
847
    $ 858  
Total Lease Right-of-Use Assets
    $ 847     $ 858  
                   
Lease Liabilities
                 
Operating lease liabilities
Other Accrued Expenses and Liabilities
  $ 872     $ 876  
Total Lease Liabilities
    $ 872     $ 876  

28

8.          Leases (continued)

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to July 1, 2019, the rate for the remaining lease term as of July 1, 2019, was the Company’s only finance lease, the Company utilized its incremental borrowing rate at lease inception.

   
March 31, 2022
    June 30, 2021  
Weighted-average remaining lease term
           
Operating leases
  36.7 years
    37.4 years
 
   

   

 
Weighted-average discount rate
               
Operating leases
    3.00 %     3.00
%

At March 31, 2022, the Company’s lease ROU assets and related lease liabilities were $847,000 and $872,000, respectively, and have a remaining term of 36.7 years, including extension options if the Company is reasonably certain they will be exercised.

Future minimum lease payments due under non-cancelable operating leases at March 31, 2022 are presented below (dollars in thousands).

2022
 
$
31
 
2023
   
31
 
2024
   
31
 
2025
   
31
 
2026
   
31
 
Thereafter
   
717
 
Total
 
$
872
 

9.          Subsequent Events

There have been no subsequent events that have occurred after March 31, 2022, through the date of the financial statements, that would require disclosure or have an adverse impact on the financial statement.

29

HOME FEDERAL BANCORP, INC. OF LOUISIANA

ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

The Company’s results of operations are primarily dependent on the results of Home Federal Bank (the “Bank”), its wholly owned subsidiary. The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings.  Results of operations are also affected by provisions for loan losses and loan sale activities.  Non-interest expense principally consists of compensation and employee benefits, office occupancy and equipment expense, data processing, and other expenses.  Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies, and actions of regulatory authorities.  Future changes in applicable law, regulations, or government policies may materially impact our financial conditions and results of operations.

The Bank operates from its main office in Shreveport, Louisiana and nine full service branch offices located in Shreveport and Bossier City, Louisiana.  The Company’s primary market area is the Shreveport-Bossier City metropolitan area.

Critical Accounting Policies

Allowance for Loan Losses.  The Company has identified the calculation of the allowance for loan losses as a critical accounting policy, due to the higher degree of judgment and complexity than its other significant accounting policies.  Provisions for loan losses are based upon management’s periodic valuation and assessment of the overall loan portfolio and the underlying collateral, trends in non-performing loans, current economic conditions, and other relevant factors in order to maintain the allowance for loan losses at a level believed by management to represent all known and inherent losses in the portfolio that are both probable and reasonably estimable.  Although management uses the best information available, the level of the allowance for loan losses remains an estimate which is subject to significant judgment and short-term change.

Income Taxes. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax basis of the various assets and liabilities and gives current recognition to changes in tax rates and laws.  The realization of our deferred tax assets principally depends upon our achieving projected future taxable income.  We may change our judgments regarding future profitability due to future market conditions and other factors.  We may adjust our deferred tax asset balances, if our judgments change.

Discussion of Financial Condition Changes from June 30, 2021 to March 31, 2022

General

At March 31, 2022, the Company reported total assets of $574.6 million, an increase of $8.9 million, or 1.6%, compared to total assets of $565.7 million at June 30, 2021. The increase in assets was comprised primarily of increases in loans receivable, net of $26.4 million, or 7.8%, from $336.4 million at June 30, 2021 to $362.8 million at March 31, 2022, investment securities of $18.9 million, or 22.5%, from $84.3 million at June 30, 2021 to $103.2 million at March 31, 2022, premises and equipment of $1.4 million, or 9.2%, from $14.9 million at June 30, 2021 to $16.3 million at March 31, 2022, other assets of $548,000, or 31.2%, from $1.8 million at June 30, 2021 to $2.3 million at March 31, 2022, and deferred tax assets of $41,000, or 5.0%, from $819,000 at June 30, 2021 to $860,000 at March 31, 2022.  These increases were partially offset by decreases in cash and cash equivalents of $25.3 million, or 24.3%, from $104.4 million at June 30, 2021 to $79.1 million at March 31, 2022, loans held-for-sale of $12.0 million, or 83.2%, from $14.4 million at June 30, 2021 to $2.4 million at March 31, 2022, bank owned life insurance of $642,000, or 8.9%, from $7.2 million at June 30, 2021 to $6.6 million at March 31, 2022, real estate owned of $383,000, or 100.0%, from $383,000 at June 30, 2021 to none at March 31, 2022, and accrued interest receivable of $77,000, or 6.6%, from $1.2 million at June 30, 2021 to $1.1 million at March 31, 2022. The decrease in cash and cash equivalents was primarily due to the funding of additional loan growth with excess liquidity.  The increase in loans receivable, net, was primarily due to an increase of $24.0 million, or 24.9%, in commercial real estate loans.

