MobileSmith, Inc. - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark
One)
☑
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For
the quarterly period ended March 31, 2020
OR
☐
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Commission
File Number: 001-32634
____________________________
MOBILESMITH, INC.
(Exact name of
registrant as specified in its charter)
____________________________
Delaware
|
95-4439334
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification
No.)
|
5400
Trinity Road, Suite 208
Raleigh,
North Carolina
|
27607
|
(Address of principal executive offices)
|
(Zip Code)
|
(855) 516-2413
(Registrant’s
telephone number, including area code)
____________________________
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days:
Yes ☑ No ☐
Indicate by check
mark whether the registrant has submitted electronically and posted
on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of
Regulation S-T during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such
files). Yes ☑ No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer”, “smaller reporting company” and "emerging
growth company" in Rule 12b-2 of the Exchange Act. (Check
one):
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated
filer
|
☐ (Do
not check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
|
|
Emerging growth
company
|
☐
|
If an emerging
growth company, indicate by check mark if the registrant has
elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes ☐ No ☑
Securities
registered pursuant to Section 12(b) of the Act: None
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
None
|
None
|
None
|
As of May 12, 2020,
there were 28,320,549 shares of the registrant’s common
stock, par value $0.001 per share, outstanding.
MOBILESMITH,
INC.
FORM
10-Q
For the Quarterly
Period Ended March 31, 2020
TABLE
OF CONTENTS
|
|
Page No.
|
PART
I – FINANCIAL INFORMATION
|
||
|
|
|
Item
1.
|
Financial
Statements
|
|
|
|
|
|
Condensed
Balance Sheets as of March 31, 2020 (unaudited) and December 31,
2019
|
3
|
|
|
|
|
Condensed
Statements of Operations (unaudited) for the three months ended
March 31, 2020 and 2019
|
4
|
|
|
|
|
Condensed
Statements of Cash Flows (unaudited) for the three months ended
March 31, 2020 and 2019
|
5
|
|
|
|
|
Condensed
Statements of Stockholders' Deficit for the periods ended
March 31, 2020 and March 31, 2019 (unaudited)
|
6
|
|
|
|
|
Notes to Condensed
Financial Statements (unaudited)
|
7
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
|
|
|
Item
3.
|
Quantitative and
Qualitative Disclosures About Market Risk
|
14
|
|
|
|
Item
4.
|
Controls and
Procedures
|
14
|
|
||
PART
II – OTHER INFORMATION
|
||
|
|
|
Item
2.
|
Unregistered Sales
of Equity Security and Use of Proceeds
|
15
|
|
|
|
Item
6.
|
Exhibits
|
16
|
|
|
|
|
Signatures
|
17
|
|
|
|
2
PART I – FINANCIAL
INFORMATION
MOBILESMITH,
INC.
CONDENSED
BALANCE SHEETS
ASSETS
|
|
|
|
March 31,
|
December 31,
|
|
2020
|
2019
|
|
(unaudited)
|
|
Current
Assets
|
|
|
Cash
and Cash Equivalents
|
$327,324
|
$71,482
|
Restricted
Cash and Cash Equivalents
|
238,262
|
243,485
|
Accounts
Receivable, Net of Allowance for Doubtful Accounts of $5,250 at
March 31, 2020 and December 31, 2019
|
251,500
|
109,187
|
Prepaid
Expenses and Other Current Assets
|
55,072
|
75,489
|
Total
Current Assets
|
872,158
|
499,643
|
|
|
|
Property
and Equipment, Net
|
25,711
|
29,368
|
Capitalized
Software, Net
|
-
|
5,470
|
Operating
Lease Right-of-Use Asset
|
634,189
|
674,338
|
Total
Assets
|
$1,532,058
|
$1,208,819
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
Current
Liabilities
|
|
|
Accounts
Payable
|
$285,792
|
$242,249
|
Interest
Payable
|
995,050
|
1,834,694
|
Other
Liabilities And Accrued Expenses
|
191,599
|
263,889
|
Operating
Lease Liability Current
|
152,535
|
149,525
|
Contract
With Customer Liability Current
|
943,053
|
1,051,271
|
Bank
Loan
|
5,000,000
|
5,000,000
|
Subordinated
Promissory Notes, Related Parties
|
3,718,250
|
3,518,250
|
Convertible
Notes Payable, Related Parties, Net of Discount
|
39,830,227
|
39,230,432
|
Convertible
Notes Payable, Net of Discount
|
797,113
|
610,740
|
Total
Current Liabilities
|
51,913,619
|
51,901,050
|
|
|
|
|
|
|
Operating
Lease Liability Noncurrent
|
554,714
|
593,994
|
Contract
with Customer Liability Noncurrent
|
45,129
|
28,100
|
Subordinated
Promissory Notes, Related Parties
|
845,000
|
-
|
Total
Liabilities
|
53,358,462
|
52,523,144
|
|
|
|
Commitments
and Contingencies (Note 3)
|
|
|
Stockholders'
Deficit
|
|
|
Preferred
Stock, $0.001 Par Value, 5,000,000 Shares Authorized, No Shares
Issued and Outstanding at March 31, 2020 and December 31,
2019
|
-
|
-
|
Common
Stock, $0.001 Par Value, 100,000,000 Shares Authorized At March 31,
2020 and December 31, 2019; 28,320,549 Shares Issued and
Outstanding at March 31, 2020 and28,271,598 Shares Issued and
Outstanding at December 31, 2019
|
28,321
|
28,272
|
Additional
Paid-in Capital
|
121,218,750
|
118,431,878
|
Accumulated
Deficit
|
(173,073,475)
|
(169,774,475)
|
Total
Stockholders' Deficit
|
(51,826,404)
|
(51,314,325)
|
Total
Liabilities and Stockholders' Deficit
|
$1,532,058
|
$1,208,819
|
The accompanying
notes are an integral part of these condensed financial
statements.
