Annual Statements Open main menu

Limitless X Holdings Inc. - Quarter Report: 2021 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

[X]QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934​​

For the quarterly period ended June 30, 2021

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT​​

For the transition period from __________ to ___________

Commission file number: 333-239640

BIO LAB NATURALS, INC.

(Exact name of registrant as specified in its charter)

Delaware

84-2288662

(State of Incorporation)

(IRS Employer ID Number)

7400 E. Crestline Circle, Suite 130, Greenwood Village, CO80111

(Address of principal executive offices)

(720) 273-0433

(Registrant’s Telephone number)

__________________________________

(Former Address and phone of principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

N/A

N/A

N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.

 

Yes[X]

 

No[  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 for Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes[X]

 

No[  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[X]

Smaller reporting company

[X]

Emerging growth company

[X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes[ ]

 

No[X]

Indicate the number of share outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of July 30, 2021, there were 10,803,504 shares of the registrant’s common stock, $0.0001 par value, issued and outstanding, not including shares reserved for conversion of notes.


TABLE OF CONTENTS

 

Page

PART I – FINANCIAL INFORMATION

 

 

Item 1.Financial Statements (Unaudited)

2

 

 

Consolidated Balance Sheets – June 30, 2021 and December 31, 2020

2

 

 

Consolidated Statements of Operations – Three and Six months ended June 30, 2021 and 2020

3

 

 

Consolidated Statement of Changes in Stockholders’ Equity – Six months ended June 30, 2021

5

 

 

Consolidated Statements of Cash Flows – Six months ended June 30, 2021 and 2020

6

 

 

Notes to the Financial Statements

7

   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 14
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk – Not Applicable 16
   
Item 4. Controls and Procedures 16
   
PART II- OTHER INFORMATION  
   
Item 1. Legal Proceedings – Not Applicable 17
   
Item 1A. Risk Factors 17
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds – Not Applicable 17
   
Item 3. Defaults Upon Senior Securities – Not Applicable 17
   
Item 4. Mine Safety Disclosures – Not Applicable 17
   
Item 5. Other Information – Not Applicable 17
   
Item 6. Exhibits 18
   
Signatures 19

 

1


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

Bio Lab Naturals, Inc. and Subsidiary

Consolidated Balance Sheets

June 30,

December 31,

Assets

2021

2020

Current assets

(Unaudited)

(Audited)

Cash

$

35,089

$

69,065

Due from other

4,850

Net property on operating lease

112,895

Deposits

10,000

Total current assets

152,834

79,065

Equipment

Equipment, net of accumulated depreciation, $13,563 and

$35,291, respectively

72,405

167,672

 

Total assets

$

225,239

$

246,737

 

Liabilities and Stockholders' Equity

Current liabilities

Accounts payable and accrued liabilities

$

75,196

$

17,126

Deferred revenue

9,000

Note payable

35,000

Note payable, related party

30,000

Total current liabilities

149,196

17,126

Total liabilities

149,196

17,126

 

Commitments and Contingencies

 

Stockholders' Equity

Preferred shares, $0.0001 par value, 5,000,000 shares authorized;

Class A Convertible, deemed par value $0.04 per share; 500,000

shares issued and outstanding at June 30, 2021 and

December 31, 2020

50

50

Common shares, $0.0001 par value, 200,000,000 shares authorized;

10,803,504 and 10,753,504 shares issued and outstanding,

respectively at June 30, 2021 and December 31, 2020

1,080

1,075

Additional paid in capital

35,749,833

35,672,338

Retained (deficit)

(35,674,920

)

(35,443,852

)

Total stockholders' equity

76,043

229,611

 

Total liabilities and stockholders' equity

$

225,239

$

246,737

 

The accompanying notes are an integral part of these financial statements.  

