My Size, Inc. - Quarter Report: 2009 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED March 31, 2009
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number: 1-33428
Topspin Medical, Inc.
(Exact name of registrant as specified in its charter)
DELAWARE | 51-0394637 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
36 Rothschild Blvd. Tel Aviv, Israel |
N/A | |
(Address of registrants principal executive offices) | (Zip Code) |
972-3-5257368
(Telephone number, including area code)
(Telephone number, including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). o Yes o No
(The registration is not yet required to comply with Rule 405 of Regulation S-T and therefore
has not submitted and posted any Interactive Data File pursuant thereto.)
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer or a smaller reporting company. See definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). þ Yes No o
The number of shares of the registrants common stock, $0.001 par value, outstanding as of May 11,
2009, was [756,870,882].
TOPSPIN MEDICAL, INC.
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2009
TABLE OF CONTENTS
Page | ||||||||
2 | ||||||||
2 | ||||||||
22 | ||||||||
26 | ||||||||
27 | ||||||||
Item 1. Legal Proceedings |
||||||||
Item 1A. Risk Factors |
||||||||
Item 4. Submission of Matters to a Vote of Security Holders |
||||||||
27 | ||||||||
28 | ||||||||
Exhibit 10.1 | ||||||||
Exhibit 10.2 | ||||||||
Exhibit 10.3 | ||||||||
Exhibit 10.4 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 |
-i-
Table of Contents
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q for the fiscal quarter ending March 31, 2009 contains
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended
(the Exchange Act). Those statements are therefore entitled to the protection of the safe harbor
provisions of these laws. These forward-looking statements, which are usually accompanied by words
such as may, might, will, should, could, intends, estimates, predicts, potential,
continue, believes, anticipates, plans, expects and similar expressions, involve risks
and uncertainties, and relate to, without limitation, statements about our market opportunities,
our strategy, our competition, our projected revenue and expense levels and the adequacy of our
available cash resources. There are important factors that could cause our actual results, level of
activity, performance or achievements to differ materially from those expressed or forecasted in,
or implied by, such forward-looking statements.
Although we believe that the expectations reflected in these forward-looking statements are
based upon reasonable assumptions, no assurance can be given that such expectations will be
attained or that any deviations will not be material. In light of these risks, uncertainties and
assumptions, the forward-looking events and circumstances discussed in this Quarterly Report on
Form 10-Q for the quarter ending March 31, 2009 may not occur and our actual results could differ
materially and adversely from those anticipated or implied in the forward-looking statements. We
disclaim any obligation or undertaking to disseminate any updates or revision to any
forward-looking statement contained herein to reflect any change in our expectations with regard
thereto or any change in events, conditions or circumstances on which any such statement is based.
Table of Contents
TOPSPIN MEDICAL, INC.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED FINANCIAL STATEMENTS
AS OF MARCH 31, 2009
(Unaudited)
INDEX
Page | ||||
2-3 | ||||
4 | ||||
5-8 | ||||
9-10 | ||||
11-21 |
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
NIS in thousands
NIS in thousands
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
Unaudited | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
3,234 | 3,385 | ||||||
Other receivables and prepaid expenses |
230 | 385 | ||||||
Restricted deposits |
183 | 562 | ||||||
Prepaid lease payments |
37 | 49 | ||||||
3,684 | 4,381 | |||||||
PROPERTY AND EQUIPMENT, NET |
8 | 10 | ||||||
3,692 | 4,391 | |||||||
2
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
NIS in thousands
NIS in thousands
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
Unaudited | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY
(DEFICIENCY) |
||||||||
CURRENT LIABILITIES: |
||||||||
Trade payables |
143 | 455 | ||||||
Other accounts payables and accrued expenses |
2,587 | 2,821 | ||||||
Liability in respect of warrants (series 2) |
250 | 250 | ||||||
Liabilities in respect of options to employees
and consultants short term |
1 | 10 | ||||||
Accrued severance pay |
74 | 270 | ||||||
3,055 | 3,806 | |||||||
LONG TERM LIABILITIES |
||||||||
Tax provision |
1,480 | 1,344 | ||||||
Liabilities in respect of options to employees and
consultants long term |
36 | 38 | ||||||
1,516 | 1,382 | |||||||
SHAREHOLDERS DEFICIENCY: |
||||||||
Common shares of $0.001 par value: |
||||||||
Authorized 1,000,000,000 shares as of March
31, 2009 and December 31, 2008; Issued and
outstanding 756,870,882 and 636,870,882
shares as of March 31, 2009 and December 31,
2008, respectively |
2,956 | 2,457 | ||||||
Additional paid in capital |
177,588 | 177,187 | ||||||
Accumulated deficit during the development stage |
(181,423 | ) | (180,441 | ) | ||||
(879 | ) | (797 | ) | |||||
3,692 | 4,391 | |||||||
3
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
NIS in thousands
NIS in thousands
Period from | ||||||||||||
inception | ||||||||||||
(September 20, | ||||||||||||
Three months ended | 1999) through | |||||||||||
March 31, | March 31, | |||||||||||
2009 | 2008 | 2009 | ||||||||||
Research and development expenses* |
| 5,094 | 135,023 | |||||||||
Less participation by the Office of
the Chief Scientist |
| | (17,980 | ) | ||||||||
Research and development expenses, net |
| 5,094 | 117,043 | |||||||||
Selling and marketing expenses |
| 374 | 3,662 | |||||||||
General and administrative expenses |
751 | 1,493 | 56,950 | |||||||||
Operating loss |
(751 | ) | (6,961 | ) | (177,655 | ) | ||||||
Financing income (expenses) , net |
(231 | ) | 7,228 | 5,755 | ||||||||
Income (loss) before cumulative
effect of a change in accounting
principle |
(982 | ) | 267 | (171,900 | ) | |||||||
Income taxes |
| | (1,344 | ) | ||||||||
Net income (loss) |
(982 | ) | 267 | (173,244 | ) | |||||||
Basic and diluted net income (loss)
per Ordinary share |
0.002 | 0.001 | ||||||||||
Weighted average number of Ordinary
shares outstanding used in basic and
diluted net loss per share
calculation |
636,870,882 | 189,088,092 | ||||||||||
* | Including deduction of experimental sales in the amount of approximately 90,000 NIS for the
three months ended March 31, 2008. |
4
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY (DEFICIENCY)
NIS in thousands
NIS in thousands
Non- | Deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||
recourse | accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Number of outstanding shares | Share capital | Additional | Receivables | receivables | during the | Total | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred | Preferred | paid-in | for shares | for shares | development | shareholders | ||||||||||||||||||||||||||||||||||||||||||||||
Common | A | B | C | Common | A | B | C | capital | issued | issued | stage | equity | ||||||||||||||||||||||||||||||||||||||||
Balance as of September 20, 1999 |
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
Issuance of common shares |
625,000 | | | | 3 | | | | | | | | 3 | |||||||||||||||||||||||||||||||||||||||
Issuance of Preferred A shares
net of issuance expenses of NIS
20 |
| 375,001 | | | | 2 | | | 3,134 | | | | 3,136 | |||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (380 | ) | (380 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 1999 |
625,000 | 375,001 | | | 3 | 2 | | | 3,134 | | | (380 | ) | 2,759 | ||||||||||||||||||||||||||||||||||||||
Issuance of Preferred B shares
net of issuance expenses of NIS
61 |
| | 208,329 | | | | 1 | | 10,183 | | | | 10,184 | |||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (3,880 | ) | (3,880 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2000 |
625,000 | 375,001 | 208,329 | | 3 | 2 | 1 | | 13,317 | | | (4,260 | ) | 9,063 | ||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (7,254 | ) | (7,254 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2001 |
625,000 | 375,001 | 208,329 | | 3 | 2 | 1 | | 13,317 | | | (11,514 | ) | 1,809 | ||||||||||||||||||||||||||||||||||||||