3
MOBILESMITH,
INC.
CONDENSED
STATEMENTS OF OPERATIONS
(unaudited)
|
3 Months Ended
|
3 Months Ended
|
|
March 31,
|
March 31,
|
|
2020
|
2019
|
REVENUES:
|
|
|
Subscription
and Support
|
$519,399
|
$616,117
|
Services
and Other
|
105,173
|
124,602
|
Total
Revenue
|
624,572
|
740,719
|
|
|
|
COST
OF REVENUES:
|
|
|
Subscription
and Support
|
165,401
|
193,081
|
Services
and Other
|
93,162
|
38,840
|
Total
Cost of Revenue
|
258,563
|
231,921
|
|
|
|
GROSS
PROFIT
|
366,009
|
508,798
|
|
|
|
OPERATING
EXPENSES:
|
|
|
Selling
and Marketing
|
367,314
|
359,781
|
Research
and Development
|
627,795
|
499,872
|
General
and Administrative
|
824,801
|
713,661
|
Total
Operating Expenses
|
1,819,910
|
1,573,314
|
LOSS
FROM OPERATIONS
|
(1,453,901)
|
(1,064,516)
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
Other
Income
|
6,004
|
807
|
Interest
Expense, Net
|
(1,851,103)
|
(1,112,784)
|
Total
Other Expense
|
(1,845,099)
|
(1,111,977)
|
|
|
|
NET
LOSS
|
$(3,299,000)
|
$(2,176,493)
|
|
|
|
NET
LOSS PER COMMON SHARE:
|
|
|
Basic
and Fully Diluted from Continuing Operations
|
$(0.12)
|
$(0.08)
|
WEIGHTED-AVERAGE NUMBER OF SHARES
USED IN COMPUTING NET LOSS PER COMMON SHARE:
|
||
Basic
And Fully Diluted
|
28,320,549
|
28,271,598
|
The accompanying
notes are an integral part of these condensed financial
statements.
4
MOBILESMITH,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
(unaudited)
|
3 Months Ended
|
3 Months Ended
|
|
March 31,
|
March 31,
|
|
2020
|
2019
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
Net
Loss
|
$(3,299,000)
|
$(2,176,493)
|
Adjustments
to Reconcile Net Loss to Net Cash Used in Operating
Activities:
|
|
|
Depreciation
and Amortization
|
9,127
|
30,442
|
Amortization
of Debt Discount
|
851,408
|
251,606
|
Share
Based Compensation
|
721,681
|
504,461
|
Changes
in Assets and Liabilities:
|
|
|
Accounts
Receivable
|
(142,313)
|
121,864
|
Prepaid
Expenses and Other Assets
|
20,417
|
(50,058)
|
Accounts
Payable
|
43,543
|
47,973
|
Contract
Liability
|
(91,189)
|
(253,908)
|
Operating
Lease Right-of-use Asset
|
40,149
|
37,300
|
Operating
Lease Liability
|
(36,270)
|
(33,491)
|
Accrued
and Other Expenses
|
(910,964)
|
(757,106)
|
Net
Cash Used in Operating Activities
|
(2,793,411)
|
(2,277,410)
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
Proceeds
From Issuance of Subordinated Promissory Notes, Related
Party
|
1,045,000
|
600,000
|
Proceeds
From Issuance of Convertible Notes Payable, Related
Party
|
1,000,000
|
1,450,000
|
Proceeds
From Issuance of Convertible Notes Payable
|
1,000,000
|
-
|
Repayments
of Financing Lease Obligations
|
(970)
|
(7,867)
|
Net
Cash Provided by Financing Activities
|
3,044,030
|
2,042,133
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
250,619
|
(235,277)
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF
PERIOD
|
314,967
|
506,901
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF
PERIOD
|
$565,586
|
$271,624
|
|
|
|
Composition
of Cash, Cash Equivalents and Restriced Cash Balance:
|
|
|
Cash
and Cash Equivalents
|
$327,324
|
$103,063
|
Restricted
Cash
|
238,262
|
168,561
|
Total
Cash, Cash Equivalents and Restricted Cash
|
$565,586
|
$271,624
|
|
|
|
Supplemental
Disclosures of Cash Flow Information:
|
|
|
Operating
Lease Payments
|
$46,741
|
$51,887
|
Cash
Paid During the Period for Interest
|
$1,834,694
|
$1,577,846
|
|
|
|
Non-Cash
Investing and Financing Activities:
|
|
|
Operating
Lease Right-Of-Use Asset Obtained In Exchange For Lease
Obligations
|
$-
|
$883,634
|
Recorded
Debt Discount Associated with Beneficial Conversion
Feature
|
$2,000,000
|
$375,175
|
Conversion
Of Notes Payable Into Common Shares
|
$65,240
|
$ -
|
The accompanying
notes are an integral part of these condensed financial
statements.
