Annual Statements Open main menu

NORTHRIM BANCORP INC - Quarter Report: 2010 June (Form 10-Q)

e10vq
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
     
þ   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2010
     
o   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from                      to                     
Commission File Number 000-33501
NORTHRIM BANCORP, INC.
(Exact name of registrant as specified in its charter)
     
Alaska   92-0175752
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)
     
3111 C Street
Anchorage, Alaska
(Address of principal executive offices)
  99503
(Zip Code)
(907) 562-0062
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a small reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
             
Large accelerated filer o   Accelerated filer þ   Non-accelerated filer o   Smaller reporting company o
        (do not check if a smaller reporting company)    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
The number of shares of the issuer’s Common Stock outstanding at August 6, 2010 was 6,389,420.
 
 

 


 

TABLE OF CONTENTS
         
       
 
       
       
 
       
    4  
 
       
    5  
 
       
    6  
 
       
    7  
 
       
    8  
 
       
    18  
 
       
    29  
 
       
    30  
 
       
       
 
       
    30  
 
       
    31  
 
       
    31  
 
       
    31  
 
       
    31  
 
       
    31  
 
       
    31  
 
       
    32  
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2

- 2 -


Table of Contents

PART I. FINANCIAL INFORMATION
These consolidated financial statements should be read in conjunction with the financial statements, accompanying notes and other relevant information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
ITEM 1. FINANCIAL STATEMENTS

- 3 -


Table of Contents

CONSOLIDATED FINANCIAL STATEMENTS
NORTHRIM BANCORP, INC.
Consolidated Balance Sheets
June 30, 2010, December 31, 2009 and June 30, 2009
                         
 
    June 30,     December 31,     June 30,  
    2010     2009     2009  
 
    (Unaudited)           (Unaudited)  
    (In Thousands, Except Share Data)  
ASSETS
                       
Cash and due from banks
  $ 22,316     $ 19,395     $ 23,509  
Overnight investments
    82,749       47,326       43,142  
 
                       
Investment securities available for sale
    168,029       178,159       124,566  
Investment securities held to maturity
    7,018       7,285       10,128  
Investment in Federal Home Loan Bank stock
    2,003       2,003       2,003  
 
Total investment securities
    177,050       187,447       136,697  
Loans held for sale
    8,210             3,426  
Loans
    628,373       655,039       684,897  
Allowance for loan losses
    (14,427 )     (13,108 )     (13,187 )
 
Net loans
    622,156       641,931       675,136  
Purchased receivables, net
    10,754       7,261       9,822  
Accrued interest receivable
    3,749       3,986       3,860  
Premises and equipment, net
    27,932       28,523       29,171  
Goodwill and intangible assets
    8,843       8,996       9,156  
Other real estate owned
    12,973       17,355       11,576  
Other assets
    38,642       40,809       33,624  
 
Total assets
  $ 1,007,164     $ 1,003,029     $ 975,693  
 
 
                       
LIABILITIES
                       
Deposits:
                       
Demand
  $ 272,743     $ 276,532     $ 253,118  
Interest-bearing demand
    120,826       134,899       112,385  
Savings
    71,167       66,647       61,331  
Alaska CDs
    113,692       104,840       104,906  
Money market
    126,841       125,339       119,944  
Certificates of deposit less than $100,000
    58,815       64,652       70,773  
Certificates of deposit greater than $100,000
    87,401       80,199       96,684  
 
Total deposits
    851,485       853,108       819,141  
 
Securities sold under repurchase agreements
    8,871       6,733       4,633  
Other borrowings
    5,532       5,587       16,225  
Junior subordinated debentures
    18,558       18,558       18,558  
Other liabilities
    8,694       8,023       9,089  
 
Total liabilities
    893,140       892,009       867,646  
 
 
                       
SHAREHOLDERS’ EQUITY
                       
Common stock, $1 par value, 10,000,000 shares authorized, 6,386,925, 6,371,455, and 6,338,138 shares issued and outstanding at June 30, 2010, December 31, 2009, and June 30, 2009, respectively
    6,387       6,371       6,338  
Additional paid-in capital
    52,484       52,139       51,760  
Retained earnings
    53,868       51,121       48,511  
Accumulated other comprehensive income
    1,242       1,341       1,406  
 
Total Northrim BanCorp shareholders’ equity
    113,981       110,972       108,015  
 
 
                       
Noncontrolling interest
    43       48       32  
 
Total shareholders’ equity
    114,024       111,020       108,047  
 
Total liabilities and shareholders’ equity
  $ 1,007,164     $ 1,003,029     $ 975,693  
 
See notes to the consolidated financial statements

- 4 -


Table of Contents

NORTHRIM BANCORP, INC.
Consolidated Statements of Income
For the Three and Six Months Ended June 30, 2010 and 2009
                                 
 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2010     2009     2010     2009  
 
    (Unaudited)     (Unaudited)  
            (In Thousands, Except Per Share Data)          
Interest Income
                               
Interest and fees on loans
  $ 11,212     $ 12,396     $ 22,634     $ 24,454  
Interest on investment securities:
                               
Securities available for sale
    1,245       937       2,499       2,000  
Securities held to maturity
    70       106       145       197  
Interest on overnight investments
    42       15       65       33  
Interest on domestic certificate of deposit
          1             58  
 
Total Interest Income
    12,569       13,455       25,343       26,742  
 
                               
Interest Expense
                               
Interest expense on deposits, borrowings and junior subordianted debentures
    1,466       1,789       2,936       3,900  
 
Net Interest Income
    11,103       11,666       22,407       22,842  
 
                               
Provision for loan losses
    1,375       2,117       2,750       3,492  
 
Net Interest Income After Provision for Loan Losses
    9,728       9,549       19,657       19,350  
 
                               
Other Operating Income
                               
Service charges on deposit accounts
    762       775       1,462       1,478  
Purchased receivable income
    595       474       909       1,232  
Employee benefit plan income
    530       447       951       813  
Electronic banking income
    435       351       835       661  
OREO sale and rental income
    383       124       653       240  
Equity in earnings from RML
    182       764       109       1,612  
Gain on sale of securities
    132       196       413       196  
Equity in earnings (loss) from Elliott Cove
    (2 )     (28 )     3       (93 )
Other income
    588       547       1,133       1,093  
 
Total Other Operating Income
    3,605       3,650       6,468       7,232  
 
 
                               
Other Operating Expense
                               
Salaries and other personnel expense
    5,402       5,708       11,022       11,159  
Occupancy
    897       897       1,816       1,812  
Marketing expense
    439       316       878       634  
Insurance expense
    422       959       980       1,764  
Purchased receivable losses
    406             407       (16 )
OREO expense net, including impairment
    343       448       715       844  
Professional and outside services
    323       414       565       959  
Equipment expense
    244       257       517       520  
Intangible asset amortization expense
    77       83       153       165  
Other operating expense
    1,618       1,450       3,282       3,211  
 
Total Other Operating Expense
    10,171       10,532       20,335       21,052  
 
 
                               
Income Before Provision for Income Taxes
    3,162       2,667       5,790       5,530  
Provision for income taxes
    912       681       1,614       1,508  
 
Net Income
    2,250       1,986       4,176       4,022  
Less: Net income attributable to the noncontrolling interest
    110       109       136       190  
 
Net Income Attributable to Northrim BanCorp
  $ 2,140     $ 1,877     $ 4,040     $ 3,832  
 
 
                               
Earnings Per Share, Basic
  $ 0.34     $ 0.29     $ 0.63     $ 0.60  
 
Earnings Per Share, Diluted
  $ 0.33     $ 0.29     $ 0.62     $ 0.60  
 
Weighted Average Shares Outstanding, Basic
    6,386,925       6,396,341       6,386,343       6,394,965  
 
Weighted Average Shares Outstanding, Diluted
    6,473,622       6,402,502       6,470,966       6,398,045  
 
See notes to the consolidated financial statements

- 5 -


Table of Contents

NORTHRIM BANCORP, INC.
Consolidated Statements of Changes in
Shareholders’ Equity and Comprehensive Income
For the Six Months Ended June 30, 2010 and 2009
                                                         
 
                                    Accumulated              
    Common Stock     Additional             Other              
    Number     Par     Paid-in     Retained     Comprehensive     Noncontrolling        
    of Shares     Value     Capital     Earnings     Income     Interest     Total  
 
                            (Unaudited)                  
                            (In Thousands)                  
Six months ending June 30, 2009:
                                                       
Balance as of January 1, 2009
    6,331     $ 6,331     $ 51,458     $ 45,958     $ 901     $ 36     $ 104,684  
 
                                                       
Cash dividend declared
                      (1,279 )                 (1,279 )
Stock option expense
                299                         299  
Exercise of stock options
    7       7       (4 )                       3  
Excess tax benefits from share-based payment arrangements
                7                         7  
Distributions to noncontrolling interest
                                  (194 )     (194 )
Comprehensive income:
                                                       
Change in unrealized holding gain (loss) on available for sale investment securities, net of related income tax effect
                            505             505  
 
                                                       
Net income attributable to the noncontrolling interest
                                            190       190  
Net income attributable to Northrim BanCorp
                      3,832                   3,832  
 
                                                     
Total Comprehensive Income
                                                    4,527  
 
