Annual Statements Open main menu

Kentucky First Federal Bancorp - Quarter Report: 2016 March (Form 10-Q)

  

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

xQUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended                                   March 31, 2016                    

OR

¨TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from ____________ to _______________

 

Commission File Number: 0-51176   

 

KENTUCKY FIRST FEDERAL BANCORP
(Exact name of registrant as specified in its charter)

 

United States of America   61-1484858
(State or other jurisdiction of   (I.R.S. Employer Identification No.)
incorporation or organization)    

 

216 West Main Street, Frankfort, Kentucky  40601
(Address of principal executive offices)(Zip Code)

 

(502) 223-1638
(Registrant’s telephone number, including area code)

 

 
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months or such shorter period that the issuer was required to file such reports and (2) has been subject to such filing requirements for the past ninety days:               Yes x               No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer ¨ Smaller Reporting Company x

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)

Yes ¨               No x

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: At May 9, 2016, the latest practicable date, the Corporation had 8,439,515 shares of $.01 par value common stock outstanding.

 

 

 

 

INDEX

 

    Page
     
PART I - ITEM 1 FINANCIAL INFORMATION  
     
  Consolidated Balance Sheets 3
     
  Consolidated Statements of Income 4
     
  Consolidated Statements of Comprehensive Income 5
     
  Consolidated Statements of Cash Flows 6
     
  Notes to Consolidated Financial Statements 8
     
  ITEM 2 Management’s Discussion and Analysis of  Financial Condition and Results of Operations 31
     
  ITEM 3 Quantitative and Qualitative Disclosures About Market Risk 42
     
  ITEM 4 Controls and Procedures 42
     
PART II - OTHER INFORMATION 43
SIGNATURES   44

 

 2 

 

 

PART I

ITEM 1: Financial Information

Kentucky First Federal Bancorp

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share data)

 

   March 31,   June 30, 
   2016   2015 
         
ASSETS          
Cash and due from financial institutions  $4,658   $3,864 
Interest-bearing demand deposits   12,909    9,771 
Cash and cash equivalents   17,567    13,635 
           
Securities available for sale   128    159 
Securities held-to-maturity, at amortized cost- approximate fair value of $4,825 and $6,534 at March 31, 2016 and June 30, 2015, respectively   4,751    6,423 
Loans held for sale       100 
Loans, net of allowance of $1,573 and $1,568 at March 31, 2016 and June 30, 2015, respectively   239,064    243,815 
Real estate owned, net   1,196    1,593 
Premises and equipment, net   6,039    5,235 
Federal Home Loan Bank stock, at cost   6,482    6,482 
Accrued interest receivable   690    725 
Bank-owned life insurance   3,041    2,971 
Goodwill   14,507    14,507 
Prepaid federal income taxes   52     
Prepaid expenses and other assets   542    653 
           
Total assets  $294,059   $296,298 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
Deposits  $190,401   $199,701 
Federal Home Loan Bank advances   33,792    26,635 
Advances by borrowers for taxes and insurance   486    699 
Accrued interest payable   30    32 
Accrued federal income taxes       78 
Deferred federal income taxes   661    569 
Deferred revenue   599    610 
Other liabilities   643    661 
Total liabilities   226,612    228,985 
           
Commitments and contingencies   -    - 
           
Shareholders’ equity          
Preferred stock, 500,000 shares authorized, $.01 par value; no shares issued and outstanding   -    - 
Common stock, 20,000,000 shares authorized, $.01 par value; 8,596,064 shares issued   86    86 
Additional paid-in capital   34,636    34,638 
Retained earnings   34,723    34,711 
Unearned employee stock ownership plan (ESOP), 108,304 shares and 122,311 shares at March 31, 2016 and June 30, 2015, repectively   (1,083)   (1,223)
Treasury shares at cost, 112,563 common shares at March 31, 2016 and June 30, 2015   (937)   (937)
Accumulated other comprehensive income   22    38 
Total shareholders’ equity   67,447    67,313 
           
Total liabilities and shareholders’ equity  $294,059   $296,298 

 

See accompanying notes.

 

 3 

 

 

Kentucky First Federal Bancorp

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share data)

 

   Nine months ended March 31,   Three months ended March 31, 
   2016   2015   2016   2015 
Interest income                    
Loans, including fees  $8,542   $9,093   $2,756   $3,038 
Mortgage-backed securities   73    84    29    27 
Other securities   17    19    7    6 
Interest-bearing deposits and other   195    195    66    65 
Total interest income   8,827    9,391    2,858    3,136 
                     
Interest expense                    
Interest-bearing demand deposits   19    23    5    7 
Savings   195    177    65    59 
Certificates of Deposit   591    698    187    246 
Deposits   805    898    257    312 
Borrowings   228    180    84    61 
Total interest expense   1,033    1,078    341    373 
Net interest income   7,794    8,313    2,517    2,763 
Provision for loan losses   11    302        36 
Net interest income after provision for loan losses   7,783    8,011    2,517    2,727 
                     
Non-interest income                    
Earnings on bank-owned life insurance   70    70    23    23 
Net gain on sales of loans   41    28        13 
Net gain (loss) on sales of OREO   52    124    (1)   (18)
Valuation adjustments of OREO   (150)   (27)   (111)   (13)
Other   208    201    70    63 
Total non-interest income (loss)   221    396    (19)   68 
Non-interest expense                    
Employee compensation and benefits   4,082    3,698    1,443    1,189 
Occupancy and equipment   483    469    167    198 
Outside service fees   121    153    30    66 
Legal fees   67    58    27    32 
Data processing   290    327    99    118 
Auditing and accounting   195    189    65    59 
FDIC insurance premiums   159    173    49    54 
Franchise and other taxes   188    198    61    64 
Foreclosure and OREO expenses (net)   73    155    20    34 
Other   815    697    278    176 
Total non-interest expense   6,473    6,117    2,239    1,990 
                     
Income before income taxes   1,531    2,290    259    805 
                     
Federal income tax expense   411    756    81    266 
                     
NET INCOME  $1,120   $1,534   $178   $539 
                     
EARNINGS PER SHARE                    
Basic and diluted  $0.13   $0.18   $0.02   $0.06 
DIVIDENDS PER SHARE  $0.30   $0.30   $0.10   $0.10 

 

See accompanying notes.

 

 4 

 

 

Kentucky First Federal Bancorp

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)

 

   Nine months ended March 31,   Three months ended March 31, 
   2016   2015   2016   2015 
                 
Net income  $1,120   $1,534   $178   $539 
                     
Other comprehensive gain (loss), net of tax benefits: Unrealized holding gains (losses) on securities designated as available for sale, net of tax benefits of $(8), $(15), $(3) and $2 during the respective periods   (16)   (30)   (5)   4 
Comprehensive income  $1,104   $1,504   $173   $543 

 

See accompanying notes.

 

 5 

 

 

Kentucky First Federal Bancorp

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

   Nine months ended 
   March 31, 
   2016   2015 
Cash flows from operating activities:          
Net income  $1,120   $1,534 
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation   212    206 
Accetion of purchased loan credit discount   (116)   (270)
Amortization of purchased loan premium   13    14 
Amortization of deferred loan origination costs   23    44 
Amortization of premiums on investment securities   59    117 
Amortization of premiums on deposits   (63)   (191)
Net gain on sale of loans   (41)   (28)
Net loss on sale of real estate owned   (52)   (89)
Valuation adjustments of real estate owned   150    27 
Deferred gain on sale of real estate owned   (11)   (17)
ESOP compensation expense   138    115 
Earnings on bank-owned life insurance   (70)   (70)
Provision for loan losses   11    302 
Origination of loans held for sale   (1,019)   (599)
Proceeds from loans held for sale   1,160    627 
Increase (decrease) in cash, due to changes in:          
Accrued interest receivable   35    119 
Prepaid expenses and other assets   111    76 
Accrued interest payable   (2)    
Other liabilities   (18)   319 
Federal income taxes   (33)   488 
Net cash provided by operating activities   1,607    2,724 
           
Cash flows from investing activities:          
Purchase of held-to-maturity U.S. Treasury notes   (11,000)   (8,500)
Securities maturities, prepayments and calls:          
Held to maturity   12,613    9,712 
Available for sale   9    34 
Loans originated for investment, net of principal collected   4,422    724 
Proceeds from sale of real estate owned   812    1,064 
Improvements to real estate owned   (114)    
Additions to premises and equipment, net   (1,016)   (161)
Net cash provided by investing activities   5,726    2,873 
           
Cash flows from financing activities:          
Net decrease in deposits   (9,237)   (10,778)
Payments by borrowers for taxes and insurance, net   (213)   (161)
Proceeds from Federal Home Loan Bank advances   28,700    19,300 
Repayments on Federal Home Loan Bank advances   (21,543)   (13,856)
Dividends paid on common stock   (1,108)   (1,082)
Treasury stock repurchases       (698)
Net cash used in financing activities   (3,401)   (7,275)
           
Net increase (decrease) in cash and cash equivalents   3,932    (1,678)
           
Beginning cash and cash equivalents   13,635    11,511 
           
Ending cash and cash equivalents  $17,567   $9,833 

 

See accompanying notes.