5
MOBILESMITH,
INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ DEFICIT
(unaudited)
|
Common Stock,
Shares
|
Common Stock, $0.001 Par
Value
|
Additional Paid-In
Capital
|
Accumulated
Deficit
|
Totals
|
BALANCES, DECEMBER 31, 2018
|
28,271,598
|
$28,272
|
$114,082,897
|
$(158,771,112)
|
$(44,659,943)
|
Equity-Based
Compensation
|
|
|
504,461
|
-
|
504,461
|
Beneficial
Conversion Feature Recorded as a Result Of Issuance Of Convertible
Debt
|
|
|
375,175
|
-
|
375,175
|
Cumulative
Adjustment Related To Adoption Of Topic 606 Revenue With
Customers
|
|
|
-
|
2,173
|
2,173
|
Net
Loss
|
|
|
-
|
(2,176,493)
|
(2,176,493)
|
BALANCES, MARCH 31, 2019
|
28,271,598
|
$28,272
|
$114,962,533
|
$(160,945,432)
|
$(45,954,627)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCES, DECEMBER 31, 2019
|
28,271,598
|
$28,272
|
$118,431,878
|
$(169,774,475)
|
$(51,314,325)
|
Equity-Based
Compensation
|
|
|
721,681
|
-
|
721,681
|
Beneficial
Conversion Feature Recorded as a Result Of Issuance Of Convertible
Debt
|
|
|
2,000,000
|
-
|
2,000,000
|
Conversion
of Notes Payable to Common Stock
|
48,951
|
49
|
65,191
|
-
|
65,240
|
Net
Loss
|
|
|
-
|
(3,299,000)
|
(3,299,000)
|
BALANCES, MARCH 31, 2020
|
28,320,549
|
$28,321
|
$121,218,750
|
$(173,073,475)
|
$(51,826,404)
|
The accompanying
notes are an integral part of these condensed financial
statements.
6
MOBILESMITH,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
For
the Three Months' Period Ended March 31, 2020
(unaudited)
1. DESCRIPTION
OF BUSINESS AND BASIS OF PRESENTATION
MobileSmith, Inc. (referred to herein as the “Company,”
“us,” “we,” or “our”) was
incorporated as Smart Online, Inc. in the State of Delaware in
1993. The Company changed its name to MobileSmith, Inc. effective
July 1, 2013. The same year the Company focused exclusively
on development of do-it-yourself customer facing platform that
enabled organizations to rapidly create, deploy, and manage custom,
native smartphone and tablet apps deliverable across iOS and
Android mobile platforms without writing a single line of
code. During 2017 the Company concluded that it had its
highest rate of success with clients within the Healthcare industry
and concentrated its development and selling and marketing efforts
in that industry. During 2018 we further refined our
Healthcare offering and redefined our product - a suite of e-health
mobile solutions, that consist of a catalog of ready to deploy
mobile app solutions (App Blueprints) and support services.
In 2019, we consolidated our current solutions under a single
initial offering branded
Peri™. Peri™ is a cloud-based surgical and
clinical procedure application architected to accomplish the
following:
- Run on a platform integrated with future MobileSmith
applications;
- Incorporate MobileSmith developed or licensed healthcare service
applications;
- Securely link those services to Electronic Medical Records
("EMR") platforms; and
- Produce a mobile app based set of pre and postoperative
instructions (which we refer to as Clinical Pathways), that
establish a direct two-way clinical procedure management process
between a patient and a healthcare provider and by doing so
improves patient engagement for the benefit of the patient and
improves clinical outcomes measured in procedure cancellations
and post procedure readmissions for the benefit of a
provider.
The Company
prepared the accompanying unaudited condensed financial statements
pursuant to the rules and regulations of the Securities and
Exchange Commission (the “SEC”). Pursuant to these
rules and regulations, the Company has condensed or omitted certain
information and footnote disclosures it normally includes in its
audited annual financial statements prepared in accordance with
accounting principles generally accepted in the United States of
America (“GAAP”). In management’s
opinion, the Company has made all adjustments (consisting only of
normal, recurring adjustments, except as otherwise indicated)
necessary to fairly present its financial position, results of
operations, cash flows, and stockholders’ deficit as of March
31, 2020. The Company’s interim period operating
results do not necessarily indicate the results that may be
expected for any other interim period or for the full fiscal
year. These condensed financial statements and accompanying
notes should be read in conjunction with the audited annual
financial statements and notes thereto included in the
Company’s Annual Report on Form 10-K for the fiscal year
ended December 31, 2019 on file with the SEC (the
“Annual Report”).
Except as otherwise
noted, there have been no material changes to the Company’s
significant accounting policies as compared to the significant
accounting policies described in the Annual Report. The
accompanying condensed financial statements have been prepared on a
going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of
business. During the three months ended March 31, 2020 and
2019, the Company incurred net losses as well as negative cash
flows from operations and has negative working capital of
$51,041,461 as of March 31, 2020. These factors raise
substantial doubt about the Company’s ability to continue as
a going concern. The accompanying condensed financial
statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts or the
amounts or classification of liabilities that might be necessary
should the Company be unable to continue as a going
concern.
The Company’s continuation as a going
concern depends upon its ability to generate sufficient cash flows
to meet its obligations on a timely basis, to obtain additional
financing as may be required, and ultimately to attain profitable
operations and positive cash flows. Since November 2007, the
Company has been funding its operations, in part, from the proceeds
from the issuance of notes under a convertible secured subordinated
note purchase agreement facility which was established in 2007 (the
"2007 NPA"), and an unsecured convertible subordinated note
purchase agreement facility established in 2014 (the "2014 NPA"),
and subordinated promissory notes to related
parties.
As of March 31, 2020, the Company had
$43,010,000 of combined face value outstanding under the 2007 and
2014 NPAs. The Company is entitled to request additional
notes in an amount not
exceeding $15,945,000,
subject to the terms and conditions specified in these
facilities.
The Notes under 2007 and 2014 NPA and subordinated promissory notes
to related parties mature in November of 2020 and the Comerica LSA
matures in June of 2020. The Company management is actively
negotiating an extension of maturity on the 2007 and 2014 NPAs
and subordinated promissory notes with related parties by at
least two years and refinancing of Comerica LSA by extending its
maturity. However, there can be no assurance
that the Company will in fact be able to raise additional capital
through these facilities or even from other sources on commercially
accepted terms, if at all. As such, there is substantial
doubt about the Company's ability to continue as a going
concern.
