Kandi Technologies Group, Inc. - Quarter Report: 2014 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31,
2014
or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to______
Commission
file number 001-33997
KANDI TECHNOLOGIES GROUP, INC.
(Exact name of registrant as specified in charter)
Delaware | 90-0363723 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) |
Jinhua City Industrial Zone
Jinhua, Zhejiang
Province
Peoples Republic of China
Post Code 321016
(Address of principal executive offices)
___________
(86 - 579) 82239856
(Registrants telephone
number, including area code)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] | Accelerated filer [X] |
Non-accelerated filer [ ] | Smaller reporting company [ ] |
Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act).
Yes [
] No [X]
As of May 7, 2014, the registrant had issued and outstanding 40,743,821 shares of common stock, par value $.001 per share.
TABLE OF CONTENTS
Page | ||
PART I-- FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | 3 |
Condensed Consolidated Balance Sheets as of March 31, 2014 (unaudited) and December 31, 2013 | ||
Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) (unaudited) Three Months Ended March 31, 2014 and March 31, 2013 | ||
Condensed Consolidated Statements of Cash Flows (unaudited) Three Months Ended March 31, 2014 and March 31, 2013 | ||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 37 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 45 |
Item 4. | Controls and Procedures | 46 |
PART II-- OTHER INFORMATION | ||
Item 6. | Exhibits |
i
PART I-- FINANCIAL INFORMATION
Item 1. Financial Statements. (Unaudited)
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS | ||||||
March 31, | December 31, | |||||
2014 | 2013 | |||||
(Unaudited) | ||||||
CURRENT ASSETS |
||||||
Cash and cash equivalents |
$ | 20,498,275 | $ | 12,762,369 | ||
Restricted cash |
- | 1,636 | ||||
Accounts receivable |
22,674,057 | 31,370,862 | ||||
Inventories (net of provision for slow moving inventory of $349,850 and $352,734 as of March 31, 2014 and December 31, 2013, respectively) |
13,646,998 | 9,187,714 | ||||
Notes receivable |
35,078,977 | 13,794,094 | ||||
Other receivables |
705,771 | 556,904 | ||||
Prepayments and prepaid expenses |
461,395 | 505,513 | ||||
Due from employees |
42,759 | 34,272 | ||||
Advances to suppliers |
16,470,855 | 8,867,074 | ||||
Amount due from JV Company, net |
21,625,758 | 2,917,592 | ||||
Deferred tax |
252,684 | 13,706 | ||||
|
||||||
Total Current Assets |
131,457,529 | 80,011,736 | ||||
|
||||||
LONG-TERM ASSETS |
||||||
|
||||||
Plant and equipment, net |
27,945,044 | 29,333,516 | ||||
Land use rights, net |
14,246,146 | 14,453,191 | ||||
Construction in progress |
16,222 | 16,356 | ||||
Deferred taxes |
- | 81,076 | ||||
Investment in associated company |
80,356 | 96,838 | ||||
Investment in JV Company |
80,399,179 | 79,331,930 | ||||
Goodwill |
322,591 | 322,591 | ||||
Intangible assets |
638,972 | 659,496 | ||||
Total Long-Term Assets |
123,648,510 | 124,294,994 | ||||
|
||||||
TOTAL ASSETS |
$ | 255,106,039 | $ | 204,306,730 |
See accompanying notes to condensed consolidated financial statements
1
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
March 31, | December 31, | ||||
|
2014 | 2013 | ||||
|
(Unaudited) | |||||
CURRENT LIABILITIES |
||||||
Accounts payable |
$ | 44,089,700 | $ | 22,843,143 | ||
Other payables and accrued expenses |
3,332,258 | 2,422,613 | ||||
Short-term bank loans |
33,742,132 | 34,020,281 | ||||
Customer deposits |
135,398 | 44,404 | ||||
Notes payable |
14,599,961 | 16,683,023 | ||||
Income tax payable |
542,224 | 1,362,828 | ||||
Due to employees |
9,645 | 10,297 | ||||
Due to related party |
- | - | ||||
Deferred taxes |
21,626 | - | ||||
Financial derivate - liability |
21,332,440 | 9,256,827 | ||||
Total Current Liabilities |
117,805,384 | 86,643,416 | ||||
|
||||||
LONG-TERM LIABILITIES |
||||||
Deferred tax |
1,194,424 | 1,009,477 | ||||
Bond payable |
12,977,743 | 13,084,724 | ||||
Financial derivatives - liability |
4,014,614 | 15,042,994 | ||||
Total Long-Term Liabilities |
18,186,781 | 29,137,195 | ||||
|
||||||
TOTAL LIABILITIES |
135,992,165 | 115,780,611 | ||||
|
||||||
|
||||||
STOCKHOLDERS EQUITY |
||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 40,721,321 and 37,012,904 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively |
40,721 | 37,013 | ||||
Additional paid-in capital |
122,636,097 | 76,754,774 | ||||
Retained earnings (the restricted portion is $3,807,551 and $3,807,551 at March 31, 2014 and December 31, 2013, respectively) |
(9,967,074 | ) | 4,119,086 | |||
Accumulated other comprehensive income |
6,404,130 | 7,615,246 | ||||
TOTAL STOCKHOLDERS EQUITY |
119,113,874 | 88,526,119 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 255,106,039 | $ | 204,306,730 |
See accompanying notes to condensed consolidated financial statements
2
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND
COMPREHENSIVE
INCOME (LOSS)
(UNAUDITED)
|
Three Months Ended | |||||
|
March 31, 2014 | March 31, 2013 | ||||
REVENUES, NET |
$ | 40,171,304 | $ | 14,662,521 | ||
|
||||||
COST OF GOODS SOLD |
(35,310,895 | ) | (11,290,490 | ) | ||
|
||||||
GROSS PROFIT |
4,860,409 | 3,372,031 | ||||
Research and development |
(1,172,257 | ) | (689,665 | ) | ||
Selling and marketing |
(71,257 | ) | (89,614 | ) | ||
General and administrative |
(6,470,766 | ) | (692,964 | ) | ||
|
||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS |
(2,853,871 | ) | 1,899,788 | |||
Interest (expense) income, net |
(471,180 | ) | (670,208 | ) | ||
Change in fair value of financial instruments |
(12,314,171 | ) | 990,395 | |||
Government grants |
- | - | ||||
Share of (loss) in associated companies |
(15,805 | ) | (14,023 | ) | ||
Share of profit after tax of JV |
1,728,356 | - | ||||
Other income, net |
59,580 | 122,365 | ||||
|
||||||
(LOSS) INCOME BEFORE INCOME TAXES |
(13,867,091 | ) | 2,328,317 | |||
|
||||||
INCOME TAX EXPENSE |
(219,069 | ) | (91,444 | ) | ||
|
||||||
NET (LOSS) INCOME |
(14,086,160 | ) | 2,236,873 | |||
|
||||||
OTHER COMPREHENSIVE INCOME |
||||||
Foreign currency translation |
(1,211,116 | ) | 584,915 | |||
|
||||||
|
||||||
COMPREHENSIVE INCOME (LOSS) |
$ | (15,297,276 | ) | $ | 2,821,788 | |
|
||||||
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
39,597,785 | 32,298,832 | ||||
|
||||||
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
39,597,785 | 32,539,339 | ||||
|
||||||
NET (LOSS) INCOME PER SHARE, BASIC |
$ | (0.36 | ) | $ | 0.07 | |
|
||||||
NET (LOSS) INCOME PER SHARE, DILUTED |
$ | (0.36 | ) | $ | 0.07 |
See accompanying notes to condensed consolidated financial statements
3
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
Three Months Ended March 31 | |||||
|
2014 | 2013 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||
Net (loss) income |
$ | (14,086,160 | ) | $ | 2,236,873 | |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
||||||
Depreciation and amortization |
1,386,527 | 2,109,977 | ||||
Deferred taxes |
44,801 | (144,911 | ) | |||
Change of derivative instruments fair value |
12,314,171 | (990,395 | ) | |||
Loss in investment in associated company |
15,805 | 14,023 | ||||
Share of (profit) after tax of JV |
(1,728,356 | ) | - | |||
|
||||||
Changes in operating assets and liabilities: |
||||||
(Increase) Decrease In: |
||||||
Accounts receivable |
8,501,760 | (4,440,829 | ) | |||
Inventories |
(4,567,411 | ) | (2,901,362 | ) | ||
Other receivables and prepaid expenses |
(154,488 | ) | (88,166 | ) | ||
Due from employees |
(9,402 | ) | (2,418 | ) | ||
Prepayments and prepaid expenses |
(7,691,861 | ) | 2,717,021 | |||
Amount due from JV |
(18,868,380 | ) | - | |||
|
||||||
Increase (Decrease) In: |
||||||
Accounts payable |
21,589,347 | 1,990,665 | ||||
Other payables and accrued liabilities |
930,528 | (85,177 | ) | |||
Customer deposits |
92,022 | (268,344 | ) | |||
Income tax payable |
(815,354 | ) | (425,109 | ) | ||
Net cash (used in) provided by operating activities |
$ | (3,046,451 | ) | $ | (278,152 | ) |
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||
Purchases of plant and equipment |
(119,476 | ) | (8,698 | ) | ||
Issuance of notes receivable |
(21,553,430 | ) | (1,940,690 | ) | ||
Deposit for acquisition |
- | (14,103,172 | ) | |||
Net cash provided by (used in) investing activities |
$ | (21,672,906 | ) | $ | (16,052,560 | ) |
See accompanying notes to condensed consolidated financial statements
4
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
Three Months Ended March 31 | |||||
|
2014 | 2013 | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||
Restricted cash |
$ | 1,634 | $ | 7,954,409 | ||
Proceeds from short-term bank loans |
817,013 | 12,727,059 | ||||
Repayments of short-term bank loans |
(817,013 | ) | (12,727,059 | ) | ||
Repayments of notes payable |
(1,960,832 | ) | (3,181,765 | ) | ||
Common stock and warrants issued |
11,067,734 | - | ||||
Warrant exercise |
20,484,279 | 3,244,318 | ||||
Option exercise & other financing |
3,066,081 | 38,100 | ||||
Net cash provided by financing activities |
32,658,896 | 8,055,062 | ||||
|
||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
7,939,539 | (8,275,650 | ) | |||
Effect of exchange rate changes on cash |
(203,633 | ) | 128,242 | |||
Cash and cash equivalents at beginning of period |
12,762,369 | 12,135,096 | ||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 20,498,275 | $ | 3,987,688 | ||
|
||||||
SUPPLEMENTARY CASH FLOW INFORMATION |
||||||
Income taxes paid |
$ | 1,034,422 | $ | 516,554 | ||
Interest paid |
$ | 580,044 | $ | 553,089 |
SUPPLEMENTAL NON-CASH DISCLOSURE: During the three months ended March 31, 2014 and 2013, $0 and $0 were transferred from construction in progress to plant and equipment, respectively.
See accompanying notes to condensed consolidated financial statements
5
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 1 - ORGANIZATION AND PRINCIPAL ACTIVITIES
Kandi Technologies Group, Inc. (Kandi Technologies) was incorporated under the laws of the State of Delaware on March 31, 2004. Kandi Technologies changed its name from Stone Mountain Resources, Inc. to Kandi Technologies, Corp. on August 13, 2007. On December 21, 2012, Kandi Technologies changed its name to Kandi Technologies Group, Inc. As used herein, the term the Company means Kandi Technologies and its operating subsidiaries, as described below.
Headquartered in the Jinhua city, Zhejiang Province, China, the Company is one of Chinas leading producers and manufacturers of electrical vehicles, all-terrain vehicles, go-karts, specialized utility vehicles and a variety of other specialty vehicles for sale in the Peoples Republic of China (the PRC) and global markets. The Company conducts its primary business operations through its wholly-owned subsidiary, Zhejiang Kandi Vehicles Co., Ltd. (Kandi Vehicles), and the partial and wholly-owned subsidiaries of Kandi Vehicles.
The Companys organizational chart is as follows:
Operating Subsidiaries:
Pursuant to relevant agreements executed in January 2011, Kandi Vehicles is entitled to 100% of the economic benefits, voting rights and residual interests (100% profits and loss absorption rate) of Jinhua Kandi New Energy Vehicles Co., Ltd. (Kandi New Energy), a company in which Kandi Vehicles has a 50% interest.
Jinhua Three Parties New Energy Vehicles Service Co., Ltd. (Jinhua Service) was formed as a joint venture, by and among our wholly-owned subsidiary, Kandi Vehicles, the State Grid Power Corporation and Tianneng Power International. The Company, indirectly through Kandi Vehicles, has a 30% ownership interest in Jinhua Service.
In April 2012, pursuant to a share exchange agreement, the Company acquired 100% of Yongkang Scrou Electric Co, Ltd.(Yongkang Scrou), a manufacturer of automobile and electric vehicle parts.