Issuance of Preferred C shares
net of issuance expenses of NIS 2,200 |
| | | 87,386,858 | | | | 410 | 47,578 | (630 | ) | | | 47,358 | ||||||||||||||||||||||||||||||||||||||
Beneficial conversion feature
related to Preferred A and
Preferred B shares |
| | | | | | | | 13,320 | | | (13,320 | ) | | ||||||||||||||||||||||||||||||||||||||
Issuance of Common shares to
the Chief Executive Officer |
6,957,841 | | | | 56 | | | | 413 | | (469 | ) | | | ||||||||||||||||||||||||||||||||||||||
Deferred stock based
compensation related to
issuance of shares to the Chief
Executive Officer |
| | | | | | | | 2,822 | | | | 2,822 | |||||||||||||||||||||||||||||||||||||||
Stock based compensation
related to options granted to
consultants |
| | | | | | | | 1,286 | | | | 1,286 | |||||||||||||||||||||||||||||||||||||||
Accrued interest and exchange
rate differences on a loan to
the Chief Executive Officer |
| | | | | | | | 4 | | (4 | ) | | | ||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (15,414 | ) | (15,414 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2002 |
7,582,841 | 375,001 | 208,329 | 87,386,858 | 59 | 2 | 1 | 410 | 78,740 | (630 | ) | (473 | ) | (40,248 | ) | 37,861 | ||||||||||||||||||||||||||||||||||||
5
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY (DEFICIENCY)
NIS in thousands
NIS in thousands
Non- | Deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||
Recourse | accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Number of outstanding shares | Share capital | Additional | Receivables | receivables | during the | Total | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred | Preferred | paid-in | for shares | for shares | development | shareholders | ||||||||||||||||||||||||||||||||||||||||||||||
Common | A | B | C | Common | A | B | C | capital | issued | issued | stage | equity | ||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2002 |
7,582,841 | 375,001 | 208,329 | 87,386,858 | 59 | 2 | 1 | 410 | 78,740 | (630 | ) | (473 | ) | (40,248 | ) | 37,861 | ||||||||||||||||||||||||||||||||||||
Receivables in respect of
Preferred C shares issued |
| | | | | | | | 25,828 | 630 | | | 26,458 | |||||||||||||||||||||||||||||||||||||||
Amortization of deferred stock
based compensation |
| | | | | | | | 736 | | | | 736 | |||||||||||||||||||||||||||||||||||||||
Deferred stock based
compensation related to
issuance of shares to the
Chief Executive Officer |
3,077,506 | | | | | | | | 1,778 | | | | 1,778 | |||||||||||||||||||||||||||||||||||||||
Stock based compensation
related to options granted to
consultants |
| | | | | | | | 19 | | | | 19 | |||||||||||||||||||||||||||||||||||||||
Accrued interest and exchange
rate differences on a loan to
the Chief Executive Officer |
| | | | | | | | (14 | ) | | 14 | | | ||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (27,693 | ) | (27,693 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2003 |
10,660,347 | 375,001 | 208,329 | 87,386,858 | 59 | 2 | 1 | 410 | 107,087 | | (459 | ) | (67,941 | ) | 39,159 | |||||||||||||||||||||||||||||||||||||
Exercise of options |
418,746 | | | | 2 | | | | 62 | | | | 64 | |||||||||||||||||||||||||||||||||||||||
Amortization of deferred stock
based compensation |
| | | | | | | | 677 | | | | 677 | |||||||||||||||||||||||||||||||||||||||
Deferred stock based
compensation related to
issuance of shares to the
Chief Executive Officer |
630,793 | | | | | | | | 615 | | | | 615 | |||||||||||||||||||||||||||||||||||||||
Stock based compensation
related to options granted to
consultants |
| | | | | | | | 261 | | | | 261 | |||||||||||||||||||||||||||||||||||||||
Accrued interest and exchange
rate differences on a loan to
the Chief Executive Officer |
| | | | | | | | 16 | | (16 | ) | | | ||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | | (20,433 | ) | (20,433 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2004 |
11,709,886 | 375,001 | 208,329 | 87,386,858 | 61 | 2 | 1 | 410 | 108,718 | | (475 | ) | (88,374 | ) | 20,343 | |||||||||||||||||||||||||||||||||||||
6
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY (DEFICIENCY)
NIS in thousands
NIS in thousands
Non- | Deficit | |||||||||||||||||||||||||||||||||||||||||||||||
recourse | accumulated | Total | ||||||||||||||||||||||||||||||||||||||||||||||
Number of outstanding shares | Share capital | Additional | Receivables | during the | shareholders | |||||||||||||||||||||||||||||||||||||||||||
Preferred | Preferred | paid-in | for shares | development | equity | |||||||||||||||||||||||||||||||||||||||||||
Common | A | B | C | Common | A | B | C | capital | issued | stage | (deficiency) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2004 |
11,709,886 | 375,001 | 208,329 | 87,386,858 | 61 | 2 | 1 | 410 | 108,718 | (475 | ) | (88,374 | ) | 20,343 | ||||||||||||||||||||||||||||||||||
Conversion of Preferred A, B and C
into Common shares |
104,378,107 | (375,001 | ) | (208,329 | ) | (87,386,858 | ) | 477 | (2 | ) | (1 | ) | (410 | ) | (64 | ) | | | | |||||||||||||||||||||||||||||
Exercise of options |
3,553,507 | | | | 16 | | | | *) | | | 16 | ||||||||||||||||||||||||||||||||||||
Issuance of Common shares net of
issuance expenses of NIS 3,292 |
38,000,000 | | | | 171 | | | | 28,920 | | | 29,091 | ||||||||||||||||||||||||||||||||||||
Issuance of options net of issuance
expenses of NIS 378 |
| | | | | | | | 3,339 | | | 3,339 | ||||||||||||||||||||||||||||||||||||
Deferred stock based compensation
related to issuance of shares to
the Chief Executive Officer |
630,793 | | | | | | | | (627 | ) | | | (627 | ) | ||||||||||||||||||||||||||||||||||
Grant to the Chief Executive Officer |
| | | | | | | | | 74 | | 74 | ||||||||||||||||||||||||||||||||||||
Amortization of deferred stock
based compensation |
| | | | | | | | 486 | | | 486 | ||||||||||||||||||||||||||||||||||||
Stock based compensation related to
options granted to consultants |
| | | | | | | | 66 | | | 66 | ||||||||||||||||||||||||||||||||||||
Accrued interest and exchange rate
differences on a loan to the Chief
Executive Officer |
| | | | | | | | 58 | (58 | ) | | | |||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | (14,325 | ) | (14,325 | ) | ||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2005 |
158,272,293 | | | | 725 | | | | 140,896 | (459 | ) | (102,699 | ) | 38,463 | ||||||||||||||||||||||||||||||||||
Change of deferred stock
compensation into liability as a
result from accounting change |
| | | | | | | | (6,768 | ) | | | (6,768 | ) | ||||||||||||||||||||||||||||||||||
Exercise of options |
634,374 | | | | 3 | | | | 38 | | | 41 | ||||||||||||||||||||||||||||||||||||
Classification of liability into
equity in respect of exercise
options |
| | | | | | | | 451 | | | 451 | ||||||||||||||||||||||||||||||||||||
Grant to the Chief Executive Officer |
630,794 | | | | | | | | | 208 | | 208 | ||||||||||||||||||||||||||||||||||||
Accrued interest and exchange rate
differences on a loan to the Chief
Executive Officer |
| | | | | | | | (14 | ) | 14 | | | |||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | | (38,803 | ) | (38,803 | ) | ||||||||||||||||||||||||||||||||||
Balance as of December 31, 2006 |
159,537,461 | | | | 728 | | | | 134,603 | (237 | ) | (141,502 | ) | (6,408 | ) | |||||||||||||||||||||||||||||||||
*) | Less than NIS 1. |
7
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY (DEFICIENCY)
NIS in thousands
NIS in thousands
Non- | Deficit | |||||||||||||||||||||||
Number of | recourse | accumulated | Total | |||||||||||||||||||||
outstanding | Share | Additional | receivables | during the | shareholders | |||||||||||||||||||
shares | capital | paid-in | for shares | development | equity | |||||||||||||||||||
Common | capital | issued | stage | (deficiency) | ||||||||||||||||||||
Balance as of December 31, 2006 |
159,537,461 | 728 | 134,603 | (237 | ) | (141,502 | ) | (6,408 | ) | |||||||||||||||
Exercise of options |
2,270,935 | 9 | 66 | | | 75 | ||||||||||||||||||
Classification of liability into equity in respect of exercise of options |
| | 1,665 | | | 1,665 | ||||||||||||||||||
Repayment of non-recourse loan and classification of liability into equity |
| | 9,220 | 237 | | 9,457 | ||||||||||||||||||
Issuance of Common shares and warrants (series 3), net of issuance
expenses of NIS 1,013 |
24,398,402 | 100 | 18,236 | | | 18,336 | ||||||||||||||||||
Net loss |
| | (24,168 | ) | (24,168 | ) | ||||||||||||||||||
Balance as of December 31, 2007 |