Recently Issued Accounting Pronouncements and Their Impact on
Significant Accounting Policies
The
Company's significant accounting policies are detailed in "Note 2:
Significant Accounting Policies" of the Company's Annual
Report.
7
2. DEBT
The table below
summarizes the Company's debt outstanding at March 31, 2020 and
December 31, 2019:
Debt Description
|
March 31,
|
December 31,
|
|
|
|
2020
|
2019
|
Maturity
|
Rate
|
|
|
|
|
|
Comerica
Bank Loan and Security Agreement
|
$5,000,000
|
$5,000,000
|
June
2020
|
4.68%
|
Convertible
notes - related parties, net of discount of $1,594,004 and
$1,193,799, respectively
|
39,830,227
|
39,230,432
|
November
2020
|
8.00%
|
Convertible
notes, net of discount of $788,656 and $45,029,
respectively
|
797,113
|
610,740
|
November
2020
|
8.00%
|
Subordinated
Promissory Note, Related Party
|
4,563,250
|
3,518,250
|
November
2020
|
8.00%
|
Total
debt
|
$50,190,590
|
$48,359,422
|
|
|
|
|
|
|
|
Less:
Current Portion
|
845,000
|
-
|
|
|
Long
Term Debt
|
$49,345,590
|
$48,359,422
|
|
|
Convertible Notes
During the three
months ended March 31, 2020, the Company issued through a private
placement $2,000,000 in principal amount of
additional unsecured
Convertible Subordinated Notes (the “2014 NPA
Notes”) under its existing unsecured Convertible
Subordinated Note Purchase Agreement dated December 10,
2014 (the “2014 NPA”), of which $1,000,000
2014 NPA Note was issued to Union
Bancaire Privée (“UBP”) and
$1,000,000 2014 NPA Note was issued to an unrelated institutional
investor. The 2014 NPA Notes are convertible by the holder
into shares of the Company’s common stock, par value $0.001
per share (the “Common Stock”), at a per share
conversion price of $1.43.
The table below summarizes our convertible notes issued as of March
31, 2020 by type:
Convertible Notes Type:
|
Balance
|
|
|
2007
NPA notes, net of discount
|
$20,348,036
|
2014
NPA notes, net of discount
|
20,279,304
|
Total
convertible notes, net of discount
|
$40,627,340
|
|
|
Subordinated Promissory Notes, Related
Party
During the three
months ended March 31, 2020, the Company issued several
subordinated notes to entities whose beneficial owner is a related
party totaling $1,045,000. These notes have an interest rate
of 8% and mature on November 14, 2020.
Comerica
Bank Loan
The Company has an
outstanding Loan and Security Agreement with Comerica Bank
("Comerica") dated June 9, 2014 (the "LSA") in the amount of
$5,000,000, with original maturity of June 9, 2016. On
June 8, 2018, the Company and Comerica Bank entered into Second
Amendment to the LSA, which extended the maturity of the LSA to
June 9, 2020. The LSA is secured by an irrevocable letter of
credit ("SBLC") issued by UBS AG (Geneva, Switzerland) ("UBS AG")
with a renewed term expiring on May 31, 2021, which term is
renewable for one year periods, unless notice of non-renewal is
given by UBS AG at least 45 days prior to the then current
expiration date.
The LSA with Comerica has the following additional
terms:
●
a
variable interest rate at prime plus 0.6% payable
quarterly;
●
secured
by substantially all of the assets of the Company, including the
Company’s intellectual property;
●
acceleration of
payment of all amounts due thereunder upon the occurrence and
continuation of certain events of default, including but not
limited to, failure by the Company to perform its obligations,
observe the covenants made by it under the LSA, failure to renew
the UBS AG SBLC, and insolvency of the Company.
8
3. COMMITMENTS
AND CONTINGENCIES
Legal Proceedings
From time to time,
the Company may be subject to routine litigation, claims or
disputes in the ordinary course of business. The Company
defends itself vigorously in all such matters. In the
opinion of management, no pending or known threatened claims,
actions or proceedings against the Company are expected to have a
material adverse effect on its financial position, results of
operations or cash flows. However, the Company cannot
predict with certainty the outcome or effect of any such litigation
or investigatory matters or any other pending litigations or
claims. There can be no assurance as to the ultimate
outcome of any such lawsuits and investigations. The
Company will record a liability when it believes that it is both
probable that a loss has been incurred and the amount can be
reasonably estimated. The Company periodically evaluates
developments in its legal matters that could affect the amount of
liability that it has previously accrued, if any, and makes
adjustments as appropriate. Significant judgment is required
to determine both the likelihood of there being, and the estimated
amount of, a loss related to such matters, and the Company’s
judgment may be incorrect. The outcome of any proceeding is not
determinable in advance. Until the final resolution of any such
matters that the Company may be required to accrue for, there may
be an exposure to loss in excess of the amount accrued, and such
amounts could be material.