Balance as of June 30, 2009
    6,338     $ 6,338     $ 51,760     $ 48,511     $ 1,406     $ 32     $ 108,047  
 
 
                                                       
Six months ending June 30, 2010:
                                                       
Balance as of January 1, 2010
    6,371     $ 6,371     $ 52,139     $ 51,121     $ 1,341     $ 48     $ 111,020  
 
                                                       
Cash dividend declared
                      (1,293 )                 (1,293 )
Stock option expense
                258                         258  
Exercise of stock options
    16       16       (15 )                       1  
Excess tax benefits from share-based payment arrangements
                102                         102  
Distributions to noncontrolling interest
                                            (141 )     (141 )
Comprehensive income:
                                                       
Change in unrealized holding gain (loss) on available for sale investment securities, net of related income tax effect
                            (99 )           (99 )
 
                                                       
Net income attributable to the noncontrolling interest
                                            136       136  
Net income attributable to Northrim BanCorp
                      4,040                   4,040  
 
                                                     
Total Comprehensive Income
                                                    4,077  
 
Balance as of June 30, 2010
    6,387     $ 6,387     $ 52,484     $ 53,868     $ 1,242     $ 43     $ 114,024  
 
See notes to the consolidated financial statements

- 6 -


Table of Contents

NORTHRIM BANCORP, INC.
Consolidated Statement of Cash Flows
For the Six Months Ended June 30, 2010 and 2009
                 
 
    Six Months Ended  
    June 30,  
    2010     2009  
 
    (Unaudited)  
    (In Thousands)  
Operating Activities:
               
Net income
  $ 4,176     $ 4,022  
 
               
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
               
Security (gains), net
    (413 )     (196 )
Depreciation and amortization of premises and equipment
    769       827  
Amortization of software
    84       81  
Intangible asset amortization
    153       165  
Amortization of investment security premium, net of discount accretion
    98       217  
Deferred tax liability (benefit)
    2,156       (744 )
Stock-based compensation
    258       299  
Excess tax benefits from share-based payment arrangements
    (102 )     (7 )
Deferral of loan fees and costs, net
    (300 )     (155 )
Provision for loan losses
    2,750       3,492  
Purchased receivable loss (recovery)
    407       (16 )
Purchases of loans held for sale
    (8,210 )     (75,160 )
Proceeds from the sale of loans held for sale
          71,670  
Gain on sale of loans held for sale
          64  
Gain\ on sale of other real estate owned
    (281 )     (223 )
Impairment on other real estate owned
    176       495  
Earnings in excess of proceeds from RML
    109       585  
Equity in (income) loss from Elliott Cove
    (3 )     93  
Decrease in accrued interest receivable
    237       952  
(Increase) decrease in other assets
    58       (1,226 )
Decrease (increase) of other liabilities
    315       (703 )
 
Net Cash Provided by Operating Activities
    2,437       4,532  
 
Investing Activities:
               
Investment in securities:
               
Purchases of investment securities-available-for-sale
    (91,037 )     (34,110 )
Purchases of investment securities-held-to-maturity
    (517 )     (1,217 )
Proceeds from sales/maturities of securities-available-for-sale
    101,318       51,390  
Proceeds from calls/maturities of securities-held-to-maturity
    780       520  
Purchases of domestic certificates of deposit
          14,500  
Investment in Federal Home Loan Bank stock, net
          (5,000 )
Investment in purchased receivables, net of repayments
    (3,900 )     9,269  
Loan paydowns, net of new advances
    24,604       20,448  
Proceeds from sale of other real estate owned
    5,888       4,832  
Investment in other real estate owned
    (27 )     (1,172 )
Loan to Elliott Cove, net of repayments
    (68 )     (54 )
Purchases of premises and equipment
    (178 )     (265 )
Purchases of software
    (100 )     (37 )
 
Net Cash Provided by Investing Activities
    36,763       59,104  
 
Financing Activities:
               
Decrease in deposits
    (1,623 )     (24,111 )
Increase (decrease) in securities sold under repurchase agreements
    2,138       (3,003 )
Increase (decrease) in borrowings
    (55 )     (6,245 )
Distributions to noncontrolling interest
    (141 )     (194 )
Proceeds from issuance of common stock
    1       3  
Excess tax benefits from share-based payment arrangements
    102       7  
Cash dividends paid
    (1,278 )     (1,272 )
 
Net Cash Used by Financing Activities
    (856 )     (34,815 )
 
 
               
Net Increase in Cash and Cash Equivalents
    38,344       28,821  
Cash and Cash quivalents at Beginning of Period
    66,721       37,830  
 
Cash and Cash Equivalents at End of Period
  $ 105,065     $ 66,651  
 
Supplemental Information:
               
Income taxes paid
  $ 7     $ 1,441  
Interest paid
  $ 2,934     $ 4,251  
Transfer of loans to other real estate owned
  $ 931     $ 2,891  
Loans made to facilitate sales of other real estate owned
  $ 1,883     $  
Cash dividends declared but not paid
  $ 15     $ 12  
See notes to the consolidated financial statements

- 7 -


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 2010 and 2009
1. Basis of Presentation
     The accompanying unaudited financial statements have been prepared by Northrim BanCorp, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain reclassifications have been made to prior year amounts to maintain consistency with the current year with no impact on net income or total shareholders’ equity. The Company determined that it operates as a single operating segment. Operating results for the interim period ended June 30, 2010, are not necessarily indicative of the results anticipated for the year ending December 31, 2010. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
2. Significant Accounting Policies and Recent Accounting Pronouncements
     The Company’s significant accounting policies are discussed in Note 1 to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
     In January 2010, the FASB issued ASU 2010-06, an update to ASC 820-10, Fair Value Measurements. This update adds a new requirement to disclose transfers in and out of Level 1 and Level 2, along with the reasons for the transfers, and requires a gross presentation of purchases and sales of Level 3 activities. Additionally, the update clarifies that entities provide fair value measurement disclosures for each class of assets and liabilities and that entities provide enhanced disclosures around Level 2 valuation techniques and inputs. The Company adopted the disclosure requirements for Level 1 and Level 2 transfers and the expanded fair value measurement and valuation disclosures effective January 1, 2010. The disclosure requirements for level 3 activities are effective for the Company on January 1, 2011. The adoption of the disclosure requirements for Level 1 and Level 2 transfers and the expanded qualitative disclosures had no impact on the Company’s financial position, results of operations, and earnings per share. The Company does not expect the adoption of the Level 3 disclosure requirements to have an impact on its financial position, results of operations, and earnings per share.
     In April 2010, the FASB issued ASU 2010-18, an update to ASC 310-30, Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality. This update affects loans accounted for within pools under ASC 310-30. As a result of the amendments of ASU 2010-18, modifications of loans accounted for in these pools do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. ASU 2010-18 is effective for the Company’s financial statements for annual and interim periods ending after July 15, 2010 and must be adopted prospectively. The Company does not expect that adoption will impact its financial position, results of operations, and earnings per share.
     In July 2010, the FASB issued ASU 2010-20, an update to ASC 310-30, Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality. This update is intended to provide financial statement users with greater transparency about an entity’s allowance for credit losses and the credit quality of its financing receivables. The update requires expanded disclosures that will facilitate financial statement users’ evaluation of the nature of credit risk inherent in the entity’s portfolio of financing receivables, how that risk is analyzed and assessed in arriving at the allowance for credit losses and the changes and reasons for those changes in the allowance for credit losses. ASU 2010-20 is effective for the Company’s financial statements for annual and interim periods ending after December 15, 2010 and must be adopted prospectively. The Company does not expect that adoption will impact its financial position, results of operations, and earnings per share.
3. Investment Securities

- 8 -


Table of Contents

     The carrying values and approximate fair values of investment securities at June 30, 2010 and June 30, 2009, respectively, are presented below. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. There were four securities with unrealized losses as of June 30, 2010 and 2009, respectively, that had been in a loss position for less than twelve months. There were no securities with unrealized losses as of June 30, 2010 and 2009 that had been in a loss position for more than twelve months. Because the Company does not intend to sell, nor is it required to sell these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.
                                 