 

 6 

 

 

Kentucky First Federal Bancorp

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(Unaudited)

(In thousands)

 

   Nine months ended 
   March 31, 
   2016   2015 
         
Supplemental disclosure of cash flow information:          
Cash paid during the period for:          
Federal income taxes  $460   $255 
           
Interest on deposits and borrowings  $1,098   $1,269 
           
Transfers of loans to real estate owned, net  $399   $1,780 
           
Loans made on sale of real estate owned  $534   $439 

 

See accompanying notes.

 

 7 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2016

(unaudited)

 

On March 2, 2005, First Federal Savings and Loan Association of Hazard (“First Federal of Hazard” or the “Association”) completed a Plan of Reorganization (the “Plan” or the “Reorganization”) pursuant to which the Association reorganized into the mutual holding company form of ownership with the incorporation of a stock holding company, Kentucky First Federal Bancorp (the “Company”) as parent of the Association. Coincident with the Reorganization, the Association converted to the stock form of ownership, followed by the issuance of all the Association’s outstanding stock to Kentucky First Federal Bancorp. Completion of the Plan of Reorganization culminated with Kentucky First Federal Bancorp issuing 4,727,938 common shares, or 55% of its common shares, to First Federal Mutual Holding Company (“First Federal MHC”), a federally chartered mutual holding company, with 2,127,572 common shares, or 24.8% of its shares offered for sale at $10.00 per share to the public and a newly formed Employee Stock Ownership Plan (“ESOP”). The Company received net cash proceeds of $16.1 million from the public sale of its common shares. The Company’s remaining 1,740,554 common shares were issued as part of the $31.4 million cash and stock consideration paid for 100% of the common shares of Frankfort First Bancorp (“Frankfort First”) and its wholly-owned subsidiary, First Federal Savings Bank of Kentucky (“First Federal of Kentucky”). The acquisition was accounted for using the purchase method of accounting and resulted in the recordation of goodwill and other intangible assets totaling $15.4 million.

 

1.Basis of Presentation

 

The accompanying unaudited consolidated financial statements, which represent the consolidated balance sheets and results of operations of the Company, were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles. However, in the opinion of management, all adjustments (consisting of only normal recurring adjustments) which are necessary for a fair presentation of the consolidated financial statements have been included. The results of operations for the nine- and three-month periods ended March 31, 2016, are not necessarily indicative of the results which may be expected for an entire fiscal year. The consolidated balance sheet as of June 30, 2015 has been derived from the audited consolidated balance sheet as of that date. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report for 2015 filed with the Securities and Exchange Commission.

 

Principles of Consolidation - The consolidated financial statements include the accounts of the Company, Frankfort First, and its wholly-owned banking subsidiaries, First Federal of Hazard and First Federal of Kentucky (collectively hereinafter “the Banks”). All intercompany transactions and balances have been eliminated in consolidation.

 

Reclassifications - Certain amounts presented in prior periods have been reclassified to conform to the current period presentation. Such reclassifications had no impact on prior years’ net income or shareholders’ equity.

 

 8 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

2.Earnings Per Share

 

Diluted earnings per share is computed taking into consideration common shares outstanding and dilutive potential common shares to be issued or released under the Company’s share-based compensation plans. The factors used in the basic and diluted earnings per share computations follow:

 

   Nine months ended
March 31,
   Three months ended
March 31,
 
(in thousands)  2016   2015   2016   2015 
Net income allocated to common shareholders, basic and diluted  $1,120   $1,534   $178   $539 

 

   Nine months ended
March 31,
   Three months ended
March 31,
 
   2016   2015   2016   2015 
Weighted average common shares outstanding, basic and diluted   8,321,890    8,360,824    8,326,593    8,317,518 

 

There were 189,322 and 309,800 weighted stock option shares outstanding for the nine-month periods ended March 31, 2016 and 2015, respectively. There were no stock option shares outstanding for the three-month period ended March 31, 2016, because all of the options previously granted expired on December 13, 2015. There were 309,800 weighted stock option shares outstanding for the three-month period ended March 31, 2015. The stock option shares outstanding were antidilutive for the nine-month periods ended March 31, 2016 and 2015, as well as the three-month period ended March 31, 2015.

 

 9 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

3.Investment Securities

 

The following table summarizes the amortized cost and fair value of securities available-for-sale and securities held-to-maturity at March 31, 2016 and June 30, 2015, the corresponding amounts of gross unrealized gains recognized in accumulated other comprehensive income and gross unrecognized gains and losses:

 

   March 31, 2016 
(in thousands)  Amortized
cost
   Gross
unrealized/
unrecognized
gains
   Gross
unrealized/
unrecognized
losses
   Estimated
fair value
 
                 
Available-for-sale Securities                    
Agency mortgage-backed: residential  $87   $3   $   $90 
FHLMC stock   8    30        38 
   $95   $33   $   $128 
                     
Held-to-maturity Securities                    
Agency mortgage-backed: residential  $2,204   $72   $   $2,276 
Agency bonds   2,547    2        2,549 
   $4,751   $74   $   $4,825 

 

           June 30, 2015     
(in thousands)  Amortized
cost
   Gross
unrealized/
unrecognized
gains
   Gross
unrealized/
unrecognized
losses
   Estimated
fair value
 
                 
Available-for-sale Securities                    
Agency mortgage-backed: residential  $94   $2   $   $96 
FHLMC stock   8    55        63 
   $102   $57   $   $159 
                     
Held-to-maturity Securities                    
Agency mortgage-backed: residential  $2,821   $112   $2   $2,931 
Agency bonds   3,602    2    1    3,603 
   $6,423   $114   $3   $6,534 

 

 10 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

3.Investment Securities (continued)

 

The Company’s equity securities consist of Federal Home Loan Mortgage Company (FHLMC or Freddie Mac) stock, while our debt securities consist of agency bonds and mortgage-backed securities. Mortgage-backed securities do not have a single maturity date. The amortized cost and fair value of held-to-maturity debt securities are shown by contractual maturity. Securities not due at a single maturity date are shown separately.

 

   March 31, 2016 
(in thousands)  Amortized Cost   Fair Value 
         
Held-to-maturity Securities          
Within one year  $2,024   $2,025 
One to five years   523    524 
Mortgage-backed   2,204    2,276 
   $4,751   $4,825 

 

Our pledged securities totaled $2.2 million at both March 31, 2016, and June 30, 2015.

 

There were no sales of investment securities during the nine month periods ended March 31, 2016 and 2015.

 

We evaluated securities in unrealized loss positions for evidence of other-than-temporary impairment, considering duration, severity, financial condition of the issuer, our intention to sell or requirement to sell. Those securities were agency bonds, which carry a very limited amount of risk. Also, we have no intention to sell nor feel that we will be compelled to sell such securities before maturity. Based on our evaluation, no impairment has been recognized through earnings.