186,206,798 | 837 | 163,790 | | (165,670 | ) | (1,043 | ) | ||||||||||||||||
Cumulative effect of the adoption of SFAS 159 |
| | | | 5,379 | 5,379 | ||||||||||||||||||
Exercise of options |
641,562 | 2 | 20 | | | 22 | ||||||||||||||||||
Exercise of warrants (series 1) |
22,522 | (* | ) | 20 | | | 20 | |||||||||||||||||
Classification of liability into equity in respect of exercise of options |
| | 125 | | | 125 | ||||||||||||||||||
Settlement with convertible bonds holders |
450,000,000 | 1,618 | 13,232 | | | 14,850 | ||||||||||||||||||
Net loss |
| | | (20,150 | ) | (20,150 | ) | |||||||||||||||||
Balance as of December 31, 2008 |
636,870,882 | 2,457 | 177,187 | | (180,441 | ) | (797 | ) | ||||||||||||||||
Issuance of Common shares and warrants (series 3) |
120,000,000 | 499 | 401 | | | 900 | ||||||||||||||||||
Net loss |
| | | | (982 | ) | (982 | ) | ||||||||||||||||
Balance as of March 31, 2009 |
756,870,882 | 2,956 | 177,588 | | (181,423 | ) | (879 | ) | ||||||||||||||||
8
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
Period from | ||||||||||||
inception | ||||||||||||
(September 20, | ||||||||||||
Three months ended | 1999) through | |||||||||||
March 31, | March 31, | |||||||||||
2009 | 2008 | 2009 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income (loss) |
(982 | ) | 267 | (168,103 | ) | |||||||
Adjustments to reconcile net loss to net cash used
in operating activities (a) |
(448 | ) | (8,117 | ) | 10,832 | |||||||
Net cash used in operating activities: |
(1,430 | ) | (7,850 | ) | 157,271 | |||||||
Cash flows from investing activities: |
||||||||||||
Change in restricted deposit, net |
379 | | (127 | ) | ||||||||
Restricted deposit in respect of settlement agreement |
| | 1,298 | |||||||||
Restricted cash in respect of issuance of convertible
bonds |
| (211 | ) | | ||||||||
Purchase of fixed assets |
| | (9,068 | ) | ||||||||
Proceeds from sale of fixed assets |
| | 467 | |||||||||
Loan to the Chief Executive Officer |
| | (231 | ) | ||||||||
Net cash provided by (used in) investing activities: |
379 | (211 | ) | (7,661 | ) | |||||||
Cash flows from financing activities: |
||||||||||||
Exercise of stock options and warrants (series 1) |
| 42 | 238 | |||||||||
Proceeds from issuance of Common shares and
warrants (series 3), net of issuance expenses |
900 | | 138,805 | |||||||||
Settlement with convertible bonds holders |
| | (12,513 | ) | ||||||||
Proceeds from issuance of convertible bonds and
warrants series 2, net of issuance expenses |
| | 41,636 | |||||||||
Net cash provided by financing activities: |
900 | 42 | 168,166 | |||||||||
Increase (decrease) in cash and cash equivalents |
(151 | ) | (8,019 | ) | 3,234 | |||||||
Cash and cash equivalents at the beginning of the period |
3,385 | 40,978 | | |||||||||
Cash and cash equivalents at the end of the period |
3,234 | 32,959 | 3,234 | |||||||||
9
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
NIS in thousands, except for share and per share data
NIS in thousands, except for share and per share data
Period from | ||||||||||||
inception | ||||||||||||
(September 20, | ||||||||||||
Three months ended | 1999) through | |||||||||||
March 31, | March 31, | |||||||||||
2009 | 2008 | 2009 | ||||||||||
(a) Adjustments to reconcile net loss to net cash used in
operating activities: |
||||||||||||
Depreciation and amortization |
2 | 399 | 7,458 | |||||||||
Impairment of property and equipment |
| | 1,270 | |||||||||
Capital loss |
| | (31 | ) | ||||||||
Interest and exchange rate differences on loan to the Chief
Executive Officer |
| | (35 | ) | ||||||||
Non-cash bonus to the Chief Executive Officer |
| | 789 | |||||||||
Interest on restricted deposits |
| (4 | ) | (1,354 | ) | |||||||
Change in fair value of liability in respect of warrants |
| (450 | ) | (7,494 | ) | |||||||
Change in fair value of conversion feature |
| | (2,746 | ) | ||||||||
Change in fair value of convertible bonds |
| (7,160 | ) | (3,786 | ) | |||||||
Change in fair value of embedded derivative |
| (3 | ) | (346 | ) | |||||||
Amortization of deferred issuance expenses and bonds
discount |
| | 6,228 | |||||||||
Amortization of deferred stock based compensation related
to employees |
| | 6,487 | |||||||||
Cumulative effect of change in accounting principle |
| | (5,141 | ) | ||||||||
Change in fair value and amortization of stock options
classified as a liability |
(11 | ) | (796 | ) | 4,488 | |||||||
Amortization of deferred stock based compensation related
to consultants |
| | 1,632 | |||||||||
Accrued severance pay, net |
(196 | ) | (38 | ) | 74 | |||||||
Decrease (Increase) in accounts receivable (including
long-term receivables) |
167 | 305 | (267 | ) | ||||||||
Increase (decrease) in trade payables |
(312 | ) | (622 | ) | 39 | |||||||
Increase in other accounts payable |
(98 | ) | 252 | 3,567 | ||||||||
Total adjustments |
(448 | ) | (8,117 | ) | 10,832 | |||||||
(b) Supplemental disclosure of cash flow activities: |
||||||||||||
Cash paid during the period for: |
||||||||||||
Taxes paid due to non-deductible expenses |
(* | ) | 14 | 787 | ||||||||
Interest paid |
| | 3,951 | |||||||||
(c) Supplemental disclosure of non cash flows activities: |
||||||||||||
Accrued issuance expenses |
| | 2,868 | |||||||||
Classification of liabilities into equity |
| 125 | 11,461 | |||||||||
(*) | Less than NIS 1. |
10
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE
1: GENERAL
a. | TopSpin Medical, Inc (the Company) and its subsidiary, TopSpin
Medical (Israel) Ltd. (the Subsidiary or TopSpin) are engaged in research and
development of medical MRI technology. |
||
The Company was incorporated and commenced operation in September 1999 as a
private company registered in Delaware, U.S. On September 1, 2005, the Company
issued securities to the public in Israel and became publicly traded on the Tel
Aviv Stock Exchange (TASE). In 2007 the Company registered some of its
securities with the U.S. Securities and Exchange Commission (SEC). The Companys
securities are traded only in Israel in NIS. |
|||
b. | Since its inception, the Company has devoted substantially most of its
efforts to business planning, research and development, marketing, recruiting
management and technical staff, acquiring assets and raising capital. Accordingly,
the Company is considered to be in the development stage, as defined in Statement
of Financial Accounting Standards No. 7, Accounting and reporting by development
Stage Enterprises (SFAS No. 7). |
||
c. | The Company and its Subsidiary have not generated any revenues and have
not achieved profitable operations or positive cash flows from operations. The
Company has an accumulated deficit of NIS 181,423 as of March 31, 2009, and it
incurred a net loss of NIS 982 and negative cash flow from operating activities in
the amount of NIS 1,430 for the period ended March 31, 2009. |
||
According to the Companys approved budget, which took into account the expected
expenses for operating the Company in its current conditions, the Company believes
that its financial condition will be sufficient for its limited activities for at
least 12 months period from the date of these financial statements. The Companys
liabilities include a tax provision in the amount of approximately NIS 1,480,
which there is no assurance that the Company will be required to pay. Based on its
current financial condition the Company will have to raise additional funds, in
order to redeem its long term liabilities. |
|||
The Companys management and its professional advisors believe that it is highly
probable that the Company will receive grants from the Office of the Chief
Scientist of the Israeli Ministry of Industry, Trade and Labor (OCS) on behalf of
expenses recorded in the year 2008. |
11
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE
2: SIGNIFICANT ACCOUNTING POLICIES
a. | The accompanying unaudited interim consolidated financial statements
have been prepared as of March 31, 2009 for the three-month period then ended, in
accordance with United States generally accepted accounting principles relating to
the preparation of financial statements for interim periods. Accordingly, they do
not include all the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of
management, all adjustments considered necessary for a fair presentation have been
included. Operating results for the three-month period ended Match 31, 2009 are not
necessarily indicative of the results that may be expected for the year ended
December 31, 2009. |
||