 
            Gross     Gross        
    Amortized     Unrealized     Unrealized        
    Cost     Gains     Losses     Fair Value  
 
 
            (In Thousands)          
2010:
                               
Securities available for sale
                               
U.S. Treasury & government sponsored entities
  $ 126,042     $ 827     $ 65     $ 126,804  
Municpal Securities
    6,174       195             6,369  
U.S. Agency Mortgage-backed Securities
    79       2             81  
Corporate bonds
    33,625       1,187       37       34,775  
 
Total
  $ 165,920     $ 2,211     $ 102     $ 168,029  
 
Securities held to maturity
                               
Municipal securities
  $ 7,018     $ 243     $     $ 7,261  
 
Federal Home Loan Bank stock
  $ 2,003     $     $     $ 2,003  
 
 
                               
2009:
                               
Securities available for sale
                               
U.S. Treasury & government sponsored entities
  $ 90,466     $ 1,261     $ 1     $ 91,726  
Municpal Securities
    5,045             66       4,979  
U.S. Agency Mortgage-backed Securities
    94       1             95  
Corporate bonds
    26,574       1,195       3       27,766  
 
Total
  $ 122,179     $ 2,457     $ 70     $ 124,566  
 
Securities Held to Maturity
                               
Municipal Securities
  $ 10,128     $ 179     $     $ 10,307  
 
Federal Home Loan Bank Stock
  $ 2,003     $     $     $ 2,003  
 
     The amortized cost and fair values of debt securities at June 30, 2010, are distributed by contractual maturity as shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

- 9 -


Table of Contents

                         
 
                    Weighted  
    Amortized             Average  
    Cost     Fair Value     Yield  
 
 
      (In Thousands)    
US Treasury and government sponsored entities
                       
Within 1 year
  $ 32,054     $ 32,465       2.50 %
1-5 years
    93,988       94,339       1.93 %
 
Total
  $ 126,042     $ 126,804       2.08 %
 
 
                       
U.S. Agency Mortgage-backed securities
                       
5-10 years
  $ 79     $ 81       4.45 %
 
Total
  $ 79     $ 81       4.45 %
 
 
                       
Corporate bonds
                       
Within 1 year
  $ 10,092     $ 10,360       5.18 %
1-5 years
    18,275       19,103       3.50 %
5-10 years
    5,257       5,312       2.52 %
 
Total
  $ 33,625     $ 34,775       3.85 %
 
 
                       
Municipal securities
                       
Within 1 year
  $ 1,770     $ 1,790       3.85 %
1-5 years
    4,028       4,209       3.83 %
5-10 years
    5,214       5,370       4.59 %
Over 10 years
    2,180       2,261       4.75 %
 
Total
  $ 13,192     $ 13,630       4.28 %
 
     The proceeds and resulting gains and losses, computed using specific identification, from sales of investment securities for the six months ending June 30, 2010 and June 30, 2009, respectively, are as follows:
                         
 
            Gross     Gross  
June 30,   Proceeds     Gains     Losses  
 
 
        (In Thousands)          
2010:
                       
Available for sale securities
  $ 19,363     $ 413     $  
Held to maturity securities
  $     $     $  
2009:
                       
Available for sale securities
  $ 5,429     $ 201     $ 5  
Held to maturity securities
  $     $     $  
 

- 10 -


Table of Contents

     A summary of interest income for the six months ending June 30, 2010 and 2009 on available for sale investment securities is as follows:
                 
 
June 30,   2010     2009  
 
 
    (In Thousands)  
US Treasury and government sponsored entities
  $ 1,652     $ 1,200  
U.S. Agency Mortgage-backed Securities
    2       36  
Other
    701       644  
 
Total taxable interest income
  $ 2,355     $ 1,880  
 
 
               
Municipal Securities
    144       120  
 
Total tax-exempt interest income
    144       120  
 
Total
  $ 2,499     $ 2,000  
 
     For the periods ending June 30, 2010, December 31, 2009 and June 30, 2009, we held Federal Home Loan Bank of Seattle (“FHLB”) stock with a book value approximately equal to its market value in the amounts of $2.0 million for each period. The Company evaluated its investment in FHLB stock for other-than-temporary impairment as of June 30, 2010, consistent with its accounting policy. Based on the Company’s evaluation of the underlying investment, including the long-term nature of the investment, the liquidity position of the FHLB of Seattle, the actions being taken by the FHLB of Seattle to address its regulatory capital situation, and the Company’s intent and ability to hold the investment for a period of time sufficient to recover the par value, the Company did not recognize an other-than-temporary impairment loss. Even though the Company did not recognize an other-than-temporary impairment loss during the six-month period ending June 30, 2010, continued deterioration in the FHLB of Seattle’s financial position may result in future impairment losses.
     The Company has never had any investment in the common or preferred stock of the Federal National Mortgage Association or the Federal Home Loan Mortgage Corporation, which are commonly known as Fannie Mae and Freddie Mac, respectively. Additionally, we held no securities of any single issuer (other than government sponsored entities) that exceeded 10% of our shareholders’ equity at June 30, 2010, December 31, 2009 or June 30, 2009.
4. Lending Activities
     At June 30, 2010, 29% of the portfolio was scheduled to mature over the next 12 months, and 30% was scheduled to mature between July 1, 2011, and June 30, 2015. The following table sets forth the Company’s loan portfolio composition by loan type for the dates indicated:
                                                 
 
    June 30, 2010     December 31, 2009     June 30, 2009  
 
 
    Dollar     Percent     Dollar     Percent     Dollar     Percent
      Amount     of Total     Amount     of Total     Amount     of Total
 
 
                    (In Thousands)                
Commercial
  $ 244,291       38 %   $ 248,195       38 %   $ 266,227       39 %
Construction/development
    49,122       8 %     62,573       10 %     79,464       12 %
Commercial real estate
    290,122       46 %     301,816       46 %     294,249       43 %
Home equity lines and other consumer
    47,202       7 %     45,168       7 %     47,266       7 %
Loans in process
    134       0 %     85       0 %     248       0 %
Unearned loan fees, net
    (2,498 )     0 %     (2,798 )     0 %     (2,557 )     0 %
 
Sub total
    628,373               655,039               684,897          
Loans held for sale
    8,210       1 %           0 %     3,426       0 %
 
Total loans
  $ 636,583       100 %   $ 655,039       100 %   $ 688,323       100 %
 
     Loans held for sale: The Company has purchased residential loans from our mortgage affiliate, RML, from time to time since 1998. During 2009, the Company renewed its agreement with RML in anticipation of higher than normal refinance activity in the Anchorage market. The Company then sold

- 11 -


Table of Contents

these loans in the secondary market. The Company purchased $8.2 million and did not sell any loans in the six-month period ending June 30, 2010. The Company purchased $75.1 million and sold $71.7 million in loans in the six-month period ending June 30, 2009.
5. Allowance for Loan Losses, Nonperforming Assets and Loans Measured for Impairment
     The Company recorded a provision for loan losses in the amount of $1.4 and $2.8 million for the three and six-month periods ending June 30, 2010 based upon its analysis of its loan portfolio. The following table details activity in the Allowance for the periods indicated:
                                 
 
    Three Months Ended     Six Months Ended  
    June 30,         June 30,  
 
 
    2010     2009     2010     2009  
 
 
            (In Thousands)          
Balance at beginning of period
  $ 14,046     $ 13,364     $ 13,108     $ 12,900  
Charge-offs:
                               
Commercial
    842       1,137       1,634       1,148  
Construction/development
          207       79       1,070  
Commercial real estate
    120       998       120       1,058  
Home equity lines and other consumer
    174       57       253       141  
 
Total charge-offs
    1,136       2,399       2,086       3,417  
Recoveries:
                               
Commercial
    114       97       618       167  
Construction/development
    4             4        
Commercial real estate
    11             11       9  
Home equity lines and other consumer
    13       8       22       36  
 
Total recoveries
    142       105       655       212  
Net, (recoveries) charge-offs
    994       2,294       1,431       3,205  
Provision for loan losses
    1,375       2,117       2,750       3,492  
 
Balance at end of period
  $ 14,427     $ 13,187     $ 14,427     $ 13,187  
 
     At June 30, 2010, the allowance for loan losses was $14.4 million as compared to $13.2 million, at June 30, 2009. The increase in the allowance for loan losses at June 30, 2010 as compared to June 30, 2009 was the result of a $2.8 million provision and $1.4 million in net charge-offs. The Company’s ratio of nonperforming loans compared to portfolio loans at June 30, 2010 was 2.45% as compared to 2.92% as of June 30, 2009. The Company’s ratio of allowance for loan losses compared to portfolio loans at June 30, 2010 was 2.30% as compared to 1.93% as of June 30, 2009. While the Company’s ratio of nonperforming loans compared to portfolio loans has decreased as of June 30, 2010, the Company believes that a higher reserve is appropriate to address the impact of the current economic environment on our loan portfolio.

- 12 -


Table of Contents

     Nonperforming assets consist of nonaccrual loans, accruing loans of 90 days or more past due, restructured loans, and other real estate owned (“OREO”). The following table sets forth information with respect to nonperforming assets:
                         
 
    June 30, 2010   December 31, 2009     June 30, 2009  
 
 
    (In Thousands)  
Nonaccrual loans
  $ 14,413     $ 12,738     $ 18,111  
Accruing loans past due 90 days or more
    1,000       1,000       1,893  
Restructured loans
          3,754        
Total nonperforming loans
    15,413       17,492       20,004  
Other real estate owned
    12,973       17,355       11,576  
 
Total nonperforming assets
  $ 28,386     $ 34,847     $ 31,580  
 
Allowance for loan losses
  $ 14,427     $ 13,108     $ 13,187  
 
 
                       
Nonperforming loans to gross loans
    2.45 %     2.67 %     2.92 %
Nonperforming assets to total assets
    2.82 %     3.47 %     3.24 %
Allowance to gross loans
    2.30 %     2.00 %     1.93 %
Allowance to nonperforming loans
    93.60 %     74.94 %     65.92 %
 
