MobileSmith, Inc. - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark
One)
☑
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For
the quarterly period ended June 30, 2019
OR
☐
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Commission
File Number: 001-32634
____________________________
MOBILESMITH, INC.
(Exact name of
registrant as specified in its charter)
____________________________
Delaware
|
95-4439334
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification
No.)
|
5400
Trinity Road, Suite 208
Raleigh,
North Carolina
|
27607
|
(Address of principal executive offices)
|
(Zip Code)
|
(855) 516-2413
(Registrant’s
telephone number, including area code)
____________________________
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days:
Yes ☑ No ☐
Indicate by check
mark whether the registrant has submitted electronically and posted
on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of
Regulation S-T during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such
files). Yes ☑ No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer”, “smaller reporting company” and "emerging
growth company" in Rule 12b-2 of the Exchange Act. (Check
one):
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated
filer
|
☐ (Do
not check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
|
|
Emerging growth
company
|
☐
|
If an emerging
growth company, indicate by check mark if the registrant has
elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes ☐ No ☑
Securities
registered pursuant to Section 12(b) of the Act: None
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
None
|
None
|
None
|
As of August 12,
2019, there were 28,271,598 shares of the registrant’s common
stock, par value $0.001 per share, outstanding.
MOBILESMITH,
INC.
FORM
10-Q
For the Quarterly
Period Ended June 30, 2019
TABLE
OF CONTENTS
|
|
Page No.
|
PART
I – FINANCIAL INFORMATION
|
||
|
|
|
Item
1.
|
Financial
Statements
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets as of June 30, 2019 (unaudited) and
December 31, 2018
|
3
|
|
|
|
|
Condensed
Consolidated Statements of Operations (unaudited) for the three and
six months ended June 30, 2019 and 2018
|
4
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows (unaudited) for the six
months ended June 30, 2019 and 2018
|
5
|
|
|
|
|
Condensed
Consolidated Statements of Stockholders' Deficit (unaudited) for
the three and six months ended June 30, 2019 and June 30,
2018
|
6
|
|
|
|
|
Notes to Condensed
Consolidated Financial Statements (unaudited)
|
7
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
|
|
|
Item
3.
|
Quantitative and
Qualitative Disclosures About Market Risk
|
14
|
|
|
|
Item
4.
|
Controls and
Procedures
|
14
|
|
||
PART
II – OTHER INFORMATION
|
||
|
|
|
Item
2.
|
Unregistered Sales
of Equity Security and Use of Proceeds
|
15
|
|
|
|
Item
6.
|
Exhibits
|
15
|
|
|
|
|
Signatures
|
16
|
|
|
|
2
PART I – FINANCIAL
INFORMATION
MOBILESMITH,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
June 30,
|
December 31,
|
|
2019
|
2018
|
ASSETS
|
(unaudited)
|
|
Current
Assets
|
|
|
Cash
and Cash Equivalents
|
$190,643
|
$267,290
|
Restricted
Cash
|
243,090
|
239,611
|
Trade
Accounts Receivable,
|
239,645
|
271,387
|
Prepaid
Expenses and Other Current Assets
|
94,878
|
125,798
|
Total
Current Assets
|
768,256
|
904,086
|
|
|
|
Property
and Equipment, Net
|
36,931
|
45,012
|
Capitalized
Software, Net
|
14,592
|
64,352
|
Operating
Lease Right-of-Use Asset - Corporate Office
|
753,691
|
-
|
Total
Assets
|
$1,573,470
|
$1,013,450
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
Current
Liabilities
|
|
|
Trade
Accounts Payable
|
$168,363
|
$166,681
|
Accrued
Interest
|
1,706,098
|
1,584,794
|
Other
Liabilities And Accrued Expenses
|
266,785
|
307,811
|
Operating
Lease Liability, Current
|
143,681
|
-
|
Contract
Liability, Current
|
872,895
|
1,476,725
|
Bank
Loan
|
5,000,000
|
-
|
Total
Current Liabilities
|
8,157,822
|
3,536,011
|
|
|
|
|
|
|
Bank
Loan
|
-
|
5,000,000
|
Subordinated
Promissory Notes, Related Party
|
2,011,250
|
525,000
|
Convertible
Notes Payable, Related Parties, Net of Discount
|
37,323,655
|
35,740,085
|
Convertible
Notes Payable, Net of Discount
|
610,740
|
610,740
|
Deferred
Rent
|
-
|
35,287
|
Operating
Lease Liability
|
670,247
|
-
|
Contract
Liability
|
577,365
|
226,270
|
Total
Liabilities
|
49,351,079
|
45,673,393
|
|
|
|
Commitments
and Contingencies (Note 3)
|
|
|
Stockholders'
Deficit
|
|
|
Preferred
Stock, $0.001 Par Value, 5,000,000 Shares Authorized, No Shares
Issued and Outstanding at June 30, 2019 and December 31,
2018
|
-
|
-
|
Common
Stock, $0.001 Par Value, 100,000,000 Shares Authorized At June 30,
2019 and December 31, 2018; 28,271,598 Shares Issued and
Outstanding at June 30, 2019 and December 31, 2018
|
28,272
|
28,272
|
Additional
Paid-in Capital
|
116,062,528
|
114,082,897
|
Accumulated
Deficit
|
(163,868,409)
|
(158,771,112)
|
Total
Stockholders' Deficit
|
(47,777,609)
|
(44,659,943)
|
Total
Liabilities and Stockholders' Deficit
|
$1,573,470
|
$1,013,450
|
|
|
|
The
accompanying notes are an integral part of these condensed
consolidated financial statements.
