NORTHRIM BANCORP INC - Quarter Report: 2007 June (Form 10-Q)

e10vq

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)


þ		Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2007


o		Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number 000-33501

NORTHRIM BANCORP, INC.

(Exact name of registrant as specified in its charter)


Alaska		92-0175752
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

3111 C Street Anchorage, Alaska		99503
(Address of principal executive offices)		(Zip Code)

(907) 562-0062
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer o Accelerated filer þ Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No þ

The number of shares of the issuer’s Common Stock outstanding at August 3, 2007 was 6,090,043.

TABLE OF CONTENTS


PART I FINANCIAL INFORMATION

Item 1. Financial Statements
Consolidated Financial Statements (unaudited)

Consolidated Balance Sheets

- June 30, 2007 (unaudited)			4

- December 31, 2006			4

- June 30, 2006 (unaudited)			4

Consolidated Statements of Income (unaudited)

- Three and six months ended June 30, 2007 and 2006			5

Consolidated Statements of Comprehensive Income (unaudited)

- Three and six months ended June 30, 2007 and 2006			6

Consolidated Statements of Cash Flows (unaudited)

- Six months ended June 30, 2007 and 2006			7

Notes to the Consolidated Financial Statements			8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			13

Item 3. Quantitative and Qualitative Disclosures About Market Risk			28

Item 4. Controls and Procedures			29

PART II OTHER INFORMATION

Item 1. Legal Proceedings			30

Item 1A. Risk Factors			30

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			30

Item 3. Defaults Upon Senior Securities			30

Item 4. Submission of Matters to a Vote of Security Holders			30

Item 5. Other Information			31

Item 6. Exhibits			31

SIGNATURES			32
EXHIBIT 31.1
EXHIBIT 31.2
EXHIBIT 32.1
EXHIBIT 32.2

- 2 -

PART I. FINANCIAL INFORMATION

These consolidated financial statements should be read in conjunction with the financial statements, accompanying notes and other relevant information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.

ITEM 1. FINANCIAL STATEMENTS

- 3 -

NORTHRIM BANCORP, INC.

CONSOLIDATED BALANCE SHEETS
JUNE 30, 2007, DECEMBER 31, 2006, AND JUNE 30, 2006


	June 30,			December 31,			June 30,
	2007			2006			2006
	(unaudited)						(unaudited)
	(Dollars in thousands, except per share data)
ASSETS
Cash and due from banks	$	27,020		$	25,565		$	30,882
Money market investments		74,231			18,717			6,810

Investment securities held to maturity		11,774			11,776			9,829
Investment securities available for sale		66,115			86,993			47,147
Investment in Federal Home Loan Bank stock		1,556			1,556			1,556

Total investment securities		79,445			100,325			58,532
Loans		700,124			717,056			728,088
Allowance for loan losses		(11,841	)		(12,125	)		(11,581	)

Net loans		688,283			704,931			716,507
Purchased receivables, net		22,295			21,183			20,854
Accrued interest receivable		4,962			4,916			4,785
Premises and equipment, net		12,962			12,874			11,618
Intangible assets		6,683			6,903			7,148
Other assets		31,400			30,206			22,161

Total Assets	$	947,281		$	925,620		$	879,297


LIABILITIES
Deposits:
Demand	$	186,903		$	206,343		$	191,537
Interest-bearing demand		82,883			89,476			74,818
Savings		55,272			48,330			48,166
Alaska CDs		181,159			207,492			203,388
Money market		206,929			157,345			146,639
Certificates of deposit less than $100,000		35,045			57,601			57,391
Certificates of deposit greater than $100,000		59,580			28,317			38,898

Total deposits		807,771			794,904			760,837

Borrowings		11,294			6,502			6,234
Junior subordinated debentures		18,558			18,558			18,558
Other liabilities		11,470			10,209			5,266

Total liabilities		849,093			830,173			790,895


Minority interest in subsidiaries		26			29			25

SHAREHOLDERS’ EQUITY
Common stock, $1 par value, 10,000,000 shares authorized, 6,085,572; 6,114,247; and 5,811,379 shares issued and outstanding at June 30, 2007, December 31, 2006, and June 30, 2006, respectively		6,086			6,114			5,811
Additional paid-in capital		45,852			46,379			39,428
Retained earnings		46,477			43,212			43,830
Accumulated other comprehensive income — unrealized gain (loss) on securities, net		(253	)		(287	)		(692	)

Total shareholders’ equity		98,162			95,418			88,377

Total Liabilities and Shareholders’ Equity	$	947,281		$	925,620		$	879,297

See notes to the consolidated financial statements

- 4 -

NORTHRIM BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 AND 2006


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2007			2006			2007			2006
	(unaudited)						(unaudited)
	(Dollar in thousands, except per share data)
Interest Income
Interest and fees on loans	$	16,936		$	16,288		$	33,757		$	31,564
Interest on investment securities:
Assets available for sale		866			485			1,761			966
Assets held to maturity		112			112			224			160
Interest on money market investments		459			78			613			337

Total Interest Income		18,373			16,963			36,355			33,027

Interest Expense
Interest expense on deposits and borrowings		5,986			5,437			11,865			10,202

Net Interest Income		12,387			11,526			24,490			22,825

Provision for loan losses		1,333			860			1,788			914

Net Interest Income After Provision for Loan Losses		11,054			10,666			22,702			21,911

Other Operating Income
Service charges on deposit accounts		892			490			1,396			974
Purchased receivable income		649			453			1,076			766
Employee benefit plan income		314			385			571			558
Equity in earnings from mortgage affiliate		174			148			188			155
Equity in loss from Elliott Cove		(18	)		(62	)		(51	)		(139	)
Other income		659			537			1,152			1,065

Total Other Operating Income		2,670			1,951			4,332			3,379

Other Operating Expense
Salaries and other personnel expense		5,161			4,671			10,416			9,436
Occupancy, net		620			597			1,318			1,238
Equipment expense		365			357			707			698
Marketing expense		469			444			928			952
Intangible asset amortization expense		100			120			221			241
Other operating expense		1,909			1,526			3,966			3,114

Total Other Operating Expense		8,624			7,715			17,556			15,679


Income Before Income Taxes and Minority Interest		5,100			4,902			9,478			9,611
Minority interest in subsidiaries		80			103			130			148

Income Before Income Taxes		5,020			4,799			9,348			9,463
Provision for income taxes		1,878			1,860			3,477			3,629

Net Income	$	3,142		$	2,939		$	5,871		$	5,834


Earnings Per Share, Basic	$	0.51		$	0.48		$	0.96		$	0.95
Earnings Per Share, Diluted	$	0.51		$	0.47		$	0.94		$	0.94

Weighted Average Shares Outstanding, Basic		6,128,254			6,112,476			6,136,184			6,110,999
Weighted Average Shares Outstanding, Diluted		6,221,803			6,197,828			6,233,083			6,192,599

See notes to the consolidated financial statements

- 5 -

NORTHRIM BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 AND 2006


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2007			2006			2007		2006
	(unaudited)						(unaudited)
	(Dollars in thousands)						(Dollars in thousands)

Net income	$	3,142		$	2,939		$	5,871	$	5,834
Other comprehensive income, net of tax:
Unrealized holding gains (losses) arising during period		(80	)		(92	)		34		(203	)
Less: reclassification adjustment for gains		—			—			—		—

Comprehensive Income	$	3,062		$	2,847		$	5,905	$	5,631

See notes to the consolidated financial statements

- 6 -

NORTHRIM BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2007 AND 2006


	Six Months Ended
	June 30,
	2007			2006
	(unaudited)
	(Dollars in thousands)
Operating Activities:
Net income	$	5,871		$	5,834

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation and amortization of premises and equipment		583			545
Amortization of software		127			234
Intangible asset amortization		221			241
Amortization of investment security premium, net of discount accretion		(299	)		(32	)
Deferred tax (benefit)		(855	)		(903	)
Stock-based compensation		277			205
Excess tax benefits from share-based payment arrangements		(32	)		(94	)
Deferral of loan fees and costs, net		(269	)		100
Provision for loan losses		1,788			914
Purchased receivable loss		245			—
Gain on sale of other real estate owned		(28	)		—
Distributions in excess of earnings from RML		95			244
Equity in loss from Elliott Cove		51			139
Minority interest in subsidiaries		130			148
(Increase) in accrued interest receivable		(46	)		(388	)
(Increase) decrease in other assets		(640	)		63
Increase of other liabilities		358			479

Net Cash Provided by Operating Activities		7,577			7,729


Investing Activities:
Investment in securities:
Purchases of investment securities-available-for-sale		(20,781	)		—
Purchases of investment securities-held-to-maturity		—			(8,895	)
Proceeds from sales/maturities of securities-available-for-sale		42,018			5,022
Proceeds from calls/maturities of securities-held-to-maturity		—			—
Investment in purchased receivables, net of repayments		(1,357	)		(8,656	)
Investments in loans:
Sales of loans and loan participations		6,156			6,022
Loans made, net of repayments		8,861			(29,190	)
Proceeds from sale of other real estate owned		140			—
Investment in Elliott Cove		—			(100	)
Loan to Elliott Cove, net of repayments		(35	)		(50	)
Loan to PWA, net of repayments		—			385
Purchases of premises and equipment		(671	)		(1,560	)
Purchases of software		38			(53	)

Net Cash Provided (Used) by Investing Activities		34,369			(37,075	)


Financing Activities:
Increase (decrease) in deposits		12,867			(19,029	)
Increase (decrease) in borrowings		4,792			(2,181	)
Distributions to minority interests		(133	)		(123	)
Proceeds from issuance of common stock		135			274
Excess tax benefits from share-based payment arrangements		32			94
Repurchase of common stock		(999	)		(410	)
Cash dividends paid		(1,671	)		(1,277	)

Net Cash Provided (Used) by Financing Activities		15,023			(22,652	)


Net Increase (Decrease) in Cash and Cash Equivalents		56,969			(51,998	)
Cash and cash equivalents at beginning of period		44,282			89,690

Cash and cash equivalents at end of period	$	101,251		$	37,692


Supplemental Information:
Income taxes paid	$	3,687		$	4,150

Interest paid	$	11,767		$	10,181

Dividends declared but not paid	$	924		$	726

See notes to the consolidated financial statements

- 7 -

NORTHRIM BANCORP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
June 30, 2007 and 2006

1. BASIS OF PRESENTATION

The accompanying unaudited financial statements have been prepared by Northrim BanCorp, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain reclassifications have been made to prior year amounts to maintain consistency with the current year with no impact on net income or total shareholders’ equity. Operating results for the interim period ended June 30, 2007, are not necessarily indicative of the results anticipated for the year ending December 31, 2007. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.