 

 11 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

4.Loans receivable

 

The composition of the loan portfolio was as follows:

 

   March 31,   June 30, 
(in thousands)  2016   2015 
         
Residential real estate          
One- to four-family  $189,402   $191,721 
Multi-family   15,908    16,621 
Construction   1,889    3,780 
Land   1,318    2,021 
Farm   1,317    1,567 
Nonresidential real estate   25,429    22,118 
Commercial nonmortgage   2,676    1,782 
Consumer and other:          
Loans on deposits   1,901    2,262 
Home equity   5,626    5,477 
Automobile   71    73 
Unsecured   434    605 
    245,971    248,027 
           
Undisbursed portion of loans in process   (5,446)   (2,753)
Deferred loan origination costs   112    109 
Allowance for loan losses   (1,573)   (1,568)
   $239,064   $243,815 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended March 31, 2016:

 

(in thousands)  Beginning
balance
   Provision
for loan
losses
   Loans
charged
off
   Recoveries   Ending
balance
 
                     
Residential real estate:                         
One- to four-family  $1,059   $(190)  $(17)  $11   $863 
Multi-family   94    102            196 
Construction   21    (14)           7 
Land   7    (3)             4 
Farm   9    (5)           4 
Nonresidential real estate   121    123            244 
Commercial nonmortgage   10    (1)           9 
Consumer and other:                         
Loans on deposits   13    (6)           7 
Home equity   31    (11)           20 
Automobile                    
Unsecured   3    (1)           2 
Unallocated   200    17            217 
Totals  $1,568   $11   $(17)  $11   $1,573 

 

 12 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2016:

 

(in thousands)  Beginning
balance
   Provision for
loan losses
   Loans
charged off
   Recoveries   Ending
balance
 
                     
Residential real estate:                         
One- to four-family  $1,045   $(187)  $(4)  $9   $863 
Multi-family   96    100            196 
Construction   14    (7)           7 
Land   8    (4)           4 
Farm   9    (5)           4 
Nonresidential real estate   143    101            244 
Commercial nonmortgage   10    (1)           9 
Consumer and other:                         
Loans on deposits   11    (4)           7 
Home equity   30    (10)           20 
Automobile                    
Unsecured   2                2 
Unallocated   200    17            217 
Totals  $1,568   $   $(4)  $9   $1.573 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended March 31, 2015:

 

(in thousands)  Beginning
balance
   Provision for
loan losses
   Loans
charged off
   Recoveries   Ending
balance
 
                     
Residential real estate:                         
One- to four-family  $1,003   $254   $(202)  $20   $1,075 
Multi-family   73    21            94 
Construction   11    6            17 
Land   10    1              11 
Farm   9    2            11 
Nonresidential real estate   112    14            126 
Commercial nonmortgage   11    (1)           10 
Consumer and other:                         
Loans on deposits   13    2            15 
Home equity   28    4            32 
Automobile                    
Unsecured   3    (1)           2 
Unallocated   200                200 
Totals  $1,473   $302   $(202)  $20   $1,593 

 

 13 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2015:

 

(in thousands)  Beginning
balance
   Provision for
loan losses
   Loans
charged off
   Recoveries   Ending
balance
 
                     
Residential real estate:                         
One- to four-family  $1,086   $13   $(37)  $13   $1,075 
Multi-family   80    14            94 
Construction   7    10            17 
Land   13    (2)           11 
Farm   9    2            11 
Nonresidential real estate   123    3            126 
Commercial nonmortgage   12    (2)           10 
Consumer and other:                         
Loans on deposits   15                15 
Home equity   32                32 
Autombile                    
Unsecured   4    (2)           2 
Unallocated   200                200 
Totals  $1,581   $36   $(37)  $13   $1.593 

 

 14 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of March 31, 2016. The recorded investment in loans excludes accrued interest receivable and deferred loan costs, net due to immateriality.

 

March 31, 2016:                        
(in thousands)  Loans
individually
evaluated
   Loans
acquired
with
deteriorated
credit
quality
   Ending
loans
balance
   Ending
allowance
attributed to
loans
   Unallocated
allowance
  

Total
allowance

 
Loans individually evaluated for impairment:                              
Residential real estate:                              
One- to four-family  $3,260   $2,109   $5,369   $   $   $ 
Land       132    132             
Nonresidential real estate       150    150             
    3,260    2,391    5,651             
                               
Loans collectively evaluated for impairment:                              
Residential real estate:                              
One- to four-family            $184,033   $863   $   $863 
Multi-family             15,908    196        196 
Construction             1,889    7        7 
Land             1,186    4        4 
Farm             1,317    4        4 
Nonresidential real estate             25,279    244        244 
Commercial nonmortgage             2,676    9        9 
Consumer and other:                              
Loans on deposits             1,901    7        7 
Home equity             5,626    20        20 
Automobile             71             
Unsecured             434    2        2 
Unallocated                     217    217 
              240,320    1,356    217    1,573 
             $245,971   $1,356   $217   $1,573 

 

 15 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2015.

 

June 30, 2015:                        
(in thousands)  Loans
individually
evaluated
   Loans
acquired
with
deteriorated
credit
quality
   Ending
loans
balance
   Ending
allowance
attributed to
loans
   Unallocated
allowance
   Total
allowance
 
Loans individually evaluated for impairment:                              
Residential real estate:                              
One- to four-family  $1,743   $2,565   $4,308   $   $   $ 
Land   476    381    857              
Nonresidential real estate   241    526    767             
Consumer and other:                              
Home equity   28        28             
Unsecured   18        18             
    2,506    3,472    5,978             
                               
Loans collectively evaluated for impairment:                              
Residential real estate:                              
One- to four-family            $187,413   $1,059   $   $1,059 
Multi-family             16,621    94        94 
Construction             3,780    21        21 
Land             1,164    7        7 
Farm             1,567    9        9 
Nonresidential real estate             21,351    121        121 
Commercial nonmortgagel             1,782    10        10 
Consumer and other:                              
Loans on deposits             2,262    13        13 
Home equity             5,449    31        31 
Automobile             73             
Unsecured             587    3        3 
Unallocated                     200    200 
              242,049    1,368    200    1,568 
             $248,027   $1,368   $200   $1,568 

 

 16 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the nine months ended March 31, 2016 and 2015:

 

March 31, 2016:

 

(in thousands)  Unpaid
Principal
Balance and
Recorded
Investment
   Allowance
for Loan
Losses
Allocated
   Average
Recorded
Investment
   Interest
Income
Recognized
   Cash Basis
Income
Recognized
 
                     
With no related allowance recorded:                         
One- to four-family  $3,260   $   $3,081   $7   $7 
Purchased credit-impaired loans   2,391        2,833    53    53 
    5,651        5,914    60    60 
With an allowance recorded:                         
One- to four-family                    
   $5,651   $   $5,914   $60   $60 

 

March 31, 2015:

 

(in thousands)  Unpaid
Principal
Balance and
Recorded
Investment
   Allowance
for Loan
Losses
Allocated
   Average
Recorded
Investment
   Interest
Income
Recognized
   Cash Basis
Income
Recognized
 
                     
With no related allowance recorded:                         
One- to four-family  $1,658   $   $1,516   $26   $26 
Purchased credit-impaired loans   3,426        3,552    191    83 
    5,084        5,068    217    109 
With an allowance recorded:                         
One- to four-family   67    8    104    4    4 
   $5,151   $8   $5,172   $221   $113 

 

 17 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended March 31, 2016 and 2015:

 

March 31, 2016:

 

(in thousands)  Unpaid
Principal
Balance and
Recorded
Investment
   Allowance
for Loan
Losses
Allocated
   Average
Recorded
Investment
   Interest
Income
Recognized
   Cash Basis
Income
Recognized
 
                     
With no related allowance recorded:                         
One- to four-family  $3,260   $   $3,127   $2   $2 
Purchased credit-impaired loans   2,391        2,439    19    19 
    5,651        5,566    21    21 
With an allowance recorded:                         
One- to four-family                    
   $5,651   $   $5,566   $21   $21 

 

March 31, 2015:

 

(in thousands)  Unpaid
Principal
Balance and
Recorded
Investment
   Allowance
for Loan
Losses
Allocated
   Average
Recorded
Investment
   Interest
Income
Recognized
   Cash Basis
Income
Recognized
 
                     
With no related allowance recorded:                         
One- to four-family  $1,658   $   $1,332   $26   $26 
Purchased credit-impaired loans   3,426        3,468    116    65 
    5,084        4,800    142    91 
With an allowance recorded:                         
One- to four-family   67    8    73    4    4 
   $5,151   $8   $4,873   $146   $95 

 

 18 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2016, and June 30, 2015:

 

   March 31, 2016   June 30, 2015 
(in thousands)  Nonaccrual   Loans Past
Due Over 90
Days Still
Accruing
   Nonaccrual   Loans Past
Due Over 90
Days Still
Accruing
 
                 
One- to four-family residential real estate  $4,666   $1,651   $4,331   $1,745 
Nonresidential real estate and land   171    130    410     
Consumer   7        26     
   $4,844   $1,781   $4,767   $1,745 

 

Troubled Debt Restructurings:

 

A Troubled Debt Restructuring (“TDR”) is the situation where the Bank grants a concession to the borrower that the Bank would not otherwise have considered due to the borrower’s financial difficulties. All TDRs are considered “impaired.” At March 31, 2016 and June 30, 2015, the Company had $1.6 million and $1.9 million of loans classified as TDRs, respectively. Of the TDRs at March 31, 2016, approximately 31.9% were related to the borrower’s completion of Chapter 7 bankruptcy proceedings with no reaffirmation of the debt to the Banks.