2


Table of Contents

Bio Lab Naturals, Inc. and Subsidiary

Consolidated Statements of Operations

(Unaudited)

Three Months Ended June 30,

2021

2020

Revenues

Sales

$

125,870

$

Rentals

29,000

Total revenues

154,870

 

Cost of sales

Purchases

113,335

Cost of sales - other

4,916

4,664

Depreciation - rental

2,895

Depreciation

3,760

8,449

Total cost of sales

124,906

13,113

 

Gross profit

29,964

(13,113

)

 

Operating expenses

Consulting fees, related party

92,500

12,500

General and administrative expenses - other

4,870

6,244

Professional fees

23,008

16,237

Total operating expenses

120,378

34,981

 

Loss from operations

(90,414

)

(48,094

)

 

Other (expense)

Interest expense, related party

(745

)

Interest expense

(869

)

(251

)

Total other (expense)

(1,614

)

(251

)

 

Loss before income taxes

(92,028

)

(48,345

)

 

Income taxes

 

Net loss

$

(92,028

)

$

(48,345

)

 

Net loss per common share - basic and diluted

*

*

 

Weighted average number of common shares

10,778,229

8,936,186

 

* Net loss is less than $0.01 per share.

The accompanying notes are an integral part of these financial statements.

3


Table of Contents

Bio Lab Naturals, Inc. and Subsidiary

Consolidated Statements of Operations

(Unaudited)

Six Months Ended June 30,

2021

2020

Revenues

Sales

$

125,870

$

Rental

29,000

Total revenues

154,870

 

Cost of sales

Purchases

113,335

Cost of sales - other

14,029

11,058

Depreciation - rental

2,895

Depreciation

7,520

16,898

Total cost of sales

137,779

27,956

 

Gross profit

17,091

(27,956

)

 

Operating expenses

Consulting fees, related party

97,500

39,500

Consulting fees

10,500

General and administrative expenses - other

11,248

16,379

Professional fees

64,198

57,015

Total operating expenses

172,946

123,394

 

Loss from operations

(155,855

)

(151,350

)

 

Other (expense)

Interest expense, related party

(1,000

)

Interest expense

(1,167

)

(251

)

(Loss) on disposal of assets

(73,046

)

Total other (expense)

(75,213

)

(251

)

 

Loss before income taxes

(231,068

)

(151,601

)

 

Income taxes

 

Net loss

$

(231,068

)

$

(151,601

)

 

Net loss per common share - basic and diluted

$

(0.02

)

$

(0.02

)

 

Weighted average number of common shares

10,765,935

8,706,846

The accompanying notes are an integral part of these financial statements.

4


Table of Contents

Bio Lab Naturals, Inc. and Subsidiary

Consolidated Statement of Changes in Stockholders' Equity

(Unaudited)

Class A Convertible Preferred

$0.0001 Par Value

Common Shares

$0.0001 Par Value

Additional

Paid-in

Accumulated

Total

Stockholders'

Shares

Amount

Shares

Amount

Capital

(Deficit)

Equity

BALANCES, December 31, 2020

500,000

$

50

10,753,504

$

1,075

$

35,672,338

$

(35,443,852

)

$

229,611

Issuance of shares for services

50,000

5

77,495

77,500

Net loss for the period

(231,068

)

(231,068

)

BALANCES, June 30, 2021

500,000

$

50

10,803,504

$

1,080

$

35,749,833

$

(35,674,920

)

$

76,043

The accompanying notes are an integral part of these financial statements.

5


Table of Contents

Bio Lab Naturals, Inc. and Subsidiary

Consolidated Statements of Cash Flows

(Unaudited)

Six Months Ended June 30,

2021

2020

OPERATING ACTIVITIES

Net loss

$

(231,068

)

$

(151,601

)

Adjustment to reconcile net loss to net cash flows used

in operating activities

Depreciation

7,520

16,898

Issuance of common shares for services

77,500

12,500

Loss on disposition of asset

73,046

Changes in:

Accounts receivable - net

13,000

Deposits

10,000

(15,000

)

Accounts payable and accrued liabilities

58,070

307

Net cash (used in) operating activities

(2,037

)

(123,896

)

 

INVESTING ACTIVITIES

Acquisition of property on operating lease

(115,789

)

Proceeds from disposition of asset

9,850

Net cash provided by investing activities

(105,939

)

 

FINANCING ACTIVITIES

Funds from sales of common shares

262,000

Funds from over subscription

1,125

Funds from deferred revenue

9,000

Funds from deposits

6,250

Funds from loan, net of repayment

35,000

Funds from loan related party, net of repayment

30,000

10,930

Net cash provided by financing activities

74,000

280,305

 

Net (decrease) in cash

(33,976

)

156,409

Cash at beginning of period

69,065

69,527

Cash at end of period

$

35,089

$

225,936

 

Supplemental Schedule of Cash Flow Information:

Interest paid

$

2,167

$

Income taxes paid

$

$

The accompanying notes are an integral part of these financial statements.