2. STOCK REPURCHASE

In June 2007, the Board of Directors of the Company amended the stock repurchase plan (“Plan”) to increase the stock in its repurchase program by an additional 305,029, or 5%, of total shares outstanding. In the three-month period ending June 30, 2007, the Company repurchased 37,500 shares, which brought the total shares repurchased under this program to 588,442 shares since its inception at a total cost of $11.8 million at an average price of $20.09. As a result, there were 327,242 shares remaining under the Plan at June 30, 2007. The Company intends to continue to repurchase its common stock from time to time depending upon market conditions, but it can make no assurances that it will repurchase all of the shares authorized for repurchase under the Plan.

3. ACCOUNTING PRONOUNCEMENTS

There were no accounting pronouncements issued between April 1, 2007 and June 30, 2007 that apply to the Company.

4. LENDING ACTIVITIES

The following table sets forth the Company’s loan portfolio composition by loan type for the dates indicated:


	June 30, 2007						December 31, 2006						June 30, 2006
	Dollar			Percent			Dollar			Percent			Dollar			Percent
	Amount			of Total			Amount			of Total			Amount			of Total
	(Dollars in thousands)
Commercial	$	286,574			41	%	$	287,155			40	%	$	312,526			43	%
Construction/development		138,352			20	%		153,059			21	%		139,825			19	%
Commercial real estate		232,463			33	%		237,599			33	%		238,657			33	%
Consumer		44,605			6	%		42,140			6	%		38,237			5	%
Loans in process		884			0	%		126			0	%		1,947			0	%
Unearned loan fees		(2,754	)		0	%		(3,023	)		0	%		(3,104	)		0	%

Total loans	$	700,124			100	%	$	717,056			100	%	$	728,088			100	%

ALLOWANCE FOR LOAN LOSSES, NONPERFORMING ASSETS, AND LOANS MEASURED FOR IMPAIRMENT

- 8 -

The Company maintains an Allowance for Loan Losses (the “Allowance”) to absorb losses from its loan portfolio. On a quarterly basis, the Company uses three methods to analyze the Allowance by taking percentage allocations for criticized and classified assets, in addition to a specific allowance for impaired loans, making percentage allocations based upon its internal risk classifications and other specifically identified portions of its loan portfolio, and using ratio analysis and peer comparisons.

The Allowance for Loan Losses is decreased by loan charge-offs and increased by loan recoveries and provisions for loan losses. The Company took a provision for loan losses in the amount of $1.3 million for the three-month period ending June 30, 2007 to account for increases in nonperforming loans, loan charge-offs, and the specific allowance for impaired loans. The following table details activity in the Allowance for the periods indicated:


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2007		2006		2007		2006
			(Dollars in thousands)
Balance at beginning of period	$	11,853	$	10,870	$	12,125	$	10,706
Charge-offs:
Commercial		1,639		195		2,860		195
Construction/development		—		—		—		—
Commercial real estate		—		—		—		—
Consumer		40		65		41		69

Total charge-offs		1,679		260		2,901		264
Recoveries:
Commercial		281		105		772		215
Construction/development		50		—		50		—
Commercial real estate		—		—		—		—
Consumer		3		6		7		10

Total recoveries		334		111		829		225
Net, (recoveries) charge-offs		1,345		149		2,072		39
Provision for loan losses		1,333		860		1,788		914

Balance at end of period	$	11,841	$	11,581	$	11,841	$	11,581

Nonperforming assets consist of nonaccrual loans, accruing loans of 90 days or more past due, restructured loans, and real estate owned. The following table sets forth information with respect to nonperforming assets:


	June 30, 2007			December 31, 2006			June 30, 2006
	(Dollars in thousands)
Nonaccrual loans	$	5,268		$	5,176		$	4,686
Accruing loans past due 90 days or more		4,579			708			1,846
Restructured loans		36			748			—

Total nonperforming loans		9,883			6,632			6,532
Real estate owned		717			717			—

Total nonperforming assets	$	10,600		$	7,349		$	6,532

Allowance for loan losses	$	11,841		$	12,125		$	11,581


Nonperforming loans to portfolio loans		1.41	%		0.92	%		0.90	%
Nonperforming assets to total assets		1.12	%		0.79	%		0.74	%
Allowance to portfolio loans		1.69	%		1.69	%		1.59	%
Allowance to nonperforming loans		120	%		183	%		177	%

- 9 -

from the payoff of one commercial real estate project that was included in loans measured for impairment at December 31, 2006 and June 30, 2006. In addition, the Company charged off two commercial loans totaling $1.5 million at June 30, 2007 that were included in loans measured for impairment at December 31, 2006. In contrast, the increase in loans measured for impairment at December 31, 2006, as compared to June 30, 2006, resulted mainly from the addition of three commercial loan relationships, one land development relationship, and additional advances on one commercial real estate project.

6. INVESTMENT SECURITIES

Investment securities, which include Federal Home Loan Bank stock, totaled $79.4 million at June 30, 2007, a decrease of $20.9 million, or 21%, from $100.3 million at December 31, 2006, and an increase of $20.9 million, or 36%, from $58.5 million at June 30, 2006. Investment securities designated as available for sale comprised 83% of the investment portfolio at June 30, 2007, 87% at December 31, 2006, and 81% at June 30, 2006, and are available to meet liquidity requirements. Both available for sale and held to maturity securities may be pledged as collateral to secure public deposits. At June 30, 2007, $21.4 million in securities, or 27%, of the investment portfolio was pledged, as compared to $16 million, or 16%, at December 31, 2006, and $14.3 million, or 24%, at June 30, 2006.

7. OTHER OPERATING INCOME

In December of 2005, the Company, through Northrim Capital Investments Co. (“NCIC”), a wholly-owned subsidiary of Northrim Bank, purchased an additional 40.1% interest in Northrim Benefits Group, LLC (“NBG”), which brought its ownership interest in this company to 50.1%. As a result of this increase in ownership, the Company now consolidates the balance sheet and income statement of NBG into its financial statements and notes the minority interest in this subsidiary as a separate line item on its financial statements. In the three-month periods ending June 30, 2007 and 2006, the Company included employee benefit plan income from NBG of $314,000 and $385,000, respectively, in its Other Operating Income. In the six-month periods ending June 30, 2007 and 2006, the Company included employee benefit plan income from NBG of $571,000 and $588,000, respectively, in Other Operating Income.

Residential Mortgage, LLC (“RML”) was formed in 1998 and has offices throughout Alaska. During the third quarter of 2004, RML reorganized and became a wholly-owned subsidiary of a newly formed holding company, Residential Mortgage Holding Company, LLC (“RML Holding Company”). In this process, RML Holding Company acquired another mortgage company, Pacific Alaska Mortgage Company. Prior to the reorganization, the Company, through NCIC, owned a 30% interest in the profits and losses of RML. Following the reorganization, the Company’s interest in RML Holding Company decreased to 23.5%. In the three-month period ending June 30, 2007, the Company’s earnings from RML increased by $26,000 to $174,000 as compared to $148,000 for the three-month period ending June 30, 2006. In the six-month period ending June 30, 2007, the Company’s earnings from RML Holding Company increased by $33,000 to $188,000 as compared to $155,000 for the six-month period ending June 30, 2006. In both the three and six-month periods ending June 30, 2007, the increase in earnings resulted from RML’s income increasing slightly more than its expenses.

The Company owns a 47% equity interest in Elliott Cove Capital Management LLC (“Elliott Cove”), an investment advisory services company, through its wholly–owned subsidiary, Northrim Investment Services Company (“NISC”). Elliott Cove began active operations in the fourth quarter of 2002 and has had losses since that time as it continues to build its assets under management. In addition to its ownership interest, the Company provides Elliot Cove with a line of credit that has a commitment amount of $750,000 and an outstanding balance of $741,000 as of June 30, 2007.

The Company’s share of the loss from Elliott Cove for the second quarter of 2007 was $18,000, as compared to a loss of $62,000 in the second quarter of 2006. In the six-month period ending June 30, 2007, the Company’s share of the loss from Elliott Cove was $51,000 as compared to a loss of $139,000 for the six-month period ending June 30, 2006. The loss that the Company realized on its investment in Elliott Cove decreased for both the three and six-month periods ending June 30, 2007 as compared to the

- 10 -

same periods in 2006 as Elliott Cove continued to increase its assets under management which caused its income to increase more than its expenses and resulted in a lower operating loss.