4. EQUITY
AND EQUITY BASED COMPENSATION
The following is a
summary of the stock option activity for the three months ended
March 31, 2020:
|
Number of Shares
|
Weighted Average Exercise
Price
|
Weighted Average Remaining
Contractual Term
|
Aggregate Intrinsic
Value
|
|
|
|
|
|
Outstanding,
December 31, 2019
|
12,345,796
|
$1.73
|
8.3
|
$13,823,410
|
Cancelled
|
(2,117,824)
|
1.75
|
|
|
Issued
|
65,000
|
2.51
|
|
|
Outstanding,
March 31, 2020
|
10,292,972
|
1.73
|
8.0
|
$13,053,248
|
Vested
and exercisable, March 31, 2020
|
4,505,975
|
$1.70
|
6.7
|
$5,855,367
|
Aggregate intrinsic
value represents the difference between the closing price of the
Company’s common stock at March 31, 2020 and the exercise
price of outstanding, in-the-money stock options. The closing price
of the common stock at March 31, 2020, as reported on the OTCQB,
was $3.00 per share.
At March 31, 2020,
an amount of $8,712,864 unvested expense has yet to be
recorded related to outstanding stock options.
9
5. DISAGGREGATED PRESENTATION
OF REVENUE AND OTHER RELEVANT INFORMATION
The
tables below depict how the nature, amount, timing, and uncertainty
of revenue and cash flows are affected by economic factors, such as
type of customer and type of contract.
Customer size
impact on billings and revenue:
|
3 Months Ended March 31,
2020
|
3 Months Ended March 31,
2019
|
||
|
Billings
|
GAAP Revenue
|
Billings
|
GAAP Revenue
|
Top
5 customers (measured by amounts billed)
|
$338,173
|
$171,535
|
$355,500
|
$246,529
|
All
other Customers
|
$195,211
|
$453,037
|
$131,311
|
$494,190
|
|
$533,384
|
$624,572
|
$486,811
|
$740,719
|
For the three
months ended March 31, 2020, two customers accounted for 46% of the
accounts receivable balance and one customer accounted for 17% of
total revenue.
For the three months ended March 31, 2019,
three customers accounted for 73% of the accounts receivable
balance and two customers accounted for 27% of total
revenue.
Below is a summary
of new customer acquisition impact on billings and
revenue:
|
3 Months Ended March 31,
2020
|
3 Months Ended March 31,
2019
|
||
|
Billings
|
GAAP Revenue
|
Billings
|
GAAP Revenue
|
Customers
in existence as of the beginning of the period (including
upgrades)
|
$533,384
|
$624,572
|
$486,811
|
$740,719
|
Customers
acquired during the period
|
$-
|
$-
|
$-
|
$-
|
|
$533,384
|
$624,572
|
$486,811
|
$740,719
|
6.
SUBSEQUENT EVENTS
Subsequent to March
31, 2020, the Company borrowed $205,000 through issuance of two
subordinated promissory notes to a related party. The notes
carry interest rate of 8% per year and mature on November 14,
2020.
Subsequent to March
31, 2020, the Company
borrowed $500,000 from an
unrelated party through issuance of 2014 NPA Notes under the same
terms of those described in Note
2.
Conditions
caused by the COVID-19 pandemic significantly impacted our main
customer base - healthcare providers in the United States.
Healthcare providers in many states are overwhelmed with COVID-19
patients. Many hospitals halted elective and critical surgical
procedures, which are the main target of our primary Peri™
offering. Many hospitals furloughed their non-essential staff or
re-assigned their staff to intensive care units. We have
experienced difficulties in our selling process in engaging
decision makers within hospital organizations. Travel limitations
have also restricted access to our current and potential
customers.
Elective
surgeries are a significant component of hospital revenues. Without
such revenue healthcare systems may incur significant losses from
operations and reduced cashflows. We may experience increase in
non-renewals for subscription to our software products or adverse
changes to the payment terms under existing contracts.
If
the COVID-19 pandemic has an extended substantial impact on our
employees and customers, our results of operations, our liquidity
and access to financing may be negatively impacted.
On April 29, 2020 the
Company borrowed $542,100 through issuance of a promissory
note in accordance with the Paycheck Protection Program
("PPP") established by Section 1102 of the CARES Act and
implemented and administered by the Small Business Administration
(the "PPP loan"). The PPP loan matures on April 29,
2022. The PPP loan carries interest at 1% per year and is
payable in 18 monthly installments of $30,513 with first
installment due on November 29, 2020. The PPP loan may be
prepaid at any time prior to maturity with no prepayment
penalties. The PPP loan contains events of default and other
provisions customary for a loan of this type. Pursuant to the
PPP rules, all or portion of this loan may be forgiven. The
actual amount of the loan forgiveness will depend, in part, on the
total amount of payroll costs, certain allowed rent and utility
costs. Not more than 25% of the loan forgiveness amount may
be attributable to non-payroll costs. The Company intends to
use the proceeds from the PPP loan for qualifying expenses and to
apply for forgiveness of the PPP loan in accordance with the terms
of the CARES Act. However, the Company cannot completely
assure at this time that such forgiveness of the PPP loan will
occur.
On April 30, 2020, we amended both
2007 NPA and 2014 NPA. As a result of the amendments the
maturities of 2007 NPA Notes and 2014 NPA Notes were extended to
November 14, 2022. In addition, the amendment to 2014 NPA
allows the Company to issue 2014 NPA Notes as a consideration of
cancellation of other
indebtedness.
On May 6,2020 the
Company and holders of $4,063,250 in subordinated promissory notes
exchanged the notes for the 2014 NPA Notes issued under 2014
NPA. Avy Lugassy, one of Company's principal shareholders is
a beneficial owner of the entities holding newly issued 2014 NPA
Notes.