 

The following table presents TDR’s by loan type at March 31, 2016 and June 30, 2015, and their performance, by modification type:

  

(dollars in thousands)  Number
of Loans
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
   TDRs
Performing
to Modified
Terms
   TDRs Not
Performing
to
Modified
Terms
 
                     
March 31, 2016                         
Residential Real Estate:                         
1-4 Family   34   $1,858   $1,572   $1,053   $519 
                          
June 30, 2015                         
Residential Real Estate:                         
1-4 Family   38   $2,110   $1,851   $1,710   $141 

 

 19 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

There was one TDR loan modification which totaled $3,000 for the nine month period ended March 31, 2016. There were no TDR loan modifications for the three month period ended March 31, 2016. There was one TDR loan modification totaling $20,000 for the nine- and three-month periods ended March 31, 2015, which resulted in extension of the term of the loan with no additional principal or change in interest rate. The following table summarizes TDR loan modifications that occured during the nine months ended March 31, 2016, and their performance, by modification type:

 

(in thousands)  Troubled Debt
Restructurings
Performing to
Modified Terms
   Troubled Debt
Restructurings
Not Performing
to Modified
Terms
   Total Troubled
Debt
Restructurings
 
             
Nine months ended March 31, 2016               
Residential real estate:               
Extension of loan term  $3   $   $3 

 

The Company had no allocated specific reserves to customers whose loan terms had been modified in troubled debt restructurings as of March 31, 2016, or at June 30, 2015. The Company had no commitments to lend on loans classified as TDRs at March 31, 2016 or June 30, 2015.

 

There were no TDRs that defaulted during the nine- or three- month periods ended March 31, 2016 or 2015.

 

 20 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

The following table presents the aging of the principal balance outstanding in past due loans as of March 31, 2016, by class of loans:

 

(in thousands)  30-89 Days
Past Due
   90 Days or
Greater
Past Due
   Total
Past
Due
   Loans Not
Past Due
   Total 
                     
Residential real estate:                         
One-to four-family  $4,067   $3,602   $7,669   $181,733   $189,402 
Multi-family               15,908    15,908 
Construction   8        8    1,881    1,889 
Land               1,318    1,318 
Farm               1,317    1,317 
Nonresidential real estate       280    280    25,149    25,429 
Commercial non-mortgage               2,676    2,676 
Consumer and other:                         
Loans on deposits               1,901    1,901 
Home equity   19    27    46    5,580    5,626 
Automobile               71    71 
Unsecured               434    434 
Total  $4,094   $3,909   $8,003   $237,968   $245,971 

 

The following tables present the aging of the principal balance outstanding in past due loans as of June 30, 2015, by class of loans:

 

(in thousands)  30-89 Days
Past Due
   90 Days or
Greater Past
Due
   Total
Past Due
   Loans Not
Past Due
   Total 
                     
Residential real estate:                         
One-to four-family  $5,129   $3,233   $8,362   $183,359   $191,721 
Multi-family               16,621    16,621 
Construction               3,780    3,780 
Land   344    262    606    1,415    2,021 
Farm               1,567    1,567 
Nonresidential real estate   142    388    530    21,588    22,118 
Commercial nonmortgage               1,782    1,782 
Consumer and other:                         
Loans on deposits               2,262    2,262 
Home equity   20        20    5,457    5,477 
Automobile               73    73 
Unsecured   13    18    31    574    605 
Total  $5,648   $3,901   $9,549   $238,478   $248,027 

 

 21 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan table above. As of March 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

(in thousands)  Pass   Special
Mention
   Substandard   Doubtful   Not rated 
                     
Residential real estate:                         
One- to four-family  $   $7,367   $12,155   $   $169,880 
Multi-family   15,566        342         
Construction   1,889                 
Land   1,185        133         
Farm   1,317                 
Nonresidential real estate   24,363    895    171         
Commercial nonmortgage   2,644    32             
Consumer:                         
Loans on deposits   1,901                 
Home equity   5,619        7         
Automobile   71                 
Unsecured   434                 
   $54,989   $8,294   $12,808   $   $169,880 

 

 22 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

At June 30, 2015, the risk category of loans by class of loans was as follows:

 

(in thousands)  Pass   Special
Mention
   Substandard   Doubtful   Not rated 
                     
Residential real estate:                         
One- to four-family  $   $6,914   $9,371   $   $175,436 
Multi-family   16,621                 
Construction   3,780                 
Land   1,164        857         
Farm   1,567                 
Nonresidential real estate   20,198    1,131    789         
Commercial nonmortgage   1,750    32             
Consumer:                         
Loans on deposits   2,262                 
Home equity   5,448        29         
Automobile   73                 
Unsecured   605                 
   $53,468   $8,077   $11,046   $   $175,436 

 

Purchased Credit Impaired Loans:

 

The Company purchased loans during fiscal year 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount of $472,000 and $616,000 at March 31, 2016 and June 30, 2015, respectively, is as follows:

 

(in thousands)  March 31, 2016   June 30, 2015 
         
One- to four-family residential real estate  $2,109   $2,565 
Land   132    381 
Nonresidential real estate   150    526 
Commercial nonmortgage        
Outstanding balance  $2,391   $3,472 

 

 23 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

4.Loans receivable (continued)

 

Accretable yield, or income expected to be collected, is as follows

 

(in thousands)  Three months
ended
March 31, 2016
   Nine months
ended
March 31, 2016
   Twelve
months ended
June 30, 2015
 
             
Balance at beginning of period  $1,072   $1,021   $1,478 
Accretion of income   (38)   (116)   (457)
Reclassifications from nonaccretable difference   2    151     
Disposals   (17)   (37)    
Balance at end of period  $1,019   $1,019   $1,021 

 

For those purchased loans disclosed above, the Company made no increase in allowance for loan losses for the year ended June 30, 2015, nor for the nine- or three-month periods ended March 31, 2016. Neither were any allowance for loan losses reversed during those periods.

 

5.Disclosures About Fair Value of Assets and Liabilities

 

ASC topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy.

 

Securities

 

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics. Level 2 securities include agency mortgage-backed securities.

 

 24 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

5.Disclosures About Fair Value of Assets and Liabilities (continued)

 

Impaired Loans

 

At the time a loan is considered impaired, it is evaluated for loss based on the fair value of collateral securing the loan if the loan is collateral dependent. If a loss is identified, a specific allocation will be established as part of the allowance for loan losses such that the loan’s net carrying value is at its estimated fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral-dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

Other Real Estate

 

Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Financial assets measured at fair value on a recurring basis are summarized below:

 

         Fair Value Measurements Using
(in thousands)  Fair Value   Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
                 
March 31, 2016                    
Agency mortgage-backed: residential  $90   $   $90   $ 
FHLMC stock   38        38     
   $128   $   $128   $ 
June 30, 2015                    
Agency mortgage-backed: residential  $96   $   $96   $ 
FHLMC stock   63        63     
   $159   $   $159   $ 

 

 25 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

5.Disclosures About Fair Value of Assets and Liabilities (continued)

 

Assets measured at fair value on a non-recurring basis are summarized below:

 

         Fair Value Measurements Using
(in thousands)  Fair Value   Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
                 
March 31, 2016                    
Other real estate owned, net                    
One- to four-family  $835           $835 
Land   79            79 
                     
June 30, 2015                    
Other real estate owned, net                    
One- to four-family  $525           $525 
Land   15            15 

 

There were no impaired loans, which were measured using the fair value of the collateral for collateral-dependent loans, at March 31, 2016, and June 30, 2015. There was no specific provision made for the nine month periods ended March 31, 2016 or 2015.

 

Other real estate owned measured at fair value less costs to sell, had carrying amounts of $914,000 and $540,000 at March 31, 2016 and June 30, 2015, respectively. Other real estate owned was written down $150,000 and $27,000 during the nine months ended March 31, 2016 and 2015, respectively.

 

Other real estate was written down $111,000 and $13,000 during the three months ended March 31, 2016 and 2015, respectively.

 

 26 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

5.Disclosures About Fair Value of Assets and Liabilities (continued)

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2016 and June 30, 2015:

 

             Range
   Fair Value   Valuation  Unobservable  (Weighted
March 31, 2016  (in thousands)   Technique(s)  Input(s)  Average)
Foreclosed and repossessed assets:              
1-4 family  $835   Sales comparison approach  Adjustments for differences between comparable sales  -28.4% to 17.4% (1.3%)
Land  $79   Sales comparison approach  Adjustments for differences between comparable sales  3.5% to 6.6% (5.4%)

 

             Range
   Fair Value   Valuation  Unobservable  (Weighted
June 30, 2015  (in thousands)   Technique(s)  Input(s)  Average)
Foreclosed and repossessed assets:              
1-4 family  $525   Sales comparison approach  Adjustments for differences between comparable sales  1.5% to 11.7% (2.9%)
Land  $15   Sales comparison approach  Adjustments for differences between comparable sales  20.2% to 38.9% (20.8%)

 

The following is a disclosure of the fair value of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance sheet, for which it is practicable to estimate that value. For financial instruments where quoted market prices are not available, fair values are based on estimates using present value and other valuation methods.