30

Discussion of Financial Condition Changes from June 30, 2021 to March 31, 2022 (continued)

The pipeline for our commercial loan originations remains strong.  The increase in investment securities was primarily due to security purchases of $34.6 million offset by principal repayments on mortgage backed securities of $14.2 million.  The decrease in loans held-for-sale primarily reflected a reduction in loans originated for sale during the nine-month period.

Cash and Cash Equivalents

Cash and cash equivalents decreased $25.3 million, or 24.3%, from $104.4 million at June 30, 2021 to $79.1 million at March 31, 2022. The decrease in cash and cash equivalents was primarily due to the funding of addition loan growth with excess liquidity.

Loans Receivable, Net

Loans receivable, net, increased by $26.4 million, or 7.8%, to $362.8 million at March 31, 2022 compared to $336.4 million at June 30, 2021.  The increase in loans receivable, net was primarily due to increases in commercial real estate loans of $24.0 million, one-to-four-family residential loans of $16.0 million, construction loans of $6.3 million, equity line-of-credit loans of $2.2 million, land loans of $1.4 million, and equity and second mortgage loans of $4,000, partially offset by decreases in commercial non-real estate loans of $22.7 million, multi-family residential loans of $1.1 million and consumer loans of $158,000.

Loans Held-for-Sale

Loans held-for-sale decreased $12.0 million, or 83.2%, from $14.4 million at June 30, 2021 to $2.4 million at March 31, 2022.  The decrease in loans held-for-sale results primarily from the decrease in the origination volume during the first nine months of fiscal year 2022 due primarily to a decrease in refinance activity during the period.

Investment Securities

Investment securities amounted to $103.2 million at March 31, 2022 compared to $84.3 million at June 30, 2021, an increase of $18.9 million, or 22.5%.  The increase in investment securities was primarily due to held-to-maturity security purchases of $34.6 million offset by principal repayments on mortgage backed securities of $14.2 million.

Premises and Equipment, Net

Premises and equipment, net increased $1.4 million, or 9.2%, to $16.3 million at March 31, 2022 compared to $14.9 million at June 30, 2021.  The increase in premises and equipment was primarily due to the construction of the Company’s new Huntington branch on Pines Road which opened as a full service branch on December 20, 2021.

Asset Quality

At March 31, 2022, the Company had $341,000, or 0.06%, of non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due, and other real estate owned) compared to $1.4 million on non-performing assets at June 30, 2021, consisting of three single-family residential loans at March 31, 2022, compared to six commercial real estate loans to one borrower, three single-family residential loans, and one commercial real estate property and one single family residence in other real estate owned at June 30, 2021.  At March 31, 2022, the Company had two single family residential loans and two commercial real estate loans classified as substandard compared to two single family residential loans and eight commercial real estate loans classified as substandard at June 30, 2021. There were no loans classified as doubtful at March 31, 2022 or June 30, 2021.

31

Discussion of Financial Condition Changes from June 30, 2021 to March 31, 2022 (continued)