6


Table of Contents

 

BIO LAB NATURALS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2021

Note 1 – Organization and History

Vyta Corp (the “Company”) was incorporated in Nevada in June 1996. On August 20, 2010, it changed its state of incorporation to Delaware and on November 5, 2010 it changed its name to Bio Lab Naturals, Inc. On August 20, 2010, the Company executed a redomicile merger with its wholly owned subsidiary Vyta Corp (Delaware), as result of the merger the Company’s corporate domicile moved from Nevada to Delaware.

Prior to 2011, the Company was involved in various business activities and since then the Company has been seeking a business opportunity.

Effective December 31, 2019, the Company entered into a Reorganization Agreement with Prime Time Live, Inc., a Colorado corporation (“PTL”), whereby PTL merged with a newly formed wholly owned subsidiary of the Company, and the subsidiary being the survivor in exchange for the Company issuing one share of its common stock for each share of PTL’s 5,500,000 issued and outstanding shares of common stock.

Note 2 – Summary of Significant Accounting Policies

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Bio Lab Naturals, Inc. and its wholly owned subsidiary. All intercompany balances have been eliminated during consolidation.

Use of Estimates in the Preparation of Consolidated Financial Statements

The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates include the fair value of assets and liabilities, income taxes and the valuation allowances related to accounts receivable, deferred tax assets and contingencies.

Cash and Cash Equivalents

The Company considers all liquid investments purchased with an initial maturity of three months or less to be cash equivalents. Cash and cash equivalents include demand deposits carried at cost which approximates fair value. The Company maintains its cash in institutions insured by the Federal Deposit Insurance Corporation (“FDIC”).

Concentration of Credit Risk

The Company offers its services to a small number of clients. This risk of non-payment by these clients is considered minimal and the Company does not generally obtain collateral for sales. The Company continually monitors the credit standing of its clients.

Accounts Receivable

The Company records accounts receivable at net realizable value. This value includes an appropriate allowance for uncollectible accounts to reflect any loss anticipated on the accounts receivable balances and is charged to other income (expense) in the statements of operations. Management calculates this allowance based on its history of write-offs, the level of past-due accounts based on the contractual terms of the receivables, and the Company’s relationships with, and the economic status of, its clients. At June 30, 2021 and December 31, 2020, there are no allowance for uncollectible accounts.

7


Table of Contents

BIO LAB NATURALS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2021

Leases

Capital Leases

The Company follows the provisions of Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842), and incremental direct costs directly related to lease origination activity are expensed.

New lease transactions can be structured as direct financing leases that are non-cancelable "net" leases, contain "hell-or-high-water" provisions under which the lessee must make all lease payments regardless of any defects in the property, and which require the lessee to maintain, service and insure the property against casualty loss and pay all property, sales and other taxes. The re-lease of property that has come off lease may be accounted for as a sales-type lease or as an operating lease, depending on the terms of the re-lease. Leased property that comes off lease and is re-marketed through a sale to the lessee or a third party is accounted for as sale of leased property.

For leases that qualify as direct financing leases, the aggregate lease payments receivable and estimated residual value, if any, are recorded net of unearned income as net investment in leases. The unearned income is recognized as direct finance income on an internal rate of return method calculated to achieve a level yield on the Company’s investment over the lease term. There are no costs or expenses related to direct financing leases since lease income is recorded on a net basis.

For leases that qualify as sales-type leases, the Company recognizes profit or loss at lease inception to the extent the fair value of the property leased differs from the Company's carrying value. The difference between the discounted value of the aggregate lease payments receivable and the property cost, less the discounted value of the residual, if any, and any initial direct costs is recorded as sales-type lease income. For balance sheet purposes, the aggregate lease payments receivable and estimated residual value, if any, are recorded net of unearned income as net investment in leases. Unearned income is recognized as direct finance income over the lease term on an internal rate of return method.