 

The methods used are greatly affected by the assumptions applied, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may not represent amounts that could be realized in an exchange for certain financial instruments.

 

 27 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

5.Disclosures About Fair Value of Assets and Liabilities (continued)

 

The following methods were used to estimate the fair value of all other financial instruments at March 31, 2016 and June 30, 2015:

 

Cash and cash equivalents and interest-bearing deposits: The carrying amounts presented in the consolidated statements of financial condition for cash and cash equivalents are deemed to approximate fair value.

 

Held-to-maturity securities: For held-to-maturity securities, fair value is estimated by using pricing models, quoted price of securities with similar characteristics, which is level 2 pricing for the other securities.

 

Loans held for sale: Loans originated and intended for sale in the secondary market are determined by FHLB pricing schedules.

 

Loans: The loan portfolio has been segregated into categories with similar characteristics, such as one- to four-family residential, multi-family residential and nonresidential real estate. These loan categories were further delineated into fixed-rate and adjustable-rate loans. The fair values for the resultant loan categories were computed via discounted cash flow analysis, using current interest rates offered for loans with similar terms to borrowers of similar credit quality. For loans on deposit accounts and consumer and other loans, fair values were deemed to equal the historic carrying values. The fair values of the loans does not necessarily represent an exit price.

 

Loans receivable represents the Company’s most significant financial asset, which is in Level 3 for fair value measurements. A third party provides financial modeling for the Company and results are based on assumptions and factors determined by management.

 

Federal Home Loan Bank stock: It is not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

 

Accrued interest receivable: The carrying amount is the estimated fair value.

 

Deposits: The fair value of NOW accounts, passbook accounts, and money market deposits are deemed to approximate the amount payable on demand. Fair values for fixed-rate certificates of deposit have been estimated using a discounted cash flow calculation using the interest rates currently offered for deposits of similar remaining maturities.

 

Federal Home Loan Bank advances: The fair value of these advances is estimated using the rates currently offered for similar advances of similar remaining maturities or, when available, quoted market prices.

 

Advances by borrowers for taxes and insurance and accrued interest payable: The carrying amount presented in the consolidated statement of financial condition is deemed to approximate fair value.

 

Commitments to extend credit: For fixed-rate and adjustable-rate loan commitments, the fair value estimate considers the difference between current levels of interest rates and committed rates. The fair value of outstanding loan commitments at March 31, 2016 and June 30, 2015, was not material.

 

 28 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

5.Disclosures About Fair Value of Assets and Liabilities (continued)

 

Based on the foregoing methods and assumptions, the carrying value and fair value of the Company’s financial instruments at March 31, 2016 and June 30, 2015 are as follows:

 

       Fair Value Measurements at 
   Carrying   March 31, 2016 Using 
(in thousands)  Value   Level 1   Level 2   Level 3   Total 
Financial assets                         
Cash and cash equivalents  $17,567   $17,567             $17,567 
Available-for-sale securities   128        $128         128 
Held-to-maturity securities   4,751         4,825         4,825 
Loans held for sale                      
Loans receivable - net   239,064              243,038    243,038 
Federal Home Loan Bank stock   6,482                   n/a 
Accrued interest receivable   690         23    667    690 
                          
Financial liabilities                         
Deposits  $190,401   $82,908   $107,498         190,406 
Federal Home Loan Bank advances   33,792         34,112         34,112 
Advances by borrowers for taxes and insurance   486         486         486 
Accrued interest payable   30         30         30 

 

       Fair Value Measurements at 
   Carrying   June 30, 2015 Using 
(in thousands)  Value   Level 1   Level 2   Level 3   Total 
Financial assets                         
Cash and cash equivalents  $13,635   $13,635             $13,635 
Available-for-sale securities   159        $159         159 
Held-to-maturity securities   6,423         6,534         6,534 
Loans held for sale   100         101         101 
Loans receivable – net   243,815             $248,265    248,265 
Federal Home Loan Bank stock   6,482                   n/a 
Accrued interest receivable   725         27    698    725 
                          
Financial liabilities                         
Deposits  $199,701   $83,603   $116,304        $199,907 
Federal Home Loan Bank advances   26,635         27,265         27,265 
Advances by borrowers for taxes and insurance   699         699         699 
Accrued interest payable   32         32         32 

 

 29 

 

 

Kentucky First Federal Bancorp

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

March 31, 2016

(unaudited)

 

6.Other Comprehensive Income (Loss)

 

The following is a summary of the accumulated other comprehensive income balances, net of tax:

 

   Balance at
June 30, 2015
   Current Year
Change
   Balance at
March 31, 2016
 
                
Unrealized gains (losses) on available-for-sale securities  $38   $(16)  $22 

 

Other comprehensive income (loss) components and related tax effects for the periods indicated were as follows:

 

   Nine months ended March 31, 
(in thousands)  2016   2015 
         
Unrealized holding gains (losses) on available-for-sale securities  $(24)  $(45)
Tax effect   (8)   (15)
Net-of-tax amount  $(16)  $(30)

 

   Three months ended March 31, 
(in thousands)  2016   2015 
         
Unrealized holding gains (losses) on available-for-sale securities  $(8)  $6 
Tax effect   (3)   2 
Net-of-tax amount  $(5)  $4 

 

 30 

 

 

Kentucky First Federal Bancorp

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

Certain statements contained in this report that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties. When used herein, the terms “anticipates,” “plans,” “expects,” “believes,” and similar expressions as they relate to Kentucky First Federal Bancorp or its management are intended to identify such forward looking statements. Kentucky First Federal Bancorp’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, prices for real estate in the Company’s market areas, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, rapidly changing technology affecting financial services and the other matters mentioned in Item 1A of the Company’s Annual Report on Form 10-K for the year ended June 30, 2015.

 

 31 

 

 

Kentucky First Federal Bancorp

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Average Balance Sheets

 

The following table represents the average balance sheets for the nine month periods ended March 31, 2016 and 2015, along with the related calculations of tax-equivalent net interest income, net interest margin and net interest spread for the related periods.

 

   Nine Months Ended March 31, 
   2016   2015 
  

Average

Balance

  

Interest

And

Dividends

  

Yield/

Cost

   Average
Balance
  

Interest

And
Dividends

  

Yield/

Cost

 
   (Dollars in thousands) 
Interest-earning assets:                              
Loans 1  $245,362   $8,542    4.64%  $246,297   $9,093    4.92%
Mortgage-backed securities   2,582    73    3.77    3,529    84    3.17 
Other securities   3,951    17    0.57    5,814    19    0.44 
Other interest-earning assets   16,954    195    1.53    13,974    195    1.86 
Total interest-earning assets   268,849    8,827    4.38    269,614    9,391    4.64 
                               
Less: Allowance for loan losses   (1,568)             (1,513)          
Non-interest-earning assets   30,126              29,490           
Total assets  $297,407             $297,591           
                               
Interest-bearing liabilities:                              
Demand deposits  $6,511   $19    0.39%  $16,296   $23    0.19%
Savings   74,156    195    0.35    58,815    177    0.40 
Certificates of deposit   110,958    591    0.71    129,991    698    0.72 
Total deposits   191,625    805    0.56    205,102    898    0.58 
Borrowings   32,234    228    0.94    18,960    180    1.27 
Total interest-bearing liabilities   223,859    1,033    0.62    224,062    1,078    0.64 
                               
Noninterest-Bearing demand deposits   3,752              4,154           
Noninterest-bearing liabilities   2,522              2,117           
Total liabilities   230,133              230,333           
                               
Shareholders’ equity   67,274              67,258           
Total liabilities and shareholders’ equity  $297,407             $297,591           
Net interest income/average yield       $7,794    3.76%       $8,313    4.00%
Net interest margin             3.87%             4.11%
Average interest-earning assets to average interest-bearing liabilities             120.10%             120.33%

 

 

1 Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans. Also includes loans on nonaccrual status.

 

 32 

 

 

Kentucky First Federal Bancorp

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Average Balance Sheets (continued)

 

The following table represents the average balance sheets for the three month periods ended March 31, 2016 and 2015, along with the related calculations of tax-equivalent net interest income, net interest margin and net interest spread for the related periods.