The significant accounting policies followed in the preparation of
these financial statements are identical to those applied in the preparation of
the latest annual financial statements. |
|||
b. | Impact of recently issued accounting standards: |
1. | FASB Staff Position FAS 157-4 |
||
FAS 157-4 Determining Whether a Market Is Not Active and a Transaction Is Not
Distressed, or FSP FAS 157-4; FSP FAS 157-4 provides guidelines for making
fair value measurements more consistent with the principles presented in
SFAS 157. FSP FAS 157-4 provides additional authoritative guidance in
determining whether a market is active or inactive, and whether a transaction
is distressed, is applicable to all assets and liabilities (i.e. financial and
nonfinancial) and will require enhanced disclosures. This standard is
effective for periods ending after June 15, 2009.The Company does not expect
the adoption of FAS 157-4 will have a material impact on its financial
position, results of operations or cash flows. |
|||
2. | FASB Staff Position FAS 115-2, FAS 124-2, and EITF 99-20-2 |
||
FASB Staff Position FAS 115-2, FAS 124-2, and EITF 99-20-2, Recognition and
Presentation of Other-Than-Temporary Impairments, or FSP FAS 115-2, FAS 124-2,
and EITF 99-20-2; and FSP FAS 115-2, FAS 124-2, and EITF 99-20-2 provides
additional guidance to provide greater clarity about the credit and noncredit
component of an other-than-temporary impairment event and to more effectively
communicate when an other-than-temporary impairment event has occurred. This
FSP applies to debt securities. This standard is effective for periods ending
after June 15, 2009. The Company does not expect the adoption of FAS 115-2,
FAS 124-2, and EITF 99-20-2 will have a material impact on its financial
position, results of operations or cash flows. |
|||
3. | FASB Staff Position FAS 107-1 and APB 28-1 |
||
FASB Staff Position FAS 107-1 and APB 28-1, Interim Disclosures about Fair
Value of Financial Instruments, or FSP FAS 107-1 and APB 28-1. FSP FAS 107-1
and APB 28-1, amends FASB Statement No. 107, Disclosures about Fair Value of
Financial Instruments, to require disclosures about fair value of financial
instruments in interim as well as in annual financial statements. This FSP
also amends APB Opinion No. 28, Interim Financial Reporting, to require those
disclosures in all interim financial statements. This standard is effective
for periods ending after June 15, 2009. The Company will implement these
pronouncements in its interim financial statements. |
12
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE 3: CONTINGENT LIABILITIES
1. | Commitments to pay royalties to the Office of the Chief Scientist: |
||
The Subsidiary had obtained from the Chief Scientist of the State of Israel grants
for participation in research and development and, in return, the Subsidiary is
obligated to pay royalties amounting to 3% of the sales in the first three years
from the beginning of the repayment and 3.5% of the sales from the fourth year up
to the amount of the grant. The grant is linked to the exchange rate of the dollar
and bears interest of LIBOR per annum. Through December 31, 2008, total grants
obtained amounts to NIS 17,980. |
|||
The Company has requested from the OCS grant in the amount of approximately
NIS 3,200 on behalf of expenses recorded in the year 2008. The Companys
management and its professional advisors believe that it is highly probable that
the Company will receive these grants. As there is uncertainty regarding receiving
the aforementioned amount, the Company did not record an asset in its financial
statements. |
|||
2. | TopSpin pledged a bank deposit which is used as a bank guarantee amounting
to NIS 108 to secure its payments under the Lease Agreement. The deposit bears an
average annual interest of approximately 0.24% and presented at cost plus accrued
interest. As of March 31, 2009 the bank deposite remains pledget to the landlord
pending restoration of the premises to their original condition. |
||
3. | TopSpin leases motor vehicles under operating lease arrangements for 36
months. The monthly lease payments are approximately NIS 11. As of March 31, 2009 the
Companys car lease deposits amounts to NIS 37 covering rental payments for the last
three months in respect of these contracts, out of which an amount of NIS 18 is
expected to be paid in the following year as an early termination penalty. |
||
4. | On April 22, 2009 an ex-employee of the subsidiary filed a suit to the
district court in the amount of NIS 20 on behalf of holdover of payroll. The
subsidiary rejects this claim and believes that the probability that the claim will be
accepted is low. Therefore, the Company did not record any provision regarding this
claim in its financial statements. |
NOTE 4: SHAREHOLDERS EQUITY
a. | Composition of share capital: |
||
The Companys authorized common stock consists of 1,000,000,000 shares with a par
value of $ 0.001 per share. All shares have equal voting rights and are entitled
to one non-cumulative vote per share in all matters to be voted upon by
shareholders. The shares have no preemptive, subscription, conversion or
redemption rights and may be issued only as fully paid and non-assessable shares.
Holders of the common stock are entitled to equal ratable rights to dividends and
distributions with respect to the common stock, as may be declared by the Board of
Directors out of funds legally available. The common stocks are registered and
publicly traded on the Tel-Aviv Stock Exchange. |
13
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE 4: SHAREHOLDERS EQUITY (CONT.)
b. | Share capital: |
1. | In September 1999, the Company issued 625,000 Common shares
at a price of $0.001 per share. |
||
In October 1999, the Company issued 375,001 Preferred A shares in
consideration for NIS 3,136 (net of issuance expenses of NIS 20) at a price
of $2 per share. |
|||
In May 2000, the Company issued 208,329 Preferred B shares in consideration
for NIS 10,184 (net of issuance expenses of NIS 61) at a price of $12 per
share. |
|||
In December 2002, the Company issued 87,386,858 Preferred C shares in
consideration for a total amount of NIS 73,816 (net of issuance expenses of
NIS 2,200) at a price of $0.1886 per share. |
|||
The consideration for the issued stock was paid at the closing day (NIS
47,358) and the remaining of the consideration was paid when the Company
achieved the development milestone, as detailed in the agreement
(commencement of clinical trials of its products on humans) in 2003. |
|||
Preferred C shares conferred, among others, preference rights in respect of
distribution of the Companys earnings and distribution of the Companys
assets upon liquidation. Preferred A and B shares conferred, among others,
preference rights in respect of distribution of the Companys assets upon
liquidation, after such distribution is made to holders of Preferred C shares
and Common shares conferred voting rights and rights in distribution of the
Companys assets upon liquidation, after such distribution is made to holders
of Preferred shares. |
|||
All classes of shares, as above, conferred equal voting rights in the
Companys general meetings on the basis of conversion into the underlying
Common shares. |
|||
Preferred A, B and C shares were convertible into Common shares according to
conversion rates of 15.5885, 53.4998 and 1 per Common share, respectively. |
|||
On August 22, 2005, the Company effected a consolidation and distribution of
its share capital in such a manner that 375,001 Preferred A shares of $ 0.001
were converted into 5,845,692 Common shares, 208,329 Preferred B shares were
converted into 11,145,557 Common shares and 87,386,858 Preferred C shares
were converted into 87,386,858 Common shares. |
|||
2. | According to an agreement signed in December 2002, the
Company issued to the Chief Executive Officer (CEO) 11,927,727 Common shares
in consideration for $100,000, subject to repurchase right according to
certain vesting terms. The Subsidiary gave the CEO a loan to finance the
purchase of the Companys shares. The loan was denominated in U.S dollars and
bears interest at the rate of 5%. As a security to ensure the repayment of
the loan, the CEO pledged these shares for the benefit of the Company. The
pledged shares and the related balance of the loan were deducted from the
shareholders equity. |
14
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE 4: SHAREHOLDERS EQUITY (CONT.)