The residual value is an estimate for accounting purposes of the fair value of the lease property at lease termination. The estimates are reviewed periodically to ensure reasonableness, however, the amounts the Company may ultimately realize could differ from the estimated amounts.

The Company has no leases that qualify as capital leases at and during the three and six months ended June 30, 2021.

Operating Leases

Lease contracts which do not meet the criteria of capital leases are accounted for as operating leases. Property on operating leases is recorded at the lower of cost or fair value and depreciated on a straight-line basis over the estimated useful life of the property. Rental income is recorded on a straight-line basis over the lease term. See Note 5 – Leases.

Equipment

Equipment is recorded at cost and consists of screen video and related equipment. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance, and repairs are charged to expense as incurred. When equipment is retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in the results of operations for the respective period. Depreciation of equipment is over the estimated useful life of five to ten years using the straight-line method for consolidated financial statement purposes. At June 30, 2021 and December 31, 2020, there were capitalized costs of $72,405 and $ $167,672, respectively. Depreciation expense for the three months ended June 30, 2021 and 2020 was $3,760 and $8,449, respectively and for the six months ended June 30, 2021 and 2020 was $7,520 and $16,898, respectively.

8


Table of Contents

BIO LAB NATURALS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2021

During the six months ended June 30, 2021, the Company sold a used screen for $14,700 and as a result reported a loss on the disposition of asset in the amount of $73,046.

Revenue recognition

The Company follows the provisions of ASU No. 2014 - 09, Revenue from Contracts with Customers (Topic 606), using the full retrospective transition method. The Company’s adoption of ASU 2014 - 09 did not have a material impact on the amount and timing of revenue recognized in its consolidated financial statements.

Under ASU 2014 - 09, the Company recognizes revenue when control of the promised services is transferred to clients, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services.

The Company derives its revenues from the rendering of entertainment rental services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its contracts:

Identify the contract with a client;

Identify the performance obligations in the contract;

Determine the transaction price;

Allocate the transaction price to performance obligations in the contract; and

Recognize revenue as the performance obligation is satisfied.

Impairment of Long-Lived Assets

In accordance with authoritative guidance on accounting for the impairment or disposal of long-lived assets, as set forth in Topic 360 of the ASC, the Company assesses the recoverability of the carrying value of its long-lived assets when events occur that indicate an impairment in value may exist. An impairment loss is indicated if the sum of the expected undiscounted future net cash flows is less than the carrying amount of the assets. If this occurs, an impairment loss is recognized for the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets.

Other Comprehensive Loss

The Company has no material components of other comprehensive loss and accordingly, net loss is equal to comprehensive loss for the period.

Income Taxes

The Company uses the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the accounting bases and the tax bases of the Company’s assets and liabilities. The deferred tax assets and liabilities are computed using enacted tax rates in effect for the year in which the temporary differences are expected to reverse.

The Company's deferred income taxes include certain future tax benefits. The Company records a valuation allowance against any portion of those deferred income tax assets when it believes, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized.

The Company has adopted ASC guidance regarding accounting for uncertainty in income taxes. This guidance clarifies the accounting for income taxes by prescribing the minimum recognition threshold an

9


Table of Contents

BIO LAB NATURALS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2021

income tax position is required to meet before being recognized in the consolidated financial statements and applies to all income tax positions. Each income tax position is assessed using a two-step process. A determination is first made as to whether it is more likely than not that the income tax position will be sustained, based upon technical merits, upon examination by the taxing authorities. If the income tax position is expected to meet the more likely than not criteria, the benefit recorded in the consolidated financial statements equals the largest amount that is greater than 50% likely to be realized upon its ultimate settlement. At June 30, 2021 and December 31, 2020, there were no uncertain tax positions that required accrual.