 

   Three Months Ended March 31, 
   2016   2015 
  

Average

Balance

  

Interest

And

Dividends

  

Yield/

Cost

   Average
Balance
  

Interest

And
Dividends

  

Yield/

Cost

 
   (Dollars in thousands) 
Interest-earning assets:                              
Loans 2  $243,726   $2,756    4.52%  $245,935   $3,038    4.94%
Mortgage-backed securities   2,377    29    4.88    3,277    27    3.30 
Other securities   5,020    7    0.56    6,038    6    0.40 
Other interest-earning assets   18,757    66    1.41    13,070    65    1.99 
Total interest-earning assets   269,880    2,858    4.23    268,320    3,136    4.68 
                               
Less: Allowance for loan losses   (1,568)             (1,281)          
Non-interest-earning assets   31,441              29,785           
Total assets  $299,753             $296,824           
                               
Interest-bearing liabilities:                              
Demand deposits  $8,179   $5    0.25%  $16,185   $7    0.17%
Savings   71,795    65    0.36    59,228    59    0.40 
Certificates of deposit   108,452    187    0.69    124,467    246    0.79 
Total deposits   188,426    257    0.55    199,880    312    0.62 
Borrowings   37,283    84    0.90    23,637    61    1.03 
Total interest-bearing liabilities   225,709    341    0.60    223,517    373    0.67 
                               
Noninterest-bearing demand deposits   3,704              4,306           
Noninterest-bearing liabilities   2,285              1,759           
Total liabilities   231,698              229,582           
                               
Shareholders’ equity   68,055              67,242           
Total liabilities and shareholders’ equity  $299,753             $296,824           
Net interest income/average yield       $2,517    3.63%       $2,763    4.01%
Net interest margin             3.73%             4.12%
Average interest-earning assets to average interest-bearing liabilities             119.57%             120.05%

 

 

2 Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans. Also includes loans on nonaccrual status.

 

 33 

 

 

Kentucky First Federal Bancorp

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Discussion of Financial Condition Changes from June 30, 2015 to March 31, 2016

 

Assets: At March 31, 2016, the Company’s assets totaled $294.1 million, a decrease of $2.2 million, or 0.8%, from total assets at June 30, 2015. This decrease was attributed primarily to a decrease in loans and investment securities.

 

Cash and cash equivalents: Cash and cash equivalents increased by $3.9 million or 28.8% to $17.6 million at March 31, 2016, as the Company has begun to invest some of the excess cash in First Federal of Hazard.

 

Securities: At March 31, 2016 and 2015 our securities portfolio consisted of agency bonds, mortgage-backed securities and FHLMC stock. Investment securities totaled $4.9 million at March 31, 2016, compared to $6.6 million at June 30, 2015, a decrease of $1.7 million or 25.9% due to scheduled maturities of agency bonds and principal repayments received on mortgage-backed securities.

 

Loans: Loans receivable, net, decreased by $4.8 million or 1.9% to $239.1 million at March 31, 2016. During the period gross loans decreased $2.1 million or 0.8% to $246.0 million, while undisbursed portion of loans in process increased $2.7 million or 97.8% to $5.4 million. One- to four-family residential loans and construction loans decreased $2.3 million or 1.2% and $1.9 million or 50.0%, respectively during the period, while nonresidential real estate loans increased $3.3 million or 15.0%. Construction loans typically have building periods that range from four to twelve months and management expects that most of the Company’s construction loans will be fully disbursed within the next six months. Management continues to look for high-quality loans to add to its portfolio and will continue to emphasize loan originations to the extent that it is profitable, prudent and consistent with our interest rate risk strategies. However, our local markets have not fully recovered from the downturn in the housing markets and we have not yet seen a sustained increase in demand for home loans.

 

Non-Performing Loans:  At March 31, 2016, the Company had non-performing loans (loans 90 or more days past due or on nonaccrual status) of approximately $6.6 million, or 2.7% of total loans (including loans purchased in the acquisition), compared to $6.5 million or 2.7%, of total loans at June 30, 2015.  The Company’s allowance for loan losses totaled $1.6 million at March 31, 2016, and June 30, 2015, respectively. The allowance for loan losses at March 31, 2016, represented 23.7% of nonperforming loans and 0.64% of total loans (including loans purchased in the acquisition), while at June 30, 2015, the allowance represented 24.1% of nonperforming loans and 0.63% of total loans.

 

Assets classified as substandard for regulatory purposes totaled $14.0 million at March 31, 2016, an increase of $1.4 million or 10.8% compared to June 30, 2015, and was comprised of loans ($12.8 million) and real estate owned (“REO”) ($1.2 million), including loans acquired in the CKF Bancorp transaction. Substandard loans increased $1.8 million during the nine months just ended, while REO decreased $397,000.

 

 34 

 

 

Kentucky First Federal Bancorp

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Discussion of Financial Condition Changes from June 30, 2015 to March 31, 2016 (continued)

 

Classified loans as a percentage of total loans (including loans acquired) were 5.2% and 4.5% at March 31, 2016 and June 30, 2015, respectively. Of substandard loans, 99.8% were secured by real estate on which the Banks have priority lien position. The increase in substandard loans from June 30, 2015, was primarily associated with residential rental properties, while decreases occurred in loan classifications for commercial properties and land. One- to four-family and multi-family residential rental loans accounted for approximately $2.4 million of the increase in classified loans, while upgrades and/or payoffs resulted in decreases of $724,000 and $618,000 in land loans and commercial loans, respectively during the nine month period. The increase in substandard loans was attributed to a relatively few large borrowers whose financial positions have developed some weakness according to the Company’s analysis of their cash flow, although no serious delinquencies have developed. These loans are secured by one- to four-family residential rental properties and to a lesser degree multi-family residential rental properties and management considers these credits generally well-secured. In addition there has also been an increase of approximately $720,000 among single-family owner-occupied properties in the Hazard area, which is due to difficult economic circumstances. Those classifications are most often the result of delinquency.

 

REO decreased $397,000 or 24.9% to $1.2 million at March 31, 2016, as the Company continued working through properties taken back pursuant to foreclosure action.

 

The table below shows the aggregate amounts of our assets classified for regulatory purposes at the dates indicated:

 

(dollars in thousands)  March 31, 2016   June 30, 2015 
         
Substandard assets  $14,004   $12,639 
Doubtful assets        
Loss assets        
Total classified assets  $14,004   $12,639 

 

At March 31, 2016, the Company’s real estate acquired through foreclosure represented 8.5% of substandard assets compared to 12.6% at June 30, 2015. During the nine months ended March 31, 2016, the Company sold property with a carrying value of $762,000 for $812,000, while during the year ended June 30, 2015, property with a carrying value of $590,000 was sold for $702,000. During the nine months ended March 31, 2016, the Company made $534,000 in loans to facilitate the purchase of its other real estate owned by qualified borrowers, while in the fiscal year ended June 30, 2015, $424,000 in loans to facilitate an exchange were made. The Company defers recognition of any gain on loans to facilitate an exchange until the proper time in the future. Loans to facilitate the sale of other real estate owned, which were included in substandard loans, totaled $271,000 and $292,000 at March 31, 2016 and June 30, 2015, respectively.

 

 35 

 

 

Kentucky First Federal Bancorp

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Discussion of Financial Condition Changes from June 30, 2015 to March 31, 2016 (continued)

 

The following table presents the aggregate carrying value of REO at the dates indicated:

 

   March 31, 2016   June 30, 2015 
   Number   Net   Number   Net 
   of   Carrying   of   Carrying 
   Properties   Value   Properties   Value 
                 
Single family, non-owner occupied   11   $1,114    15   $1,440 
Building lot   3    82    5    153 
Total REO   14   $1,196    20   $1,593 
                     

 

At March 31, 2016, and June 30, 2015, the Company had $8.3 million and $8.1 million of loans classified as special mention, respectively (including loans purchased at December 31, 2012.) This category includes assets which do not currently expose us to a sufficient degree of risk to warrant classification, but do possess credit deficiencies or potential weaknesses deserving our close attention. The primary reason for this increase was related to two larger borrowers who each experienced some weakness in cash flow, but had no delinquency and their loans were well secured by real estate.

 

Liabilities: At March 31, 2016, the Company’s liabilities totaled $226.6 million, a decrease of $2.4 million, or 1.0%, from total liabilities at June 30, 2015. The decrease in liabilities was attributed primarily to a decrease of $9.3 million or 4.7% in deposits which totaled $190.4 million at March 31, 2016, and was partially offset by an increase of $7.2 million or 26.9% in FHLB advances compared to June 30, 2015. Deposit customers continue seeking higher yields on their funds after growing impatient in the current low-rate environment and some are turning to non-insured investments. As deposits have continued to decrease, we have utilized short-term FHLB advances as replacement funding.

