Annual Statements Open main menu

hopTo Inc. - Quarter Report: 2022 March (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31, 2022

 

Commission File Number: 0-21683

 

 

hopTo Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   13-3899021
(State of incorporation)   (IRS Employer Identification No.)

 

189 North Main St., Suite 102

Concord, NH 03301

(Address of principal executive offices)

 

Registrant’s telephone number:

(800) 472-7466

(408) 688-2674 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol   Name of each exchange on which registered
Common   HPTO  

OTC Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer Accelerated filer
  Non-accelerated filer Smaller reporting company
  Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of May13, 2022, there were issued and outstanding 18,850,675 shares of the registrant’s common stock, par value $0.0001.

 

 

 

 

 

 

Table of Contents

 

    PAGE
PART I. FINANCIAL INFORMATION  
Item 1. Financial Statements 3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 13
Item 3. Quantitative and Qualitative Disclosures About Market Risk 17
Item 4. Controls and Procedures 17
     
PART II. OTHER INFORMATION  
Item 1. Legal Proceedings 17
Item 1A. Risk Factors 17
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 17
Item 3. Defaults Upon Senior Securities 17
Item 4. Mine Safety Disclosures 17
Item 5. Exhibits 18
  Signatures 19

 

2

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

 

hopTo Inc.

Consolidated Balance Sheets

(unaudited)

 

           
   March 31,   December 31, 
   2022   2021 
         
Assets          
           
Current assets          
Cash and cash equivalents  $5,033,300   $4,755,300 
Marketable securities   362,000    417,600 
Accounts receivable, net   609,900    558,600 
Prepaid expenses and other current assets   80,000    52,700 
Total current assets   6,085,200    5,784,200 
           
Right-of-use asset   74,000    - 
Property and equipment, net   7,700    8,200 
Other assets   17,800    17,800 
Total assets  $6,184,700   $5,810,200 
           
Liabilities and Stockholders Equity          
           
Current liabilities          
Accounts payable  $229,800   $260,800 
Accrued expenses   62,500    64,200 
Accrued wages   121,300    108,900 
Lease liability - current   10,200    - 
Deferred revenue - current   1,262,700    1,033,800 
Total current liabilities   1,686,500    1,467,700 
Long-term liabilities          
Lease liability   63,600    - 
Deferred revenue   359,500    373,900 
Total liabilities   

2,109,600

    1,841,600 
           
Commitments and contingencies   -    - 
           
Stockholders’ equity          
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding as of March 31, 2022 or December 31, 2021   -    - 
Common stock, $0.0001 par value, 195,000,000 shares authorized, 18,850,675 shares issued and outstanding for both periods ending March 31, 2022 and December 31, 2021   1,900    1,900 
Additional paid-in capital   82,155,200    82,155,200 
Accumulated deficit   (78,082,000)   (78,188,500)
Total stockholders’ equity   4,075,100    3,968,600 
Total liabilities and stockholders’ equity  $6,184,700   $5,810,200 

 

See accompanying notes to unaudited consolidated financial statements

 

3

 

 

hopTo Inc.

Consolidated Statements of Operations

(unaudited)

 

             
   For the Three Months Ended 
   March 31,   March 31, 
   2022   2021 
         
Revenues:          
Software licenses  $181,500   $199,400 
Software service fees   747,700    639,300 
Other   21,000    21,500 
Total revenue   950,200    860,200 
           
Cost of revenue:          
Software service costs   13,500    13,500 
Software product costs   63,900    30,700 
Total cost of revenue   77,400    44,200 
           
Gross profit   872,800    816,000 
           
Operating expenses:          
Selling and marketing   123,100    143,000 
General and administrative   204,900    214,700 
Research and development   382,700    363,100 
 Total operating expenses   710,700    720,800 
           
Income from operations   162,100    95,200 
           
Other income (loss):          
Unrealized loss in marketable securities   (55,600)   14,200 
Interest and other income        269,800 
Other income (loss)   (55,600)   284,000 
           
Income before provision for income taxes   106,500    379,200 
Provision for income taxes   -    - 
Net income  $106,500   $379,200 
           
Net income per share, basic  $0.01   $0.02 
Net income per share, diluted  $0.01   $0.02 
           
Weighted average number of common shares outstanding          
Basic   18,850,675    18,850,675 
Diluted   19,093,118    19,093,609 

 

See accompanying notes to unaudited consolidated financial statements

 

4

 

 

hopTo Inc.