6. Goodwill and Other Intangibles
     The Company performs goodwill impairment testing in accordance with the policy described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. There was no indication of impairment as of June 30, 2010. The Company continues to monitor the Company’s goodwill for potential impairment on an ongoing basis. No assurance can be given that there will not be an impairment charge to earnings during 2010 for goodwill impairment, if, for example, our stock price declines and continues to trade at a significant discount to its book value, although there are many factors that we analyze in determining the impairment of goodwill.
7. Variable Interest Entities
     The Company has analyzed all of its affiliate relationships in accordance with Accounting Standards Codification 810-10-50-12 and 50-13 and determined that Elliott Cove is a variable interest entity (“VIE”). However, the Company does not have a controlling interest in Elliott Cove. The Company owns a 48% equity interest in Elliott Cove, an investment advisory services company, through its wholly—owned subsidiary, Northrim Investment Services Company (“NISC”). The Company determined that Elliott Cove is a VIE based on the fact that the Company provides Elliott Cove with a line of credit that has a committed amount of $750,000 and an outstanding balance of $746,000 as of June 30, 2010. As such, it appears that Elliott Cove cannot finance its activities without additional subordinated financial support and is therefore considered a VIE under GAAP. However, the Company does not have a controlling interest in Elliott Cove because it does not have the power to direct Elliott Cove’s activities, nor does it have an obligation to absorb losses or receive benefits from earnings that are disproportionate to its ownership. The Company does not have any arrangements or guarantees to Elliott Cove outside of the line of credit, and it does not have any exposure to additional losses outside of its share in Elliott Cove’s net income. The line of credit to Elliott Cove is included in other assets in the Company’s Consolidated Balance Sheets.
8. Deposit Activities
     Total deposits at June 30, 2010, December 31, 2009 and June 30, 2009 were $851.5 million, $853.1 million and $819.1 million, respectively. The only deposit category with stated maturity dates is certificates of deposit. At June 30, 2010, the Company had $146.2 million in certificates of deposit as compared to certificates of deposit of $144.9 million and $167.5 million, for the periods ending December 31, 2009 and June 30, 2009, respectively. At June 30, 2010, $107.6 million, or 74%, of the Company’s certificates of deposits are scheduled to mature over the next 12 months as compared to

- 13 -


Table of Contents

$100.1 million, or 69%, of total certificates of deposit, at December 31, 2009, and $136.3 million, or 81%, of total certificates of deposit at June 30, 2009.
9. Stock Incentive Plan
     The Company set aside 330,750 shares of authorized stock for the 2004 Stock Incentive Plan (“2004 Plan”) under which it may grant stock options and restricted stock units. During the second quarter ended June 30, 2010, the Company’s shareholders approved the 2010 Stock Option Plan (“2010 Plan”) under which it may grant 325,000 shares of stock in the form of stock options and restricted stock units. The Company’s policy is to issue new shares to cover awards. The total number of stock options and restricted stock units outstanding under the 2004 and 2010 Plans and previous stock incentive plans at June 30, 2010 was 407,298, which includes 322,448 shares granted under the 2004 Plan leaving 348,232 shares available for future awards. Under the 2004 Plan, certain key employees have been granted the option to purchase set amounts of common stock at the market price on the day the option was granted. Optionees, at their own discretion, may cover the cost of exercise through the exchange, at the fair market value, of already owned shares of the Company’s stock. Options are granted for a 10-year period and vest on a pro rata basis over the initial three years from grant. In addition to stock options, the Company has granted restricted stock units to certain key employees under the 2004 Plan. These restricted stock grants cliff vest at the end of a three-year time period.
     The Company recognized expenses of $94,000 and $90,000 on the fair value of restricted stock units and $35,000 and $60,000 on the fair value of stock options for a total of $129,000 and $150,000 in stock-based compensation expense for the three-month periods ending June 30, 2010 and 2009, respectively. For the six-month periods ending June 30, 2010 and 2009, the Company recognized expense of $189,000 and $178,000, respectively, on the fair value of restricted stock units and $69,000 and $121,000, respectively, on the fair value of stock options for a total of $258,000 and $299,000, respectively, in stock-based compensation expense.
     There were no exercises of stock options and no restricted stock units vested in the three months ended June 30, 2010. Proceeds from the exercise of stock options for the three months ended June 30, 2009 were $71,000. The Company withheld shares valued at $68,000 to pay for stock option exercises or income taxes that resulted from the exercise of stock options or the vesting of restricted stock units for the three-month period ending June 30, 2009. The Company recognized tax deductions of $15,000 related to the exercise of these stock options and $41,000 related to the vesting of restricted stock units during the quarter ended June 30, 2009.
     Proceeds from the exercise of stock options for the six months ended June 30, 2010 and 2009 were $497,000 and $71,000, respectively. The Company withheld shares valued at $496,000 and $72,000 to pay for stock option exercises or income taxes that resulted from the exercise of stock options or the vesting of restricted stock units for the six-month periods ending June 30, 2010 and 2009, respectively. The Company recognized tax deductions of $102,000 and $15,000, respectively, related to the exercise of stock options during the six months ended June 30, 2010 and 2009, respectively. The Company recognized tax deductions of $41,000 related to the vesting of restricted stock units during the six months ended June 30, 2009. There were no restricted stock units that vested during the six months ended June 30, 2010.
10. Fair Value of Assets and Liabilities
     The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
     Level 1: Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S. Treasury and federal agency securities, which are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
     Level 2: Valuation is based upon quoted market prices for similar instruments in active markets,

- 14 -


Table of Contents

quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
     Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s estimation of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
     The following methods and assumptions were used to estimate fair value disclosures. All financial instruments are held for other than trading purposes.
Cash, Due from Banks and Overnight Investments: Due to the short term nature of these instruments, the carrying amounts reported in the balance sheet represent their fair values.
Investment Securities: Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. Investments in Federal Home Loan Bank stock are recorded at cost, which also represents fair value.
Loans Held for Sale: Due to the short term nature of these instruments, the carrying amounts reported in the balance sheet represent their fair values.
Loans: Fair value adjustments for loans are mainly related to credit risk, interest rate risk, required equity return, and liquidity risk. Credit risk is primarily addressed in the financial statements through the allowance for loan losses (see Note 5). Loans are valued using a discounted cash flow methodology and are pooled based on type of interest rate (fixed or adjustable) and maturity. A discount rate was developed based on the relative risk of the cash flows, taking into account the maturity of the loans and liquidity risk. Impaired loans are carried at fair value. Specific valuation allowances are included in the allowance for loan losses. The carrying amount of accrued interest receivable approximates its fair value.
Purchased Receivables: Fair values for purchased receivables are based on their carrying amounts due to their short duration and repricing frequency.
Deposit Liabilities: The fair values of demand and savings deposits are equal to the carrying amount at the reporting date. The carrying amount for variable-rate time deposits approximate their fair value. Fair values for fixed-rate time deposits are estimated using a discounted cash flow calculation that applies currently offered interest rates to a schedule of aggregate expected monthly maturities of time deposits. The carrying amount of accrued interest payable approximates its fair value.
Borrowings: Due to the short term nature of these instruments, the carrying amount of short-term borrowings reported in the balance sheet approximate the fair value. Fair values for fixed-rate long-term borrowings are estimated using a discounted cash flow calculation that applies currently offered interest rates to a schedule of aggregate expected monthly payments.
Junior Subordinated Debentures: Fair value adjustments for junior subordinated debentures are based on the current discounted cash flows to maturity. Management utilized a market approach to determine the appropriate discount rate for junior subordinated debentures.
Assets subject to nonrecurring adjustment to fair value: The Company is also required to measure certain assets such as equity method investments, goodwill, intangible assets or OREO at fair value on a nonrecurring basis in accordance with GAAP. Any nonrecurring adjustments to fair value usually result from the write down of individual assets.
Commitments to Extend Credit and Standby Letters of Credit: The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar

- 15 -


Table of Contents

agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counterparties at the reporting date.
Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
     Estimated fair values as of June 30, 2010 and December 31, 2009 are as follows:
                                 
 
    June 30, 2010   December 31, 2009  
 
    Carrying     Fair     Carrying     Fair  
    Amount     Value     Amount     Value  
            (In Thousands)          
Financial assets:
                               
Cash and cash equivalents
  $ 105,065     $ 105,065     $ 66,721     $ 66,721  
Investment securities
    174,941       177,294       187,447       187,678  
Net loans
    622,156       579,084       641,931       616,476  
Purchased receivables
    10,754       10,754       7,261       7,261  
Accrued interest receivable
    3,749       3,749       3,986       3,986  
 
                               
Financial liabilities:
                               
Deposits
  $ 851,485     $ 850,340     $ 853,108     $ 841,629  
Accrued interest payable
    396       396       394       394  
Borrowings
    14,403       13,715       12,320       11,674  
Junior subordinated debentures
    18,558       11,589       18,558       10,111  
 
                               
Unrecognized financial instruments:
                               
Commitments to extend credit(1)
    182,176     $ 1,822       166,704     $ 1,667  
Standby letters of credit(1)
    17,612       176       16,913       169  
 
 
(1)     Carrying amounts reflect the notional amount of credit exposure under these financial instruments.