The newly issued 2014 NPA Notes have the following
terms:
●
a
maturity date of the earlier of (i) November 14, 2022, (ii) a
Change of Control (as defined in the 2014 NPA), or (iii) when, upon
or after the occurrence of an Event of Default (as defined in the
2014 NPA), other than for a bankruptcy related, such amounts are
declared due and payable by at least two-thirds of the aggregate
outstanding principal amount of the 2014 NPA Notes;
●
an
interest rate of 8% per year, with accrued interest payable in cash
in semi-annual installments with the final installment payable on
the maturity date of the note;
●
a
conversion price per share that is fixed at $1.43 per
share;
●
optional conversion
upon noteholder request; provided that, if at the time of any such
request, the Company does not have a sufficient number of shares of
common stock authorized to allow for such conversion, the
noteholder may only convert that portion of their Notes outstanding
for which the Company has a sufficient number of authorized shares
of common stock. To the extent multiple noteholders under the 2014
NPA, the 2007 NPA, or both, request conversion of its notes on the
same date, any limitations on conversion shall be applied on a pro
rata basis. In such case, the noteholder may request that the
Company call a special meeting of its stockholders specifically for
the purpose of increasing the number of shares of common stock
authorized to cover conversions of the remaining portion of the
notes outstanding as well as the maximum issuances contemplated
pursuant to the Company’s 2004 Equity Compensation Plan,
within 90 calendar days after the Company’s receipt of such
request; and
●
may not
be prepaid without the consent of holders of at least two-thirds of
the aggregate outstanding principal amount of 2014 NPA
Notes.
10
ITEM
2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Information set forth in this Quarterly Report on Form 10-Q
contains various forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, Section 21E of the
Securities Exchange Act of 1934 (the “Exchange Act”)
and other laws. Forward-looking statements consist of,
among other things, trend analyses, statements regarding future
events, future financial performance, our plan to build our
business and the related expenses, our anticipated growth, trends
in our business, our ability to continue as a going concern, and
the sufficiency of our capital resources including funds that we
may be able to raise under our convertible note facility, our
ability to raise financing from other sources and/or ability to
defer expenditures, the impact of the liens on our assets securing
amounts owed to third parties, expectation regarding competitors as
more and larger companies attempt to market products/services
competitive to our company, market acceptance of our new product
offerings, including updates to our Platform, rate of new user
subscriptions, market penetration of our products
and expectations regarding our revenues and
expense, all of which are based on current expectations,
estimates, and forecasts, and the beliefs and assumptions of our
management. Words such as “expect,”
“anticipate,” “project,”
“intend,” “plan,” “estimate,”
variations of such words, and similar expressions also are intended
to identify such forward-looking statements. These forward-looking
statements are subject to risks, uncertainties, and assumptions
that are difficult to predict. Therefore, actual results may differ
materially and adversely from those expressed in any
forward-looking statements. Readers are directed to
risks and uncertainties identified under Part I, Item 1A,
“Risk Factors,” in the Annual Report on Form 10-K
for the year ended December 31, 2019 and our subsequent periodic
reports filed with the SEC for factors that may cause actual
results to be different than those expressed in these
forward-looking statements. Except as required by law, we undertake
no obligation to revise or update publicly any forward-looking
statements for any reason.
The following
discussion is designed to provide a better understanding of our
unaudited condensed financial statements, including a brief
discussion of our business and products, key factors that impacted
our performance, and a summary of our operating
results. The following discussion should be read in
conjunction with the unaudited condensed financial statements and
the notes thereto included in Part I, Item 1 of this Quarterly
Report on Form 10-Q, and the audited annual financial statements
and notes thereto and Management’s Discussion and Analysis of
Financial Condition and Results of Operations contained in the
Annual Report. Historical results and percentage
relationships among any amounts in the condensed financial
statements are not necessarily indicative of trends in operating
results for any future periods.
Additional Risk
Factors
Overview
MobileSmith provides procedure management
assistance and operational improvement
patient/member-facing mobile application services to the healthcare
industry.
During 2018 we refined our healthcare offering and redefined our
product - a suite of e-health mobile solutions, that consists of a
catalog of ready to deploy mobile app solutions (App Blueprints)
and support services.
In 2019 we
consolidated our current solutions under a single integrated
initial offering branded Peri™. Peri™ is a cloud-based
surgical and clinical procedure application architected to
accomplish the following :
- Run on a platform
integrated with future MobileSmith applications;
- Incorporate
MobileSmith developed or licenses healthcare service
applications;
- Securely link those services to Electronic Medical Records (EMR)
platforms;
- Produce a mobile
app based set of pre and postoperative instructions (which we refer
to as Clinical Pathways), that establishes a direct two-way
clinical procedure management process between a patient and a
healthcare provider and by doing so improves patient engagement for
the benefit of the patient and improves clinical outcomes measured
in procedure cancellations and post procedure readmissions
for the benefit of a provider.
From time to time
we have provided custom software development services. Such
services are not core to our business model and will likely
decrease in significance in the future.
As noted below in
Item 1A “Risk Factors” of Part II “Other
Information” below, conditions caused by the COVID-19
pandemic significantly impacted our main customer base - healthcare
providers in the United States. Healthcare providers in many states
are overwhelmed with COVID-19 patients. Many hospitals halted
elective and critical surgical procedures, which are the main
target of our primary Peri™ offering. Many hospitals
furloughed their non-essential staff or re-assigned their staff to
intensive care units. We have experienced difficulties in our
selling process in engaging decision makers within hospital
organizations. Travel limitations have also restricted access to
our current and potential customers. Elective surgeries are a
significant component of hospital revenues. Without such revenue
healthcare systems may incur significant losses from operations and
reduced cashflows. We may experience increase in non-renewals for
subscription to our software products or adverse changes to the
payment terms under existing contracts. If the COVID-19 pandemic
has an extended substantial impact on our employees and customers,
our results of operations, our liquidity and access to financing
may be negatively impacted.