Consolidated Statements of Stockholders’ Equity

(unaudited)

 

                             
   Common Stock   Additional
Paid-In
   Accumulated     
   Shares   Amount   Capital   Deficit   Total 
                     
Balance at December 31, 2020   18,850,675   $1,900   $82,155,200   $(79,240,700)  $2,916,400 
Net income   -    -    -    379,200    379,200 
Balance at March 31, 2021 (unaudited)   18,850,675   $1,900   $82,155,200   $(78,861,500)  $3,295,600 
                          
Balance at December, 2021   18,850,675   $1,900   $82,155,200   $(78,188,500)  $3,968,600 
Net income   -    -    -    106,500    106,500 
Balance at March 31, 2022 (unaudited)   18,850,675   $1,900   $82,155,200   $(78,082,000)  $4,075,100 

 

See accompanying notes to unaudited consolidated financial statements

 

5

 

 

hopTo Inc.

Consolidated Statements of Cash Flows

(unaudited)

 

             
   For the Nine Months Ended 
   March 31,   March 31, 
   2022   2021 
Cash flows from operating activities          
Net income  $

106,500

   $379,200 
Adjustments to reconcile net income to net cash used in operating activities:          
Depreciation   500    200 
Gain on sale of patents   -    (269,800)
Changes in allowance for doubtful accounts   1,500    5,900 
Unrealized (gain) loss from marketable securities   55,600    (14,200)
           
Changes in operating assets and liabilities:          
Accounts receivable   (52,800)   (145,600)
Prepaid expenses and other current assets   (27,300)   (22,300)
Accounts payable and accrued expenses   (20,300)   (17,700)
Lease liabilities   (200)   - 
Deferred revenue   214,500    78,000 
Net cash provided by operating activities   278,000    (6,300)
           
Cash flows from investing activities          
Purchase of marketable securities       (242,600)
Proceeds from sale of patents       269,800 
Purchase of property and equipment       (3,400)
Net cash used by investing activities   -    23,800 
           
Net change in cash   278,000    17,500 
Cash and cash equivalents, beginning of the period   4,755,300    4,375,300 
Cash and cash equivalents, end of the period  $5,033,300   $4,392,800 

 

See accompanying notes to unaudited consolidated financial statements

 

6

 

 

hopTo Inc.

Notes to Unaudited Consolidated Financial Statements

 

1. Organization

 

hopTo Inc., a Delaware corporation, through its wholly-owned subsidiary GraphOn Corporation (collectively, “we”, “us,” “our” or the “Company”) are developers of application publishing software which includes application virtualization software and cloud computing software for multiple computer operating systems including Windows, UNIX and several Linux-based variants.

 

The Company sells a family of products under the brand name GO-Global, which is a software application publishing business and is the Company’s sole revenue source at this time. GO-Global is an application access solution for use and/or resale by independent software vendors, hosting service providers, corporate enterprises, governmental and educational institutions, and others, who wish to take advantage of cross-platform remote access and Web-enabled access to their existing software applications, as well as those who are deploying secure, private cloud environments.

 

2. Significant Accounting Policies

 

Basis of Presentation

 

The unaudited consolidated financial statements include the accounts of hopTo Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions are eliminated upon consolidation. The unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial information and the rules and regulations promulgated by the Securities and Exchange Commission (the “SEC”). Accordingly, such unaudited consolidated financial statements do not include all information and footnote disclosures required in annual financial statements.

 

The unaudited consolidated financial statements included herein reflect all adjustments, which include only normal, recurring adjustments, that are, in our opinion, necessary to state fairly the results for the periods presented. This Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 31, 2022 (“2021 10-K Report”). The interim results presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year ending December 31, 2022, or any future period.