- 16 -


Table of Contents

     The following table sets forth the balances as of June 30, 2010 and 2009 of assets and liabilities measured at fair value on a recurring basis:
                                 
 
            Quoted Prices in     Significant        
            Active Markets     Other     Significant  
            for Identical     Observable     Unobservable Inputs  
    Total     Assets (Level 1)     Inputs (Level 2)     (Level 3)  
                    (In Thousands)          
2010:
                               
Available for sale securities
                               
U.S. Treasury & government sponsored
  $ 126,804           $ 126,804        
Municipal Securities
    6,369             6,369        
U.S. Agency Mortgage-backed Securities
    81               81          
Corporate bonds
    34,775             34,775        
 
Total
  $ 168,029           $ 168,029        
 
 
                               
 
2009:
                               
Available for sale securities
                               
U.S. Treasury & government sponsored
  $ 91,726           $ 91,726        
Municipal Securities
    4,979             4,979        
U.S. Agency Mortgage-backed Securities
    95               95          
Corporate bonds
    27,766             27,766        
 
Total
  $ 124,566           $ 124,566        
 
     As of and for the six months ending June 30, 2010 and 2009, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis, except for certain assets as shown in the following table:
                                         
 
            Quoted Prices in     Significant              
            Active Markets     Other     Significant     Total  
            for Identical     Observable     Unobservable Inputs     (gains)  
    Total     Assets (Level 1)     Inputs (Level 2)     (Level 3)     losses  
                    (In Thousands)                  
2010:
                                       
Loans measured for impairment1
  $ 5,081           $ 4,237     $ 844     $ (864 )
Other real estate owned2
    498                   498       176  
 
Total
  $ 5,579           $ 4,237     $ 1,342     $ (688 )
 
 
                                       
 
2009:
                                       
Loans measured for impairment1
  $ 14,481           $ 6,007     $ 8,474     $ 660  
Other real estate owned2
    3,134                   3,134       495  
 
Total
  $ 17,615           $ 6,007     $ 11,608     $ 1,155  
 
 
1   Relates to certain impaired collateral dependant loans. The impairment was measured based on the fair value of collateral, in accordance with GAAP.
 
2   Relates to certain impaired other real estate owned. This impairment arose from an adjustment to the Company’s estimate of the fair market value of these properties based on changes in estimated costs to complete the projects and changes in market conditions.

- 17 -


Table of Contents

ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
     This discussion should be read in conjunction with the unaudited financial statements of Northrim BanCorp, Inc. (the “Company”) and the notes thereto presented elsewhere in this report and with the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
Note Regarding Forward Looking-Statements
     This quarterly report on Form 10-Q includes forward-looking statements, which are not historical facts. These forward-looking statements describe management’s expectations about future events and developments such as future operating results, growth in loans and deposits, continued success of the Company’s style of banking, and the strength of the local economy. All statements other than statements of historical fact, including statements regarding industry prospects and future results of operations or financial position, made in this report are forward-looking. We use words such as “anticipate,” “believe,” “expect,” “intend” and similar expressions in part to help identify forward-looking statements. Forward-looking statements reflect management’s current plans and expectations and are inherently uncertain. Our actual results may differ significantly from management’s expectations, and those variations may be both material and adverse. Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include: the general condition of, and changes in, the Alaska economy; factors that impact our net interest margin; and our ability to maintain asset quality. Further, actual results may be affected by competition on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy. Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in Item 1A Risk Factors of this report, and in our other filings with the SEC. However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations. In addition, you should note that we do not intend to update any of the forward-looking statements or the uncertainties that may adversely impact those statements, other than as required by law.
Critical Accounting Policies
     The preparation of the consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. On an ongoing basis, we evaluate our estimates and assumptions based upon historical experience and various other factors and circumstances. We believe that our estimates and assumptions are reasonable; however, actual results may differ significantly from these estimates and assumptions which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and on our results of operations for the reporting periods.
     The accounting policies that involve significant estimates and assumptions by management, which have a material impact on the carrying value of certain assets and liabilities, are considered critical accounting policies. The Company’s critical accounting policies include those that address the accounting for the allowance for loan losses, the valuation of goodwill and other intangible assets, and the valuation of other real estate owned. The Company has not made any significant changes in its critical accounting policies or its estimates and assumptions from those disclosed in its Form 10-K as of December 31, 2009. These critical accounting policies are further described in Management’s Discussion and Analysis and in Note 1, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in the Company’s Form 10-K as of December 31, 2009. Management has applied its critical accounting policies and estimation methods consistently in all periods presented in these financial statements.
     There were new accounting pronouncements that became effective for the Company on January 1, 2010. See Note 2 of the Notes to the Consolidated Financial Statements in this Form 10-Q for a summary of the pronouncements and discussion of the impact of their adoption on the Company’s consolidated financial statements.

- 18 -


Table of Contents

Economic Conditions
     Throughout this economic cycle, Alaska has faired far better than some other parts of country, and the Company is benefiting from strong natural resources and tourism sectors, as well as government operations. There are now two competing proposals for a gas pipeline from the oil and gas fields in northern Alaska to the lower 48 states. If either of these proposals proceeds, the projected infrastructure investment is expected to be substantial and may bring many jobs to the state. However, discussions for this project have been ongoing for years, and the project is still a long way from breaking ground.
     Both the U.S. and Alaska continue to have higher than average historical delinquency rates. At the end of the first quarter of 2010, 4.6% of all residential mortgage loans were delinquent in Alaska up from 3.8% at the end of 2008. This delinquency rate was a 0.2% decline from the fourth quarter of 2009. Nationally, delinquencies were 9.4% at the end of the first quarter of 2010, up from 8.6% at the end of 2008 and down 1.0% from the end of 2009. Total foreclosures in Alaska at March 31, 2009 were 1.3%, down from 1.4% at the end of 2009 and up from 0.9% at the end of 2008. Nationally, total foreclosures have grown to 4.6% at March 31, 2010 from 3.3% at December 31, 2008.
Highlights and Summary of Performance — Second Quarter of 2010
    Northrim, already well-capitalized, continued to strengthen its capital ratios with Tier 1 Capital to risk adjusted assets at 14.77% as compared to 14.31% in the immediate prior quarter and 13.50% a year ago. These ratios do not reflect any government investment in Northrim as the company elected not to participate in the Capital Purchase Program sponsored by the U. S. Treasury in 2008.
 
    Northrim’s tangible common equity to tangible assets at quarter end was 10.53%, up from 10.23% a year earlier. Tangible common equity to tangible assets is a non-GAAP ratio that represents total equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The GAAP measure of equity to assets is total equity divided by total assets. Total equity to total assets was 11.32% at June 30, 2010 as compared to 11.07% at June 30, 2009.
 
    Book value was $17.85 per share and tangible book value was $16.46 per share, up from $17.04 and $15.60 respectively a year earlier.
 
    Nonperforming assets declined in the quarter to $28.4 million or 2.82% of total assets at June 30, 2010, compared to $31.6 million, or 3.20% of total assets at March 31, 2010.
 
    The allowance for loan losses totals 2.30% of gross loans at June 30, 2010, compared to 2.17% at March 31, 2010, and 1.93% a year ago. The allowance for loan losses to nonperforming loans also improved to 93.60% at June 30, 2010 from 65.92% a year ago.
 
    Residential construction loans declined to $49.1 million or 8% of portfolio loans at June 30, 2010, from $79.5 million, or 12% of portfolio loans, a year ago.
 
    Other operating income that includes revenues from finance charges, electronic banking, and financial services affiliates contributed 25% of total second quarter revenues and 22% of year-to-date revenues.
     The Company reported net income and diluted earnings per share of $2.1 million and $0.33, respectively, for the quarter ending June 30, 2010 compared to net income and diluted earnings per share of $1.9 million and $0.29, respectively, for the quarter ending June 30, 2009. The slight increase in net income from the prior year was primarily attributable to decreases in the provision for loan losses and other operating expenses, net of decreases in net interest income and other operating income and an increase in the provision for income taxes.
     Northrim’s total assets grew 3% to $1.01 billion at June 30, 2010 from $976 million at June 30, 2009, with an increase in portfolio investments offsetting continuing maturities in the construction loan portfolio and lower levels of commercial loans. The loan portfolio receded 8% in the second quarter to $628 million from $685 million a year ago. The loan portfolio continues to show about 86% of the customers are located in the greater Anchorage area and 14% are in the Fairbanks area.
     The loan portfolio remains diversified with commercial loans accounting for 38% of the portfolio and commercial real estate accounting for 46% of the portfolio at June 30, 2010. Construction

- 19 -


Table of Contents

and land development loans, which account for 8% of the loan portfolio at June 30, are down 38% to $49.1 million from $79.5 million a year ago, reflecting the maturing of projects funded in past years, the reduction in new projects started in the past two years, and continuing successful collection efforts.
Credit Quality and Nonperforming Assets
     Nonperforming assets at June 30, 2010, declined by $3.2 million year-over-year and from the preceding quarter. The risk profile of the portfolio improved as a result of the following developments:
    Loans measured for impairment decreased to $25.1 million at June 30, 2010, compared to $44.0 million at March 31, 2010, and $67.1 million in the second quarter a year ago.
 
    Nonperforming loans totaled $15.4 million, or 2.45% of total portfolio loans, compared to $20.0 million, or 2.92% of total portfolio loans a year ago.
 
    All construction and development projects in Other Real Estate Owned (OREO) are substantially complete and are being marketed.
 
    The $5.3 million condominium conversion project in Anchorage that moved into OREO last quarter continues to generate rental income producing an average yield of approximately 5%. Of the 68 original units, 32 condos have been sold and 36 are rented, providing positive cash flow for the project.
 
