iCoreConnect Inc. - Quarter Report: 2012 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2012
Commission file number: 000-52765
iMEDICOR, INC.
(Exact Name of Registrant as Specified in Its Charter)
Nevada
|
95-4696799
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
523 Avalon Gardens Drive, Nanuet, New York 10954
(Address of principal executive offices) (Zip Code)
(845) 371-7380
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller reporting company x
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
There were 946,644,003 outstanding shares of the issuer’s Common Stock, $0.001 par value, on August 1, 2013.
iMEDICOR, INC.
FORM 10-Q QUARTERLY REPORT
FOR THE QUARTER ENDED SEPTEMBER 30, 2012
Page
|
|||
Part I Financial Information
|
|||
Item 1.
|
3
|
||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
Item 2.
|
18
|
||
Item 3.
|
Not Applicable
|
|
|
Item 4.
|
21
|
||
Part II Other Information
|
|||
Items 1-4.
|
Not Applicable
|
|
|
Item 5.
|
22
|
||
Item 6.
|
22
|
||
23
|
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
IMEDICOR, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
2012
|
June 30,
2012
|
|||||||
ASSETS | ||||||||
Current assets:
|
||||||||
Cash
|
$ | 25,023 | $ | 67 | ||||
Accounts receivable, net of allowance for doubtful accounts of
$47,000 at September 30, 2012 and June 30, 2012 |
26,980 | 33,980 | ||||||
Total Current Assets | 52,003 | 34,047 | ||||||
Intangible assets, net of accumulated amortization:
|
||||||||
Loan costs
|
186,256 | - | ||||||
Technology and medical software
|
- | 117,645 | ||||||
186,256 | 117,645 | |||||||
Accounts Receivables in Litigation, net of allowance of
$558,000 at June 30, 2012 |
- | 62,000 | ||||||
- | 62,000 | |||||||
Total Assets
|
$ | 238,259 | $ | 213,692 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Liabilities:
|
||||||||
Accrued interest
|
$ | - | $ | 6,106 | ||||
Conversion feature - derivative liability
|
- | 920,427 | ||||||
Warrants - derivative liability
|
- | 7,947 | ||||||
Short-term notes payable
|
4,628,769 | 4,389,636 | ||||||
Accounts payable and accrued expenses
|
3,363,876 | 2,809,949 | ||||||
Total Liabilities
|
7,992,645 | 8,134,065 | ||||||
Stockholders' Deficit
|
||||||||
Preferred Stock, Series A par value $.001, authorized 28
Issued and outstanding 28 shares as of September 30, 2012 and June 30, 2012 |
- | - | ||||||
Preferred Stock, Series B par value $.001, authorized 60
Issued and outstanding 18.75 shares as of September 30, 2012 June 30, 2012 |
- | - | ||||||
Common stock, par value $.001 per share, authorized 2,000,000,000
Issued and outstanding: 576,551,137 and 415,462,433 shares as of September 30, 2012 and June 30, 2012, respectively |
576,551 | 415,462 | ||||||
Additional Paid in Capital
|
39,987,079 | 39,651,044 | ||||||
Accumulated deficit
|
(48,318,016 | ) | (47,986,879 | ) | ||||
Total Stockholders' Deficit
|
(7,754,386 | ) | (7,920,373 | ) | ||||
Total Liabilities and Stockholders' deficit
|
$ | 238,259 | $ | 213,692 |
See notes to financial statements.
For the Three Months Ended | ||||||||
|
September 30, 2012
|
September 30, 2011
|
||||||
|
Restated
|
|||||||
Revenues
|
$ | 10,500 | $ | 189,222 | ||||
Cost of Services
|
69 | 34 | ||||||
Gross Profit
|
10,431 | 189,188 | ||||||
Expenses:
|
||||||||
General and administrative
|
344,551 | 359,701 | ||||||
Bad debt expenses
|
62,000 | 13,000 | ||||||
Depreciation and amortization
|
- | 293,018 | ||||||
Total Expenses
|
406,551 | 665,719 | ||||||
Loss from operations
|
(396,120 | ) | (476,531 | ) | ||||
Other Income/(Expenses):
|
||||||||
Change in fair value of derivatives
|
779,974 | (448,913 | ) | |||||
Financing costs
|
(404,176 | ) | - | |||||
Impairment of technology asset
|
(117,645 | ) | - | |||||
Interest expense
|
(143,499 | ) | (77,033 | ) | ||||
Gain/(Loss) on redemption
|
(49,672 | ) | (9,910 | ) | ||||
Total other income/(expenses)
|
64,982 | (535,856 | ) | |||||
Net income/(loss)
|
$ | (331,138 | ) | $ | (1,012,387 | ) | ||
Net loss per share
|
$ | - | $ | - | ||||
Weighted average number of shares, basic and diluted
|
552,436,922 | 337,268,294 |
See notes to financial statements.
IMEDICOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended | ||||||||
September 30, 2012
|
September 30, 2011
|
|||||||
Restated
|
||||||||
Cash Flows From Operating Activities
|
||||||||
Receipts from customers
|
$ | 17,500 | $ | 73,000 | ||||
Payments to suppliers, salaries
|
(221,179 | ) | (197,875 | ) | ||||
Interest paid
|
(6,365 | ) | - | |||||
Net Cash Used in Operating Activities
|
(210,044 | ) | (124,875 | ) | ||||
Cash Flows From Financing Activities
|
||||||||
Short term loans
|
235,000 | 161,614 | ||||||
Net Cash Provided by Financing Activities
|
235,000 | 161,614 | ||||||
Net Increase/(Decrease) in Cash
|
24,956 | 36,739 | ||||||
Cash at the Beginning of Period
|
67 | 18,208 | ||||||
Cash at End of Period
|
$ | 25,023 | $ | 54,947 |
See notes to financial statements.
NOTES TO CONDENSED FINANCIAL STATEMENTS
September 30, 2012 and 2011 (Unaudited)
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
IMedicor, Inc., a Nevada Corporation, formerly Vemics, Inc. (the “Company”), builds portal-based, virtual work and learning environments in healthcare and related industries. Our focus is twofold: (1) iMedicor, our web-based portal which allows physicians and other healthcare providers to exchange patient specific healthcare information via the internet while maintaining compliance with all Health Insurance Portability and Accountability Act of 1996 (“HIPAA”) regulations, and; in 2008 acquired ClearLobby technology, our web-based portal adjunct which provides for direct communications between pharmaceutical companies and physicians for the dissemination of information on new drugs without the costs related to direct sales forces. (2) Through our contract with the NJ-HITEC project, iMedicor has developed the ability to consult with medical and dental practices, providers and staff in assisting them in becoming “Meaningful Use” compliant and ultimately qualify for federal incentive funds. Our secure healthcare communications network solutions allow physicians and their staff, to use the internet in ways previously unavailable to them due to HIPAA restrictions to quickly and cost-effectively exchange and share patient medical information and to interact with pharmaceutical companies and review information on new drugs offered by these companies at a time of their choosing. Our solutions –
§
|
Provide services that are comprehensive and end-to-end
|
§
|
Are portal-based and require little or no capital investment for equipment or infrastructure
|
§
|
Support interactive real-time collaboration and learning
|
§
|
Are flexible, configurable and interoperable
|
§
|
Utilize and migrate with all available real-time communications, learning technologies and national standards
|
§
|
Include peripheral or adjunct productivity tools, services and support
|
§
|
Are highly mobile and affordable for medical practices of any size
|
§
|
Are convenient and extendable throughout healthcare organizations (EMRs, Hospitals, HMOs, etc)
|
§
|
Can be customized to interact with current communication, learning and business needs
|
We operate the iMedicor portal – a HIPAA compliant online personal health data exchange and secure messaging portal for physician collaboration, community and referrals. HIPAA, which stands for the American Health Insurance Portability and Accountability Act of 1996, is a set of strict rules that are required to be followed by doctors, hospitals and other health care providers concerning the handling and privacy protection of vital patient medical data.
Using the iMedicor portal, physicians are be able to communicate securely with other doctors, sharing HIPAA compliant patient files, records and images quickly and safely. The portal can also help doctors use corresponding services from other professionals in the medical industry. Moreover, the portal environment allows for document creation and management tasks in a user-friendly, online environment. Costly transcription services and tedious handwritten documentation can actually be eliminated through iMedicor’s voice recognition advanced technology. The iMedicor portal will also be a repository for Certified Continuing Medical Education courses and non-certified and product specific educational resources made available to any registered member on a non-intrusive opt-in basis.
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods have been included. Operating results for the three month period ended September 30, 2012, are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with the financial statements of the Company for the year ended June 30, 2012 and notes thereto contained in the Annual Report on Form 10-K of the Company as filed with the SEC on March 22, 2013 and as amended on March 26, 2013.
2. GOING CONCERN
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. The Company has incurred operating losses to date and has an accumulated deficit, total stockholders’ deficit and net working capital deficit of $48,318,016, $7,754,386 and $7,940,642 at September 30, 2012, respectively. The Company’s activities have been primarily financed through convertible debentures, and private placements of equity securities. The Company intends to raise additional capital through the issuance of debt or equity securities to fund its operations. The financing may not be available on terms satisfactory to the Company, if at all. (See Note 12 - Subsequent Events).
Currently, management is seeking to develop a vastly improved medical portal system and attract alliances with strategic partners to allow us to generate revenues that will enable us to be self-sustaining. While we believe in the viability of our strategy to increase revenues and in our ability to raise additional funds, there can be no assurances to that effect. Our ability to continue as a going concern is ultimately dependent upon our ability to continually increase our customer base and realize increased revenues from recently signed contracts. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents and accounts receivable. As of September 30, 2012 June 30, 2012, the Company had no cash balances at any financial institution in excess of federally insured limits.
The Company has historically provided financial terms to customers in accordance with what management views as industry norms. Financial terms, for credit–approved customers, are generally on a net 30-61 day basis, though most customers are entitled to a prompt payment discount. Management periodically and regularly reviews customer account activity in order to assess the adequacy of allowances for doubtful accounts, considering such factors as economic conditions and each customer’s payment history and creditworthiness. If the financial conditions of our customers were to deteriorate, or if they were otherwise unable to make payments in accordance with management’s expectations, we might have to increase our allowance for doubtful accounts, modify their financial terms and/or pursue alternative collection methods.
Property, Equipment and Depreciation
Property and Equipment are recorded at their historical cost. Depreciation and amortization are provided by the straight-line method over the useful lives of the assets, which vary from five to seven years. The cost of repairs and maintenance is charged to operations in the period incurred. Property and equipment were fully depreciated at September 30, 2012 and June 30, 2012.
Goodwill and Other Intangible Assets
The Company accounts for goodwill, as applicable, and other intangible assets in accordance with recently issued and adopted accounting pronouncements, which require that goodwill and intangible assets with indefinite useful lives should not be amortized, but instead be tested for impairment at least annually at the reporting unit level. If impairment exists, a write-down to fair value (normally measured by discounting estimated future cash flows) is recorded. Intangible assets with finite lives are amortized primarily on a straight-line basis over their estimated useful lives and are reviewed for impairment.
Software Development Costs
We account for software development costs, including costs to develop software products or the software component of products to be marketed to external users, as well as software programs to be used solely to meet our internal needs.
We have determined that technological feasibility for our products to be marketed to external users was reached before the release of those products. As a result, the development costs and related acquisition costs after the establishment of technological feasibility were capitalized as incurred. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product.
Loan Costs
Loan costs incurred in obtaining or modifying loans are capitalized and amortized over the life of the loan at origination or date of modification as applicable.
Impairment of Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount that the carrying amount of the asset exceeds the fair value of the asset.
Related Party Transactions
Transactions involving related parties cannot be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated.
Accounting for Derivative Instruments
The Company records all derivatives on the balance sheet at fair value based on a lattice model. These derivatives have included embedded derivatives in the Company’s Asher notes issued in 2010, which had variable conversion rates based on market prices and reset provisions to the exercise price and conversion price if the Company issued equity or other derivatives at a price less than the exercise price set forth in the notes. Since the Asher notes converted at a percent of market, there was an indeterminable number of shares that could be issued upon conversion. This feature tainted the outstanding warrants and Preferred A and B shares issued by the Company for the period that the Asher notes are outstanding. In addition to the Asher notes, at times the Company did not have sufficient unissued, authorized shares to issue shares to the warrant holders. Fair values for exchange traded securities and derivatives are based on quoted market prices. Where market prices are not readily available, fair values are determined using market based pricing models incorporating readily observable market data and requiring judgment and estimates.
Fair Value of Financial Instruments
Management believes that the carrying amounts of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximate fair value due to the short-term nature of these instruments. The carrying amount of the Company’s debt also approximates fair value, based on market quote values (where applicable) or discounted cash flow analyses. (See discussion of Fair Value Measurements below).
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Fair Value Measurements
The Company follows applicable accounting guidance for measurements and disclosures about the fair value of its financial instruments. GAAP establishes a framework for measuring fair value and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, GAAP has established a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of the fair value hierarchy are described below:
|
Level 1 - Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
|
|
Level 2 - Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
|
|
Level 3 - Pricing inputs that are generally not observable and not corroborated by market data.
|
Financial assets and liabilities are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies, lattice models or similar techniques and at least one significant model assumption or input is unobservable.
If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.
The Company’s Level 3 financial liabilities consisted of the derivative financial instruments for which there is no current market for these securities such that the determination of fair value requires significant judgment or estimation. The Company valued the automatic conditional conversion, re-pricing/down-round, change of control; default and follow-on offering provisions using a lattice model, with the assistance of a valuation specialist, for which management understands the methodologies. These models incorporate transaction details such as Company stock price, contractual terms, maturity, risk free rates, as well as assumptions about future financings, volatility, and holder behavior as of the date of issuance and each balance sheet date. The Company used Level 3 of the fair value hierarchy to measure the fair value of the derivative liabilities; revalued its derivative liability at every reporting period; and recognized gains or losses in the Statements of Operations are attributable to the change in the fair value of the derivative liability. The derivative conversion feature liability arose from the terms of the Asher notes. The last of the Asher notes were converted to equity on September 6, 2012. Accordingly there were no derivative asset or liability balances after that date.
Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis
Summary of Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis
Fair Value Measurement Using
|
||||||||||||||||||||
September 30, 2012
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Derivative conversion feature liability
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Derivative warrant liability
|
-
|
-
|
-
|
Fair Value Measurement Using
|
||||||||||||||||||||
June 30, 2012
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Derivative conversion feature liability
|
$
|
920,427
|
$
|
-
|
$
|
-
|
$
|
920,427
|
$
|
920,427
|
||||||||||
Derivative warrant liability
|
7,947
|
7,947
|
7,947
|
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Lattice Valuation Model
The Asher conversion features, Preferred A and B shares and warrants were valued using a lattice valuation model. The lattice model valued these instruments based on a probability weighted discounted cash flow model. The Company used the model to develop a set of potential scenarios. Probabilities of each scenario occurring during the remaining term of the debentures were determined based on management's projections. These probabilities were used to create a cash flow projection over the term of the instruments and determine the probability that the projected cash flow would be achieved. A discounted weighted average cash flow for each scenario was then calculated and compared to the discounted cash flow of the instruments without the compound embedded derivative in order to determine a value for the compound embedded derivative.
Income Taxes
The Company follows the asset and liability approach to accounting for income taxes. Under this method, deferred tax assets and liabilities are recorded based on differences between the financial reporting and tax bases of assets and liabilities measured using enacted tax rates and laws that are expected to be in effect when differences are expected to reverse. Valuation allowances are established when it is necessary to reduce deferred income tax assets to the amount, if any, expected to be realized in future years. We consider many factors when assessing the likelihood of future realization of our deferred tax assets, including our recent cumulative loss experience and expectations of future taxable income by taxing jurisdictions, the carry-forwarding periods available to us for tax reporting purposes and other relevant factors.
For interim periods, the income tax provision (benefit) is based on the estimated annual effective tax rate. Due to losses sustained, the applicable estimated tax rate is zero in each period.
The Company follows the uncertainty in income taxes accounting standard which addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under this guidance, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. The standard also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.
Recently Issued Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board, or FASB, or other standard setting bodies that are adopted by us as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently issued standards that are not yet effective will not have a material impact on our financial position or results of operations upon adoption.
4. NET EARNINGS (LOSS) PER SHARE
Basic net earnings (loss) per share are computed by dividing net income or loss by the weighted average number of shares of common stock outstanding for the period. In gain periods, diluted net income per share reflects the potential dilution of securities by adding other common stock equivalents, including stock options, warrants and convertible notes to the weighted-average number of common shares outstanding for a period, if dilutive. In loss periods, all anti-dilutive securities are excluded. (See Note 5).
5. WARRANTS
As of September 30, 2012 and June 30, 2012, the Company has outstanding an aggregate of 197,466,000 and 97,616,000 common stock purchase warrants, respectively, to various shareholders and service providers expiring through 2016, exercisable at prices from $0.01 to $0.24. Management has reserved the right to redeem the warrants at $.10 per warrant if there is a subsequent initial public offering and market value per share meets certain levels. A summary of the outstanding warrants as of each date and the expiration periods of those outstanding at the latter date are as follows:
Number of Shares Issuable on Exercise
of Warrants Outstanding as of
|
Expiration Date
of Warrants
|
|||||
September 30, 2012 and June 30, 2012
|
Outstanding as of
|
|||||
September 30, 2012
|
June 30, 2012
|
September 30, 2012
|
||||
7,390,000
|
N/A
|
|||||
19,019,001
|
12,464,000
|
2014
|
||||
52,822,000
|
53,762,000
|
2015
|
||||
25,624,999
|
24,000,000
|
2016
|
||||
100,000,000
|
-
|
2017
|
||||
Total
|
197,466,000
|
97,616,000
|
6. TECHNOLOGY AND MEDICAL SOFTWARE
The Company capitalized all development costs associated with the completion of the iMedicor portal and is amortizing them over sixty months. Amortization expense, exclusive of impairment losses discussed below, were $18,576 and $293,018 for the three months ended September 30, 2012 and 2011, respectively. The Company accounts for impairment of technology assets in accordance with recently issued and adopted accounting pronouncements, which require that technology with finite useful lives should be amortized, but also be tested for impairment at least annually. If impairment exists, a write-down to fair value measured by discounting estimated future cash flows is recorded. Intangible assets with finite lives are amortized primarily on a straight-line basis over their estimated useful lives and are reviewed for impairment. The Company had evaluated the technology and medical software for impairment as of its two most recent fiscal year ends and determined a cumulative impairment of $1,708,673 at June 30, 2012. It was determined that as of September 30, 2012 the asset was fully impaired. Thus, the remaining value was written off to impairment of technology asset.
September 30,
2012
|
June 30,
2012
|
|||||||
Technology and medical software
|
$
|
10,238,894
|
$
|
10,238,894
|
||||
Less: Accumulated amortization
|
8,412,576
|
8,412,576
|
||||||
Less: Impairment
|
1,826,318
|
1,708,673
|
||||||
$
|
-
|
$
|
117,645
|
7. NOTES PAYABLE
Interest expense for the three months ended as of September 30, 2012 and 2011 was $143,499 and $77,033, respectively. Notes payable at September 30, 2012 and June 30, 2012 consisted of the following:
September 30,
2012
|
June 30,
2012
|
|||||||
(1) Convertible note bearing interest at 17.98% per annum, as amended due on June 30, 2008, in default, convertible at $1.00 per share or 150,000 common shares at June 30, 2012.
|
$
|
150,000
|
$
|
150,000
|
||||
(2) Convertible note bearing interest at 8% per annum, increased to 22% when defaulted. (See below for variable terms of conversion). These notes were originally $180,000 borrowed and were past due, originally due on varying dates ranging from December 29, 2010 through March 8, 2011. They have been completely converted to equity as of September 2012.