 

Certain prior year information has been reclassified to conform to current year presentation.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Amounts could materially change in the future. These significant estimates include the valuation of the allowances for doubtful accounts, depreciation of long-lived assets, allowances for deferred tax assets and accruals of liabilities.

 

7

 

 

Revenue Recognition

 

The Company markets and licenses its products indirectly through channel distributors, value-added resellers, independent software vendors (“ISVs”), hosting service providers, corporate enterprises, governmental and educational institutions and others. Our product licenses are perpetual. We also separately sell intellectual property licenses, maintenance contracts, which are comprised of license updates and customer service access, as well as other products and services.

 

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers.” Revenues under ASC 606 are recognized when the promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services.

 

Product Sales

 

All of our licenses are delivered to the customer electronically. The Company sends the license key to the customer to download the related software from the Company portal. We recognize revenue upon delivery of these licenses.

 

Services Revenue

 

The Company has maintenance contracts that entitle customers to support and certain updates to the product. Revenue from maintenance contracts is recognized ratably over the related contract period, which generally ranges from one to five years.

 

Subscription Revenue

 

The Company sells subscription licenses that provide the customer with the right to use the software, maintenance and support and certain updates to the product. Subscription licenses are delivered electronically by either the Company’s cloud licensing server or by sending a term license key to the customer to download the related software from the Company portal. Revenue from subscription licenses is recognized ratably over the related contract period, which generally ranges from one month to one year.

 

The Company’s product sales by geographic area are presented in Note 5.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid holdings with maturities of three months or less at the time of purchase to be cash equivalents. The Company had cash equivalents of $362,000 and $417,600 primarily in money market account as of March 31, 2022 (unaudited) and at December 31, 2021, respectively.

 

Allowance for Doubtful Accounts

 

We maintain an allowance for doubtful accounts that reflects our best estimate of potentially uncollectible trade receivables. The allowance is based on assessments of the collectability of specific customer accounts and the general aging and size of the accounts receivable. We regularly review the adequacy of our allowance for doubtful accounts by considering such factors as historical experience, credit worthiness, and current economic conditions that may affect a customer’s ability to pay. We specifically reserve for those accounts deemed uncollectible. We also establish, and adjust, a general allowance for doubtful accounts based on our review of the aging and size of our accounts receivable. As of March 31, 2022 and December 31, 2021, the allowance for doubtful accounts totaled $8,500 and $7,000, respectively.

 

8

 

 

Concentration of Credit Risk

 

For the three months ended March 31, 2022 and March 31, 2021, the Company had two resellers comprising 20.6% and 10.8%, and two resellers comprising 13.0% and 10.6%, respectively, of total sales.

 

As of March 31, 2022 and December 31, 2021, the Company has three resellers comprising 40.6%, 20.0% and 14.7%, and four resellers comprising 39.7%, 15.0%, 11.9% and 11.7%, respectively, of net accounts receivable.

 

For the purposes of this description, “sales” refers to the dollar value of orders received from these customers and partners in the period indicated. The sales values do not necessarily equal recognized revenue for these periods due to our revenue recognition policies which require deferral of revenue associated with prepaid software service fees. The loss of one of these resellers would not have a material impact as the Company could take over the end customer relationship.

 

Basic and Diluted Earnings Per Share

 

In accordance with ASC 260, “Earnings Per Share,” the basic income (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted average common shares outstanding during the period. Diluted income (loss) per share reflects per share amounts that would have resulted if diluted potential common stock had been converted to common stock. Dilutive common share equivalents as of March 31, 2022 and December 31, 2021, representing 248,216 of outstanding in-the-money warrants, were included in the computation of diluted net income per share using the Treasury Stock Method. During the three months ended March 31, 2022 and 2021, the Company had total common stock equivalents of 3,867 and 78,550 respectively, which were excluded from the computation of net income per share because they are anti-dilutive.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses. The carrying amount of these financial instruments approximates fair value due to the nature of the accounts and their short-term maturities.