 

Shareholders’ Equity: At March 31, 2016, the Company’s shareholders’ equity totaled $67.4 million, an increase of $134,000 or 0.2% from the June 30, 2015 total. The change in shareholders equity was chiefly associated with net profits for the period less dividends paid on common stock.

 

 36 

 

 

Kentucky First Federal Bancorp

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Discussion of Financial Condition Changes from June 30, 2015 to March 31, 2016 (continued)

 

The Company paid dividends of $1.1 million or 98.9% of net income for the nine month period just ended. On July 7, 2015, the members of First Federal MHC for the fourth time approved a dividend waiver on annual dividends of up to $0.40 per share of Kentucky First Federal Bancorp common stock. The Board of Directors of First Federal MHC applied for approval of another waiver. The Federal Reserve Bank of Cleveland has notified the Company that there was no objection to a waiver of dividends paid by the Company to First Federal MHC, and, as a result, First Federal MHC will be permitted to waive the receipt of dividends for quarterly dividends up to $0.10 per common share through the third quarter of 2016. Management believes that the Company has sufficient capital to continue the current dividend policy without affecting the well-capitalized status of either subsidiary bank. Management cannot speculate on future dividend levels, because various factors, including capital levels, income levels, liquidity levels, regulatory requirements and overall financial condition of the Company are considered before dividends are declared. However, management continues to believe that a strong dividend is consistent with the Company’s long-term capital management strategy. See “Risk Factors” in Part II, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended June 30, 2015 for additional discussion regarding dividends.

 

Comparison of Operating Results for the Nine Month Periods Ended March 31, 2016 and 2015

 

General

 

Net income totaled $1.1 million for the nine months ended March 31, 2016, a decrease of $414,000 or 27.0% from net income of $1.5 million for the same period in 2015. The decrease in net earnings for the recently-ended nine-month period was primarily attributable to lower net interest income, higher non-interest expense, and lower non-interest income, while partially offset by lower provision for loan losses.

 

Net Interest Income

 

Net interest income after provision for loan losses decreased $228,000 or 2.8% and totaled $7.8 million and $8.0 million for the nine months ended March 31, 2016 and 2015, respectively. Provision for loan losses decreased by $291,000 or 96.3% to $11,000 for the nine month period just ended compared to $302,000 for the prior year period. Interest income decreased $564,000 or 6.0%, to $8.8 million, while interest expense decreased $45,000 or 4.2% to $1.0 million for the nine months ended March 31, 2016, after amortization of fair value adjustments on interest bearing accounts.

 

Interest income on loans decreased $551,000 or 6.1% to $8.5 million, due primarily to a decrease in the average rate earned on the loan portfolio as borrowers modified their loans to lower interest rates currently offered by the Banks and new loans were originated at those lower rates. The average rate earned on loans outstanding decreased 28 basis points to 4.64% for the nine month period just ended, while the average balance of loans outstanding decreased $935,000 to $245.4 million. Interest income on mortgage-backed residential securities (“MBS”) decreased $11,000 or 13.1% to $73,000 for the nine months ended March 31, 2016, as the average balance decreased $947,000 or 26.8% to $2.6 million for the recently ended period, while the average rate earned increased 60 basis points to 3.77% compared to the period a year ago. Interest income on other securities, primarily composed of agency bonds, totaled $17,000 during the recent nine month period, compared to $19,000 for the prior year period. The average balance of other investment securities was $4.0 million for the nine month period just ended and the average rate earned on those securities was 57 basis points.

 

 37 

 

 

Kentucky First Federal Bancorp

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Comparison of Operating Results for the Nine Month Periods Ended March 31, 2016 and 2015 (continued)

 

Net Interest Income (continued)

 

Interest income on interest-bearing deposits and other was unchanged for the period just ended compared to the prior year period.

 

Interest expense on deposits decreased $93,000 or 10.4% to $805,000 for the nine month period ended March 31, 2016, due primarily to a decrease in the average balance of deposits outstanding. Average deposits outstanding decreased $13.5 million or 6.6% to $191.6 million for the recently ended nine month period, while the average rate paid on deposits decreased 2 basis points to 56 basis points for the current year period. Interest expense on borrowings increased $48,000 or 26.7% to $228,000 for the nine month period ended March 31, 2016, compared to the prior year period. The increase in interest expense on borrowings was attributed to a higher average balance outstanding as the average balance outstanding increased $13.3 million or 70.0% to $32.2 million, while the average rate paid on borrowings decreased 33 basis points to 94 basis points for the recently ended period.

 

Net interest margin decreased from 4.11% for the prior year period to 3.87% for the nine months ended March 31, 2016, primarily due to a decrease in rates earned on loans. In the current low interest rate environment the Company seeks to retain loans by allowing borrowers to modify their existing loans to prevailing interest rates. In addition to lower rates earned on loan modifications, the Company’s new loan production also carries lower interest rates. Because of the length of time that the interest rate cycle has remained low, most of the Company’s interest-bearing liabilities have already repriced lower, which prevents further reductions in interest expense. Although the loan portfolio is heavily weighted toward adjustable rate loan products, the loans are not expected to produce quick results when interest rates begin to rise. Therefore, the Company anticipates continued downward pressure on its net interest margin if the low interest rate environment continues.

 

Provision for Losses on Loans

 

The Company recorded $11,000 in provision for losses on loans during the nine months ended March 31, 2016, compared to a provision of $302,000 for the nine months ended March 31, 2015. The decreased provision was primarily due to improving asset quality, reduced loan charge-offs, some loan recoveries and slightly declining loan balances. There can be no assurance that the loan loss allowance will be adequate to absorb unidentified losses on loans in the portfolio, which could adversely affect the Company’s results of operations.

 

Non-interest Income

 

Non-interest income totaled $221,000 for the nine months ended March 31, 2016, a decrease of $175,000 or 44.2% from the same period in 2015. The decrease in non-interest income was primarily attributable to items associated with REO, as the Company recorded valuation adjustments totaling $150,000 or $123,000 higher in the recently ended period compared to the prior year period and net gain on sales of REO of $52,000, which totaled $72,000 lower than the prior year gain. Somewhat offsetting the decrease in non-interest income from REO activities was an increase in net gains on sales of loans, which totaled $41,000 for the nine month period ended March 31, 2016, an increase of $13,000 or 46.4% compared to the 2015 period.

 

 38 

 

 

Kentucky First Federal Bancorp

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Comparison of Operating Results for the Nine Month Periods Ended March 31, 2016 and 2015 (continued)

 

Non-interest Expense

 

Non-interest expense totaled $6.5 million and $6.1 million for the nine months ended March 31, 2016 and 2015, respectively, an increase of $356,000 or 5.8% period to period. The increase was primarily related to higher costs associated with employee compensation and benefits and an increase in other non-interest expense, while being somewhat offset by decreases in foreclosure and REO expenses as well as data processing and outside service fees. Employee compensation and benefits totaled $4.1 million for the nine months ended March 31, 2016, an increase of $384,000 or 10.4% over the prior year period due primarily to expenses associated with the Company’s defined benefit (“DB”) pension plan. Plan expenses totaled $557,000 during the nine-month period just ended compared to $226,000 in the nine-month period a year ago, an increase of $331,000 or 146.5%. In the previous fiscal year plan expenses for the DB plan were reduced because of sufficient funding levels, while acknowledging that additional expenses would be incurred in the current fiscal year. Management expects to reduce the DB expense levels for the next three months as it seeks to combine the plans of the banks into a single plan. Funding levels for both DB plans remain satisfactory in management’s opinion, while management continues its plans to realign its compensation practices. Other non-interest expenses increased $118,000 or 16.9% and totaled $815,000 for the recently ended period, primarily due to the Company’s promotional activities and communications costs. Along with newly-acquired facilities, the Company is currently promoting its lending and deposit services through media advertising and rebranding. First Federal of Hazard began occupying its newly-acquired main office during the quarter just ended, while First Federal of Kentucky began operating in its newly-acquired east Frankfort branch facility during the second quarter of this fiscal year. Advertising and communications expenses increased $46,000 or 61.6% and $34,000 or 49.1%, respectively from year to year. Advertising and rebranding expenses totaled $120,000 for the nine month period just ended compared to $74,000 in the prior year period, while telephone/communications expense totaled $103,000 compared to $69,000 in the last year period. Foreclosure and REO expenses totaled $73,000, a decrease of $82,000 or 52.9% for the nine months ended March 31, 2016, as the Company continued to work through its REO process. Data processing expense totaled $290,000, a decrease of $37,000 or 11.3%, for the recently ended nine month period compared to the prior year period. Outside service fees decreased $32,000 or 20.9% to $121,000 for the recently ended period.