Total Liabilities

Total liabilities increased $9.0 million, or 1.7%, from $513.0 million at June 30, 2021 to $522.0 million at March 31, 2022 primarily due to increases in total deposits of $10.3 million, or 2.0%, to $516.9 million at March 31, 2022 compared to $506.6 million at June 30, 2021, partially offset by a decrease of $600,000, or 25.0%, in other borrowings from $2.4 million at June 30, 2021 to $1.8 million at March 31, 2022, a decrease of $470,000, or 17.3%, in other liabilities from $2.7 million at June 30, 2021 to $2.2 million at March 31, 2022, a decrease of $219,000, or 51.4%, in advances from borrowers for taxes and insurance from $426,000 at June 30, 2021 to $207,000 at March 31, 2022, and a decrease of $26,000, or 3.0%, in advances from the Federal Home Loan Bank from $867,000 at June 30, 2021 to $841,000 at March 31, 2022.  The increase in deposits was primarily due to a $17.2 million, or 13.1%, increase in non-interest bearing deposits from $131.0 million at June 30, 2021 to $148.2 million at March 31, 2022, a $9.3 million, or 10.5%, increase in money market deposits from $88.2 million at June 30, 2021 to $97.5 million at March 31, 2022, a $7.5 million, or 5.8%, increase in savings deposits from $129.1 million at June 30, 2021 to $136.6 million at March 31, 2022, and an increase in NOW accounts of $5.9 million, or 12.0%, from $49.3 million at June 30, 2021 to $55.2 million at March 31, 2022, partially offset by a decrease of $29.6 million, or 27.1%, in certificates of deposit from $109.0 million at June 30, 2021 to $79.4 million at March 31, 2022. The Company had $6.0 million in brokered deposits at March 31, 2022 compared to $10.7 million at June 30, 2021. The decrease in advances from the Federal Home Loan Bank was primarily due to principal paydowns on amortizing advances.  The entire balance in advances from the Federal Home Loan Bank are now short-term advances due to our only advance at March 31, 2022 having a balloon maturity in January 2023.

Shareholders’ Equity

Shareholders’ equity decreased $93,000, or 0.2%, to $52.6 million at March 31, 2022 from $52.7 million at June 30, 2021. The primary reasons for the changes in shareholders’ equity from June 30, 2021 were the repurchase of Company stock of $4.2 million, a decrease in the Company’s accumulated other comprehensive income of $1.1 million, and dividends paid totaling $1.0 million, partially offset by net income of $3.8 million, proceeds from the issuance of common stock from the exercise of stock options of $1.9 million, and the vesting of restricted stock awards, stock options, and the release of employee stock ownership plan shares totaling $530,000.

Regulatory Capital

The Bank is required to meet minimum capital standards promulgated by the Office of the Comptroller of the Currency (“OCC”).  At March 31, 2022, Home Federal Bank’s regulatory capital was well in excess of the minimum capital requirements. At March 31, 2022, Home Federal Bank exceeded each of its regulatory capital requirements with tangible equity, common equity Tier 1, core, and total risk-based capital ratios of 9.61%, 14.85%, 9.61%, and 15.98%, respectively.

Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2022 and 2021

General

The decrease in net income for the three months ended March 31, 2022, as compared to the prior year quarter resulted primarily from a $377,000, or 31.1%, decrease in non-interest income, a decrease of $174,000, or 3.9%, in net interest income, and an increase of $166,000, or 4.9%, in non-interest expense, partially offset by a decrease of $450,000, or 100.0%, in provision for loan losses, and a $126,000, or 31.9%, decrease in provision for income taxes. The decrease in the provision for loan losses for the three months ended March 31, 2022, was primarily due to improvement in economic and credit quality factors.

The decrease in net income for the nine months ended March 31, 2022 resulted primarily from a $1.5 million, or 34.7%, decrease in non-interest income, an increase of $373,000, or 3.6%, in non-interest expense, and a decrease of $227,000, or 1.8%, in net interest income, partially offset by a decrease of $1.7 million, or 96.5%, in provision for loan losses, and a decrease of $186,000, or 16.8%, in provision for income taxes. The decrease in the provision for loan losses for the nine-month period was primarily due to improvement in economic and credit quality factors.

32

Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2022 and 2021 (continued)

Net Interest Income

The decrease in net interest income for the three months ended March 31, 2022 was primarily due to a $503,000, or 9.7%, decrease in total interest income, partially offset by a decrease of $329,000, or 43.7%, in total interest expense.  The Company’s average interest rate spread was 3.13% for the three months ended March 31, 2022 compared to 3.31% for the three months ended March 31, 2021. The Company’s net interest margin was 3.27% for the three months ended March 31, 2022 compared to 3.53% for the three months ended March 31, 2021.

