My Size, Inc. - Quarter Report: 2008 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED September 30, 2008
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission
File Number: 333-144472
Topspin Medical, Inc.
(Exact name of registrant as specified in its charter)
DELAWARE | 98-0406340 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
Global Park | ||
2 Yofdat Street, Third Floor | ||
North Industrial Area | ||
Lod, Israel | 71291 | |
(Address of registrants principal executive offices) | (Zip Code) |
(972)-8-920-0033
(Telephone number, including area code)
(Telephone number, including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer or a smaller reporting company. See definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes No þ
The number of shares of the registrants common stock, $0.001 par value, outstanding as of November
13, 2008, was 636,870,882.
TOPSPIN MEDICAL, INC.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2008
TABLE OF CONTENTS
Page | ||||||||
2 | ||||||||
23 | ||||||||
28 | ||||||||
29 | ||||||||
29 | ||||||||
29 | ||||||||
30 | ||||||||
31 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32 |
- i -
Table of Contents
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q for the fiscal quarter ending September 30, 2008 contains
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended
(the Exchange Act). Those statements are therefore entitled to the protection of the safe harbor
provisions of these laws. These forward-looking statements, which are usually accompanied by words
such as may, might, will, should, could, intends, estimates, predicts, potential,
continue, believes, anticipates, plans, expects and similar expressions, involve risks
and uncertainties, and relate to, without limitation, statements about our market opportunities,
our strategy, our competition, our projected revenue and expense levels and the adequacy of our
available cash resources. There are important factors that could cause our actual results, level of
activity, performance or achievements to differ materially from those expressed or forecasted in,
or implied by, such forward-looking statements.
Although we believe that the expectations reflected in these forward-looking statements are
based upon reasonable assumptions, no assurance can be given that such expectations will be
attained or that any deviations will not be material. In light of these risks, uncertainties and
assumptions, the forward-looking events and circumstances discussed in this Quarterly Report on
Form 10-Q for the quarter ending September 30, 2008 may not occur and our actual results could
differ materially and adversely from those anticipated or implied in the forward-looking
statements. We disclaim any obligation or undertaking to disseminate any updates or revision to any
forward-looking statement contained herein to reflect any change in our expectations with regard
thereto or any change in events, conditions or circumstances on which any such statement is based.
Table of Contents
TOPSPIN MEDICAL, INC.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2008
(Unaudited)
INDEX
Page | ||||
2-3 | ||||
4 | ||||
5-8 | ||||
9-10 | ||||
11-22 | ||||
__________________
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
NIS in thousands
NIS in thousands
December 31, | September 30, | |||||||
2007 | 2008 | |||||||
Unaudited | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
40,978 | 5,300 | ||||||
Other receivables and prepaid expenses |
2,275 | 1,198 | ||||||
Restricted deposit in respect of convertible bonds settlement |
| 12,500 | ||||||
Inventory |
512 | | ||||||
Restricted deposits |
| 565 | ||||||
Severance pay fund |
| 5 | ||||||
Prepaid lease payments |
| 161 | ||||||
Property and equipment, net |
| 371 | ||||||
43,765 | 20,100 | |||||||
LONG-TERM ASSETS: |
||||||||
Restricted deposit |
555 | | ||||||
Severance pay fund |
36 | | ||||||
Prepaid lease payments |
20 | | ||||||
611 | | |||||||
PROPERTY AND EQUIPMENT, NET |
2,692 | | ||||||
DEFERRED ISSUANCE EXPENSES |
4,206 | | ||||||
51,274 | 20,100 | |||||||
- 2 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
NIS in thousands
NIS in thousands
December 31, | September 30, | |||||||
2007 | 2008 | |||||||
Unaudited | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY
(DEFICIENCY) |
||||||||
CURRENT LIABILITIES: |
||||||||
Trade payables |
2,091 | 431 | ||||||
Other accounts payables and accrued expenses |
5,341 | 8,062 | ||||||
Liability in respect of convertible bonds settlement |
| 12,500 | ||||||
Convertible bonds |
39,453 | | ||||||
Liability in respect of warrants (series 2) |
| 250 | ||||||
Embedded derivative related to issuance expenses |
175 | 500 | ||||||
Liabilities in respect of options to employees and
consultants short term |
| 54 | ||||||
Accrued severance pay |
| 548 | ||||||
47,060 | 22,345 | |||||||
LONG TERM LIABILITIES |
||||||||
Accrued severance pay |
633 | | ||||||
Liabilities in respect of options to employees and
consultants long term |
2,368 | 143 | ||||||
Embedded conversion feature in convertible bonds |
1,281 | | ||||||
Liability in respect of warrants (series 2) |
975 | |||||||
4,624 | 143 | |||||||
SHAREHOLDERS EQUITY (DEFICIENCY): |
||||||||
Common shares of $0.001 par value: |
||||||||
Authorized 500,000,000 shares; Issued and
outstanding 186,870,882 shares; |
837 | 839 | ||||||
Additional paid in capital |
163,790 | 178,805 | ||||||
Accumulated deficit during the development stage |
(165,670 | ) | (180,032 | ) | ||||
(1,043 | ) | (2,388 | ) | |||||
51,274 | 20,100 | |||||||
- 3 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
NIS in thousands
NIS in thousands
Period from | ||||||||||||||||||||
inception | ||||||||||||||||||||
(September 20, | ||||||||||||||||||||
Nine months ended | Three months ended | 1999) through | ||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | ||||||||||||||||
Unaudited | ||||||||||||||||||||
Research and development expenses* |
14,213 | 21,707 | 3,318 | 6,703 | 133,340 | |||||||||||||||
Less participation by the office of the chief scientist |
| (4,320 | ) | | (1,108 | ) | (17,471 | ) | ||||||||||||
Research and development expenses, net |
14,213 | 17,387 | 3,318 | 5,595 | 115,869 | |||||||||||||||
Sales and marketing expenses |
562 | 750 | 5 | 160 | 3,654 | |||||||||||||||
General and administrative expenses |
6,398 | 6,882 | 2,913 | 2,218 | 54,866 | |||||||||||||||
Operating loss |
(21,173 | ) | (25,019 | ) | (6,236 | ) | (7,973 | ) | (174,389 | ) | ||||||||||
Financing income (loss) , net |
4,807 | (782 | ) | (13,359 | ) | (2,642 | ) | 5,911 | ||||||||||||
Loss before income taxes |
(16,366 | ) | (25,801 | ) | (19,595 | ) | (10,615 | ) | (168,478 | ) | ||||||||||
Income taxes |
5,375 | | 5,375 | | 5,375 | |||||||||||||||
Loss after income taxes and before cumulative effect of a change in
accounting principle |
(21,741 | ) | (25,801 | ) | (24,970 | ) | (10,615 | ) | (173,853 | ) | ||||||||||
Cumulative effect of a change in accounting principle |
| | | | 5,141 | |||||||||||||||
Net loss |
(21,741 | ) | (25,801 | ) | (24,970 | ) | (10,615 | ) | (168,712 | ) | ||||||||||
Basic net loss per Common share |
(0.11 | ) | (0.15 | ) | (0.12 | ) | (0.06 | ) | ||||||||||||
Diluted net loss per Common share |
(0.11 | ) | (0.15 | ) | (0.12 | ) | (0.06 | ) | ||||||||||||
Weighted average number of Common shares outstanding used in basic
and diluted net loss per share calculation |
207,759,583 | 170,886,274 | 207,759,583 | 185,114,256 | ||||||||||||||||
* | Including deduction of experimental sales for the periods of three months and nine months ended
September 30, 2008 in the amount of approximately NIS 0 and NIS 212, respectively. |
- 4 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
STATEMENTS
OF CHANGES IN SHAREHOLDERS EQUITY (DEFICIENCY)
NIS in thousands
NIS in thousands
Non- | Deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||
recourse | accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Number of outstanding shares | Share capital | Additional | Receivables | receivables | during the | Total | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred | Preferred | paid-in | for shares | for shares | development | shareholders | ||||||||||||||||||||||||||||||||||||||||||||||
Common | A | B | C | Common | A | B | C | capital | issued | issued | stage | equity | ||||||||||||||||||||||||||||||||||||||||
Balance as of September 20, 1999 |
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
Issuance of common shares |
625,000 | | | | 3 | | | | | | | | 3 | |||||||||||||||||||||||||||||||||||||||