In March 2013, pursuant to a joint venture agreement (the JV Agreement) entered into between Kandi Vehicles and Shanghai Maple Guorun Automobile Co., Ltd. (Shanghai Maple), a 99%-owned subsidiary of Geely
6
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
Automobile Holdings Ltd. (Geely), the parties established Zhejiang Kandi Electric Vehicles Co., Ltd. (the JV Company) to develop, manufacture and sell electrical vehicles (EVs) and related auto parts. Each of Kandi Vehicles and Shanghai Maple has a 50% ownership interest in the JV Company. In March 2014, the JV Company changed its name to Kandi Electric Vehicles Group Co., Ltd.
In March 2013, Kandi Vehicles formed Kandi Electric Vehicles (Changxing) Co., Ltd. (Kandi Changxing) in the Changxing (National) Economic and Technological Development Zone. Kandi Changxing is engaged in the production of EVs. In fourth quarter of 2013, Kandi Vehicles entered into an ownership transfer agreement with JV Company pursuant to which Kandi Vehicles transferred 100% of its ownership in Kandi Changxing to the JV Company. The Company, indirectly through its 50% ownership interest in the JV Company, has a 50% economic interest in Kandi Changxing.
In April 2013, Kandi Electric Vehicles (Wanning) Co., Ltd. (Kandi Wanning) was formed in Wanning City of Hainan Province by Kandi Vehicles and Kandi New Energy. Kandi Vehicles has a 90% ownership in Kandi Wanning, and Kandi New Energy has the remaining 10% interest. However, Kandi Vehicles is, effectively, entitled to 100% of the economic benefits, voting rights and residual interests (100% profits and loss absorption rate) of Kandi Wanning because by contract it is entitled to 100% of the economic benefits, voting rights and residual interests (100% profits and loss absorption rate) of Kandi New Energy.
In July 2013, Zhejiang ZuoZhongYou Electric Vehicle Service Co., Ltd. (the Service Company) was formed. The JV Company has a 19% ownership interest in the Service Company. The Company, indirectly through its 50% ownership interest in the JV Company, has a 9.5% economic interest in the Service Company.
In November 2013, Zhejiang Kandi Electric Vehicles Jinhua Co., Ltd. (Kandi Jinhua) was formed by the JV Company. The JV Company has 100% ownership interest in Kandi Jinhua, and the Company, indirectly through its 50% ownership interest in the JV Company, has a 50% economic interest in Kandi Jinhua.
In November 2013, Zhejiang JiHeKang Electric Vehicle Sales Co., Ltd. (JiHeKang) was formed by the JV Company. The JV Company has 100% ownership interest in JiHeKang, and the Company, indirectly through its 50% ownership interest in the JV Company, has a 50% economic interest in JiHeKang.
In December 2013, the JV Company entered into an ownership transfer agreement with Shanghai Maple pursuant to which the JV Company acquired 100% ownership of Kandi Electric Vehicles (Shanghai) Co., Ltd. (Kandi Shanghai). As a result, Kandi Shanghai is a wholly-owned subsidiary of the JV Company, and the Company, indirectly through its 50% ownership interest in the JV Company, has a 50% economic interest in Kandi Shanghai.
In January 2014, Zhejiang Kandi Electric Vehicles Jiangsu Co., Ltd. (Kandi Jiangsu) was formed by the JV Company. The JV Company has 100% ownership interest in Kandi Jiangsu, and the Company, indirectly through its 50% ownership interest in the JV Company, has a 50% economic interest in Kandi Jiangsu.
The Companys primary business operations are the design, development, manufacturing and commercialization of EVs, all-terrain vehicles (ATVs), go-karts, and other related specialized automobiles. As part of its strategic objective to become a leader in electric vehicles manufacturing and related services, the Company has increased its focus on fuel efficient, pure EVs with a particular emphasis on expanding its market share in China.
7
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 LIQUIDITY
As of March 31, 2014, the Companys working capital surplus was $13,652,145.
As of March 31, 2014, the amount of advances to suppliers was $16,470,855, which included the advance of a RMB 97 million ($15,735,514) prepayment by Kandi Wanning to equipment supplier - Nanjing Shangtong Auto Technologies Co., Ltd. (Nanjing Shangton) for an equipment purchase. The equipment will be purchased and delivered according to the construction schedule and development of Kandi Wanning. This advance will be used to off-set the equipment purchase price upon delivery.
As of March 31, 2014, the Company had credit lines from commercial banks of $53,208,747, of which $33,742,132 was used as of March 31, 2014.
The Company believes that its cash flows generated internally may not be sufficient to support the growth of future operations and to repay short-term bank loans for the next twelve (12) months, if needed. However, the Company believes its access to existing financing sources and established relationships with PRC banks will enable it to meet its obligations and fund its ongoing operations.
The Company has historically financed its operations through short-term commercial bank loans from PRC banks. The term of these loans is typically for one year, and upon the payment of all outstanding principal and interest in a particular loan, the banks have typically rolled over the loan for an additional one-year terms, with adjustments made to the interest rate to reflect prevailing market rates. The Company believes this situation has not changed and that short-term bank loans will be available on normal trade terms if needed.
On March 24, 2014, the Company raised approximately $11.05 million from the sale to two institutional investors of an aggregate of 606,000 shares of its common stock at a price of $18.24 per share. As part of the transaction, the Company also issued to the investors warrants for the purchase of up to 90,900 shares of common stock at an exercise price of $22.80 per share, which warrants have a term of 18 months from the date of issuance.
NOTE 3 - BASIS OF PRESENTATION
The Company maintains its general ledger and journals with the accrual method accounting for financial reporting purposes. The financial statements and notes are representations of management. Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States and have been consistently applied in the presentation of financial statements.
The financial information included herein for the three-month periods ended March 31, 2014 and 2013 is unaudited; however, such information reflects all adjustments, consisting of normal recurring adjustments, that are, in the opinion of management, necessary for a fair presentation of the Companys condensed consolidated financial statements for these interim periods.
The results of operations for the three-month period ended March 31, 2014 are not necessarily indicative of the results expected for the entire fiscal year ending December 31, 2014.
NOTE 4 PRINCIPLES OF CONSOLIDATION
The consolidated financial statements reflect the accounts of the Company and its ownership interest in following subsidiaries:
(i) |
Continental Development Limited. (Continental) (a wholly-owned subsidiary of the Company) |
8
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
(ii) |
Zhejiang Kandi Vehicles Co., Ltd. (Kandi Vehicles) (a wholly-owned subsidiary of Continental) |
(iii) |
Jinhua Three Parties New Energy Vehicles Service Co., Ltd. (Jinhua Service) (a 30% owned subsidiary of Kandi Vehicles) |
(iv) |
Jinhua Kandi New Energy Vehicles Co., Ltd. (Kandi New Energy) (a 50% owned subsidiary of Kandi Vehicles) |
(v) |
Yongkang Scrou Electric. Co., Ltd (Yongkang Scrou) (a wholly-owned subsidiary of Kandi Vehicles) |
(vi) |
Kandi Electric Vehicles (Changxing) Co., Ltd. (Kandi Changxing) (a wholly-owned subsidiary of the JV Company) |
(vii) |
Zhejiang Kandi Electric Vehicles Co., Ltd. (the JV Company) (a 50% owned subsidiary of Kandi Vehicles) |
(viii) |
Kandi Electric Vehicles (Wanning) Co., Ltd. (Kandi Wanning) (a subsidiary 10% owned by Kandi New Energy and 90% owned by Kandi Vehicles) |
(ix) |
Zhejiang ZuoZhongYou Electric Vehicle Service Co., Ltd. (the Service Company) (a 19% owned subsidiary of the JV Company). |
(x) |
Zhejiang Kandi Electric Vehicles Jinhua Co., Ltd. (Kandi Jinhua) (a wholly-owned subsidiary of the JV Company) |
(xi) |
Zhejiang JiHeKang Electric Vehicle Sales Co., Ltd. (JiHeKang) (a wholly-owned subsidiary of the JV Company) |
(xii) |
Kandi Electric Vehicles (Shanghai) Co., Ltd. (Kandi Shanghai) (a wholly-owned subsidiary of the JV Company) |
(xiii) |
Kandi Electric Vehicles Jiangsu Co., Ltd. (Kandi Jiangsu) (a wholly-owned subsidiary of the JV Company) |
Inter-company accounts and transactions have been eliminated in consolidation.
NOTE 5 USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Management makes these estimates using the best information available at the time the estimates are made; however actual results when ultimately realized could differ from those estimates.
NOTE 6 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Economic and Political Risks
The Companys operations are conducted in the PRC. As a result, the Companys business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, and by the general state of the PRC economy. In addition, the Companys earnings are subject to movements in foreign currency exchange rates when transactions are denominated in Renminbi (RMB), which is the Companys functional currency. Accordingly, the Companys operating results are affected by changes in the exchange rate between the U.S. dollar and the RMB.
9
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
The Companys operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Companys performance may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.
(b) Fair Value of Financial Instruments
ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
These tiers include:
|
Level 1defined as observable inputs such as quoted prices in active markets; |
|
Level 2defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and |
|
Level 3defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. |
As of March 31, 2014, the Companys assets, measured at fair value, on a recurring basis, subject to the disclosure requirements of ASC 820, were as follows:
Fair Value | Significant | |||||||||||
Measurements | Active Markets | Other | Significant | |||||||||
at Reporting | for Identical | Observable | Unobservable | |||||||||
Date Using | Assets | Inputs | Inputs | |||||||||
Quoted Prices | ||||||||||||
in Carrying | ||||||||||||
value as of | ||||||||||||
March 31, | ||||||||||||
2014 | (Level 1) | (Level 2) | (Level 3) | |||||||||
Cash and cash equivalents | $ | 20,498,275 | $ | 20,498,275 | - | - | ||||||
Warrants | 25,347,054 | - | - | 25,347,054 |
Cash and cash equivalents consist primarily of highly-rated money market funds at a variety of well-known institutions with original maturities of three months or less. Restricted cash represents time deposits on account, some of which are used to secure short-term bank loans and notes payable. The original cost of these assets approximates fair value due to their short term maturity.
Warrants, which are accounted as liabilities, are treated as derivative instruments, which will be measured at each reporting date for their fair value using Level 3 inputs. Also see Note 6 section (t).
10
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
(c) Cash and Cash Equivalents
The Company considers highly-liquid investments purchased with original maturities of three months or less to be cash equivalents.
Restricted cash, as of March 31, 2014 and December 31, 2013, represented time deposits on account, some of which were used to secure short-term bank loans and notes payable. As of March 31, 2014, the Company s restricted cash was $0.
(d) Inventories
Inventories are stated at the lower of cost or net realizable value (market value). The cost of raw materials is determined on the basis of weighted average. The cost of finished goods is determined on the weighted average basis and comprises direct materials, direct labor and an appropriate proportion of overhead.
Net realizable value is based on estimated selling prices less any further costs expected to be incurred for completion and selling expense. Adjustments to reduce the cost of inventory to its net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances.
(e) Accounts Receivable
Accounts receivable are recognized and carried at net realizable value. An allowance for doubtful accounts is recorded in periods in which the Company determines a loss is probable, based on its assessment of specific factors, such as troubled collections, historical experience, accounts aging, ongoing business relations and other factors. Accounts are written off after an exhaustive collection effort. If accounts receivable are to be provided for, or written off, they are recognized in the consolidated statement of operations within the operating expenses line item. As of March 31, 2014 and December 31, 2013, the Company had no allowance for doubtful accounts, as per the managements judgment based on their best knowledge.
As of March 31, 2014 and December 31, 2013, the credit terms with the Companys customers were typically 90 to 120 days after delivery.
(f) Note receivable
Notes receivable represent short-term loans to third parties with the maximum term of one year. Interest income will be recognized according to each agreement between a borrower and the Company on an accrual basis. If notes receivable are paid back, or written off, that transaction will be recognized in the relevant year if the loan default is probable, reasonably assured and the loss can be reasonably estimated. The Company will recognize income if the written-off loan is recovered at a future date. In case of any foreclosure proceedings or legal actions being taken, the Company will provide an accrual for the related foreclosure expenses and related litigation expenses.
(g) Prepayments
Prepayments represent cash paid in advance to suppliers. As of March 31, 2014, prepayments included advances to raw material suppliers, mold manufacturers, and suppliers of equipment. The Company intends to pay, as a prepaid expense, certain other expenses, such as water and electricity fees.
Advances for raw materials purchases typically are settled within two months by the Companys receipt of raw materials.
11
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
(h) Plant and Equipment
Plant and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets estimated useful lives, using the straight-line method. Leasehold improvements are amortized over the life of the asset or the term of the lease, whichever is shorter. Estimated useful lives are as follows:
Buildings | 30 years |
Machinery and equipment | 10 years |
Office equipment | 5 years |
Motor vehicles | 5 years |
Molds | 5 years |
The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to expense as incurred, whereas significant renewals and betterments are capitalized.