Goodwill

In accordance with generally accepted accounting principles, goodwill cannot be amortized, however, it must be tested annually for impairment. This impairment test is calculated at the reporting unit level. The goodwill impairment test has two steps. The first identifies potential impairments by comparing the fair value of a reporting unit with its book value, including goodwill. If the fair value of the reporting unit exceeds the carrying amount, goodwill is not impaired and the second step is not necessary. If the carrying value exceeds the fair value, the second step calculates the possible impairment loss by comparing the implied fair value of goodwill with the carrying amount. If the implied goodwill is less than the carrying amount, a write-down is recorded. Management tests goodwill each year for impairment, or when facts or circumstances indicate impairment has occurred. See Note 4 – Fair Value Measurements.

Loss per Share

Basic net loss per common share of stock is calculated by dividing net loss available to common stockholders by the weighted-average number of common shares outstanding during each period. Diluted net loss per common share is calculated by dividing net loss by the weighted-average number of common shares outstanding, including the effect of other dilutive securities. The Company’s had no potentially dilutive securities issued as of and during the three and six months ended June 30, 2021 and 2020.

Equity Based Payments

The Company recognizes compensation cost for equity-based awards based on estimated fair value of the award and records capitalized cost or compensation expense over the requisite service period.  

Off-Balance Sheet Arrangements

As part of its ongoing business, the Company has not participated in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities (SPEs), which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. For the period through June 30, 2021, the Company has not been involved in any unconsolidated SPE transactions.

Subsequent Events

The Company evaluates events and transactions after the balance sheet date but before the consolidated financial statements are issued.

Note 3 – Going Concern and Managements’ Plan

The Company’s consolidated financial statements for the six months ended June 30, 2021 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. The Company reported a net loss for the three and six months ended June 30, 2021 of $92,028 and $231,068, respectively and an accumulated deficit of $35,674,920 at June 30, 2021.

10


Table of Contents

BIO LAB NATURALS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2021

The Company’s significant operating losses raise substantial doubt about its ability to continue as a going concern within one year after the date of the issuance of these consolidated financial statements. The future success of the Company is dependent on its ability to attract additional capital and ultimately, upon its ability to develop future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will attain positive cash flow from operations. However, management believes that actions presently being taken to raise additional capital as more fully disclosed in these consolidated financial statements provides the opportunity for the Company to continue as a going concern.

Note 4 – Fair Value Measurements

The Company applies the authoritative guidance applicable to all financial assets and liabilities required to be measured and reported on a fair value basis, as well as to non-financial assets and liabilities measured at fair value on a non-recurring basis, including impairments of long-lived assets. The fair value of an asset or liability is the amount that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in valuing the asset or liability based on market data obtained from sources independent of the Company. Unobservable input are inputs that reflect the Company’s assumptions of what market participants would use in valuing the asset or liability based on the information available in the circumstances.

Financial and non-financial assets and liabilities are classified within the valuation hierarchy based upon the lowest level of input that is significant to the fair value measurement. The Company’s policy is to recognize transfers in and out of the fair value hierarchy as of the end of the reporting period in which the event or change in circumstances caused the transfer. The Company has consistently applied the valuation techniques discussed below in all periods presented. The hierarchy is organized into three levels based on the reliability of the inputs as follows:

Level 1: Quoted prices in active markets for identical assets or liabilities; or

Level 2: Quoted prices in active markets for similar assets and liabilities and inputs, quoted prices for identical or similar assets or liabilities in markets that are not active and model-derived valuations whose inputs or significant value drivers are observable; or

Level 3: Unobservable pricing inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.

The Company did not measure the financial or non-financial assets and liabilities at June 30, 2021 as there was no event or significant change within the valuation hierarchy during the six months ended June 30, 2021.

Note 5 – Net property on operating leases

The Company’s rental income consists of the income derived from an operating lease on a semi-truck video screen unit commencing on April 5, 2021 for a period of twelve month at a total lease amount of $119,000 payable at the rate of $9,000 per month with an initial lease payment of $20,000. The lessee has the option to purchase the unit in the amount of $116,000 at the expiration of the lease. During the three and six months ended June 30, 2021, the Company recognized rental income in the amount of $29,000.

At June 30, 2021, there were net property on operating lease capitalized costs of $112,895 and during the three and six months ended June 30, 2021, the Company recognized depreciation expense of $2,895.