Issuance of Preferred A shares
net of issuance expenses of NIS
20 |
| 375,001 | | | | 2 | | | 3,134 | | | | 3,136 | |||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (380 | ) | (380 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 1999 |
625,000 | 375,001 | | | 3 | 2 | | | 3,134 | | | (380 | ) | 2,759 | ||||||||||||||||||||||||||||||||||||||
Issuance of Preferred B shares
net of issuance expenses of NIS
61 |
| | 208,329 | | | | 1 | | 10,183 | | | | 10,184 | |||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (3,880 | ) | (3,880 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2000 |
625,000 | 375,001 | 208,329 | | 3 | 2 | 1 | | 13,317 | | | (4,260 | ) | 9,063 | ||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (7,254 | ) | (7,254 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2001 |
625,000 | 375,001 | 208,329 | | 3 | 2 | 1 | | 13,317 | | | (11,514 | ) | 1,809 | ||||||||||||||||||||||||||||||||||||||
Issuance of Preferred C shares
net of issuance expenses of NIS 2,200 |
| | | 87,386,858 | | | | 410 | 47,578 | (630 | ) | | | 47,358 | ||||||||||||||||||||||||||||||||||||||
Beneficial conversion feature
related to Preferred A and
Preferred B shares |
| | | | | | | | 13,320 | | | (13,320 | ) | | ||||||||||||||||||||||||||||||||||||||
Issuance of Common shares to
the Chief Executive Officer |
6,957,841 | | | | 56 | | | | 413 | | (469 | ) | | | ||||||||||||||||||||||||||||||||||||||
Deferred stock based
compensation related to
issuance of shares to the Chief
Executive Officer |
| | | | | | | | 2,822 | | | | 2,822 | |||||||||||||||||||||||||||||||||||||||
Stock based compensation
related to options granted to
consultants |
| | | | | | | | 1,286 | | | | 1,286 | |||||||||||||||||||||||||||||||||||||||
Accrued interest and exchange
rate differences on a loan to
the Chief Executive Officer |
| | | | | | | | 4 | | (4 | ) | | | ||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (15,414 | ) | (15,414 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2002 |
7,582,841 | 375,001 | 208,329 | 87,386,858 | 59 | 2 | 1 | 410 | 78,740 | (630 | ) | (473 | ) | (40,248 | ) | 37,861 | ||||||||||||||||||||||||||||||||||||
- 5 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (DEFICIENCY)
NIS in thousands
NIS in thousands
Non- | Deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||
recourse | accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Number of outstanding shares | Share capital | Additional | Receivables | receivables | during the | Total | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred | Preferred | paid-in | for shares | for shares | development | shareholders | ||||||||||||||||||||||||||||||||||||||||||||||
Common | A | B | C | Common | A | B | C | capital | issued | issued | stage | equity | ||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2002 |
7,582,841 | 375,001 | 208,329 | 87,386,858 | 59 | 2 | 1 | 410 | 78,740 | (630 | ) | (473 | ) | (40,248 | ) | 37,861 | ||||||||||||||||||||||||||||||||||||
Receivables in respect of
Preferred C shares issued |
| | | | | | | | 25,828 | 630 | | | 26,458 | |||||||||||||||||||||||||||||||||||||||
Amortization of deferred stock
based compensation |
| | | | | | | | 736 | | | | 736 | |||||||||||||||||||||||||||||||||||||||
Deferred stock based
compensation related to
issuance of shares to the
Chief Executive Officer |
3,077,506 | | | | | | | | 1,778 | | | | 1,778 | |||||||||||||||||||||||||||||||||||||||
Stock based compensation
related to options granted to
consultants |
| | | | | | | | 19 | | | | 19 | |||||||||||||||||||||||||||||||||||||||
Accrued interest and exchange
rate differences on a loan to
the Chief Executive Officer |
| | | | | | | | (14 | ) | | 14 | | | ||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (27,693 | ) | (27,693 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2003 |
10,660,347 | 375,001 | 208,329 | 87,386,858 | 59 | 2 | 1 | 410 | 107,087 | | (459 | ) | (67,941 | ) | 39,159 | |||||||||||||||||||||||||||||||||||||
Exercise of options |
418,746 | | | | 2 | | | | 62 | | | | 64 | |||||||||||||||||||||||||||||||||||||||
Amortization of deferred stock
based compensation |
| | | | | | | | 677 | | | | 677 | |||||||||||||||||||||||||||||||||||||||
Deferred stock based
compensation related to
issuance of shares to the
Chief Executive Officer |
630,793 | | | | | | | | 615 | | | | 615 | |||||||||||||||||||||||||||||||||||||||
Stock based compensation
related to options granted to
consultants |
| | | | | | | | 261 | | | | 261 | |||||||||||||||||||||||||||||||||||||||
Accrued interest and exchange
rate differences on a loan to
the Chief Executive Officer |
| | | | | | | | 16 | | (16 | ) | | | ||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (20,433 | ) | (20,433 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2004 |
11,709,886 | 375,001 | 208,329 | 87,386,858 | 61 | 2 | 1 | 410 | 108,718 | | (475 | ) | (88,374 | ) | 20,343 | |||||||||||||||||||||||||||||||||||||
- 6 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (DEFICIENCY)
NIS in thousands
NIS in thousands
Non- | Deficit | |||||||||||||||||||||||||||||||||||||||||||||||
recourse | accumulated | Total | ||||||||||||||||||||||||||||||||||||||||||||||
Number of outstanding shares | Share capital | Additional | Receivables | during the | shareholders | |||||||||||||||||||||||||||||||||||||||||||
Preferred | Preferred | paid-in | for shares | development | equity | |||||||||||||||||||||||||||||||||||||||||||
Common | A | B | C | Common | A | B | C | capital | issued | stage | (deficiency) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2004 |
11,709,886 | 375,001 | 208,329 | 87,386,858 | 61 | 2 | 1 | 410 | 108,718 | (475 | ) | (88,374 | ) | 20,343 | ||||||||||||||||||||||||||||||||||
Conversion of Preferred A, B
and C into Common shares |
104,378,107 | (375,001 | ) | (208,329 | ) | (87,386,858 | ) | 477 | (2 | ) | (1 | ) | (410 | ) | (64 | ) | | | | |||||||||||||||||||||||||||||
Exercise of options |
3,553,507 | | | | 16 | | | | | *) | | | 16 | |||||||||||||||||||||||||||||||||||
Issuance of Common shares net
of issuance expenses of NIS 3,292 |
38,000,000 | | | | 171 | | | | 28,920 | | | 29,091 | ||||||||||||||||||||||||||||||||||||
Issuance of options net of
issuance expenses of NIS 378 |
| | | | | | | | 3,339 | | | 3,339 | ||||||||||||||||||||||||||||||||||||
Deferred stock based
compensation related to
issuance of shares to the
Chief Executive Officer |
630,793 | | | | | | | | (627 | ) | | | (627 | ) | ||||||||||||||||||||||||||||||||||
Grant to the Chief Executive
Officer |
| | | | | | | | | 74 | | 74 | ||||||||||||||||||||||||||||||||||||
Amortization of deferred stock
based compensation |
| | | | | | | | 486 | | | 486 | ||||||||||||||||||||||||||||||||||||
Stock based compensation
related to options granted to
consultants |
| | | | | | | | 66 | | | 66 | ||||||||||||||||||||||||||||||||||||
Accrued interest and exchange
rate differences on a loan to
the Chief Executive Officer |
| | | | | | | | 58 | (58 | ) | | | |||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | (14,325 | ) | (14,325 | ) | ||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2005 |
158,272,293 | | | | 725 | | | | 140,896 | (459 | ) | (102,699 | ) | 38,463 | ||||||||||||||||||||||||||||||||||
Change of deferred stock
compensation into liability as
a result from accounting
change |
| | | | | | | | (6,768 | ) | | | (6,768 | ) | ||||||||||||||||||||||||||||||||||
Exercise of options |
634,374 | | | | 3 | | | | 38 | | | 41 | ||||||||||||||||||||||||||||||||||||
Classification of liability
into equity in respect of
exercise options |
| | | | | | | | 451 | | | 451 | ||||||||||||||||||||||||||||||||||||
Grant to the Chief Executive
Officer |
630,794 | | | | | | | | | 208 | | 208 | ||||||||||||||||||||||||||||||||||||
Accrued interest and exchange
rate differences on a loan to
the Chief Executive Officer |
| | | | | | | | (14 | ) | 14 | | | |||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | (38,803 | ) | (38,803 | ) | ||||||||||||||||||||||||||||||||||
Balance as of December 31, 2006 |
159,537,461 | | | | 728 | | | | 134,603 | (237 | ) | (141,502 | ) | (6,408 | ) | |||||||||||||||||||||||||||||||||
*) | Less than NIS 1. |
- 7 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
STATEMENT
OF CHANGES IN SHAREHOLDERS EQUITY (DEFICIENCY)
NIS in thousands
NIS in thousands
Non- | Deficit | |||||||||||||||||||||||||||||||||||||||||||||||
recourse | accumulated | Total | ||||||||||||||||||||||||||||||||||||||||||||||
Number of outstanding shares | Share capital | Additional | receivables | during the | shareholders | |||||||||||||||||||||||||||||||||||||||||||