(i) Construction in Progress
Construction in progress represents the direct costs of construction, the acquisition cost of buildings or machinery and design fees. Capitalization of these costs ceases, and the construction in progress is transferred to plant and equipment, when substantially all the activities necessary to prepare the assets for their intended use are completed. No depreciation is provided until the assets are completed and ready for their intended use.
(j) Land Use Rights
According to Chinese laws, land in the PRC is owned by the government and land ownership rights cannot be sold to an individual or to a private company. However, the government grants the user a land use right to use the land. The land use rights granted to the Company are being amortized using the straight-line method over the term of fifty years.
(k) Accounting for the Impairment of Long-Lived Assets
The Company periodically evaluates the carrying value of long-lived assets to be held and used, including intangible assets subject to amortization, when events and circumstances warrant such a review, pursuant to the guidelines established in Statement of Financial Accounting Standards (SFAS) No. 144 (now known as ASC 360). The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose.
During the reporting period, no impairment loss was recognized.
(l) Revenue Recognition
Revenue represents the invoiced value of goods sold. Revenue is recognized when the Company ships the goods to its customers and all of the following criteria are met:
- Persuasive evidence of an arrangement exists;
- Delivery has occurred or services have been rendered;
12
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
- The sellers price to the buyer is fixed or determinable; and
- Collectability is reasonably assured.
When the products are transferred to the other party while the
risks are transferred to it, and at that time the Company recognizes revenue.
(m) Research and Development
Expenditures relating to the development of new products and processes, including significant improvements to existing products, are expensed as incurred. Research and development expenses were $1,172,257 and $689,665 for the three months ended March 31, 2014 and 2013, respectively.
(n) Government Grant
Grants received from the PRC Government to fund a portion of the Companys technical research and development efforts are recognized when the proceeds are received or collectible.
During the three months ended March 31, 2014 and 2013, the Company did not receive any grants from the PRC government.
(o) Income Taxes
The Company accounts for income tax using an asset and liability approach, which allows for the recognition of deferred tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The accounting for deferred tax calculation represents the managements best estimate on the most likely future tax consequences of events that have been recognized in our financial statements or tax returns and related future anticipation. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.
(p) Foreign Currency Translation
The accompanying consolidated financial statements are presented in United States dollars. The functional currency of the Company is the Renminbi (RMB). Capital accounts of the consolidated financial statements are translated into United States dollars from RMB at their historical exchange rates when the capital transactions occurred.
Assets and liabilities are translated at the exchange rates as of balance sheet date. Income and expenditures are translated at the average exchange rate of the reporting period, which rates are obtained from the website: http://www.oanda.com
March 31, | December 31, | March 31, | |
2014 | 2013 | 2013 | |
Period end RMB : USD exchange rate | 6.1644 | 6.1140 | 6.2816 |
Average RMB : USD exchange rate | 6.1199 | 6.1982 | 6.2858 |
13
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
(q) Comprehensive Income
Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. Comprehensive income includes net income and the foreign currency translation changes.
(r) Segments
In accordance with ASC 280-10, Segment Reporting (ASC 280-10), the Companys chief operating decision makers rely upon consolidated results of operations when making decisions about allocating resources and assessing performance of the Company. As a result of the assessment made by the chief operating decision makers, the Company has only one single operating segment. The Company does not distinguish between markets or segments for the purpose of internal reporting.
(s) Stock Option Cost
The Companys stock option cost is recorded in accordance with ASC 718 and ASC 505.
The fair value of stock options is estimated using the Black-Scholes-Merton model. The Companys expected volatility assumption is based on the historical volatility of the Companys common stock. The expected life assumption is primarily based on the expiration date of the option. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
Stock option expense recognized is based on awards expected to vest, and there were no estimated forfeitures. ASC standards require forfeitures to be estimated at the time of grant and revised in subsequent periods, if necessary, if actual forfeitures differ from those estimates.
The stock-based option expense for the period ended March 31, 2014 was $0. See Note 18.
(t) Warrant Cost
The Companys warrant costs are recorded in liabilities and equities, respectively, in accordance with ASC 480, ASC 505 and ASC 815.
The fair value of a warrant, which is classified as a liability, is estimated using the Black-Scholes-Merton model and the lattice valuation model. The Companys expected volatility assumption is based on the historical volatility of the Companys common stock. The expected life assumption is primarily based on the expiration date of the warrant. The risk-free interest rate for the expected term of the warrant is based on the U.S. Treasury yield curve in effect at the time of measurement. The warrants, which are freestanding derivatives and are classified as liabilities on the balance sheet, will be measured at fair value on each reporting date, with decreases in fair value recognized in earnings and increases in fair values were recognized in expenses.
The fair value of equity-based warrants, which are not considered derivatives under ASC 815, is estimated using the Black-Scholes-Merton model. The Companys expected volatility assumption is based on the historical volatility of the Companys common stock. The expected life assumption is primarily based on the expiration date of the warrant. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
14
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
(u) Goodwill
The Company allocates goodwill to reporting units based on the reporting unit expected to benefit from the business combination. The Company evaluates its reporting units on an annual basis and, if necessary, reassigns goodwill using a relative fair value allocation approach. Goodwill is tested for impairment at the reporting unit level on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of a significant portion of a reporting unit.
Application of the goodwill impairment test requires judgment, including the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units, and determination of the fair value of each reporting unit. The Company first assesses qualitative factors to determine whether it is more likely than not that goodwill is impaired. If the more likely than not threshold is met, the Company performs a quantitative impairment test. At March 31, 2014, the Company determined that goodwill was not impaired.
(v) Intangible assets
Intangible assets consist of tradenames and customer relations associated with the purchase price allocation of Yongkang Scrou. Such assets are being amortized over their estimated useful lives of 9.7 years. Intangible assets are amortized as of March 31, 2014.
NOTE 7 NEW ACCOUNTING PRONOUNCEMENTS
Recent Accounting Pronouncements
The FASB has issued Accounting Standards Update (ASU) No. 2014-07, Applying Variable Interest Entities Guidance to Common Control Leasing Arrangements. The guidance addresses the consolidation of lessors in certain common control leasing arrangements and is based on a consensus reached by the Private Company Council (PCC). Under current U.S. GAAP, a company is required to consolidate an entity in which it has a controlling financial interest. The assessment of controlling financial interest is performed under either: (a) a voting interest model; or (b) a variable interest entity model. In a variable interest entity model, the company has a controlling financial interest when it has: (a) the power to direct the activities that most significantly affect the economic performance of the entity; and (b) the obligation to absorb losses or the right to receive benefits of the entity that could be potentially significant to the entity. To determine which model applies, a company preparing financial statements must first determine whether it has a variable interest in the entity being evaluated for consolidation and whether that entity is a variable interest entity. The new guidance allows a private company to elect (when certain conditions exist) not to apply the variable interest entity guidance to a lessor under common control. Instead, the private company would make certain disclosures about the lessor and the leasing arrangement.
Under the amendments in this ASU, a private company lessee could elect an alternative not to apply variable interest entity guidance to a lessor when:-The private company lessee and the lessor are under common control;-The private company lessee has a leasing arrangement with the lessor;-Substantially all of the activity between the private company lessee and the lessor is related to the leasing activities (including supporting leasing activities) between those two companies, and-If the private company lessee explicitly guarantees or provides collateral for any obligation of the lessor related to the asset leased by the private company, then the principal amount of the obligation at inception does not exceed the value of the asset leased by the private company from the lessor. If elected, the accounting alternative should be applied to all leasing arrangements meeting the above conditions. The alternative should be applied retrospectively to all periods presented, and is effective for annual periods beginning after December 15, 2014, and interim periods within annual periods beginning after December 15, 2015. Early application is permitted for all financial statements that have not yet been made available for issuance.
15
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
The FASB has issued Accounting Standards Update (ASU) No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in the ASU change the criteria for reporting discontinued operations while enhancing disclosures in this area. It also addresses sources of confusion and inconsistent application related to financial reporting of discontinued operations guidance in U.S. GAAP. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organizations operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. This disclosure will provide users with information about the ongoing trends in a reporting organizations results from continuing operations. The amendments in this ASU enhance convergence between U.S. GAAP and International Financial Reporting Standards (IFRS). Part of the new definition of discontinued operation is based on elements of the definition of discontinued operations in IFRS 5, Non-Current Assets Held for Sale and Discontinued Operations. The Company does not expect the adoption of 2014-08 to have a material effect on its operating results or financial position.
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Companys financial statements upon adoption.
NOTE 8 CONCENTRATIONS
(a) Customers
For the three-month periods ended March 31, 2014, the Companys major customers, each of whom accounted for more than 10% of the Companys consolidated revenue, were as follows:
Sales | Accounts Receivable | |||
Three Months | Three Months | |||
Ended March 31, | Ended March 31, | December 31, | ||
Major Customers | 2014 | 2013 | March 31, 2014 | 2013 |
Kandi Electric Vehicles (Changxing) Co., Ltd. | 43% | - | - | - |
Shanghai Huapu Auto Co., Ltd | 19% | - | 22% | 52% |
Kandi Electric Vehicles (Shanghai) Co., Ltd. | 17% | - | - | - |
(b) Suppliers
For the three-month periods ended March 31, 2014, the Companys material suppliers, each of whom accounted for more than 10% of the Companys total purchases, were as follows:
Purchases | Accounts Payable | |||
Three Months | Three Months | |||
Ended March 31, | Ended March 31, | December 31, | ||
Major Suppliers | 2014 | 2013 | March 31, 2014 | 2013 |
Zhejiang Wanxiang Yineng Power Battery Co., Ltd | 18% | - | 18% | 3% |
Zhongju (Tianjin) New Energy Investment Co., Ltd. | 15% | - | 13% | - |
Zhejiang Mengdeli Electric Co., Ltd. | 14% | 49% | - | 13% |
Shandong Henyuan New Energy Tech Co., Ltd. | 14% | - | 12% | - |
16
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 9 INCOME (LOSS) PER SHARE
The Company calculates earnings per share in accordance with ASC 260, Earnings Per Share, which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share are computed using the weighted average number of shares outstanding during the reporting period. Diluted earnings per share represents basic earnings per share adjusted to include the potentially dilutive effect of outstanding stock options, warrants and convertible notes (using the if-converted method). For the three months ended March 31, 2014 and 2013, the number of potentially dilutive common shares was 0 and 240,507, respectively.
The following table sets forth the computation of basic and diluted net income per common share:
Three months Ended March 31, | 2014 | 2013 | |||||
Net (loss) income | $ | (14,086,160 | ) | $ | 2,236,873 | ||
Weighted average shares of common stock outstanding | |||||||
Basic | 39,597,785 | 32,298,832 | |||||
Dilutive shares | - | 240,507 | |||||
Diluted | 39,597,785 | 32,539,339 | |||||
Basic (loss) income per share | $ | (0.36 | ) | $ | 0.07 | ||
Diluted (loss) income per share | $ | (0.36 | ) | $ | 0.07 |
Also see Note 18.
NOTE 10 - INVENTORIES
Inventories are summarized as follows:
March 31, 2014 | ||||||
(Unaudited) | December 31, 2013 | |||||
Raw material | $ | 7,150,481 | $ | 2,646,041 | ||
Work-in-progress | 5,458,551 | 5,065,126 | ||||
Finished goods | 1,387,816 | 1,829,281 | ||||
13,996,848 | 9,540,448 | |||||
Less: reserve for slow moving | ||||||
inventories | (349,850 | ) | (352,734 | ) | ||
Inventories, net | $ | 13,646,998 | $ | 9,187,714 |
NOTE 11 - NOTES RECEIVABLE
Notes receivable are summarized as follows:
17
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
March 31, 2014 | December 31, | |||||
(Unaudited) | 2013 | |||||
Notes receivable from unrelated companies: | ||||||
Due September 30, 2014, interest at 9.6% per annum 1 | $ | 27,193,957 | $ | 13,794,094 | ||
Due September 30, 2014, interest at 7.2% per annum 2 | 6,262,802 | - | ||||
Due September 30, 2014, interest at 36.0% per annum 3 | 1,622,218 | - | ||||
35,078,977 | 13,794,094 | |||||
Bank acceptance notes: | ||||||
Bank acceptance notes | - | - | ||||
Notes receivable | $ | 35,078,977 | $ | 13,794,094 |
Details of Notes receivable from unrelated parties as of December 31, 2013
Manner of | |||||
Index | Amount ($) | Counter party | Relationship | Purpose of Loan | settlement |
1 |
13,794,094 |
Yongkang HuiFeng Guarantee Co., Ltd |
No relationship beyond loan |
Receive interest income |
Not due |
Details of Notes receivable from unrelated parties as of March 31, 2014
Manner of | |||||
Index | Amount ($) | Counter party | Relationship | Purpose of Loan | settlement |
1 |
27,193,957 |
Yongkang HuiFeng Guarantee Co., Ltd |
No relationship beyond loan |
Receive interest income |
Not due |
2 |
6,262,802 |
Kandi Investment Group Co., Ltd |
No relationship beyond loan |
Receive interest income |
Not due |
3 |
1,622,218 |
Zhejiang ZanGao Investment Management Co., Ltd |
No relationship beyond loan |
Receive interest income |
Not due |
NOTE 12 LAND USE RIGHTS
Land use rights consisted of the following:
March 31, 2014 | ||||||
(Unaudited) | December 31, 2013 | |||||
Cost of land use rights | $ | 16,090,568 | $ | 16,223,208 | ||
Less: Accumulated amortization | (1,844,422 | ) | (1,770,017 | ) | ||
Land use rights, net | $ | 14,246,146 | $ | 14,453,191 |
18
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As of March 31, 2014 and December 31, 2013, the net book value of land use rights pledged as collateral for the Companys bank loans was $9,839,526 and $9,983,647, respectively. Also see Note 14.