3
MOBILESMITH,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
3 Months Ended
|
3 Months Ended
|
6 Months Ended
|
6 Months Ended
|
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|
2019
|
2018
|
2019
|
2018
|
REVENUES:
|
|
|
|
|
Subscription
and Support
|
$675,202
|
$520,918
|
$1,291,319
|
$1,017,741
|
Services
and Other
|
118,122
|
-
|
242,724
|
-
|
Total
Revenue
|
793,324
|
520,918
|
1,534,043
|
1,017,741
|
|
|
|
|
|
COST
OF REVENUES:
|
|
|
|
|
Subscription
and Support
|
236,048
|
183,885
|
429,129
|
345,420
|
Services
and Other
|
66,955
|
-
|
105,795
|
-
|
Total
Cost of Revenue
|
303,003
|
183,885
|
534,924
|
345,420
|
|
|
|
|
|
GROSS
PROFIT
|
490,321
|
337,033
|
999,119
|
672,321
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
Sales
and Marketing
|
447,123
|
386,492
|
806,904
|
683,730
|
Research
and Development
|
808,397
|
426,090
|
1,308,269
|
767,491
|
General
and Administrative
|
989,977
|
674,361
|
1,703,638
|
1,197,405
|
Total
Operating Expenses
|
2,245,497
|
1,486,943
|
3,818,811
|
2,648,626
|
LOSS
FROM OPERATIONS
|
(1,755,176)
|
(1,149,910)
|
(2,819,692)
|
(1,976,305)
|
|
|
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
Other
Income
|
5
|
2
|
812
|
1,599
|
Interest
Expense, Net
|
(1,167,806)
|
(1,110,525)
|
(2,280,590)
|
(2,105,423)
|
Total
Other Expense
|
(1,167,801)
|
(1,110,523)
|
(2,279,778)
|
(2,103,824)
|
|
|
|
|
|
NET
LOSS
|
$(2,922,977)
|
$(2,260,433)
|
$(5,099,470)
|
$(4,080,129)
|
|
|
|
|
|
NET LOSS PER COMMON SHARE:
|
|
|
||
Basic
and Fully Diluted from Continuing Operations
|
$(0.10)
|
$(0.08)
|
$(0.18)
|
$(0.14)
|
WEIGHTED-AVERAGE
NUMBER OF SHARES USED IN
|
|
|
|
|
COMPUTING NET LOSS PER COMMON SHARE:
|
|
|
|
|
Basic
And Fully Diluted
|
28,271,598
|
28,236,633
|
28,271,598
|
28,236,633
|
The accompanying
notes are an integral part of these condensed consolidated
financial statements.
4
MOBILESMITH,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
6 Months Ended
|
6 Months Ended
|
|
June 30,
|
June 30,
|
|
2019
|
2018
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
Net
Loss
|
$(5,099,470)
|
$(4,080,129)
|
Adjustments
to Reconcile Net Loss to Net Cash Used in Operating
Activities:
|
|
|
Depreciation
and Amortization
|
57,841
|
80,691
|
Bad
Debt Expense
|
4,000
|
-
|
Amortization
of Debt Discount
|
508,745
|
409,183
|
Share
Based Compensation
|
1,604,456
|
506,542
|
Changes
in Assets and Liabilities:
|
|
|
Accounts
Receivable
|
27,742
|
(72,305)
|
Prepaid
Expenses and Other Assets
|
30,920
|
(14,992)
|
Accounts
Payable
|
1,682
|
86,708
|
Contract
Liability
|
(252,735)
|
300,999
|
Operating
Lease Right-of-use Asset
|
94,780
|
-
|
Operating
Lease Liability
|
(67,657)
|
-
|
Accrued
and Other Expenses
|
96,164
|
(68,407)
|
Net
Cash Used in Operating Activities
|
(2,993,532)
|
(2,851,710)
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
Payments
to Acquire Property and Equipment
|
-
|
(8,297)
|
Net
Cash Used in Investing Activities
|
-
|
(8,297)
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
Proceeds
From Issuance of Subordinated Promissory Notes, Related
Party
|
1,486,250
|
525,000
|
Proceeds
From Issuance of Convertible Notes Payable, Related
Party
|
1,450,000
|
3,365,000
|
Repayments
of Financing Lease Obligations
|
(15,886)
|
(19,579)
|
Net
Cash Provided by Financing Activities
|
2,920,364
|
3,870,421
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(73,168)
|
1,010,414
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF
PERIOD
|
506,901
|
178,856
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF
PERIOD
|
$433,733
|
$1,189,270
|
|
|
|
Composition
of Cash, Cash Equivalents and Restriced Cash Balance:
|
|
|
Cash
and Cash Equivalents
|
$190,643
|
$1,129,126
|
Restricted
Cash
|
243,090
|
60,144
|
Total
Cash, Cash Equivalents and Restricted Cash
|
$433,733
|
$1,189,270
|
|
|
|
Supplemental
Disclosures of Cash Flow Information:
|
|
|
Operating
Lease Payments
|
$82,908
|
$-
|
Cash
Paid During the Period for Interest
|
$1,653,249
|
$1,791,718
|
|
|
|
Non-Cash
Investing and Financing Activities:
|
|
|
Operating
Lease Right-Of-Use Asset Obtained In Exchange For Lease
Obligations
|
$883,634
|
$-
|
Recorded
Debt Discount Associated with Beneficial Conversion
Feature
|
$375,175
|
$1,359,126
|
The
Company Converted $5,025,000 of its Convertible Notes into Common
Shares
|
$-
|
$5,025,000
|
|
|
|
The accompanying
notes are an integral part of these condensed consolidated
financial statements.