Preferred | Preferred | paid-in | for shares | development | equity | |||||||||||||||||||||||||||||||||||||||||||
Common | A | B | C | Common | A | B | C | capital | issued | stage | (deficiency) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2006 |
159,537,461 | | | | 728 | | | | 134,603 | (237 | ) | (141,502 | ) | (6,408 | ) | |||||||||||||||||||||||||||||||||
Exercise of options |
2,270,935 | | | | 9 | | | | 66 | | | 75 | ||||||||||||||||||||||||||||||||||||
Classification of liability
into equity in respect of
exercise of options |
| | | | | | | | 1,665 | | | 1,665 | ||||||||||||||||||||||||||||||||||||
Repayment of non-recourse loan
and classification of liability
into equity |
| | | | | | | | 9,220 | 237 | | 9,457 | ||||||||||||||||||||||||||||||||||||
Issuance of Common shares and
warrants (series 3), net of
issuance expenses of NIS 1,013 |
24,398,402 | | | | 100 | | | | 18,236 | | | 18,336 | ||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | (24,168 | ) | (24,168 | ) | ||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2007 |
186,206,798 | | | | 837 | | | | 163,790 | | (165,670 | ) | (1,043 | ) | ||||||||||||||||||||||||||||||||||
Cumulative effect of a change
in accounting principle (1) |
| | | | | | | | | | 5,379 | 5,379 | ||||||||||||||||||||||||||||||||||||
Exercise of options |
641,562 | | | | 2 | | | | 20 | | | 22 | ||||||||||||||||||||||||||||||||||||
Exercise of warrants (series 1) |
22,522 | | | | (* | ) | | | | 20 | | | 20 | |||||||||||||||||||||||||||||||||||
Classification of liability
into equity in respect of
exercise of options |
| | | | | | | | 125 | | | 125 | ||||||||||||||||||||||||||||||||||||
Settlement with convertible
bonds holders |
| | | | | | | | 14,850 | | | 14,850 | ||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | (21,741 | ) | (21,741 | ) | |||||||||||||||||||||||||||||||||||
Balance as of September 30, 2008
(Unaudited) |
186,870,882 | | | | 839 | | | | 178,805 | | (182,032 | ) | (2,388 | ) | ||||||||||||||||||||||||||||||||||
*) | Less than NIS 1. |
|
(1) | See Note 2a. |
- 8 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
Period from | ||||||||||||
inception | ||||||||||||
(September 20, | ||||||||||||
Nine months ended | 1999) through | |||||||||||
September 30, | September 30, | |||||||||||
2008 | 2007 | 2008 | ||||||||||
Unaudited | ||||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
(21,741 | ) | (25,801 | ) | (163,337 | ) | ||||||
Adjustments to reconcile net loss to net cash used
in operating activities (a) |
(1,216 | ) | 4,506 | 9,937 | ||||||||
Net cash used in operating activities: |
(22,957 | ) | (21,295 | ) | (153,400 | ) | ||||||
Cash flows from investing activities: |
||||||||||||
Change in restricted deposit, net |
| (122 | ) | (509 | ) | |||||||
Restricted deposit in respect of settlement agreement |
(12,500 | ) | | (12,500 | ) | |||||||
Restricted cash in respect of issuance of convertible
bonds |
| 52,242 | 1,298 | |||||||||
Purchase of fixed assets |
(263 | ) | (487 | ) | (9,177 | ) | ||||||
Proceeds from sale of fixed assets |
| | 40 | |||||||||
Loan to the Chief Executive Officer |
| | (231 | ) | ||||||||
Net cash provided by (used in) investing activities: |
(12,763 | ) | 51,633 | (21,079 | ) | |||||||
Cash flows from financing activities: |
||||||||||||
Exercise of stock options and warrants |
42 | 65 | 238 | |||||||||
Proceeds from issuance of shares and warrants series
3, net of issuance expenses |
| 18,710 | 137,905 | |||||||||
Proceeds from issuance of convertible bonds and
warrants series 2, net of issuance expenses |
| (2,292 | ) | 41,636 | ||||||||
Net cash provided by financing activities: |
42 | 16,483 | 179,779 | |||||||||
Increase (decrease) in cash and cash equivalents |
(35,678 | ) | 46,821 | 5,300 | ||||||||
Cash and cash equivalents at the beginning of the period |
40,978 | 10,379 | | |||||||||
Cash and cash equivalents at the end of the period |
5,300 | 57,200 | 5,300 | |||||||||
- 9 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
Period from | ||||||||||||
inception | ||||||||||||
(September 20, | ||||||||||||
Nine months ended | 1999) through | |||||||||||
September 30, | September 30, | |||||||||||
2008 | 2007 | 2008 | ||||||||||
Unaudited | ||||||||||||
(a) Adjustments to reconcile net loss to net cash used in
operating activities: |
||||||||||||
Depreciation and amortization |
1,213 | 572 | 7,465 | |||||||||
Impairment of property and equipment |
1,269 | | 1,269 | |||||||||
Capital gain (loss) |
(1 | ) | | 33 | ||||||||
Interest and exchange rate differences on loan to the Chief
Executive Officer |
| | (35 | ) | ||||||||
Non-cash bonus to the Chief Executive Officer |
| 241 | 789 | |||||||||
Interest on restricted deposits |
(10 | ) | (1,110 | ) | (1,354 | ) | ||||||
Change in fair value of liability in respect of warrants |
(725 | ) | (4,814 | ) | (7,494 | ) | ||||||
Change in fair value of conversion feature |
| (371 | ) | (2,746 | ) | |||||||
Change in fair value of convertible bonds |
(3,799 | ) | | (3,799 | ) | |||||||
Change in fair value of embedded derivative |
325 | 16 | (346 | ) | ||||||||
Amortization of deferred issuance expenses and bonds
discount |
| 3,835 | 6,228 | |||||||||
Amortization of deferred stock based compensation related
to employees |
| | 6,487 | |||||||||
Cumulative effect of change in accounting principle |
| | (5,141 | ) | ||||||||
Change in fair value and amortization of stock options
classified as a liability |
(2,046 | ) | 679 | 4,648 | ||||||||
Amortization of deferred stock based compensation related
to consultants |
| | 1,632 | |||||||||
Accrued severance pay, net |
(54 | ) | 327 | 543 | ||||||||
Decrease (Increase) in accounts receivable (including
long-term receivables) |
1,448 | 7 | (1,359 | ) | ||||||||
Increase (decrease) in trade payables |
(1,557 | ) | (130 | ) | 430 | |||||||
Increase in other accounts payable |
2,721 | 5,254 | 2,687 | |||||||||
Total adjustments |
(1,216 | ) | 4,506 | 9,937 | ||||||||
(b) Supplemental disclosure of cash flow activities: |
||||||||||||
Cash paid during the period for: |
||||||||||||
Taxes paid due to non-deductible expenses |
46 | 81 | 762 | |||||||||
Interest paid |
| 32 | 3,951 | |||||||||
(c) Supplemental disclosure of non cash flows activities: |
||||||||||||
Accrued issuance expenses |
| 2,820 | 2,868 | |||||||||
Beneficial conversion feature related to Preferred A
and Preferred B shares |
| | (13,320 | ) | ||||||||
Classification of liabilities into equity |
125 | 10,865 | 11,461 | |||||||||
- 10 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 1 GENERAL
a. | TopSpin Medical, Inc. (the Company) and its subsidiary, TopSpin
Medical (Israel) Ltd. (the Subsidiary or TopSpin) are engaged in research and
development of medical MRI technology. |
||
The Company was incorporated and commenced operation in September 1999 as a
private company registered in Delaware, U.S. On September 1, 2005, the Company
issued securities to the public in Israel and became publicly traded on the Tel
Aviv Stock Exchange (TASE). In 2007 the Company registered some of its
securities with the U.S. Securities and Exchange Commission (SEC). The Companys
securities are traded only in Israel in NIS. |
|||
The Companys operations were in the areas of (i) interventional cardiology,
developing products based on medical MRI technology and (ii) urology, developing
an endorectal probe for the diagnosis of prostate cancer based on MRI technology
(the Urology Product). The Companys Board of Directors decided in its meeting
on April 27, 2008 that the Company should place more focus and resources on the
development of its Urology Product and decrease its expenses related to the IVMRI
catheter activity due to the market feedback received following the initial sales
in cardiology and an analysis of the cardiology and urology markets. |
|||
b. | Since its inception, the Company has devoted substantially most of its
efforts to business planning, research and development, marketing, recruiting
management and technical staff, acquiring assets and raising capital. Accordingly,
the Company is considered to be in the development stage, as defined in Statement
of Financial Accounting Standards No. 7, Accounting and reporting by development
Stage Enterprises (SFAS No. 7). |
||
Due to the financial situation of the Company, in its meeting on October 27, 2008,
the Companys Board of Directors approved termination of the employment of all of
the Subsidiarys employees, excluding 3 employees in the financing department.