The amortization expense for the three months ended March 31, 2014 and 2013 was $89,523 and $87,160, respectively.
Amortization expense for the next five years and thereafter is as follows:
2014 (nine months) | $ | 268,570 | |
2015 | 358,093 | ||
2016 | 358,093 | ||
2017 | 358,093 | ||
2018 | 358,093 | ||
Thereafter | 12,545,204 | ||
Total | $ | 14,246,146 |
NOTE 13 PLANT AND EQUIPMENT
Plant and equipment consisted of the following:
March 31, 2014 | ||||||
(Unaudited) | December 31, 2013 | |||||
At cost: | ||||||
Buildings | $ | 14,467,322 | $ | 14,514,873 | ||
Machinery and equipment | 10,719,013 | 10,771,899 | ||||
Office equipment | 258,379 | 251,690 | ||||
Motor vehicles | 286,559 | 288,004 | ||||
Moulds | 33,952,746 | 34,230,014 | ||||
59,684,019 | 60,056,480 | |||||
Less : Accumulated depreciation | ||||||
Buildings | $ | (3,107,795 | ) | $ | (3,010,451 | ) |
Machinery and equipment | (10,226,031 | ) | (10,278,409 | ) | ||
Office equipment | (201,897 | ) | (196,303 | ) | ||
Motor vehicles | (234,080 | ) | (228,442 | ) | ||
Moulds | (17,611,346 | ) | (16,648,583 | ) | ||
(31,381,149 | ) | (30,362,188 | ) | |||
Less: provision for impairment for | ||||||
fixed assets | (357,826 | ) | (360,776 | ) | ||
Plant and equipment, net | $ | 27,945,044 | $ | 29,333,516 |
As of March 31, 2014 and December 31, 2013, the net book value of plant and equipment pledged as collateral for bank loans was $11,153,071 and $11,292,649, respectively.
Depreciation expense for three months ended March 31, 2014 and 2013 was $1,276,480 and $2,002,293, respectively.
19
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 14 SHORT TERM BANK LOANS
Short-term loans are summarized as follows:
March 31, | ||||||
2014 | December 31, | |||||
(Unaudited) | 2013 | |||||
Loans from Jinhua Bank | ||||||
Monthly interest only payments at 6.30% per annum, due October 10, 2014, guaranteed by Mr. Hu Xiaoming and Ms. Ling Yueping, and secured by the assets of the Company. Also see Note 12 and Note 13 | $ | 1,622,217 | $ | 1,635,590 | ||
Monthly interest only payments at 6.30% per annum, due December 2, 2014, guaranteed by Mr. Hu Xiaoming and Ms. Ling Yueping, and secured by the assets of the Company. Also see Note 12 and Note 13 | 811,109 | 817,795 | ||||
Monthly interest only payments at 6.30% per annum, due December 2, 2014, guaranteed by Zhejiang Kangli Metal Manufacturing Company, Mr. Hu Xiaoming, Ms. Ling Yueping, Mr. Lv Qingbo and Mr. Lv Qingjiang, and secured by the assets of the Company. Also see Note 12 and Note 13 | 3,244,436 | 3,271,181 | ||||
Loans from Yongkang Rural Cooperative Bank | ||||||
Monthly interest only payments at 0.927% per month, due January 31, 2015, guaranteed by Yongkang Sanli Metal Co., Ltd. | 811,109 | 817,795 | ||||
Loans from China Ever-bright Bank | ||||||
Monthly interest only payments at 6.94% per annum, due May 14, 2014, secured by the assets of the Company, guaranteed by Mr. Hu Xiaoming, Mr. Hu Wangyuan, Nanlong Group Co., Ltd. and Zhejiang Mengdeli Electric Co., Ltd. Also see Note 12 and Note 13. | 12,653,300 | 12,757,606 | ||||
Loans from Shanghai Pudong Development Bank | ||||||
Monthly interest only payments at 6.60% per annum, due September 4, 2014, secured by the assets of the Company, guaranteed by Mr. Hu Xiaoming. Also see Note 12 and Note 13. | 6,488,871 | 6,542,362 | ||||
Loans from Bank of Shanghai | ||||||
Monthly interest only payments at 6.60% per annum, due December 27, 2014, guaranteed by Mr. Hu Xiaoming, Ms. Ling Yueping, Zhejiang Kangli Metal Manufacturing Company and Nanlong Group Co., Ltd. | 4,866,654 | 4,906,771 | ||||
Loans from China Ever-growing Bank | ||||||
Monthly interest only payments at 7.20% per annum, due April 22, 2014, guaranteed by Mr. Hu Xiaoming, Ms. Ling Yueping, Zhejiang Shuguang industrial Co., Ltd. and Zhejiang Mengdeli Electric Company. | 3,244,436 | 3,271,181 | ||||
Total | $ | 33,742,132 | $ | 34,020,281 |
Interest expense for the three month ended March 31, 2014 and 2013 was $578,647, and $552,930, respectively.
20
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As of March 31, 2014, the aggregate amount of short-term loans that was guaranteed by various third parties was $27,253,260.
- $15,897,736 was guaranteed by Zhejiang Mengdeli Electric Co Ltd (ZMEC).
- $8,111,090 was guaranteed by Zhejiang Kangli Metal Manufacturing Company, whose bank loan of $4,866,654 was guaranteed by the Company. Also see Note 23. $3,244,436 of the $8,111,090 was guaranteed by Lv Qingjiang and Lv Qingbo, two major shareholders of Zhejiang Kangli Metal Manufacturing Company. Also see Note 23.
- $3,244,436 was guaranteed by Zhejiang Shuguang industrial Co., Ltd., whose bank loan of $4,866,654 was guaranteed by the Company. Also see Note 23.
- $17,519,954 was guaranteed by Nanlong Group Co., Ltd., whose bank loans of $9,733,307 was also guaranteed by the Company. Also see Note 23.
- $811,109 was guaranteed by Yonnkang Sanli Metal Co., Ltd.
It is a common business practice among companies in the region of the PRC in which the Company is located to exchange guarantees for bank debt with no consideration given. It is considered a favor for favor business practice and is commonly required by Chinese lending banks, as in these cases.
NOTE 15 NOTES PAYABLE
By issuing bank note payables rather than paying cash to suppliers, the Company can defer the payments until the date the bank note payable is due. Simultaneously, the Company needs to deposit restricted cash in banks to back up the bank note payable, while the restricted cash deposited in banks will generate interest income.
Notes payable are summarized as follows:
March 31,2014 | December 31, | |||||
(Unaudited) | 2013 | |||||
Bank acceptance notes: | ||||||
Due March 18, 2014 | $ | - | $ | 1,962,709 | ||
Due May 19, 2014 | 8,111,089 | 8,177,952 | ||||
Due May 21, 2014 | 6,488,872 | 6,542,362 | ||||
Subtotal | $ | 14,599,961 | $ | 16,683,023 | ||
Notes payable to unrelated companies: | ||||||
$ | - | $ | - | |||
Subtotal | $ | - | $ | - | ||
Total | $ | 14,599,961 | $ | 16,683,023 |
All of the bank acceptance notes do not bear interest, but are subject to bank charges of 0.05% of the principal as a commission on each transaction. Bank charges for notes payable were $0 for the three months ended March 31, 2014.
No restricted cash was held as collateral for the notes payable as of March 31, 2014.
21
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 16 BOND PAYABLE
Due Date | Face Value | Coupon rate | Interest record date | Interest pay date | ||||||||
December 27, 2016 | $ | 12,977,743 | 11.5% | December 27 | December 27 | |||||||
Total face value | $ | 12,977,743 |
On December 27, 2013, the Company issued the bond in the aggregate principal amount of RMB 80,000,000 to China Ever-bright Securities Co. Ltd. and CITIC Securities Company Limited. The maturity of this bond is 3 years, and the material terms of this bond are similar to the terms of the bond issued in 2012 and repaid in August 2013, except that the interest rate is reduced to 11.5% . Bond interest is payable on December 27 in each of 2014, 2015 and 2016.
NOTE 17 TAX
(a) Corporation Income Tax (CIT)
In accordance with the relevant tax laws and regulations of the PRC, the applicable CIT rate is 25%. However, Kandi Vehicle is qualified as a high technology company in the PRC and is entitled to pay a reduced income tax rate of 15%.
Kandi New Energy is a subsidiary of the Company and its applicable CIT rate is 25%.
Yongkang Scrou is a subsidiary of the Company and its applicable CIT rate was 25%.
Kandi Wanning is a subsidiary of the Company and its applicable CIT rate is 25%.
The Company has a 50% ownership interest in the JV Company and the JV Companys applicable CIT rate is 25%.
Kandi Changxing is a subsidiary of the JV Company and its applicable CIT rate is 25%.
Service Company is a 19% investment of the JV Company and its applicable CIT rate is 25%.
Kandi Jinhua is a subsidiary of the JV Company and its applicable CIT rate is 25%.
JiHeKang is a subsidiary of the JV Company and its applicable CIT rate is 25%.
Kandi Shanghai is a subsidiary of the JV Company and its applicable CIT rate is 25%.
Kandi Jiangsu is a subsidiary of the JV Company and its applicable CIT rate is 25%.
The Company qualifies as a high technology company in the PRC and is entitled to pay CIT at the reduced rate of 15%. However, as the tax policy in the PRC does not allow double tax benefits, the Companys high technology tax benefit of 10% must be reduced by the research and development tax benefits to which the Company also is entitled, which amount to 25% of an amount equal to 50% of allowable research and development expenses. For the three months ended March 31, 2014, the Companys CIT before reduction for the Companys high technology tax benefit was $240,434, or 25% of the Companys $961,736 of taxable income for such period reduced to $377,040 after giving effect to the Companys research and development tax credit of $146,174 (25% of 50% of $1,169,395 allowable research and development expenses) for such period. To comply with the PRC policy prohibiting double tax benefits, the Companys high technology tax benefit for the three months ended March 31, 2014 was reduced from $96,174, or 10% of the Companys $961,736 of taxable income for such period, to $37,704, or 3.92% of such taxable income. As a result, the Companys effective income tax rate for the three months ended March 31, 2014 was 5.88% after the research and development credit and high technology tax reduction.
22
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
According to the PRC CIT reporting system, the CIT sales cut-off base is concurrent with the value-added tax (VAT), which will be reported to the State Administration of Taxation (SAT) on a quarterly basis. Since the VAT and CIT are accounted for on a VAT tax basis that recorded all sales on a State provided official invoices reporting system, the Company is reporting the CIT according to the SAT prescribed tax reporting rules. Under the VAT tax reporting system, sales cut-off is not done on an accrual basis but rather on a VAT taxable reporting basis. Therefore, when the Company adopted U.S. GAAP using an accrual basis, the sales cut-off CIT timing (due to the VAT reporting system) created a temporary sales cut-off timing difference. This difference is reflected in the deferred tax assets or liabilities calculations on the income tax estimate reported in the Companys Annual Report on Form 10-K.
Effective January 1, 2007, the Company adopted ASC 740, Income Taxes. The interpretation addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements.
Under ASC 740, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. ASC 740 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.
As of March 31, 2014, the Company did not have a liability for unrecognized tax benefits. The Company files income tax returns to the U.S. Internal Revenue Services (IRS) and to states in which the Company has operations. The Company is subject to U.S. federal or state income tax examinations by the IRS and relevant state tax authorities for years after 2006. During the periods open to examination, the Company had net operating loss carry forwards (NOLs) for U.S. federal and state tax purposes that have attributes from closed periods. Since these NOLs may be utilized in future periods, they remain subject to examination. The Company also files certain tax returns in the PRC. As of March 31, 2014, the Company was not aware of any pending income tax examinations by the PRC tax authorities. The Companys policy is to record interest and penalties on uncertain tax provisions as income tax expense. As of March 31, 2014, the Company had no accrued interest or penalties related to uncertain tax positions. The Company has not recorded a provision for U.S. federal income tax for the three months ended March 31, 2013 due to the net operating loss carry forward in the United States.