 

9

 

 

Recently Adopted Accounting Pronouncements

 

The FASB issues ASUs to amend the authoritative literature in ASC. There have been several ASUs to date, including those above, that amend the original text of ASC. Management believes that those issued to date either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to us or (iv) are not expected to have a significant impact our financial statements.

 

Right-of-use Assets (ROU) and Lease Liabilities

 

On January 1, 2022, the Company adopted Accounting Standards Update No. 2016-02, Leases (Topic 842) (ASU 2016-02), which establishes ASC 842 and supersedes the lease accounting guidance under ASC 840. The standard generally requires lessees to recognize operating and finance lease liabilities and corresponding right-of-use (ROU) assets on the balance sheet and provide enhanced disclosures on the amount, timing, and uncertainty of cash flows arising from lease arrangements. The Company adopted ASC 842 using the modified retrospective approach. The Company elected the package of practical expedients available for existing contracts, which allowed the Company to carry forward our historical assessments of lease identification, lease classification, and initial direct costs. The Company also elected a policy to not apply the recognition requirements of ASC 842 for short-term leases with a term of 12 months of less

 

As of January 1, 2022, the effective date, the Company identified one operating lease arrangement relating to the Company’s headquarters facility. The adoption of ASC 842 resulted in a recognition of an ROU asset and lease liability of $73,800 on the Company’s balance sheet relating to the leases as of January 1, 2022. The adoption of the standard did not have a material effect on the Company’s consolidated statements of operations and consolidated statements of cash flows. 

   March 31, 2022   December 31, 2021 
Operating lease:          
Operating lease right-of-use asset  $74,000   $                             - 
           
Operating lease liability, current portion  $10,200   $- 
Operating lease liability, net of current portion   63,600    - 
Total operating lease liabilities  $73,800   $- 
           
Weighted-average remaining lease term   2.5 years      
weighted-average discount rate   0.41%     

 

3. Property and Equipment

 

Property and equipment consisted of the following.

 

           
   March 31,   December 31, 
   2022   2021 
         
Equipment  $164,100   $164,100 
Furniture and fixtures   1,600    1,600 
           
Property and equipment gross   165,700    165,700 
           
Less: accumulated depreciation   (158,000)   (157,500)
           
Property and equipment net  $7,700   $8,200 

 

Depreciation expense amounted to $500 and $200 for the three months ended March 31, 2022 and 2021, respectively.

 

10

 

 

4. Stockholders’ Equity

 

Stock-Based Compensation Plans

 

The following summarizes the stock option activity for the three months ended March 31, 2022:

 

           Weighted- 
           Average 
       Weighted-   Remaining 
       Average   Contractual 
       Exercise   Life 
   Options   Price   (Years) 
             
Outstanding at December 31, 2021   4,939   $3.86    1.59 
Granted   -           
Forfeited/cancelled   (1,072)          
Outstanding at March 31, 2022   3,867   $3.97    1.75 
                
Vested and expected to vest at March 31, 2022   3,867   $3.97    1.75 
                
Exercisable at March 31, 2022   3,867   $3.97    1.75 

  

The following table summarizes information about options outstanding and exercisable as of March 31, 2022:

 

    Options Outstanding   Options Exercisable 
            Weighted-       Weighted- 
Range of       Average   Average       Average 
Exercise   Number   Remaining   Exercise   Number   Exercise 
Price   of Shares   Life (Years)   Price   of Shares   Price 
                      
$2.00 - 4.00    2,334    1.95   $2.20    2,334   $2.71 
 4.20 - 6.68     1,533    1.44    6.68    1,533    6.68 
      3,867              3,867      

 

11

 

 

Shares of Common Stock Issued

 

During the three-month period ending March 31, 2022 and 2021, the Company did not issue any shares of common stock.

 

Warrants

 

As of March 31, 2022 and December 31, 2021, the Company had 248,216 warrants outstanding. The warrants outstanding at March 31, 2022 are all exercisable at $0.01 and have an expiration date of May 20, 2023.