These actions caused the Company to currently suspend its activities. In addition,
the Companys Board of Directors decided to continue searching for financing for
the Companys activities and to examine the possibility of expanding the
operations of the Company. |
|||
The Company and its Subsidiary have not generated any revenues and have not
achieved profitable operations or positive cash flows from operations. The Company
has an accumulated deficit of NIS 182,032 as of September 30, 2008, and it
incurred a net loss of NIS 21,741 and negative cash flow from operating activities
in the amount of NIS 22,957 for the nine months ended September 30, 2008. There is
no assurance that profitable operations, if ever achieved, could be sustained on a
continuing basis. |
|||
These conditions raise substantial doubt about the Companys ability to continue
as a going concern. The consolidated financial statements do not include any
adjustments relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern. |
- 11 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 1 GENERAL (CONT.)
c. | On July 13, 2008, the Company and Ziv Haft Trust Company, the
Co-Trustee acting on behalf of the holders of the Series A Convertible Bonds (the
Co-Trustee, the Bondholders and the Series A Bonds, respectively), executed a
settlement agreement (the Settlement Agreement). Pursuant to the Settlement
Agreement, and subject to its terms and
the approval of an Israeli court (the Israeli Court), the Indenture will be
amended such that in consideration of each NIS 1 par value of the Series A Bonds,
each Bondholder will be entitled to receive 9 shares of Common Stock of the
Company and the sum of NIS 0.25 in cash. Pursuant to this arrangement, the
Bondholders will be paid an aggregate amount of NIS 12,500 in cash, and will be
issued common stock such that following the execution of the arrangement, the
Bondholders will hold 71% of the issued and outstanding capital stock of the
Company (approximately 64% on a fully diluted basis). Pursuant to the Settlement
Agreement, the Company deposited within 3 days following the execution of the
Settlement Agreement NIS 12,500 in an account on behalf of the Co-Trustee. As of
September 30, 2008 the above mentioned amounts were deposited. |
||
As of September 25, 2008, all of the conditions for amending the Indenture were
satisfied. |
|||
In accordance with the Settlement Agreement, on October 12, 2008, all of the
outstanding NIS 50,000,000 principal amount of Series A Bonds were converted into
450,000,000 shares of the Companys common stock. On October 26, 2008, the
Company paid in cash NIS 0.250263 (such amount including accrued interest) per
each NIS 1 par value of the principal amount of Series A Bonds. Upon the
completion of this cash payment, all of the Companys outstanding Series A Bonds
were retired. |
|||
Due to implementation of the
Settlement Agreement, the Company recorded NIS 5,375 as
tax provision in its financial statements. |
|||
d. | On May 19, 2008 the Companys Board of Directors approved an
amendment to Erez Golans (director) Consulting Agreement. Effective as of
August 15, 2008 the Company agreed to pay the Consultant a fee of NIS 6.2 per each
day of services actually provided, plus value added tax. Both parties decided to
terminate the Consulting Agreement on October 22, 2008. |
||
e. | The financial statements for the period ended September 30, 2008
include provision for fixed assets impairment of NIS 1,269. The provision is recorded
as part of the research and development expenses and general and administrative
expenses for the nine months ended September 30, 2008, which were equal to NIS 741
and NIS 528, respectively. |
||
f. | On October 19, 2008, the Companys Board of Directors accepted the
resignation of Mr. Yaron Tal, the Companys Chief Executive Officer, effective
January 19, 2009. |
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited interim consolidated financial statements have been prepared
as of September 30, 2008 and for the three-month and nine-month periods then ended, in
accordance with United States generally accepted accounting principles relating to the
preparation of financial statements for interim periods. Accordingly, they do not
include all the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments considered necessary for a fair presentation have been included. Operating
results for the three-month and nine-month periods ended September 30, 2008 are not
necessarily indicative of the results that may be expected for the year ended December
31, 2008. |
||
The significant accounting policies followed in the preparation of these financial
statements are identical to those applied in the preparation of the latest annual
financial statements except as detailed below: |
a. | In February 2007, the FASB issued SFAS No. 159, The Fair Value Option
for Financial Assets and Financial Liabilities (SFAS 159). This Statement
provides companies with an option to report selected financial assets and
liabilities at fair value. Generally accepted |
- 12 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (CONT.)
accounting principles have required different measurement attributes for different
assets and liabilities that can create artificial volatility in earnings. The
Statements objective is to reduce both complexity in accounting for financial
instruments and the volatility in earnings caused by measuring related assets
and liabilities differently. This Statement is effective as of the beginning of
an entitys first fiscal year beginning after November 15, 2007. The Company
has decided to adopt the provisions of SFAS No. 159 as of January 1, 2008 and
consequently measures the convertible bonds in their entirety at fair value
with changes in fair value recorded in earnings. As a result, the Company
recorded an increase in retained earnings in the amount of NIS 5,379. This
amount represents the difference between the aggregate amount of the fair value
of the embedded conversion feature and the amortized book value of the
convertible bonds as of December 31, 2007, net of issuance expenses, which
amounts to NIS 37,018 and the fair market value of the convertible bonds, based
on quoted market price as of the same date in the amount of NIS 31,639. As of
June 30, 2008 the fair value of the convertible bonds is NIS 12,139. See Note
1c for events subsequent to balance sheet date. |
|||
b. | Impact of recently issued accounting standards: |
||
For the period ended September 30, 2008, there were no changes to our critical
accounting policies as identified in our annual report of Form 10-K for the year
ended December 31, 2007 except as follows: |
Statement of Financial Accounting Standards No. 161 |
|||
In March 2008, the FASB issued SFAS No. 161 Disclosure about Derivative
Instruments and Hedging Activities (SFAS 161). SFAS 161 changes the
disclosure requirements for derivative instruments and hedging activities. The
guidance will become effective for the fiscal year beginning after November 15,
2008. Earlier application is encouraged, provided that the reporting entity has
not yet issued financial statements for that fiscal year, including any
financial statements for an interim period within that fiscal year. This
statement encourages, but does not require, comparative disclosures for earlier
periods at initial adoption. The Company is currently evaluating the future
impacts and disclosures resulting from SFAS 161. |
NOTE 3 CONTINGENT LIABILITIES
1. | Commitments to pay royalties to the Office of the Chief Scientist: |
||
The Subsidiary had obtained from the Office of the Chief Scientist of the State of
Israel grants for participation in research and development and, in return, the
Subsidiary is obligated to pay royalties amounting to 3% of the sales in the first three years from the beginning
of the repayment and 3.5% of the sales from the fourth year until all of its
obligation is repaid,
whichever period ends earlier. The grant is linked to the exchange rate of the
dollar and bears interest of LIBOR per annum. |
|||
Through September 30, 2008, total grants obtained aggregate NIS 14,066. |
- 13 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 3 CONTINGENT LIABILITIES (CONT.)
2. | On October 15, 2008, the Companys Board of Directors decided not to
exercise the Subsidiarys option to renew its office lease agreement. According to
the leases agreement, the lease period will end on November 30, 2008. |
||
3. | TopSpin leases motor vehicles under operating lease arrangements for 36
months. The monthly lease payments are approximately NIS 43. As of September 30,
2008, the Company has deposited NIS 161 covering rental payments for the last three
months in respect of these contracts, out of which an amount of NIS 90 is expected
to be paid in the following year as an early termination penalty. |
NOTE 4 SHAREHOLDERS EQUITY
a. | Composition of share capital: |
||
The Companys authorized common stock consists of 500,000,000 shares with a par
value of $ 0.001 per share. All shares have equal voting rights and are entitled
to one non-cumulative vote per share in all matters to be voted upon by
shareholders. The shares have no preemptive, subscription, conversion or
redemption rights and may be issued only as fully paid and non-assessable shares.
Holders of the common stock are entitled to equal ratable rights to dividends and
distributions with respect to the common stock, as may be declared by the Board of Directors out of funds legally available. The common stock is registered and publicly traded on the Tel-Aviv Stock Exchange. |
|||
b. | Share capital: |
1. | In September 1999, the Company issued 625,000 shares of
common stock at a price of $0.001 per share. |
||
In October 1999, the Company issued 375,001 Preferred A shares in
consideration for NIS 3,136 (net of issuance expenses of NIS 20) at a price
of $2 per share. |
|||
In May 2000, the Company issued 208,329 Preferred B shares in consideration
for NIS 10,184 (net of issuance expenses of NIS 61) at a price of $12 per
share. |
|||
In December 2002, the Company issued 87,386,858 Preferred C shares in
consideration for a total amount of NIS 73,816 (net of issuance expenses of
NIS 2,200) at a price of $0.1886 per share. Part of the consideration for
the issued stock was paid at closing (NIS 47,358) and the remainder of the
consideration was paid when the Company achieved the development milestone,
as detailed in the agreement (commencement of clinical trials of its products
on humans) in 2003. |
|||
Preferred C shares conferred, among others, preference rights in respect of
distribution of the Companys earnings and distribution of the Companys
assets upon liquidation.