Income tax expense (benefit) for the three months ended March 31, 2014 and 2013 is summarized as follows:
For the Three Months Ended | ||||||
March 31, | ||||||
(Unaudited) | ||||||
2014 | 2013 | |||||
Current: | ||||||
Provision for CIT | $ | 108,101 | $ | 91,444 | ||
Provision for Federal Income Tax | - | - | ||||
Deferred: | ||||||
Provision for CIT | - | - | ||||
Income tax expense (benefit) | $ | 108,101 | $ | 91,444 |
23
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
The Companys income tax expense (benefit) differs from the expected tax expense for the three months ended March 31, 2014 and 2013 (computed by applying the U.S. Federal Income Tax rate of 34% and PRC CIT rate of 25%, respectively, to income before income taxes) as follows:
For the Three Months Ended | ||||||
March 31, | ||||||
(Unaudited) | ||||||
2014 | 2013 | |||||
Computed expected expense | $ | (3,776,682 | ) | $ | 204,940 | |
Favorable tax rate | (183,878 | ) | (124,314 | ) | ||
Permanent differences | (79,804 | ) | 10,803 | |||
Valuation allowance | 4,148,465 | 15 | ||||
Income tax expense (benefit) | $ | 108,101 | $ | 91,444 |
The tax effects of temporary differences that give rise to the Companys net deferred tax assets and liabilities as of March 31, 2014 and December 31, 2013 are summarized as follows:
March 31, 2014 | December 31, | |||||
(Unaudited) | 2013 | |||||
Current portion: | ||||||
Deferred tax assets (liabilities): | ||||||
Expense | $ | (21,626 | ) | $ | 47,224 | |
Subtotal | (21,626 | ) | 47,224 | |||
Deferred tax assets (liabilities): | ||||||
Sales cut-off (CIT tax reporting on VAT tax system) | 147,302 | (33,518 | ) | |||
Other | 105,382 | |||||
Subtotal | 252,684 | (33,518 | ) | |||
Total deferred tax assets (liabilities) current portion | 231,058 | 13,706 | ||||
Non-current portion: | ||||||
Deferred tax assets (liabilities): | ||||||
Depreciation | (1,788 | ) | 81,076 | |||
Loss carried forward | 4,148,465 | 3,992,906 | ||||
Valuation allowance | (4,148,465 | ) | (3,992,906 | ) | ||
Subtotal | (1,788 | ) | 81,076 | |||
Deferred tax liabilities: | ||||||
Accumulated other comprehensive gain | (1,192,636 | ) | (1,009,477 | ) | ||
Subtotal | (1,192,636 | ) | (1,009,477 | ) | ||
Total deferred tax assets non-current portion | (1,194,424 | ) | (928,401 | ) | ||
Net deferred tax assets (liabilities) | $ | (963,366 | ) | $ | (914,695 | ) |
(b) Tax Benefit (Holiday) Effect
For the three months ended March 31, 2014 and 2013, the PRC CIT rate was 25%. Certain subsidiaries of the Company are entitled to tax benefit (holidays) for the three months ended March 31, 2014 and 2013.
24
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
The combined effects of the income tax expense exemptions and reductions available to the Company for the three months ended March 31, 2014 and 2013 are as follows:
For the Three Months Ended | ||||||
March 31, | ||||||
(Unaudited) | ||||||
2014 | 2013 | |||||
Tax benefit (holiday) credit | $ | 183,878 | $ | 124,314 | ||
Basic net income per share effect | $ | 0.005 | $ | 0.004 |
NOTE 18 - STOCK OPTIONS, WARRANTS AND CONVERTIBLE NOTES
(a) Stock Options
On February 11, 2009, the Compensation Committee of the Board of Directors of the Company approved the grant of stock options to purchase 2,600,000 shares of common stock at an exercise price of $.80 per share to ten of the Companys employees and directors. The stock options vested ratably over three years and expire on the tenth anniversary of the grant date. The Company valued the stock options at $2,062,964 and amortized the stock compensation expense using the straight-line method over the service period from February 11, 2009 through February 11, 2012. The value of the options was estimated using the Black Scholes Model with an expected volatility of 164%, expected life of 10 years, risk-free interest rate of 2.76% and expected dividend yield of 0.00% . As of March 31, 2014, options for 2,366,672 shares had been exercised and options for 6,668 shares had been forfeited.
On October 6, 2009, the Company executed an agreement with Wang Rui and Li Qiwen, third-party consultants, whereby Mr. Wang and Mr. Li are to provide to the Company business development services in China in exchange for options to purchase 350,000 shares of the Companys common stock at an exercise price of $1.50 per share. Per the agreement, options to purchase 250,000 shares vested and became exercisable on March 6, 2010, and options to purchase 100,000 shares vested and became exercisable on June 6, 2010. The options will expire after ten years. The options are issued under and subject to the terms of the Companys 2008 Omnibus Long-Term Incentive Plan.
The following is a summary of the stock option activities of the Company:
Weighted Average | ||||||
Number of Shares | Exercise Price | |||||
Outstanding as of January 1, 2014 | 326,660 | $ | 1.01 | |||
Granted | - | - | ||||
Exercised | - | - | ||||
Cancelled | - | - | ||||
Outstanding as of March 31, 2014 | 326,660 | 1.01 |
The following table summarizes information about stock options outstanding as of March 31, 2014:
Options Outstanding | Options Exercisable | |||||||||||
Remaining | ||||||||||||
Number of | Exercise | Contractual life | Number of | Exercise | ||||||||
Shares | Price | (in years) | Shares | Price | ||||||||
226,660 | $ 0.80 | 5 | 226,660 | $ 0.80 | ||||||||
100,000 | 1.50 | 5.5 | 100,000 | 1.50 |
25
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
The fair value per share of the 2,600,000 options issued to the employees and directors in February 2009 is $0.7934 per share. The fair value per share of the unexercised 100,000 options issued to Wang Rui and Li Qiwen, which became exercisable on June 6, 2010, is $3.44.
(b) Warrants and Convertible Notes
On September 21, 2009, the Company executed an agreement with a third-party consultant, whereby the consultant was to provide management consulting and advisory services for a period of 12 months, beginning on September 22, 2009 and ending on September 22, 2010. As compensation for the services provided, the Company issued 200,000 warrants to purchase the Companys common stock, with 100,000 of these warrants issued at an exercise price of $2.00 per share and 100,000 of these warrants issued at an exercise price of $2.50 per share. All of the warrants have a five year contractual term and were granted on October 22, 2009. The warrants vested in full and became exercisable on January 21, 2010, upon the closing of an initial round of financing. As of August 10, 2012, the consultant had cashless exercised all the 200,000 warrants.
Under a Securities Purchase Agreement, dated as of January 21, 2010 (the 2010 Securities Purchase Agreement), by and among the Company and certain investors, the Company issued a total of $10 million aggregate principal amount of senior secured convertible notes (the Convertible Notes) and warrants exercisable for an aggregate of 800,000 shares of the Companys common stock (the Investor Warrants), for gross proceeds of $10 million. The Convertible Notes, which accrue interest at a rate of 6% per annum, will mature in two years following the closing date of the offering and are initially convertible, at the option of the holders, into shares of common stock at $6.25 per share. As of January 21, 2010, the Convertible Notes were convertible into 1,600,000 shares of common stock at the price of $6.25 per share. The Investor Warrants, which are exercisable for a period of three years following the closing date, were initially exercisable upon entering into the 2010 Securities Purchase Agreement at an exercise price of $6.5625 per share. Included in the associated issuance costs is the fair value of 80,000 warrants issued to a placement agent. These warrants have the same terms and conditions as the Investor Warrants issued to the investors.
Pursuant to the terms of the Convertible Notes and the Investor Warrants, on May 18, 2010, the conversion price of the Convertible Notes was adjusted to $3.5924 per share and the exercise price of the Investor Warrants and warrants issued to the placement agent was adjusted to $4.3907 per share. On August 19, 2010, the conversion price of the Convertible Notes was adjusted to $3.1146 per share and the exercise price of the Investor Warrants and warrants issued to the placement agent was adjusted to $3.8067 per share. As a result, the number of Investor Warrants and warrants issued to the placement agent were adjusted to 1,379,148 and 137,915 respectively. As of January 12, 2012, the investors had converted all $10,000,000 principal amount and $159,522 of accrued interest of the Convertible Notes into an aggregate of 3,121,121 shares of Common Stock.
As of January 22, 2013, 1,162,073 Investor Warrants and 124,123 warrants issued to the placement agent had been exercised. The remaining 217,075 Investor Warrants and 13,792 warrants issued to the placement agent were forfeited.
On December 21, 2010, the Company sold to certain institutional investors 3,027,272 shares of the Companys common stock and warrants to purchase up to 1,210,912 shares of the Companys common stock in fixed combination, with each combination consisting of one share of common stock and a warrant to purchase 0.40 shares of common stock in a registered direct public offering (the Second Round Warrants). The Second Round Warrants became exercisable immediately following the closing date of the offering and initially were exercisable for three years thereafter at an exercise price of $6.30 per share. The exercise price of the Second Round Warrants was adjusted to $5.40 on September 9, 2013 as a result of the registered direct offering that closed on July 1, 2013. On December 12, 2013, the expiration date of the Second Round Warrants was extended to June 30, 2014. As of March 31, 2014, the fair value of the Second Round Warrants was $11.00 per share, and 847,276 of the Second Round Warrants had been exercised.
26
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
On June 26, 2013, the Company entered into a Securities Purchase Agreement (the 2013 Securities Purchase Agreement) with certain institutional investors (the Third Round Investors) that closed on July 1, 2013 pursuant to which the Company sold to the Third Round Investors, in a registered direct offering, an aggregate of 4,376,036 shares of the Companys common stock at a negotiated purchase price of $6.03 per share. Under the 2013 Securities Purchase Agreement, the Third Round Investors also received Series A warrants for the purchase of up to 1,750,415 shares of the Companys common stock at an exercise price of $7.24 per share and an option to make an additional investment in the form of Series B warrants and Series C warrants: Series B warrants to purchase a maximum aggregate of 728,936 shares of the Companys common stock at an exercise price of $7.24 per share and the Series C warrants to purchase a maximum aggregate of 291,574 shares of the Companys common stock at an exercise price of $8.69 (the Third Round Warrants). In addition, the placement agent for this transaction also received warrants for the purchase of up to 262,562 shares of the Companys common stock at an exercise price of $7.24 per share (the Third Round Placement Agent Warrants). As of March 31, 2014 all the Third Round Warrants had been exercised on a cash basis, and the Third Round Placement Agent Warrants had a fair value of $10.83 per share.
On January 15, 2014, the Company sold to certain institutional investors warrants to purchase an aggregate of 1,429,393 shares of the Companys common stock at an exercise price of $15 per share (the Fourth Round Warrants) for a total purchase price of approximately $14,294. The Fourth Round Warrants were immediately exercisable and will expire on January 30, 2015. As of March 31, 2014, the fair value of the Fourth Round Warrants was $12.12.
On March 19, 2014, the Company entered into a Securities Purchase Agreement with certain purchasers (the 4th round investors) pursuant to which the Company sold to the 4th round investors, in a registered direct offering, an aggregate of 606,000 shares of common stock, at a negotiated purchase price of $18.24 per share, for aggregate gross proceeds to the Company of approximately $11,053,440, before deducting fees to the placement agent and other estimated offering expenses payable by the Company. As part of the transaction, the 4th round investors also received warrants for the purchase of up to 90,900 shares of the Companys common stock at an exercise price of $22.80 per share (the Fifth Round Warrants). In addition, the placement agent for this transaction also received warrants for the purchase of up to 36,360 shares of the Companys common stock at an exercise price of $22.80 per share. The Fifth Round Warrants have a term of eighteen months and are exercisable by the holders at any time after the date of issuance. As of March 31, 2014, the fair value of the Fifth Round Warrants was $9.20.
NOTE 19 STOCK AWARD
In connection with his appointment to the Board of Directors, and as compensation for serving, the Board of Directors has authorized the issuance by the Company to Mr. Henry Yu of 5,000 shares of Companys restricted common stock every six months from July 2011.
As compensation for his services, the Board of Directors has authorized the issuance by the Company to Mr. Jerry Lewin of 5,000 shares of Companys restricted common stock every six months, from August 2011.
As compensation for her services, the Board of Directors authorized the issuance by the Company to Ms. Kewa Luo of 5,000 shares of Companys common stock every six months, beginning in September 2013.
As compensation for her services, the Board of Directors authorized the issuance by the Company to Mr. Wei Chen of 2,500 shares of Companys common stock every three months, beginning in January 2014.
27
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
The fair value of stock awards based on service is determined based on closing price of the common stock on the date the shares are granted. The compensation cost for awards of common stock are recognized over the requisite service period of six months.