    Net charge-offs in the second quarter of 2010, totaled $994,000, or 0.16% of average loans, compared to net charge-offs of $2.3 million, or 33% of average loans during the second quarter of 2009. Year-to-date net charge-offs totaled $1.4 million, or 0.45%, annualized, of average loans, down from $3.2 million, 0.91%, annualized, of average loans in the first half of 2009.
 
    Restructured loans remained at zero at June 30, 2010 as compared to $3.8 million and zero at December 31, 2009 and June 30, 2009, respectively.
 
    Sales of OREO continued during the second quarter, with 25 properties sold for an aggregate of $3.9 million, generating a $211,000 net gain over current carrying value. Year-to-date OREO sales generated $5.9 million in gross proceeds, $281,000 in gain on sale of 36 properties total.
 
    The coverage ratio of the allowance to nonperforming loans increased to 93.60% at June 30, 2010, compared to 65.92% in the second quarter a year ago.
     At June 30, 2010, management had identified potential problem loans of $13.7 million as compared to potential problem loans of $17 million at December 31, 2009 and $16.2 million at June 30, 2009. Potential problem loans are loans which are currently performing and are not included in nonaccrual loans, accruing loans 90 days or more past due, or troubled debt restructurings (“TDRs”) that have developed negative indications that the borrower may not be able to comply with present payment terms and which may later be included in nonaccrual, past due, or TDRs. The $3.3 million decrease in potential problem loans at June 30, 2010 from December 31, 2009 is primarily due to the transfer of one $3.3 million residential land development loan to nonaccrual status.
     At June 30, 2010, December 31, 2009 and June 30, 2009 the Company held OREO of $13.0 million, $17.4 million and $11.6 million, respectively. As of June 30, 2010, OREO consists of $8.1 million in condominiums, $4.1 million in residential lots in various stages of development, $322,000 in commercial property and $471,000 in single family residences. During the second quarter of 2010, additions to OREO included the Company’s share of a condominium project that totaled $189,000. During the second quarter of 2010, the Company received approximately $3.9 million in proceeds for the sale of OREO which included $3.6 million from the sale of condominiums and $266,000 from the sale of residential lots.

- 20 -


Table of Contents

     The following summarizes OREO activity for the three and six-month periods ending June 30, 2010 and 2009:
                                 
 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2010     2009     2010     2009  
            (In Thousands)          
Balance, beginning of the period
  $ 16,065     $ 13,735     $ 17,355     $ 12,617  
Transfers from loans, net
    187       125       931       2,891  
Investment in other real estate owned
    23       626       27       1,172  
Proceeds from the sale of other real estate owned
    (3,907 )     (2,728 )     (5,888 )     (4,832 )
Gain on sale of other real estate owned, net
    211       115       281       223  
Deferred gain on sale of other real estate owned
    394             443        
Impairment on other real estate owned
          (297 )     (176 )     (495 )
 
 
                               
Balance at end of period
  $ 12,973     $ 11,576     $ 12,973     $ 11,576  
 
RESULTS OF OPERATIONS
Income Statement
     Net Income
     Net income attributable to Northrim BanCorp for the three and six-month periods ending June 30, 2010, increased $263,000 and $208,000, respectively, as compared to the same periods in 2009. These increases were primarily due to decreased loan loss provisions and other operating expenses, net of decreased net interest income and other operating income and increased provisions for income taxes. The provision for loan losses decreased $742,000 for both the three and six-month periods ending June 30, 2010. Net interest income decreased $563,000 for the quarter and $435,000 for the six months ended June 30, 2010, mainly due to a decrease in interest revenue from lower loan balances. Other operating expenses were down slightly for both periods primarily due to decreased insurance and audit costs, net of increased purchased receivable losses. Other operating income was down slightly for the quarter and more significantly for the six-month period ending June 30, 2010 due to decreased earnings from RML which was partially offset by increased OREO sale and rental income, electronic banking revenue and earnings from other affiliates.
     Net Interest Income / Net Interest Margin
     Net interest income for the three and six-month periods ending June 30, 2010 decreased $563,000 and $435,000, respectively, as compared to the same periods in 2009 because of larger reductions in interest income, accompanied by a smaller decrease in the costs on the Company’s interest-bearing liabilities. The Company’s net interest income as a percentage of average interest-earning assets on a tax equivalent basis decreased by 42 basis points and 14 basis points, respectively, to 5.06% and 5.20%, for the three and six-month periods ending June 30, 2010 as compared to the same periods in 2009.
     Average loans, the largest category of interest-earning assets, decreased by $62.4 million and $59.7 million in the three and six-month periods ending June 30, 2010 as compared to the same periods in 2009. Average commercial, construction, home equity lines and other consumer loans and real estate loans for sale all decreased in both periods while commercial real estate loans increased during these same periods. The overall decline in the loan portfolio resulted from a combination of refinance and loan payoff activity and a decrease in construction loan originations.
     Average investments increased $87.3 million and $65.6 million in the three and six-month periods ending June 30, 2010 as compared to the same periods in 2009. This increase arose as loan totals decreased and total deposits increased.
     Average interest-bearing liabilities remained relatively flat with an increase of $7.0 million during the second quarter of 2010 and decreased $24.4 million for the six-month period ending June 30, 2010 as compared to the same period in 2009. The decrease for the six-month periods arose from the payoff of the

- 21 -


Table of Contents

compared to the same period in 2009. The decrease for the six-month periods arose from the payoff of the Company’s long term borrowings from FHLB of $9.9 million in the third quarter of 2009 as well as a shift in customer deposits from interest-bearing to noninterest-bearing demand deposits. Lastly, the Company had average public certificates of deposits from the Alaska Permanent Fund Corporation of $46.8 million in the first six months of 2009 and had no public deposits in 2010. The Alaska Permanent Fund Corporation may invest in certificates of deposit at Alaska banks in an aggregate amount with respect to each bank, not to exceed its capital and at specified rates and terms. The depository bank must collateralize the deposits either with pledged securities or a letter of credit.
     The average cost of interest-bearing liabilities decreased 22 basis points and 26 basis points for the three and six-month periods ending June 30, 2010 compared to the same periods in 2009 due mainly to declining market rates and the payoff of the Company’s FHLB borrowings.
     Components of Net Interest Margin
     The following table compares average balances and rates as well as net tax equivalent margin on earning assets for the three and six months ending June 30, 2010 and 2009:
                                                                                         
 
    Three Months Ended June 30,  
 
                                    Interest income/                     Average Yields/Costs  
    Average Balances     Change     expense     Change     Tax Equivalent  
 
    2010     2009     $     %     2010     2009     $     %     2010     2009     Change  
    (In Thousands)  
Commercial
  $ 244,647     $ 277,519       ( $32,872 )     -12 %   $ 4,314     $ 4,895       ( $581 )     -12 %     7.07 %     7.08 %     -0.01 %
Construction/development
    53,668       82,831       (29,163 )     -35 %     1,119       1,654       (535 )     -32 %     8.36 %     8.01 %     0.35 %
Commercial real estate
    291,079       280,661       10,418       4 %     4,993       4,904       89       2 %     6.88 %     7.01 %     -0.13 %
Home equity lines and other consumer
    47,350       48,143       (793 )     -2 %     783       818       (35 )     -4 %     6.54 %     6.81 %     -0.27 %
Real estate loans for sale
    264       10,504       (10,240 )     -97 %     3       125       (122 )     -98 %     4.76 %     4.77 %     -0.01 %
Other loans1
    (1,198 )     (1,416 )     218       -15 %                                                        
 
Total loans2, 3
    635,810       698,242       (62,432 )     -9 %     11,212       12,396       (1,184 )     -10 %     7.07 %     7.13 %     -0.06 %
 
                                                                                       
Short-term investments
    66,988       25,185       41,803       166 %     42       16       26       163 %     0.25 %     0.25 %     0.00 %
Long-term investments
    182,261       136,734       45,527       33 %     1,315       1,043       272       26 %     3.01 %     3.39 %     -0.38 %
 
Total investments
    249,249       161,919       87,330       54 %     1,357       1,059       298       28 %     2.27 %     2.91 %     -0.64 %
 
Interest-earning assets
    885,059       860,161       24,898       3 %     12,569       13,455       (886 )     -7 %     5.72 %     6.33 %     -0.61 %
Nonearning assets
    108,401       105,317       3,084       3 %                                                        
 
Total
  $ 993,460     $ 965,478     $ 27,982       3 %                                                        
 
 
                                                                                       
Interest-bearing deposits
  $ 578,875     $ 566,712     $ 12,163       2 %   $ 1,264     $ 1,424       ( $160 )     -11 %     0.88 %     1.01 %     -0.13 %
Borrowings
    33,520       38,723       (5,203 )     -13 %     202       365       (163 )     -45 %     2.36 %     4.21 %     -1.85 %
 
Total interest-bearing liabilities
    612,395       605,435       6,960       1 %     1,466       1,789       (323 )     -18 %     0.96 %     1.18 %     -0.22 %
Demand deposits and other noninterest-bearing liabilities
    266,922       251,795       15,127       6 %                                                        
Equity
    114,143       108,248       5,895       5 %                                                        
 
Total
  $ 993,460     $ 965,478     $ 27,982       3 %                                                        
 
Net interest income
                                  $ 11,103     $ 11,666       ( $563 )     -5 %                        
 
Net tax equivalent margin on earning assets
                                                                    5.06 %     5.48 %     -0.42 %
 
 
1   Other loans is made up of deferred loan fees, net of loans in process.
 
2   Loan fees recognized during the period and included in the yield calculation totalled $637,000 and $669,000 in the second quarter of 2010 and 2009, respectively.
 