11


Table of Contents

BIO LAB NATURALS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2021

Note 6 – Debt

Promissory Notes

On March 1, 2021, an individual loaned the Company $35,000 in exchange for an unsecured promissory note that included interest at the rate of ten percent (10%) per annum on the unpaid principal balance with any unpaid principal and interest due on or before March 1, 2022. Interest is due and payable on the 1st of each month. At June 30, 2021, the Company owes $30,000 in principal.

Related Party

On March 1, 2021, an affiliate of an officer of the Company, loaned the Company $30,000 in exchange for an unsecured promissory note that included interest at the rate of ten percent (10%) per annum on the unpaid principal balance with any unpaid principal and interest due on or before March 1, 2022. At June 30, 2021, the Company owes $30,000 in principal.

Note 7 – Stockholders’ Equity

Preferred Shares

Class A Convertible

At June 30, 2021 and December 31, 2020, there are a total of 500,000 shares of Class A Convertible shares of preferred stock (“Class A”) issued and outstanding. The Class A shares provide that when voting as a single class, the shares shall have the votes and the voting power at all times to be at least 60% of the voting power of the Company. Further, the holders of the Class A shares at their discretion and subject to a change of control and to the qualification by application to either NASQAD or NYSE Emerging Markets, can convert their one share of Class A into two shares of the Company's common stock, subject to adjustment. In addition, the holder of the shares of Class A is entitled to a liquidation preference of the Company senior to all other securities of the Company.

Common Shares

The Company’s capital stock at June 30, 2021 consists of 200,000,000 authorized shares of $0.0001 par value common stock. At June 30, 2021 and December 31, 2020, there were a total of 10,803,504 and 10,753,504 shares of common stock issued and outstanding, respectively.

During the three months ended June 30, 2021, the Company issued 50,000 shares of its common stock in exchange for services valued at $77,500 or $1.55 per share. See Note 9 – Related Party Transactions.

Note 8 – Equity Based Payments

The Company accounts for equity-based payment accruals under authoritative guidance as set forth in the Topics of the ASC. The guidance requires all equity-based payments to employees and non-employees, including grants of employee and non-employee stock options and warrants, to be recognized in the consolidated financial statements based at their fair values.

2014 Stock Incentive Plan

Effective January 15, 2020, the Company’s adopted its 2020 Stock Option and Award Plan (the “2020 Stock Incentive Plan”). Under the 2020 Stock Incentive Plan, the Board of Directors may grant options or purchase rights to purchase common stock to officers, employees, and other persons who provide services to the Company or any related company. The participants to whom awards are granted, the type of awards granted, the number of shares covered for each award, and the purchase price, conditions and other terms of each

12


Table of Contents

BIO LAB NATURALS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2021

award are determined by the Board of Directors, except that the term of the options shall not exceed 10 years. A total of 2 million shares of the Company's common stock are subject to the 2020 Stock Incentive Plan. The shares issued for the 2020 Stock Incentive Plan may be either treasury or authorized and unissued shares. During the six months ended June 30, 2021, the Company granted no options under the 2020 Stock Incentive Plan.

Note 9 – Related Party Transactions

Due to Related Parties

During the three months ended June 30, 2020, the Company repaid an affiliate of one of its officers $10,000 toward an unsecured convertible promissory note by issuing 80,000 shares of its common stock values at $0.125 per share and at June 30, 2020, owed $4,200 on the debt.

During the three months ended June 30, 2020, the Company repaid an affiliate of one of its officers $200 and at June 30, 2020, the Company owed affiliates of two of its officers $0.

Equity for Services

During the three months ended June 30, 2021, the Company issued 50,000 shares of its common stock to an officer/director in exchange for services valued at $77,500.

During the three months ended June 30, 2020, the Company issued 100,000 shares of its common stock to two of its board members in exchange for services valued at $12,500.

Consulting Fees

During the three months ended June 30, 2021, the Company incurred consulting fees in the total amount of $15,000 to an officer and an affiliate of one of its officers.

13


 
  Table of Contents 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Forward-Looking Statements and Associated Risks.