The decrease in net interest income for the nine-month period was primarily due to a $1.4 million, or 9.0%, decrease in total interest income, partially offset by a $1.2 million, or 44.5%, decrease in total interest expense. The Company’s average interest rate spread was 3.03% for the nine months ended March 31, 2022 compared to 3.15% for the nine months ended March 31, 2021. The Company’s net interest margin was 3.19% for the nine months ended March 31, 2022 compared to 3.41% for the nine months ended March 31, 2021.

Provision for Losses on Loans

Based on an analysis of historical experience, the volume and type of lending conducted by Home Federal Bank, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to our market area, and other factors related to the collectability of Home Federal Bank’s loan portfolio, the provision for loan losses was none and $61,000 for the three and nine months ended March 31, 2022, compared to $450,000 and $1.8 million in provisions made during the three and nine months ended March 31, 2021. The allowance for loan losses was $4.2 million, or 1.14% of total loans receivable, at March 31, 2022 compared to $4.4 million, or 1.26% of total loans receivable, at March 31, 2021.  At March 31, 2022, Home Federal Bank had $341,000 in non-performing loans and no other real estate owned which totaled $341,000 million in non-performing assets.
 
Non-interest Income

The $377,000 decrease in non-interest income for the three months ended March 31, 2022, compared to the prior year quarterly period, was primarily due to a decrease of $609,000 in gain on sale of loans, a $48,000 increase on loss on sale of real estate and fixed assets, and a $4,000 decrease in income from bank owned life insurance, partially offset by an increase of $226,000 in other non-interest income, and a $58,000 increase in service charges on deposit accounts.  The $1.5 million decrease in non-interest income for the nine months ended March 31, 2022 compared to the prior year nine-month period was primarily due to a decrease of $1.8 million in gain on sale of loans, an increase of $48,000 in loss on sale of real estate, and a decrease of $17,000 in income from bank owned life insurance, partially offset by an increase of $226,000 in other non-interest income, and a $107,000 increase in service charges on deposit accounts. The decreases in gain on sale of loans for both the quarter and nine-month periods were primarily due to a decrease in refinance activity causing a decrease in mortgage loan originations.  The Company sells most of its long-term fixed rate residential mortgage loan originations primarily in order to manage interest rate risk.  The increases in other non-interest income for both the quarter and nine-month periods were due to a $228,000 bank-owned life insurance claim on a retired bank executive officer.

Non-interest Expense

The $166,000 increase in non-interest expense for the three months ended March 31, 2022, compared to the same period in 2021, is primarily attributable to increases of $65,000 in other non-interest expenses, $62,000 in occupancy and equipment expense, $53,000 in audit and examination fees, $43,000 in advertising expense, $27,000 in franchise and bank shares tax expense, and $3,000 in deposit insurance premiums expense. The increases were partially offset by decreases of $45,000 in loan and collection expense, $27,000 in data processing expense, $9,000 in legal fees, and $6,000 in compensation and benefits expense.  The $373,000 increase in non-interest expense for the nine months ended March 31, 2022, compared to the same nine month period in 2021, is primarily attributable to increases of $163,000 in occupancy and equipment expense, $158,000 in compensation and benefits expense, $115,000 in advertising expense, $115,000 in audit and examination fees expense, $101,000 in franchise and bank shares tax expense, $97,000 in other non-interest expenses, and $11,000 in deposit insurance premium expense, partially offset by decreases of $200,000 in real estate owned valuation adjustment expense, $82,000 in loan and collection expense, $68,000 in legal fees, and $37,000 in data processing expense.

33

Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2022 and 2021 (continued)

The aggregate compensation expense recognized by the Company for its Stock Option, Share Award and ESOP amounted to $148,000 and $530,000 for the three and nine months ended March 31, 2022, respectively, compared to $139,000 and $473,000 for three and nine months ended March 31, 2021, respectively.

The Louisiana bank shares tax is assessed on the Bank’s equity and earnings.  For the three and nine months ended March 31, 2022, the Company recognized franchise and bank shares tax expense of $132,000 and $403,000, respectively, compared to $105,000 and $302,000 for the same periods in 2021.

Income Taxes

Income taxes amounted to $269,000 and $922,000 for the three and nine months ended March 31, 2022, respectively, resulting in an effective tax rate of 17.4% and 19.5%.  Income taxes amounted to $395,000 and $1.1 million for the three and nine months ended March 31, 2021, respectively.