 

5. Sales by Geographical Location

 

Revenue by country for the three months ended March 31, 2022 and 2021 was as follows:

 

             
   Three Months Ended 
   2022   2021 
Revenue by Country          
United States  $390,600   $273,700 
Brazil   211,000    153,600 
Japan   109,000    124,500 
Other Countries   239,600    308,400 
Total  $950,200   $860,200 

 

6. Commitments and Contingencies

 

Profit Sharing Plans

 

The Company has adopted a 401(k) plan to provide retirement benefits for employees under which the Company makes discretionary matching contributions. During the three months ended March 31, 2022 and 2021, the Company contributed a total of $10,900 and $12,200, respectively.

 

Contingencies

 

During the ordinary course of business, the Company is subject to various potential claims and litigation. Management is not aware of any outstanding litigation which would have a significant impact on the Company’s financial statements.

 

Lease

 

The Company leases its’ headquarters office in Concord, New Hampshire under a thirty-six-month noncancelable operating lease agreement which will expire on August 31, 2024. The terms of certain lease agreement provide for increasing rental payments at fixed twelve-month intervals.

 

Supplemental balance sheet information related to leases as of March 31, 2022 is as follows:

 

Future minimum lease payments:      
2022  $30,400 
2023   30,800 
2024   12,900 
Thereafter   - 
Total future minimum lease payments  $74,100 
Less: Lease imputed interest   300 
Total  $73,800 

 

 

12

 

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Information

 

This report includes, in addition to historical information, “forward-looking statements”. All statements other than statements of historical fact we make in this report are forward-looking statements. In particular, the statements regarding industry prospects and our expectations regarding future results of operations or financial position (including those described in this Management’s Discussion and Analysis of Financial Condition and Results of Operations) are forward-looking statements. Such statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ significantly from those described in the forward-looking statements. Factors that may cause such a difference include the following:

 

  the success of products depends on a number of factors including market acceptance and our ability to manage the risks associated with product introduction;
  local, regional, national and international economic conditions and events, and the impact they may have on us and our customers;
  our revenue could be adversely impacted if any of our significant customers reduces its order levels or fails to order during a reporting period; customer demand is based on many factors out of our control;
  as a result of the new revenue recognition standards, if any significant end user customer or reseller substantially changes its order level, or fails to order during the reporting period, whether the order is placed directly with us or through one of our non-stocking resellers, our software licenses revenue could be materially impacted; and
  other factors, including, but not limited to, those set forth under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 which was filed with the Securities and Exchange Commission (the “SEC”) on March 31, 2022, and in other documents we have filed with the SEC.

 

Statements included in this report are based upon information known to us as of the date that this report is filed with the SEC, and we assume no obligation to update or alter our forward-looking statements made in this report, whether as a result of new information, future events or otherwise, except as otherwise required by applicable federal securities laws.

 

Introduction

 

hopTo, Inc., through its wholly owned subsidiary GraphOn Corporation (collectively, “we”, “us,” “our” or the “Company”), is a developer of application publishing software which includes application virtualization software and cloud computing software for multiple computer operating systems including Windows, UNIX and several Linux-based variants. Our application publishing software solutions are sold under the brand name GO-Global, which is our sole revenue source. GO-Global is an application access solution for use by independent software vendors (“ISVs”), corporate enterprises, governmental and educational institutions, and others who wish to take advantage of cross-platform remote access and Web-enabled access to their existing software applications, as well as those who are deploying secure, private cloud environments.

 

Critical Accounting Policies

 

We believe that several accounting policies are important to understanding our historical and future performance. We refer to these policies as “critical” because these specific areas require us to make judgments and estimates about matters that are uncertain at the time when we make the estimates. Actual results may differ from these estimates. For a summary of our critical accounting policies, please refer to our 2021 10-K Report and Note 2 to our unaudited consolidated financial Statements included under Item 1 – Financial Statements in this Form 10-Q.

 

13

 

 

Results of Operations for the Three-Month Periods Ended March 31, 2022 and 2021

 

The following are the results of our operations for the three months ended March 31, 2022 as compared to the three months ended March 31, 2021.