On December 30, 2013, the Board of Directors approved a proposal (as submitted by the Compensation Committee) of an award for selected executives and other key employees comprising a total of 335,000 shares of common stock for each fiscal year, beginning with the 2013 fiscal year, under the Companys 2008 Omnibus Long-Term Incentive Plan (the Plan), if the Companys determination that the Companys Non-GAAP Net Income for the fiscal year increased by 10% comparing to that of the prior years. The specific number of shares of common stock to be issued in respect of such award could proportionally increase or decrease if the actual Non-GAAP Net Income increase is more or less than 10%. Non-GAAP Net Income means the Companys net income for a particular year calculated in accordance with GAAP, excluding option-related expenses, stock award expenses, and the effects caused by the change of fair value of financial derivatives. For example, if Non-GAAP Net Income for the 2014 fiscal year increases by 10% compared to the Non-GAAP Net Income for the 2013 fiscal year, the selected executives and other key employees will each be granted his or her target amount of common stock of the Company. If Non-GAAP Net Income in 2014 is less than Non-GAAP Net Income in 2013, then no common stock will be granted. If Non-GAAP Net Income in 2014 increases compared to Non-GAAP Net Income in 2013 but the increase is less than 10%, then the target amount of the common stock grant will be proportionately decreased. If Non-GAAP Net Income in 2014 increases compared to Non- GAAP Net Income in 2013 but the increase is more than 10%, then the target amount of the common stock grant will be proportionately increased. Any such increase in the grant will be subject to the total number of shares available under the Plan, and the Companys Board of Directors and shareholders will need to approve an increase in the number of shares reserved under the Plan if the number of shares originally reserved is used up.
The fair value of each award granted under the Plan is determined based on the closing price of the Companys stock on the date of grant of the award. To the extent that the performance goal is not met and so no shares become due, no compensation cost is recognized and any recognized compensation cost during the applicable year is reversed. The number of shares of common stock granted under the Plan with respect to fiscal 2014 would be 1,018,839 shares according to the estimation of Non-GAAP Net Income of the whole year of 2014 based on the Non-GAAP Net Income of the first quarter of 2014. The compensation expense is recognized in General and Administrative Expenses.
NOTE 20 INTANGIBLE ASSETS
The following table provides the gross carrying value and accumulated amortization for each major class of intangible assets other than goodwill:
Remaining useful | |||||||||
life as of March | March 31, 2014 | ||||||||
31, 2014 | (Unaudited) | December 31, 2013 | |||||||
Gross carrying amount: | |||||||||
Trade name | 7.75 years | $ | 492,235 | 492,235 | |||||
Customer relations | 7.75 years | 304,086 | 304,086 | ||||||
796,321 | 796,321 | ||||||||
Less : Accumulated amortization | |||||||||
Trade name | $ | (97,263 | ) | (84,576 | ) | ||||
Customer relations | (60,086 | ) | (52,249 | ) | |||||
(157,349 | ) | (136,825 | ) | ||||||
Intangible assets, net | $ | 638,972 | 659,496 |
The aggregate amortization expense for those intangible assets that continue to be amortized is reflected in amortization of intangible assets in the consolidated statements of income, and comprehensive income was $20,524 and $20,524 for the three months ended March 31, 2014 and 2013, respectively.
28
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Amortization expense for the next five years and thereafter is as follows:
2014 (nine months) | $ | 61,571 | |
2015 | 82,095 | ||
2016 | 82,095 | ||
2017 | 82,095 | ||
2018 | 82,095 | ||
Thereafter | 249,021 | ||
Total | $ | 638,972 |
NOTE 21 SUMMARIZED INFORMATION OF INVESTMENT IN THE JV COMPANY
The Companys investment in the JV Company, which was organized in March 2013, is accounted for using the equity method of accounting. As of March 31, 2014, the JV Company had consolidated the following: (1) 100% interest in Kandi Changxing; (2) 100% interest in Kandi Jinhua; (3) 100% interest in JiHeKang; (4) 100% interest in Kandi Shanghai; (5) 100% interest in Kandi Jiangsu, and 19% interest in the Service Company.
The combined results of operations and financial position of the JV Company are summarized below:
Three months ended March 31, | ||||||
2014 | 2013 | |||||
Condensed income statement information: | ||||||
Net sales | $ | 34,860,044 | $ | - | ||
Gross income (loss) | 4,287,928 | - | ||||
Net income (loss) | 1,656,824 | - | ||||
Companys equity in net income of JV | 828,412 | - |
March 31, 2014 | December 31, 2013 | |||||
Condensed balance sheet information: | ||||||
Current assets | $ | 93,135,402 | $ | 108,139,053 | ||
Noncurrent assets | 160,094,993 | 146,130,466 | ||||
Total assets | $ | 253,230,395 | $ | 254,269,519 | ||
Current liabilities | 92,401,059 | 93,772,816 | ||||
Noncurrent liabilities | - | - | ||||
Equity | 160,829,336 | 160,496,703 | ||||
Total liabilities and equity | $ | 253,230,395 | $ | 254,269,519 |
Note: The following table illustrates the captions used in the Companys Income Statements for its equity basis investments in the JV Company.
Changes in the Companys investment in JV Company for the three months ended March 31, 2014 and 2013 are as follows:
Condensed income statement information: | Three Months Ended March 31, | |||||
2014 | 2013 | |||||
Investment in JV Company, beginning of the period, | $ | 79,331,930 | $ | - | ||
Income (loss) from equity investment | 828,412 | - | ||||
Intercompany transaction unrealized gain effects | 899,943 | - | ||||
Exchange difference | (661,106 | ) | - | |||
Investment in JV Company, end of the period | $ | 80,399,179 | $ | - |
29
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following tables summarize the effects of transactions, including sales and purchases with the JV Company:
Three Months Ended March 31, | ||||||
2014 | 2013 | |||||
Sales to Kandi Changxing. | $ | 17,226,293 | $ | - | ||
Sales to Kandi Shanghai. | 6,901,779 | - | ||||
Sales to Service Company | 594,210 | - | ||||
Purchase from Kandi Changxing | 45,422 | |||||
Purchase from Service Company | 1,509,304 | - |
As of March 31, 2014 and December 31, 2013, significant balances with the JV Company were as follows:
March 31, | December 31, | |||||
2014 | 2013 | |||||
Due from the JV Company | $ | 4,087,989 | $ | 4,121,688 | ||
Due from Kandi Changxing | 14,459,553 | 1,576,408 | ||||
Due from Kandi Shanghai | 6,985,818 | - | ||||
Due (to) Kandi Jinhua | (3,001,103 | ) | (2,780,504 | ) | ||
Due (to) the Service Company | (906,499 | ) | - | |||
$ | 21,625,758 | $ | 2,917,592 |
The amounts due from the JV Company as of March 31, 2014 and December 31, 2013 were not collateralized, were interest-free and had normal business payment terms.
NOTE 22 ACCOUNTS RECEIVABLE
Accounts receivable are summarized as follows:
March 31, | ||||||
2014 | December 31, | |||||
(Unaudited) | 2013 | |||||
Accounts receivable | $ | 22,674,057 | $ | 31,370,862 | ||
Less: Provision for doubtful debts | - | - | ||||
Accounts receivable, net | $ | 22,674,057 | $ | 31,370,862 |
During the three months ended March 31, 2014 and 2013, the Company sold products to Kandi USA Inc, a company that operates under the trade name of Eliteway Motorsports (Eliteway), amounting to $559,019 and $1,184,180, respectively. As of March 31, 2014 and December 31, 2013, outstanding receivables due from Eliteway was $2,039,176 and $ 2,800,958, respectively.
Mr. Hu Wangyuan is the sole shareholder and officer of Eliteway, which serves as a U.S. importer of the Companys products. Mr. Hu Wangyuan is the adult son of the Companys chairman and Chief Executive Officer, Mr. Hu Xiaoming. As of and for the three months ended March 31, 2014, Eliteway and Mr. Hu Wangyuan were financially independent from the Company. The transactions between the Company and Eliteway were carried out at armslength without preferential terms compared with other customers that placed orders comparable in size or volume.
30
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 23 COMMITMENTS AND CONTINGENCIES
Guarantees and Pledged collateral for third party bank loans
As of March 31, 2014, the Company provided guarantees for the following third parties:
(1) Guarantees for bank loans
Guarantee provided to |
Amount |
|||
Zhejiang Kangli Metal Manufacturing Company. | $ | 4,866,654 | ||
Zhejiang Shuguang industrial Co., Ltd. | 4,866,654 | |||
Nanlong Group Co., Ltd. | 9,733,307 | |||
Total | $ | 19,466,615 |
On December 27, 2013, the Company entered into a guarantee contract to serve as the guarantor for the bank loan borrowed from Shanghai Bank Hangzhou branch in the amount of $4,866,654 by Zhejiang Kangli Metal Manufacturing Company (ZKMMC) for the period from December 27, 2013 to December 27, 2014. ZKMMC is not related to the Company. Under this guarantee contract, the Company agrees to perform all obligations of ZKMMC under the loan contract if ZKMMC fails to perform its obligations as set forth therein.
On March 4, 2014, the Company entered into a guarantee contract to serve as the guarantor for the bank loan borrowed from PingAn Bank in the amount of $4,866,654 by Zhejiang Shuguang industrial Co., Ltd. (ZSICL) for the period from March 4, 2014 to March 4, 2015. ZSICL is not related to the Company. Under this guarantee contract, the Company agrees to perform all obligations of ZSICL under the loan contracts if ZSICL fails to perform its obligations as set forth therein.
On March 15, 2013 and December 27, 2013, the Company entered into two guarantee contracts to serve as the guarantor for the bank loans borrowed from Shanghai Pudong Development Bank Jinhua Branch and Shanghai Bank Hangzhou branch in the amount of $3,244,436 and $6,488,871, respectively, by Nanlong Group Co., Ltd. (NGCL) for the period from March 15, 2013 to March 15, 2016, and December 27, 2013 to December 27, 2014, respectively. NGCL is not related to the Company. Under these guarantee contracts, the Company agrees to perform all obligations of NGCL under the loan contracts if NGCL fails to perform its obligations as set forth therein.
(2) Pledged collateral for a third partys bank loans
As of March 31, 2014, none of the Companys land use rights or plant and equipment were pledged as collateral securing bank loans to third parties.
NOTE 24 SEGMENT REPORTING
The Company has only one single operating segment. The Companys revenue and long-lived assets are primarily derived from and located in the PRC. The Company only has operations in the PRC.
The following table sets forth revenues by geographic area
31
KANDI TECHNOLOGIES GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
Three Months Ended March 31 | ||||||||||||
2014 | 2013 | |||||||||||
Long Lived | ||||||||||||
Sales Revenue | Long Lived Assets | Sales Revenue | Assets | |||||||||
North America | $ | 569,218 | - | $ | 1,628,080 | - | ||||||
Europe and other region | 526,602 | - | 410,717 | - | ||||||||
China | ||||||||||||
39,075,484 | 123,648,510 | 12,623,724 | 49,449,558 | |||||||||
Total | $ | 40,171,304 | 123,648,510 | $ | 14,662,521 | 49,449,558 |
32
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
This report contains forward-looking statements within the meaning of the federal securities laws that relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology, such as may, will, should, could, expect, plan, anticipate, believe, estimate, project, predict, intend, potential or continue or the negative of such terms or other comparable terminology, although not all forward-looking statements contain such terms.
In addition, these forward-looking statements include, but are not limited to, statements regarding implementing our business strategy; development and marketing of our products; our estimates of future revenue and profitability; our expectations regarding future expenses, including research and development, sales and marketing, manufacturing and general and administrative expenses; difficulty or inability to raise additional financing, if needed, on terms acceptable to us; our estimates regarding our capital requirements and our needs for additional financing; attracting and retaining customers and employees; sources of revenue and anticipated revenue; and competition in our market.
Forward-looking statements are only predictions. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. All of our forward-looking information is subject to risks and uncertainties that could cause actual results to differ materially from the results expected. Although it is not possible to identify all factors, these risks and uncertainties include the risk factors and the timing of any of those risk factors described in our Annual Report on Form 10-K for the year ended December 31, 2013 and those set forth from time to time in our other filings with the Securities and Exchange Commission (SEC). These documents are available on the SECs Electronic Data Gathering and Analysis Retrieval System at http://www.sec.gov.
Critical Accounting Policies and Estimates
This section should be read together with the Summary of Significant Accounting Policies in the attached condensed consolidated financial statements included in this report.
Policy affecting options and warrants
Our stock option cost is recorded in accordance with ASC 718 and ASC 505. The fair value of stock options is estimated using the Black-Scholes-Merton model. Our expected volatility assumption is based on the historical volatility of our common stock. The expected life assumption is primarily based on the expiration date of the option. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Stock option expense recognition is based on awards expected to vest. There were no estimated forfeitures. ASC standards require forfeitures to be estimated at the time of grant and revised in subsequent periods, if necessary, if actual forfeitures differ from those estimates.
Our warrant costs are recorded in liabilities and equities, respectively, in accordance with ASC 480, ASC 505 and ASC 815. The fair value of a warrant, which is classified as a liability, is estimated using the Black-Scholes-Merton model and the lattice valuation model. Our expected volatility assumption is based on the historical volatility of our common stock. The expected life assumption is primarily based on the expiration date of the warrant. The risk-free interest rate for the expected term of the warrant is based on the U.S. Treasury yield curve in effect at the time of measurement. The warrants, which are freestanding derivatives classified as liabilities on the balance sheet, are measured at fair value on each reporting date, with decreases in fair value recognized in earnings and increases in fair values recognized in expenses.