Target Market
and Sales Channels
During 2017, we
completed a strategic shift and focused our business and research
and development activities primarily on the Healthcare industry in
the United States. In 2018 we refined our healthcare focus by
identifying two target markets: (i) healthcare providers (including
hospitals, hospital systems and the United States Veterans Health
Administration) and (ii) healthcare payer market (including
insurance companies and insurance brokers).
Both markets are targeted with a diversified sales workforce that
includes direct sales and resellers, such as channel
partners.
11
RESULTS
OF OPERATIONS
Comparison of the Three Months Ended March 31, 2020 (the
“2020 Period”) to the Three Months Ended March 31, 2019
(the “2019 Period”).
|
Three months ended March 31,
2020
|
Three months ended March 31,
2019
|
Increase (Decrease)
$ |
Increase (Decrease) % |
Revenue
|
$624,572
|
$740,719
|
$(116,147)
|
-16%
|
Cost
of Revenue
|
258,563
|
231,921
|
26,642
|
11%
|
Gross
Profit
|
366,009
|
508,798
|
(142,789)
|
-28%
|
|
|
|
|
|
Selling
and Marketing
|
367,314
|
359,781
|
7,533
|
2%
|
Research
and Development
|
627,795
|
499,872
|
127,923
|
26%
|
General
and Administrative
|
824,801
|
713,661
|
111,140
|
16%
|
|
|
|
|
|
Interest
Expense
|
$1,851,103
|
$1,112,784
|
$738,319
|
66%
|
Revenue
decreased by $116,147 or 16%. The decrease
in revenue is attributable to loss of
customers offset by new customer revenue and existing
client upgrades.
Cost of Revenue
increased by $26,642 or 11%. The increase is predominantly
due to work on a services contract with a U.S. government
agency.
Gross Profit
decreased by $142,789 or 28%. The decrease is primarily
attributable to decrease in revenue.
Selling and
Marketing expense remained flat with an increase of $7,533
or 2%.
Research and
Development expense increased by $127,923 or 26%. An
increase of $89,000 is due to increase in stock based
compensation. An increase of $121,000 is attributable to
increase in payroll expense as we invested heavily in the
development of Peri. Such increases are offset by decreases
in outsourced development costs and recruiting
fees.
General and
Administrative expense increased by $111,140 or 16%.
An increase of $130,000 is due to increase in stock based
compensation. Executive compensation increased by $15,400,
offset by decrease in travel expense and decreases in other minor
expense categories.
Interest Expense
increased by $738,319 or 66%. Approximately $151,000 of this
increase is due to increase in cash interest portion due to
increase in face value of debt. The remaining increase is due
to increase in non-cash interest component resulting from
amortization of debt discount.
12
Liquidity and Capital
Resources
We have not yet achieved positive cash
flows from operations, and our main source of funds for our
operations continues to be the sale of our notes under our
convertible note facilities. We will continue to rely on this source
until we are able to generate sufficient cash from revenues to fund
our operations or obtain alternate sources of financing. We believe
that anticipated cash flows from operations, and additional funding
under the convertible note facilities, of which no assurance can be
provided, together with cash on hand, will provide sufficient funds
to finance our operations for the next 12
months. Changes in our operating plans, lower than
anticipated sales, increased expenses, impact of COVID-19 pandemic
(as described in "Risk Factors") or other events may cause us to
seek additional equity or debt financing in future periods.
There can be no guarantee that financing will continue to be
available to us under the convertible note facilities or otherwise
on acceptable terms or at all. Additional equity and
convertible debt financing could be dilutive to the holders of
shares of our common stock, and additional debt financing, if
available, could impose greater cash payment obligations and more
covenants and operating restrictions.
Nonetheless, there
are factors that can impact our ability to continue to fund
our operating activities for the next twelve months. These
include:
●
Our
ability to expand revenue volume;
●
Our
ability to maintain product pricing as
expected, particularly in light of increased competition and its
unknown effects on market dynamics;
●
Our
continued need to reduce
our cost structure while simultaneously expanding the breadth
of our business, enhancing our technical capabilities,
and pursing new business opportunities.
●
Our
ability to predict and offset the extended impact COVID-19 will
have to our primary market's financial outcome, and our
business.
In addition, we
have an outstanding Loan and Security Agreement (the "LSA") with
Comerica Bank in the amount of $5 million, which matures in June of
2020 and is secured by an extended irrevocable letter of credit
issued by UBS AG (Geneve, Switzerland) ("UBS AG") with a renewed
term expiring on May 31, 2021.
Capital Expenditures and Investing Activities
Our capital
expenditures are limited to the purchase of new office equipment
and new mobile devices that are used for testing. Cash used for
investing activities was not significant and we do not plan any
significant capital expenditures in the near future.
Going
Concern
Our independent
registered public accounting firm has issued an emphasis of matter
paragraph in their report included in the Annual Report on
Form 10-K for the year ended December 31, 2019 in which they
express substantial doubt as to our ability to continue as a going
concern. The condensed financial statements do not include any
adjustments relating to the recoverability and classification of
recorded asset amounts or the amounts or classification of
liabilities that might be necessary should we be unable to continue
as a going concern. Our continuation as a going
concern depends on our ability to generate sufficient cash flows to
meet our obligations on a timely basis, to obtain additional
financing that is currently required, and ultimately to attain
profitable operations and positive cash flows. There can be no
assurance that our efforts to raise capital or increase revenue
will be successful. If our efforts are unsuccessful, we may have to
cease operations and liquidate our business.
13
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not applicable for
smaller reporting companies.