Preferred A and B shares conferred preference rights in respect of
distribution of the Companys assets upon liquidation, after such
distribution is made to holders of Preferred C shares and shares of common
stock conferred voting rights and rights in |
- 14 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 4 SHAREHOLDERS EQUITY (CONT.)
b. | Share capital (cont.): |
distribution of the Companys assets upon liquidation, after such
distribution is made to holders of preferred shares. |
|||
All classes of shares, as stated above, conferred equal voting rights in the
Companys general meetings on the basis of conversion into the underlying
common stock. |
|||
Preferred A, B and C shares were convertible into common stock shares
according to conversion rates of 15.5885, 53.4998 and 1 per share of common
stock, respectively. |
|||
On August 22, 2005, the Company effected a consolidation and distribution of
its share capital in such a manner that 375,001 preferred A shares of $ 0.001
were converted into 5,845,692 shares of common stock, 208,329 Preferred B
shares were converted into 11,145,557 shares of common stock and 87,386,858
Preferred C shares were converted into 87,386,858 shares of common stock. |
|||
According to an agreement signed in December 2002, the Company issued to the
Chief Executive Officer (CEO) 11,927,727 shares of common stock in
consideration for $100, subject to a repurchase right and certain vesting
terms. TopSpin gave the CEO a loan to finance the purchase of the Companys
shares. The loan is denominated in U.S dollars and bears interest at the rate
of 5%. As security to ensure the repayment of the loan, the CEO pledged these
shares for the benefit of the Company. The pledged shares and the related
balance of the loan were deducted from the shareholders equity. |
|||
The agreement determines that in case of inability to repay the loan, the
loan may be repaid only by return on the pledged shares. The CEO has also
undertaken that if the first of the events detailed in the agreement occurs
(the Company becomes an issuer, as defined by the Sarbanes-Oxley Act of
2002), he will repay the outstanding loan amount, if he is required to do so
by TopSpin. In August 2005, the Company and the CEO signed an agreement that
modifies the employment conditions of the CEO and revises the terms of the
loan and the pledge. The first half of the $ 100 loan that the CEO received
in order to purchase Companys shares, including the accrued interest
thereon, will become a grant at the end of the second anniversary of the IPO,
and the other half at the end of the third anniversary of the IPO, provided
that the CEO continues to be employed in TopSpin or is a consultant in
TopSpin or in any of its related companies at such time. Accordingly, for the
six months ended June 30, 2007 and the period from inception through
September 30, 2008 amounts of NIS 241 and NIS 523, respectively became a
grant and were recorded as expenses. |
|||
The Company has a repurchase option to buy the unvested shares from the CEO
at price equal to its original purchase price. |
|||
Upon closing of the agreement 7/12 (seven twelfths) of the shares were
immediately vested. The other portions of the shares are subject to the
Companys right of repurchase according to the following terms: |
- 15 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 4 SHAREHOLDERS EQUITY (CONT.)
b. | Share capital (cont.): |
A. | The Companys right of repurchase shall lapse on
a monthly basis over a four year period commencing on the date of
execution of the original agreement. |
||
B. | The Companys right of repurchase shall lapse,
with respect to 1/6 (one sixth) of the shares in the event that the
Company achieves a milestone as defined in the agreement. This milestone
was achieved in September 2003. |
Until December 31, 2005, the Company accounted for these shares as a variable
plan and re-measured compensation at the period such shares were vested. As
of January 1, 2006 the fair value of the vested shares was classified as a
liability. |
|||
In August 2005, according to the modifications in the employment agreement
and the loan agreement the security for the loan was replaced such that the
CEOs shares in a private company which holds 475,000 of the Companys shares
were pledged till the loan is fully paid. |
|||
On March 4, 2007 the General Meeting of the Company approved the cancellation
of the pledge on the above mentioned shares and the repayment of the
outstanding loan with the grant. Consequently, the liability related to this
loan in the amount of NIS 9,220 was classified as equity. |
|||
Compensation expenses (income) related to the CEO of NIS (70) and NIS 8,866
were recognized during the nine months ended September 30, 2007 and for the
period from inception through September 30, 2008, respectively. |
|||
2. | In December 2002, the Company granted fully vested options
to holders of common stock, for their services, which are exercisable into
1,805,138 shares of common stock of the Company at $ 0.001 per share. The
options were exercised in September 2005 in consideration for NIS 7. |
||
3. | In December 2002, the Company granted fully vested options
to Hemisphere Capital Corp. for their services, which are exercisable into
1,590,668 Preferred C shares of the Company at $ 0.1886 per share. In
September 2005, all the options were cash-less exercised into 170,247 shares
of common stock. |
||
4. | On August 23, 2005, the Company increased its authorized
share capital to 500 million shares of common stock, $ 0.001 par value each. |
||
5. | On August 25, 2005, the Company published a prospectus for
the issuance of securities to the public in Israel. The securities were
issued in 38 thousand units (the units) and the price per unit, as
determined in a tender, was NIS 0.95 per unit. Each unit consisted of 1,000
shares of common stock at NIS 0.95 per share and 600 options at no
consideration. |
- 16 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 4 SHAREHOLDERS EQUITY (CONT.)
b. | Share capital (cont.): |
As such, the Company has 22,800,000 registered
options (series 1) which are exercisable into 22,800,000 shares of
common stock of $ 0.001 par value with an exercise price of NIS 1.1 per share, linked to the changes in the dollar/NIS exchange rate
from August 25, 2005. The options are exercisable up to February 28, 2008. As
of the balance sheet date, 22,522 options (series 1) have been exercised and
the rest have been forfeited. |
|||
Net proceeds total approximately NIS 32,430 (net of
issuance expenses of NIS 3,670). The net proceeds were allocated to the
shares and options based on their relative market value. |
|||
6. | On April 19, 2007, the Company filed a registration
statement pursuant to the United States Securities Act of 1933 (the
registration statement and Securities Act"' respectively) with the U.S.
Securities and Exchange Commission (SEC) regarding the sale of shares of
common stock and warrants (series 3) and the shares resulting from the
exercise of the warrants (series 3). On June 4, 2007, the registration
statement became effective. |
||
Pursuant to the registration statement, the Company is entitled to offer up
to 53,000,000 shares of common stock and 26,500,000 warrants (series 3),
offered in 26,500,000 Units (each consisting of 2 common shares and 1 warrant
(series 3)), for a period of one year from the date the registration
statement became effective. |
|||
On June 6, 2007, the Company issued 24,398,402 shares of common stock which
are listed for trade on the TASE together with 12,199,201 warrants (series 3)
that are listed for trade on the TASE since September 17, 2007. The issued
securities were issued in consideration for NIS 1.586 in cash per Unit. The
total net proceeds from the issuance amounted to approximately NIS 18,336
(net of issuance expenses of NIS 1,013). |
|||
Each warrant (series 3) is exercisable into one share of common stock of the
Company until June 30, 2009, in consideration for a cash payment of NIS 0.84.
Warrants (series 3) which are not exercised by June 30, 2009 (inclusive) will
expire, become null and void and not confer their holders any rights
whatsoever. |
NOTE 5 STOCK BASED COMPENSATION
a. | On March 4, 2008 the Board of Directors approved the grant of
2,880,000 options for the purchase of up to 2,880,000 shares of the Companys
common stock to employees of the Subsidiary at an exercise price per share of
$0.0782 pursuant to the Companys 2003 Israeli Stock Option Plan. |
- 17 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 5 STOCK BASED COMPENSATION (CONT.)
b. | 1. | A summary of the Companys share option activities for options
granted to employees under the plans excluding performance base options is as
follows: |
Nine months ended September 30, 2008 | ||||||||||||||||
Weighted | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | |||||||||||||||
average | contractual | Aggregate | ||||||||||||||
exercise | term | intrinsic | ||||||||||||||
Number | price | (in years) | value | |||||||||||||
Options outstanding at
January 1, 2008 |
19,267,888 | $ | 0.127 | |||||||||||||
Options granted |
2,880,000 | $ | 0.078 | |||||||||||||
Options exercised |
(641,562 | ) | $ | 0.011 | ||||||||||||
Options forfeited |
(4,021,826 | ) | $ | 0.102 | ||||||||||||
Options outstanding at
September 30, 2008 |
17,484,500 | $ | 0.129 | 8.4 | 4.9 | |||||||||||
Options vested and
expected to vest at
September 30, 2008 |
13,107,387 | $ | 0.138 | 8.2 | 4.9 | |||||||||||
Options exercisable
at September 30, 2008 |
6,311,438 | $ | 0.148 | 7.5 | 4.9 | |||||||||||
The weighted-average grant-date fair value of options granted to
employees during the nine months ended September 30, 2008 was NIS 0.09 per
option. The aggregate intrinsic value in the tables above represents the total
intrinsic value (the difference between the Companys closing stock price on
the last trading day of September 2008 and the exercise price, multiplied by
the number of in-the-money options) that would have been received by the
option holders had all option holders exercised their options on September 30,
2008. This amount changes based on the fair market value of the Companys
stock. Total intrinsic value of options exercised by employees for the nine
months ended September 30, 2008 was NIS 125. |
|||
The fair value for these options was estimated using the Binomial model
option-pricing model. |
- 18 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 5 STOCK BASED COMPENSATION (CONT.)