In the first quarter of 2006, through NISC, the Company purchased a 24% interest in Pacific Wealth Advisors, LLC (“PWA”). PWA is a holding company that owns Pacific Portfolio Consulting, LLC (“PPC”) and Pacific Portfolio Trust Company (“PPTC”). PPC is an investment advisory company with an existing client base while PPTC is a start-up operation. During the three-month period ending June 30, 2007, the Company incurred a loss of $19,000 on its investment in PWA as compared to a loss of $36,000 for the three-month period ending June 30, 2006. The decrease in the Company’s share of PWA losses for this period is the result of increased client fees earned on PWA’s growing client base. These revenues were partially offset by increased expenses. In the six-month period ending June 30, 2007, the Company incurred a loss of $71,000 on its investment in PWA as compared to a loss of $48,000 in the six-month period ending June 30, 2006. The increase in the Company’s share of losses for this period is primarily due to the fact that the Company recorded only five months of losses in 2006 as compared to six months of losses in 2007. The Company records its income and losses from affiliates on a one-month lagged basis. Since the Company purchased its interest in PWA in January of 2006, it only recorded five months of activity for PWA through June 30, 2006. The losses that the Company incurs on its investment in PWA reduce other income during the respective periods. The losses from PWA and Elliott Cove were offset by commissions that the Company receives for its sales of Elliot Cove investment products, which are accounted for as other operating income. Furthermore, the Company expects to incur losses over the next several years as PWA builds the customer base of its combined operations.

8. DEPOSIT ACTIVITIES

The Alaska Permanent Fund Corporation may invest in certificates of deposit at Alaska banks in an aggregate amount with respect to each bank, not to exceed its capital and at specified rates and terms. The depository bank must collateralize the deposit. At June 30, 2007, the Company held no certificates of deposit for the Alaska Permanent Fund Corporation. In contrast, at June 30, 2006, the Company held $15 million in certificates of deposit for the Alaska Permanent Fund Corporation.

9. STOCK INCENTIVE PLAN

The Company has set aside 315,000 shares of authorized stock for the 2004 Stock Incentive Plan (“2004 Plan”) under which it may grant stock options and restricted stock units. The Company’s policy is to issue new shares to cover awards. The total number of shares under the 2004 Plan and previous stock incentive plans at June 30, 2007 was 425,917, which includes 137,124 shares granted under the 2004 Plan leaving 177,876 shares available for future awards. Under the 2004 Plan, certain key employees have been granted the option to purchase set amounts of common stock at the market price on the day the option was granted. Optionees, at their own discretion, may cover the cost of exercise through the exchange, at then fair market value, of already owned shares of the Company’s stock. Options are granted for a 10-year period and vest on a pro rata basis over the initial three years from grant. In addition to stock options, the Company has granted restricted stock units to certain key employees under the 2004 Plan. These restricted stock grants cliff vest at the end of a three-year time period.

The Company recognized expenses of $55,000 and $29,000 on the fair value of restricted stock units and $83,000 and $53,000 on the fair value of stock options for a total of $138,000 and $82,000 in stock-based compensation expense for the three-month periods ending June 30, 2007 and 2006, respectively.

For the six-month periods ending June 30, 2007 and 2006, the Company recognized expense of $110,000 and $58,000, respectively, on the fair value of restricted stock units and $167,000 and $147,000, respectively, on the fair value of stock options for a total of $277,000 and $205,000, respectively, in stock-based compensation expense.

The Company withheld $140,000 and $198,000 to pay for stock option exercises or income taxes that resulted from the exercise of stock options for the three-month periods ending June 30, 2007 and 2006, respectively,

- 11 -

and $135,000 and $275,000 for the six-month periods ending June 30, 2007 and 2006, respectively. The Company recognized tax deductions of $25,000 and $191,000 related to the exercise of these stock options during the quarter ended June 30, 2007 and 2006, respectively, and $32,000 and $219,000 for the six-month periods ending June 30, 2007 and 2006, respectively.

- 12 -

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Note Regarding Forward-Looking Statements

This report includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements describe Northrim’s management’s expectations about future events and developments such as future operating results, growth in loans and deposits, continued success of Northrim’s style of banking, and the strength of the local economy. All statements other than statements of historical fact, including statements regarding industry prospects and future results of operations or financial position, made in this report are forward-looking. We use words such as “anticipates,” “believes,” “expects,” “intends” and similar expressions in part to help identify forward-looking statements. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Our actual results may differ significantly from management’s expectations, and those variations may be both material and adverse. Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include: the general condition of, and changes in, the Alaska economy; factors that impact our net interest margins; and our ability to maintain asset quality. Further, actual results may be affected by our ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy. Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in our filings with the SEC. However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations. In addition, you should note that we do not intend to update any of the forward-looking statements or the uncertainties that may adversely impact those statements.

OVERVIEW

GENERAL

Northrim BanCorp, Inc. (the “Company”) is a publicly traded bank holding company (Nasdaq: NRIM) with four wholly-owned subsidiaries: Northrim Bank (the “Bank”), a state chartered, full-service commercial bank, Northrim Investment Services Company (“NISC”), which we formed in November 2002 to hold the Company’s equity interest in Elliott Cove Capital Management LLC (“Elliott Cove”), an investment advisory services company; Northrim Capital Trust 1 (“NCT1”), an entity that we formed in May 2003 to facilitate a trust preferred securities offering by the Company, and Northrim Statutory Trust 2 (“NST2”), an entity that we formed in December 2005 to facilitate a trust preferred securities offering by the Company. We also hold a 23.5% interest in the profits and losses of a residential mortgage holding company, Residential Mortgage Holding Company, LLC (“RML Holding Company and mortgage affiliate”), through the Bank’s wholly-owned subsidiary, Northrim Capital Investments Co. (“NCIC”). Residential Mortgage LLC (“RML”), the predecessor of RML Holding Company, was formed in 1998 and has offices throughout Alaska. We also now operate in the Washington and Oregon market areas through Northrim Funding Services (“NFS”), a division of the Bank that we started in the third quarter of 2004. NFS purchases accounts receivable from its customers and provides them with working capital. In addition, through NCIC, we hold a 50.1% interest in Northrim Benefits Group, LLC (“NBG”), an insurance brokerage company that focuses on the sale and servicing of employee benefit plans. Finally, in the first quarter of 2006, through NISC, we purchased a 24% interest in Pacific Wealth Advisors, LLC (“PWA”), an investment advisory and wealth management business located in Seattle, Washington.

SUMMARY OF SECOND QUARTER RESULTS

At June 30, 2007, the Company had assets of $947.3 million and gross portfolio loans of $700.1 million, an increase of 8% and a decrease of 4%, respectively, as compared to the balances for these accounts at June 30, 2006. As compared to balances at December 31, 2006, total assets at June 30, 2007 increased by 2% and total loans at June 30, 2007 decreased by 2%. The Company’s net income and diluted earnings per share at June 30, 2007, were $3.1 million and $0.51, respectively, an increase of 7% and 9%, respectively, as compared to the same period in 2006. For the quarter ended June 30, 2007, the Company’s net interest income increased $861,000, or 7%, its provision for loan losses increased $473,000, or 55%, its other operating income

- 13 -

increased $719,000, or 37%, and its other operating expenses increased $909,000, or 12%, as compared to the second quarter a year ago.

RESULTS OF OPERATIONS

NET INCOME

Net income for the quarter ended June 30, 2007, was $3.1 million, or $0.51 per diluted share, increases of 7% and 9%, respectively, as compared to net income of $2.9 million and diluted earnings per share of $0.47, respectively, for the second quarter of 2006.

Net income for the six months ending June 30, 2007, was $5.9 million, an increase of $37,000, or 1%, from $5.8 million for the six months ending June 30, 2006. Diluted earnings per share were $0.94 for each of the six-month periods ended June 30, 2007 and 2006.

The increase in net income for the three-month period ending June 30, 2007 as compared to the same period a year ago was partially the result of an increase in earning assets and higher growth of interest income as opposed to interest expense. This increase in net interest income in the quarter ended June 30, 2007 was partially offset by a $473,000 increase in the provision for loan losses as compared to the same period in 2006. This increase in the provision for loan losses was a result of an increase in nonperforming loans during the three-month period ending June 30, 2007 as compared to the three-month period ending June 30, 2006. The increase in net income for the quarter ended June 30, 2007 as compared to the same period a year ago was also partially the result of a $402,000 increase in service charges on deposit accounts, $377,000 of which is attributable to the April 2007 implementation of a new non-sufficient funds fee on point-of-sale transactions. Finally, salaries and benefits increased by $490,000, or 10%, for the three-month period ending June 30, 2007 as compared to the same period a year ago, due in large part to salary increases driven by competitive pressures. Due to the tight labor market in the Company’s major markets and ongoing competition for employees, the Company expects further increases in salaries and benefits. The increase in earnings per diluted share for the second quarter of 2007 as compared to the second quarter of 2006 was due in part to the increase in net income and also due to a decrease in the number of shares of common stock outstanding as a result of the Company’s repurchase of 37,500 shares in the second quarter of 2007.

Net income increased moderately and diluted earnings per share were flat for the six-month period ending June 30, 2007 when compared to net income and earnings per share for the six-month period ending June 30, 2006. Net interest income increased by $1.7 million, or 7%, to $24.5 million as compared to $22.8 million for the same period ending June 30, 2006. This increase in net interest income in the six-month period ending June 30, 2007 was partially offset by an $874,000, or 96%, increase in the provision for loan losses for the six-month period ending June 30, 2007 as compared to the same period in 2006. Other operating income for the six-month period ended June 30, 2007 increased by $953,000, or 28%, to $4.3 million as compared to $3.4 million for the same period in 2006 due largely to increased service charges on deposits and purchased receivable income. The increase in other operating income in the six-month period ended June 30, 2007 was offset in part by a $1.9 million increase in other operating expenses that was caused mainly by increases in salary and benefit costs, a loss on one purchased receivable account, tax and audit fees, and internet banking fees as compared to the same period a year ago. Earnings per diluted share for the six-month period ending June 30, 2007 were flat as compared to the same period in 2006.