b. | Share capital (cont.) |
2. | (Cont.) |
||
The agreement determined that in case of lack of ability to repay the loan,
the loan may be repaid only out of the return on the pledged shares. The CEO
has also undertaken that if the first of the events detailed in the agreement
occurs (such as the Company becomes an issuer, as defined by the
Sarbanes-Oxley Act of 2002), he will repay the outstanding loan amount, if he
is required to do so by TopSpin. |
|||
In August 2005, the Company and the CEO signed an agreement that modifies the
employment conditions of the CEO and revises the terms of the loan and the
pledge. The first half of the $ 100,000 loan that the CEO received in order
to purchase Companys shares, including the accrued interest thereon, will
become a grant at the end of the second anniversary of the IPO, and the other
half at the end of the third anniversary of the IPO, provided that the CEO
continues to be employed in TopSpin or is a consultant in TopSpin or in any
of its related companies at such time. Accordingly, for the period from
inception amounts of NIS 523 became a grant and were recorded as expenses. |
|||
Upon closing of the agreement 7/12 (seven twelfths) of the shares were
immediately vested. The other portions of the shares were subject to the
Companys right of repurchase according to the following terms: |
a. | The Companys right of repurchase shall lapse on
a monthly basis over four years period commencing on the date of
execution of the original agreement. |
||
b. | The Companys right of repurchase shall lapse,
with respect to 1/6 (one sixth) of the shares in the event that the
Company achieves a milestone as defined in the agreement. This milestone
has been achieved in September 2003. |
Till December 31, 2005, the Company accounted for these shares as a variable
plan and remeasured compensation at the period such shares were vested. As of
January 1, 2006 the fair value of the vested shares was classified as a
liability.
In August 2005, according to the modifications in the employment agreement
and the loan agreement the security for the loan was replaced such that the
CEOs shares in a private company which holds 475,000 of the Companys shares
were pledged till the loan was fully paid.
On March 4, 2007 the General Meeting of the Company approved to cancel the
pledge on the above mentioned shares and to repay the outstanding loan with
the grant.
Consequently, the liability related to this loan in the amount of NIS 9,220
was classified as equity.
Compensation expenses (income) related to the CEO NIS 8,866 were recognized
period from inception.
15
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE 4: SHAREHOLDERS EQUITY (CONT.)
3. | In December 2002, the Company granted fully vested options
to holders of Common shares, for their services, which are exercisable into
1,805,138 Common shares of the Company at $ 0.001 per share. The options were
exercised in September 2005 in consideration for NIS 7. |
||
4. | In December 2002, the Company granted fully vested options
to Hemisphere Capital Corp., for their services, which are exercisable into
1,590,668 Preferred C shares of the Company at $ 0.1886 per share. In
September 2005, all the options were cash-less exercised into 170,247 Common
shares. |
||
5. | On August 23, 2005, the Company increased its authorized
share capital to 500 million Common shares of $ 0.001 par value each. |
||
6. | On August 25, 2005, the Company published a prospectus for
the issuance of securities to the public in Israel. The securities were
issued in 38 thousand units (the units) and the price per unit, as
determined in a tender, was NIS 0.95 per unit. Each unit consisted
of 1,000 Common shares at NIS 0.95 per share and 600 options at no
consideration. |
||
As such, the Company has 22,800,000 registered options (series 1) which are
exercisable into 22,800,000 Common shares of $ 0.001 par value with an
exercise price of NIS 1.1 per share, linked to the changes in the dollar/NIS
exchange rate from August 25, 2005. The options were exercisable up to
February 28, 2008. On February 2008, 22,522 options (series 1) have been
exercised and the rest have been forfeited. |
|||
Net proceeds total approximately NIS 32,430 (net of issuance expenses of
NIS 3,670). The net proceeds were allocated to the shares and options based
on their relative market value. |
|||
7. | On April 19, 2007, the Company filed a registration
statement pursuant to the United States Securities Act of 1933 (the
registration statement and Securities Act respectively) with the U.S.
Securities and Exchange Commission (SEC) regarding the sale of shares of
common stock and warrants (series 3) and the shares resulting from the
exercise of the warrants (series 3). On June 4, 2007, the registration
statement became effective. |
||
Pursuant to the registration statement, the Company is entitled to offer up
to 53,000,000 shares of common stock and 26,500,000 warrants (series 3),
offered in 26,500,000 Units (each consisting of 2 common shares and 1 warrant
(series 3)), for a period of one year from the date the registration
statement became effective. |
|||
On June 6, 2007, the Company issued 24,398,402 shares of common stock which
are listed for trade on the TASE together with 12,199,201 warrants (series 3)
that are listed for trade on the TASE since September 17, 2007. The issued
securities were issued in consideration for NIS 1.586 in cash per Unit. The
total net proceeds from the issuance amounted to approximately NIS 18,336
(net of issuance expenses of NIS 1,013). |
|||
Each warrant (series 3) is exercisable into one share of common stock of the
Company until June 30, 2009, in consideration for a cash payment of NIS 0.84.
Warrants (series 3) which are not exercised by June 30, 2009 (inclusive) will
expire, become null and void and not confer their holders any rights
whatsoever. |
16
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE 4: SHAREHOLDERS EQUITY (CONT.)
8. | On October 12, 2008 the Company issued 450,000,000
shares of common stock due to the settlement with convertible bonds
holders. |
||
9. | On February 2, 2009 the Company entered, with an
investor, into a private placement agreement. According to the agreement
the Company issued 120,000,000 common shares of $ 0.001 par value and
58,064,516 warrants exercisable into common shares of the Company for total
consideration of NIS 900. Each warrant is exercisable into one common share
for the exercise price of NIS 0.01 for a period of 4 years following the
issuance date. |
NOTE
5: STOCK BASED COMPENSATION
a. | On February 26, 2009 the Board of Directors approved an increase of an
additional 25 million shares of Common Stock (21 out of them available for grant)
to be granted under the 2003 Israeli Stock Option Plan. |
||
b. | Options to employees: |
||
A summary of the Companys share option activities for options granted to
employees under the plans excluding performance base options is as follows: |
Weighted | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | Aggregate | ||||||||||||||
average | contractual | intrinsic | ||||||||||||||
exercise | terms | value | ||||||||||||||
Number | price | (in years) | price | |||||||||||||
Options outstanding at
January 1, 2009 |
7,213,251 | $ | 0.053 | |||||||||||||
Options forfeited |
(906,876 | ) | $ | 0.759 | ||||||||||||
Options outstanding at
March 31, 2009 |
6,306,375 | $ | 0.012 | 3.2 | 27 | |||||||||||
Options vested and
expected to vest at
March 31, 2009 |
6,250,125 | $ | 0.096 | 3.2 | 27 | |||||||||||
Options exercisable
at March 31, 2009 |
6,203,250 | $ | 0.093 | 3.2 | 27 | |||||||||||
The aggregate intrinsic value in the tables above represents the total
intrinsic value (the difference between the Companys closing stock price on the
last trading day of March 2009 and the exercise price, multiplied by the number of
in-the-money options) that would have been received by the option holders had all
option holders exercised their options on March 31, 2009. This amount change based
on the fair market value of the Companys stock. No options were exercised by
employees for the period ended March 31, 2009.