The fair value of equity-based warrants, which are not considered derivatives under ASC 815, is estimated using the Black-Scholes-Merton model. Our expected volatility assumption is based on the historical volatility of our common stock. The expected life assumption is primarily based on the expiration date of the warrant. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
33
Estimates affecting accounts receivable and
inventories
The preparation of our consolidated financial statements requires management to make estimates and assumptions that affect our reporting of assets and liabilities (and contingent assets and liabilities). These estimates are particularly significant where they affect the reported net realizable value of our accounts receivable and inventories.
Accounts receivable are recognized and carried at net realizable value. An allowance for doubtful accounts is recorded in the period when a loss is probable based on an assessment of specific factors, such as troubled collection, historical experience, accounts aging, ongoing business relations and other factors. Accounts are written off after exhaustive efforts at collection. If accounts receivable are to be provided for, or written off, they would be recognized in the consolidated statement of operations within operating expenses. As of March 31, 2014 and December 31, 2013, we recorded no allowance for doubtful accounts. This determination was made per our managements judgment, which was based on their best knowledge.
Inventory is stated at the lower of cost, determined on a weighted average basis, or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated cost of completion and the estimated costs necessary to make the sale. Adjustments to reduce the cost of inventory to its net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances. When inventories are sold, their carrying amount is charged to expense in the year in which the revenue is recognized. Write-downs for declines in net realizable value or for losses of inventories are recognized as an expense in the year the impairment or loss occurs.
Although we believe that there is little likelihood that actual results will differ materially from current estimates, if customer demand for our products decreases significantly in the near future, or if the financial condition of our customers deteriorates in the near future, we could realize significant write downs for slow-moving inventories or uncollectible accounts receivable.
Revenue Recognition
Our revenue recognition policy plays a key role in our consolidated financial statements. Revenues represent the invoiced value of goods sold, recognized upon the shipment of goods to customers, and revenues are recognized when all of the following criteria are met:
Persuasive evidence of an arrangement exists;
Delivery has
occurred or services have been rendered;
The sellers price to the buyer is
fixed or determinable; and
Collectability is reasonably assured.
The revenue recognition policies for our legacy products, including ATVs, go-karts and EVs, are the same: When the products are delivered, the associated risk of loss is deemed transferred, and at that time we recognize revenue.
Warranty Liability
Most of our non-EV products (the Legacy Products) are exported out of China to foreign countries that have legal and regulatory requirements with which we are not familiar. Development of warranty policies for our Legacy Products in each of these countries would be virtually impossible and prohibitively expensive. Therefore, we provide price incentives and free parts to our customers and in exchange, our customers establish appropriate warranty policies and assume warranty responsibilities. Consequently, warranty issues are taken into consideration during the price negotiation for our products. The free parts are delivered along with the products, and when products are sold, the related parts are recorded as cost of goods sold. Due to the reliable quality of our products, we have been able to maintain this warranty policy and we have not had any product liability attributed to the quality of our products.
For the EV products that we sell in China, there is a three year or 50,000 kilometer manufacturer warranty. This warranty affects us through our participation and investment in the JV Company, which manufactures the EVs.
Results of Operations
34
Comparison of Three Months Ended March 31, 2014 and
2013
The following table sets forth the amounts and percentage relationship to revenue of certain items in our condensed consolidated statements of income and comprehensive income
For Three | For Three | |||||||||||||||||
Months Ended | % Of | Months Ended | % Of | Change In | Change | |||||||||||||
March 31, 2014 | Revenue | March 31, 2013 | Revenue | Amount | In % | |||||||||||||
REVENUES, NET | $ | 40,171,304 | 100% | $ | 14,662,521 | 100% | $ | 25,508,783 | 174.0% | |||||||||
COST OF GOODS SOLD | (35,310,895 | ) | (87.9% | ) | (11,290,490 | ) | (77.0% | ) | (24,020,405 | ) | 212.7% | |||||||
GROSS PROFIT | 4,860,409 | 12.1% | 3,372,031 | 23.0% | 1,488,378 | 44.1% | ||||||||||||
Research and development | (1,172,257 | ) | (2.9% | ) | (689,665 | ) | (4.7% | ) | (482,592 | ) | 70.0% | |||||||
Selling and distribution expenses | (71,257 | ) | (0.2% | ) | (89,614 | ) | (0.6% | ) | 18,357 | (20.5% | ) | |||||||
General and administrative expenses | (6,470,766 | ) | (16.1% | ) | (692,964 | ) | (4.7% | ) | (5,777,802 | ) | 833.8% | |||||||
(LOSS) INCOME FROM OPERATIONS | (2,853,871 | ) | (7.1% | ) | 1,899,788 | 13.0% | (4,753,659 | ) | (250.2% | ) | ||||||||
Interest (expense) income, net | (471,180 | ) | (1.2% | ) | (670,208 | ) | (4.6% | ) | 199,028 | (29.7% | ) | |||||||
Change in fair value of financial instruments | (12,314,171 | ) | (30.7% | ) | 990,395 | 6.8% | (13,304,566 | ) | (1,343.4% | ) | ||||||||
Government grants | - | - | - | 0% | - | - | ||||||||||||
Share of (loss) invested in associated company | (15,805 | ) | (0.0% | ) | (14,023 | ) | (0.1% | ) | (1,782 | ) | 12.7% | |||||||
Share of profit after tax of JV | 1,728,356 | 4.3% | - | - | 1,728,356 | 100.0% | ||||||||||||
Other income, net | 59,580 | 0.1% | 122,365 | 0.8% | (62,785 | ) | (51.3% | ) | ||||||||||
(LOSS) INCOME FROM OPERATIONS BEFORE INCOME TAXES | (13,867,091 | ) | (34.5% | ) | 2,328,317 | 15.9% | (16,195,408 | ) | (695.6% | ) | ||||||||
INCOME TAX (EXPENSE) | (219,069 | ) | (0.5% | ) | (91,444 | ) | (0.6% | ) | (127,625 | ) | 139.6% | |||||||
NET (LOSS) INCOME | (14,086,160 | ) | (35.1% | ) | 2,236,873 | 15.3% | (16,323,033 | ) | (729.7% | ) |
35
(a) Revenue
For the three months ended March 31, 2014, our revenue increased by 174.0% as compared to the three months ended March 31, 2013 from $14,662,521 to $40,171,304.
The following table lists the number of vehicles sold, categorized by vehicle types, within the three months ended March 31, 2014 and 2013:
Three Months Ended March 31, | ||||||||||||
2014 | 2013 | |||||||||||
Unit | Sales | Unit | Sales | |||||||||
EV parts | 18,153 | $ | 25,014,066 | - | - | |||||||
EV products | 620 | 8,368,088 | 302 | $ | 1,727,034 | |||||||
Go-Kart | 3,836 | 3,392,649 | 9,911 | 8,523,394 | ||||||||
ATV | 5,229 | 3,337,550 | 4,934 | 2,549,510 | ||||||||
Auto generator | 1,664 | 57,933 | 19,339 | 633,936 | ||||||||
Three wheeled motorcycle | 2 | 1,018 | 98 | 67,663 | ||||||||
Utility vehicles (UTVs) | - | - | 240 | 578,673 | ||||||||
Refitted car | - | - | 22 | 582,311 | ||||||||
Total | ||||||||||||
29,504 | $ | 40,171,304 | 34,846 | $ | 14,662,521 |
EV Parts
During the three months ended March 31, 2014, our revenues from the sale of EV parts was $25,014,066. We started this business in the first quarter of 2014, and our business has consisted primarily of the sale of battery packs and related parts.
EV Products
During the three months ended March 31, 2014, our revenues from the sale of EV products increased by $6,641,054, or 384.5%, as a result of a 105.3% increase in unit sales and a 136.0% increase in the average unit price compared to the same period of last year. The significant increase was mainly attributable to the newly-added EV model Kandi Brand SMA7000BEV, a five-door and five-seat vehicle, and SMA7001BEV, an improved model of electric vehicle, both of which are sold at a significantly higher prices. The increased unit sales were driven by sales to Hangzhou Public EV Sharing System (the Carshare Project).
Go-Karts
During the three months ended March 31, 2014, our revenues from the sale of go-karts declined by $5,130,746, or 60.2%, as a result of a 61.3% decrease in unit sales that was partially offset by a 2.8% increase in the average unit price, in each case compared to the same period of last year. The decrease in go-Kart Sales was primarily due to the significant increase in our EV parts business in the first quarter of 2014, which was the focus of much of managements attention.
ATV
During the three months ended March 31, 2014, we increased our revenues from the sale of ATVs by $788,040, or 30.9%, as a result of a 6.0% increase in unit sales and a 23.5% increase in the average unit price compared to the same period of 2013. The increase in revenue was primarily attributable to the market condition for ATV products, which continued to recover, and to the increase in the average unit price resulting from a higher percentage of high-end and middle-end products sold in this reporting period.
36
Auto Generators
During the three months ended March 31, 2014, our auto generators experienced a decrease in revenue of $576,003, or 90.9%, as a result of a 91.4% decrease in unit sales that was partially offset by a 6.2% increase in the average unit price compared to the same period of last year. The decrease in revenue was due to the adjustment in Yongkang Scrous product offering from a limited offering of auto alternators to a an offering of wider range of products, such as automobile motors, air-conditioning systems and controllers for electric vehicles. In addition to the 1,664 units of auto alternators, during the first three months ended March 31, 2014, Yongkang Scrou also sold 2,556 automobile motors, 2,800 air-conditioning systems, 2,270 EV controllers, and 2,120 sets of accelerator pedals, and recorded revenues of $3,228,327. Yongkang Scrou provides these products for use with our vehicles and JV Companys EVs. Sales of these products to our affiliates are categorized as inter-company transactions and have been eliminated in consolidation.
Motorcycles
During the three months ended March 31, 2014, our revenues from the sale of three-wheeled motorcycles declined by $66,645, or 98.5%, as a result of a 98.0% decrease in unit sales and a 26.3% decrease in the average unit price compared to the same period of last year. The decrease was primarily because we adjusted our product offering and focused our efforts on increasing EV revenues in the China market.
UTV
During the three months ended March 31, 2014, our utility vehicles (UTVs) revenue was nil. This is mainly because we adjusted our product offering and focused our efforts on increasing our EV revenues in the China market. We plan to decrease or stop manufacturing UTV products.
Refitted Car
During the three months ended March 31, 2014, we did not record any revenue from this business as we decided to discontinue this business during the third quarter of 2013 and to focus our efforts on increasing our revenues from the sale of EVs in the China market.
The following table shows the breakdown of our revenues from our customers by geographical markets based on the location of the customer during the three months ended March 31, 2014 and 2013:
Three Months Ended March 31, | ||||||||||||
2014 | 2013 | |||||||||||
Sales | Percentage | Sales | Percentage | |||||||||
North America | $ | 569,218 | 2% | $ | 1,628,080 | 11% | ||||||
China | 39,075,484 | 97% | 12,623,724 | 86% | ||||||||
Europe & other region | 526,602 | 1% | 410,717 | 3% | ||||||||
Total | $ | 40,171,304 | 100% | $ | 14,662,521 | 100% |
(b) Cost of goods sold
Cost of goods sold during the three months ended March 31, 2014 was $35,310,895, representing a 212.7% increase from $11,290,490 in the corresponding period of 2013. This increase was primarily due to the increase in our sales. However, our sales increased by a lower percentage than our related costs. Our sales had a 174.0% increase in the first three months of 2014 compared to the same period of 2013; whereas our cost of goods sold increased by 212.7% in the first three months of 2014 compared to the same period of 2013. The principal reason that the percentage increase in our cost of goods sold is 38.7% higher than the percentage increase of our revenues in the same period of time is because $22,856,643 of revenue generated by our EV parts business related to products that were purchased and resold by us from third-party manufacturers with only a small mark-up over our purchase price (corresponding cost of goods sold was $22,252,987) without our accrual of labor or overhead costs. Excluding the effects caused by these transactions, the percentage increase in cost of goods sold was $2.43% less than the percentage increase of our revenue in the same period.
37
During the three months ended March 31, 2014, excluding the transactions mentioned above, our cost of raw materials was kept steady as the same period of last year. The percentage increase in our cost of raw materials was only 0.45% higher than the percentage increase of our revenues in the same period of time.
Excluding the transactions mentioned above, total wages and salaries only changed slightly in the three months ended March 31, 2014, had a relatively slower increase of 0.16% compared to the sale increase in the same period of time because the worker efficiency increase a little.
Excluding the transactions mentioned above, our other overhead costs in the three months ended March 31, 2014 had a relatively slower increase of 2.73% compared to the sales increase in the same period of time, because some low value consumption goods, such as tools, which were acquired in previous years were still being used in the three months ended March 31, 2014. The wear and tear costs for tools in the workshops booked in accounting increased in a slower pace compared to the pace of increase of our sale.