NET INTEREST INCOME

The primary component of income for most financial institutions is net interest income, which represents the institution’s interest income from loans and investment securities minus interest expense, ordinarily on deposits and other interest bearing liabilities. Net interest income for the second quarter of 2007 increased $861,000, or 7%, to $12.4 million from $11.5 million in the second quarter of 2006, as a result of the increase in earning assets and higher growth of interest income as opposed to interest expense. Net interest income for the six-month period ending June 30, 2007 increased $1.7 million, or 7%, to $24.5 million from $22.8 million in the same period in 2006 due to the same factors that affected net interest income in the three-month period

- 14 -

ending June 30, 2007. The following table compares average balances and rates for the second quarter and six months ending June 30, 2007 and 2006:


	Three Months Ended June 30,
													Average Yields/Costs
	Average Balances						Change						Tax Equivalent
	2007			2006			$			%			2007			2006			Change
	(Dollars in thousands)
Commercial	$	300,208		$	303,173		$	(2,965	)		-1	%		9.51	%		9.07	%		0.44	%
Construction/development		142,172			141,955			217			0	%		11.16	%		10.80	%		0.36	%
Commercial real estate		234,866			244,691			(9,825	)		-4	%		8.58	%		8.02	%		0.56	%
Consumer		44,034			37,090			6,944			19	%		7.64	%		7.74	%		-0.10	%
Other loans		(1,637	)		(1,133	)		(504	)		44	%

Total loans		719,643			725,776			(6,133	)		-1	%		9.44	%		9.02	%		0.42	%

Short-term investments		35,989			6,501			29,488			454	%		5.12	%		4.74	%		0.38	%
Long-term investments		83,582			64,650			18,932			29	%		4.85	%		3.60	%		1.25	%

Interest-earning assets		839,214			796,927			42,287			5	%		8.80	%		8.54	%		0.26	%

Nonearning assets		87,850			76,727			11,123			14	%

Total	$	927,064		$	873,654		$	53,410			6	%


Interest-bearing liabilities	$	625,185		$	602,631		$	22,554			4	%		3.84	%		3.61	%		0.23	%
Demand deposits		191,603			176,480			15,123			9	%
Other liabilities		11,744			6,471			5,273			81	%
Equity		98,532			88,072			10,460			12	%

Total	$	927,064		$	873,654		$	53,410			6	%



Net tax equivalent margin on earning assets														5.94	%		5.82	%		0.12	%


	Six Months Ended June 30,
													Average Yields/Costs
	Average Balances						Change						Tax Equivalent
	2007			2006			$			%			2007			2006			Change
				(Dollars in thousands)
Commercial	$	296,675		$	294,313		$	2,362			1	%		9.49	%		8.89	%		0.60	%
Construction/development		145,824			141,297			4,527			3	%		11.25	%		10.67	%		0.58	%
Commercial real estate		233,433			245,854			(12,421	)		-5	%		8.66	%		7.96	%		0.70	%
Consumer		43,098			36,762			6,336			17	%		7.65	%		7.69	%		-0.04	%
Other loans		(1,488	)		(963	)		(525	)		55	%

Total loans		717,542			717,263			279			0	%		9.49	%		8.89	%		0.60	%

Short-term investments		23,780			15,397			8,383			54	%		5.13	%		4.33	%		0.80	%
Long-term investments		85,894			62,320			23,574			38	%		4.79	%		3.62	%		1.17	%

Interest-earning assets		827,216			794,980			32,236			4	%		8.88	%		8.39	%		0.49	%

Nonearning assets		86,668			73,168			13,500			18	%

Total	$	913,884		$	868,148		$	45,736			5	%


Interest-bearing liabilities	$	618,366		$	598,544		$	19,822			3	%		3.87	%		3.43	%		0.44	%
Demand deposits		185,861			176,466			9,395			5	%
Other liabilities		12,130			6,226			5,904			95	%
Equity		97,527			86,912			10,615			12	%

Total	$	913,884		$	868,148		$	45,736			5	%



Net tax equivalent margin on earning assets														5.99	%		5.81	%		0.18	%

Interest-earning assets averaged $839.2 million and $827.2 million for the three and six-month periods ending June 30, 2007, an increase of $42.3 million and $32.2 million, or 5% and 4%, respectively, over the $796.9

- 15 -

and $795 million average for the comparable periods in 2006. The tax equivalent yield on interest-earning assets averaged 8.80% and 8.88%, respectively, for the three and six-month periods ending June 30, 2007, increases of 26 and 49 basis points, respectively, from 8.54% and 8.39% for the same periods in 2006.

Loans, the largest category of interest-earning assets, decreased by $6.1 million, or 1%, to an average of $719.6 million in the second quarter of 2007 from $725.8 million in the second quarter of 2006. During the six-month period ending June 30, 2007, loans increased by $279,000, or 0%, to an average of $717.5 million from an average of $717.3 million for the six-month period ending June 30, 2006. Commercial and commercial real estate loans decreased by $3.0 million and $9.8 million on average, respectively, between the second quarters of 2007 and 2006. Construction and consumer loans increased by $217,000 and $6.9 million on average, respectively, between the second quarters of 2007 and 2006. During the six-month period ending June 30, 2007, commercial, construction, and consumer loans increased by $2.4 million, $4.5 million, and $6.3 million, respectively, on average as compared to the six-month period ending June 30, 2006. Commercial real estate loans decreased $12.4 million on average between the six-month periods ending June 30, 2007 and June 30, 2006. The decline in the loan portfolio in general and the commercial real estate area in particular resulted from a combination of refinance activity and the payoff of one large commercial real estate project. We expect the loan portfolio to grow slightly in the future with moderate growth in the commercial loans, further declines in commercial real estate, decreases in construction loans, and further increases in consumer loans as we sell more consumer loans to the larger consumer account base that we have developed with the High Performance Checking (“HPC”) product. The decrease in the commercial real estate area is expected to continue due to additional refinance activity and competitive pressures. Residential construction activity in Anchorage, the Company’s largest market, is expected to continue to decline in 2007 due to a decline in available building lots and sales activity. While the Company believes it has offset a portion of this effect by acquiring additional residential construction customers, it expects that the real estate markets in Anchorage, the Matanuska-Susitna Valley, and the Fairbanks areas will continue to decrease from the prior year and lead to an overall decline in its construction loans. The tax equivalent yield on the loan portfolio averaged 9.44% for the second quarter of 2007, an increase of 42 basis points from 9.02% over the same quarter a year ago. During the six-month period ending June 30, 2007, the tax equivalent yield on the loan portfolio averaged 9.49%, an increase of 60 basis points from 8.89% over the same six-month period in 2006.

Interest-bearing liabilities averaged $625.2 million for the second quarter of 2007, an increase of $22.6 million, or 4%, compared to $602.6 million for the same period in 2006. The average cost of interest-bearing liabilities increased 23 basis points to 3.84% for the second quarter of 2007 compared to 3.61% for the second quarter of 2006. During the six-month period ending June 30, 2007, the average cost of interest bearing-liabilities increased 44 basis points to 3.87% as compared to 3.43% for the same six-month period in 2006. The average cost of funds has increased in response to interest rate increases by the Federal Reserve in the first half of 2006. The Federal Reserve has not increased short-term interest rates since June of 2006, which decreased the pressure on the Company’s net interest margin.

The Company’s net interest income as a percentage of average interest-earning assets (net tax-equivalent margin) was 5.94% for the second quarter of 2007 and 5.82% for the same period in 2006. During the six-month period ending June 30, 2007, the Company’s net tax equivalent margin was 5.99% and 5.81% for the same period in 2006. During the second quarter of 2007, the yield on the Company’s loans increased at a faster rate than its deposit costs as the increases in the Prime Rate of interest that occurred earlier in 2006 resulted in higher yields on the Company’s commercial, commercial real estate, and construction loans in 2007. In addition, the average amount of non-interest bearing demand deposits, other liabilities and equity totaled $301.9 million at June 30, 2007, as compared to $271 million at June 30, 2006. These balances had the effect of further dampening the deposit rate increases, which lowered the overall increase in the Company’s cost of funds and contributed to the increase in its net tax equivalent margin when comparing the second quarter ended June 30, 2007 to the same period in 2006. Finally, the Company had net recoveries of $98,000 in interest on non-accrual loans, which had the effect of increasing its net tax-equivalent margin by 5 basis points.

- 16 -

OTHER OPERATING INCOME

Other operating income consists of earnings on service charges, fees and other items as well as gains from the sale of securities. Set forth below is the change in Other Operating Income between the second quarters and six month periods ending June 30, 2007 and 2006:


	Three Months Ended June 30,												Six Months Ended June 30,
	2007			2006			$ Chg			% Chg			2007			2006			$ Chg			% Chg
	(Dollars in thousands)												(Dollars in thousands)
Service charges on deposit accounts	$	892		$	490		$	402			82	%	$	1,396		$	974		$	422			43	%
Purchased receivable income		649			453			196			43	%		1,076			766			310			40	%
Employee benefit plan income		314			385			(71	)		-18	%		571			558			13			2	%
Electronic banking fees		227			192			35			18	%		410			362			48			13	%
Equity in earnings from mortgage affiliate		174			148			26			18	%		188			155			33			21	%
Loan servicing fees		152			125			27			22	%		260			241			19			8	%
Merchant credit card transaction fees		117			123			(6	)		-5	%		219			225			(6	)		-3	%
Equity in loss from Elliott Cove		(18	)		(62	)		44			-71	%		(51	)		(139	)		88			-63	%
Other		163			97			66			68	%		263			237			26			11	%

Total	$	2,670		$	1,951		$	719			37	%	$	4,332		$	3,379		$	953			28	%

Total other operating income for the second quarter of 2007 was $2.7 million, an increase of $719,000 from $2.0 million in the second quarter of 2006. During the six-month period ending June 30, 2007, total other operating income was $4.3 million, an increase of $953,000 from the same six-month period in 2006. These increases are due primarily to increases in income from service charges on deposit accounts and continued growth in the Company’s purchased receivable products.