The fair value for these options was estimated using the Binomial model
option-pricing model.
17
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE 5: STOCK BASED COMPENSATION (Cont.)
b. | Options to employees (cont.) |
||
A summary of the activity under the performance share-based options granted to
employees is as follows: |
Weighted | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | Aggregate | ||||||||||||||
average | contractual | intrinsic | ||||||||||||||
exercise | terms | value | ||||||||||||||
Number | price | (in years) | price | |||||||||||||
Options outstanding
at January 1, 2009
and March 31, 2009 |
2,390,000 | $ | 0.150 | 6.0 | | |||||||||||
Options vested and
expected to vest at
March 31, 2009 |
2,390,000 | $ | 0.150 | 6.0 | | |||||||||||
Options exercisable
at March 31, 2009 |
2,390,000 | $ | 0.150 | 6.0 | | |||||||||||
The Companys outstanding options to employees as of March 31, 2009, have been
separated into ranges of exercise prices as follows:
Weighed average | ||||||||||||||||
Exercise price | Options for | Options | remaining | |||||||||||||
per share | Common shares | exercisable | contractual terms | |||||||||||||
$ | 0.001 | 4,650,000 | 4,650,000 | 1.8 | ||||||||||||
$ | 0.02 | 1,972,000 | 1,962,625 | 5.7 | ||||||||||||
$ | 0.149 | 150,000 | 150,000 | 0.2 | ||||||||||||
$ | 0.111 | 28,125 | 28,125 | 7.5 | ||||||||||||
$ | 0.150 | 1,740,000 | 1,740,000 | 7.8 | ||||||||||||
$ | 0.182 | 156,250 | 62,500 | 8.5 | ||||||||||||
8,696,375 | 8,593,250 | |||||||||||||||
Compensation expenses (income) related to options granted to employees were
recorded to research and development expenses and general and administrative
expenses, as follows:
Period from | ||||||||||||
inception | ||||||||||||
(September 20, | ||||||||||||
Three month ended | 1999) through | |||||||||||
March 31, | March 31, | |||||||||||
2009 | 2008 | 2009 | ||||||||||
Research and development expenses |
(7 | ) | (439 | ) | 527 | |||||||
General and administrative expenses |
(2 | ) | (146 | ) | 9,881 | |||||||
(9 | ) | (585 | ) | 10,408 | ||||||||
18
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE 5: STOCK BASED COMPENSATION (Cont.)
b. | Options to employees (cont.) |
||
As of March 31, 2009, there was NIS 0.035 of total unrecognized compensation
cost related to non-vested share-based compensation arrangements granted to
employees under the Companys stock option plans. That cost is expected to be
recognized over a weighted-average period of 0.25 years. |
|||
c. | Options to non-employees: |
||
A summary of the Companys share option activities for options granted to
non-employees under the plans excluding performance base options is as follows: |
Weighted | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | Aggregate | ||||||||||||||
average | contractual | intrinsic | ||||||||||||||
exercise | terms | value | ||||||||||||||
Number | price | (in years) | price | |||||||||||||
Options outstanding
at January 1, 2009 |
1,378,510 | $ | 0.189 | |||||||||||||
Options forfeited |
(812,500 | ) | $ | 0.076 | ||||||||||||
Options
outstanding, vested
and expected to
vest at
March 31, 2009 |
566,010 | $ | 0.346 | 4.8 | | |||||||||||
Options exercisable
at March 31, 2009 |
566,010 | $ | 0.346 | 4.8 | | |||||||||||
The Company accounted for its options to non-employees under the fair value method
in accordance of SFAS 123(R) and EITF 96-18. The fair value for options granted to
non-employees was estimated according to the principles determined in SFAS 123(R)
based on binomial option pricing model and amounts to approximately NIS 2.
A summary of the activity under the performance share-based options granted to
non-employees is as follows:
Weighted | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | Aggregate | ||||||||||||||
average | contractual | intrinsic | ||||||||||||||
exercise | terms | value | ||||||||||||||
Number | Price | (in years) | price | |||||||||||||
Options outstanding
at January 1, 2009
and December 31,
2009 |
900,000 | $ | 0.111 | 7.5 | | |||||||||||
Options expected to
vest at March 31,
2009 |
300,000 | $ | 0.111 | 7.5 | | |||||||||||
Options exercisable
at March 31, 2009 |
300,000 | $ | 0.111 | 7.5 | | |||||||||||
In accordance to the suspension of the Companys activities as mentioned in note
1a, the Company assumes that the milestones set in the option agreement will not
be achieved.
19
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE 5: STOCK BASED COMPENSATION (Cont.)
c. | Options to non-employees (cont.) |
||
The Companys outstanding options to non-employees as of March 31, 2009, have been
separated into ranges of exercise prices as follows: |
Weighed average | ||||||||||||||||
Exercise price | Options for | Options | remaining | |||||||||||||
per share | Common shares | exercisable | contractual terms | |||||||||||||
$ | 12 | 14,010 | 14,010 | 3.5 | ||||||||||||
$ | 0.05 | 552,000 | 552,000 | 4.8 | ||||||||||||
$ | 0.111 | 900,000 | 300,000 | 7.5 | ||||||||||||
1,466,010 | 866,010 | |||||||||||||||
Compensation expenses (income) related to options granted to non-employees were
recorded to research and development expenses and general and administrative
expenses, as follows:
Period from | ||||||||||||
inception | ||||||||||||
(September 20, | ||||||||||||
Three months ended | 1999) through | |||||||||||
March 31, | March 31, | |||||||||||
2009 | 2008 | 2009 | ||||||||||
Research and development expenses |
(1 | ) | (122 | ) | 166 | |||||||
General and administrative expenses |
(1 | ) | (61 | ) | 1,306 | |||||||
(2 | ) | (183 | ) | 1,472 | ||||||||
NOTE 6: SUBSEQUENT EVENTS
a. | On April 19, 2009 the Companys Board of Directors nominated Mr.
Ehud Gilboa, the chairman of the Companys and the subsidiarys (together the
Group) Board of Director, to serve as a temporary Chief Executive Officer (CEO)
of the Group and entered into a Consulting Agreement. |
||
On May 5, 2009 the Board of Directors amended the agreement in a way that Mr. Ehud
Gilboa will provide consulting services instead of temporary CEO. |
|||
In consideration for the services he will provide, Mr. Gilboa is entitled to a
monthly fee of NIS 34, plus VAT, and the Company will pay up to 50% of all fixed
and variable maintenance costs of the cellular phone used by the Consultant,
retroactively from January 1, 2009. |
20
Table of Contents
Topspin Medical, Inc.
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NIS in thousands
NIS in thousands
NOTE 6: SUBSEQUANT EVENTS (Cont.)
a. | (cont.) |
||
The Consulting Agreement is valid until termination by one of the parties thereto
at any time or reason, with advance notice of 45 days. In addition, the subsidiary
is entitled to early termination in connection with certain events as detailed in
the Consulting Agreement. |
|||
b. | On April 2, 2009 Mrs. Tami Sharbit-Bachar notified the Company of her
resignation from her position as the Director of Finance and Secretary. Pursuant to
Mrs. Sharbit-Bachars amended employment agreement with the Company, Mrs.
Sharbit-Bachar will continue in her position as Director of Finance and Secretary
for 45 days following the date of notice, or until such other time as
Mrs. Sharbit-Bachar and the Company mutually agree. |
||
c. | On May 6, 2009 the Board of Directores of the Company approved the
designation of new Finance Manager to the Company. As part of the employment
agreement of the new Finance Manager the Company will allocate 1,500,000
unmarketable options which are convertable to 1,500,000 Common shares of $0.001 par
value each, 750,000 of the options will be excercisable at an exercise price of
NIS 0.011 per share and the balance of 750,000 options at an exercise price of NIS
0.022 per share. According to the Binomial model, with 113.67% volatility and
0.95%-8.09% risk-free interest rate, the compensation resulted from the grant
amounted to approximately NIS 10. |
21
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion is intended to assist you in understanding our financial condition
and plan of operations. You should read the following discussion along with our financial
statements and related notes included in this Quarterly Report on Form 10-Q.