 

This Form 10-Q contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, words such as “may,” “will, “expect,” “believe,” “anticipate,” “estimate,” “continue” or comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending on a variety of factors, many of which are not within our control. These factors include but are not limited to economic conditions generally and in the industries in which we may participate; competition within our chosen industry, including competition from much larger competitors; technological advances and failure to successfully develop business relationships.

 

Based on our financial history since inception, our auditor has expressed substantial doubt as to our ability to continue as a going concern. As reflected in the accompanying financial statements, as of June 30, 2021, we had an accumulated deficit totaling $(35,674,920). This raises substantial doubts about our ability to continue as a going concern.

 

Our plan of operations for the next 12 months is as follows:

 

The Company has been continuing its business and due to the lessening impact of COVD-19 experienced increased revenues during the three months ended June 30, 2021. Also, management has now been able to reconnect with event services business relationships and the normal demand for the event services business. Therefore, the Company now expects, without any new or additional steps, additional revenues to be generated during the third quarter of 2021 and continued operational status.

 

  3rd Quarter 2021      Marketing and Operations   $ 50,041  
                 
  4th Quarter 2021      Marketing and Operations   $ 18,559  
                 
  1st Quarter 2021     Marketing and Operations   $ 70,290  
                 
  2nd Quarter 2022     Marketing and Operations   $ 90,523  

 

Results of HISTORICAL Operations

 

For the Three Months Ended June 30, 2021 Compared to the Three Months Ended June 30, 2020

 

During the three months ended June 30, 2021 and 2020 we recognized total revenues of $154,870 and $0, respectively. The Company expects to generate revenues in the third quarter of 2021 and for the next 12 months. The increase in revenues was the result of a twelve-month operating lease as well as the sale of a LED Video screen unit.

 

Gross profit for the three months ended June 30, 2020 was $29,964 compared to gross loss of ($13,113) for the prior period. The increase in gross profit of $43,077 was due to an increase in cost of sales of $111,793 and the related increase in revenues of 154,870.

 

During the three months ended June 30, 2021, we recognized $120,378 in operating expenses compared to $34,981 for the prior period. The increase of $85,397 was due to an increase in consulting and professional fees of $86,771 as a result of the Company’s audits and filings with the OTC Markets and a decrease in general & administrative expense - other of $1,374 as the result of a decrease in filing fees.

 

14 

 

 

For the Six Months Ended June 30, 2021 Compared to the Six Months Ended June 30, 2020

 

During the six months ended June 30, 2021 and 2020 we recognized total revenues of $154,870 and $0, respectively. The increase in revenues of $154,870 was the result of a new operating lease as well as the sale of a LED Video screen unit.

 

Gross profit for the six months ended June 30, 2021 was $17,091 as compared to gross loss of ($27,956) for the prior period. The increase in gross profit of $45,047 was due to an increase in cost of sales of $109,823 and the related increase in revenues of 154,870.

 

During the six months ended June 30, 2021, we recognized $172,946 in operating expenses compared to $123,394 for the prior period. The increase of $49,552 was due to an increase in consulting and professional fees of $54,683 as a result of the Company’s audits, use of consultants and filings with the OTC Markets and a decrease in general & administrative expense - other of $5,131 as a result of a decrease in filing fees.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Operating Activities

 

During the six months ended June 30, 2021, the Company used cash flows from operational activities of $2,037 that was adjusted by non-cash items of: deprecation in the amount of $10,415, a loss on the disposition of asset in the amount of $73,046 and issuance of common shares for services in the amount of $77,500.

 

Investing Activities

 

During the six months ended June 30, 2021, the Company expended funds to acquire property on an operating lease in the amount of $115,789 as well as received proceeds from the sale of its used screen in the amount of $9,850.

 

Financing Activities

 

During the six months ended June 30, 2021, the Company borrowed funds in the amount of $65,000 and received deferred revenue on an operating lease in the amount of $9,000.

 

In order for us to continue as a going concern, we will need to obtain additional debt or equity financing and look for companies with cash flow positive operations that we can acquire. There can be no assurance that we will be able to secure additional debt or equity financing, that we will be able to acquire cash flow positive operations, or that, if we are successful in any of those actions, those actions will produce adequate cash flow to enable us to meet all our future obligations. Most of our existing financing arrangements are short-term. If we are unable to obtain additional debt or equity financing, we may be required to significantly reduce or cease operations.