Service charges on the Company’s deposit accounts increased by $402,000, or 82%, to $892,000 in the second quarter of 2007 from $490,000 in the same period a year ago. During the six-month period ending June 30, 2007, deposit service charges increased $422,000, or 43%, to $1.4 million compared to the same six-month period in 2006. This increase results primarily from the April 2007 implementation of non-sufficient funds (“NSF”) fees on point-of-sale transactions. The new point-of-sale NSF fees represent $377,000 of both the three and six-month period increases in service charges.

Income from the Company’s purchased receivable products increased by $196,000, or 43%, to $649,000 in the second quarter of 2007 from $453,000 in the same period a year ago. During the six-month period ending June 30, 2007, income from purchased receivable products increased by $310,000, or 40%, to $1.1 million from $766,000 in the same six-month period in 2006. The Company uses these products to purchase accounts receivable from its customers and provide them with working capital for their businesses. While the customers are responsible for collecting these receivables, the Company mitigates this risk with extensive monitoring of the customers’ transactions and control of the proceeds from the collection process. The Company earns income from the purchased receivable product by charging finance charges to its customers for the purchase of their accounts receivable and it recognizes the income and fees over the life of the accounts receivable in accordance with the provision of FASB Statement No. 91, Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and Initial Direct Costs of Leases (“SFAS 91”). The income from this product has grown as the Company has used it to purchase more receivables from its customers. The Company expects the income level from this product to show growth on a year-over-year comparative basis as the Company increases this line of business at NFS, as it continues to increase its market share.

During the second quarter of 2007, the Company included employee benefit plan income from NBG of $314,000 in its other operating income, a decrease of $71,000, or 18%, compared to the same quarter in 2006. During the six-month period ending June 30, 2007, income from NBG increased by $13,000, or 2%, from $558,000 to $571,000.

The Company’s electronic banking revenue increased by $35,000 and $48,000 or 18% and 13%, to $227,000 and $410,000, respectively, for the three and six-month periods ending June 30, 2007 from $192,000 and $362,000, respectively, in the same periods a year ago. As the Company increased the number of its deposit

- 17 -

accounts through the marketing of the HPC product, it also sold additional services to these new accounts, which helped it to increase its electronic banking revenues.

The Company’s share of the earnings from its 23.5% interest in its mortgage affiliate increased by $26,000 to $174,000 during the second quarter of 2007 as compared to $148,000 in the second quarter of 2006. In the six-month period ended June 30, 2007, the Company’s earnings from its mortgage affiliate increased by $33,000 to $188,000 as compared to earnings of $155,000 for the six-month period ended June 30, 2006. In both the three and six-month periods ending June 30, 2007, the increase in earnings resulted from RML’s income increasing slightly more than its expenses.

The Company’s share of the loss from Elliott Cove decreased to $18,000 for the second quarter of 2007 as compared to a loss of $62,000 for the same period in 2006. In the six-month period ended June 30, 2007, the Company’s share of the loss from Elliott Cove was $51,000 as compared to a loss of $139,000 for the six-month period ended June 30, 2006. The Company expects income from Elliot Cove to continue to increase as it continues to increase its assets under management.

Other income, as broken out on the table above, increased by $66,000, or 68%, in the second quarter of 2007 to $163,000 from $97,000 for the same period in 2006. During the six-month period ending June 30, 2007, other income was $263,000, an increase of $26,000, or 11%, from the same six-month period in 2006. Contributing to both the three and six-month increases was a $28,000 gain on the sale of other real estate owned. Additionally, for the three and six-month periods ending June 30, 2007, the Company incurred losses of $19,000 and $71,000, respectively on its investment in PWA as compared to losses of $36,000 and $48,000 during the same periods in 2006. The decrease in the Company’s share of PWA losses for the quarter ended June 30, 2007 as compared to the same quarter in 2006 is the result of increased client fees earned on PWA’s growing client base. These revenues were partially offset by increased expenses. The increase in the Company’s share of losses for the six-month period ended June 30, 2007 as compared to the same period in 2006 is primarily due to the fact that the Company recorded only five months of losses in 2006 as compared to six months in 2007. The Company records its income and losses from affiliates on a one-month lagged basis. Since the Company purchased its interest in PWA in January of 2006, it only recorded five months of activity for PWA through June 30, 2006. The Company expects to incur losses on its investment in PWA over the next several years as PWA builds the customer base of its combined operations. Finally, the Company receives commissions for the sale of the Elliott Cove investment products. These commissions are included in other income. During the second quarter of 2007, Elliott Cove commissions increased by $22,000, or 44%, to $74,000 from $51,000 in the same period in 2006. In the six-month period ending June 30, 2007, Elliott Cove commissions increased by $45,000, or 48%, to $140,000 from $95,000 in the same period in 2006.

- 18 -

EXPENSES

Other Operating Expense

The following table breaks out the components of and changes in Other Operating Expense between the three and six-month periods ending June 30, 2007 and 2006:


	Three Months Ended June 30,										Six Months Ended June 30,
	2007		2006		$ Chg			% Chg			2007		2006		$ Chg			% Chg
	(Dollars in thousands)										(Dollars in thousands)
Salaries and other personnel expense	$	5,161	$	4,671	$	490			10	%	$	10,416	$	9,436	$	980			10	%
Occupancy, net		620		597		23			4	%		1,318		1,238		80			6	%
Marketing		469		444		25			6	%		928		952		(24	)		-3	%
Equipment, net		365		357		8			2	%		707		698		9			1	%
Professional and outside services		268		179		89			50	%		505		322		183			57	%
Intangible asset amortization		100		120		(20	)		-17	%		221		241		(20	)		-8	%
Purchased receivable losses		—		—		—			N/A			245		—		245			N/M
Other expense		1,641		1,347		294			22	%		3,216		2,792		424			15	%

Total	$	8,624	$	7,715	$	909			12	%	$	17,556	$	15,679	$	$1,877			12	%

Total other operating expense for the second quarter of 2007 was $8.6 million, an increase of $909,000, or 12%, from $7.7 million for the same period in 2006. During the six-month period ending June 30, 2007, total operating expense was $17.5 million, an increase of $1.8 million, or 12%, for the same six-month period in 2006.

Salaries and benefits increased by $490,000 and $980,000, or 10% each, for the three and six-month periods ending June 30, 2007 as compared to the same periods a year ago, due in large part to salary increases driven by competitive pressures. Due to the tight labor market in the Company’s major markets and ongoing competition for employees, the Company expects further increases in salaries and benefits.

Occupancy expense increased by $23,000 and $80,000, or 4% and 6%, for the three and six-month periods ending June 30, 2007 as compared to the same periods a year ago, due in part to an increase in amortization of leasehold improvements at a new branch and increased rental costs at the Company’s headquarters facility.

Marketing expenses increased by $25,000, or 6%, for the three-month period ending June 30, 2007 as compared to the same period a year ago. During the six-month period ending June 30, 2007, marketing expenses decreased $24,000, or 3%, as compared to the same period a year ago as the Company incurred lower marketing costs in the first quarter of 2007 as compared to the first quarter of 2006, which led to lower six-month period costs in 2007 as compared to the same period in 2006. The Company has continued to market its HPC consumer products as it has since the second quarter of 2005 and expects to incur similar marketing costs for this product in the third quarter of 2007. Moreover, the Company began marketing its HPC for business products in the first quarter of 2007 and expects to incur increased marketing costs for this new product in 2007. The Company also expects that the Bank will increase its deposit accounts and balances as it continues to implement the HPC Program over the next year. Furthermore, the Company expects that the additional deposit accounts will continue to generate increased fee income that will offset a majority of the increased marketing costs associated with the HPC Program.

Professional and outside services increased by $89,000 and $183,000, or 50% and 57%, respectively, for the three and six-month periods ending June 30, 2007 as compared to the same period a year ago. The majority of the increases for both periods were due to higher tax and audit fees.

Other expense, as broken out in the table above, increased by $294,000 and $424,000, or 22% and 15%, for the three and six-month periods ending June 30, 2007 as compared to the same periods a year ago. The largest of these increases, $83,000 and $163,000 for the three and six-month periods ending June 30, 2007, respectively, is attributable to increased internet banking expenses arising from a system conversion. Other categories contributing to the overall increase in other expenses include operational losses, education expenses, and amortization expense for the Company’s low income housing partnership. Each of these items

- 19 -

caused other expenses for the three-month period ending June 30, 2007 to increase by $78,000, $51,000 and $54,000, respectively, as compared to other expenses for the period ending June 30, 2006. Each of these items caused other expenses for the six-month period ending June 30, 2007 to increase $82,000, $108,000, and $139,000, respectively, as compared to other expenses for the period ending June 30, 2006.