Overview
We were incorporated in Delaware on September 20, 1999. We have conducted all of our business
operations through our wholly-owned Israeli subsidiary, TopSpin Medical (Israel) Ltd. (TopSpin
Israel). TopSpin Israel was incorporated on October 5, 1999 and until we suspended our activities
due to financial considerations in October 2008, we were engaged through TopSpin Israel in the
design, research, development and manufacture of imaging devices that utilize MRI technology by
means of miniature probes for various body organs. We first began researching and developing this
technology for use in diagnosis and therapy guidance of cardiology applications. In 2006, we began
to develop our technology for the detection of prostate cancer in a way which could potentially aid
urologists in guiding prostate biopsies, staging of prostate cancer and guiding local treatment
such as cryo- and brachy-therapy.
On July 13, 2008, we reached an agreement (the Settlement Agreement) with the Ziv Haft Trust
Company Ltd., the Co-Trustee of the Series A Debentures (the Series A Bonds). All of the
conditions to the effectiveness of the Settlement Agreement were satisfied on September 25, 2008.
On October 12, 2008, pursuant to the Settlement Agreement, we issued 450,000,000 shares of our
common stock to the holders of the Series A Bonds (the Bondholders). On October 26, 2008, in
further compliance with the Settlement Agreement, we paid NIS 12.5 million in cash with respect to
each 1 NIS of the Series A Bonds (the Cash Payment). Following the Cash Payment on October 26,
2008, our Series A Bonds were cancelled.
As a result of the combination of the substantial outlay of cash in connection with the
settlement and because the grants due to us for the years 2007 and 2008 from the Office of the
Chief Scientist of the Israeli Ministry of Industry, Trade and Labor (OCS), an Israeli
governmental agency, were not received in the expected timeframe, we decided to terminate the
employment of all of TopSpin Israels employees (excluding the finance department) and suspend our
operational activities as of October 27, 2008. In connection with this decision, the Board decided
to continue to seek financing opportunities in order to resume the Companys operations.
Liquidity and Capital Resources
Since our inception, we have financed our operations principally through private and public
sales of equity securities, issuance of convertible notes and receipt of grants from the Office of
the Chief Scientist of the Israeli Ministry of Industry, Trade and Labor, an Israeli governmental
agency. On February 1, 2009, we issued (i) 120,000,000 shares of common stock, par value $0.001,
and (ii) options to purchase up to an additional 58,064,516 shares of our common stock at an
exercise price of 0.01 NIS per share, exercisable immediately and expiring four years following the
date of issuance. In consideration of this issuance, we received NIS 900,000 (approximately
$215,000).
As of March 31, 2009, we held approximately 3,234,000 NIS (approximately $772,000) in cash and
cash equivalents.
The Company and its Subsidiary have not generated any revenues and have not achieved
profitable operations or positive cash flows from operations. The Company has an accumulated
deficit of NIS 181,423 as of March 31, 2009, and it incurred a net loss of NIS 982 and negative
cash flow from operating activities in the amount of NIS 1,430 for the period ended March 31, 2009.
According to the Companys approved budget, which took into account the expected expenses for
operating the Company in its current conditions, the Company believes that its financial condition
will be sufficient for its limited activities for at least 12 months period from the date of these
financial statements. The Companys liabilities
include a tax provision in the amount of approximately NIS 1,480, which there is no assurance
that the Company will be required to pay. Based on its current financial condition the Company will
have to raise additional funds, in order to redeem its long term liabilities.
22
Table of Contents
The Companys management and its professional advisors believe that it is highly probable that
the Company will receive grants from the Office of the Chief Scientist of the Israeli Ministry of
Industry, Trade and Labor (OCS) on behalf of expenses recorded in the year 2008.
Operating Activities
We used 1,430,000 NIS (approximately $341,000) of cash in operating activities in the three
months ended on March 31, 2009. In the same period in 2008, we used 7,850,000 NIS (approximately
$1,874,000). The decrease in net cash used in operating activities in 2009 is primarily
attributable to the Companys Board of Directors decision to suspend the Companys operational
activities as of October 2008.
Financing Activities
In November 2006, we raised net proceeds of 40,635,000 NIS (approximately $11,878,000) through
the sale of Series A Convertible Bonds and Series 2 Warrants in a private placement. In June 2007,
we raised net proceeds of 18,336,000 NIS (approximately $5,360,000) through the sale of Common
Stock and Series 3 Warrants. In February 2009, we raised net proceeds of 900,000 NIS (approximately
$215,000) through a private placement of our common stock and options to purchase shares of our
common stock with an investor.
Net cash provided by financing activities was 900,000 NIS (approximately $215,000) during the
three month period ended March 31, 2009, compared to 42,000 NIS (approximately $10,000) net cash
provided by financing activities during the three months ended March 31, 2008.
Investing Activities
We invested a substantial portion of our available cash funds in NIS-denominated bank
deposits. In the three month period ended March 31, 2009, we release 379,000 NIS (approximately
$90,000) of restricted deposits compared to 211,000 NIS (approximately $50,000) used in the same
period in 2008. The amount invested was with respect to the issuance of convertible bonds.
Results of Operations
We have not recorded any revenues from operations since the time of our inception in September
1999. We have financed our operations principally through private and public sales of equity
securities, issuance of convertible notes and the receipt of grants from the Office of the Chief
Scientist of the Israeli Ministry of Industry, Trade and Labor, an Israeli governmental agency. We
use the funds generated by these activities to support research and development, administrative,
and other expenses associated with developing, testing and marketing our proposed products. As
discussed above under the heading Liquidity and Capital Resources, our reduced cash status caused
us to suspend our operational activities as of October 2008.
Research and Development Expense
Research and Development (R&D) expense consists of the costs associated with the development
of our imaging devices, reduced by the value of the grant received from the Office of the Chief
Scientist and income from experimental sales. Following our Boards decision to suspend
non-administrative operations, in the three months ended on March 31, 2009, we did not incur any
R&D expense. In the same period in 2008, we incurred 5,094,000 NIS (approximately $1,216,000) of
R&D expenses.
23
Table of Contents
Selling and Marketing Expense
Selling and Marketing expense includes expenses incurred in connection with marketing our
imaging devices. Following our Boards decision in April 2008 to shift the Companys focus to the
Urology Product, which was not yet in the marketing phase, in the three months ended on March 31,
2009, we did not incur any Selling and Marketing expenses, as compared with 374,000 NIS
(approximately $89,000) of Selling and Marketing expense incurred during the same period in 2008.
General and Administrative Expense
General and Administrative (G&A) expense includes salaries of all employees other than
research and development employees and sales and marketing employees and other general expenses
incurred by us that are not related to research and development or sales and marketing activities.
G&A expense for the three months ended on March 31, 2009 decreased to 751,000 NIS (approximately
$179,000) from 1,493,000 NIS (approximately $356,000) spent in the same period in 2008. This
decrease was mainly due to the Companys Board of Directors decision of October 2008 to suspend
its activities.
In connection with the decision to terminate all but finance department employees, we require
to make certain severance payments which will be paid in the fiscal quarter ending on June 30,
2009. We anticipate that these severance costs, which generally include, with respect to each
terminated employee, payment of one months salary, will equal approximately NIS 90,000 in the
aggregate (approximately $21,000).
Income taxes
In connection with the implementation of the Settlement Agreement, the Company recorded in
December 2008, NIS 1,344,000 (approximately $321,000) which was revaluated in March 2009 to NIS
1,480 (approximately $353,000) of provisional liabilities representing a conservative estimate of
potential tax liability that we may incur in connection with the conversion of the Series A Bonds.