Average Balances, Net Interest Income, Yields Earned, and Rates Paid.  The following tables show for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Tax-exempt income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would be. 

   
Three Months Ended March 31,
 
   
2022
   
2021
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
   
(Dollars In Thousands)
 
Interest-earning assets:
                                   
Loans receivable
 
$
365,277
   
$
4,277
     
4.75
%
 
$
359,414
   
$
4,853
     
5.48
%
Investment securities
   
102,549
     
380
     
1.50
     
66,428
     
308
     
1.88
 
Interest-earning deposits
   
61,733
     
35
     
0.23
     
84.661
     
34
     
0.16
 
Total interest-earning assets
 
$
529,559
     
4,692
     
3.59
%
 
$
510,503
     
5,195
     
4.13
%
Non-interest-earning assets
   
41,840
                     
33,938
                 
Total assets
 
$
571,399
                   
$
544,441
                 
Interest-bearing liabilities:
                                               
Savings accounts
 
$
138,742
     
96
     
0.28
%
 
$
115,788
     
131
     
0.46
%
NOW accounts
   
53,980
     
14
     
0.11
     
45,920
     
19
     
0.17
 
Money market accounts
   
94,986
     
28
     
0.12
     
77,451
     
45
     
0.24
 
Certificate accounts
   
80,850
     
256
     
1.29
     
132,423
     
528
     
1.62
 
Total interest-bearing deposits
   
368,558
     
394
     
0.43
     
371,582
     
723
     
0.79
 
Other Borrowings
   
2,400
     
20
     
3.35
     
2,399
     
19
     
3.21
 
FHLB advances
   
844
     
10
     
4.90
     
879
     
11
     
5.07
 
Total interest-bearing liabilities
 
$
371,802
     
424
     
0.46
%
 
$
374,860
     
753
     
0.81
%
Non-interest-bearing liabilities:
                                               
Non-interest-bearing demand accounts
   
144,523
                     
115,396
                 
Other liabilities
   
2,659
                     
2,433
                 
Total liabilities
   
518,984
                     
492,689
                 
Total Stockholders’ Equity(1)
   
52,415
                     
51,752
                 
                                                 
Total liabilities and equity
 
$
571,399
                   
$
544,441
                 
                                                 
Net interest-earning assets
 
$
157,757
                   
$
135,643
                 
                                                 
Net interest income; average interest rate spread(2)
         
$
4,268
     
3.13
%
         
$
4,442
     
3.31
%
Net interest margin(3)
                   
3.27
%
                   
3.53
%
Average interest-earning assets to average interest-bearing liabilities
                   
142.43
%
                   
136.18
%
 

(1)
Includes retained earnings and accumulated other comprehensive loss.
(2)
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities.
(3)
Net interest margin is net interest income divided by net average interest-earning assets.

34

Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2022 and 2021 (continued)

   
Nine Months Ended March 31,
 
   
2022
   
2021
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
   
(Dollars In Thousands)
 
Interest-earning assets:
                                   
Loans receivable
 
$
355,732
   
$
12,985
     
4.86
%
 
$
371,247
   
$
14,574
     
5.23
%
Investment securities
   
95,141
     
1,066
     
1.49
     
62,039
     
910
     
1.95
 
Interest-earning deposits
   
78,223
     
101
     
0.17
     
71,087
     
76
     
0.14
 
Total interest-earning assets
 
$
529,096
     
14,152
     
3.56
%
 
$
504,373
     
15,560
     
4.11
%
Non-interest-earning assets
   
39,229
                     
32,781
                 
Total assets
 
$
568,325
                   
$
537,154
                 
Interest-bearing liabilities:
                                               
Savings accounts
 
$
136,102
     
304
     
0.30
%
 
$
102,642
     
442
     
0.57
%
NOW accounts
   
49,972
     
41
     
0.11
     
43,360
     
75
     
0.23
 
Money market accounts
   
89,624
     
79
     
0.12
     
74,629
     
185
     
0.33
 
Certificate accounts
   
91,642
     
973
     
1.41
     
145,450
     
1,869
     
1.71
 
Total interest bearing deposits
   
367,340
     
1,397
     
0.51
     
366,081
     
2,571
     
0.94
 
Other Borrowings
   
1,892
     
46
     
3.24
     
2,062
     
50
     
3.23
 
FHLB advances
   
853
     
31
     
4.84
     
941
     
34
     
4.81
 
Total interest-bearing liabilities
 
$
370,085
     
1,474
     
0.53
%
 
$
369,084
     
2,655
     
0.96
%
Non-interest-bearing liabilities:
                                               