Income Taxes

The provision for income taxes was $1.9 million for the second quarters of both 2007 and 2006. The effective tax rates for the second quarter of 2007 and 2006 were 37% and 39%, respectively. The decrease in the tax rate is due in part to an increase in available tax credits arising from the Company’s investments in low income housing partnerships. The Company expects that its tax rate for the rest of 2007 will be approximately similar to the tax rate of the second quarter of this year. The provision for income taxes was $3.5 million for the first six months of 2007, a decrease of $152,000, or 4% from the $3.6 million provision for income taxes for the same period in 2006. The effective tax rates for the first six months of 2007 and 2006 were 37% and 38%, respectively, with the difference in tax rates also attributable to increases in available tax credits arising from the Company’s investments in low income housing partnerships.

CHANGES IN FINANCIAL CONDITION

ASSETS

Loans and Lending Activities

General: Our loan products include short- and medium-term commercial loans, commercial credit lines, construction and real estate loans, and consumer loans. From our inception, we have emphasized commercial, land development and home construction, and commercial real estate lending. These types of lending have provided us with market opportunities and higher net interest margins than other types of lending. However, they also involve greater risks, including greater exposure to changes in local economic conditions, than certain other types of lending.

Loans are the highest yielding component of our earning assets. Average loans declined by $6.1 million, or 1%, to $719.6 million in the second quarter of 2007 as compared to $725.8 million in the same period of 2006. Loans comprised 86% of total average earning assets for the quarter ending June 30, 2007, compared to 91% of total average earning assets for the quarter ending June 30, 2006. The yield on loans averaged 9.44% for the quarter ended June 30, 2007, compared to 9.02% during the same period in 2006.

The loan portfolio decreased by $28 million, or 4% from $728.1 million at June 30, 2006 to $700.1 million at June 30, 2007. Loans decreased by $16.9 million, or 2%, from $717.1 million at December 31, 2006, to $700.1 million at June 30, 2007. Commercial loans decreased $26 million, or 8%, commercial real estate loans decreased $6.2 million, or 3%, construction loans decreased $1.5 million, or 1%, and consumer loans increased $6.4 million, or 17%, from June 30, 2006 to June 30, 2007. In addition, commercial loans decreased $581,000, or less than 1%, commercial real estate loans decreased $5.1 million, or 2%, construction loans decreased $14.7 million, or 10%, and consumer loans increased $2.5 million, or 6%, from December 31, 2006 to June 30, 2007. The decline in the loan portfolio in general resulted from a combination of refinance activity and the payoff of one large commercial real estate project. We expect the loan portfolio to grow slightly in the future with moderate growth in commercial loans, further declines in commercial real estate, decreases in construction loans, and further increases in consumer loans as we sell more consumer loans to the larger consumer account base that we have developed with the HPC product. The decrease in the commercial real estate area is expected to continue due to additional refinance activity and competitive pressures. Residential construction activity in Anchorage, the Company’s largest market, is expected to continue to decline in 2007 due to a decline in available building lots and sales activity. While the Company believes it has offset a portion of this effect by acquiring additional residential construction customers, it expects that the real estate markets in Anchorage, the Matanuska-Susitna Valley, and the Fairbanks areas will continue to decrease from the prior year and lead to an overall decline in its construction loans.

- 20 -

Loan Portfolio Composition: Loans decreased to $700.1 million at June 30, 2007, from $717.1 million at December 31, 2006 and $728.1 million at June 30, 2006. At June 30, 2007, 51% of the portfolio was scheduled to mature over the next 12 months, and 24% was scheduled to mature between July 1, 2008, and June 30, 2012. Future growth in loans is generally dependent on new loan demand and deposit growth, and is constrained by the Company’s policy of being “well-capitalized.” In addition, the fact that 51% of the loan portfolio is scheduled to mature in the next 12 months poses an added risk to the Company’s efforts to increase its loan totals as it attempts to renew or replace these maturing loans.

The following table sets forth the Company’s loan portfolio composition by loan type for the dates indicated:


	June 30, 2007						December 31, 2006						June 30, 2006
	Dollar			Percent			Dollar			Percent			Dollar			Percent
	Amount			of Total			Amount			of Total			Amount			of Total
	(Dollars in thousands)
Commercial	$	286,574			41	%	$	287,155			40	%	$	312,526			43	%
Construction/development		138,352			20	%		153,059			21	%		139,825			19	%
Commercial real estate		232,463			33	%		237,599			33	%		238,657			33	%
Consumer		44,605			6	%		42,140			6	%		38,237			5	%
Loans in process		884			0	%		126			0	%		1,947			0	%
Unearned loan fees		(2,754	)		0	%		(3,023	)		0	%		(3,104	)		0	%

Total loans	$	700,124			100	%	$	717,056			100	%	$	728,088			100	%

Nonperforming Loans; Real Estate Owned: Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, restructured loans, and real estate owned. The following table sets forth information with respect to nonperforming assets:


	June 30, 2007			December 31, 2006			June 30, 2006
	(Dollars in thousands)
Nonaccrual loans	$	5,268		$	5,176		$	4,686
Accruing loans past due 90 days or more		4,579			708			1,846
Restructured loans		36			748			—

Total nonperforming loans		9,883			6,632			6,532
Real estate owned		717			717			—

Total nonperforming assets	$	10,600		$	7,349		$	6,532

Allowance for loan losses	$	11,841		$	12,125		$	11,581


Nonperforming loans to portfolio loans		1.41	%		0.92	%		0.90	%
Nonperforming assets to total assets		1.12	%		0.79	%		0.74	%
Allowance to portfolio loans		1.69	%		1.69	%		1.59	%
Allowance to nonperforming loans		120	%		183	%		177	%

Nonaccrual, Accruing Loans 90 Days or More Past Due and Restructured Loans: The Company’s financial statements are prepared based on the accrual basis of accounting, including recognition of interest income on the Company’s loan portfolio, unless a loan is placed on a nonaccrual basis. For financial reporting purposes, amounts received on nonaccrual loans generally will be applied first to principal and then to interest only after all principal has been collected.

Restructured loans are those for which concessions, including the reduction of interest rates below a rate otherwise available to that borrower, have been granted due to the borrower’s weakened financial condition. Interest on restructured loans will be accrued at the restructured rates when it is anticipated that no loss of original principal will occur and the interest can be collected.

- 21 -

Total nonperforming loans at June 30, 2007, were $9.9 million, or 1.41%, of total portfolio loans, an increase of $3.3 million from $6.6 million at December 31, 2006, and an increase of $3.4 million from $6.5 million at June 30, 2006. The increase in the nonperforming loans in the second quarter of 2007 from the end of 2006 was due in large part to a $3.9 million increase in accruing loans that were 90 days or more past due. The Company plans to continue to devote resources to resolve its nonperforming loans, and it continues to write down assets to their estimated fair market value when they are in a non-performing status, which is accounted for through the calculation of the Allowance for Loan Losses.

At June 30, 2007, December 31, 2006, and June 30, 2006, the Company had loans measured for impairment of $25 million, $32 million, and $21.1 million, respectively. A specific allowance of $3.0 million, $4.3 million, and $3.1 million, respectively, was established for these periods. The decrease in loans measured for impairment at June 30, 2007, as compared to December 31, 2006, resulted mainly from the payoff of one commercial real estate project that was included in loans measured for impairment at December 31, 2006 and June 30, 2006. In addition, the Company charged off two commercial loans totaling $1.5 million at June 30, 2007 that were included in loans measured for impairment at December 31, 2006. In contrast, the increase in loans measured for impairment at December 31, 2006, as compared to June 30, 2006, resulted mainly from the addition of three commercial loan relationships, one land development relationship, and additional advances on one commercial real estate project.

Potential Problem Loans: At June 30, 2007 the Company had $7.1 million in potential problem loans, as compared to $6.2 million at June 30, 2006 as a result of adding four loans to the listing of potential problem loans and deleting four loans from this list during the quarter. The four loans that were added totaled $5.9 million while the four loans that were deleted also totaled $5.9 million. At December 31, 2006, the Company had potential problem loans of $6.4 million. Potential problem loans are loans which are currently performing and are not included in nonaccrual, accruing loans 90 days or more past due, or restructured loans at the end of the applicable period, about which the Company has developed doubts as to the borrower’s ability to comply with present repayment terms and which may later be included in nonaccrual, past due, or restructured loans.

Analysis of Allowance for Loan Losses and Loan Loss Provision: The Company maintains an Allowance for Loan Losses to recognize inherent and probable losses from its loan portfolio. On a quarterly basis, the Company uses three methods to analyze the Allowance by taking percentage allocations for criticized and classified assets in addition to a specific allowance for impaired loans, making percentage allocations based upon its internal risk classifications and other specifically identified portions of its loan portfolio, and using ratio analysis and peer comparisons.

The Allowance for Loan Losses was $11.8 million, or 1.69% of total portfolio loans outstanding, at June 30, 2007, compared to $11.6 million, or 1.59%, of total portfolio loans at June 30, 2006 and $12.1 million, or 1.69% of portfolio loans, at December 31, 2006. The Allowance for Loan Losses represented 120% of non-performing loans at June 30, 2007, as compared to 177% of nonperforming loans at June 30, 2006 and 183% of nonperforming loans at December 31, 2006.