5
MOBILESMITH,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(unaudited)
|
Common Stock,
Shares
|
Common Stock, $0.001
Par Value
|
Additional
Paid-In Capital
|
Accumulated Deficit
|
Totals
|
BALANCES, JANUARY 1, 2018
|
24,722,647
|
$24,723
|
$105,795,621
|
$(150,501,642)
|
$(44,681,298)
|
Equity-Based
Compensation
|
|
|
163,264
|
-
|
163,264
|
Beneficial Conversion Feature Recorded as a Result Of Issuance Of
Convertible Debt
|
524,825
|
-
|
524,825
|
||
Conversion
of Notes Payable to Common Stock
|
|
|
-
|
|
|
Cumulative Adjustment Related To Adoption Of Topic 606 Revenue With
Customers
|
-
|
65,277
|
65,277
|
||
Net
Loss
|
|
|
-
|
(1,819,696)
|
(1,819,696)
|
BALANCES, MARCH 31, 2018
|
24,722,647
|
24,723
|
106,483,710
|
(152,256,061)
|
(45,747,628)
|
Equity-Based
Compensation
|
|
|
343,278
|
-
|
343,278
|
Beneficial Conversion Feature Recorded as a Result Of Issuance Of
Convertible Debt
|
834,301
|
-
|
834,301
|
||
Conversion
of Notes Payable to Common Stock
|
3,513,986
|
3,514
|
5,021,486
|
-
|
5,025,000
|
Cumulative Adjustment Related To Adoption Of Topic 606 Revenue With
Customers
|
-
|
-
|
-
|
||
Net
Loss
|
|
|
-
|
(2,260,433)
|
(2,260,433)
|
BALANCES, JUNE 30, 2018
|
28,236,633
|
$28,237
|
$112,682,775
|
$(154,516,494)
|
$(41,805,482)
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCES, JANUARY 1, 2019
|
28,271,598
|
$28,272
|
$114,082,897
|
$(158,771,112)
|
$(44,659,943)
|
Equity-Based
Compensation
|
|
|
504,461
|
-
|
504,461
|
Beneficial Conversion Feature Recorded as a Result Of Issuance Of
Convertible Debt
|
375,175
|
-
|
375,175
|
||
Cumulative Adjustment Related To Adoption Of ASC842 Guidance On
Accounting For Leases
|
-
|
2,173
|
2,173
|
||
Net
Loss
|
|
|
-
|
(2,176,493)
|
(2,176,493)
|
BALANCES, MARCH 31, 2019
|
28,271,598
|
28,272
|
114,962,533
|
(160,945,432)
|
(45,954,627)
|
Equity-Based
Compensation
|
|
|
1,099,995
|
-
|
1,099,995
|
Net
Loss
|
|
|
-
|
(2,922,977)
|
(2,922,977)
|
BALANCES, JUNE 30, 2019
|
28,271,598
|
$28,272
|
$116,062,528
|
$(163,868,409)
|
$(47,777,609)
|
The accompanying
notes are an integral part of these condensed consolidated
financial statements.
6
MOBILESMITH,
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the Six Months' Period Ended June 30, 2019
(unaudited)
1. DESCRIPTION
OF BUSINESS AND BASIS OF PRESENTATION
MobileSmith, Inc. (referred to herein as the “Company,”
“us,” “we,” or “our”) was
incorporated as Smart Online, Inc. in the State of Delaware in
1993. The Company changed its name to MobileSmith, Inc. effective
July 1, 2013. The same year the Company focused exclusively
on development of a do-it-yourself customer facing platform that
enabled organizations to rapidly create, deploy, and manage custom,
native smartphone and tablet apps deliverable across iOS and
Android mobile platforms without writing a single line of
code. During 2017, the Company concluded that it had its
highest rate of success with clients within the Healthcare industry
and concentrated its development and sales and marketing efforts in
that industry. During 2018, we further refined our Healthcare
offering and redefined our product - a suite of e-health mobile
solutions, which consists of:
●
access
to a catalog of ready to deploy mobile app solutions (App Blueprint
Catalog) with focus on three operational areas: patient
acquisition, perioperative surgery care and in-network
coordination
●
related
deployment, support and integration services (App Build and Managed
Services and custom development, where applicable),
and
●
hosting
of the deployed mobile apps.
Our flagship MobileSmith® Platform has transformed from a
do-it-yourself customer facing platform into an internally used
engine that supports the deployment of mobile apps created from
Blueprints, integration of various third-party code and services
into the mobile apps produced from Blueprints and the hosting of
deployed apps and design of new Blueprints.
The Company
prepared the accompanying unaudited condensed consolidated
financial statements pursuant to the rules and regulations of the
Securities and Exchange Commission (the “SEC”).
Pursuant to these rules and regulations, the Company has condensed
or omitted certain information and footnote disclosures it normally
includes in its audited annual consolidated financial
statements prepared in accordance with accounting principles
generally accepted in the United States of America
(“GAAP”). In management’s opinion, the
Company has made all adjustments (consisting only of normal,
recurring adjustments, except as otherwise indicated) necessary to
fairly present its financial position, results of operations, cash
flows, and stockholders’ deficit as of June 30, 2019.
The Company’s interim period operating results do not
necessarily indicate the results that may be expected for any other
interim period or for the full fiscal year. These
condensed consolidated financial statements and accompanying
notes should be read in conjunction with the audited annual
consolidated financial statements and notes thereto included
in the Company’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2018 on file with the SEC (the
“Annual Report”).
Except as otherwise
noted, there have been no material changes to the Company’s
significant accounting policies as compared to the significant
accounting policies described in the Annual Report. The
accompanying condensed consolidated financial statements have been
prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the
normal course of business. During the six months ended June
30, 2019 and 2018, the Company incurred net losses as well as
negative cash flows from operations. These factors raise
substantial doubt about the Company’s ability to continue as
a going concern. The accompanying condensed consolidated
financial statements do not include any adjustments relating
to the recoverability and classification of recorded asset amounts
or the amounts or classification of liabilities that might be
necessary should the Company be unable to continue as a going
concern.