3   Average nonaccrual loans included in the computation of the average loans were $14 million and $19.7 million in the second quarter of 2010 and 2009, respectively.

- 22 -


Table of Contents

                                                                                         
 
    Six Months Ended June 30,  
 
                                                    Interest income/     Average Yields/Costs  
    Average Balances     Change     expense     Change     Tax Equivalent  
 
    2010     2009     $     %     2010     2009     $     %     2010     2009     Change  
 
    (In Thousands)  
Commercial
  $ 244,362     $ 278,923       ( $34,561 )     -12 %   $ 8,676     $ 9,565       ( $889 )     -9 %     7.16 %     6.92 %     0.24 %
Construction/development
    56,819       89,904       (33,085 )     -37 %     2,316       3,376       (1,060 )     -31 %     8.22 %     7.57 %     0.65 %
Commercial real estate
    294,487       276,030       18,457       7 %     10,044       9,623       421       4 %     6.88 %     7.03 %     -0.15 %
Home equity lines and other consumer
    47,944       49,346       (1,402 )     -3 %     1,595       1,667       (72 )     -4 %     6.67 %     6.81 %     -0.14 %
Real estate loans for sale
    133       9,308       (9,175 )     -99 %     3       223       (220 )     -99 %     4.76 %     4.83 %     -0.07 %
Other loans1
    (1,541 )     (1,616 )     75       -5 %                                                        
 
Total loans2, 3     642,204       701,895       (59,691 )     -9 %     22,634       24,454       (1,820 )     -7 %     7.11 %     7.03 %     0.08 %
 
                                                                                       
Short-term investments
    52,021       30,881       21,140       68 %     65       91       (26 )     -29 %     0.25 %     0.59 %     -0.34 %
Long-term investments
    180,257       135,755       44,502       33 %     2,644       2,197       447       20 %     3.06 %     3.49 %     -0.43 %
 
Total investments
    232,278       166,636       65,642       39 %     2,709       2,288       421       18 %     2.45 %     2.98 %     -0.53 %
 
Interest-earning assets
    874,482       868,531       5,951       1 %     25,343       26,742       (1,399 )     -5 %     5.87 %     6.26 %     -0.39 %
Nonearning assets
    108,820       109,185       (365 )     0 %                                                        
 
Total
  $ 983,302     $ 977,716     $ 5,586       1 %                                                        
 
 
                                                                                       
Interest-bearing deposits
  $ 578,189     $ 597,941       ( $19,752 )     -3 %   $ 2,540     $ 3,144       ( $604 )     -19 %     0.89 %     1.06 %     -0.17 %
Borrowings
    32,993       37,637       (4,644 )     -12 %     396       756       (360 )     -48 %     2.38 %     4.00 %     -1.62 %
 
Total interest-bearing liabilities
    611,182       635,578       (24,396 )     -4 %     2,936       3,900       (964 )     -25 %     0.97 %     1.23 %     -0.26 %
Demand deposits and other noninterest-bearing liabilities
    258,748       234,763       23,985       10 %                                                        
Equity
    113,372       107,375       5,997       6 %                                                        
 
Total
  $ 983,302     $ 977,716     $ 5,586       1 %                                                        
 
Net interest income
                                  $ 22,407     $ 22,842       ( $435 )     -2 %                        
 
Net tax equivalent margin on earning assets
                                                                    5.20 %     5.34 %     -0.14 %
 
 
1   Other loans is made up of deferred loan fees, net of loans in process.
 
2   Loan fees recognized during the period and included in the yield calculation totalled $1.3 million and $1.4 milllion in the six months ending June 30, 2010 and 2009, respectively
 
2   Average nonaccrual loans included in the computation of the average loans were $13.3 million and $19.8 million in the six months ending June 30, 2010 and 2009, respectively.
Analysis of Changes in Interest Income and Expense
     The following tables set forth the changes in consolidated net interest income attributable to changes in volume and to changes in interest rates for the three and six month periods ending June 30, 2010 as compared to the same periods in 2009. Changes attributable to the combined effect of volume and interest rate have been allocated proportionately to the changes due to volume and the changes due to interest rate.
                         
 
    Quarter ended June 30, 2010 vs. 2009        
 
    Increase (decrease) due to        
 
    Volume     Rate     Total  
 
Interest Income:
                       
Loans
    ( $1,125 )     ($59 )     ( $1,184 )
Long-term investments
    411       (139 )     272  
Short-term investments
    26             26  
 
Total interest income
    ( $688 )     ( $197 )     ( $886 )
 
 
                       
Interest Expense:
                       
 
                       
Deposits:
                       
Interest-bearing deposits
  $ 32       ( $192 )     ( $160 )
Borrowings
    (38 )     (125 )     (163 )
 
Total interest expense
    ( $6 )     ( $316 )     ( $323 )
 

- 23 -


Table of Contents

                         
 
    Six months ended June 30, 2010 vs. 2009  
 
    Increase (decrease) due to  
 
    Volume     Rate     Total  
 
Interest Income:
                       
Loans
    ( $2,233 )   $ 413       ( $1,820 )
Long-term investments
    716       (269 )     447  
Short-term investments
    26       (52 )     (26 )
 
Total interest income
    ( $1,491 )   $ 91       ( $1,399 )
 
 
                       
Interest Expense:
                       
Deposits:
                       
Interest-bearing deposits
    ( $103 )     ( $501 )     ( $604 )
Borrowings
    (84 )     (276 )     (360 )
 
Total interest expense
    ( $187 )     ( $777 )     ( $964 )
 
     Provision for Loan Losses
     The provision for loan losses was $1.4 million and $2.1 million for the three-month periods ending June 30, 2010 and 2009, respectively. Net charge offs were $994,000 and $2.3 million, respectively, for the quarters ending June 30, 2010 and 2009. The provision for loan losses was $2.7 million and $3.5 million for the six-month periods ending June 30, 2010 and 2009, respectively. Net charge offs were $1.4 million and $3.2 million, respectively, year to date as of June 30, 2010 and 2009. At June 30, 2010, the allowance for loan losses was $14.4 million, or 2.30% of total loans as compared to $13.2 million, or 1.93% of total loans a year ago. The Company believes that a higher reserve is appropriate at June 30, 2010 to address the impact of the current economic environment on our loan portfolio. See analysis of allowance for loan losses in the Balance Sheet Overview section.
     Other Operating Income
     Other operating income for the second quarter of 2010 decreased $45,000 as compared to the second quarter of 2009. The decrease was due to a $582,000 decrease in earnings from RML that resulted from decreased refinance activity in the second quarter of 2010. This decrease was almost entirely offset by increased OREO sales and rental income of $259,000 due to the acquisition of a large condominium development in December 2009 and increased sales activity, increased purchased receivable income of $121,000 primarily due to a gain of $111,000 on the sale of assets acquired in settlement of one account, increased electronic banking income of $84,000 due to increased fees collected from increased point-of-sale transactions, and increased employee benefit plan income of $83,000 due to an increased customer base at Northrim Benefits Group as well as successful cross-selling of products to existing customers.
     Other operating income for the six months ending June 30, 2010 decreased $764,000 as compared to the same period in 2009. This decrease was primarily due to a $1.5 million decrease in earnings from RML that resulted from decreased refinance activity in the first six months of 2010. Additionally, purchased receivable income decreased by $323,000 for the six months ended June 30, 2010 due to decreased average balances primarily resulting from the fact that one of the Company’s large purchased receivable customers sold a portion of its business and used those proceeds to repay its purchased receivable at the end of March in 2009. These decreases were partially offset by a $413,000 increase in OREO sale and rental income due to the acquisition of a large condominium development in December 2009 and increased sale activity, increased gains on the sale of available for sale securities of $217,000, increased electronic banking income of $174,000 due to increased fees collected from increased point-of-sale transactions and increased employee benefit plan income of $138,000 due to a larger customer base at Northrim Benefits Group as well as successful cross-selling of products to existing customers.
     Other Operating Expense
     Other operating expense for the second quarter of 2010 decreased $361,000 as compared to the second quarter of 2009. This decrease was primarily due to decreases of $537,000 and $306,000, respectively, in insurance expense and salaries and other personnel expense. Insurance expense decreased due