|
-
|
62,450
|
||||||
(3) Convertible notes bearing interest at 20% per annum with a conversion price of $0.05 per share - 5,361,320 shares at June 30, 2012 - past due, originally due on December 30, 2009
|
277,764
|
268,066
|
||||||
(4) Convertible note bearing interest at 10% per annum with a conversion price of $0.05 per share – 1,226,840 shares at June 30, 2012 - past due, originally due on July 26, 2010
|
62,602
|
61,342
|
||||||
(5) Secured convertible note bearing interest at 18%-24% per annum with a conversion into Preferred B series shares at a price of $125,000 per share, amended on July 1, 2012 and now due on June 30, 2013
|
1,393,587
|
1,220,395
|
||||||
(6) Secured convertible note bearing interest at 8%-18% per annum with a conversion into Preferred B series shares at a price of $125,000 per share. amended on July 1, 2012 and now due on June 30, 2013
|
1,730,247
|
1,695,914
|
||||||
(7) Note executed in May 2002 bearing interest at 8% per annum, originally due in November 2008
|
334,399
|
329,086
|
||||||
(8) Note executed in May 2002 bearing interest at 8% per annum, no maturity date
|
413,937
|
358,081
|
||||||
(9) Four notes executed from September 22, 2009 through January 11, 2011
|
106,250
|
82,382
|
||||||
(10) Note executed in July 2011 bearing interest at 18%, maturity extended to August 23, 2013
|
159,983
|
161,920
|
||||||
Total notes payable, all deemed current, due to various defaults as discussed below
|
$
|
4,628,769
|
$
|
4,389,636
|
(1) 17.98% - Hospice convertible debenture – Originally due on September 30, 2004. The note has been revised to accrue interest of $50,000 through September 30, 2004, the original due date. The effective interest rate is 17.98%. The debenture was to begin to be paid in January 2007 over a period of 18 months at a monthly amount of $8,333. The bondholder had agreed to no additional interest beyond September 30, 2004. The Company is in breach of this agreement as of January 2007 and thereafter as a result of not making payments and is in default. The Company has not received a response from the note holder regarding a settlement proposal. This note is unsecured and continues in default.
(2) Asher convertible notes payable, with interest at 8%, which increased to 22% upon default of payment, were converted to equity by September 6, 2012. These notes, consisting of principal and accrued interest of $45,000 and $17,450, respectively, at June 30, 2012 were converted into 60,778,706 of common shares in September 2012. The shares issued for the year ended June 30, 2012 for the conversions from debt to equity was 52,630,130. The conversion price was variable and equal to 58% multiplied by the market price, representing a 42% discount). The market price was defined as the average of the lowest three trading prices for the common stock during the 10 trading days prior to the conversion date. Interest expense was $20,549 for the three months ended September 30, 2012.
(3) Schneller convertible notes payable originated on December 23, 2008 with a loan of $100,000 with a maturity date of December 31, 2009. If the loan was not repaid by the designated date there was a loan redemption fee of $50,000. The $100,000 bears interest at 20%. The accrued interest payable was $127,764 and $118,066 for September 30, 2012 and June 30, 2012, respectively. Interest expense was $9,698 for the three months ended September 30, 2012. The Company is in default on this note as of December 31, 2009 and thereafter. The Company has sought an extension. There is a dispute in regard to the number of common shares are to be issued per the 90 day default provision in the note agreement. See Commitments and Contingencies for further explanation.
7. NOTES PAYABLE – continued
(4) Koeting convertible note payable, with interest at 10%, originated on March 26, 2010 with a loan to the Company of $50,000 payable on July 26, 2010. There was accrued interest payable at September 30, 2012 and June 30, 2012 of $12,602 and $11,342, respectively. The Company is in default on this note as of July 26, 2010 and thereafter. The Company has sought an extension and has not received a response. This note is unsecured. Interest expense for the three months ended September 30, 2012 was $1,260.
(5) The note amount of $1,079,274 was lent by Sonoran Pacific Resources (a related party to a shareholder who has significant ownership in the Company and an interest in this entity) over the past several years at varying amounts to assist the Company for cash flow purposes. There is accrued interest payable of $314,313 at September 30, 2012 for a total note balance at such date of $1,393,587. There was accrued interest payable of $286,196 at June 30, 2012 for a total note balance at such date of $1,220,395. As of July 1, 2012, an amended and restated loan agreement was signed which stated that the note was deemed not in default. The lender was awarded 100 million common shares and 100 million warrants in exchange for the amended and restated loan agreement. Interest rates have been 18% from September 15, 2010 to May 31, 2011, 20% from June 1, 2011 to June 30, 2011 and 24% from July 1, 2011 to June 30, 2012. The interest rate from July 1, 2012 to June 30, 2013 will be at 10% and will increase to 12% if the note is extended, at the Company’s option, beyond June 30, 2013. If the note is not repaid by June 30, 2014, the interest will increase to 18% until such latter default is cured. As part of the amended loan agreement the note was extended to June 30, 2013 and may be extended to June 30, 2014 upon a written notice prior to maturity date. Also, the Company issued 50 million common shares as part of a prior commitment dated June 2, 2011and agreed to issue an additional 50,000,000 shares relating to the July 1, amended and restated loan agreement. In addition, the agreement includes an issue of 100,000,000 warrants at an exercise price of $.01, expiring in four years. Interest expense on these notes was $28,117 for the three months ended September 30, 2012. This note and the one described below are convertible into Preferred B stock at $125,000 per share based on the total outstanding note balances at the dates of conversion. This note is secured by all assets of the Company.
(6) The note amount of $1,144,457 was also lent by Sonoran Pacific Resources over the past several years at varying amounts to assist the Company for cash flow purposes. There is accrued interest payable of $585,790 at September 30, 2012 for a total note balance at such date of $1,730,247. There was accrued interest payable of $551,457 at June 30, 2012 for a total note balance at such date of $1,695,914. There was a Replacement Secured Convertible Promissory Note in the original amount of $1,395,452 having an original date of April 17, 2010 and a Replacement Date of January 1, 2011. As of July 1, 2012, an amended loan agreement was signed that the note was deemed not in default. Interest rates were 8% from 1/1/11 to 9/30/11 and 18% from October 1, 2011 to June 30, 2012. The interest rate from July 1, 2012 to June 30, 2013 will be at 10% and will increase to 12% if the note is extended as set forth for the note detailed above. Similarly, if the note is not repaid by June 30, 2014, the interest will increase to 18% until such latter default is cured. The interest expense was $34,333 for the three months ended September 30, 2012. This note is secured by all assets of the Company.
The above convertible notes are convertible into an aggregate of 23.33 shares of Series “B” preferred stock. (See Notes 4 and 13).
(7) On October 20, 2005, the Company agreed to repurchase shares of several shareholders referred to as the Wellbrock Group; the shares were exchanged for a $300,000 three-year note to be amortized over ten years at 8%. The shares of stock are held in escrow until the notes are completely paid. If there are any late payments per the payment schedule, the shares are to be released from escrow and to revert back to the original shareholders. As of September 30, 2007 and June 30, 2007 the amounts owed were $293,199 and $298,188, respectively. The first ten monthly payments of principal and interest were to be in installments of $1,000 and the remaining 26 payments were to be in installments of $3,640. The balloon payment of $272,076 was due on November 1, 2008. The balloon balance was subsequently paid down to $263,492, but no further payments were made. The Company continues to be in default on this note. The Company has sought an extension/modification and has not received a response. The Company continues to accrue interest at 8%. The accrued interest payable was $70,908 and $65,595 at September 30, 2012 and June 30, 2012, respectively. The total note balances at such dates were $334,399 and $329,086, respectively. Interest expense for the three months ended September 30, 2012 was $5,313.
(8) One of the Company’s former directors has lent funds in varying amounts beginning November 5, 2010. Outstanding principal totals were $387,194 and $298,576 at September 30, 2012 and June 30, 2012, respectively. Interest payable accrued at 8% totaled of $26,744 and $20,877 at such dates for total balances outstanding of $413,937 and $358,081, respectively. There is no maturity. Interest expense was $5,856 for the three months ended September 30, 2012.
7. NOTES PAYABLE – continued
(9) These four notes payable total $106,250. The amounts were lent on various dates and 3 of the 4 are non-interest bearing and unsecured. One of the notes that earn interest was converted from principal and interest of $71,250 into 4 million common shares in November 2012. The Company is in default on the other 3 notes and has sought an extension, but has not received a response these lenders.
(10) Genesis Finance Corporation loaned the Company $155,000 during fiscal 2012. The note accrues interest at 18%. The note was being paid in installments of $2,325 on the 25th of each month. On August 26, 2012 an amended promissory note extended the maturity date to February 27, 2013. On January 30, 2013 there was an additional extension of six months to August 23, 2013. The Company agreed to pay a 2% extension fee in the amount of $3,100 upon signing and to deposit $6,975 to be used to make monthly payments for March, April and May 2013. In connection with the debt extensions, the Company agreed to issue an aggregate of 1,000,000 shares to Genesis, which shares were issued subsequently. The Company issued .5 unit of Preferred Series B in exchange for the note extension. This note is guaranteed by Sonoran Pacific Resources. Accrued interest expense was $4,982 and $6,920 at September 30, 2012 and June 30, 2012, respectively. Interest expense for the three months ended September 30, 2012 was $5,038.
8. COMMON STOCK
The Company as of September 30, 2012 and June 30, 2012 had a total of 576,551,137 and 415,462,433 shares outstanding, respectively. On July 27, 2012, the Board of Directors amended the Articles of Incorporation, and a majority of the shareholders approved the amendment, to increase the authorized number of common shares in the Company to 2 billion shares from 600 million.
The Company issued 161,088,706 common shares in the quarter ended September 30, 2012 and 77,460,906 common shares in year ended June 30, 2012 including 60,778,706 and 52,630,130 shares for conversion of principal and accrued interest on debt of $83,000 and $126,895 respectively, and 100,310,000 and -0- shares in exchange for debt extensions in payment for financing costs of $377,392 and $-0-, and -0- and 24,830,864 shares in payment for fees and services of $-0- and $103,668, respectively.
9. PREFERRED STOCK
Pursuant to an amendment of the Articles of Incorporation on December 19, 2012, the Company was authorized to issue up to 100,000,000 shares of blank check preferred stock. There were authorized 28 and 60 shares of Series “A” and “B” preferred stock, respectively, of which 28 Series “A” and 18.75 Series “B” shares, respectively, were issued and outstanding as of September 30, 2012 and June 30, 2012. As set forth in the statement of stockholders’ deficit, all of such preferred shares were issued during the year ended June 30, 2011 in exchange for convertible debentures and accrued interest thereon of $1,800,000 and $2,037,774, respectively. Also as of September 30, 2012, an additional 23.33 Series “B” shares were issuable upon conversion of outstanding convertible debt.
Each share of Series “A” Preferred Stock was convertible into a 1% ownership interest in the Company’s common stock on a non-dilutive basis, giving effect to the conversion of all outstanding preferred shares, convertible debt and the exercise of all outstanding common stock purchase warrants, on a post-converted basis. Each share of Series “A” Preferred Stock may bear dividends when, as and if declared by the Board of Directors. The Series “A” Preferred is senior to the Series “B” Preferred and to the common stock with respect to liquidation.
Each share of Series “B” Preferred Stock represented a 1% ownership interest in the Company’s common stock, on a non-dilutive basis, giving effect to the conversion of all outstanding preferred shares, convertible debt and the exercise of all outstanding common stock purchase warrants, on a post-converted basis. Each share of Series “B” Preferred Stock may bear dividends when, as and if declared by the Board of Directors. The Series “B” Preferred is junior to the Series “A” Preferred, but senior to the common stock with respect to liquidation.
Each of the Series A and Series B Preferred Stock has voting rights on all matters coming before the stockholder equal to the number of shares issuable upon conversion of the Series A and Series B Preferred Stock.
9. PREFERRED STOCK – continued
If declared by Board of Directors, holders of shares of Series B Preferred Stock were entitled to receive dividends on the last day of each March, June, September and December in each year commencing on March 31, 2011. If declared, dividends were payable in shares of Common Stock on the holders total investment per share of Series B Preferred Stock at an annual variable rate, which decreased from an initial rate of 18% to 14% and then for calendar 2012 and thereafter to 10% on the last day of each March, June, September and December of each year until such time as the Series B Preferred Stock was either converted into shares of Common Stock as provided in the Series B designation or redeemed through the sale, acquisition or merger of the Company resulting from a change of ownership of the Company.
If declared, on each quarterly dividend payment date the holder of each share of Series B Preferred Stock is to receive the following:
1.
|
That number of shares of Common Stock, rounded to the nearest whole number, equal to the amount of such dividend payment divided by the Agreed Value of a share of Common Stock on such dividend payment date. For this purpose, the Agreed Value of a share of Common Stock shall be the amount equal to the average of the closing prices of a share of Common Stock as reported on the OTC Bulletin Board for each of the five trading days immediately preceding such dividend payment date. For example, if the Agreed Value on a Dividend Payment Date is $.10 per share the total number of shares of Common Stock to be issued on such dividend payment date shall be that number equal to the Investment Per Share of Series B Preferred Stock times the annual dividend rate divided by four divided by the Agreed Value. Regardless of the actual issuance of the stock certificate for the shares of Common Stock, the shares of Common Stock specifically authorized by the board will be deemed issued on the last day of the quarter.
|
2.
|
A warrant to purchase that number of shares of Common Stock equal to the number of Dividend Shares issuable on such dividend date, exercisable at an exercise price per share equal to the Agreed Value.
|
Notwithstanding the foregoing, no dividend was to be declared or paid to the holders of Series B Preferred Stock until the holders of Series A Preferred Stock received all of the dividends to which the holders of Series A Preferred Stock would be entitled to receive had the Board of Directors declared dividends on the Series A Preferred Stock and no dividend was to be declared or paid to the holders of Common Stock or any other series of Preferred Stock (other than the Series A Preferred Stock) until the holders of Series B Preferred Stock received all of the dividends to which the holders of Series B Preferred Stock were entitled to receive had the Board of Directors declared dividends on the Series B Preferred Stock. No dividends have been issued or declared by the Board of Directors on any shares of preferred stock.
Subsequent to the quarter ended September 30, 2012, the Series A and Series B Preferred Stock designations were amended. (See Note 12 - Subsequent Events).
10. REVENUE
The Company had recorded income over the past three years due from Mass Mutual Insurance that totaled $620,000, approximately $65,000 per quarter. The Company’s claim was adjudicated on May 5, 2013; the court determined that the contracts were unenforceable, and thus, dismissed the Company’s claim without prejudice. As of September 30, 2012, the Company has written off all of the receivable from Mass Mutual Insurance.
11. COMMITMENTS AND CONTINGENCIES
There has been a dispute in regard to an agreement between the Company an investor John Schneller in respect to the number of common shares are to be issued to him for each 90 day default period occurs. The agreement dated May 5, 2010, states that a certain number of shares are to be awarded to Schneller as a result of the Company not paying his note payable and related accrued interest payable. As a result of this dispute, the accounting records reflect a Financing fee accrual based on the common share value per each 90 day default period since May 2010. The accrued expense as of September 3, 2012 is $380,492.
12. SUBSEQUENT EVENTS
The Company has evaluated subsequent events from the balance sheet date through the date the accompanying financial statements were available to be issued and has found the following material events to report.
As of January 30, 2013, an amended and reissued loan agreement was signed stating that the note between the Company and Genesis Finance Corporation to be deemed not in default. On January 30, 2013 there was an extension of six months to August 23, 2013. The Company paid a 2% extension fee in the amount of $3,100 and a prepayment of $6,975 to be used to make monthly payments for March, April and May 2013. In addition, the Company agreed to issue 1,000,000 common shares to Genesis, which shares were issued on March 7, 2013.
Sale and Issuances of Shares of Common Stock and Preferred A and B Shares:
The Company has raised $3,196,875 and issued 228,944,000 Common Shares, 7.75 Preferred A Shares and 10.75 Preferred B shares. In addition, 100,000,000 common shares were issued to Sonoran on July 1, 2012 as well as common shares issued for two acquisitions as detailed below. As part of the fund raising the Company has issued in excess of 50 million warrants with varying exercise prices of $.01 to $.02 subsequent to the 10-K issuance on March 22, 2013.
The Company issued 97,501,548 Common Shares to twelve individuals/companies for various services performed, valued in the aggregate at approximately $3,312,133.
The Company issued .5 unit of Preferred Series B to a lender as a result of extending the maturity date of the note payable as of January 30, 2013.
The Company issued 55,625,000 shares to a former Director of the Company for assisting with and collateralizing various funding sources.
The Company issued 1.66 units of Preferred Series B to the Chairman of the Board as of June 30, 2012. The Company issued 1 unit of Preferred Series B to the newly appointed Chief Executive Officer (appointed July 1, 2013).
Sale and Conversion of Convertible debt:
On November 11, 2012, the Company has converted $71,250 of convertible debt into 4 million Common Shares.
Acquisitions:
·
|
In November 2012 we arranged with HITS Consulting and its owner Henry Denis to acquire access to Mr. Denis’ independent agents to increase our ability to execute on the Careington Meaningful Use contract. Mr. Denis is the CEO of that company and agreed to serve as a special consultant to the CEO of iMedicor. The consideration for the transaction was six million shares of common stock and six million common stock purchase warrants, exercisable at $0.02 per share for a three-year period. At about June 30, 2013, Henry Denis and his entity HITS Consulting were terminated for any further services to the Company.
|
·
|
In January iMedicor acquired from JTJ Capital, LLC, an EHR company, and certain technology assets which include its unique electronic Penn features allowing physicians to regain lost productivity during the transition from paper to electronic health records. The consideration for the purchase was 1,500,000 shares of common stock and an obligation to issue an additional amount of common shares equal to 1.2% of outstanding common stock and outstanding common stock purchase warrants. The common shares issuable under this provision have a targeted market value after six months of $600,000, plus or minus 20%; if the then market value of the shares is less than $480,000 or more than $720,000, the number of shares is to be adjusted to the number of shares yielding $600,000.
|
12. SUBSEQUENT EVENTS – continued
In March 2013 acquired ClariDIS Corporation a data mining and data aggregation business based in Cape Cod, Massachusetts. ClariDIS will strengthen the IT and security encryption capabilities of iMedicor's Social Health Information Exchange (HIE) Version 3.0, the upgraded version of the first healthcare industry information exchange platform to offer secure messaging services within a social/professional networking architecture. The Company issued 10,526,316 common shares for the full ownership.
Amendment to Series A and Series B Preferred Stock Designations
In March 2013, by the approval of (i): both members of the Board of Directors and (ii) the approval of two-thirds of the outstanding shares of each series of the preferred stock, the designations of the rights and preferences of both series were amended. The provisions for dividends were clarified to state that specific Board of Director approval was required for all dividends; also, references to dividends in-kind were eliminated. In addition, the conversion and equivalent voting rights of each series were amended to exclude from the resulting share percentage calculations the shares of both preferred series then being converted. The effect of these amendments was to limit the possible dilution of common shareholders and limit the ownership percentage and voting rights of both preferred series in the aggregate, that is, to 50% for the common and 50% for the total preferred. Further, the liquidation rights were specified not to exceed the amount paid by each holder for his or her preferred shares. Lastly, the authorizations of Series A and Series B were changed to 37 and 63 shares respectively.
Employment Agreements:
On June 1, 2013, Fred Zolla, Chief Executive Officer, entered into an Employment Agreement with the Company. Pursuant to the terms of the Employment Agreement, Mr. Zolla will assume the position of Executive Chairman of the Board of Directors for a period of two years. Mr. Zolla will receive an annual base salary of $200,000, plus an annual bonus up to 100% of his base salary, which bonus is to be determined by the Board. In addition, Mr Zolla ECB was awarded and vested in an option to acquire 100,000,000 shares of the Company’s common stock (the "Common Stock Option". The Common Stock Option: (i) has an exercise price of $.017 per share; (ii) is exercisable for the five year period from the date of the Employment Agreement; and, (iii) contains a provisions for a "cashless exercise" at the discretion of Mr. Zolla. The Common Stock option shall vest as follows: (X) one 1/3 of the Common Stock Shares at the execution of this agreement, (Y)1/3 on the first year anniversary (June 1, 2014); and (Z) 1/3 on the second anniversary (June 1, 2015). Further, Mr. Zolla was awarded Warrants to acquire 5 shares of the Company’s Series B Preferred Stock, or their equivalent (the "Series B Warrants"). The Series B Warrants: (i) have an exercise price of $125,000 per share; and (ii) are exercisable from the date of vesting until the end of the five year period from the date of the Employment Agreement. The Series B Warrants become vested as follows: (x) one 1/3 of the Series B Warrants immediately, (y)1/3 on the first year anniversary date (June 1, 2014); and (z) 1/3 on the second anniversary date (June 1, 2015). All Series B Warrants will vest immediately in the case of change of control of the Company, death or permanent disability of Mr. Zolla Any Series B Warrants that are not vested at the time that Mr. Zolla is terminated for cause or he voluntarily terminates his employment with the Company, will be void.
On July 1, 2013, Robert McDermott entered into an Employment Agreement (the "McDermott Agreement") with the Company Pursuant to the terms of the McDermott Agreement, Mr. McDermott has assumed the position of Chief Executive Officer of the Company. The McDermott Agreement is for a period of two years and Mr. McDermott is to receive a base annual salary of $200,000 plus an annual bonus up to 100% of his base salary, which bonus is to be determined by the Board. In addition, Mr McDermott was awarded an option to acquire 100,000,000 shares of the Company’s common stock (the "McDermott Common Stock Option"). 20,000,000 of the McDermott Common Stock Option was vested on July 1, 2013, with the remaining McDermott Common Stock Options to be vested at the rate of 20,000,000 each on the subsequent anniversary dates of the date of the McDermott Agreement.. The Common Stock Option has an exercise price equal to the Ten (10) trading day closing price of the shares prior to the Effective Date. and, (iii) contains a provisions for a "cashless exercise" at the discretion of Mr. McDermott. Further, Mr. McDermott was awarded 5 shares of the Company’s Series B Preferred Stock, or their equivalent (the "McDermott Series B Grant"). One share of the McDermott Series B Grant was vested on July 1, 2013, with the remaining McDermott Series B Shares to be vested at the rate of one each on the subsequent anniversary dates of July 1, 2013.
13. RESTATEMENT
As reported in the June 30, 2012 10-K filing, the Company has restated the statement of operations, and cash flows for the three months ended September 30, 2011 to treat the Asher notes, Preferred Shares and warrants issued as a derivative liability. We previously accounted for the warrants and related deemed dividends as a component of equity. The following tables present the restated items for the applicable dates and fiscal years:
As Originally Presented
|
Amount of Restatement
|
As Restated
|
||||||||||
For the Three months Ended September 30, 2011
|
||||||||||||
Change in fair value of derivatives
|
-0-
|
(448,912
|
)
|
(448,912
|
)
|
|||||||
Loss on debt redemption
|
-0-
|
(9,910
|
) |
(9,910
|
) | |||||||
Net loss
|
(553,565
|
)
|
(458,822
|
) |
(1,012,387
|
)
|
||||||
Net loss per share
|
$
|
(0 .00
|
)
|
$
|
0.00
|
$
|
(0.00
|
)
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Statements made in this Quarterly Report on Form 10-Q, including without limitation this Management's Discussion and Analysis of Financial Condition and Operations, other than statements of historical information, are forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by such words as "may," "will," "expect," "anticipate," "believe," "estimate" and "continue" or similar words. We believe it is important to communicate our future expectations to investors. However, these forward-looking statements involve many risks and uncertainties, including the risk factors disclosed under the heading “Risk Factors” included in the Company's Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 22, 2013 and amended on March 26, 2013. Our actual results could differ materially from those indicated in such forward-looking statements as a result of certain factors. We are under no duty to update any of the forward-looking statements after the date of this Report on Form 10-Q to conform these statements to actual results, other than to comply with the federal securities laws.
Overview
The Company has built a portal-based, virtual work, learning and communication/collaboration environment (a SocialHIE –Social Health Information Exchange) for healthcare and related industries called iMedicor. Our primary focus shifted with our acquisition of NuScribe, Inc. on October 17, 2006. Currently, our efforts are concentrated on providing secure, on-line communications, collaboration, learning and productivity solutions to healthcare and related markets, and facilitating cost-effective communications between physicians and other healthcare related workers and pharmaceutical, medical device and medical insurance companies.
iMedicor was launched in October of 2007 with early registration far exceeding our pre-launch estimates by over 200%. However, based on the changing landscape of the healthcare communications and multiple federal mandates enacted post the portals initial launch and that have required significant additional development, we suspended most of our marketing efforts to drive our then existing members into the portal in late 2010 as we both redesigned the site and entered into new relationships with companies that could add value as well as technology solutions and members to iMedicor. To make up for the loss of anticipated income from a subscribing membership base iMedicor entered into a related line of business – helping state and regional HITECH (Health Information Technology for Economic and Clinical Health) initiatives enroll physicians. Funded by the HITECH Act and overseen by Health and Human Services Office of the National Coordinator, the program federally funds state and regional offices to entice physicians to adopt the interoperability standards prior to the deadline mandated in 2014 by the federal government. As of June 30, 2012 the company has generated approximately $301,939 in revenue from HITECH driven programs. Our sales in other areas virtually ceased for the year ended June 30, 2012 from 2011, as most of our internal efforts were devoted to establishing new relationships with strategic partners, developing a pharmaceutical marketing sales channel and the redesign of the iMedicor portal and it’s integration with partner sites and the introduction of increased functionality as the market positioned itself for the need of a secure, interoperable communications system as represented by the continuing development of iMedicor. We did generate approximately $280,000 in legacy revenue attributed to several sales contracts entered into prior to the Company’s shift to focusing exclusively on the healthcare and related industries; however one of these contracts, representing $260,000 in income in the year ended June 30, 2012 is in dispute and no payments have been received.
The Company anticipates having four sources of income –
·
|
Through Subscription Sales
|
·
|
Through Consulting Service
|
·
|
Through EHR Recommendation and Sales
|
·
|
Through Clear Lobby and the iMedicor Store
|
As of September 30, 2012, we required approximately $150,000 to $175,000 per month to fund our operations. This amount will increase as we expand our sales and marketing efforts and continue to develop new products and services; however, if we do not raise additional capital in the near future or if revenue does not begin to grow as expected we will have to curtail our spending and downsize our operations. Our cash needs are primarily attributable to funding and expanding our development capabilities, sales and marketing efforts, strengthening technical and helpdesk support, satisfying existing obligations and building administrative infrastructure, including costs and professional fees associated with being a public company.
Critical Accounting Policies and Estimates
Our discussion and analysis of financial condition and results of operations are based upon the condensed consolidated financial statements included in this Form 10-Q for the quarterly period ended September 30, 2012, which have been prepared in accordance with generally accepted accounting principles as recognized in the U.S. The preparation of these financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and disclosure of contingent assets and liabilities. Our estimates include those related to revenue recognition, the valuation of inventory, and valuation of deferred tax assets and liabilities, useful lives of intangible assets and accruals. We base our estimates on historical experience and on various other assumptions that management believes to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Liquidity and Capital
Cash was $25,023 at September 30, 2012 compared to $67 at June 30, 2012. Net cash used by operating activities was $210,044 for the quarter ended September 30, 2012 as compared to cash used by operating activities of $124,875 for the quarter ended September 30, 2011, representing a 168% increase. The increase is primarily attributed to approximately $23,000 more in payments to operating expenses such as development costs and $49,000 in bad debt expenses for the portal and a decrease in revenues of approximately of $56,000.
Net cash provided by financing activities was $235,000 for the quarter ended September 30, 2012 as compared to net cash provided by financing activities of $161,614 for the quarter ended September 30, 2011. The increase is primarily due to a increase in the amount of issuance of debt instruments. The source of the $235,000 was primarily from $185,000 in loans from the two majority investors in the Company and $50,000 from an investor that was issued stock in October 2012.
Funding subsequent to September 30, 2012 has generated approximately $3,196,875 and the issuance of 228,944,000 1 common shares, 7.75 Preferred A Shares and 10.75 Preferred B shares. The Company is continuing to actively engage in fundraising efforts to increase its current level of operations. The Company also issued approximately 161,000,000 additional shares of Common Stock in connection with obtaining extension agreements on various debt instruments. There were no cash proceeds from such issuances; further such issuances may make it more difficult to raise additional proceeds from equity and/or debt issuances.
The Company continues to operate at a loss and is projected to do so until the end of fiscal 2014. There was a lack of available investment capital in the quarter ended September 30, 2012 that required the Company to continue to consolidate its operations and slow-down marketing, while attempting an aggressive development schedule to upgrade the entire system. The net result of this is that the Company has not been able to fully execute on its operational plan for the year resulting in a delay in generating any significant revenue. The Company is reliant, therefore, on raising capital through equity investments and/or debt instruments to maintain operations. There is no assurance that the Company will be able to raise additional capital.
GOING CONCERN
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. The Company has incurred operating losses to date and has an accumulated deficit, total stockholders’ deficit and net working capital deficit of $48,318,016, $7,754,386 and $7,940,642 at September 30, 2012, respectively. The Company’s activities have been primarily financed through convertible debentures, and private placements of equity securities. The Company intends to raise additional capital through the issuance of debt or equity securities to fund its operations. The financing may not be available on terms satisfactory to the Company, if at all. (See Note 12 - Subsequent Events).
Currently, management is seeking to develop a vastly improved medical portal system and attract alliances with strategic partners to allow us to generate revenues that will enable us to be self-sustaining. While we believe in the viability of our strategy to increase revenues and in our ability to raise additional funds, there can be no assurances to that effect. Our ability to continue as a going concern is ultimately dependent upon our ability to continually increase our customer base and realize increased revenues from recently signed contracts. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Results of Operations
Three months ended September 30, 2012 Compared to Three Months Ended September 30, 2011
Three Months Ended September 30
|
||||||||
(unaudited)
|
||||||||
2012
|
2011
|
|||||||
Net Sales and Revenues
|
$
|
10,500
|
$
|
189,222
|
||||
Operational General and Administrative Expenses
|
406,551
|
372,735
|
||||||
Depreciation and amortization
|
-
|
293,018
|
||||||
Total Expenses
|
406,551
|
665,753
|
||||||
Loss before other income (expense)
|
$
|
(396,120
|
) |
$
|
(476,531
|
)
|
Revenues
The Company's revenues for the three months ended September 30, 2012 decreased to $10,500 from $189,222 for the three months ended September 30, 2011, or approximately 1,802%. This is due primarily to the Company redirecting its energies towards other opportunities in the medical industry.
Cost of Services
The company is no longer recognizing cost of sales as the costs associated with sales have consistently been less that 0.5% during the last several quarters.
Operational, General and Administrative Expenses
Operational, general and administrative expenses for the quarter ending September 30, 2012 increased to $406,620 from $372,701, or approximately 9%. This increase reflects the Company’s continued cost of developing the portal besides maintaining minimal operational staffing.
Depreciation and Amortization
Depreciation and Amortization expenses for the quarter ended September 30, 2012 decreased to $-0- from $293,018 for the quarter ending September 30, 2011. The Technology asset has been recorded as fully impaired as of September 30, 2012.
Loss from Operations
Income (loss) from operations for the quarter ended September 30, 2012 totaled ($396,120) compared to ($476,531) for the quarter ended September 30, 2011, or a decrease of 17%. The decrease in loss from operations for the quarter ended September 30, 2012 is attributed to the company’s election to not to expand operations until the portal is fully developed for revenue opportunities.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including the Chief Executive and the Chief Financial Officers we evaluated the effectiveness of the design and operation of our disclosure control and procedures, as defined in Rule 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934 (the ‘Exchange Act’), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our Chief Executive and Chief Financial Officers concluded that our disclosure controls and procedures as of the end the period covered by this report were not effective so that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management in order to allow for timely decisions regarding disclosure. A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all controls issues and instances of fraud, if any, within a company have been detected.
Changes in Internal Controls
There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15 (f) under the Exchange Act during the three months ended September 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS
4.1
|
Secured Convertible Promissory Note of the Company dated April 18, 2009*
|
|
4.2
|
|
Modification Agreement dated March 31, 2011**
|
4.3
|
Secured Convertible Promissory Note dated March 31, 2011**
|
|
4.4
|
Series “A” Preferred Stock Description**
|
|
4.5
|
Series "B" Preferred Stock Subscription Agreement**
|
|
4.6
|
Series “B” Preferred Stock Description**
|
|
4.7
|
Form of Note dated August 24, 2011
|
|
31.1
|
||
31.2
|
||
32.1
|
||
32.2 | ||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
iMedicor, Inc.
(Registrant)
|
|||
Date: August 1, 2013
|
By:
|
/s/ Robert McDermott
|
|
Robert McDermott
|
|||
Chief Executive Officer
(Principal Executive Officer)
|
|||
Date: August 1, 2013
|
By:
|
/s/ Thomas J. Owens
|
|
Thomas J Owens
|
|||
Interim Chief Financial Officer
(Principal Accounting Officer)
|
|||
23