Certain prior period amounts have been reclassified for consistency
with the current period presentation. These reclassifications had
no effect on the reported results of
operations.
7
Recently Issued Accounting Pronouncements and Their Impact on
Significant Accounting Policies
The
Company's significant accounting policies are detailed in "Note 2:
Significant Accounting Policies" of the Company's Annual Report on
Form 10-K for the year ended December 31,
2018.
In
February 2016, the Financial Accounting Standards Board
("FASB") established Topic 842, Leases, by issuing Accounting
Standards Update (ASU) No. 2016-02, which requires companies to
recognize leases on the balance sheet and disclose key information
about leasing arrangements. The new standard establishes a
right-of-use model ("ROU") that requires a lessee to recognize a
ROU asset and lease liability on the balance sheet for all leases
with a term longer than 12 months. Leases are to be classified as
finance or operating, with classification affecting the pattern and
classification of expense recognition in the income
statement.
The
new standard was effective for us on January 1, 2019, and we
adopted the standard on January 1, 2019. A modified retrospective
transition approach is required, applying the new standard to all
leases existing at the date of initial
application.
As
a result we did not restate the prior period presented in the
Condensed Consolidated Financial Statements .
The new standard provides a number of optional
practical expedients in transition. We elected the ‘package
of practical expedients’, which permits us not to reassess
under the new standard our prior conclusions about lease
identification, lease classification and initial direct
costs.
The most
significant judgments and impacts upon adoption of the standard
include the following:
●
We
recognized right-of-use asset and operating lease liability for our
corporate office operating lease that have not previously been
recorded. The lease liability for operating lease is based on the
net present value of future minimum lease payments.
●
Financing lease
right-of-use assets (formerly capital lease assets) have been and
will continue to be included within Property and Equipment.
Capital lease liabilities previously included in Short-term
capital lease obligations and Long-term capital lease
obligations were reclassified to Other Liabilities and Accrued
Expenses in our Condensed Consolidated Balance Sheet.
●
The
right-of-use asset for operating lease is based on the lease
liability adjusted for the reclassification of deferred rent, which
we remeasured at adoption due to the application of hindsight to
our lease term estimates. Deferred rent will no longer be presented
separately.
●
Certain
line items in the Condensed Consolidated Statements of Cash
Flows have been renamed to align with the new terminology presented
in the new standard; “Repayment of capital lease
obligations” is now presenting as “Repayments of
financing lease obligations”. In the “Operating
Activities” section of the Condensed Consolidated
Statements of Cash Flows we have added “Operating lease
right-of-use asset” and “Operating lease
liability” which represent the change in the operating lease
asset and liability, respectively. Additionally, in the
“Supplemental disclosure of cash flow information”
section of the Condensed Consolidated Statements of Cash
Flows we have added “Operating lease payments,”
and in the “Noncash investing and financing activities”
section we have added “Operating lease right-of-use assets
obtained in exchange for lease obligations.”
●
In
determining the discount rate used to measure the right-of-use
asset and lease liability, we use rates implicit in the lease, or
if not readily available, we use our incremental borrowing rate.
Our incremental borrowing rate of 8% is based on the rate on our
debt.
The
following tables summarize the current period impacts of adopting
Topic 842 on our Condensed Consolidated Financial Statements
as of January 1, 2019:
|
Beginning
Balance
|
Cumulative
Effect Adjustment
|
Beginning
Balance, As Adjusted
|
Assets
|
|
|
|
Operating
Lease Right-of-Use Asset - Corporate Office
|
$-
|
$883,634
|
$883,634
|
|
|
|
|
Liabilities and Stockholders' Deficit
|
|
|
|
Operating
Lease Liabilities
|
-
|
881,585
|
881,585
|
Accumulated
Deficit
|
$(158,771,112)
|
$2,173
|
$(158,768,939)
|
8
2. DEBT
The table below
summarizes the Company's debt outstanding at June 30, 2019 and
December 31, 2018:
Debt Description
|
June, 30
|
December 31,
|
|
|
|
2019
|
2018
|
Maturity
|
Rate
|
|
|
|
|
|
Comerica
Bank Loan and Security Agreement
|
$5,000,000
|
$5,000,000
|
June
2020
|
6.10%
|
Convertible
notes - related parties, net of discount of $1,390,576 and
$1,527,146, respectively
|
37,323,655
|
35,740,085
|
November
2020
|
8.00%
|
Convertible
notes, net of discount of $45,029
|
610,740
|
610,740
|
November
2020
|
8.00%
|
Subordinated
Promissory Note, Related Party
|
2,011,250
|
525,000
|
November
2020
|
8.00%
|
Total
debt
|
44,945,645
|
41,875,825
|
|
|
|
|
|
|
|
Less:
current portion of long tmer debt
|
5,000,000
|
-
|
|
|
|
|
|
|
|
Debt
- long term
|
$39,945,645
|
$41,875,825
|
|
|
Convertible Notes
During the six
months ended June 30, 2019, the Company issued through a private
placement $1,450,000 in principal amount of
additional unsecured
Convertible Subordinated Notes (the “2014 NPA
Notes”) to Union Bancaire Privée (“UBP”)
under its existing unsecured Convertible
Subordinated Note Purchase Agreement dated December 10,
2014 (the “2014 NPA”). The 2014 NPA Notes
are convertible by the holder into shares of the Company’s
common stock, par value $0.001 per share (the “Common
Stock”), at a per share conversion price of
$1.43.