(c) Gross profit
Gross profit for the first quarter of 2014 increased 44.1% to $4,860,409, compared to $3,372,031 for the same period last year. This was attributable to our increase in revenue. However, our gross margin in the first quarter of 2014 decreased to 12.1% compared to 23.0% for the same period of 2013. This decrease was primarily due to the fact that we only recently commenced our business of selling EV parts, and related components are relatively expensive at the starting phase, therefore, sales of EV parts have a lower gross margin compared to other products.
(d) Selling and distribution expenses
Selling and distribution expenses were $71,257 for the three months ended March 31, 2014, compared to $89,614 for the same period in 2013, a 20.5% decrease. This decrease is primarily attributable to a decrease in our product insurance expenses, transportation expenses and customs inspection expenses during this reporting period.
(e) General and administrative expenses
General and administrative expenses were $6,470,766 for the three months ended March 31, 2014, compared to $692,964 for the same period in 2013, a 833.8% increase. For the three months ended March 31, 2014, general and administrative expenses included $3,420,631 in expenses for common stock awards to employees and consultants for their services, compared to $17,692 for the same period in 2013. Excluding stock award costs, our net general and administrative expenses for the three months ended March 31, 2014 were $3,050,135, an increase of 351.7% over the $675,272 of such expenses for the same period of 2013. This increase was primarily attributable to costs related to the capital raise that occurred in the first quarter of 2014.
(f) Research and development
Research and development expenses were $1,172,257 for the three months ended March 31, 2014, compared to $689,665 from the same period in 2013, a 70.0% increase. This increase was primarily due to our increased expenses related to our development and commercialization of our new EV model - SMA7005BEV, the development of our new auto air conditioning system, and the development of our EV intelligent control system used in our EV products.
(g) Government grants
Government grants totaled $0 for the three months ended March 31, 2014, same as the corresponding period in 2013.
38
(h) Net interest (expense) income
Net interest expense was $471,180 for the three months ended March 31, 2014, compared to $670,208 for the same period last year, or a decrease of 29.7% . This change was primarily attributable to an increase in interest income earned on loans made to third parties. For the three months ended March 31, 2014, we recorded interest income of $483,293, which included $471,142 earned on loans made to third parties and $12,151 earned on bank deposits. For the three months ended March 31, 2014, we recorded interest expense of $954,473, which included bank loan interest of $578,647 and bond interest of $375,826.
(i) Change in fair value of financial
instruments
For the three months ended March 31, 2014, the expense related to changes in the fair value of warrants issued to investors and placement agents was $12,314,171, compared to income of $990,395 for the same period of last year.
(j) Share of (Loss) of Associated Company
Investment losses were $15,805 for the first three months ended March 31, 2014, compared to a loss of $14,023 for the corresponding period in 2013. For the three months ended March 31, 2014 and 2013, these losses were attributable to our 30% equity interest investment in Jinhua Service.
(k) Share of Profit (Loss) after Tax of the JV Company
The JV Company recorded income of $1,656,824 in the three-month period ended March 31, 2014. As a result, we had a profit of $828,412 in the three-month period ended March 31, 2014 due to our 50% interest in the JV Company. We believe the JV Company will continue to generate profits in the future, particularly as demand for our EV products continues to build in China. Also refer to Note 21.
(l) Other Income, Net
Other income was $59,580 for the three months ended March 31, 2014, compared to $122,365 for the same period of last year, a decrease of $62,785, or 51.3% . This decrease was primarily attributable to the decrease in lease income we received during this reporting period.
(m) Net income
For the three months ended March 31, 2014, we recorded a net loss of $14,086,160, compared to net income of $2,236,873 for the same period of last year. This decrease was primarily caused by changes relating to stock awards to management, changes in the fair value of financial derivatives and increases in our general and administrative expenses, as discussed above.
Excluding the effects of the stock award expense, which was $3,420,631 and $17,692 for the three months ended March 31, 2014 and 2013, respectively, and the change of the fair value of financial derivatives, which was an expense of $12,314,171 and income of $990,395 for the three months ended March 31, 2014 and 2013, respectively, for the three months ended March 31, 2014, our net income was $1,648,642, an increase 30.4% compared to net income of $1,264,170 for the same period of 2013, excluding the same effects. This increase is primarily attributable to the increase in gross profit and share of our profits of the JV Company, which were offset in part by the increased general and administrative expenses.
Financial Condition
Liquidity and Capital Resources
Working Capital
We had a working capital surplus of $13,652,145 as of March 31, 2014, compared to a working capital surplus of $43,892,558 as of March 31, 2013.
39
As of March 31, 2014, the amount of advances to suppliers was $16,470,855, which included the advance paid to raw material suppliers, mold manufactures, and suppliers of equipment.
As of March 31, 2014, we had credit lines from commercial banks of $53,208,747, of which $33,742,132 was used as of March 31, 2014.
We believe that our cash flows generated internally may not be sufficient to support the future growth in our operations and to repay short-term bank loans for the next twelve (12) months, if needed. However, we believe our access to existing financing sources and established relationships with PRC banks will enable us to meet our obligations and fund our ongoing operations.
We have historically financed our operations through short-term commercial bank loans from PRC banks. The term of these loans is typically for one year, and upon the payment of all outstanding principal and interest in a particular loan, the banks have typically rolled over the loan for additional one-year terms, with adjustments made to the interest rate to reflect prevailing market rates. We believe this situation has not changed and that short-term bank loans will be available on normal trade terms if needed.
On March 24, 2014, we raised approximately $11.05 million by selling an aggregate of 606,000 shares of our common stock to two institutional investors at a price of $18.24 per share. As part of the transaction, we also issued to the investors warrants for the purchase of up to 90,900 shares of common stock at an exercise price of 22.80 per share, which warrants have a term of 18 months from the date of issuance.
Capital Requirements and Capital Provided
Capital requirements and capital provided for the three months ended March 31, 2014 are as follows:
Three Months Ended | |||
March 31, 2014 | |||
Capital requirements | (In thousands) | ||
Purchase of plant and equipment | $ | 119 | |
Issuance of notes receivable | 21,553 | ||
Repayments of short-term bank loans | 817 | ||
Repayments of notes payable | 1,961 | ||
Internal cash used in operations | 3,046 | ||
Increase in cash | 7,736 | ||
Total capital requirements | $ | 35,232 | |
Capital provided | |||
Decrease in restricted cash | 2 | ||
Proceeds from short-term bank loan | 817 | ||
Common stock and warrants issued | 11,068 | ||
Warrant exercise | 20,484 | ||
Other financing activities | 3,066 | ||
Total capital provided | $ | 35,437 |
For further information, see the Statement of Cash Flows.
The difference between capital provided and capital requirement is the effect of exchange rate changes over the past three months.
40
Cash Flow
Net cash flow used in operating activities was ($3,046,451) for the three months ended March 31, 2014, compared to net cash flow used in operating activities of ($278,152) for the same period in 2013. This change was mainly attributable to changes in our cash flow caused by prepayments and prepaid expenses. The account has changed to a cash outflow of (7,691,861) for the three months ended 2014, compared to a cash inflow of $2,717,021 for the same period last year. This change was mainly attributable to our prepayment of a significant percentage of our equipment purchases and an increase in the amount due from JV Company.
Net cash flow used in investing activities was ($21,672,906) for the three months ended March 31, 2014, compared to ($16,052,560) used in the same reporting period of last year. This increase was mainly attributable to the fact that we made loans in the principal amount of ($21,553,430) to unrelated third parties during the 2014 period, while during the three months ended March 31, 2013, we made third-party loans of only $(1,940,690).
Net cash flow provided by financing activities was $32,658,896 for the three months ended March 31, 2014, compared to net cash flow provided by financing activities of $8,055,062 for the three months ended March 31, 2013. Cash flow provided by financing activities in the 2014 quarter was primarily attributable to the financing we closed in March 2014 and the cash received upon the exercise of warrants during the first quarter of 2014.
41
Recent Development Activities:
In March 2014, we entered into a Securities Purchase Agreement with certain purchasers (the 4th round investors) pursuant to which we sold to the 4th round investors, in a registered direct offering, an aggregate of 606,000 shares of common stock at a negotiated purchase price of $18.24 per share, for aggregate gross proceeds to our company of approximately $11,053,440, before deducting fees to the placement agent and other estimated offering expenses payable by us. As part of the transaction, the 4th round investors also received warrants for the purchase of up to 90,900 shares of our common stock at an exercise price of $22.80 per share (the Fifth Round Warrants). The Fifth Round Warrants have a term of eighteen months and are exercisable by the holders at any time after the date of issuance.
In April 2014, to meet the market demands for pure EVs, Kandi Vehicles, our wholly-owned subsidiary in China, signed a one-year supply contract with Lishen Battery System Co., Ltd ("Tianjin Lishen"), Chinas largest producer of rechargeable lithium-ion batteries, for a minimum of 25,000 cases of 80V/70AH lithium-ion batteries starting in May 2014. The contract is valued roughly at RMB360 million or approximately $58.5 million when all the purchase orders have been fulfilled. We also signed a supply contract with Tianjin SinoPoly New Energy Technology Co., Ltd.(Tianjin SinoPoly) for supplying 300,000 units of 3.2V -66AH lithium-ion batteries, which valued at approximately RMB 135 million or approximately $22 million.
At the end of April 2014, the board of JV Company came to a decision to initiate the negotiations with Jiaxin Jiale Investment Partnership Co., Ltd. to acquire 51% ownership of Zhejiang ZuoZhongYou Electric Vehicle Service Co., Ltd., or the Service Company (as defined elsewhere in this report) it holds. If this acquisition is accomplished, the JV Company will have a 70% ownership interest in the Service Company, and the Company will indirectly own a 35% interest. We believe this acquisition would help the expansion of the Carshare Projects in China, and enable our Company to have a larger percentage of any profits earned by that entity. We anticipate to release news in time when this acquisition is accomplished.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Exchange Rate Risk
Our operations are conducted mainly in the PRC. As such, our earnings are subject to movements in foreign currency exchange rates when transactions are denominated in RMB, which is our functional currency. Accordingly, our operating results are affected by changes in the exchange rate between the U.S. dollar and those currencies.
Economic and Political Risks
The Companys operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Companys performance may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The Company has evaluated, under the supervision of the Companys Chief Executive Officer and the Chief Financial Officer, the effectiveness of disclosure controls and procedures as of March 31, 2014. This is done in order to ensure that information the Company is required to disclose in reports that are filed or submitted under the Securities Exchange Act of 1934, as amended (the Exchange Act) is: (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding disclosure.
42
Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were not effective as of March 31, 2014, due to significant deficiencies in internal controls, which, in the aggregate, lead to a conclusion that a material weakness exists in the control environment as follows:
1. |
Lack of adequate policies and procedures in internal audit function, which may potentially result in: (1) lack of communication between internal audit department and the Audit Committee and the Board of Directors; (2) insufficient internal audit work to ensure that the Company's policies and procedures have been carried out as planned. | |
2. |
There was no self-assessment performed by the Audit Committee to assess the effectiveness of the Audit Committee in oversight of management. | |
3. |
Inadequate design of internal controls over the approval procedures for related party transactions. |
Changes in Internal Control over Financial
Reporting
During the first quarter of 2014, we made arrangements to insure the efficient and timely communication between the internal control audit department and the Audit Committee. The internal audit department was restructured that its head has reported directly to Audit Committee on major accounting items to enhance the independence and objectivity of the department. Currently, the internal audit department has also revaluated the policies and procedures in internal audit function, and made necessary remediation. The new internal audit policies and procedures are in the process of approval and are expected to be approved by the end of May 2014.
During the first quarter of 2014, our Board of Directors also revaluated the approval procedures for related party transactions, and has prepared a new detail approval procedure for related party transactions. This is in the process of finalization, which is expected to be approved by our Board of Directors by the end of May 2014.
Other than with respect to the ongoing remediation of the material weakness pursuant to the plan described above, there were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
43
PART II OTHER INFORMATION
Item 6. Exhibits
Exhibit Number | Description |
31.1 | |
| |
31.2 | |
| |
32.1 | |
Exhibit 101.INS |
XBRL Instance Document.** |
Exhibit 101.SCH |
XBRL Taxonomy Extension Schema Document.** |
Exhibit 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document.** |
Exhibit 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document.** |
Exhibit 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document.** |
Exhibit 101.DEF | XBRL Taxonomy Definitions Linkbase Document.** |
_____________________
** |
Furnished and not deemed filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, and deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise not subject to liability under these sections. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Kandi Technologies Group, Inc.
Date: May 12, 2014 | By: | /s/ Hu Xiaoming |
Hu Xiaoming | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: May 12, 2014 | By: | /s/ Zhu Xiaoying |
Zhu Xiaoying | ||
Chief Financial Officer | ||
(Principal Financial Officer and Principal | ||
Accounting Officer) |