 

   For the Three Months Ended     
   March 31,   March 31,     
   2022   2021   $ Change 
   (unaudited)   (unaudited)     
             
Revenues  $950,200   $860,200   $90,000 
Cost of revenues   77,400    44,200    33,200 
Gross profit   872,800    816,000    56,800 
                
Operating expenses:               
Selling and marketing   123,100    143,000    (19,900)
General and administrative   204,900    214,700    (9,800)
Research and development   382,700    363,100    19,600 
Total operating expenses   710,700    720,800    (10,100)
                
Income from operations   162,100    95,200    

66,900

 
                
Other income (loss):               
Unrealized gain on marketable securities   (55,600)   14,200    (69,800)
Interest and other income   -    269,800    (269,800)
Other income (loss)   (55,600)   284,000    (339,600)
Income before provision for income taxes   106,500    379,200    (272,700)
Net income  $106,500   $379,200   $(272,700)

 

Revenues

 

Our software revenue is entirely related to our GO-Global product line, and historically has been primarily derived from product licensing fees and service fees from maintenance contracts. The majority of this revenue has been earned, and continues to be earned, from a limited number of significant customers, most of whom are resellers. Many of our resellers purchase software licenses that they hold in inventory until they are resold to the ultimate end user (a “stocking reseller”).

 

When a software license is sold directly to an end user by us, or by one of our resellers who does not stock licenses into inventory, revenue is recognized immediately upon shipment, assuming all other criteria for revenue recognition are met. Consequently, if any significant end user customer substantially changes its order level, or fails to order during the reporting period, whether the order is placed directly with us or through one of our non-stocking resellers, our software licenses revenue could be materially impacted.

 

Almost all stocking resellers maintain inventories of our Windows products; few stocking resellers maintain inventories of our UNIX products.

 

Software Licenses

 

Windows software licenses revenue decreased by $4,800 or 2.6% to $177,100 during the three months ended March 31, 2022, from $181,900 for the same period in 2021.

 

14

 

 

Software licenses revenue from our UNIX/Linux products decreased by $13,100 or 74.9% to $4,400 for the three months ended March 31, 2022 from $17,500 for the same periods of 2021. The decrease was primarily due to lower revenue from stocking and standard order licenses.

 

Software Service Fees

 

Service fees attributable to our Windows product service increased by $124,400 or 21.1% to $714,600 during three months ended March 31, 2022, from $590,200 for the same period in 2021. The increase was due to an increase in maintenance renewals from existing customers and higher subscription license orders.

 

Service fees revenue attributable to our UNIX products decreased by $16,000 or 32.6% to $33,100 during the three months ended March 31, 2022, from $49,100 for the same period in 2021. The decrease was primarily the result of the lower level of UNIX product sales throughout the prior year and an expiration of a long-term maintenance contract.

 

Cost of Revenues

 

Cost of revenue is comprised primarily of software service costs, which represent the costs of customer service. Also included in cost of revenue are software product costs, which are primarily comprised of the amortization of capitalized software development costs and costs associated with licenses to third party software included in our product offerings, and the required import tax withholdings from Brazil resellers. We incur no significant shipping or packaging costs as virtually all of our deliveries are made via electronic means over the Internet.

 

Cost of revenue for the three months ended March 31, 2022 increased by $33,200, or 75.1%, to $77,400 for the three months ended March 31, 2022 from $44,200 for the same period in 2021. Cost of revenue 8.1% and 5.1% of total revenue for the three months ended March 31, 2022 and 2021, respectively. The increase was due to import tax withholdings associated with higher revenue from Brazil resellers for the three-month period ended March 31, 2022.

 

Selling and Marketing Expenses

 

Selling and marketing expenses primarily consisted of employee, outside services and travel and entertainment expenses.

 

Selling and marketing expenses decrease by $19,900, or 13.9%, to $123,100 for the three months ended March 31, 2022 from $143,000 for the same period in 2021. Selling and marketing expenses represented approximately 13.0% and 16.6% of total revenue for the three months ended March 2022 and 2021, respectively. The decrease in selling and marketing expenses was due to lower payroll expenses due to changes in personnel during the first three months of March 31, 2022.