ITEM
4. CONTROLS AND PROCEDURES
Our management,
with the participation of our Chief Executive Officer and Chief
Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures for the three months ended March
31, 2020. The term “disclosure controls and
procedures,” as defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act, means controls and other procedures of a
company that are designed to ensure that information required to be
disclosed by a company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that
information required to be disclosed by a company in the reports
that it files or submits under the Exchange Act is accumulated and
communicated to the Company’s management, including its
principal executive and principal financial officers, as
appropriate to allow for timely decisions regarding required
disclosure. Management recognizes that any controls and procedures,
no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives,
as ours are designed to do, and management necessarily applies its
judgment in evaluating the cost-benefit relationship of possible
controls and procedures. Based on such evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that, as of
March 31, 2020, our disclosure controls and procedures were
effective at a reasonable assurance.
Changes
in Internal Control over Financial Reporting
During the quarter
ended March 31, 2020, there were no changes made in our internal
controls over financial reporting (as such term is defined in Rule
13a-15(f) of the Exchange Act) that have materially affected, or
are reasonably likely to materially affect, our internal
controls over financial reporting.
14
PART
II – OTHER INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
The effects of the COVID-19 pandemic have materially affected how
we and our customers are operating our businesses, and the duration
and extent to which this will impact our future results of
operations and overall financial performance remains
uncertain.
Conditions
caused by the COVID-19 pandemic significantly impacted our main
customer base - healthcare providers in the United States.
Healthcare providers in many states are overwhelmed with COVID-19
patients. Many hospitals halted elective and critical surgical
procedures, which are the main target of our primary Peri™
offering. Many hospitals furloughed their non-essential staff or
re-assigned their staff to intensive care units. We have
experienced difficulties in our selling process in engaging
decision makers within hospital organizations. Travel limitations
have also restricted access to our current and potential
customers.
Elective
surgeries are a significant component of hospital revenues. Without
such revenue healthcare systems may incur significant losses from
operations and reduced cashflows. We may experience increase in
non-renewals for subscription to our software products or adverse
changes to the payment terms under existing contracts.
If
the COVID-19 pandemic has an extended substantial impact on our
employees and customers, our results of operations, our liquidity
and access to financing may be negatively impacted.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
The following
paragraph sets forth certain information with respect to all
securities sold by us during the three months ended March 31, 2020
without registration under the Securities Act:
Between January 1,
2020 and March 31, 2020, we issued to two accredited investors
$2,000,000 in principal amount of our convertible notes under the
2014 Note Purchase Agreement. The notes are convertible into shares
of our Common Stock at a per share conversion rate of $1.43. All
notes issued under this facility are scheduled to mature on
November 14, 2020.
In addition,
between January 1, 2020 and March 31, 2020 we issued several
subordinated notes to a related party in the amount of
$1,045,000. These notes have an interest rate of 8% and
mature between November 14, 2020 and November 14,
2022.
All of the
securities issued in the transactions described above were issued
without registration under the Securities Act in reliance upon the
exemptions provided in Section 4(2) of the Securities Act. The
recipient of securities in such transaction acquired the securities
for investment only and not with a view to or for sale in
connection with any distribution thereof. Appropriate legends were
affixed to the share certificates issued in all of the above
transactions. The recipient represented that it was an
“accredited investor” within the meaning of Rule 501(a)
of Regulation D under the Securities Act, or had such knowledge and
experience in financial and business matters as to be able to
evaluate the merits and risks of an investment in its common
stock. The recipient had adequate access, through their
relationships with the Company and its officers and directors, to
information about the Company. None of the transactions described
above involved general solicitation or advertising.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
15
ITEM
6. EXHIBITS
Exhibit
No.
|
Description
|
|
|
10.1
|
Executive Employment Agreement between
MobileSmith, Inc. and Jerry Lepore dated March 18, 2020
(incorporated by reference to Exhibit 10.1 to MobileSmith, Inc.’s Current Report
on Form 8-K filed with the SEC on March 23,
2020)
|
|
|
10.2
|
Third Amendment to
Convertible Subordinated Note Purchase
Agreement and Second Amendment to Convertible Subordinated
Promissory Notes, dated April, 2020, by and among MobileSmith,
Inc., UBP and Grasford Investments Limited (incorporated by
reference to Exhibit 10.2 to MobileSmith Inc.'s Current
Report on Form-8 filed with the SEC on May 6, 2020)
|
|
|
31.2
|
Certification of
Principal Financial and Accounting Officer Pursuant to Rule
13a-14(a) (Filed
herewith)
|
|
|
32.1
|
Certification of
Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
(Furnished
herewith)
|
|
|
32.2
|
Certification of
Principal Financial and Accounting Officer Pursuant to 18 U.S.C.
Section 1350 (Furnished
herewith)
|
|
|
101.1
|
The following
materials from the Company’s Quarterly Report on Form 10-Q
for the quarter ended March 31, 2020, formatted in XBRL (eXtensible
Business Reporting Language): (i) the Condensed Balance Sheets,
(ii) the Condensed Statements of Operations, (iii) the Condensed
Statements of Cash Flows, (iv) the Condensed Statement of
Stockholders’ Deficit and (v) related notes to these
condensed financial statements, tagged as blocks of text and in
detail (Filed
herewith).
|
|
|
16
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
MOBILESMITH,
INC.
|
|
|
|
|
|
|
May 12,
2020
|
By:
|
/s/
Jerry Lepore
|
|
|
|
Jerry
Lepore
|
|
|
|
Chief Executive
Officer (Principal Executive Officer)
|
|
|
|
|
|
May 12,
2020
|
By:
|
/s/
Gleb Mikhailov
|
|
|
|
Gleb
Mikhailov
|
|
|
|
Chief Financial
Officer (Principal Financial and Accounting
Officer)
|
|
17