Non-interest-bearing demand accounts
   
142,661
                     
113,897
                 
Other liabilities
   
2,852
                     
3,239
                 
Total liabilities
   
515,598
                     
486,220
                 
Total Stockholders’ Equity(1)
   
52,727
                     
50,934
                 
                                                 
Total liabilities and equity
 
$
568,325
                   
$
537,154
                 
                                                 
Net interest-earning assets
 
$
159,011
                   
$
135,289
                 
                                                 
Net interest income; average interest rate spread(2)
         
$
12,678
     
3.03
%
         
$
12,905
     
3.15
%
Net interest margin(3)
                   
3.19
%
                   
3.41
%
Average interest-earning assets to average interest-bearing liabilities
                   
142.97
%
                   
136.66
%


(1)
Includes retained earnings and accumulated other comprehensive loss.
(2)
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities.
(3)
Net interest margin is net interest income divided by net average interest-earning assets.

35

Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2022 and 2021 (continued)

Liquidity and Capital Resources

Home Federal Bank maintains levels of liquid assets deemed adequate by management.  The Bank adjusts its liquidity levels to fund deposit outflows, repay its borrowings, and to fund loan commitments.  Home Federal Bank also adjusts liquidity as appropriate to meet asset and liability management objectives.

Home Federal Bank’s primary sources of funds are deposits, amortization and prepayment of loans and mortgage-backed securities, maturities of investment securities and other short-term investments, loan sales, and earnings and funds provided from operations.  While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition.  The Bank sets the interest rates on its deposits to maintain a desired level of total deposits.  In addition, Home Federal Bank invests excess funds in short-term interest-earning accounts and other assets which provide liquidity to meet lending requirements.  Home Federal Bank’s deposit accounts with the Federal Home Loan Bank of Dallas amounted to $28.7 million at March 31, 2022.

A significant portion of Home Federal Bank’s liquidity consists of securities classified as available-for-sale and cash and cash equivalents.   Home Federal Bank’s primary sources of cash are net income, principal repayments on loans and mortgage-backed securities, and increases in deposit accounts.  If Home Federal Bank requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Dallas which provides an additional source of funds.  At March 31, 2022, Home Federal Bank had $841,000 in advances from the Federal Home Loan Bank of Dallas and had $187.7 million in additional borrowing capacity.  Additionally, at March 31, 2022, Home Federal Bank was a party to a Master Purchase Agreement with First National Bankers Bank whereby Home Federal Bank may purchase Federal Funds from First National Bankers Bank in an amount not to exceed $20.4 million. There were no amounts purchased under this agreement as of March 31, 2022. In addition, the Company had available a $5.0 million line of credit agreement at March 31, 2022 with First National Bankers Bank. At March 31, 2022 there was a $1.8 million balance in the credit line.

At March 31, 2022, Home Federal Bank had outstanding loan commitments of $56.7 million to originate loans and commitments under unused lines of credit of $11.1 million. At March 31, 2022, certificates of deposit scheduled to mature in less than one year totaled $46.0 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case. In addition, the cost of such deposits could be significantly higher upon renewal in a rising interest rate environment.  Home Federal Bank intends to utilize its high levels of liquidity to fund its lending activities.  If additional funds are required to fund lending activities, Home Federal Bank intends to sell its securities classified as available-for-sale, as needed.

At March 31, 2022, Home Federal Bank exceeded each of its regulatory capital requirements with tangible equity, common equity Tier 1, core, and total risk-based capital ratios of 9.61%, 14.85%, 9.61%, and 15.98%, respectively.

Off-Balance Sheet Arrangements

At March 31, 2022, the Company did not have any off-balance sheet arrangements as defined by Securities and Exchange Commission rules.

Impact of Inflation and Changing Prices

The financial statements and related financial data presented herein have been prepared in accordance with instructions to Form 10-Q which require the measurement of financial position and operating results in terms of historical dollars without considering changes in relative purchasing power over time due to inflation.

Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature.  As a result, interest rates generally have a more significant impact on a financial institution’s performance than does the effect of inflation.