The table below summarizes our convertible notes issued as of June
30, 2019 by type:
Convertible Notes Type:
|
Balance
|
|
|
2007
NPA notes, net of discount
|
$20,390,044
|
2014
NPA notes, net of discount
|
17,544,351
|
Total
convertible notes, net of discount
|
$37,934,395
|
|
|
Subordinated Promissory Notes, Related
Party
During the six
months ended June 30, 2019, the Company issued several subordinated
notes to a related party totaling $1,486,250. These notes
have an interest rate of 8% payable twice a year and mature on
November 14, 2020.
Comerica
LSA
The Company has an outstanding Loan and Security
Agreement with Comerica Bank dated June 9, 2014 (the "LSA") in the
amount of $5,000,000, with original maturity of June 9, 2016.
On June 8, 2018, the Company and Comerica Bank entered
into Second Amendment to the LSA, which extended the maturity of
the LSA to June 9, 2020. The LSA is secured by an extended
irrevocable letter of credit issued by UBS AG (Geneva, Switzerland)
("UBS AG") with a renewal term expiring on May 31, 2020, which term
is renewable for one year periods, unless notice of non-renewal is
given by UBS AG at least 45 days prior to the then current
expiration date.
3. COMMITMENTS
AND CONTINGENCIES
Legal Proceedings
From time to time,
the Company may be subject to routine litigation, claims or
disputes in the ordinary course of business. The Company
defends itself vigorously in all such matters. In the
opinion of management, no pending or known threatened claims,
actions or proceedings against the Company are expected to have a
material adverse effect on its financial position, results of
operations or cash flows. However, the Company cannot
predict with certainty the outcome or effect of any such litigation
or investigatory matters or any other pending litigations or
claims. There can be no assurance as to the ultimate
outcome of any such lawsuits and investigations. The
Company will record a liability when it believes that it is both
probable that a loss has been incurred and the amount can be
reasonably estimated. The Company periodically evaluates
developments in its legal matters that could affect the amount of
liability that it has previously accrued, if any, and makes
adjustments as appropriate. Significant judgment is required
to determine both the likelihood of there being, and the estimated
amount of, a loss related to such matters, and the Company’s
judgment may be incorrect. The outcome of any proceeding is not
determinable in advance. Until the final resolution of any such
matters that the Company may be required to accrue for, there may
be an exposure to loss in excess of the amount accrued, and such
amounts could be material.
4. EQUITY
AND EQUITY BASED COMPENSATION
The following is a
summary of the stock option activity for the six months ended June
30, 2019:
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
|
|
|
|
|
Outstanding,
December 31, 2018
|
$6,704,716
|
$1.83
|
7.4
|
$765,927
|
Cancelled
|
(684,203)
|
1.93
|
|
|
Issued
|
6,193,980
|
1.61
|
|
|
Outstanding,
June 30, 2019
|
12,214,493
|
1.71
|
8.8
|
1,683,395
|
Vested
and exercisable, June 30, 2019
|
$2,974,822
|
$1.68
|
6.7
|
$502,327
|
Aggregate intrinsic
value represents the difference between the closing price of the
Company’s common stock at June 30, 2019 and the exercise
price of outstanding, in-the-money stock options. The closing price
of the common stock at June 30, 2019, as reported on the OTCQB
Venture Marketplace, was $1.85 per share.
At June 30, 2019,
an amount of $13,349,021 unvested expense has yet to be
recorded related to outstanding stock options.
9
5. DISAGGREGATED PRESENTATION
OF REVENUE AND OTHER RELEVANT INFORMATION
The
tables below depict how the nature, amount, timing, and uncertainty
of revenue and cash flows are affected by economic factors, such as
type of customer and type of contract.
Customer size
impact on billings and revenue:
|
6 Months Ended June 30, 2019
|
6 Months Ended June 30, 2018
|
||
|
Billings
|
GAAP
Revenue
|
Billings
|
GAAP
Revenue
|
Top
5 Customers (Measured By Amounts Billed)
|
$595,720
|
$516,258
|
$476,969
|
$128,453
|
All
Other Customers
|
693,337
|
1,017,785
|
810,235
|
889,288
|
|
$1,289,057
|
$1,534,043
|
$1,287,204
|
$1,017,741
|
|
|
|
|
|
For the six months ended June 30, 2019,
three customers accounted for 66% of the accounts receivable
balance and one customer accounted for 16% of total
revenue.
For the six months ended June 30, 2018,
four customers accounted for 71% of the accounts
receivable balance and no customers accounted for more than 10% of
total revenue.
New customer
acquisition impact on billings and revenue:
|
6 Months Ended June 30, 2019
|
6 Months Ended June 30, 2018
|
||
|
Billings
|
GAAP
Revenue
|
Billings
|
GAAP
Revenue
|
Customers
In Existence As Of The Beginning Of The Period (Including
Upgrades)
|
$1,096,682
|
$1,534,043
|
$901,898
|
$963,936
|
Customers
Acquired During The Period
|
192,375
|
-
|
385,306
|
53,805
|
|
$1,289,057
|
$1,534,043
|
$1,287,204
|
$1,017,741
|
|
|
|
|
|
6.
LEASES
Leases (Topic 842)
Disclosures
We are a lessee for a
non-cancellable operating lease for our corporate office in
Raleigh, North Carolina. We are also a lessee for a non-cancellable
finance lease for a corporate vehicle and office furniture.
Financing leases are not significant in terms of both balances and
period expenses. The operating lease for the corporate office
expires on April 30, 2024.