b. | Option granted to employees (cont.): |
2. | A summary of the activity under the performance share based
options granted to employees as follows: |
Nine months ended September 30, 2008 | ||||||||||||||||
Weighted | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | |||||||||||||||
average | contractual | Aggregate | ||||||||||||||
exercise | term | intrinsic | ||||||||||||||
Number | price | (in years) | value | |||||||||||||
Options outstanding at
January 1, 2008
and September 30,
2008 |
2,390,000 | $ | 0.150 | 8.1 | | |||||||||||
Options vested and
expected to vest at
September 30, 2008 |
2,390,000 | $ | 0.150 | 8.1 | | |||||||||||
Options exercisable
at September 30,
2008 |
2,240,000 | $ | 0.150 | 7.5 | | |||||||||||
3. | The Companys outstanding options to employees (including
options under performance) as of September 30, 2008, have been separated into
ranges of exercise prices as follows: |
Weighed average | ||||||||||||||||
Options for | remaining | |||||||||||||||
Exercise price | Common | Options | contractual term | |||||||||||||
per share | shares | exercisable | (in years) | |||||||||||||
$ | 0.001 | 165,000 | 165,000 | 4.8 | ||||||||||||
$ | 0.02 | 2,879,500 | 2,665,750 | 6.5 | ||||||||||||
$ | 0.078 | 1,745,000 | | 9.4 | ||||||||||||
$ | 0.089 | 2,500,000 | | 9.0 | ||||||||||||
$ | 0.111 | 400,000 | 200,000 | 8.0 | ||||||||||||
$ | 0.120 | 2,500,000 | | 9.0 | ||||||||||||
$ | 0.125 | 387,500 | 267,188 | 7.5 | ||||||||||||
$ | 0.149 | 690,000 | 681,250 | 7.7 | ||||||||||||
$ | 0.150 | 1,740,000 | 1,590,000 | 8.3 | ||||||||||||
$ | 0.151 | 2,500,000 | | 9.0 | ||||||||||||
$ | 0.182 | 4,215,000 | 2,829,750 | 9.0 | ||||||||||||
$ | 2 | 152,500 | 152,500 | 1.7 | ||||||||||||
19,874,500 | 8,551,438 | 8.4 | ||||||||||||||
- 19 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 5 STOCK BASED COMPENSATION (CONT.)
b. | Option granted to employees (cont.): |
4. | Compensation expenses (income) related to options granted
to employees were recorded to research and development expenses and general
and administrative expenses, as follows: |
Period from | ||||||||||||||||||||
inception | ||||||||||||||||||||
(September 20, | ||||||||||||||||||||
Nine months ended | Three months ended | 1999) through | ||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | ||||||||||||||||
Research and development expenses |
(1,127 | ) | (467 | ) | 8 | (648 | ) | 571 | ||||||||||||
General and administrative expenses |
(531 | ) | (536 | ) | 45 | (1,658 | ) | 9,939 | ||||||||||||
(1,658 | ) | (1,003 | ) | 53 | (2,306 | ) | 10,510 | |||||||||||||
As of September 30, 2008, there was NIS 56 of total unrecognized
compensation cost related to non-vested share-based compensation arrangements
granted to employees under the Companys stock option plans. That cost is
expected to be recognized over a weighted-average period of 1.8 years. |
c. | 1. | A summary of the Companys share option activities for options
granted to non-employees under the plans excluding performance base options is as
follows: |
Nine months ended September 30, 2008 | ||||||||||||||||
Weighted | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | |||||||||||||||
average | contractual | Aggregate | ||||||||||||||
exercise | term | intrinsic | ||||||||||||||
Number | price | (in years) | value | |||||||||||||
Options outstanding at
January 1, 2008 |
2,106,635 | $ | 0.170 | |||||||||||||
Options forfeited |
(61,914 | ) | $ | 0.070 | ||||||||||||
Options outstanding
at September 30, 2008 |
2,044,721 | $ | 0.173 | 6.5 | | |||||||||||
Options exercisable at
September 30, 2008 |
1,557,221 | $ | 0.171 | 5.7 | | |||||||||||
The Company accounted for its options to non-employees under the fair value
method in accordance of SFAS 123(R) and EITF 96-18. The fair value for options
granted to non-employees was estimated according to the principles determined
in SFAS 123(R) based on binomial option pricing model and amounts to
approximately NIS 30. |
- 20 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 5 STOCK BASED COMPENSATION (CONT.)
c. | Option granted to non-employees (cont.): |
2. | A summary of the activity under the performance share-based
options granted to non-employees is as follows: |
Nine months ended September 30, 2008 | ||||||||||||||||
Weighted | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | |||||||||||||||
average | contractual | Aggregate | ||||||||||||||
exercise | term | intrinsic | ||||||||||||||
Number | price | (in years) | value | |||||||||||||
Options outstanding at
January 1, 2008 and
September 30, 2008 |
1,200,000 | $ | 0.111 | 8.0 | | |||||||||||
Options vested and
expected to vest at
September 30, 2008 |
300,000 | $ | 0.111 | 8.0 | | |||||||||||
Options exercisable at
September 30, 2008 |
300,000 | $ | 0.111 | 8.0 | | |||||||||||
3. | The Companys outstanding options to non-employees
(including options under performance) as of September 30, 2008, have been
separated into ranges of exercise prices as follows: |
Weighed | ||||||||||||||||
average | ||||||||||||||||
remaining | ||||||||||||||||
Options for | contractual | |||||||||||||||
Exercise price | Common | Options | term | |||||||||||||
per share | shares | exercisable | (in years) | |||||||||||||
$ | 0.02 | 136,523 | 136,523 | 6.8 | ||||||||||||
$ | 0.05 | 1,202,000 | 1,202,000 | 5.1 | ||||||||||||
$ | 0.111 | 1,200,000 | 300,000 | 8.0 | ||||||||||||
$ | 0.125 | 42,188 | 42,188 | 7.5 | ||||||||||||
$ | 0.182 | 650,000 | 162,500 | 9.0 | ||||||||||||
$ | 12 | 14,010 | 14,010 | 4.0 | ||||||||||||
3,244,721 | 1,857,221 | 7.0 | ||||||||||||||
- 21 -
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
NOTE 5 STOCK BASED COMPENSATION (CONT.)
c. | Option granted to non-employees (cont.): |
4. | Compensation expenses (income) related to options granted
to non-employees were recorded to research and development expenses and
general and administrative expenses, as follows: |
Period from | ||||||||||||||||||||
inception | ||||||||||||||||||||
(September 20, | ||||||||||||||||||||
Nine months ended | Three months ended | 1999) through | ||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | ||||||||||||||||
Research and
development
expenses |
(326 | ) | 153 | 16 | (72 | ) | 206 | |||||||||||||
General and
administrative
expenses |
(187 | ) | (116 | ) | 9 | (127 | ) | 1,324 | ||||||||||||
(513 | ) | 37 | 25 | (199 | ) | 1,530 | ||||||||||||||
As of September 30, 2008, there was NIS 5 of total unrecognized compensation cost
related to non-vested share-based compensation arrangements granted to
non-employees under the Companys stock option plans. That cost is expected to be
recognized over a weighted-average period of 1.4 years. |
|||
d. | Options granted to Tmura The Israeli Public Service Venture Fund
and to American Friends of Tmura Inc. (Tmura). |
||
As of September 30, 2008, the fair value of the liability in respect for the
options issued was NIS 6. Compensation income of NIS 47, NIS 45 and of NIS 7
related to options granted to Tmura were recorded to general and administrative
expenses during the nine-month periods ended September 30, 2008 and 2007 and the
period from inception through September 30, 2008, respectively. |
- 22 -
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion is intended to assist you in understanding our financial condition
and plan of operations. You should read the following discussion along with our financial
statements and related notes included in this Quarterly Report on Form 10-Q, as well as our Forms
8-K filed September 3, 2008; September 29, 2008; October 23, 2008 and October 30, 2008, our first
amendment to the June 6, 2008 Form 8-K dated July 22, 2008, and our first amendment to the
September 25, 2008 Form 8-K filed October 16, 2008 (collectively, the Forms 8-K). The Forms 8-K
are incorporated by reference in response to this Item 2 as if fully set forth herein.
Overview
Together with our subsidiaries, TopSpin Urology, Ltd. and TopSpin Medical (Israel), Ltd., we
design, research, develop and manufacture imaging devices that utilize MRI technology by means of
miniature probes that image various body organs. We first began researching and developing this
technology for use in diagnosis and therapy guidance of cardiology applications with the IVMRI
product.
In 2006, we began to develop our technology for the detection of prostate cancer in a way
which could potentially aid urologists in guiding prostate biopsies, staging of prostate cancer and
guiding local treatment such as cryo- and brachy-therapy. We have since developed a preliminary
prototype of the prostate imaging product and have conducted pre-clinical trials using this
prototype for imaging excised human prostates. We have recently developed another prototype of the
prostate imaging product, which incorporates both MRI and ultrasound sensors, and we began clinical
trials with the FIM system on August 7, 2008. Due to our Boards decision on October 27, 2008, as
described in more detail below, we discontinued the clinical trails in October 2008.
On April 27, 2008 our Board of Directors determined to focus our resources on the development
of the endorectal probe for the diagnosis of prostate cancer and to decrease expenses related to
the cardiology application. In this regard, we have withdrawn our marketing application to the
U.S. Federal Drug Administration (the FDA) regarding our IVMRI product that was originally filed
in October 2007.
On July 13, 2008, we reached an
agreement (the Settlement Agreement) with the Ziv Haft Trust
Company Ltd., the Co-Trustee of the Series A Debentures (the Series A Bonds). As previously
disclosed on the Forms 8-K, all of the conditions to the effectiveness of the Settlement Agreement
were satisfied on September 25, 2008. On October 12, 2008, pursuant to the Settlement Agreement,
we issued 450,000,000 shares of our common stock to the holders of the Series A Bonds (the
Bondholders). On October 26, 2008, in further compliance with the Settlement Agreement, we paid
NIS 12.5 million in cash with respect to each 1 NIS of the Series A Bonds (the Cash Payment).