 

Federal Income Tax Expense

 

Federal income taxes expense totaled $411,000 for the nine months ended March 31, 2016, compared to $756,000 in the prior year period primarily due to lower income but also due to the reversal of a FIN 48 reserve related to a previously received federal tax refund. The effective tax rates were 26.9% and 33.0% for the nine month periods ended March 31, 2016 and 2015, respectively.

 

Comparison of Operating Results for the Three Month Periods Ended March 31, 2016 and 2015

 

General

 

Net income totaled $178,000 for the three months ended March 31, 2016, a decrease of $361,000 or 67.0% from net income of $539,000 for the same period in 2015, primarily due to lower net interest income, higher non-interest expense and lower non-interest income, while partially offset by lower provision for loan losses.

 

 39 

 

 

Kentucky First Federal Bancorp

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Comparison of Operating Results for the Three Month Periods Ended March 31, 2016 and 2015

(continued)

 

Net Interest Income

 

Net interest income decreased $246,000 or 8.9% to $2.5 million for the three month period ended March 31, 2016, while net interest income after provision for loan loss decreased $210,000 or 7.7% to $2.5 million. There was no provision for losses on loans in the recently-ended quarter compared to a provision of $36,000 in the prior year period. Interest income decreased by $278,000, or 8.9%, to $2.9 million, while interest expense decreased $32,000 or 8.6% to $341,000 for the three months ended March 31, 2016, after amortization of fair value adjustments on interest bearing accounts.

 

Interest income on loans decreased $282,000 or 9.3% to $2.8 million, due primarily to a decrease in the average rate earned on the loan portfolio as borrowers modified their loans to lower interest rates currently offered by the Banks and new loans were originated at those lower rates. The average rate earned on the loan portfolio decreased 42 basis points to 4.52% for the three month period ended March 31, 2016, while the average balance of the loan portfolio decreased $2.2 million or 0.9% to $243.7 million. Interest income on other interest-bearing investments increased only slightly from the prior year period to the recently ended quarterly period.

 

Interest expense on deposits decreased $55,000 or 17.7% to $257,000 for the three month period ended March 31, 2016, while interest expense on borrowings increased $23,000 or 37.7% to $84,000 for the same period. The decrease in interest expense on deposits was attributed to both a decrease in the average balance of deposits and to a decrease in the average rate paid on deposits. The average balance of deposits decreased $11.5 million or 5.7% to $188.4 million for the most recent period, while the average balance paid on deposits decreased 7 basis points to 55 basis points. The decrease in average deposits was attributed to rate-sensitive deposit customers withdrawing funds to seek additional yield as the historically low interest rate environment continues. The increase in interest expense on borrowings was attributed primarily to higher average outstanding balances, while the rate paid on amounts outstanding decreased period to period. The average balance of borrowings outstanding increased $13.6 million or 57.7% to $37.3 million for the recently ended three month period, while the average rate paid on borrowings decreased 13 basis points to 90 basis points for the most recent period.

 

Net interest margin decreased from 4.12% for the prior year quarterly period to 3.73% for the quarter ended March 31, 2016, as interest-earning assets reprice to lower interest rates. Borrowers are permitted to modify their existing loans to lower prevailing interest rates and new loan production also carries lower interest rates, while interest-bearing liabilities have already repriced to lower interest rates. Therefore, the Company anticipates continued downward pressure on its net interest margin if the lower interest rate environment continues.

 

Provision for Losses on Loans

 

The Company recorded no provision for losses on loans during the three months ended March 31, 2016, compared to a $36,000 provision for the three months ended March 31, 2015, primarily due to improving asset quality, reduced loan charge-offs, some loan recoveries and slightly declining loan balances. There can be no assurance that the loan loss allowance will be adequate to absorb unidentified losses on loans in the portfolio, which could adversely affect the Company’s results of operations.

 

Non-interest Income

 

Non-interest income totaled a $19,000 loss for the three months ended March 31, 2016, a decrease of $87,000 from the $68,000 income reported in same period in 2015, primarily due to valuation adjustments on REO. The Company wrote down $111,000 on its REO holdings during the recently ended quarter based on newly-acquired appraisals.

 

 40 

 

 

Kentucky First Federal Bancorp

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued)

 

Comparison of Operating Results for the Three Month Periods Ended March 31, 2016 and 2015

(continued)

 

Non-interest Expense

 

Non-interest expense totaled $2.2 million and $2.0 million for the three months ended March 31, 2016 and 2015, respectively, an increase of $249,000 or 12.5% period to period. The increase was primarily related to higher costs associated with employee compensation and benefits and an increase in other non-interest expense. Employee compensation and benefits totaled $1.4 million for the three months ended March 31, 2016, an increase of $254,000 or 21.4% over the prior year period due primarily to expenses associated with the Company’s defined benefit (“DB”) pension plan. Plan expenses totaled $203,000 during the three-month period just ended compared to nil in the three-month period a year ago. Other non-interest expenses increased $102,000 or 57.9% and totaled $278,000 for the recently ended quarter, primarily due to the Company’s promotional activities and communications costs. Advertising and communications expenses increased $23,000 or 93.0% and $18,000 or 64.5%, respectively from year to year. Advertising and rebranding expenses totaled $49,000 for the three month period just ended compared to $25,000 in the prior year period, while telephone/communications expense totaled $45,000 compared to $27,000 in the last year period. Outside service fees totaled $30,000, a decrease of $36,000 or 54.5% for the three months ended March 31, 2016, while occupancy and equipment expense totaled $167,000, a decrease of $31,000 or 15.7%, for the recently ended three month period compared to the prior year period.

 

Federal Income Tax Expense

 

Federal income taxes expense totaled $81,000 for the three months ended March 31, 2016, compared to $266,000 in the prior year period, principally due to lower pre-tax income. The effective tax rates were 31.4% and 33.0% for the three-month periods ended March 31, 2016 and 2015, respectively.

 

 41 

 

 

Kentucky First Federal Bancorp

 

ITEM 3: Quantitative and Qualitative Disclosures About Market Risk

 

This item is not applicable as the Company is a smaller reporting company.

 

ITEM 4: Controls and Procedures

 

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the Company’s disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report, and have concluded that the Company’s disclosure controls and procedures were effective.

 

The Company’s Chief Executive Officer and Chief Financial Officer have also concluded that there were no significant changes during the quarter ended March 31, 2016, in the Company’s internal control over financial reporting or in other factors that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 42 

 

 

Kentucky First Federal Bancorp

 

PART II

 

ITEM 1. Legal Proceedings
   
  None.
   
ITEM 1A. Risk Factors

 

There have been no material changes in the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2015.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

(c)        The following table sets forth information regarding Company’s repurchases of its common stock during the quarter ended March 31, 2016.

 

           Total # of     
       Average   shares purchased   Maximum # of shares 
   Total   price paid   as part of publicly   that may yet be 
   # of shares   per share   announced plans   purchased under 
Period  purchased   (incl commissions)   or programs   the plans or programs 
                 
January 1-31, 2016      $        60,323 
February 1-29, 2016      $        60,323 
March 1-31, 2016      $        60,323 

 

(1)  On January 16, 2014, the Company announced a program (its seventh) to repurchase of up to 150,000 shares of its common stock.

 

ITEM 3. Defaults Upon Senior Securities
   
  Not applicable.
   
ITEM 4. Mine Safety Disclosures.
   
  Not applicable.
   
ITEM 5. Other Information
   
  None.

 

ITEM 6. Exhibits  
     
  3.11 Charter of Kentucky First Federal Bancorp
  3.21 Bylaws of Kentucky First Federal Bancorp, as amended and restated
  4.11 Specimen Stock Certificate of Kentucky First Federal Bancorp
  31.1 CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  31.2 CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  32.1 CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  32.2 CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  101.0 The following materials from Kentucky Firt Federal Bancorp’s Quarterly Report
     
    On Form 10-Q for the quarter ended March 31, 2016 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows: and (v) the related Notes.

 

 

(1)      Incorporated herein by reference to the Company’s Registration Statement on Form S-1 (File No. 333-119041).

 

 43 

 

 

Kentucky First Federal Bancorp

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      KENTUCKY FIRST FEDERAL BANCORP
         
Date: May 16, 2016   By: /s/Don D. Jennings
        Don D. Jennings
        Chief Executive Officer
         
Date: May 16, 2016   By: /s/ R. Clay Hulette
        R. Clay Hulette
        Vice President and Chief Financial Officer

 

 44