The following table summarizes the information about operating
lease:
|
Six Months Ended June 30,
2019
|
|
|
Operating lease
expense
|
$101,987
|
Weighted Average
Remaining Lease Term (Years)
|
5
years
|
Weighted Average
Discount Rate
|
8%
|
Maturities of operating lease liability as of June 30, 2019, were
as follows:
|
Operating Lease Expense
|
Variable Lease Expense
|
Total Lease Expense
|
Remainder
of 2019
|
$95,364
|
6,438
|
$101,802
|
2020
|
190,365
|
13,238
|
203,603
|
2021
|
189,994
|
13,609
|
203,603
|
2020
|
189,615
|
13,988
|
203,603
|
2023
|
189,225
|
14,378
|
203,603
|
2024
|
63,074
|
4,793
|
67,867
|
Total
lease payments
|
$917,637
|
$66,444
|
984,081
|
Less
imputed interest
|
|
|
(170,153)
|
Total
|
|
|
$813,928
|
|
|
|
|
7.
SUBSEQUENT EVENTS
Subsequent to June
30, 2019, the Company borrowed $130,000 through issuance of three
subordinated promissory notes to a related party and
$1,710,000 through issuance of
2014 NPA Notes to UBP under 2014 NPA. The 2014 NPA Notes are
convertible by the holder into shares of the Company’s common
stock, par value $0.001 per share (the “Common Stock”),
at a per share conversion price of
$1.43.
10
ITEM
2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Information set forth in this Quarterly Report on Form 10-Q
contains various forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, Section 21E of the
Securities Exchange Act of 1934 (the “Exchange Act”)
and other laws. Forward-looking statements consist of,
among other things, trend analyses, statements regarding future
events, future financial performance, our plan to build our
business and the related expenses, our anticipated growth, trends
in our business, our ability to continue as a going concern, and
the sufficiency of our capital resources including funds that we
may be able to raise under our convertible note facility, our
ability to raise financing from other sources and/or ability to
defer expenditures, the impact of the liens on our assets securing
amounts owed to third parties, expectation regarding competitors as
more and larger companies attempt to market products/services
competitive to our company, market acceptance of our new product
offerings, including updates to our Platform, rate of new user
subscriptions, market penetration of our products
and expectations regarding our revenues and
expense, all of which are based on current expectations,
estimates, and forecasts, and the beliefs and assumptions of our
management. Words such as “expect,”
“anticipate,” “project,”
“intend,” “plan,” “estimate,”
variations of such words, and similar expressions also are intended
to identify such forward-looking statements. These forward-looking
statements are subject to risks, uncertainties, and assumptions
that are difficult to predict. Therefore, actual results may differ
materially and adversely from those expressed in any
forward-looking statements. Readers are directed to
risks and uncertainties identified under Part I, Item 1A,
“Risk Factors,” in the Annual Report on Form 10-K
for the year ended December 31, 2018 and our subsequent periodic
reports filed with the SEC for factors that may cause actual
results to be different than those expressed in these
forward-looking statements. Except as required by law, we undertake
no obligation to revise or update publicly any forward-looking
statements for any reason.
The following
discussion is designed to provide a better understanding of our
unaudited condensed consolidated financial statements, including a
brief discussion of our business and products, key factors that
impacted our performance, and a summary of our operating
results. The following discussion should be read in
conjunction with the unaudited condensed consolidated financial
statements and the notes thereto included in Part I, Item 1 of this
Quarterly Report on Form 10-Q, and the audited annual
consolidated financial statements and notes thereto and
Management’s Discussion and Analysis of Financial Condition
and Results of Operations contained in the Annual
Report. Historical results and percentage relationships
among any amounts in the condensed consolidated financial
statements are not necessarily indicative of trends in operating
results for any future periods.
Overview
MobileSmith provides operational improvement,
member-facing mobile application services to the healthcare
industry. Our suite of e-health mobile solutions and
related services provide a catalog of vetted mobile app tools that
can be rapidly customized to fit the needs of a specific healthcare
organization with goals of addressing many key pain points of the
industry. Apps built from our base app
architecture ("Blueprints") focus on the
following:
● Patient's Access: improvements in hospital's
HCAHPS scores (the Hospital Consumer Assessment of Healthcare
Providers and Systems score) through increased customer
satisfaction from improvements in patient
engagement;
● Patient
Perioperative Care: reductions of same-day cancellations and
preventable re-admissions with tailored Perioperative Apps
resulting in direct savings to the hospitals;
and
● In Network
Patient Retention: making it easy for patients to connect with care
options through ER/Urgent care and Physician Referral Apps
resulting in savings to the hospitals.
Our services offering
includes:
●
access
to a catalog of ready to deploy mobile app solutions (App Blueprint
Catalog);
●
related
deployment, support and integration services (App Build and Managed
Services and custom development, where applicable)
and
●
hosting
of the deployed mobile apps.
Our flagship
MobileSmith® Platform (the "Platform") has transformed
from customer facing into an internal platform that supports the
deployment of mobile apps created from Blueprints. We also
integrate various third-party code and services into the mobile
apps produced from our Blueprints, host the deployed apps, and
design new Blueprints that can be rapidly deployed by the
Healthcare industry.
Target Market
and Sales Channels
During 2017, we completed a strategic shift and focused our
business and research and development activities primarily on the
Healthcare industry in the United States. In 2018 we refined our
healthcare focus by identifying two target markets: (i) healthcare
providers (hospitals, hospital systems and the United States
Veterans Health Administration) and (ii) healthcare payer market
(insurance companies and insurance brokers).
Both markets are targeted with a diversified sales workforce that
includes direct sales and resellers ("channel
partners").
11
RESULTS
OF OPERATIONS
Highlights
In both May of 2018 and 2019 the Company granted significant number
of stock options to its employees, 4,690,778 and 6,193,980,
respectively . As a result, our share based compensation
increased from $506,542 in the six month period ended June 30
2018 Period to $1,604,456 in the six month period ended June 30
2019. Stock based compensation impacted every operating
expense category.