Following the Cash Payment on October 26, 2008, our Series A Bonds were cancelled.
On October 27, 2008, following the Cash Payment and in light of our reduced cash position, our
Board decided to currently suspend the Companys activities. In connection with this decision, the
Board approved the termination all of our employees, except 3 employees in our finance department.
In conjunction with this termination, the Board also decided to continue to seek financing
opportunities in order to resume the Companys operations.
Liquidity and Capital Resources
As described in Note 1 to the Consolidated Financial Statements, we have substantial doubt as
to our ability to continue as a going concern as of September 30, 2008. Since our inception, we
have financed our operations principally through private and public sales of equity securities,
issuance of convertible notes and receipt of grants from the Office of the Chief Scientist of the
Israeli Ministry of Industry, Trade and Labor, an Israeli governmental agency. As of September 30,
2008, we held approximately 5,300,000 NIS (approximately $1,549,000) in cash and cash equivalents.
Our depleted cash position and the difficulty of raising funds through issuances of equity and
debt securities in light of the current distressed market may make it difficult for us to continue
as a going concern.
- 23 -
Table of Contents
We estimate that we can satisfy our cash requirements for the next fiscal quarter ended
December 31, 2008.
We intend to pursue new alternatives for raising additional funds. There are no assurances
however, that we will be successful in obtaining an adequate level of financing needed for the long
term development and commercialization of our proposed products.
Operating Activities
We used 22,957,000 NIS (approximately $6,711,000) of cash in operating activities in the nine
months ended on September 30, 2008. In the same period in 2007, we used 21,295,000 NIS
(approximately $6,225,000). The increase in net cash used in operating activities in 2008 is
primarily attributable to a decrease in our trade payables and our other account payables.
Financing Activities
In November 2006, we raised net proceeds of 40,635,000 NIS (approximately $11,878,000) through
the sale of Series A Bonds and Series 2 Warrants in a private placement. In June 2007,
we raised net proceeds of 18,336,000 NIS (approximately $5,360,000) through the registered sale of
Common Stock and Series 3 Warrants.
Net cash provided by financing activities was 42,000 NIS (approximately $12,277) during the
nine month period ended September 30, 2008, compared to 16,483,000 NIS (approximately $4,818,000)
net cash provided by financing activities during the nine months ended September 30, 2007.
Investing Activities
We have invested a substantial portion of our available cash funds in NIS-denominated bank
deposits. In the nine month period ended September 30, 2008, we invested 12,763,000 NIS
(approximately $3,731,000) compared to 51,633,000 NIS (approximately $15,093,000) in the same
period in 2007. The decrease in cash invested was with respect to a reduction in our cash
available for investment as the result of reserves set aside for the payment of the Cash Payment
pursuant to the Settlement Agreement as discussed above.
Results of Operations
We have not recorded any revenues from operations since the time of our inception in September
1999. We have financed our operations principally through private and public sales of equity
securities, issuance of convertible notes and receipt of grants from the Office of the Chief
Scientist of the Israeli Ministry of Industry, Trade and Labor, an Israeli governmental agency. We
use the funds generated by these activities to support research and development, administrative,
and other expenses associated with developing, testing and marketing our proposed products. As
discuss above under the heading Liquidity and Capital Resources, our reduced cash status has
caused us to currently suspend our activities.
Research and Development Expense
Research and Development (R&D) expense consists of the costs associated with the development
of our imaging devices, reduced by the value of the grant received from the Office of the Chief
Scientist and income from experimental sales. In the nine months ended on September 30, 2007, we
incurred 21,707,000 NIS (approximately $6,345,000) of R&D expense. In the same period in 2008, we
reduced our R&D expense to 14,213,000 NIS (approximately $4,155,000). Following our Boards
decision to suspend non-administrative operations, we expect to reduce our R&D expenses
significantly by the end of the year 2008.
Selling and Marketing Expense
Selling and Marketing expense includes expenses incurred in connection with marketing our
imaging devices. For the nine months ended on September 30, 2008, Selling and Marketing expense
was 562,000 NIS
(approximately $164,000), as compared with 750,000 (approximately $219,000) of Selling and
Marketing expense incurred during the same period in 2007.
- 24 -
Table of Contents
General and Administrative Expense
General and Administrative (G&A) expense includes salaries of all employees other than
research and development employees and sales and marketing employees and other general expenses
incurred by us that are not related to research and development or sales and marketing activities,
including legal expenses related to the settlement with the Bondholders discussed in further detail
in Part II, Item 1 Legal Proceedings below. G&A expense for the nine months ended on September
30, 2008 decreased to 6,398,000 NIS (approximately $1,870,000) from 6,882,000 NIS (approximately
$2,012,000) spent in the same period in 2007. This decrease was primarily due to decrease in stock
based compensation expenses and due to voluntary reductions in the salaries of the Yaron Tal, CEO
of the Company, and Eyal Kolka, VP of TopSpin Medical (Israel) Ltd, during July, August and
September 2008.
In connection with the decision to terminate all but 3 employees, we will be required to make
certain severance payments in the fiscal quarter ending on December 31, 2008. We anticipate that
these severance costs, which generally include, with respect to each terminated employee, payment
of one months salary, accumulated vacation days and additional payments related to the
termination, will equal approximately NIS 1,705,000 in the aggregate (approximately $498,000).
Income Taxes
In connection with the implementation of the Settlement Agreement, the Company recorded NIS
5,375,000 (approximately $1,571,000) of provisional liabilities representing a conservative
estimate of potential tax liability that we may incur in connection with the conversion of the
Series A Bonds. The Company is seeking professional advisors to further investigate and determine
the actual amount of tax due, if any, with respect to the conversion of the Series A Bonds.
Critical Accounting Policies
The discussion and analysis of our financial condition and results of operations are based on
our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States. The preparation of these consolidated financial
statements requires us to make estimates and judgments that affect the reported amounts of assets,
liabilities and expenses and related disclosure of contingent assets and liabilities. On an
on-going basis, we evaluate our estimates based on historical experience and various other
assumptions that are believed to be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these estimates under different
assumptions or conditions.
We have determined to prepare our consolidated financial statements using the assumption that
we will continue as a going concern because we believe that we may still be able to raise the
additional funds necessary to resume our ordinary operations.
Until December 31, 2005 we elected to follow Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees (APB No. 25) and the FASB Interpretation No. 44,
Accounting for Certain Transactions Involving Stock Compensation in accounting for our employee
stock based compensation. According to APB No. 25, compensation expense is measured under the
intrinsic value method, whereby compensation expense is equal to the excess, if any, of the quoted
market price of the share at the date of grant of the award over the exercise price.
- 25 -
Table of Contents
On January 1, 2006, we adopted Statement of Financial Accounting Standards No. 123 (revised
2004), Share-Based Payment (SFAS 123(R)) which requires the measurement and recognition of
compensation expenses based on the estimated fair values for all share-based payment awards made to
employees and directors. SFAS 123(R) supersedes APB No. 25 for periods beginning in fiscal 2006. In
March 2005, the Securities and
Exchange Commission issued Staff Accounting Bulletin No. 107 (SAB 107) relating to SFAS
123(R). We have applied the provisions of SAB 107 in our adoption of SFAS 123(R). SFAS 123(R)
requires companies to estimate the fair value of equity-based payment awards on the date of grant
using an option-pricing model. The value of the portion of the award that is ultimately expected to
vest is recognized as an expense over the requisite service periods in our consolidated statements
of operations. We adopted SFAS 123(R) using the modified prospective transition method, which
requires the application of the accounting standard starting from January 1, 2006. According to
SFAS 123(R), an option indexed to a factor which is not a market, performance, or service
condition, shall be classified as a liability.
Our shares are traded in Israel in NIS. Our options granted to employees, directors and
consultants are exercisable in U.S. Dollars. Our functional currency and the currency in which our
employees are paid is NIS. Accordingly, until December 31, 2005, we considered all option plans as
variable plans and thus the intrinsic value of all vested options is remeasured at each reporting
date until the date of settlement. As of January 1, 2006, the fair value of the vested portion of
the options was classified as a liability and remeasured at each reporting date until the date of
settlement. In addition, an expense of 238,000 NIS was recorded on January 1, 2006 as a cumulative
effect of a change in accounting principle. Compensation cost for each period until settlement
shall be based on the change in the fair value of the options for each reporting period based on
the binomial method. We recognize compensation expenses of the value of our options based on the
accelerated method over the requisite service period of each of the options. All options granted
under the Employee Stock Option Plan are cancelled upon termination of the optionees employment
with us. In connection with the termination of all but 3 employees on October 27, 2008, we were
required to calculate our liability under the Employee Stock Option Plan as of September 30, 2008
as though the termination had been effective, as of September 30, 2008, and as though the options
granted pursuant to that plan automatically expired on that date.
We apply SFAS No. 123 and Emerging Issues Task Force No. 96-18 Accounting for Equity
Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services, with respect to options issued to non-employees. SFAS No. 123 requires the use
of option valuation models to measure the fair value of the options and warrants. Until December
31, 2005 the fair value of these options was estimated using Black-Scholes option-pricing model.