- 22 -

The Allowance for Loan Losses is decreased for loan charge-offs and increased for loan recoveries and provisions for loan losses. The Company took a provision for loan losses in the amount of $1.3 million for the three-month period ending June 30, 2007 to account for increases in non-performing loans, loan charge-offs, and the specific allowance for impaired loans. The following table details activity in the Allowance for Loan Losses for the dates indicated:


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2007		2006		2007		2006
			(Dollars in thousands)
Balance at beginning of period	$	11,853	$	10,870	$	12,125	$	10,706
Charge-offs:
Commercial		1,639		195		2,860		195
Construction/development		—		—		—		—
Commercial real estate		—		—		—		—
Consumer		40		65		41		69

Total charge-offs		1,679		260		2,901		264
Recoveries:
Commercial		281		105		772		215
Construction/development		50		—		50		—
Commercial real estate		—		—		—		—
Consumer		3		6		7		10

Total recoveries		334		111		829		225
Net, (recoveries) charge-offs		1,345		149		2,072		39
Provision for loan losses		1,333		860		1,788		914

Balance at end of period	$	11,841	$	11,581	$	11,841	$	11,581

The provision for loan losses for the three-month period ending June 30, 2007 was $1.3 million as compared to a provision for loan losses of $860,000 for the three-month period ending June 30, 2006. During the three-month period ending June 30, 2007, there were $1.3 million in net loan charge-offs as compared to $149,000 of net loan charge-offs for the same period in 2006. The increase in loan recoveries, from $111,000 for the three-month period ending June 30, 2006 to $334,000 for the three-month period ending June 30, 2007 was due to one recovery on a construction relationship and two recoveries on commercial loan relationships. Loan charge-offs increased during this same time period from $260,000 for the three-month period ending June 30, 2006 to $1.7 million for the three-month period ending June 30, 2007, primarily due to the charge-off of one commercial loan and one commercial real estate loan that together totaled $1.5 million.

Management believes that, based on its review of the performance of the loan portfolio and the various methods it uses to analyze its Allowance for Loan Losses, at June 30, 2007 the Allowance for Loan Losses was adequate to cover losses in the loan portfolio at the balance sheet date.

Investment Securities

LIABILITIES

- 23 -

Deposits

General: Deposits are the Company’s primary source of funds. Total deposits increased $12.9 million to $807.8 million at June 30, 2007, from $794.9 million at December 31, 2006, and increased $46.9 million from $760.8 million at June 30, 2006. The Company’s deposits generally are expected to fluctuate according to the level of the Company’s market share, economic conditions, and normal seasonal trends. As mentioned earlier, as the Bank continues to implement its HPC Program, the Company expects increases in the number of deposit accounts and the balances associated with them. Moreover, as the balances in these HPC accounts and other deposit accounts have increased, the Company has allowed other funds held in the form of certificates of deposit for agencies of the State of Alaska to mature and be replaced by other core deposits.

Certificates of Deposit: The only deposit category with stated maturity dates is certificates of deposit. At June 30, 2007, the Company had $94.6 million in certificates of deposit as compared to certificates of deposit of $96.3 million and $85.9 million, for the periods ending June 30, 2006 and December 31, 2006, respectively. At June 30, 2007, $58.9 million, or 62%, of the Company’s certificates of deposits are scheduled to mature over the next 12 months as compared to $59.4 million, or 69%, of total certificates of deposit, at December 31, 2006, and to $75.7 million, or 79%, of total certificates of deposit at June 30, 2006.

Alaska Certificates of Deposit: The Alaska Certificate of Deposit (“Alaska CD”) is a savings deposit product with an open-ended maturity, interest rate that adjusts to an index that is tied to the two-year United States Treasury Note, and limited withdrawals. The total balance in the Alaska CD at June 30, 2007, was $181.2 million, a decrease of $22.2 million as compared to the balance of $203.4 million at June 30, 2006 and a decrease of $26.3 million from a balance of $207.5 million at December 31, 2006. The Company expects the total balance of the Alaska CD in 2007 to continue to be at lower levels as compared to 2006 as customers move into higher yielding accounts such as term certificates of deposit or other money market accounts.

Alaska Permanent Fund Deposits: The Alaska Permanent Fund Corporation may invest in certificates of deposit at Alaska banks in an aggregate amount with respect to each bank, not to exceed its capital and at specified rates and terms. The depository bank must collateralize the deposit. At June 30, 2007, the Company held no certificates of deposit for the Alaska Permanent Fund. In contrast, at June 30, 2006, the Company held $15.0 million in certificates of deposits for the Alaska Permanent Fund Corporation and it held no certificates of deposits for the Alaska Permanent Fund Corporation at December 31, 2006. As the Company has increased the balances in its other lower cost funds, it has allowed the certificates of deposits with the Alaska Permanent Fund Corporation to mature.

Borrowings

Federal Home Loan Bank: A portion of the Company’s borrowings were from the Federal Home Loan Bank (“FHLB”). At June 30, 2007, the Company’s maximum borrowing line from the FHLB was $107.0 million, approximately 11% of the Company’s assets. At June 30, 2007, there was $2.0 million outstanding on the line and no additional monies committed to secure public deposits. At December 31, 2006 and June 30, 2006 there were outstanding balances on the borrowing line of $2.2 million and $2.4 million, respectively. At December 31, 2006 there were no additional monies committed to secure public deposits as compared to $15.2 million at June 30, 2006. Additional advances are dependent on the availability of acceptable collateral such as marketable securities or real estate loans, although all FHLB advances are secured by a blanket pledge of the Company’s assets.

In addition to the borrowings from the FHLB, the Company had $9.3 million in other borrowings outstanding at June 30, 2007, as compared to $4.3 million in other borrowings outstanding at December 31, 2006. In each time period, the other borrowings consisted of security repurchase arrangements and short-term borrowings from the Federal Reserve Bank for payroll tax deposits.

- 24 -

Other Short-term Borrowings: At June 30, 2007, the Company had no short-term (original maturity of one year or less) borrowings that exceeded 30% of shareholders’ equity.

Off-Balance Sheet Items – Commitments/Letters of Credit: The Company is a party to financial instruments with off-balance sheet risk. Among the off-balance sheet items entered into in the ordinary course of business are commitments to extend credit and the issuance of letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized on the balance sheet. Certain commitments are collateralized. As of June 30, 2007 and December 31, 2006, the Company’s commitments to extend credit and to provide letters of credit amounted to $166.5 million and $172 million, respectively. Since many of the commitments are expected to expire without being drawn upon, these total commitment amounts do not necessarily represent future cash requirements.

LIQUIDITY AND CAPITAL RESOURCES

Shareholders’ Equity

Shareholders’ equity was $98.2 million at June 30, 2007, compared to $95.4 million at December 31, 2006 and $88.4 million at June 30, 2006. The Company earned net income of $3.1 million during the three-month period ending June 30, 2007, issued 6,343 shares through the exercise of stock options, and repurchased 37,500 shares of its common stock under the Company’s publicly announced repurchase program. At June 30, 2007, the Company had approximately 6.1 million shares of its common stock outstanding.

Capital Requirements and Ratios

The Company is subject to minimum capital requirements. Federal banking agencies have adopted regulations establishing minimum requirements for the capital adequacy of banks and bank holding companies. The requirements address both risk-based capital and leverage capital. As of June 30, 2007, the Company and the Bank met all applicable capital adequacy requirements.

The FDIC has in place qualifications for banks to be classified as “well-capitalized.” As of June 15, 2007, the most recent notification from the FDIC categorized the Bank as “well-capitalized.” There were no conditions or events since the FDIC notification that have changed the Bank’s classification.

- 25 -

The following table illustrates the capital requirements for the Company and the Bank and the actual capital ratios for each entity that exceed these requirements as of June 30, 2007:


	Adequately-			Well-			Actual Ratio			Actual Ratio
	Capitalized			Capitalized			BHC			Bank

Tier 1 risk-based capital		4.00	%		6.00	%		13.22	%		11.35	%
Total risk-based capital		8.00	%		10.00	%		14.47	%		12.60	%
Leverage ratio		4.00	%		5.00	%		11.91	%		10.24	%

The capital ratios for the Company exceed those for the Bank primarily because the $18.6 million junior subordinated debenture offerings that the Company completed in the second quarter of 2003 and the fourth quarter of 2005 are included in the Company’s capital for regulatory purposes although such securities are accounted for as a long-term debt in its financial statements. The junior subordinated debentures are not accounted for on the Bank’s financial statements nor are they included in its capital. As a result, the Company has $18.6 million more in regulatory capital than the Bank, which explains most of the difference in the capital ratios for the two entities.

Stock Repurchase Plan

Junior Subordinated Debentures

In May of 2003, the Company formed a wholly-owned Delaware statutory business trust subsidiary, Northrim Capital Trust 1 (the “Trust”), which issued $8 million of guaranteed undivided beneficial interests in the Company’s Junior Subordinated Deferrable Interest Debentures (“Trust Preferred Securities”). These debentures qualify as Tier 1 capital under Federal Reserve Board guidelines. All of the common securities of the Trust are owned by the Company. The proceeds from the issuance of the common securities and the Trust Preferred Securities were used by the Trust to purchase $8.2 million of junior subordinated debentures of the Company. The Trust Preferred Securities of the Trust are not consolidated in the Company’s financial statements in accordance with FASB Interpretation No. 46R (“FIN46”); therefore, the Company has recorded its investment in the Trust as an other asset and the subordinated debentures as a liability. The debentures, which represent the sole asset of the Trust, accrue and pay distributions quarterly at a variable rate of 90-day LIBOR plus 3.15% per annum, adjusted quarterly. The interest rate on these debentures was 8.51% at June 30, 2007. The interest cost to the Company on these debentures was $172,000 in the quarter ending June 30, 2007 and $168,000 in the same period in 2006. The Company has entered into contractual arrangements which, taken collectively, fully and unconditionally guarantee payment of: (i) accrued and unpaid distributions required to be paid on the Trust Preferred Securities; (ii) the redemption price with respect to any Trust Preferred Securities called for redemption by the Trust and (iii) payments due upon a voluntary or involuntary dissolution, winding up or liquidation of the Trust. The Trust Preferred Securities are mandatorily redeemable upon maturity of the debentures on May 15, 2033, or upon earlier redemption as provided in the indenture. The Company has the right to redeem the debentures purchased by the Trust in whole or in part, on or after May 15, 2008. As specified in the indenture, if the debentures are redeemed prior to maturity, the redemption price will be the principal amount and any accrued but unpaid interest.