36

Forward-Looking Statements

This Form 10-Q contains certain forward-looking statements and information relating to the Company that are based on the beliefs of management, as well as assumptions made by and information currently available to management.  In addition, in those and other portions of this document the words “anticipate”, “believe”, “estimate”, “except”, “intend”, “should”, and similar expressions, or the negative thereof, as they relate to the Company or the Company’s management are intended to identify forward-looking statements.  Such statements reflect the current views of the Company with respect to future looking events and are subject to certain risks, uncertainties, and assumptions.  Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary from those described herein as anticipated, believed, estimated, expected, or intended.  The Company does not intend to update these forward-looking statements.

In addition to factors previously disclosed in the reports filed by the Company with the Securities and Exchange Commission and those identified elsewhere in this Form 10-Q, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations; general economic conditions; the scope and duration of the COVID-19 pandemic; the effects of the COVID-19 pandemic, including on the Company’s credit quality and operations as well as its impact on general economic conditions; legislative and regulatory changes including actions taken by governmental authorities in response to the COVID-19 pandemic; monetary and fiscal policies of the federal government; changes in tax policies, rates and regulations of federal, state and local tax authorities including the effects of the Tax Reform Act; changes in interest rates, deposit flows, the cost of funds, demand for loan products and the demand for financial services, in each case as may be affected by the COVID-19 pandemic, competition, changes in the quality or composition of the Company’s loans, investment and mortgage-backed securities portfolios; geographic concentration of the Company’s business; fluctuations in real estate values; the adequacy of loan loss reserves; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and fees.

ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4.
CONTROLS AND PROCEDURES

Evaluation of Disclosures Controls and Procedures.  Under the supervision and with the participation of our management including our President and Chief Executive Officer (principal executive officer) and our Chief Financial Officer (principal financial officer), we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the President and Chief Executive Officer and the Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the applicable time periods specified by the Securities and Exchange Commission’s rules and forms.

Changes in Internal Control over Financial Reporting.  There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

37

PART II

ITEM 1.
LEGAL PROCEEDINGS

The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business which involve amounts in the aggregate believed by management to be immaterial to the financial condition of the Company.

ITEM 1A.
RISK FACTORS

Not applicable.

ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


(a)
Not applicable.

(b)
Not applicable.

(c)
Purchases of Equity Securities

The Company’s repurchases of its common stock (split adjusted) made during the quarter ended March 31, 2022 are set forth in the table below, including stock-for-stock option exercises:

Period
 
Total Number of
Shares
Purchased
   
Average
Price Paid
per Share
   
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
   
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs (a) (b)
 
January 1, 2022 – January 31, 2022
   
46,016
   
$
20.44
     
36,793
     
5,600
 
February 1, 2022 – February 28, 2022
   
7,800
   
$
20.40
     
2,200
     
167,800
 
March 1, 2022 – March 31, 2022
   
20,724
   
$
20.97
     
20,724
     
147,076
 
Total
   
74,540
   
$
20.58
     
59,717
     
147,076
 


Notes to this table:

(a)
On November 18, 2020, the Company announced that its Board of Directors approved a tenth stock repurchase program for the repurchase of up to 170,000 shares or approximately 5.0% of its then outstanding shares of common stock. The tenth stock repurchase program was completed on January 21, 2022.
(b)
On February 16, 2022, the Company announced that its Board of Directors approved an eleventh stock repurchase program for the repurchase of up to 170,000 shares or approximately 5.0% of its then outstanding shares of common stock. The repurchase program does not have an expiration date.

ITEM 3.
DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.
MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.
OTHER INFORMATION

Not applicable.

38

ITEM 6.
EXHIBITS

 
No.
 
 
Description
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
 
Certification Pursuant to 18 U.S.C Section 1350
101.INS
 
Inline XBRL Instance Document
101.SCH
 
Inline XBRL Taxonomy Extension Schema Document
101.CAL
 
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
 
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
 
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
 
Inline XBRL Taxonomy Extension Definitions Linkbase Document
104  
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

39

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
     
Date:   May 12, 2022
By:
/s/ Glen W. Brown
   
Glen W. Brown
   
Senior Vice President and Chief Financial Officer
   
(Duly authorized officer and principal financial and
   
accounting officer)


40