Since January 1, 2006 the fair value of these options was estimated according to the principles
determined in SFAS 123(R) based on the binomial option pricing model.
In accordance with EITF 00-19 Accounting for Derivative Financial Instruments Indexed to, and
Potentially Settled in a Companys Own Stock (EITF 00-19), we recorded the consideration paid for
the Convertible Bonds and Series 2 Warrants as a liability. The Series 2 Warrants were recorded as
a liability based on their fair value. According to EITF 05-2, The Meaning of Conventional
Convertible Debt Instrument in Issue No. 00-19, the Convertible Bonds are considered as non
conventional convertible debentures. As such, the bifurcation of the conversion feature was
required. In addition, we considered the commission of 2% to be paid to the placement agent of the
Convertible Bonds and Series 2 Warrants placement in November 2006 upon the conversion of the
Convertible Bonds as an embedded derivative. The fair value of the embedded derivative was recorded
as a liability. We estimated the fair value of the abovementioned liabilities using a binomial
model, except that following the listing of the Series 2 Warrants for trade on the TASE we
estimated this liability based on its market value. The binomial model requires the use of several
assumptions made by us, which affect the estimated fair value of the liabilities. The significant
assumption we used in determining the fair value of the abovementioned liabilities was expected
volatility, which is based on historical volatilities from traded stock of similar companies and on
historical volatility of the market price of our shares of Common Stock on the TASE.
Starting January 1, 2008, we elected to adopt the provisions of SFAS No. 159 and consequently
the convertible debentures are measured entirely at fair market value with changes in fair market
value recorded in earnings.
- 26 -
Table of Contents
Off-Balance Sheet Arrangements
Commitments to Pay Royalties to the Chief Scientist
TopSpin Israel obtains grants from the OCS for participation in research and development and,
in return, is obligated to pay royalties amounting to 3% of sales during the first three years from
the start date of the repayments
and 3.5% of sales from the fourth year until the full repayment of the grants. The grants are
linked to the exchange rate of the dollar and bear interest of LIBOR per annum. As of September 30,
2008, the total amount of grants obtained equals approximately 14,066,000 NIS (approximately
$4,112,000).
Office Lease Commitments
In July 2003, TopSpin Israel signed an agreement with a third party for the lease and
maintenance of a space where we maintain our offices, laboratories and a clean room for the
production of our products for a period of five years. In December 2006, TopSpin Israel entered
into an additional five-year lease agreement with the same third party for the lease of additional
space at the same facility. On October 15, 2008, we notified the third party that we intend to
terminate both leases as of November 30, 2008.
Bank Guarantee for Office Lease
TopSpin Israel pledged a bank deposit, which is used as a bank guarantee, amounting to
approximately NIS 485,000 (approximately $142,000), as of September 30, 2008 to secure its payments
under the lease agreements.
Motor Vehicles Lease Commitment
TopSpin Israel leases motor vehicles under operating lease agreements for 36 months. The
monthly lease payments are approximately 40,000 NIS (approximately $12,000) as of September 30,
2008. The Company paid the last three months of the lease in advance. Future rental commitments
under the existing lease agreement as of September 30, 2008 are 460,000 NIS (approximately
$134,000) for the first year, 403,000 NIS (approximately $118,000) for the second year and 147,000
NIS (approximately $43,000) for the third year, for amounts totaling 1,051,000 NIS (approximately
$307,000). Following the Board decision to terminate the employment of most of our employees, we
intend to terminate most of the motor vehicle leases by the end of the 2008. The early termination
of our motor vehicle leases will cause us to forfeit security deposits paid in connection with
those leases.
- 27 -
Table of Contents
ITEM 4T. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are
designed to ensure that information that would be required to be disclosed in Exchange Act reports
is recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms, and that such information is accumulated and communicated to our management,
including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure.
As of September 30, 2008, our management, including the Chief Executive Officer and Director
of Finance, evaluated the effectiveness of the design and operation of the Companys disclosure
controls and procedures. Based on such evaluation, our management concluded that our disclosure
controls and procedures were effective as of the end of the period covered by this quarterly
report.
There have not been any changes in our internal control over financial reporting during the
three month period ended on September 30, 2008 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
- 28 -
Table of Contents
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
On July 13, 2008, we reached an agreement with the Co-Trustee of the Series A Bonds as
previously disclosed on our Forms 8-K. The Settlement Agreement provided for the conversion of
each outstanding NIS 1 of Series A Bonds into 9 shares of our common stock and 0.25 NIS in cash.
The conditions required to be satisfied before the Settlement Agreement were satisfied on September
25, 2008. Pursuant to the Settlement Agreement, on October 12, 2008 we issued 450 million
shares of our common stock to the Bondholders and cancelled our Series A Bonds.
ITEM 1A. RISK FACTORS
The reader should carefully consider, in connection with the other information in this report,
the factors discussed in Part I, Item 1A Risk Factors of the Companys 2007 Annual Report on
Form 10-K and in Part I, Item 2 Managements Discussion and Analysis of Financial Condition and
Results of Operations of this report. These factors could cause our actual results to differ
materially from those stated in forward-looking statements contained in this document and
elsewhere. In addition to the factors referenced above, the reader should also consider the
following risk factors:
The cash payment in satisfaction of our obligations under the Settlement Agreement has
adversely affected our business and our liquidity and has raised substantial doubt about our
ability to continue as a going concern.
We were forced to make a cash payment in the amount NIS 12,500,000 in satisfaction of our
obligations under the Settlement Agreement. This payment significantly reduced the amount of cash
we had and have available to maintain research and development, marketing, and other activities
conducted in the ordinary course of our business. Therefore, our status as a going concern is
substantially in doubt.
Our reduced cash status has caused us to currently suspend our activities.
We were forced to terminate all of our employees except three employees in our finance
department and we will incur termination fees in connection with the early termination of our
property and motor vehicle leases. We may not be able to raise additional funds to resume our
regular business operations.
Recent disruptions in the financial markets could affect our ability to obtain financing on
reasonable terms.
The global stock and credit markets have recently experienced significant price volatility,
dislocations and liquidity disruptions, which have caused market prices of many stocks to fluctuate
substantially and the spreads on prospective debt financings to widen considerably. These
circumstances have materially impacted liquidity in the financial markets, making terms for certain
financings less attractive, and in certain cases have resulted in the unavailability of certain
types of financing. Continued uncertainty in the stock and credit markets may negatively affect
our ability to raise the additional funds that we believe are necessary to maintain our status as a
going concern.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
As disclosed in Part II, Item 1 Legal Proceedings of the periodic report on Form 10-Q filed
on August 14, 2008, which is incorporated herein by reference, the Settlement Agreement between us
and the Co-Trustee of the Series A Bonds required that shares representing not less than 75% of the
value of the shares present at a properly convened meeting be voted in favor of approving the
Settlement Agreement. In accordance with this requirement, a meeting of the stockholders of the
Company was convened on August 13, 2008 (the Stockholders Meeting). At the Stockholders Meeting,
(i) 80,118,871 shares, representing over 75% of the value of the shares present at the meeting,
were voted in favor of approving the Settlement Agreement; and (ii) 98,085,952 shares, representing
a majority of shares preset at the meeting, voted in favor of an amendment to the Companys
Certificate of Incorporation that increased the authorized capital stock of the Company to
1,000,000,000 shares of common stock.
- 29 -
Table of Contents
At the Stockholders Meeting, the total votes cast with respect to each proposal were as
follows:
Proposal | For | Against | ||||||
Approval of Settlement Agreement |
80,118,871 | 249,712 | ||||||
Approval of Amendment to Certificate of
Incorporation |
98,085,952 | 0 |
ITEM 6. EXHIBITS
Exhibit | ||||
Number | Description | |||
4.1 | First Supplemental Indenture, by and between Topspin Medical Inc., Wilmington
Trust Company (as the Indenture Trustee) and Ziv Haft Trust Company Ltd., dated
as of September 18, 2008. |
|||
99.1 | Termination Agreement by and between TopSpin Medical (Israel) Ltd. and Top
Medical B.V., dated August 28, 2008. |
|||
31.1 | * | Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) |
||
31.2 | * | Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) |
||
32 | * | Certification of Chief Executive Officer and Chief Financial Officer Pursuant
to 18 U.S.C. Section 1350 Certifications as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
* | - | filed herewith. |
- 30 -
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TOPSPIN MEDICAL, INC. |
||||
Date: November 14, 2008 | By: | /s/ Yaron Tal | ||
Chief Executive Officer | ||||
Date: November 14, 2008 | By: | /s/ Tami Sharbit-Bachar | ||
Director of Finance |
- 31 -
Table of Contents
EXHIBIT INDEX
Exhibit | ||||
Number | Description | |||
4.1 | First Supplemental Indenture, by and between Topspin Medical Inc., Wilmington Trust Company
(as the Indenture Trustee) and Ziv Haft Trust Company Ltd., dated as of September 18, 2008. |
|||
99.1 | Termination Agreement by and between TopSpin Medical (Israel) Ltd. and Top Medical B.V.,
dated August 28, 2008. |
|||
31.1* | Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) |
|||
31.2* | Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) |
|||
32* | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350 Certifications as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
* | - | filed herewith. |
- 32 -