Comparison of the three Months Ended June 30, 2019 (the “2019
Period”) to the three Months Ended June 30, 2018 (the
“2018 Period”).
|
Three Months ended June 30,
2019
|
Three months ended June 30,
2018
|
Increase (Decrease)
$
|
Increase (Decrease)
%
|
Revenue
|
$793,324
|
$520,918
|
$272,406
|
52%
|
Cost
of Revenue
|
303,003
|
183,885
|
119,118
|
65%
|
Gross
Profit
|
490,321
|
337,033
|
153,288
|
45%
|
|
|
|
|
|
Sales
and Marketing
|
447,123
|
386,492
|
60,631
|
16%
|
Research
and Development
|
808,397
|
426,090
|
382,307
|
90%
|
General
and Administrative
|
989,977
|
674,361
|
315,616
|
47%
|
|
|
|
|
|
Interest
Expense
|
$1,167,806
|
$1,110,525
|
$57,281
|
5%
|
Revenue
increased by $272,406 or 52%. The increase
in revenue is primarily attributable
to new customers acquired during
2018.
Cost of Revenue
increased by $119,118 or 65%. The increase is predominantly
due to work on a services contract with a U.S. government
agency.
Gross Profit
increased by $153,288 or 45% driven by increase in
revenue.
Sales and Marketing
expense increased by $60,631 or 16%. The increase is largely
attributable to an increase in share based compensation offset by
decrease in the size of the internal sales team and associated
travel in favor of expansion of channel sales
strategy.
Research and
Development expense increased by $382,307 or 90%. This
increase is largely attributable to the following:
(i) our personnel and recruiting fees increased by approximately
$191,000 as we have been expanding our team's ability to
develop new Blueprints.
(ii) our share based compensation increased by approximately
$191,000.
General and
Administrative expense increased by $315,616 or 47%.
The increase is attributable to:
(i) $419,000 increase in share based
compensation
(ii) offset by a decreased in personnel cost of approximately
$100,000. During 2018 period we incurred $100,000
expense related to severence payments to former
CEO.
Interest Expense
increased by $57,281 or 5%. The increase is due to increase
in face value of the debt.
Comparison of the six Months Ended June 30, 2019 (the “2019
Period”) to the six Months Ended June 30, 2018 (the
“2018 Period”).
|
Six months ended June 30,
2019
|
Six months ended June 30,
2018
|
Increase (Decrease)
$
|
Increase (Decrease)
%
|
Revenue
|
$1,534,043
|
$1,017,741
|
$516,302
|
51%
|
Cost
of Revenue
|
534,924
|
345,420
|
189,504
|
55%
|
Gross
Profit
|
999,119
|
672,321
|
326,798
|
49%
|
|
|
|
|
|
Sales
and Marketing
|
806,904
|
683,730
|
123,174
|
18%
|
Research
and Development
|
1,308,269
|
767,491
|
540,778
|
70%
|
General
and Administrative
|
1,703,638
|
1,197,405
|
506,233
|
42%
|
|
|
|
|
|
Interest
Expense
|
$2,280,590
|
$2,105,423
|
$175,167
|
8%
|
Revenue
increased by $516,302 or 51%. The increase
in revenue is primarily attributable
to new customers acquired during
2018.
Cost of Revenue
increased by $189,504 or 55%. The increase is predominantly
due to work on a services contract with a U.S. government
agency.
Gross Profit
increased by $326,798 or 49% driven by increase in
revenue.
Sales and Marketing
expense increased by $123,174 or 18%. The increase is largely
attributable to an increase in share based compensation of $168,000
and increase in marketing tradeshow and campaign of $40,000, offset
by decrease of $80,000 attributable to decrease in size of our
internal sales team and associated sales travel in favor of
expansion of channel sales strategy .
Research and
Development expense increased by $540,778 or 70%. This
increase is largely attributable to the following:
(i) personnel expense,
including outsourced contractors, increased by approximately
$200,000 and our recruiting fees increased by $70,000,
as we have been expanding our team's ability to develop new
Blueprints.
(ii) our share based compensation increased by
$288,000.
General and
Administrative expense increased by $506,233 or
42%. The increase is attributable to:
(ii)
$10,000 increase in legal and compliance costs and $20,000 increase
in rent expense due renewal of our office lease for another 5 year
period
(iii)
offseting decrease in personnel cost of
approximately $100,000. During 2018 period we incurred
$100,000 expense related to severence payments to former
CEO.
Interest Expense
increased by $175,167 or 8%. The increase is due to increase
in non-cash interest component resulting from amortization of debt
discount by approximately $100,000. Remainder of the
increase is attributable to increase in face value of
debt.
12
Liquidity and Capital
Resources
We have not yet achieved positive cash
flows from operations, and our main source of funds for our
operations continues to be the sale of our notes under our
convertible note facilities. We will continue to rely on this source
until we are able to generate sufficient cash from revenues to fund
our operations or obtain alternate sources of financing. We believe
that anticipated cash flows from operations, and additional funding
under the convertible note facilities, of which no assurance can be
provided, together with cash on hand, will provide sufficient funds
to finance our operations for the next 12
months. Changes in our operating plans, lower than
anticipated sales, increased expenses, or other events may cause us
to seek additional equity or debt financing in future
periods. There can be no guarantee that financing will
continue to be available to us under the convertible note
facilities or otherwise on acceptable terms or at all.
Additional equity and convertible debt financing could be dilutive
to the holders of shares of our common stock, and additional debt
financing, if available, could impose greater cash payment
obligations and more covenants and operating
restrictions.