 

Going Concern

 

We have approximately $21,000 in cash as of July 26, 2021 and have incurred operating losses and limited cash flows from operations since inception. As of June 30, 2021, we had accumulated deficit of $(35,674,920) and we will require additional working capital to fund operations through 2021 and beyond. These factors, among others, raise substantial doubt about our ability to continue as a going concern. Our financial statements included in this Form 10-Q do not include any adjustments related to recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should we be unable to continue as a going concern. The audited financial statements included in the Company’s recent annual report on Form 10-K have been prepared assuming that we will continue as a going concern and do not include any adjustments that might result if we cease to continue as a going concern.

 

Based on our financial history since inception, in their report on the financial statements for the period ended December 31, 2020, our independent registered public accounting firm has expressed substantial doubt as to

15 

 

our ability to continue as a going concern. There is no assurance that any revenue will be realized in the future.

 

There can be no assurance that we will have adequate capital resources to fund planned operations or that any additional funds will be available to us when needed or at all, or, if available, will be available on favorable terms or in amounts required by us. If we are unable to obtain adequate capital resources to fund operations, we may be required to delay, scale back or eliminate some or all of our operations, which may have a material adverse effect on our business, results of operations and ability to operate as a going concern.

 

Short Term

 

On a short-term basis, we have not generated revenues sufficient to cover our growth-oriented operations plan. Based on prior history, we may continue to incur losses until such a time that our revenues are sufficient to cover our operating expenses and growth-oriented operations plan. As a result, we may need additional capital in the form of equity or loans, none of which is committed as of this filing.

 

Capital Resources

 

We have only common stock as our capital resource, and our assets, including cash.

 

We have no material commitments for capital expenditures within the next year, however, as operations are expanded substantial capital will be needed to pay for expansion and working capital.

 

Need for Additional Financing

 

We have limited funds, and such funds may not be adequate to carry out our business plan in the event production industry. Our ultimate success depends upon our ability to raise additional capital. We are investigating the availability, sources, and terms that might govern the acquisition of additional capital.

 

We have no commitment at this time for additional capital. If we need additional capital, we have no assurance that funds will be available from any source or, if available, that they can be obtained on terms acceptable to us. If not available, our operations will be limited to those that can be financed with our existing capital.

 

Off Balance Sheet Arrangements

 

None

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is accumulated and communicated to management including our principal executive officer/principal financial officer as appropriate, to allow timely decisions regarding required disclosure.

  

Management has carried out an evaluation of the effectiveness of the design and operation of our Company’s disclosure controls and procedures. Due to the lack of personnel and outside directors, management

16 

 

acknowledges that there are deficiencies in these controls and procedures. The Company anticipates that with further resources, the Company will expand both management and the board of directors with additional officers and independent directors in order to provide sufficient disclosure controls and procedures.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during the quarter ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes with respect to risk factors previously disclosed in the Company’s Form 10-K for the year ended December 31, 2020, filed with the Securities and Exchange Commission on March 1, 2021.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURE

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

Not Applicable.

 

17 

 

 

ITEM 6. EXHIBITS

 

Exhibits. The following is a complete list of exhibits filed as part of this Form 10-Q. Exhibit numbers correspond to the numbers in the Exhibit Table of Item 601 of Regulation S-K.

 

31.1 Certification of Chief Executive Officer Pursuant to Rule 13a–14(a) or 15d-14(a) of the Securities Exchange Act of 1934
31.2 Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934
32.1 Certification of Chief Executive Officer under Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of Chief Financial Officer under Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted as an Inline XBRL document and included in Exhibit 101)

 

 

 

18 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  BIO LAB NATURALS, INC.
  (Registrant)
     
Dated: July 30, 2021 By: /s/ Edward Nichols
    W. Edward Nichols
    (Chief Executive Officer, Principal Executive
    Officer)
     
Dated: July 30, 2021 By: /s/ Darrell Avey
    Darrell Avey
    (Chief Financial Officer, Principal Accounting
    Officer)
     

  

 

19