- 26 -

In December of 2005, the Company formed a wholly-owned Connecticut statutory business trust subsidiary, Northrim Statutory Trust 2 (the “Trust 2”), which issued $10 million of guaranteed undivided beneficial interests in the Company’s Junior Subordinated Deferrable Interest Debentures (“Trust Preferred Securities 2”). These debentures qualify as Tier 1 capital under Federal Reserve Board guidelines. All of the common securities of Trust 2 are owned by the Company. The proceeds from the issuance of the common securities and the Trust Preferred Securities 2 were used by Trust 2 to purchase $10.3 million of junior subordinated debentures of the Company. The Trust Preferred Securities of the Trust 2 are not consolidated in the Company’s financial statements in accordance with FIN46; therefore, the Company has recorded its investment in the Trust 2 as an other asset and the subordinated debentures as a liability. The debentures, which represent the sole asset of Trust 2, accrue and pay distributions quarterly at a variable rate of 90-day LIBOR plus 1.37% per annum, adjusted quarterly. The interest rate on these debentures was 6.73% at June 30, 2007. The interest cost to the Company on these debentures was $170,000 for the quarter ending June 30, 2007 and $155,000 in the same period in 2006. The Company has entered into contractual arrangements which, taken collectively, fully and unconditionally guarantee payment of: (i) accrued and unpaid distributions required to be paid on the Trust Preferred Securities 2; (ii) the redemption price with respect to any Trust Preferred Securities 2 called for redemption by Trust 2 and (iii) payments due upon a voluntary or involuntary dissolution, winding up or liquidation of Trust 2. The Trust Preferred Securities 2 are mandatorily redeemable upon maturity of the debentures on March 15, 2036, or upon earlier redemption as provided in the indenture. The Company has the right to redeem the debentures purchased by Trust 2 in whole or in part, on or after March 15, 2011. As specified in the indenture, if the debentures are redeemed prior to maturity, the redemption price will be the principal amount and any accrued but unpaid interest.

CAPITAL EXPENDITURES AND COMMITMENTS

The Company began construction of a new branch facility in its Fairbanks market in the second quarter of 2007 and it expects to complete construction in the second quarter of 2008. The land purchase and construction costs are projected to total $4.8 million and be funded by operations.

On June 27, 2007 the Company announced the signing of a definitive agreement to acquire Alaska First Bank & Trust N.A. (“Alaska First”) for $6.3 million in a cash transaction. The transaction calls for the Company to acquire all of the outstanding shares of Alaska First and to merge Alaska First with and into Northrim Bank. The Company will not acquire Alaska First’s subsidiary, Hagen Insurance. The boards of both companies approved the transaction, which is subject to approval by Alaska First’s shareholders and applicable bank regulators, as well as other customary conditions to closing. The Company expects to close the Alaska First transaction in the fourth quarter of 2007.

- 27 -

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate, credit, and operations risks are the most significant market risks which affect the Company’s performance. The Company relies on loan review, prudent loan underwriting standards, and an adequate allowance for credit losses to mitigate credit risk.

The Company utilizes a simulation model to monitor and manage interest rate risk within parameters established by its internal policy. The model projects the impact of a 100 basis point increase and a 100 basis point decrease, from prevailing interest rates, on the balance sheet for a period of 12 months.

The Company is currently slightly liability sensitive, meaning that interest-bearing liabilities mature or reprice more quickly than interest-earning assets in a given period. Therefore, a significant increase in market rates of interest could negatively impact net interest income. Conversely, a declining interest rate environment may favorably impact net interest income. Although in the Company’s case, as indicated below, a decline in interest rates has a slightly less negative impact on net interest income than an increase in interest rates.

Generalized assumptions are made on how investment securities, classes of loans, and various deposit products might respond to interest rate changes. These assumptions are inherently uncertain, and as a result, the model cannot precisely estimate net interest income nor precisely predict the impact of higher or lower interest rates on net interest income. Actual results may differ materially from simulated results due to factors such as timing, magnitude, and frequency of rate changes, customer reaction to rate changes, competitive response, changes in market conditions, the absolute level of interest rates, and management strategies, among other factors.

The results of the simulation model at June 30, 2007, indicate that, if interest rates immediately increased by 100 basis points, the Company would experience a decrease in net interest income of approximately $145,000 over the next 12 months. Similarly, the simulation model indicates that, if interest rates immediately decreased by 100 basis points, the Company would experience a decrease net interest income of approximately $48,000 over the next 12 months.

- 28 -

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Our principal executive and financial officers supervised and participated in this evaluation. Based on this evaluation, our principal executive and financial officers each concluded that the disclosure controls and procedures are effective in timely alerting them to material information required to be included in the periodic reports to the Securities and Exchange Commission. The design of any system of controls is based in part upon various assumptions about the likelihood of future events, and there can be no assurance that any of our plans, products, services or procedures will succeed in achieving their intended goals under future conditions.

Changes in Internal Control over Disclosure and Reporting

There was no change in our internal control over financial reporting that occurred during the quarterly period ended June 30, 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

- 29 -

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

During the normal course of its business, the Company is a party to various debtor-creditor legal actions, which individually or in the aggregate, could be material to the Company’s business, operations, or financial condition. These include cases filed as a plaintiff in collection and foreclosure cases, and the enforcement of creditors’ rights in bankruptcy proceedings.

ITEM 1A. RISK FACTORS

For information regarding risk factors, please refer to Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. These risk factors have not materially changed.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)-(b) Not applicable

(c) The Company repurchased 37,500 shares of its common stock, in the aggregate, during the second quarter of 2007 for the dates indicated:


							Maximum Number⁽¹⁾ (or
					Total Number of Shares		Approximate Dollar
					(or Units) Purchased as		Value) of Shares (or
					Part of Publicly		Units) that May Yet Be
	Total Number of Shares		Average Price Paid per		Announced Plans or		Purchased Under the
	(or Units) Purchased		Share (or Unit)		Programs		Plans or Programs
Period	(a)		(b)		(c)		(d)

Month #1 April 1, 2007 – April 30, 2007		—	$	—		—		59,713

Month #2 May 1, 2007 – May 31, 2007		22,500	$	26.87		22,500		37,213

Month #3 June 1, 2007 – June 30, 2007		15,000	$	26.30		15,000		327,242

Total		37,500	$	26.64		37,500		327,242


⁽¹⁾		In August 2004, the Company publicly announced the Board’s authorization to increase the stock in its repurchase program by an additional 304,283, or 5%, of total shares outstanding. As a result, the total shares available under the Plan at that time increased to 385,855 shares. On June 8, 2007, the Company publicly announced the Board’s authorization to increase the stock in its repurchase program by an additional 305,029, or 5%, of total shares outstanding, bringing the total shares available and authorized for repurchase under the Plan at that time to 342,242 shares.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Northrim BanCorp, Inc, held its Annual Shareholders’ Meeting on May 3, 2007. The matter voted on by the shareholders was the election of directors.

- 30 -

1. ELECTION OF DIRECTORS

The following individuals were nominated and elected by the shareholders at the Annual Shareholders’ Meeting held on May 3, 2007 to serve as directors until the 2008 election of directors or until their successors are elected and have qualified:


Larry S. Cash		R. Marc Langland
Mark G. Copeland		Richard L. Lowell
Frank A. Danner		Irene Sparks Rowan
Ronald A. Davis		John C. Swalling
Anthony Drabek		David G. Wight
Christopher N. Knudson


DIRECTOR:	FOR		WITHHOLD		VOTES CAST		NONVOTES		TOTAL SHARES
CASH, LARRY S.		4,679,033		1,165,323		5,844,356		271,466		6,115,822
COPELAND, MARK G.		5,627,532		216,824		5,844,356		271,466		6,115,822
DANNER, FRANK A.		4,909,744		934,612		5,844,356		271,466		6,115,822
DAVIS, RONALD A.		5,641,954		202,402		5,844,356		271,466		6,115,822
DRABEK, ANTHONY		5,656,735		187,621		5,844,356		271,466		6,115,822
KNUDSON, CHRISTOPHER N.		4,987,184		857,172		5,844,356		271,466		6,115,822
LANGLAND, R. MARC		4,963,433		880,923		5,844,356		271,466		6,115,822
LOWELL, RICHARD L.		5,650,531		193,825		5,844,356		271,466		6,115,822
ROWAN, IRENE SPARKS		4,735,453		1,108,903		5,844,356		271,466		6,115,822
SWALLING, JOHN C.		5,651,622		192,734		5,844,356		271,466		6,115,822
WIGHT, DAVID G.		5,676,073		168,283		5,844,356		271,466		6,115,822

ITEM 5. OTHER INFORMATION

(a)		Not applicable

(b)		There have been no material changes in the procedures for shareholders to nominate directors to the Company’s board.

ITEM 6. EXHIBITS

	31.1		Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)

	31.2		Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)

	32.1		Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350

	32.2		Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350

- 31 -

SIGNATURES

Under the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NORTHRIM BANCORP, INC.



August 7, 2007	By	/s/ R. Marc Langland
		R. Marc Langland
		Chairman, President, and CEO (Principal Executive Officer)



August 7, 2007	By	/s/ Joseph M. Schierhorn
		Joseph M. Schierhorn
		Executive Vice President, Chief Financial Officer (Principal Financial and Accounting Officer)

- 32 -

NORTHRIM BANCORP INC - Quarter Report: 2007 June (Form 10-Q)

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents