Annual Statements Open main menu

IF Bancorp, Inc. - Quarter Report: 2013 September (Form 10-Q)

Form 10-Q
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2013

OR

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission File No. 001-35226

 

 

IF Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   45-1834449

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

201 East Cherry Street, Watseka, Illinois   60970
(Address of Principal Executive Offices)   Zip Code

(815) 432-2476

(Registrant’s telephone number)

N/A

(Former name or former address, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

The Registrant had 4,533,692 shares of common stock, par value $0.01 per share, issued and outstanding as of November 5, 2013.

 

 

 


Table of Contents

IF Bancorp, Inc.

Form 10-Q

Index

 

          Page  
Part I. Financial Information   

Item 1.

  

Condensed Consolidated Financial Statements

     1   
  

Condensed Consolidated Balance Sheets as of September 30, 2013 (unaudited) and June 30, 2013

     1   
  

Condensed Consolidated Statements of Income for the Three Months Ended September  30, 2013 and 2012 (unaudited)

     2   
  

Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended September  30, 2013 and 2012 (unaudited)

     3   
  

Condensed Consolidated Statements of Stockholders’ Equity for the Three Months Ended September  30, 2013 and 2012 (unaudited)

     4   
  

Condensed Consolidated Statements of Cash Flows for the Three Months Ended September  30, 2013 and 2012 (unaudited)

     5   
  

Notes to Condensed Consolidated Financial Statements

     6   

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     34   

Item 3.

  

Quantitative and Qualitative Disclosures about Market Risk

     46   

Item 4.

  

Controls and Procedures

     46   
Part II. Other Information   

Item 1.

  

Legal Proceedings

     47   

Item 1A.

  

Risk Factors

     47   

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

     47   

Item 3.

  

Defaults upon Senior Securities

     47   

Item 4.

  

Mine Safety Disclosures

     47   

Item 5.

  

Other Information

     48   

Item 6.

  

Exhibits

     48   
  

Signature Page

     49   

 

2


Table of Contents

Part I. – Financial Information

 

Item 1. Financial Statements

IF Bancorp, Inc.

Condensed Consolidated Balance Sheets

(Dollars in thousands, except per share amount)

 

     September 30,     June 30,  
     2013     2013  
     (Unaudited)        

Assets

    

Cash and due from banks

   $ 10,122      $ 5,371   

Interest-bearing demand deposits

     546        1,209   
  

 

 

   

 

 

 

Cash and cash equivalents

     10,668        6,580   
  

 

 

   

 

 

 

Interest-bearing time deposits in banks

     250        250   

Available-for-sale securities

     187,382        200,827   

Loans, net of allowance for loan losses of $3,967 and $3,938 at September 30, 2013 and June 30, 2013, respectively

     317,828        315,775   

Premises and equipment, net of accumulated depreciation of $5,298 and $5,193 at September 30, 2013 and June 30, 2013, respectively

     4,207        4,293   

Federal Home Loan Bank stock, at cost

     5,425        5,425   

Foreclosed assets held for sale

     260        418   

Accrued interest receivable

     1,996        1,688   

Bank-owned life insurance

     7,824        7,757   

Mortgage servicing rights

     516        502   

Deferred income taxes

     3,344        3,213   

Other

     314        807   
  

 

 

   

 

 

 

Total assets

   $ 540,014      $ 547,535   
  

 

 

   

 

 

 

Liabilities and Equity

    

Liabilities

    

Deposits

    

Demand

   $ 12,630      $ 12,820   

Savings, NOW and money market

     121,071        131,779   

Certificates of deposit

     208,683        188,775   

Brokered certificates of deposit

     38,371        37,829   
  

 

 

   

 

 

 

Total deposits

     380,755        371,203   
  

 

 

   

 

 

 

Repurchase agreements

     1,439        1,674   

Federal Home Loan Bank advances

     70,500        87,500   

Advances from borrowers for taxes and insurance

     729        966   

Accrued post-retirement benefit obligation

     2,379        2,344   

Accrued interest payable

     59        44   

Other

     1,989        2,055   
  

 

 

   

 

 

 

Total liabilities

     457,850        465,786   
  

 

 

   

 

 

 

Commitments and Contingencies

    

Stockholders’ Equity

    

Common stock, $.01 par value per share, 100,000,000 shares authorized, 4,570,192 and 4,570,692 shares issued and outstanding at September 30, 2013 and June 30, 2013, respectively

     46        46   

Additional paid-in capital

     46,479        46,451   

Unearned ESOP shares, at cost, 341,599 and 346,410 shares at September 30, 2013 and June 30, 2013, respectively

     (3,416     (3,464

Retained earnings

     39,607        39,101   

Accumulated other comprehensive income (loss), net of tax

     (552     (385
  

 

 

   

 

 

 

Total stockholders’ equity

     82,164        81,749   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 540,014      $ 547,535   
  

 

 

   

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

1


Table of Contents

IF Bancorp, Inc.

Condensed Consolidated Statements of Income (Unaudited)

(Dollars in thousands except per share amounts)

 

     Three Months Ended September 30,  
     2013     2012  

Interest and Dividend Income

    

Interest and fees on loans

   $ 3,391      $ 3,027   

Securities:

    

Taxable

     1,120        1,338   

Tax-exempt

     28        30   

Federal Home Loan Bank dividends

     4        3   

Deposits with other financial institutions

     3        4   
  

 

 

   

 

 

 

Total interest and dividend income

     4,546        4,402   
  

 

 

   

 

 

 

Interest Expense

    

Deposits

     572        571   

Federal Home Loan Bank advances

     200        228   
  

 

 

   

 

 

 

Total interest expense

     772        799   
  

 

 

   

 

 

 

Net Interest Income

     3,774        3,603   

Provision for Loan Losses

     179        102   
  

 

 

   

 

 

 

Net Interest Income After Provision for Loan Losses

     3,595        3,501   
  

 

 

   

 

 

 

Noninterest Income

    

Customer service fees

     148        139   

Other service charges and fees

     46        72   

Insurance commissions

     198        203   

Brokerage commissions

     168        114   

Net realized gains (losses) on sales of available-for-sale securities

     (60     473   

Mortgage banking income (loss), net

     107        114   

Bank-owned life insurance income, net

     67        66   

Other

     147        190   
  

 

 

   

 

 

 

Total noninterest income

     821        1,371   
  

 

 

   

 

 

 

Noninterest Expense

    

Compensation and benefits

     2,118        1,875   

Office occupancy

     129        131   

Equipment

     217        213   

Federal deposit insurance

     63        68   

Stationary, printing and office

     37        39   

Advertising

     89        70   

Professional services

     116        125   

Supervisory examinations

     37        35   

Audit and accounting services

     49        52   

Organizational dues and subscriptions

     17        18   

Insurance bond premiums

     28        25   

Telephone and postage

     60        59   

(Gain) loss on foreclosed assets, net

     116        (24

Other

     247        406   
  

 

 

   

 

 

 

Total noninterest expense

     3,323        3,092   
  

 

 

   

 

 

 

Income Before Income Tax

     1,093        1,780   

Provision for Income Tax

     351        647   
  

 

 

   

 

 

 

Net Income

   $ 742      $ 1,133   
  

 

 

   

 

 

 

Earnings Per Share:

    

Basic and diluted (Note 4)

   $ .18      $ .25   

Dividends declared per common share

   $ .05      $ —     

See accompanying notes to the unaudited condensed consolidated financial statements.

 

2


Table of Contents

IF Bancorp, Inc.

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

(Dollars in thousands)

 

     Three Months Ended September 30,  
     2013     2012  

Net Income

   $ 742      $ 1,133   

Other Comprehensive Income (Loss)

    

Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes of $(131) and $535, for 2013 and 2012, respectively

     (194     842   

Less: reclassification adjustment for realized gains (losses) included in net income, net of taxes of $24 and $(191) for 2013 and 2012, respectively

     (36     282   
  

 

 

   

 

 

 
     (158     560   
  

 

 

   

 

 

 

Postretirement health plan amortization of transition obligation and prior service cost and change in net loss, net of taxes of $(6) and $(13) for 2013 and 2012, respectively

     (9     (22
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     (167     538   
  

 

 

   

 

 

 

Comprehensive Income

   $ 575      $ 1,671   
  

 

 

   

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

3


Table of Contents

IF Bancorp, Inc.

Condensed Consolidated Statement of Stockholders’ Equity (Unaudited)

(Dollars in thousands, except per share amounts)

 

     Common
Stock
     Additional
Paid-In
Capital
     Unearned
ESOP Shares
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income
    Total  

For the three months ended September 30, 2013

              

Balance, July 1, 2013

   $ 46       $ 46,451       $ (3,464   $ 39,101      $ (385   $ 81,749   

Net income

     —           —           —          742        —          742   

Other comprehensive income (loss)

     —           —           —          —          (167     (167

Dividends on common stock, $0.05 per share

     —           —           —          (229     —          (229

Stock repurchase, 500 shares, average price $16.00 each

     —           —           —          (7     —          (7

ESOP shares earned, 4,811 shares

     —           28         48        —          —          76   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

   $ 46       $ 46,479       $ (3,416   $ 39,607      $ (552   $ 82,164   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended September 30, 2012

              

Balance, July 1, 2012

   $ 48       $ 46,371       $ (3,656   $ 38,728      $ 5,158      $ 86,649   

Net income

     —           —           —          1,133        —          1,133   

Other comprehensive income

     —           —           —          —          538        538   

Stock repurchase, 8,004 shares, average price $13.12 each

     —           —           —          (105     —          (105

ESOP shares earned, 4,811 shares

     —           15         48        —          —          63   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2012

   $ 48       $ 46,386       $ (3,608   $ 39,756      $ 5,696      $ 88,278   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

4


Table of Contents

IF Bancorp, Inc.

Condensed Consolidated Statement of Cash Flows (Unaudited)

(Dollars in thousands)

 

     Three Months Ended September 30,  
     2013     2012  

Operating Activities

    

Net income

   $ 742      $ 1,133   

Items not requiring (providing) cash

    

Depreciation

     105        115   

Provision for loan losses

     179        102   

Amortization of premiums and discounts on securities

     290        288   

Deferred income taxes

     (18     (156

Net realized (gains) losses on loan sales

     (107     (126

Net realized (gains) losses on sales of available-for-sale securities

     60        (473

(Gain) loss on foreclosed assets held for sale

     116        (24

Bank-owned life insurance income, net

     (67     (66

Originations of loans held for sale

     (4,210     (6,534

Proceeds from sales of loans held for sale

     4,303        6,678   

ESOP compensation expense

     76        63   

Changes in

    

Accrued interest receivable

     (308     (233

Other assets

     493        197   

Accrued interest payable

     15        3   

Post-retirement benefit obligation

     20        17   

Other liabilities

     (295     133   
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,394        1,117   
  

 

 

   

 

 

 

Investing Activities

    

Purchases of available-for-sale securities

     (1,999     (72,883

Proceeds from the sales of available-for-sale securities

     11,777        71,841   

Proceeds from maturities and pay downs of available-for-sale securities

     3,052        5,906   

Net change in loans

     (2,477     (1,560

Purchase of FHLB stock

     —          (800

Purchase of premises and equipment

     (19     (115

Proceeds from sale of foreclosed assets

     287        144   
  

 

 

   

 

 

 

Net cash provided by investing activities

     10,621        2,533   
  

 

 

   

 

 

 

Financing Activities

    

Net decrease in demand deposits, money market, NOW and savings accounts

     (10,898     (8,339

Net increase in certificates of deposit, including brokered certificates

     20,450        8,841   

Net decrease in advances from borrowers for taxes and insurance

     (237     (253

Proceeds from Federal Home Loan Bank advances

     116,500        168,500   

Net decrease in repurchase agreements

     (235     —     

Repayments of Federal Home Loan Bank advances

     (133,500     (168,000

Stock purchase per stock repurchase plan

     (7     (105
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (7,927     644   
  

 

 

   

 

 

 

Net Increase in Cash and Cash Equivalents

     4,088        4,294   

Cash and Cash Equivalents, Beginning of Period

     6,580        8,193   
  

 

 

   

 

 

 

Cash and Cash Equivalents, End of Period

   $ 10,668      $ 12,487   
  

 

 

   

 

 

 

Supplemental Cash Flows Information

    

Interest paid

   $ 757      $ 796   

Income taxes paid (net of refunds)

   $ 49      $ 28   

Foreclosed assets acquired in settlement of loans

   $ 245      $ —     

Dividend payable

   $ 229      $ —     

See accompanying notes to the unaudited condensed consolidated financial statements.

 

5


Table of Contents

IF Bancorp, Inc.

Form 10-Q (Unaudited)

(Table dollar amounts in thousands)

Notes to Condensed Consolidated Financial Statements

 

Note 1: Basis of Financial Statement Presentation

IF Bancorp, Inc., a Maryland corporation (the “Company”), became the holding company for Iroquois Federal Savings and Loan Association (the “Association”) upon completion of the Association’s mutual-to-stock conversion on July 7, 2011. At the time of the conversion, the Company also established an employee stock ownership plan that purchased 384,900 shares of Company stock, and a charitable foundation, Iroquois Federal Foundation, to which the Company donated 314,755 shares of Company stock and $450,000 cash. IF Bancorp, Inc.’s common stock then began trading on the NASDAQ Capital Market under the symbol “IROQ”.

During the three months ended September 30, 2013, a second stock repurchase plan was adopted whereby the company may repurchase up to 228,535 shares of its common stock, or approximately 5% of the outstanding shares on the date of adoption. As shares are repurchased, the Company will treat them as shares repurchased for constructive retirement, and the excess of purchase price over par value will be charged entirely to retained earnings in recognition of the fact that the Company may always capitalize or allocate retained earnings for such purposes.

During the three months ended September 30, 2013, the Company also announced that the Board of Directors had declared an initial cash dividend of $0.05 per common share to be paid on or about October 15, 2013, to stockholders of record as of the close of business on September 23, 2013.

The unaudited condensed consolidated financial statements include the accounts of the Company, the Association, and the Association’s wholly owned subsidiary, L.C.I. Service Corporation. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial reporting and with instructions for Form 10-Q and Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the balance sheet date and revenues and expenses for the period. Actual results could differ from these estimates. In the opinion of management, the preceding unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the financial condition of the Company as of September 30, 2013 and June 30, 2013, and the results of its operations for the three month periods ended September 30, 2013 and 2012. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2013. The results of operations for the three-month period ended September 30, 2013 are not necessarily indicative of the results that may be expected for the entire year.

 

Note 2: New Accounting Pronouncements

Recent and Future Accounting Requirements

In December 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-11 “Balance Sheet (Topic 210) – Disclosures about Offsetting Assets and Liabilities.” ASU 2011-11 requires an entity to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting

 

6


Table of Contents

arrangement. ASU 2011-11 is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. Retrospective disclosure is required for all comparative periods presented. The Company noted that the adoption of this pronouncement did not have an impact to the Company’s financial statements.

FASB ASU 2013-04 Liabilities (Topic 405): Obligations Resulting From Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date. On February 28, 2013, FASB issued ASU 2013-40. The amendments in this Update provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this Update is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. The guidance requires an entity to measure those obligations as the sum of the amount of reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors.

The guidance in this Update also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. This Accounting Standards Update is the final version of Proposed Accounting Standard Update EITF12D – Liabilities (Topic 405) which has been deleted.

The amendments in this Update are effective for fiscal years beginning after December 31, 2013. Early adoption is permitted. The Company will adopt the methodologies prescribed by this ASU by the date required, and does not anticipate that the ASU will have a material effect on its financial position or results of operations.

 

Note 3: Employee Stock Ownership Plan (ESOP)

In connection with the conversion to stock form, the Association established an ESOP for the exclusive benefit of eligible employees (all salaried employees who have completed at least 1,000 hours of service in a twelve-month period and have attained the age of 21). The ESOP borrowed funds from the Company in an amount sufficient to purchase 384,900 shares (approximately 8% of the Common Stock issued in the stock offering). The loan is secured by the shares purchased and will be repaid by the ESOP with funds from contributions made by the Association and dividends received by the ESOP, with funds from any contributions on ESOP assets. Contributions will be applied to repay interest on the loan first, then the remainder will be applied to principal. The loan is expected to be repaid over a period of up to 20 years. Shares purchased with the loan proceeds are held in a suspense account for allocation among participants as the loan is repaid. Contributions to the ESOP and shares released from the suspense account are allocated among participants in proportion to their compensation, relative to total compensation of all active participants. Participants will vest 100% in their accrued benefits under the employee stock ownership plan after six vesting years, with prorated vesting in years two through five. Vesting is accelerated upon retirement, death or disability of the participant or a change in control of the Association. Forfeitures will be reallocated to remaining plan participants. Benefits may be payable upon retirement, death, disability, separation from service, or termination of the ESOP. Since the Association’s annual contributions are discretionary, benefits payable under the ESOP cannot be estimated. Participants receive the shares at the end of employment.

The Company is accounting for its ESOP in accordance with ASC Topic 718, Employers Accounting for Employee Stock Ownership Plans. Accordingly, the debt of the ESOP is eliminated in consolidation and the shares pledged as collateral are reported as unearned ESOP shares in the consolidated balance sheets. Contributions to the ESOP shall be sufficient to pay principal and interest currently due under the loan agreement. As shares are committed to be released from collateral, the Company reports compensation expense equal to the average market price of the shares for the respective period, and the shares become outstanding for earnings per share computations. Dividends, if any, on unallocated ESOP shares are recorded as a reduction of debt and accrued interest.

 

7


Table of Contents

A summary of ESOP shares at September 30, 2013 and June 30, 2013 are as follows (dollars in thousands):

 

     September 30, 2013      June 30, 2013  

Allocated shares

     38,490         19,245   

Shares committed for release

     4,811         19,245   

Unearned shares

     341,599         346,410   
  

 

 

    

 

 

 

Total ESOP shares

     384,900         384,900   
  

 

 

    

 

 

 

Fair value of unearned ESOP shares (1)

   $ 5,500       $ 5,293   
  

 

 

    

 

 

 

 

(1) Based on closing price of $16.10 and $15.28 per share on September 30, 2013, and June 30, 2013, respectively.

 

Note 4: Earnings Per Common Share (“EPS”)

Basic and diluted earnings per common share are presented for the three-month periods ended September 30, 2013 and 2012. The factors used in the earnings per common share computation follow:

 

     Three Months Ended     Three Months Ended  
     September 30, 2013     September 30, 2012  

Net income (loss)

   $ 742      $ 1,133   
  

 

 

   

 

 

 

Basic weighted average shares outstanding

     4,570,654        4,810,263   

Less: Average unallocated ESOP shares

     (344,004     (363,249
  

 

 

   

 

 

 

Basic average shares outstanding

     4,226,650        4,447,014   
  

 

 

   

 

 

 

Basic and diluted earnings per common share

   $ .18      $ .25   
  

 

 

   

 

 

 

There were no potential dilutive common shares for the periods presented.

On September 11, 2013, the Company announced a second stock repurchase program to repurchase up to 228,535 shares of its common stock, or approximately 5% of its then current outstanding shares. As of September 30, 2013, 500 shares were repurchased at an average price of $16.00 per share.

 

8


Table of Contents
Note 5: Securities

The amortized cost and approximate fair value of securities, together with gross unrealized gains and losses, of securities are as follows:

 

     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  

Available-for-sale securities:

          

September 30, 2013:

          

U.S. government, federal agency, and government-sponsored enterprises (GSE)

   $ 112,636       $ 3,211       $ (2,825   $ 113,022   

Mortgage-backed:

          

GSE – residential

     71,736         823         (2,082     70,477   

State and political subdivisions

     3,767         169         (53     3,883   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 188,139       $ 4,203       $ (4,960   $ 187,382   
  

 

 

    

 

 

    

 

 

   

 

 

 

June 30, 2013:

          

U.S. government, federal agency, and government-sponsored enterprises (GSE)

   $ 121,162       $ 3,543       $ (2,372   $ 122,333   

Mortgage-backed:

          

GSE – residential

     76,407         465         (2,263     74,609   

State and political subdivisions

     3,750         175         (40     3,885   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 201,319       $ 4,183       $ (4,675   $ 200,827   
  

 

 

    

 

 

    

 

 

   

 

 

 

With the exception of U.S. Government, federal agency and GSE securities and Mortgage-backed GSE residential securities with a book value of approximately $112,636,000 and $71,736,000, respectively, and a market value of approximately $113,022,000 and $70,477,000, respectively, at September 30, 2013, the Company held no securities at September 30, 2013 with a book value that exceeded 10% of total equity.

All mortgage-backed securities at September 30, 2013, and June 30, 2013 were issued by GSEs.

The amortized cost and fair value of available-for-sale securities at September 30, 2013, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Available-for-sale Securities  
     Amortized
Cost
     Fair
Value
 

Within one year

   $ 988       $ 989   

One to five years

     56,805         59,996   

Five to ten years

     58,522         55,826   

After ten years

     88         94   
  

 

 

    

 

 

 
     116,403         116,905   

Mortgage-backed securities

     71,736         70,477   
  

 

 

    

 

 

 

Totals

   $ 188,139       $ 187,382   
  

 

 

    

 

 

 

 

9


Table of Contents

The carrying value of securities pledged as collateral to secure public deposits and for other purposes was $43,801,000 and $49,416,000 as of September 30, 2013 and June 30, 2013, respectively.

Gross gains of $191,000 and $473,000, and gross losses of $251,000 and $0, resulting from sales of available-for-sale securities were realized for the three month periods ended September 30, 2013 and 2012, respectively. The tax provision (benefit) applicable to these net realized gains amounted to approximately $(24,000) and $189,000, respectively.

Certain investments in debt and marketable equity securities are reported in the financial statements at amounts less than their historical cost. Total fair value of these investments at September 30, 2013 was $98,651,000, which is approximately 52.6% of the Company’s available-for-sale investment portfolio. These declines primarily resulted from recent increases in market interest rates. Management believes the declines in fair value for these securities are temporary.

The following tables show the gross unrealized losses of the Company’s securities and the fair value of the Company’s securities with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2013 and June 30, 2013:

 

                                                                                                     
     September 30, 2013  
     Less Than 12 Months     12 Months or More     Total  

Description of Securities

   Fair Value      Unrealized
Losses
    Fair Value      Unrealized
Losses
    Fair Value      Unrealized
Losses
 

U.S. Government and federal agency and Government sponsored enterprises (GSE’s)

   $ 51,372       $ (2,825   $ —         $ —        $ 51,372       $ (2,825

Mortgage-backed:

               

GSE residential

     46,271         (2,082     —           —          46,271         (2,082

State and political subdivisions

     —           —          1,008         (53     1,008         (53
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total temporarily impaired securities

   $ 97,643       $ (4,907   $ 1,008       $ (53   $ 98,651       $ (4,960
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

                                                                                                     
     June 30, 2013  
     Less Than 12 Months     12 Months or More      Total  

Description of Securities

   Fair Value      Unrealized
Losses
    Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 

U.S. Government and federal agency and Government sponsored enterprises (GSE’s)

   $ 55,825       $ (2,372   $ —         $ —         $ 55,825       $ (2,372

Mortgage-backed:

                

GSE residential

     50,172         (2,263     —           —           50,172         (2,263

State and political subdivisions

     1,022         (40     —           —           1,022         (40
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities

   $ 107,019       $ (4,675   $ —         $ —         $ 107,019       $ (4,675
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

The unrealized losses on the Company’s investment in residential mortgage-backed securities, state and political subdivisions, and U.S. Government and federal agency and Government sponsored enterprises were caused by interest rate increases. The Company expects to recover the amortized cost basis over the term of the securities. Because the

 

10


Table of Contents

decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2013.

 

Note 6: Loans and Allowance for Loan Losses

Classes of loans include:

 

     September 30,
2013
     June 30,
2013
 

Real estate loans:

     

One-to four-family, including home equity loans

   $ 146,801       $ 147,221   

Multi-family

     59,352         58,442   

Commercial

     76,708         74,679   

Home equity lines of credit

     7,894         8,228   

Construction

     1,209         2,497   

Commercial

     21,010         19,695   

Consumer

     9,426         9,662   
  

 

 

    

 

 

 

Total loans

     322,400         320,424   

Less:

     

Unearned fees and discounts, net

     81         67   

Loans in process

     524         644   

Allowance for loan losses

     3,967         3,938   
  

 

 

    

 

 

 

Loans, net

   $ 317,828       $ 315,775   
  

 

 

    

 

 

 

The Company believes that sound loans are a necessary and desirable means of employing funds available for investment. Recognizing the Company’s obligations to its depositors and to the communities it serves, authorized personnel are expected to seek to develop and make sound, profitable loans that resources permit and that opportunity affords. The Company maintains lending policies and procedures in place designed to focus our lending efforts on the types, locations, and duration of loans most appropriate for our business model and markets. The Company’s principal lending activity is the origination of one-to four-family residential mortgage loans but also includes multi-family loans, commercial real estate loans, home equity lines of credits, commercial business loans, consumer (consisting primarily of automobile loans), and, to a much lesser extent, construction loans and land loans. The primary lending market includes the Illinois counties of Vermilion and Iroquois, as well as the adjacent counties in Illinois and Indiana. The Company also has a loan production and wealth management office in Osage Beach, Missouri, which serves the Missouri counties of Camden, Miller, and Morgan. Generally, loans are collateralized by assets, primarily real estate, of the borrowers and guaranteed by individuals. The loans are expected to be repaid from cash flows of the borrowers or from proceeds from the sale of selected assets of the borrowers.

Management reviews and approves the Company’s lending policies and procedures on a routine basis. Management routinely (at least quarterly) reviews our allowance for loan losses and reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Our underwriting standards are designed to encourage relationship banking rather than transactional banking. Relationship banking implies a primary banking relationship with the borrower that includes, at a minimum, an active deposit banking relationship in addition to the lending relationship. The integrity and character of the borrower are significant factors in our loan underwriting. As a

 

11


Table of Contents

part of underwriting, tangible positive or negative evidence of the borrower’s integrity and character are sought out. Additional significant underwriting factors beyond location, duration, the sound and profitable cash flow basis underlying the loan and the borrower’s character are the quality of the borrower’s financial history, the liquidity of the underlying collateral and the reliability of the valuation of the underlying collateral.

The Company’s policies and loan approval limits are established by the Board of Directors. The loan officers generally have authority to approve one-to four-family residential mortgage loans up to $100,000, other secured loans up to $50,000, and unsecured loans up to $10,000. Managing Officers (those with designated loan approval authority), generally have authority to approve one-to four-family residential mortgage loans up to $300,000, other secured loans up to $300,000, and unsecured loans up to $100,000. In addition, any two individual officers may combine their loan authority limits to approve a loan. Our Loan Committee may approve one-to four-family residential mortgage loans, commercial real estate loans, multi-family real estate loans and land loans up to $1,000,000 in aggregate loans or $750,000 for individual loans, and unsecured loans up to $300,000. All loans above these limits must be approved by the Operating Committee, consisting of the Chairman, the President, and up to four other Board members. At no time is a borrower’s total borrowing relationship to exceed our regulatory lending limit. Loans to related parties, including executive officers and the Company’s directors, are reviewed for compliance with regulatory guidelines and the Board of Directors at least annually.

The Company conducts internal loan reviews that validate the loans against the Company’s loan policy quarterly for mortgage, consumer, and small commercial loans on a sample basis, and all larger commercial loans on an annual basis. The Association also receives independent loan reviews performed by a third party on larger commercial loans to be performed annually. In addition to compliance with our policy, the loan review process reviews the risk assessments made by our credit department, lenders and loan committees. Results of these reviews are presented to management and the Board of Directors.

The Company’s lending can be summarized into six primary areas; one-to four-family residential mortgage loans, commercial real estate and multi-family real estate loans, home equity lines of credits, real estate construction, commercial business loans, and consumer loans.

One-to four-family Residential Mortgage Loans

The Company offers one-to four-family residential mortgage loans that conform to Fannie Mae and Freddie Mac underwriting standards (conforming loans) as well as non-conforming loans. In recent years there has been an increased demand for long-term fixed-rate loans, as market rates have dropped and remained near historic lows. As a result, the Company has sold a substantial portion of the fixed-rate one-to four-family residential mortgage loans with terms of 15 years or greater. Generally, the Company retains fixed-rate one-to four-family residential mortgage loans with terms of less than 15 years, although this has represented a small percentage of the fixed-rate loans originated in recent years due to the favorable long-term rates for borrower.

In addition, the Company also offers home equity loans that are secured by a second mortgage on the borrower’s primary or secondary residence. Home equity loans are generally underwritten using the same criteria used to underwrite one-to four-family residential mortgage loans.

As one-to four-family residential mortgage and home equity loan underwriting are subject to specific regulations, the Company typically underwrites its one-to four-family residential mortgage and home equity loans to conform to widely accepted standards. Several factors are considered in underwriting including the value of the underlying real estate and the debt to income ratio and credit history of the borrower.

Commercial Real Estate and Multi-Family Real Estate Loans

Commercial real estate mortgage loans are primarily secured by office buildings, owner-occupied businesses, strip mall centers, churches and farm loans secured by real estate. In underwriting commercial real estate and multi-family real estate loans, the Company considers a number of factors, which include the projected net cash flow to the loan’s debt

 

12


Table of Contents

service requirement, the age and condition of the collateral, the financial resources and income level of the borrower and the borrower’s experience in owning or managing similar properties. Personal guarantees are typically obtained from commercial real estate and multi-family real estate borrowers. In addition, the borrower’s financial information on such loans is monitored on an ongoing basis by requiring periodic financial statement updates. The repayment of these loans is primarily dependent on the cash flows of the underlying property. However, the commercial real estate loan generally must be supported by an adequate underlying collateral value. The performance and the value of the underlying property may be adversely affected by economic factors or geographical and/or industry specific factors. These loans are subject to other industry guidelines that are closely monitored by the Company.

Home Equity Lines of Credit

In addition to traditional one-to four-family residential mortgage loans and home equity loans, the Company offers home equity lines of credit that are secured by the borrower’s primary or secondary residence. Home equity lines of credit are generally underwritten using the same criteria used to underwrite one-to four-family residential mortgage loans. As home equity lines of credit underwriting is subject to specific regulations, the Company typically underwrites its home equity lines of credit to conform to widely accepted standards. Several factors are considered in underwriting including the value of the underlying real estate and the debt to income ratio and credit history of the borrower.

Commercial Business Loans

The Company originates commercial non-mortgage business (term) loans and adjustable lines of credit. These loans are generally originated to small- and medium-sized companies in the Company’s primary market area. Commercial business loans are generally used for working capital purposes or for acquiring equipment, inventory or furniture, and are primarily secured by business assets other than real estate, such as business equipment and inventory, accounts receivable or stock. The Company also offers agriculture loans that are not secured by real estate.

The commercial business loan portfolio consists primarily of secured loans. When making commercial business loans, the Company considers the financial statements, lending history and debt service capabilities of the borrower, the projected cash flows of the business and the value of any collateral. The cash flows of the underlying borrower, however, may not perform consistently with historical or projected information. Further, the collateral securing loans may fluctuate in value due to individual economic or other factors. Loans are typically guaranteed by the principals of the borrower. The Company has established minimum standards and underwriting guidelines for all commercial loan types.

Real Estate Construction Loans

The Company originates construction loans for one-to four-family residential properties and commercial real estate properties, including multi-family properties. The Company generally requires that a commitment for permanent financing be in place prior to closing the construction loan. The repayment of these loans is typically through permanent financing following completion of the construction. Real estate construction loans are inherently more risky than loans on completed properties as the unimproved nature and the financial risks of construction significantly enhance the risks of commercial real estate loans. These loans are closely monitored and subject to other industry guidelines.

Consumer Loans

Consumer loans consist of installment loans to individuals, primarily automotive loans. These loans are centrally underwritten utilizing the borrower’s financial history, including the Fair Isaac Corporation (“FICO”) credit scoring and information as to the underlying collateral. Repayment is expected from the cash flow of the borrower. Consumer loans may be underwritten with terms up to seven years, fully amortized. Unsecured loans are limited to twelve months. Loan-to-value ratios vary based on the type of collateral. The Company has established minimum standards and underwriting guidelines for all consumer loan collateral types.

 

13


Table of Contents

Loan Concentration

The loan portfolio includes a concentration of loans secured by commercial real estate properties amounting to $136,060,000 and $133,121,000 as of September 30, 2013 and June 30, 2013, respectively. Generally, these loans are collateralized by multi-family and nonresidential properties. The loans are expected to be repaid from cash flows or from proceeds from the sale of the properties of the borrower.

Purchased Loans and Loan Participations

The Company’s loans receivable included purchased loans of $15,088,000 and $15,692,000 at September 30, 2013 and June 30, 2013, respectively. All of these purchased loans are secured by single family homes located out of our primary market area, primarily in the Midwest. The Company’s loans receivable also include commercial loan participations of $26,275,000 and $27,695,000 at September 30, 2013 and June 30, 2013, respectively, of which $8,591,000 and $9,803,000, at September 30, 2013 and June 30, 2013 were outside our primary market area. These participation loans are secured by real estate and other business assets.

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of the three-month periods ended September 30, 2013 and 2012 and the year ended June 30, 2013:

 

     Three Months Ended September 30, 2013  
     Real Estate Loans  
     One-to Four-
Family
    Multi-Family      Commercial     Home Equity
Lines of Credit
 

Allowance for loan losses:

         

Balance, beginning of period

   $ 1,616      $ 797       $ 838      $ 90   

Provision charged to expense

     79        13         39        15   

Losses charged off

     (131     —           (20     —     

Recoveries

     8        —           —          —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance, end of period

   $ 1,572      $ 810       $ 857      $ 105   
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 341      $ —         $ —        $ 15   
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,231      $ 810       $ 857      $ 90   
  

 

 

   

 

 

    

 

 

   

 

 

 

Loans:

         

Ending balance

   $ 146,801      $ 59,352       $ 76,708      $ 7,894   
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 3,791      $ 1,688       $ 87      $ 15   
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 143,010      $ 57,664       $ 76,621      $ 7,879   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

     Three Months Ended September 30, 2013 (Continued)  
     Construction     Commercial      Consumer     Unallocated     Total  

Allowance for loan losses:

           

Balance, beginning of period

   $ 24      $ 431       $ 104      $ 38      $ 3,938   

Provision charged to expense

     (12     55         3        (13     179   

Losses charged off

     —          —           (8     —          (159

Recoveries

     —          —           1        —          9   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 12      $ 486       $ 100      $ 25      $ 3,967   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 2       $ 21      $ —        $ 379   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 12      $ 484       $ 79      $ 25      $ 3,588   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Loans:

           

Ending balance

   $ 1,209      $ 21,010       $ 9,426      $ —        $ 322,400   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 239       $ 50      $ —        $ 5,870   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,209      $ 20,771       $ 9,376      $ —        $ 316,530   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

14


Table of Contents
     Year Ended June 30, 2013  
     Real Estate Loans  
     One-to Four-
Family
    Multi-Family      Commercial     Home Equity
Lines of
Credit
 

Allowance for loan losses:

         

Balance, beginning of year

   $ 1,940      $ 679       $ 245      $ 81   

Provision charged to expense

     (295     118         638        17   

Losses charged off

     (78     —           (45     (8

Recoveries

     49        —           —          —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance, end of year

   $ 1,616      $ 797       $ 838      $ 90   
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 403      $ —         $ 8      $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,213      $ 797       $ 830      $ 90   
  

 

 

   

 

 

    

 

 

   

 

 

 

Loans:

         

Ending balance

   $ 147,221      $ 58,442       $ 74,679      $ 8,228   
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 4,100      $ 1,706       $ 194      $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 143,121      $ 56,736       $ 74,485      $ 8,228   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

     Year Ended June 30, 2013 (Continued)  
     Construction     Commercial     Consumer     Unallocated      Total  

Allowance for loan losses:

           

Balance, beginning of year

   $ 78      $ 347      $ 139      $ 22       $ 3,531   

Provision charged to expense

     (54     134        21        16         595   

Losses charged off

     —          (50     (69     —           (250

Recoveries

     —          —          13        —           62   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance, end of year

   $ 24      $ 431      $ 104      $ 38       $ 3,938   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 5      $ 25      $ —         $ 441   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 24      $ 426      $ 79      $ 38       $ 3,497   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Loans:

           

Ending balance

   $ 2,497      $ 19,695      $ 9,662      $ —         $ 320,424   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 242      $ 64      $ —         $ 6,306   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 2,497      $ 19,453      $ 9,598      $ —         $ 314,118   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     Three Months Ended September 30, 2012  
     Real Estate Loans  
     One-to Four-
Family
    Multi-Family      Commercial      Home Equity
Lines of
Credit
 

Allowance for loan losses:

          

Balance, beginning of year

   $ 1,940      $ 679       $ 245       $ 81   

Provision charged to expense

     (41     15         171         18   

Losses charged off

     —          —           —           —     

Recoveries

     40        —           —           —     
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance, end of year

   $ 1,939      $ 694       $ 416       $ 99   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 656      $ 269       $ 51       $ 18   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,283      $ 425       $ 365       $ 81   
  

 

 

   

 

 

    

 

 

    

 

 

 

Loans:

          

Ending balance

   $ 148,361      $ 33,268       $ 45,826       $ 8,966   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 3,831      $ 1,747       $ 111       $ 56   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 144,530      $ 31,521       $ 45,715       $ 8,910   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

15


Table of Contents
     Three Months Ended September 30, 2012 (Continued)  
     Construction     Commercial     Consumer     Unallocated      Total  

Allowance for loan losses:

           

Balance, beginning of year

   $ 78      $ 347      $ 139      $ 22       $ 3,531   

Provision charged to expense

     (56     (11     —          6         102   

Losses charged off

     —          —          (3     —           (3

Recoveries

     —          —          2        —           42   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance, end of year

   $ 22      $ 336      $ 138      $ 28       $ 3,672   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 9      $ 41      $ —         $ 1,044   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 22      $ 327      $ 97      $ 28       $ 2,628   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Loans:

           

Ending balance

   $ 3,372      $ 13,881      $ 11,544      $ —         $ 265,218   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 45      $ 108      $ —         $ 5,898   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 3,372      $ 13,836      $ 11,436      $ —         $ 259,320   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

16


Table of Contents

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.

Allowance for Loan Losses

The allowance for loan losses represents an estimate of the amount of losses believed inherent in our loan portfolio at the balance sheet date. The allowance calculation involves a high degree of estimation that management attempts to mitigate through the use of objective historical data where available. Loan losses are charged against the allowance for loan losses when management believes the uncollectability of the loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Overall, we believe the reserve to be consistent with prior periods and adequate to cover the estimated losses in our loan portfolio.

The Company’s methodology for assessing the appropriateness of the allowance for loan losses consists of two key elements: (1) specific allowances for estimated credit losses on individual loans that are determined to be impaired through the Company’s review for identified problem loans; and (2) a general allowance based on estimated credit losses inherent in the remainder of the loan portfolio.

The specific allowance is measured by determining the present value of expected cash flows, the loan’s observable market value, or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expense. Factors used in identifying a specific problem loan include: (1) the strength of the customer’s personal or business cash flows; (2) the availability of other sources of repayment; (3) the amount due or past due; (4) the type and value of collateral; (5) the strength of the collateral position; (6) the estimated cost to sell the collateral; and (7) the borrower’s effort to cure the delinquency. In addition for loans secured by real estate, the Company also considers the extent of any past due and unpaid property taxes applicable to the property serving as collateral on the mortgage.

The Company establishes a general allowance for loans that are not deemed impaired to recognize the inherent losses associated with lending activities, but which, unlike specific allowances, has not been allocated to particular problem assets. The general valuation allowance is determined by segregating the loans by loan category and assigning allowance percentages based on the Company’s historical loss experience and management’s evaluation of the collectability of the loan portfolio. The allowance is then adjusted for qualitative factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date. These qualitative factors may include: (1) Management’s assumptions regarding the minimal level of risk for a given loan category; (2) changes in lending policies and procedures, including changes in underwriting standards, and charge-off and recovery practices not considered elsewhere in estimating credit losses; (3) changes in international, national, regional and local economics and business conditions and developments that affect the collectability of the portfolio, including the conditions of various market segments; (4) changes in the nature and volume of the portfolio and in the terms of loans; (5) changes in the experience, ability, and depth of the lending officers and other relevant staff; (6) changes in the volume and severity of past due loans, the volume of non-accrual loans, the volume of troubled debt restructured and other loan modifications, and the volume and severity of adversely classified loans; (7) changes in the quality of the loan review system; (8) changes in the value of the underlying collateral for collateral-dependent loans; (9) the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and (10) the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio. The applied loss factors are re-evaluated quarterly to ensure their relevance in the current environment.

Although the Company’s policy allows for a general valuation allowance on certain smaller-balance, homogenous pools of loans classified as substandard, the Company has historically evaluated every loan classified as substandard, regardless of size, for impairment as part of the review for establishing specific allowances. The Company’s policy also allows for general valuation allowance on certain smaller-balance, homogenous pools of loans which are loans criticized as special mention or watch. A separate general allowance calculation is made on these loans based on historical measured weakness, and which is no less than twice the amount of the general allowance calculated on the non-classified loans.

 

17


Table of Contents

Because of the recent added concern based on the overall condition of the real estate market and in particular how the market is affecting the Junior Lien and Home Equity Lines of Credit (HELOC) loan portfolios, as with all portfolios, the Company has reviewed these two portfolios to determine the adequacy of the allowance. The Company notes that Junior Lien loans are one-to four-family loans that are in a subordinate lien position, and can be subordinate to either a Company first lien or another institution first lien and all are fully amortized loans. HELOC loans were initially underwritten to ensure adequate cash flow to make payments even under stressed conditions. Based on review of the HELOC portfolio, $2.4 million had initial combined loan to value ratios of between 81% and 90%. The present allowance calculation includes 1.00% of qualitative factors to address added concerns, above a weighted average loss factor of 0.15%.

There have been no changes to the Company’s accounting policies or methodology from the prior periods.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. All loans are graded at inception of the loan. Subsequently, analyses are performed on an annual basis and grade changes are made as necessary. Interim grade reviews may take place if circumstances of the borrower warrant a more timely review. The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Watch,” “Substandard,” “Doubtful,” and “Loss.” The Company uses the following definitions for risk ratings:

Pass – Loans classified as pass are well protected by the ability of the borrower to pay or by the value of the asset or underlying collateral.

Watch – Loans classified as watch have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of any pledged collateral. Loans so classified have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss – Loans classified as loss are the portion of the loan that is considered uncollectible so that its continuance as an asset is not warranted. The amount of the loss determined will be charged-off.

Risk characteristics applicable to each segment of the loan portfolio are described as follows.

Residential One-to Four-Family and Equity Lines of Credit Real Estate: The residential one-to four-family real estate loans are generally secured by owner-occupied one-to four-family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans can be impacted by economic conditions within the Company’s market areas that might impact either property values or a borrower’s personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Commercial and Multi-family Real Estate: Commercial and multi-family real estate loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Company’s market areas.

 

18


Table of Contents

Construction Real Estate: Construction real estate loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Company’s market areas.

Commercial: The commercial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.

Consumer: The consumer loan portfolio consists of various term loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Company’s market area) and the creditworthiness of a borrower.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity:

 

    Real Estate Loans                    
    One-to Four-
Family
    Multi-Family     Commercial     Home Equity
Lines of Credit
    Construction     Commercial     Consumer     Total  

September 30, 2013:

           

Pass

  $ 142,231      $ 57,483      $ 76,252      $ 7,879      $ 1,209      $ 19,810      $ 9,376      $ 314,240   

Watch

    477        181        369        —          —          961        —          1,988   

Substandard

    4,093        1,688        61        15        —          239        42        6,138   

Doubtful

    —          —          26        —          —          —          8        34   

Loss

    —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 146,801      $ 59,352      $ 76,708      $ 7,894      $ 1,209      $ 21,010      $ 9,426      $ 322,400   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Real Estate Loans                    
    One-to Four-
Family
    Multi-Family     Commercial     Home Equity
Lines of Credit
    Construction     Commercial     Consumer     Total  

June 30, 2013:

             

Pass

  $ 142,607      $ 56,554      $ 74,115      $ 8,228      $ 2,497      $ 18,443      $ 9,598      $ 312,042   

Watch

    483        182        370        —          —          1,010        —          2,045   

Substandard

    4,131        1,706        148        —          —          242        64        6,291   

Doubtful

    —          —          46        —          —          —          —          46   

Loss

    —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 147,221      $ 58,442      $ 74,679      $ 8,228      $ 2,497      $ 19,695      $ 9,662      $ 320,424   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

19


Table of Contents

The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. In all instances, loans are placed on non-accrual or are charged-off at an earlier date if collection of principal and interest is considered doubtful.

All interest accrued but not collected for loans that are placed on non-accrual or charged-off are reversed against interest income. The interest on these loans is accounted for on a cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following tables present the Company’s loan portfolio aging analysis:

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater
Than 90
Days
     Total Past
Due
     Current      Total Loans
Receivable
     Total Loans
> 90 Days &
Accruing
 

September 30, 2013:

                    

Real estate loans:

                    

One-to four-family

   $ 2,815       $ 863       $ 2,540       $ 6,218       $ 140,583       $ 146,801       $ 301   

Multi-family

     —           —           —           —           59,352         59,352         —     

Commercial

     335         —           26         361         76,347         76,708         —     

Home equity lines of credit

     44         53         15         112         7,782         7,894         —     

Construction

     —           —           —           —           1,209         1,209         —     

Commercial

     203         —           —           203         20,807         21,010         —     

Consumer

     133         55         33         221         9,205         9,426         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,530       $ 971       $ 2,614       $ 7,115       $ 315,285       $ 322,400       $ 301   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater
Than 90
Days
     Total Past
Due
     Current      Total Loans
Receivable
     Total Loans
> 90 Days &
Accruing
 

June 30, 2013:

                    

Real estate loans:

                    

One-to four-family

   $ 2,502       $ 827       $ 2,472       $ 5,801       $ 141,420       $ 147,221       $ 30   

Multi-family

     —           —           —           —           58,442         58,442         —     

Commercial

     343         —           46         389         74,290         74,679         —     

Home equity lines of credit

     144         8         —           152         8,076         8,228         —     

Construction

     —           —           —           —           2,497         2,497         —     

Commercial

     —           15         —           15         19,680         19,695         —     

Consumer

     105         50         44         199         9,463         9,662         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,094       $ 900       $ 2,562       $ 6,556       $ 313,868       $ 320,424       $ 30   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Association will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loans and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

 

20


Table of Contents

Impairment is measured on a loan-by-loan basis by either the present value of the expected future cash flows, the loan’s observable market value, or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. Significant restructured loans are considered impaired in determining the adequacy of the allowance for loan losses.

The Company actively seeks to reduce its investment in impaired loans. The primary tools to work through impaired loans are settlements with the borrowers or guarantors, foreclosure of the underlying collateral, or restructuring. Included in certain loan categories in the impaired loans are $3.1 million in troubled debt restructurings that were classified as impaired.

The following tables present impaired loans:

 

                          Three Months Ended September 30,
2013
 
     Recorded
Balance
     Unpaid
Principal
Balance
     Specific
Allowance
     Average
Investment
in
Impaired
Loans
     Interest
Income
Recognized
     Interest
on
Cash
Basis
 

September 30, 2013:

                 

Loans without a specific valuation allowance

                 

Real estate loans:

                 

One-to four-family

   $ 2,216       $ 2,216       $ —         $ 2,234       $ 5       $ 6   

Multi-family

     1,688         1,688         —           1,697         31         24   

Commercial

     87         87         —           98         —           —     

Home equity line of credit

     —           —           —           —           —           —     

Construction

     —           —           —           —           —           —     

Commercial

     203         203         —           204         —           —     

Consumer

     6         6         —           7         —           —     

Loans with a specific allowance

                 

Real estate loans:

                 

One-to four-family

     1,575         1,575         341         1,576         —           1   

Multi-family

     —           —           —           —           —           —     

Commercial

     —           —           —           —           —           —     

Home equity line of credit

     15         15         15         16         —           —     

Construction

     —           —           —           —           —           —     

Commercial

     36         36         2         37         —           —     

Consumer

     44         44         21         46         —           —     

Total:

                 

Real estate loans:

                 

One-to four-family

     3,791         3,791         341         3,810         5         7   

Multi-family

     1,688         1,688         —           1,697         31         24   

Commercial

     87         87         —           98         —           —     

Home equity line of credit

     15         15         15         16         —           —     

Construction

     —           —           —           —           —           —     

Commercial

     239         239         2         241         —           —     

Consumer

     50         50         21         53         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,870       $ 5,870       $ 379       $ 5,915       $ 36       $ 31   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents
                          Year Ended June 30, 2013  
     Recorded
Balance
     Unpaid
Principal
Balance
     Specific
Allowance
     Average
Investment
in
Impaired
Loans
     Interest
Income
Recognized
     Interest
on
Cash
Basis
 

June 30, 2013:

                 

Loans without a specific valuation allowance

                 

Real estate loans:

                 

One-to four-family

   $ 2,375       $ 2,375       $ —         $ 2,405       $ 14       $ 19   

Multi-family

     1,706         1,706         —           1,773         3         5   

Commercial

     148         148         —           154         6         7   

Home equity line of credit

     —           —           —           —           —           —     

Construction

     —           —           —           —           —           —     

Commercial

     204         204         —           233         13         14   

Consumer

     2         2         —           3         —           —     

Loans with a specific allowance

                 

Real estate loans:

                 

One-to four-family

     1,725         1,725         403         1,741         6         9   

Multi-family

     —           —           —           —           —           —     

Commercial

     46         46         8         70         —           —     

Home equity line of credit

     —           —           —           —           —           —     

Construction

     —           —           —           —           —           —     

Commercial

     38         38         5         40         —           1   

Consumer

     62         62         25         75         2         3   

Total:

                 

Real estate loans:

                 

One-to four-family

     4,100         4,100         403         4,146         20         28   

Multi-family

     1,706         1,706         —           1,773         3         5   

Commercial

     194         194         8         224         6         7   

Home equity line of credit

     —           —           —           —           —           —     

Construction

     —           —           —           —           —           —     

Commercial

     242         242         5         273         13         15   

Consumer

     64         64         25         78         2         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 6,306       $ 6,306       $ 441       $ 6,494       $ 44       $ 58   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income recognized on impaired loans includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on non-accruing impaired loans for which the ultimate collectability of principal is not uncertain.

 

22


Table of Contents

The following table presents the Company’s nonaccrual loans at September 30, 2013 and June 30, 2013:

 

     September 30,
2013
     June 30,
2013
 

Mortgages on real estate:

     

One-to four-family

   $ 3,311       $ 3,439   

Multi-family

     341         353   

Commercial

     87         194   

Home equity lines of credit

     15         —     

Construction loans

     —           —     

Commercial business loans

     239         242   

Consumer loans

     50         64   
  

 

 

    

 

 

 

Total

   $ 4,043       $ 4,292   
  

 

 

    

 

 

 

Included in certain loan categories in the impaired loans are troubled debt restructurings (“TDR”), where economic concessions have been granted to borrowers who have experienced financial difficulties, which were classified as impaired. These concessions typically result from our loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. TDRs are considered impaired at the time of restructuring and may be returned to accrual status after considering the borrower’s sustained repayment performance for a reasonable period of a least six months, and typically are returned to performing status after twelve months, unless impairment still exists.

When loans and leases are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, and uses the current fair value of the collateral, less selling costs for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.

 

23


Table of Contents

The following table presents the recorded balance, at original cost, of troubled debt restructurings, all of which were performing according to the terms of the restructuring, as of September 30, 2013 and June 30, 2013. As of September 30, 2013 all loans listed were on nonaccrual except for seven one-to four-family residential loans totaling $480,000, and one multi-family loan for $1.3 million. All loans listed as of June 30, 2013 were on nonaccrual except for eight one-to four-family residential loans totaling $661,000, and one multi-family loan for $1.4 million.

 

     September 30,
2013
     June 30,
2013
 

Real estate loans

     

One-to four-family

   $ 1,708       $ 1,808   

Home equity lines of credit

     —           —     

Multi-family

     1,370         1,379   

Commercial

     26         46   
  

 

 

    

 

 

 

Total real estate loans

     3,104         3,233   
  

 

 

    

 

 

 

Construction

     —           —     

Commercial and industrial

     36         39   

Consumer loans

     —           2   
  

 

 

    

 

 

 

Total

   $ 3,140       $ 3,274   
  

 

 

    

 

 

 

During the three month period ended September 30, 2013, the Company modified one one-to four-family residential real estate loan with a recorded investment of $14,000.

During the year ended June 30, 2013, the Company modified two one-to four-family residential real estate loans, with a recorded investment of $176,000, one multi-family residential real estate loan with a recorded investment of $25,000, and one commercial business loan with a recorded investment of $38,000.

During the three month period ended September 30, 2012, the Company modified no loans as troubled debt restructurings.

The Company had five TDRs, four one-to four-family residential loans and one commercial real estate loan totaling $563,000 that were in default as of September 30, 2013, and were restructured in prior periods. One of these loans was in foreclosure at September 30, 2013. The Company had three TDRs, all one-to four-family residential loans totaling $460,000 that were in default as of June 30, 2013, and were restructured in the prior years. All three loans were in foreclosure at June 30, 2013. A fourth loan, a commercial real estate loan for $46,000, defaulted during 2013 and was in foreclosure at June 30, 2013. The Company defines a default as any loan that becomes 90 days or more past due.

Specific loss allowances are included in the calculation of estimated future loss ratios, which are applied to the various loan portfolios for purposes of estimating future losses.

Management considers the level of defaults within the various portfolios, as well as the current adverse economic environment and negative outlook in the real estate and collateral markets when evaluating qualitative adjustments used to determine the adequacy of the allowance for loan losses. We believe the qualitative adjustments more accurately reflect collateral values in light of the sales and economic conditions that we have recently observed.

 

24


Table of Contents
Note 7: Federal Home Loan Bank Stock

Federal Home Loan Bank stock is a required investment for institutions that are members of the Federal Home Loan Bank system. The required investment in the common stock is based on a predetermined formula. The Company owned $5,425,000 of Federal Home Loan Bank stock as of September 30, 2013 and June 30, 2013. The FHLB provides liquidity and funding through advances.

 

Note 8: Comprehensive Income (Loss)

The components of accumulated other comprehensive income (loss), included in stockholders’ equity, are as follows:

 

     September 30,
2013
    June 30,
2013
 

Net unrealized gains on securities available-for-sale

   $ (757   $ (492

Net unrealized postretirement health benefit plan obligations

     (167     (152
  

 

 

   

 

 

 
     (924     (644

Tax effect

     372        259   
  

 

 

   

 

 

 

Total

   $ (552   $ (385
  

 

 

   

 

 

 

 

Note 9: Changes in Accumulated Other Comprehensive Income (AOCI) by Component

Amounts reclassified from AOCI and the affected line items in the statements of income during the quarters ended September 30, 2013 and 2012, were as follows:

 

     Amounts Reclassified from AOCI      
     2013     2012    

Affected Line Item in the Condensed
Consolidated Statements of Income

Unrealized gains (losses) on available-for-sale securities

   $ (60   $ 473     

Net realized gains on sale of available-for-sale securities

Amortization of defined benefit pension items

      

Components are included in computation of net periodic pension cost

Transition obligation

   $ 8      $ 8     

 

Prior service costs

   $ (12   $ (12  
  

 

 

   

 

 

   

Total reclassified amount before tax

     (64     469     

Tax expense (benefit)

     (26     189     

Provision for Income Tax

  

 

 

   

 

 

   

Total reclassification out of AOCI

   $ (38   $ 280     

Net Income

  

 

 

   

 

 

   

 

25


Table of Contents
Note 10: Income Taxes

A reconciliation of income tax expense (benefit) at the statutory rate to the Company’s actual income tax expense is shown below:

 

     Three Months Ended
September 30,
 
     2013     2012  

Computed at the statutory rate (34%)

   $ 372      $ 605   

Decrease resulting from

    

Tax exempt interest

     (10     (4

Cash surrender value of life insurance

     (23     (22

State income taxes

     67        121   

Other

     (55     (53
  

 

 

   

 

 

 

Actual expense (benefit)

   $ 351      $ 647   
  

 

 

   

 

 

 

The Company established a charitable foundation at the time of its mutual-to-stock conversion and donated to it $450,000 in cash and shares of common stock equal to 7% of the shares sold in the offering, or 314,755 shares. The donated shares were valued at $3,147,550 ($10.00 per share) at the time of conversion. The $3,147,550 and the $450,000 cash donation, or a total of $3,597,550 was expensed during the quarter ended September 30, 2011. The Company established a deferred tax asset associated with this charitable contribution. No valuation allowance was deemed necessary as it appears the Company will be able to deduct the contribution, which is subject to limitations each year, during the five year carry forward period.

 

Note 11: Disclosures About Fair Value of Assets and Liabilities

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

 

Level 1      Quoted prices in active markets for identical assets or liabilities
Level 2      Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3      Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

26


Table of Contents

Recurring Measurements

The following table presents the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2013 and June 30, 2013:

 

            Fair Value Measurements Using  
     Fair Value      Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

September 30, 2013:

           

Available-for-sale securities:

           

US Government and federal agency

   $ 113,022       $ —         $ 113,022       $ —     

Mortgage-backed securities – GSE residential

     70,477         —           70,477         —     

State and political subdivisions

     3,883         —           3,883         —     

Mortgage servicing rights

     516         —           —           516   

 

            Fair Value Measurements Using  
     Fair Value      Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

June 30, 2013:

           

Available-for-sale securities:

           

US Government and federal agency

   $ 122,333       $ —         $ 122,333       $ —     

Mortgage-backed securities – GSE residential

     74,609         —           74,609         —     

State and political subdivisions

     3,885         —           3,885         —     

Mortgage servicing rights

     502         —           —           502   

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended September 30, 2013. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Available-for-sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. There were no Level 1 securities as of September 30, 2012 or June 30, 2012. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or

 

27


Table of Contents

discounted cash flows. For these investments, the inputs used by the pricing service to determine fair value may include one, or a combination of, observable inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bid, offers and reference data market research publications and are classified within Level 2 of the valuation hierarchy. Level 2 securities include U.S. Government and federal agency, mortgage-backed securities (GSE – residential) and state and political subdivisions. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. There were no Level 3 securities as of September 30, 2013 or June 30, 2013.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.

Level 3 Reconciliation

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs:

 

     Mortgage
Servicing
Rights
 

Balance, July 1, 2013

   $ 502   

Total realized and unrealized gains and losses included in net income

     (2

Servicing rights that result from asset transfers

     33   

Payments received and loans refinanced

     (17
  

 

 

 

Balance, September 30, 2013

   $ 516   
  

 

 

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

   $ (2
  

 

 

 

Realized and unrealized gains and losses for items reflected in the table above are included in net income in the consolidated statements of income as noninterest income.

 

28


Table of Contents

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2013 and June 30, 2013:

 

            Fair Value Measurements Using  
     Fair Value      Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

September 30, 2013:

           

Impaired loans (collateral-dependent)

   $ 164       $ —         $ —         $ 164   

June 30, 2013:

           

Impaired loans (collateral-dependent)

   $ 581       $ —         $ —         $ 581   

Foreclosed assets

     399         —           —           399   

The following table presents (losses)/recoveries recognized on assets measured on a non-recurring basis for the three months ended September 30, 2013 and 2012:

 

     Three Months Ended
September 30,
 
     2013     2012  

Impaired loans (collateral-dependent)

   $ (37,000   $ (17,000
  

 

 

   

 

 

 

Following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral-dependent Impaired Loans, Net of the Allowance for Loan Losses

The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the senior lending officer. Appraisals are reviewed for accuracy and consistency by the senior lending officer. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the senior lending officer by comparison to historical results.

 

29


Table of Contents

Foreclosed Assets

Foreclosed assets consist primarily of real estate owned. Real estate owned (OREO) is carried at the lower of fair value at acquisition date or current estimated fair value, less estimated cost to sell when the real estate is acquired. Estimated fair value of OREO is based on appraisals or evaluations. OREO is classified within Level 3 of the fair value hierarchy.

Appraisals of OREO are obtained when the real estate is acquired and subsequently as deemed necessary by the senior lending officer. Appraisals are reviewed for accuracy and consistency by the senior lending officer. Appraisers are selected from the list of approved appraisers maintained by management.

Unobservable (Level 3) Inputs

The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at September 30, 2013 and June 30, 2013.

 

     Fair Value at
September 30,
2013
    

Valuation Technique

  

Unobservable Inputs

   Range (Weighted Average)

Mortgage servicing rights

   $ 516       Discounted cash flow    Discount rate    10.5% - 11.5% (10.5%)
        

 

Constant prepayment rate

   10.9% - 12.9% (11.9%)
        

 

Probability of default

   .20% - .35% (.34%)

Impaired loans (collateral dependent)

     164       Market comparable properties    Marketability discount    16% - 24% (24%)

 

     Fair Value at
      June 30,      

2013
    

Valuation Technique

  

Unobservable Inputs

   Range (Weighted Average)

Mortgage servicing rights

   $ 502       Discounted cash flow    Discount rate    10.5% - 11.5% (10.5%)
        

 

Constant prepayment rate

   10.7% - 12.68% (11.74%)
        

 

Probability of default

   .20% - .35% (.34%)

Impaired loans (collateral dependent)

     581       Market comparable properties    Marketability discount    16% - 24% (23%)

Foreclosed assets

     399       Market comparable properties    Comparability adjustments (%)    16% (16%)

 

30


Table of Contents

Fair Value of Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2013 and June 30, 2013.

 

    Carrying
Amount
    Fair Value
Measurements
Using

Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
    Significant
Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

September 30, 2013:

       

Financial assets

       

Cash and cash equivalents

  $ 10,668      $ 10,668      $ —        $ —     

Interest-bearing time deposits in banks

    250        250        —          —     

Loans, net of allowance for loan losses

    317,828        —          —          322,372   

Federal Home Loan Bank stock

    5,425        —          5,425        —     

Accrued interest receivable

    1,996        —          1,996        —     

Financial liabilities

       

Deposits

    380,755        —          133,701        247,303   

Repurchase agreements

    1,439        —          1,439        —     

Federal Home Loan Bank advances

    70,500        —          72,265        —     

Advances from borrowers for taxes and insurance

    729        —          729        —     

Accrued interest payable

    59        —          59        —     

Unrecognized financial instruments (net of contract amount)

       

Commitments to originate loans

    —          —          —          —     

Lines of credit

    —          —          —          —     

 

31


Table of Contents
    Carrying
Amount
    Fair Value
Measurements
Using

Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

June 30, 2013:

       

Financial assets

       

Cash and cash equivalents

  $ 6,580      $   6,580      $ —        $ —     

Interest-bearing time deposits in banks

    250        250        —          —     

Loans, net of allowance for loan losses

    315,775        —          —          319,624   

Federal Home Loan Bank stock

    5,425        —          5,425        —     

Accrued interest receivable

    1,688        —          1,688        —     

Financial liabilities

       

Deposits

    371,203        —          115,560        226,908   

Repurchase agreements

    1,674        —          1,674        —     

Federal Home Loan Bank advances

    87,500        —          89,336        —     

Advances from borrowers for taxes and insurance

    966        —          966        —     

Accrued interest payable

    44        —          44        —     

Unrecognized financial instruments (net of contract amount)

       

Commitments to originate loans

    —          —          —          —     

Lines of credit

    —          —          —          —     

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying consolidated balance sheets at amounts other than fair value.

Cash and Cash Equivalents, Interest-Bearing Time Deposits in Banks, Federal Home Loan Bank Stock, Accrued Interest Receivable, Repurchase Agreements, Accrued Interest Payable and Advances from Borrowers for Taxes and Insurance

The carrying amount approximates fair value.

Loans

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations.

 

32


Table of Contents

Deposits

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount of these types of deposits approximates fair value. The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank Advances

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.

Commitments to Originate Loans and Lines of Credit

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of lines of credit are based on fees currently charged for similar agreements, or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

 

Note 12: Commitments

Commitments to Originate Loans

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.

Lines of Credit

Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on-balance-sheet instruments.

 

33


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts, but rather are statements based on management’s current expectations regarding its business strategies and their intended results and IF Bancorp, Inc.’s (“the Company”) future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.

Management’s ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on our actual results include, but are not limited to, general economic conditions, changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets and changes in the quality or composition of the Association’s loan or investment portfolios. Additional factors that may affect our results are discussed under “Item 1A. – Risk Factors”, in the Company’s Annual Report on Form 10-K for the year ended June 30, 2013, and the Company’s other filings with the SEC. These factors should be considered in evaluating the forward-looking statements and undue reliance should not be placed on such statements. IF Bancorp, Inc. assumes no obligation to update any forward-looking statement, except as may be required by law.

Overview

On July 7, 2011 we completed our initial public offering of common stock in connection with the Association’s mutual-to-stock conversion, selling 4,496,500 shares of common stock at $10.00 per share, including 384,900 shares sold to the Association’s employee stock ownership plan, and raising approximately $45.0 million of gross proceeds. In addition, we issued 314,755 shares of our common stock to the Iroquois Federal Foundation.

The Company is a savings and loan holding company and is subject to regulation by the Board of Governors of the Federal Reserve System. The Company’s business activities are limited to oversight of its investment in the Association.

The Association is primarily engaged in providing a full range of banking and mortgage services to individual and corporate customers within a 100-mile radius of its locations in Watseka, Danville, Clifton and Hoopeston, Illinois and Osage Beach, Missouri. We have received regulatory clearance to open a new branch office at 108 Arbours Drive, Savoy, Illinois, which we expect to open in the first calendar quarter of 2014. The principal activity of the Association’s wholly-owned subsidiary, L.C.I. Service Corporation (“L.C.I.”), is the sale of property and casualty insurance. The Association is subject to regulation by the Office of the Controller of the Currency and the Federal Deposit Insurance Corporation.

Our results of operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets, consisting primarily of loans, investment securities and other interest-earning assets, and the interest paid on our interest-bearing liabilities, consisting primarily of savings and transaction accounts, certificates of deposit, and Federal Home Loan Bank of Chicago advances. Our results of operations also are affected by our provision for loan losses, noninterest income and noninterest expense. Noninterest income consists primarily of customer service fees, brokerage commission income, insurance commission income, net realized gains on loan sales, mortgage banking income, and income on bank-owned life insurance. Noninterest expense consists primarily of compensation and benefits, occupancy and equipment, data processing, professional fees, marketing, office supplies, federal deposit insurance premiums, and foreclosed assets. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities.

Our net interest rate spread (the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities) was 2.82% for the three months ended September 30, 2013 and 2012. An increase in interest-earning assets contributed to an increase in net interest income to $3.8 million, or $15.1 million, on an annualized basis, for the three months ended September 30, 2013 from $3.6 million, or $14.4 million on an annualized basis, for the three months ended September 30, 2012.

 

34


Table of Contents

Our emphasis on conservative loan underwriting has resulted in relatively low levels of non-performing assets at a time when many financial institutions are experiencing significant asset quality issues. Our non-performing loans totaled $4.3 million or 1.35% of total loans at both September 30 and June 30, 2013. Our non-performing assets totaled $4.6 million or 0.85% of total assets at September 30, 2013, and $4.7 million, or 0.87% of total assets at June 30, 2013.

At September 30, 2013, the Association was categorized as “well capitalized” under federal regulations.

Our net income for the three months ended September 30, 2013 was $742,000, compared to a net income of $1.1 million for the three months ended September 30, 2012. The decrease in net income was due to a decrease in noninterest income, an increase in noninterest expense and an increase in the provision for loan losses, partially offset by an increase in interest income and a decrease in interest expense.

Management’s discussion and analysis of the financial condition and results of operations at and for three months ended September 30, 2013 and 2012 is intended to assist in understanding the financial condition and results of operations of the Association. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing in Part I, Item 1 of this quarterly report on Form 10-Q.

Critical Accounting Policies

We define critical accounting policies as those policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income. We consider the following to be our critical accounting policies.

Allowance for Loan Losses. We believe that the allowance for loan losses and related provision for loan losses are particularly susceptible to change in the near term, due to changes in credit quality which are evidenced by trends in charge-offs and in the volume and severity of past due loans. In addition, our portfolio is comprised of a substantial amount of commercial real estate loans which generally have greater credit risk than one-to four-family residential mortgage and consumer loans because these loans generally have larger principal balances and are non-homogenous.

The allowance for loan losses is maintained at a level to provide for probable credit losses inherent in the loan portfolio at the balance sheet date. Based on our estimate of the level of allowance for loan losses required, we record a provision for loan losses as a charge to earnings to maintain the allowance for loan losses at an appropriate level. The estimate of our credit losses is applied to two general categories of loans:

 

    loans that we evaluate individually for impairment under ASC 310-10, “Receivables;” and

 

    groups of loans with similar risk characteristics that we evaluate collectively for impairment under ASC 450-20, “Loss Contingencies.”

The allowance for loan losses is evaluated on a regular basis by management and reflects consideration of all significant factors that affect the collectability of the loan portfolio. The factors used to evaluate the collectability of the loan portfolio include, but are not limited to, current economic conditions, our historical loss experience, the nature and volume of the loan portfolio, the financial strength of the borrower, and the estimated value of any underlying collateral. This evaluation is inherently subjective as it requires estimates that are subject to significant revision as more information becomes available. Actual loan losses may be significantly more than the allowance for loan losses we have established which could have a material negative effect on our financial results.

 

35


Table of Contents

Income Tax Accounting. The provision for income taxes is based upon income in our consolidated financial statements, rather than amounts reported on our income tax return. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on our deferred tax assets and liabilities is recognized as income or expense in the period that includes the enactment date. Under U.S. GAAP, a valuation allowance is required to be recognized if it is more likely than not that a deferred tax asset will not be realized. The determination as to whether we will be able to realize the deferred tax assets is highly subjective and dependent upon judgment concerning our evaluation of both positive and negative evidence, our forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. Positive evidence includes the existence of taxes paid in available carryback years as well as the probability that taxable income will be generated in future periods, while negative evidence includes any cumulative losses in the current year and prior two years and general business and economic trends. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. Any required valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings. Positions taken in our tax returns may be subject to challenge by the taxing authorities upon examination. The benefit of an uncertain tax position is initially recognized in the financial statements only when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions are both initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts. Differences between our position and the position of tax authorities could result in a reduction of a tax benefit or an increase to a tax liability, which could adversely affect our future income tax expense.

There are no material changes to the critical accounting policies disclosed in IF Bancorp, Inc.’s Form 10-K for the fiscal year ended June 30, 2013.

Comparison of Financial Condition at September 30 and June 30, 2013

Total assets decreased $7.5 million, or 1.4%, to $540.0 million at September 30, 2013 from $547.5 million at June 30, 2013. The decrease was primarily due to a $13.4 million decrease in investment securities, partially offset by an increase of $4.1 million in cash and cash equivalents and a $2.1 million increase in net loans.

Net loans receivable, including loans held for sale, increased by $2.1 million, or 0.7%, to $317.8 million at September 30, 2013 from $315.8 million at June 30, 2013. The increase in net loans receivable during this period was due primarily to a $2.0 million, or 2.7%, increase in commercial real estate loans, a $1.3 million, or 6.7%, increase in commercial business loans and a $910,000, or 1.6%, increase in multi-family loans. These increases were partially offset by a decrease of $1.3 million, or 51.6%, in construction loans, a decrease of $334,000, or 4.1%, in home equity lines of credit, a decrease of $420,000, or 0.3%, in one-to four-family residential mortgage loans, and a decrease of $236,000, or 2.4%, in consumer loans.

Investment securities, consisting entirely of securities available for sale, decreased $13.4 million, or 6.7%, to $187.4 million at September 30, 2013 from $200.8 million at June 30, 2013. Purchased investment securities, consisted primarily of agency debt obligations with terms of four to seven years and fixed-rate mortgage backed securities with terms of 15 years, all of which are held as available-for-sale. We had no securities held to maturity at September 30, 2013 or June 30, 2013.

As of September 30, 2013, accrued interest receivable increased $308,000 to $2.0 million, foreclosed assets held for sale decreased $158,000 to $260,000, and other assets decreased $493,000 to $314,000 from the respective balances as of June 30, 2013. The increase in accrued interest receivable was primarily due to an increase in interest receivable on loans while the decrease in other real estate resulted from the sales of other real estate owned, and the decrease in other assets resulted from a decrease in accounts receivable due to the receipt of a receivable that was outstanding as of June 30, 2013.

 

36


Table of Contents

At September 30, 2013, our investment in bank-owned life insurance was $7.8 million, an increase of $67,000 from $7.8 million at June 30, 2013. We invest in bank-owned life insurance to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable. Federal regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses, which totaled $16.8 million at September 30, 2013.

Deposits increased $9.6 million, or 2.6%, to $380.8 million at September 30, 2013 from $371.2 million at June 30, 2013. Certificates of deposit, excluding brokered certificates of deposit, increased $19.9 million, or 10.5%, to $208.7 million, brokered certificates of deposit increased $542,000, or 1.4%, to $38.4 million, savings, NOW, and money market accounts decreased $10.7 million, or 8.1%, to $121.1 million, and noninterest bearing demand accounts decreased $190,000, or 1.5%, to $12.6 million. Repurchase agreements decreased $235,000, or 14.0%, to $1.4 million at September 30, 2013 from $1.7 million at June 30, 2013. Borrowings, which consisted solely of advances from the Federal Home Loan Bank of Chicago, decreased $17.0 million, or 19.4%, to $70.5 million at September 30, 2013 from $87.5 million at June 30, 2013.

Advances from borrowers for taxes and insurance decreased $237,000, or 24.5%, to $729,000 at September 30, 2013 from $966,000 at June 30, 2013. Other liabilities decreased $66,000, or 3.2%, to $2.0 million at September 30, 2013 from $2.1 million on June 30, 2013. The decrease in advances from borrowers for taxes and insurance was attributable to the timing of the payment of real estate taxes and insurance, while the decrease in other liabilities was due to a general decrease in accounts payable and accrued expenses payable due to the timing of payments.

Total equity increased $415,000, or 0.5%, to $82.2 million at September 30, 2013 from $81.7 million at June 30, 2013. Equity increased due to net income of $742,000, partially offset by dividends payable of $229,000 and a decrease of $167,000 in accumulated other comprehensive income, net of tax. The decrease in other accumulated income was primarily due to an increase in unrealized losses on securities available for sale of $167,000. The increase in unrealized losses on securities available-for-sale was due to lower market values of available-for-sale securities. A stock repurchase program was adopted during the quarter ended September 30, 2013, which authorized the company to repurchase up to 228,535 shares of its common stock, or approximately 5% of the current outstanding shares. As of September 30, 2013, 500 shares were repurchased, leaving the maximum number of shares that may yet be purchased under the plan at 228,035.

Comparison of Operating Results for the Three Months Ended September 30, 2013 and 2012

General. Net income decreased $391,000 to $742,000 net income for the three months ended September 30, 2013 from $1.1 million net income for the three months ended September 30, 2012. The decrease was primarily due to an increase in noninterest expense, a decrease in noninterest income and an increase in the provision for loan losses, partially offset by an increase in interest income and a decrease in interest expense

Net Interest Income. Net interest income increased by $171,000, or 4.7%, to $3.8 million for the three months ended September 30, 2013 from $3.6 million for the three months ended September 30, 2012. The increase was due to an increase of $144,000 in interest income and a decrease of $27,000 in interest expense. The increase in net interest income was primarily the result of an increase in the average balance of interest earning assets and lower rates paid on certificates of deposit. We had a $24.8 million, or 5.1% increase in the average balance of interest earning assets, partially offset by a $22.4 million, or 5.4% increase in average balance of interest bearing liabilities. We also had a slight decrease in our net interest margin by 1 basis point to 2.93% for the three months ended September 30, 2013 compared to 2.94% for the three months ended September 30, 2012, while our interest rate spread was 2.82% for both three month periods.

Interest Income. Interest income increased $144,000, or 3.3%, to $4.5 million for the three months ended September 30, 2013 from $4.4 million for the three months ended September 30, 2012. The increase in interest income was primarily due to a $364,000 increase in interest income on loans, partially offset by a $220,000 decrease in interest on securities. The increase in interest income on loans resulted from a $56.7 million, or 21.6%, increase in the average balance of loans to $318.9 million for the three months ended September 30, 2013, from $262.2 million for the three months ended

 

37


Table of Contents

September 30, 2012, partially offset by a 37 basis point, or 8.0%, decrease in the average yield on loans from 4.62% to 4.25%. Interest on securities decreased $220,000, or 16.1%, as a result of a $26.2 million, or 12.3%, decrease in the average balance of securities to $187.8 million for the three months ended September 30, 2013, from $214.0 million for the three months ended September 30, 2012, and an 11 basis point, or 4.2%, decrease in the average yield on securities from 2.56% to 2.45%. The decrease in the average yield on loans and securities reflected a reduction in the current interest rates charged on loans originated and on securities purchased during the period versus the average rates on existing loans and securities in the portfolio.

Interest Expense. Interest expense decreased $27,000, or 3.4%, to $772,000 for the three months ended September 30, 2013 from $799,000 for the three months ended September 30, 2012. The decrease was primarily due to lower market interest rates during the 2013 period.

Interest expense on interest-bearing deposits increased by $1,000, or 0.2%, to $572,000 for the three months ended September 30, 2013 from $571,000 for the three months ended September 30, 2012. This slight increase was primarily due to a $35.4 million, or 10.8% increase in the average balance of interest bearing deposits to $363.8 for the three months ended September 30, 2013, from $328.4 million for the three months ended September 30, 2012, partially offset by a 7 basis point, or 10.0%, decrease in the average cost of interest bearing deposits to 0.63% for the three months ended September 30, 2013, from 0.70% for the three months ended September 30, 2012. We experienced decreases in the average cost across most categories of interest-bearing deposits for the three months ended September 30, 2013, reflecting lower market interest rates as compared to the prior period.

Interest expense on borrowings, including FHLB advances and repurchase agreements, decreased $28,000, or 12.3%, to $200,000 for the three months ended September 30, 2013 from $228,000 for the three months ended September 30, 2012. This decrease was due to a decrease in the average balance of borrowings to $73.6 million for the three months ended September 30, 2013 from $86.7 million for the three months ended September 30, 2012. This was partially offset by a 4 basis point increase in the average cost of such borrowings to 1.09% for the three months ended September 30, 2013 from 1.05% for the three months ended September 30, 2012.

Provision for Loan Losses. We establish provisions for loan losses, which are charged to operations in order to maintain the allowance for loan losses at a level we consider necessary to absorb probable credit losses inherent in our loan portfolio. We recorded a provision for loan losses of $179,000 for the three months ended September 30, 2013, compared to a provision for loan losses of $102,000 for the three months ended September 30, 2012. The allowance for loan losses was $4.0 million, or 1.23% of total loans, at September 30, 2013, compared to $3.7 million, or 1.39% of total loans, at September 30, 2012 and $3.9 million, or 1.23% of total loans, at June 30, 2013. Non-performing loans increased by $23,000 during the three month period ended September 30, 2013. During the three months ended September 30, 2013, a net charge-off of $150,000 was recorded while during the three months ended September 30, 2012, a net recovery of $39,000 was recorded.

The following table sets forth information regarding the allowance for loan losses and nonperforming assets at the dates indicated:

 

     Three Months
Ended
September 30, 2013
    Year Ended
June 30, 2013
 

Allowance to non-performing loans

     91.30     91.12

Allowance to total loans outstanding at the end of the period

     1.23     1.23

Net charge-offs (recoveries) to average total loans outstanding during the period, annualized

     0.19     0.07

Total non-performing loans to total loans

     1.35     1.35

Total non-performing assets to total assets

     0.85     0.87

 

38


Table of Contents

Noninterest Income. Noninterest income decreased $550,000, or 40.1%, to $821,000 for the three months ended September 30, 2013 compared to $1.4 million for the three months ended September 30, 2012. The decrease was primarily due to decreases in net realized gains on the sale of available-for-sale securities and other service charges and fees, partially offset by an increase in brokerage commissions. For the three months ended September 30, 2013, net realized gains (losses) on the sale of available-for-sale securities decreased from $473,000 to ($60,000) and other service charges and fees decreased from $72,000 to $46,000, while brokerage commissions increased from $114,000 to $168,000. The decrease in net realized gains (losses) on the sale of available-for-sale securities was due to the interest rate environment in the three months ended September 30, 2012, that allowed for profits to be gained when repositioning the investment portfolio, while a net loss was taken when repositioning in the three months ended September 30, 2013. The decrease in other service charges and fees was due to a decrease in the number of loan fees, while the increase in brokerage commissions was a result of increased activity due to movement in interest rates.

Noninterest Expense. Noninterest expense increased $231,000, or 7.5%, to $3.3 million for the three months ended September 30, 2013 from $3.1 million for the three months ended September 30, 2012. The largest components of this increase were compensation and benefits, which increased $243,000, or 13.0%, and net loss on foreclosed assets, which increased $140,000, or 583.3%. Increased staffing, normal salary increases and increases in payroll taxes primarily accounted for the increase in compensation and benefits expense. Net loss on foreclosed assets increased due to gains taken in the three months ended September 30, 2012. These increases were partially offset by decreases in professional services of $9,000 and other operating expenses of $159,000. Decreases in professional services were due to the timing of an external loan review while decreases in operating expenses were due to a combination of decreases in loan expenses, other real estate owned expenses, and bank charges.

Income Tax Expense. We recorded a provision for income tax of $351,000 for the three months ended September 30, 2013, compared to a provision for income tax of $647,000 for the three months ended September 30, 2012, reflecting effective tax rates of 32.1% and 36.3%, respectively.

Asset Quality

At September 30, 2013, our non-accrual loans totaled $4.0 million, including $3.3 million in one-to four-family loans, $340,000 in multi-family loans, $87,000 in commercial real estate loans, $15,000 in home equity lines of credit, $239,000 in commercial business loans and $50,000 in consumer loans. The commercial real estate loans are secured by commercial rental properties. At September 30, 2013, we had eight one-to four-family loans totaling $301,000 delinquent 90 days or greater and still accruing interest.

At September 30, 2013, loans classified as substandard and doubtful equaled $6.1 million and $34,000, respectively. Loans classified as substandard consisted of $4.1 million in one-to four-family loans, $1.7 million in multi-family loans, $61,000 in commercial real estate loans, $15,000 in home equity lines of credit, $239,000 in commercial business loans and $42,000 in consumer loans. Loans classified as doubtful consisted of $26,000 in commercial real estate loans and $8,000 in consumer loans. No loans were classified as loss at September 30, 2013.

At September 30, 2013, watch assets consisted of $478,000 in one-to four-family residential mortgage loans, $181,000 in multi-family loans, $369,000 in commercial real estate loans, and $961,000 in commercial business loans.

Troubled Debt Restructuring. Troubled debt restructurings include loans for which economic concessions have been granted to borrowers with financial difficulties. We periodically modify loans to extend the term or make other concessions to help borrowers stay current on their loans and to avoid foreclosure. At September 30, 2013 and June 30, 2013, we had $3.1 million and $3.3 million, respectively, of troubled debt restructurings. At September 30, 2013 our troubled debt restructurings consisted of $1.7 million in one-to four-family residential mortgage loans, $1.4 million in multi-family loans, $26,000 in commercial real estate loans, and $36,000 in commercial business loans.

At September 30 2013, we had $260,000 in foreclosed assets compared to $418,000 as of June 30, 2013. Foreclosed assets at September 30, 2013, consisted of four residential real estate properties and one automobile while foreclosed assets at June 30, 2013, consisted entirely of residential real estate properties.

 

39


Table of Contents

Allowance for Loan Loss Activity

The Company regularly reviews its allowance for loan losses and makes adjustments to its balance based on management’s analysis of the loan portfolio, the amount of non-performing and classified loans, as well as general economic conditions. Although the Company maintains its allowance for loan losses at a level that it considers sufficient to provide for losses, there can be no assurance that future losses will not exceed internal estimates. In addition, the amount of the allowance for loan losses is subject to review by regulatory agencies, which can order the establishment of additional loss provisions. The following table summarizes changes in the allowance for loan losses over the three-month periods ended September 30, 2013 and 2012:

 

    

Three months ended

September 30,

 
     2013     2012  

Balance, beginning of period

   $ 3,938      $ 3,531   

Loans charged off:

    

Real estate loans:

    

One-to four-family

     (131  

Multi-family

     —          —     

Commercial

     (20     —     

HELOC

     —          —     

Construction

     —          —     

Commercial business

     —          —     

Consumer

     (8     (3
  

 

 

   

 

 

 

Gross charged off loans

     (159     (3
  

 

 

   

 

 

 

Recoveries of loans previously charged off:

    

Real estate loans:

    

One-to four-family

     8        40   

Multi-family

     —          —     

Commercial

     —          —     

HELOC

     —          —     

Construction

     —          —     

Commercial business

     —          —     

Consumer

     1        2   
  

 

 

   

 

 

 

Gross recoveries of charged off loans

     9        42   
  

 

 

   

 

 

 

Net charge offs

     (150     39   
  

 

 

   

 

 

 

Provision charged to expense

     179        102   
  

 

 

   

 

 

 

Balance, end of period

   $ 3,967      $ 3,672   
  

 

 

   

 

 

 

The allowance for loan losses has been calculated based upon an evaluation of pertinent factors underlying the various types and quality of the Company’s loans. Management considers such factors as the repayment status of a loan, the estimated net fair value of the underlying collateral, the borrower’s intent and ability to repay the loan, local economic conditions, and the Company’s historical loss ratios. We maintain the allowance for loan losses through the provisions for loan losses that we charge to income. We charge losses on loans against the allowance for loan losses when we believe the collection of loan principal is unlikely. The allowance for loan losses increased $29,000 to $4.0 million at September 30, 2013, from $3.9 million at June 30, 2013. The increase was primarily the result of an increase in outstanding loans and an increase in past due and nonaccrual loans, and was necessary in order to bring the allowance for loan losses to a level that reflects management’s estimate of the probable loss in the Company’s loan portfolio at September 30, 2013.

 

40


Table of Contents

In its quarterly evaluation of the adequacy of its allowance for loan losses, the Company employs historical data including past due percentages, charge offs, and recoveries. The Company’s allowance methodology weights the most recent twelve-quarter period’s net charge offs and uses this information as one of the primary factors for evaluation of allowance adequacy. The most recent four-quarter net charge offs are given a higher weight of 50%, while quarters 5-8 are given a 30% weight and quarters 9-12 are given only a 20% weight. The average net charge offs in each period are calculated as net charge offs by portfolio type for the period as a percentage of the quarter end balance of respective portfolio type over the same period. As the Company and the industry have seen increases in loan defaults in the past several years, the Company believes that it is prudent to emphasize more recent historical factors in the allowance evaluation. The following table sets forth the Company’s weighted average historical net charge offs as of September 30 and June 30, 2013:

 

Portfolio segment

   September 30, 2013
Net charge offs –

12 quarter weighted
historical
    June 30, 2013
Net charge offs –
12 quarter weighted
historical
 

Real Estate:

    

One-to four-family

     .13     .12

Multi-family

     (.03 %)      (.02 %) 

Commercial

     .10     .08

HELOC

     .15     .09

Construction

     .00     .00

Commercial business

     .28     .30

Consumer

     .30     .32

Entire portfolio total

     .12     .12

Additionally, in its quarterly evaluation of the adequacy of the allowance for loan losses, the Company evaluates changes in financial conditions of individual borrowers; changes in local, regional, and national economic conditions; the Company’s historical loss experience; and changes in market conditions for property pledged to the Company as collateral. The Company has identified specific qualitative factors that address these issues and subjectively assigns a percentage to each factor. At September 30, 2013, these qualitative factors included: (1) management’s assumptions regarding the minimal level of risk for a given loan category; (2) changes in lending policies and procedures, including changes in underwriting standards, and charge-off and recovery practices not considered elsewhere in estimating credit losses; (3) changes in international, national, regional and local economics and business conditions and developments that affect the collectability of the portfolio, including the conditions of various market segments; (4) changes in the nature and volume of the portfolio and in the terms of loans; (5) changes in the experience, ability, and depth of the lending officers and other relevant staff; (6) changes in the volume and severity of past due loans, the volume of non-accrual loans, the volume of troubled debt restructured and other loan modifications, and the volume and severity of adversely classified loans; (7) changes in the quality of the loan review system; (8) changes in the value of the underlying collateral for collateral-dependent loans; (9) the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and (10) the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio. The applied loss factors are re-evaluated quarterly to ensure their relevance in the current environment.

The qualitative factors are applied to the allowance for loan losses based upon the following percentages by loan type:

 

Portfolio segment

   Qualitative factor
applied at

September 30, 2013
    Qualitative factor
applied at

June 30, 2013
 

Real Estate:

    

One-to four-family

     .74     .72

Multi-family

     1.43     1.42

Commercial

     1.11     1.12

HELOC

     1.00     1.01

Construction

     .98     .99

Commercial business

     2.05     1.89

Consumer

     .49     .47

Entire portfolio total

     1.01     .98

 

41


Table of Contents

At September 30, 2013, the amount of our allowance for loan losses attributable to these qualitative factors was approximately $3.2 million, as compared to $3.1 million at June 30, 2013. The general increase in qualitative factors was attributable primarily to the increase in past due and non-accrual loans.

Because of the recent added concern based on the overall condition of the real estate market and in particular how the market is affecting the Junior Lien and HELOC loan portfolios, as with all portfolios, the Company has reviewed these two portfolios to determine the adequacy of the allowance. The Company notes that Junior Lien loans are one-to four-family loans that are in a subordinate lien position, and can be subordinate to either a Company first lien or another institution first lien and all are fully amortized loans, and HELOC loans were initially underwritten to ensure adequate cash flow to make payments even under stressed conditions. Based on review of the HELOC portfolio, $2.4 million had initial combined loan to value ratios of between 81% and 90%. The present allowance calculation includes 1.00% of qualitative factors to address added concerns, above a weighted average loss factor of 0.15%.

While management believes that our asset quality remains strong, it recognizes that, due to the continued growth in the loan portfolio, the increase in troubled debt restructurings and the potential changes in market conditions, our level of nonperforming assets and resulting charges offs may fluctuate. Higher levels of net charge offs requiring additional provisions for loan losses could result. Although management uses the best information available, the level of the allowance for loan losses remains an estimate that is subject to significant judgment and short-term change.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan sales and repayments, advances from the Federal Home Loan Bank of Chicago, and maturities of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. For the three months ended September 30, 2013 and the year ended June 30, 2013, our liquidity ratio averaged 34.9% and 40.1% of our total assets, respectively. We believe that we had enough sources of liquidity to satisfy our short- and long-term liquidity needs as of September 30, 2013.

We regularly monitor and adjust our investments in liquid assets based upon our assessment of: (i) expected loan demand; (ii) expected deposit flows; (iii) yields available on interest-earning deposits and securities; and (iv) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and medium-term securities.

Our most liquid assets are cash and cash equivalents. The levels of these assets are affected by our operating, financing, lending and investing activities during any given period. At September 30, 2013, cash and cash equivalents totaled $10.7 million. Interest-earning time deposits which can offer additional sources of liquidity, totaled $250,000 at September 30, 2013.

Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Condensed Consolidated Statement of Cash Flows included in our financial statements. Net cash provided by operating activities were $1.4 million and $1.1 million for the three months ended September 30, 2013 and 2012, respectively. Net cash provided by investing activities consisted primarily of proceeds from the sales, maturities, pay downs of available-for-sale securities, partially offset by disbursements for loan originations and the purchase of securities. Net cash provided by investing activities was $10.6 million and $2.5 million for the three months ended September 30, 2013 and 2012, respectively. Net cash provided by (used in) financing activities consisted primarily of the activity in deposit accounts. The net cash provided by (used in) financing activities was ($7.9 million) and $644,000 for the three months ended September 30, 2013 and 2012, respectively.

 

42


Table of Contents

The Company must also maintain adequate levels of liquidity to ensure the availability of funds to satisfy loan commitments. The Company anticipates that it will have sufficient funds available to meet its current commitments principally through the use of current liquid assets and through its borrowing capacity discussed above. The following table summarizes these commitments at September 30, 2013 and June 30, 2013.

 

     September 30, 2013      June 30, 2013  
     (Dollars in thousands)  

Commitments to fund loans

   $ 7,243       $ 12,020   

Lines of credit

     21,193         15,863   

At September 30, 2013, certificates of deposit due within one year of September 30, 2013 totaled $166.5 million, or 43.7% of total deposits. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before September 30, 2014. It is our intention as we continue to grow our commercial real estate portfolio, to emphasize lower cost deposit relationships with these commercial loan customers and thereby replace the higher cost certificates with lower cost deposits. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Liquidity management is both a daily and long-term function of business management. If we require funds beyond our ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Chicago, which provides an additional source of funds. Federal Home Loan Bank advances were $70.5 million at September 30, 2013. At September 30, 2013, we had the ability to borrow up to an additional $48.5 million from the Federal Home Loan Bank of Chicago and also had the ability to borrow $62.9 million from the Federal Reserve based on current collateral pledged.

On July 2, 2013, the Board of Governors of the Federal Reserve System announced its approval of the final rule to implement the Basel III regulatory capital reforms, among other changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The Office of the Comptroller of the Currency, as well as the Federal Deposit Insurance Corporation, adopted the new rule as of July 9, 2013. The approved rule includes a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5%, as well as a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and includes a minimum leverage ratio of 4% for all banking institutions.

The phase-in for banking organizations such as the Company and the Association will not begin until January 2015, while the phase-in period for larger banks starts in January 2014. The Company and the Association are currently evaluating the impact of the implementation of the new capital and liquidity standards.

During the quarter ended September 30, 2013, a stock repurchase program was adopted whereby the Company may repurchase up to 228,535 shares of its common stock, or approximately 5% of the then current outstanding shares. Repurchases are made at management’s discretion at prices management considers to be attractive and in the best interests of both the Company and its stockholders, subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital, and the Company’s financial performance. The repurchase plan may be suspended, terminated, or modified at any time for any reason, including market conditions, the cost of purchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate. The repurchase program does not obligate the Company to purchase any particular number of shares. As of September 30, 2013, 500 shares were repurchased at an average price of $16.00 per share, and the maximum number of shares that may yet be purchased under the plan was 228,035.

The Association is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At September 30, 2013, the Association exceeded all regulatory capital requirements. The Association is considered “well capitalized” under regulatory guidelines.

 

43


Table of Contents
     September 30, 2013
Actual
    June 30, 2013
Actual
    Minimum to Be Well
Capitalized
 

Tier 1 capital to total assets

      

Association

     11.8     11.4     5.0

Company

     15.3     15.0     N/A   

Tier 1 capital to risk-weighted assets

      

Association

     20.3     20.3     6.0

Company

     26.4     26.6     N/A   

Total capital to risk-weighted assets

      

Association

     21.5     21.6     10.0

Company

     27.7     27.9     N/A   

Average Balances and Yields

The following tables set forth average balance sheets, average yields and costs, and certain other information at and for the periods indicated. Tax-equivalent yield adjustments have not been made for tax-exempt securities. All average balances are based on month-end balances, which management deems to be representative of the operations of the Company. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

 

     For the Three Months Ended September 30,  
     2013     2012  
     Average Balance      Interest
Income/
Expense
     Yield/Cost     Average
Balance
     Interest
Income/
Expense
     Yield/Cost  
     (Dollars in thousands)  

Assets

                

Loans

   $ 318,907         3,391         4.25   $ 262,198         3,027         4.62

Securities:

                

U.S. government, federal agency and government-sponsored enterprises (GSE)

     111,380         669         2.40     143,272         869         2.43

Mortgage-backed:

                

GSE-residential

     72,639         464         2.56     67,164         487         2.90

State and political subdivisions

     3,753         15         1.60     3,570         13         1.46
  

 

 

    

 

 

      

 

 

    

 

 

    

Total securities

     187,772         1,148         2.45     214,006         1,369         2.56

Other

     7,909         7         0.35     13,620         6         0.18
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     514,588         4,546         3.53     489,824         4,402         3.59

Non-interest earning assets

     18,793              30,522         
  

 

 

         

 

 

       

Total assets

   $ 533,381            $ 520,346         
  

 

 

         

 

 

       

Liabilities and Stockholders’ Equity

                

Interest-bearing liabilities:

                

Interest-bearing checking or NOW

   $ 32,903         12         0.15   $ 30,059         14         0.19

Savings accounts

     31,725         20         0.25     28,627         20         0.28

Money market accounts

     58,946         38         0.26     64,833         40         0.25

 

44


Table of Contents
     For the Three Months Ended September 30,  
     2013     2012  
     Average Balance     Interest
Income/
Expense
     Yield/Cost     Average
Balance
    Interest
Income/
Expense
     Yield/Cost  
     (Dollars in thousands)  

Certificates of deposit

     240,224        502         0.84     204,862        497         0.97
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing deposits

     363,798        572         0.63     328,381        571         0.70

Federal Home Loan Bank Advances

     73,616        200         1.09     86,667        228         1.05
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     437,414        772         0.71     415,048        799         0.77

Noninterest-bearing liabilities

     14,570             17,531        
  

 

 

        

 

 

      

Total liabilities

     451,984             432,579        

Stockholders’ equity

     81,397             87,767        
  

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 533,381           $ 520,346        
  

 

 

        

 

 

      

Net interest income

     $ 3,774           $ 3,603      
    

 

 

        

 

 

    

Interest rate spread (1)

          2.82          2.82

Net interest margin (2)

          2.93          2.94

Net interest-earning assets (3)

   $ 77,174           $ 74,776        
  

 

 

        

 

 

      

Average interest-earning assets to interest-bearing liabilities

     118          118     

 

(1) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average total interest-earning assets.
(3) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(4) Tax exempt income is not recorded on a tax equivalent basis.

 

45


Table of Contents

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated to the changes due to rate and the changes due to volume in proportion to the relationship of the absolute dollar amounts of change in each.

 

     Three Months Ended September 30,
2013 vs. 2012
 
     Increase (Decrease)
Due to
    Total Increase
(Decrease)
 
     Volume     Rate    

Interest-earning assets:

      

Loans

   $ 1,681      $ (1,317   $ 364   

Securities

     383        (604     (221

Other

     (14     15        1   
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   $ 2,050      $ (1,906   $ 144   
  

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

      

Interest-bearing checking or NOW

   $ 6      $ (8   $ (2

Savings accounts

     9        (9     —     

Certificates of deposit

     302        (297     5   

Money market accounts

     (10     8        (2
  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

     307        (306     1   

Federal Home Loan Bank advances

     (78     50        (28
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   $ 229      $ (256   $ (27
  

 

 

   

 

 

   

 

 

 

Change in net interest income

   $ 1,821      $ (1,650   $ 171   
  

 

 

   

 

 

   

 

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

An internal interest rate risk analysis is performed at least quarterly to assess the Company’s Earnings at Risk, Capital at Risk, and Value at Risk. As of September 30, 2013, there were no material changes in interest rate risk from the analysis disclosed in the Company’s Form 10-K for the fiscal year ended June 30, 2013.

 

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2013. Based upon such evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

During the quarter ended September 30, 2013, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

46


Table of Contents

Part II – Other Information

 

Item 1. Legal Proceedings

The Association and Company are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Association’s or the Company’s financial condition or results of operations.

 

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Item1A.- Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2013, which could materially affect our business, financial condition or future results of operations. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information about purchases of the Company’s common stock by the Company during the quarter ended September 30, 2013.

PURCHASES OF EQUITY SECURITIES BY COMPANY (1)

 

Period

   Total Number of
Shares
Purchased
     Average Price Paid
per Share
     Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
     Maximum
Number of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
 

7/1/13 – 7/31/13

     —         $ —           —           —     

8/1/13 – 8/31/13

     —           —           —           —     

9/1/13 – 9/30/13

     500         16.00         500         228,035   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     500       $ 16.00         500         228,035   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) On September 11, 2013, the Company announced the commencement of its second stock repurchase program to acquire up to 228,535, or 5%, of the Company’s then outstanding common stock. The repurchase program may be suspended, terminated or modified at any time for any reason. The repurchase program does not obligate the Company to purchase any particular number of shares.

 

Item 3. Defaults Upon Senior Securities

None.

 

Item 4. Mine Safety Disclosures

None.

 

47


Table of Contents
Item 5. Other Information

None.

 

Item 6. Exhibits

 

  31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32    Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101    Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of September 30 and June 30, 2013, (ii) the Condensed Consolidated Statements of Income for the three months ended September 30, 2013 and 2012, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended September 30, 2013 and 2012, (iv) the Condensed Consolidated Statements of Stockholders’ Equity for the three months ended September 30, 2013 and 2012, (v) the Condensed Consolidated Statements of Cash Flows for the three months ended September 30, 2013 and 2012, and (vi) the notes to the Condensed Consolidated Financial Statements.

 

* This information is furnished and not filed for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

48


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    IF BANCORP, INC.
Date: November 13, 2013    

/s/ Alan D. Martin

    Alan D. Martin
    President and Chief Executive Officer
Date: November 13, 2013    

/s/ Pamela J. Verkler

    Pamela J. Verkler
   

Vice President and Chief Financial Officer

(Principal Financial Officer)

 

49