Nonetheless, there
are factors that can impact our ability to continue to fund
our operating activities for the next twelve months. These
include:
●
Our
ability to expand revenue volume;
●
Our
ability to maintain product pricing as
expected, particularly in light of increased competition and its
unknown effects on market dynamics;
●
Our
continued need to reduce
our cost structure while simultaneously expanding the breadth
of our business, enhancing our technical capabilities,
and pursing new business opportunities.
In addition, we
have an outstanding Loan and Security Agreement (the "LSA") with
Comerica Bank in the amount of $5 million, which matures in June of
2020 and is secured by an extended irrevocable letter of credit
issued by UBS AG (Geneve, Switzerland) ("UBS AG") with a renewed
term expiring on May 31, 2020.
Capital Expenditures and Investing Activities
Our capital
expenditures are limited to the purchase of new office equipment
and new mobile devices that are used for testing. Cash used for
investing activities was not significant and we do not plan any
significant capital expenditures in the near future.
Going
Concern
Our independent
registered public accounting firm has issued an emphasis of matter
paragraph in their report included in the Annual Report on
Form 10-K for the year ended December 31, 2018 in which they
express substantial doubt as to our ability to continue as a going
concern. The condensed consolidated financial statements do not
include any adjustments relating to the recoverability and
classification of recorded asset amounts or the amounts or
classification of liabilities that might be necessary should we be
unable to continue as a going concern. Our continuation as a going
concern depends on our ability to generate sufficient cash flows to
meet our obligations on a timely basis, to obtain additional
financing that is currently required, and ultimately to attain
profitable operations and positive cash flows. There can be no
assurance that our efforts to raise capital or increase revenue
will be successful. If our efforts are unsuccessful, we may have to
cease operations and liquidate our business.
13
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not applicable for
smaller reporting companies.
ITEM
4. CONTROLS AND PROCEDURES
Our management,
with the participation of our Chief Executive Officer and Chief
Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures for the three months ended June
30, 2019. The term “disclosure controls and
procedures,” as defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act, means controls and other procedures of a
company that are designed to ensure that information required to be
disclosed by a company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that
information required to be disclosed by a company in the reports
that it files or submits under the Exchange Act is accumulated and
communicated to the Company’s management, including its
principal executive and principal financial officers, as
appropriate to allow for timely decisions regarding required
disclosure. Management recognizes that any controls and procedures,
no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives,
as ours are designed to do, and management necessarily applies its
judgment in evaluating the cost-benefit relationship of possible
controls and procedures. Based on such evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that, as of
June 30, 2019, our disclosure controls and procedures were not
effective at a reasonable assurance level as a result of certain
material weaknesses we have identified in our internal control over
financial reporting. The weakness resulted from limited
resources devoted to and segregation of duties around evaluation of
complex and infrequent accounting matters.
Changes
in Internal Control over Financial Reporting
During the quarter
ended June 30, 2019, there were no changes made in our internal
controls over financial reporting (as such term is defined in Rule
13a-15(f) of the Exchange Act) that have materially affected, or
are reasonably likely to materially affect, our internal
controls over financial reporting.
14
PART
II – OTHER INFORMATION
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
The following
paragraph sets forth certain information with respect to all
securities sold by us during the three months ended June 30, 2018
without registration under the Securities Act:
Between April 1,
2019 and June 30, 2019 we issued several subordinated notes to a
related party in the amount of $886,250. These notes have an
interest rate of 8% and mature on November 14,
2020.
All of the
securities issued in the transactions described above were issued
without registration under the Securities Act in reliance upon the
exemptions provided in Section 4(2) of the Securities Act. The
recipient of securities in such transaction acquired the securities
for investment only and not with a view to or for sale in
connection with any distribution thereof. Appropriate legends were
affixed to the share certificates issued in all of the above
transactions. The recipient represented that it was an
“accredited investor” within the meaning of Rule 501(a)
of Regulation D under the Securities Act, or had such knowledge and
experience in financial and business matters as to be able to
evaluate the merits and risks of an investment in its common
stock. The recipient had adequate access, through their
relationships with the Company and its officers and directors, to
information about the Company. None of the transactions described
above involved general solicitation or advertising.
ITEM
6. EXHIBITS
Exhibit
No.
|
Description
|
|
|
31.1
|
Certification of
Principal Executive Officer Pursuant to Rule 13a-14(a)
(Filed
herewith)
|
|
|
31.2
|
Certification of
Principal Financial and Accounting Officer Pursuant to Rule
13a-14(a) (Filed
herewith)
|
|
|
32.1
|
Certification of
Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
(Furnished
herewith)
|
|
|
32.2
|
Certification of
Principal Financial and Accounting Officer Pursuant to 18 U.S.C.
Section 1350 (Furnished
herewith)
|
|
|
101.1
|
The following
materials from the Company’s Quarterly Report on Form 10-Q
for the period ended June 30, 2019, formatted in XBRL (eXtensible
Business Reporting Language): (i) the Condensed Consolidated
Balance Sheets, (ii) the Condensed Consolidated Statements of
Operations, (iii) the Condensed Consolidated Statements of Cash
Flows, (iv) the Condensed Consolidated Statement of
Stockholders’ Deficit and (v) related notes to these
condensed consolidated financial statements, tagged as blocks of
text and in detail (Filed herewith).
|
|
|
15
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
MOBILESMITH,
INC.
|
|
|
|
|
|
|
August 12,
2019
|
By:
|
/s/
Randy Tomlin
|
|
|
|
Randy J.
Tomlin
|
|
|
|
Chief Executive
Officer and Chairman of the Board (Principal Executive
Officer)
|
|
|
|
|
|
August 12,
2019
|
By:
|
/s/
Gleb Mikhailov
|
|
|
|
Gleb
Mikhailov
|
|
|
|
Chief Financial
Officer (Principal Financial and Accounting
Officer)
|
|
16