The Company is seeking professional advisors to further investigate and determine the actual amount
of tax due, if any, with respect to the conversion of the Series A Bonds.
Critical Accounting Policies
The discussion and analysis of our financial condition and results of operations are based on
our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States. The preparation of these consolidated financial
statements requires us to make estimates and judgments that affect the reported amounts of assets,
liabilities and expenses and related disclosure of contingent assets and liabilities. On an
on-going basis, we evaluate our estimates based on historical experience and various other
assumptions that are believed to be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these estimates under different
assumptions or conditions.
We have prepared our consolidated financial statements based on the assumption that we will
continue as a going concern.
FASB Staff Position FAS 157-4
FAS 157-4, Determining Whether a Market Is Not Active and a Transaction Is Not Distressed,
provides guidelines for making fair value measurements more consistent with the principles
presented in SFAS 157. FAS 157-4 provides additional authoritative guidance in determining whether
a market is active or inactive, and whether a transaction is distressed, is applicable to all
assets and liabilities (i.e. financial and nonfinancial) and will require enhanced disclosures.
This standard is effective for periods ending after June 15, 2009. We do not expect the adoption of
FAS 157-4 to have a material impact on our financial position, results of operations or cash flows.
FASB Staff Position FAS 115-2, FAS 124-2, and EITF 99-20-2
FASB Staff Position FAS 115-2, FAS 124-2, and EITF 99-20-2, Recognition and Presentation of
Other-Than-Temporary Impairments, provide additional guidance and greater clarity about the credit
and noncredit
component of an other-than-temporary impairment event and how to more effectively communicate
when an other-than-temporary impairment event has occurred. This FSP applies to debt securities and
is effective for periods ending after June 15, 2009. We do not expect the adoption of FAS 115-2,
FAS 124-2, and EITF 99-20-2 to have a material impact on our financial position, results of
operations or cash flows.
24
Table of Contents
FASB Staff Position FAS 107-1 and APB 28-1
FASB Staff Position FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial
Instruments, amends FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments,
to require disclosures about fair value of financial instruments in interim as well as in annual
financial statements. This FSP also amends APB Opinion No. 28, Interim Financial Reporting, to
require those disclosures in all interim financial statements. This standard is effective for
periods ending after June 15, 2009. We will implement these pronouncements in our interim financial
statements.
Off-Balance Sheet Arrangements
Commitments to Pay Royalties to the Chief Scientist
TopSpin Israel obtains grants from the OCS for participation in research and development and,
in return, is obligated to pay royalties amounting to 3% of sales during the first three years from
the start date of the repayments and 3.5% of sales from the fourth year until the full repayment of
the grants. The grants are linked to the exchange rate of the dollar and bear interest of LIBOR per
annum. As of March 31, 2009, the total amount of grants obtained equals approximately 17,980,000
NIS (approximately $4,293,000).
The Company has requested that the OCS grant awards in the amount of approximately NIS 3,200
on behalf of expenses recorded in the year 2008. The Companys management and its professional
advisors believe that it is highly probable that the Company will receive these grants. As there is
an uncertainty regarding receiving the aforementioned amount the Company did not record an asset in
its financial statements.
Office Lease Commitments
In July 2003, TopSpin Israel signed an agreement with a third party for the lease and
maintenance of a space where we maintain our offices, laboratories and a clean room for the
production of our products for a period of five years. In December 2006, TopSpin Israel entered
into an additional five-year lease agreement with the same third party for the lease of additional
space at the same facility. On October 15, 2008, we notified the third party that we intend to
terminate both leases as of November 30, 2008 and on November 30, 2008 the property was returned to
the lessor without any penalty. However, in connection with entering into the lease, TopSpin
Israel pledged a bank deposit, which is used as a bank guarantee, amounting to approximately NIS
108,000 (approximately $26,000); this bank deposit remains pledged to the landlord as of March 31,
2009 pending restoration of the premises to their original condition.
Motor Vehicles Lease Commitment
TopSpin Israel leases motor vehicles under operating lease agreements for 36 months. The
monthly lease payments are approximately 11,000 NIS (approximately $3,000) as of March 31, 2009.
The Company paid the last three months of the lease in advance. Future rental commitments under the
existing lease agreement as of March 31, 2009 are 63,000 NIS (approximately $15,000) for the first
year and 53,000 NIS (approximately $13,000) for the second year, for amounts totaling 116,000 NIS
(approximately $28,000). As a result of the Boards decision to terminate the employment of most of
our employees, we intend to terminate most of the motor vehicle leases by the end of 2009. The
early termination of our motor vehicle leases will cause us to forfeit security deposits paid in
connection with those leases.
25
Table of Contents
ITEM 4T. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are
designed to ensure that information that would be required to be disclosed in Exchange Act reports
is recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms, and that such information is accumulated and communicated to our management,
including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure.
As of March 31, 2009, our management, including the Director of Finance and the Chairman of
the Board of Directors, evaluated the effectiveness of the design and operation of the Companys
disclosure controls and procedures. Based on such evaluation, our management concluded that our
disclosure controls and procedures were effective as of the end of the period covered by this
quarterly report.
There have not been any changes in our internal control over financial reporting during the
three month period ended on March 31, 2009 that have materially affected, or are reasonably likely
to materially affect, our internal control over financial reporting.
26
Table of Contents
PART II. OTHER INFORMATION
ITEM 5. OTHER INFORMATION
As previously reported in a current report on Form 8-K filed on May 11, 2009 (the Form 8-K),
the Company appointed Mr. Eldad Yehieli to be its Chief Financial Officer effective May 6, 2009.
Also on May 6, 2009, the Company entered into an employment agreement with Mr. Yehieli (the
Yehieli Employment Agreement). The description of the Yehieli Employment Agreement is
incorporated herein by reference.
As of May 12, 2009, the Company has entered into indemnification agreements with each of its
Directors. The indemnification agreements, a form of which is filed as Exhibit 10.4, provide for
indemnification of the Companys Directors to the fullest extent permitted by law, except in
circumstances where expenses incurred by the Director are the result of, among other things, such
Directors fraudulent, dishonest or willful misconduct. The
Company entered into an indemnification agreement with our new Chief
Financial Officer, Mr. Eldad Yehieli, on May 14, 2009 on
the same terms as described above.
ITEM 6. EXHIBITS
Exhibit | ||||
Number | Description | |||
10.1 | Stock Purchase Agreement by and between TopSpin Medical, Inc. and Asher
Shmulewitz, dated February 1, 2009. |
|||
10.2 | TopSpin Medical, Inc.s 2003 Israeli Stock Option Plan,
as amended on February 26, 2009. |
|||
10.3 | Employment Agreement by and between TopSpin Medical, Inc. and Eldad Yehieli,
dated May 6, 2009. |
|||
10.4 | Form of Director Indemnification Director by and between TopSpin Medical, Inc.
and each of its Directors |
|||
31.1 | Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) |
|||
31.2 | Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) |
|||
32.1 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant
to 18 U.S.C. Section 1350 Certifications as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
27
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 15, 2009 | TOPSPIN MEDICAL, INC. |
|||
By: | /s/ Ehud-Moshe Gilboa | |||
Chairman of the Board of Directors | ||||
Date: May 15, 2009 | By: | /s/ Tami Sharbit-Bachar | ||
Director of Finance |
28
Table of Contents
EXHIBIT INDEX
Exhibit | ||||
Number | Description | |||
10.1 | Stock Purchase Agreement by and between TopSpin Medical, Inc. and Asher Shmulewitz, dated
February 1, 2009. |
|||
10.2 | TopSpin
Medical, Inc.s 2003 Israeli Stock Option Plan, as amended on February
26, 2009. |
|||
10.3 | Employment Agreement by and between TopSpin Medical, Inc. and Eldad Yehieli, dated May 6,
2009. |
|||
10.4 | Form of Director Indemnification Director by and between TopSpin Medical, Inc. and each of
its Directors. |
|||
31.1 | Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) |
|||
31.2 | Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) |
|||
32.1 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350 Certifications as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
29