 

15

 

 

General and Administrative Expenses

 

General and administrative expenses primarily consist of employee costs, legal, accounting, other professional services (including those related to our patents), rent, travel and entertainment and insurance. Certain costs associated with being a publicly held corporation are also included in general and administrative expenses, as well as bad debt expense.

 

General and administrative expenses decreased by $9,800, or 4.6%, to $204,900 for the three months ended March 31, 2022 from $214,700 for the same period in 2021. General and administrative expenses represented approximately 21.6% and 25.0% of total revenue for the three months ended March 31, 2022 and 2021, respectively.

 

The decrease in general and administrative expense was primarily due to reduction of legal patent fees.

 

Research and Development Expenses

 

Research and development expenses consist primarily of employee costs, payments to contract programmers, software subscriptions, travel and entertainment for our engineers, and all rent for our leased engineering facilities.

 

Research and development expenses increased by $19,600, or 5.2% to $382,700 for the three months ended March 31, 2022 from $363,100 for the same period in 2021. This represented approximately 40.3% and 42.2% of total revenue for the three months ended March 31, 2022 and 2021, respectively.

 

Liquidity and Capital Resources

 

As of March 31, 2021, we had cash of $5,033,300 and a working capital position of $4,398,700 as compared to cash of $4,755,300 and a working capital position of $4,316,500 at December 31, 2021. The increase in cash as of March 31, 2022 was primarily the result of cash provided by operations during the period. We expect our results from operations and capital resources will be sufficient to fund our operations for at least the next 12 months.

 

The following is a summary of our cash flows from operating, investing and financing activities for the three months ended March 31, 2022 and 2021.

 

   For the Three Months Ended 
   March 31,   March 31, 
   2022   2021 
Cash flows provided by operating activities  $278,000   $(6,300)
Cash flows used by investing activities  $-   $23,800 
Cash flows provided by financing activities  $-   $- 

 

Net cash flows provided by operating activities for the three months ended March 31, 2022 was $278,000 while net cash flows used for the three months ended March 31,2021 was $6,300. The increase in cash flows provided by operating activities is primarily the result of an increase in deferred revenue compared to the prior year period.

 

The Company had no cash related to investing activities for the three months ended March 31, 2022, while the Company had net cash flows of $23,800 provided by investing activities for the same periods ended March 31, 2021.

 

16

 

 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

ITEM 4. Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2022.

 

There has not been any change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended March 31, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

  

PART II. OTHER INFORMATION

 

ITEM 1. Legal Proceedings

 

Not applicable

 

ITEM 1A. Risk Factors

 

There have been no material changes in our risk factors from those set forth under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the Securities and Exchange Commission on March 31, 2022.

 

The coronavirus pandemic could adversely affect our results of operations.

 

The recent coronavirus pandemic throughout the United States and the world has resulted in the United States and other countries halting or sharply curtailing the movement of people, goods and services. All of this has caused extended shutdowns of businesses and the prolonged economic impact remains uncertain. At this point, we believe the conditions will have a material adverse effect on our business but given the rapidly changing developments we cannot accurately predict what effects these conditions will have on our business, which will depend on, among other factors, the ultimate geographic spread of the virus, the duration of the outbreak and travel restrictions and business closures imposed by the United States and various other governments.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

ITEM 3. Defaults Upon Senior Securities

 

Not applicable

 

ITEM 4. Mine Safety Disclosures

 

Not applicable

 

17

 

 

ITEM 5. Exhibits

 

Exhibit Number   Exhibit Description
31   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

18

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  hopTo Inc.
  (Registrant)
     
  Date: May 16, 2022
     
  By: /s/ Jonathon R. Skeels
    Jonathon R. Skeels
    Chief Executive Officer (Principal Executive Officer) and
    Interim Chief Financial Officer
    (Principal Financial Officer and
    Principal Accounting Officer)

 

19