- 24 -


Table of Contents

to a $629,000 decrease in FDIC insurance premiums that was primarily the result of the one time special assessment that the Company had in the second quarter of 2009. This decrease was partially offset by an $86,000 increase in Keyman insurance expense resulting from decreases in the cash surrender value of assets held under the Company’s Keyman insurance policies. Salaries and other personnel expense decreased due to a $123,000 decrease in medical costs due primarily to lower claims costs, a $100,000 decrease in salary costs due to a slight decrease in the Company’s workforce, a $74,000 decrease in incentive compensation expense and a $58,000 decrease in deferred compensation expense as the Company’s liability under this plan decreased due to market losses on plan assets. The decreases in insurance and salaries and other personnel expenses were partially offset by an increase in purchased receivable losses of $406,000 in the second quarter of 2010 as compared to the same period in 2009. The Company experienced losses on two customer accounts during this period in 2010 and did not experience losses in 2009.
     Other operating expense for the six months ending June 30, 2010 decreased $717,000 from the same period in 2009. This decrease was primarily due to decreases of $784,000 and $394,000, respectively, in insurance expense and professional and outside services. Insurance expense decreased due to a $709,000 decrease in FDIC insurance premiums that was primarily the result of the one time special assessment that the Company had in the second quarter of 2009 as well as the fact that there were changes in the assessment of FDIC insurance premiums in 2009. Additionally, there was an $81,000 decrease in Keyman insurance expense resulting from increases in the cash surrender value of assets held under the Company’s Keyman insurance policies. Professional and outside services expense decreased due to a $198,000 decrease in audit fees, a $99,000 decrease in accounting fees resulting from the fact that the Company did not utilize consulting services in its analysis of goodwill in the first quarter of 2010 as it did in the same period a year ago and a $55,000 decrease in general legal expenses. These decreases were partially offset by the increase in purchased receivable losses of $406,000 in the second quarter of 2010 discussed above.
     Income Taxes
     The provision for income taxes increased by $231,000 and $106,000 in the three and six-month periods ending June 30, 2010 as compared to the same periods in 2009, primarily due to increased pre-tax income. The tax rates for the three and six-month periods ending June 30, 2010 were 29% and 28%, respectively, compared to 26% and 27% for the same periods in 2009. For the second quarter of 2010 as compared to the second quarter of 2009, decreased tax exempt interest income on investments and modest nondeductible market losses on the Company’s Keyman insurance policies in the second quarter of 2010 as compared to tax exempt market gains in the same period in 2009 relative to the level of taxable income for the period resulted in a 3% increase in the tax rate for the second quarter of 2010. For the six-month period ending June 30, 2010 as compared to the same period in 2009, the Company had increased tax exempt interest income on investments and modest tax exempt market gains on the Company’s Keyman insurance policies for the period as compared to nondeductible market losses in the same period in 2009. These factors were offset, however, by the increase in taxable income for the period and as a result, the year to date tax rate at June 30, 2010 increased 1% to 28% from 27%.
FINANCIAL CONDITION
     Balance Sheet Overview
     Investment Securities
     Investment securities decreased $10.4 million, or 6%, from December 31, 2009, and increased $40.4 million, or 30%, from June 30, 2009. The decrease in investments from December 31, 2009 to June 30, 2010 was primarily due to the reinvestment of the proceeds from security calls and maturities into overnight investments. The increase in investments from June 30, 2010 to June 30, 2009 arose as loan totals decreased and proceeds from deposits were placed into investments.
     Loans and Lending Activities
     Our loan products include short and medium-term commercial loans, commercial credit lines, construction and real estate loans, and consumer loans. From our inception, we have emphasized commercial, land development and home construction, and commercial real estate lending. These types of lending have

- 25 -


Table of Contents

provided us with market opportunities and higher net interest margins than other types of lending. However, they also involve greater risks, including greater exposure to changes in local economic conditions, than certain other types of lending.
     Loans are the highest yielding component of our earning assets. Loans comprised 72% and 73% of total average earning assets for the three and six-month periods ending June 30, 2010, compared to 81% of total average earning assets for both the three and six-month periods ending June 30, 2009. The yield on loans averaged 7.07% and 7.11% for the three and six-month periods ending June 30, 2010, compared to 7.13% and 7.03% during the same periods in 2009. See the Net Interest Income section for further discussion of average balances and yields for the three and six-month periods ending June 30, 2010 and 2009.
     The loan portfolio decreased by $51.7 million to $636.6 million, or 8%, at June 30, 2010 from $688.3 million at June 30, 2009. Commercial loans decreased $21.9 million, or 8%, construction loans decreased $30.3 million, or 38%, commercial real estate loans decreased $4.1 million, or 1%, home equity lines and other consumer loans decreased $64,000, or less than 1%, and real estate loans for sale increased $4.8 million or 140%, at June 30, 2010 from June 30, 2009. In addition, commercial loans decreased $3.9 million, or 2%, construction loans decreased $13.5 million, or 21%, commercial real estate loans decreased $11.7 million, or 4%, home equity lines and other consumer loans increased $2.0 million, or 5%, and real estate loans for sale increased $8.2 million, or 100%, at June 30, 2010 from December 31, 2009. Due to its efforts to capitalize on market opportunities, the Company expects its loan portfolio to increase in the last six months of 2010 mainly in the commercial and commercial real estate areas.
     Analysis of Allowance for Loan Losses
     The Company maintains an Allowance to reflect inherent losses from its loan portfolio as of the balance sheet date. The Allowance is decreased by loan charge-offs and increased by loan recoveries and provisions for loan losses. On a quarterly basis, the Company calculates the Allowance based on an established methodology which has been consistently applied. At June 30, 2010, the allowance for loan losses was $14.4 million, or 2.30% of loans as compared to $13.2 million, or 1.93% of loans a year ago.
     In determining its total Allowance, the Company first estimates a specific allowance for impaired loans. Management determines the fair value of the majority of these loans based on the underlying collateral values. This analysis is based upon a specific analysis for each impaired loan, including appraisals on loans secured by real property, management’s assessment of the current market, recent payment history and an evaluation of other sources of repayment. In-house evaluations of fair value are used in the impairment analysis in some situations. Inputs to the in-house evaluation process include information about sales of comparable properties in the appropriate markets and changes in tax assessed values. With regard to our appraisal process, the Company obtains appraisals on real and personal property that secure its loans during the loan origination process in accordance with regulatory guidance and its loan policy. The Company obtains updated appraisals on loans secured by real or personal property based upon its assessment of changes in the current market or particular projects or properties, information from other current appraisals, and other sources of information. Appraisals may be adjusted downward by the Company based on our evaluation of the facts and circumstances on a case by case basis. Appraisals may be discounted when management believes that the absorption period used in the appraisal is unrealistic, when expected liquidation costs exceed those included in the appraisal, or when management’s evaluation of deteriorating market conditions warrants an adjustment. Additionally, the Company may also adjust appraisals in the above circumstances between appraisal dates at its discretion. For collateral dependant loans, the Company uses the information provided in these updated appraisals along with its evaluation of all other information available on a particular property as it assesses the collateral coverage on its performing and nonperforming loans and the impact that may have on the adequacy of its Allowance. The specific allowance for impaired loans, as well as the overall Allowance, may increase or decrease based on the Company’s assessment of updated appraisals as well as changes in the borrowers’ financial condition. The specific allowance on impaired loans at June 30, 2010, was $820,000, or 16% of total loans that are specifically measured for impairment compared to $1.9 million, or 12%, and $3.3 million, or 23%, of total loans that were specifically measured for impairment at December 31, 2009 and June 30, 2009, respectively.

- 26 -


Table of Contents

     When the Company determines that a loss has occurred on an impaired loan, a charge-off equal to the difference between carrying value and fair value is recorded. If a specific allowance is deemed necessary for a loan, and that loan is partially charged off, the loan remains classified as a nonperforming loan after the charge-off is recorded. Loans measured for impairment based on the underlying collateral value and all other loans measured for impairment are accounted for in the same way. The ratio of nonperforming loans for which there has been charge offs compared to total nonperforming loans as of June 30, 2010 was 21% compared to 18% at December 31, 2009 and 24% as of June 30, 2009.
     The Company then estimates an allowance for all loans that are not impaired. This allowance is based on loss factors applied to loans that are quality graded according to an internal risk classification system (“classified loans”). The Company’s internal risk classifications are based in large part upon regulatory definitions for classified loans. The loss factors that the Company applies to each group of loans within the various risk classifications are based on industry standards, historical experience and management’s judgment.
     Portfolio components also receive specific attention in the Allowance analysis when those components constitute a significant concentration as a percentage of the Company’s capital, when current market or economic conditions point to increased scrutiny, or when historical or recent experience suggests that additional attention is warranted in the analysis process. The Company has $49.1 million in construction loans at June 30, 2010, and $12.9 million of those loans have interest reserves as of June 30, 2010. Management does not consider construction loans with interest reserves to be a material component of the portfolio for purposes of the Allowance calculation.
     Once the Allowance is determined using the methodology described above, management assesses the adequacy of the overall Allowance through an analysis of the size and mix of the loan portfolio, historical and recent credit performance of the loan portfolio (including the absolute level and trends in delinquencies and impaired loans), industry metrics and ratio analysis. In 2009, management developed a more rigorous migration analysis for unidentified loan portfolio risk that analyzed loss history associated with the unallocated portion of the portfolio. The Company has observed an increase in charge off ratios in recent years on both the allocated and unallocated portions of its loan portfolio. Additionally, the average ratio of unallocated reserves to unallocated loans has increased. The ratio of unallocated reserves to unallocated loans was 1.50% at June 30, 2010 as compared to 1.49% at December 31, 2009 and 1.09% at June 30, 2009. The increase in the unallocated reserve reflects management’s belief that the current economic environment, the increased charge-off ratios discussed above, and historical experience with unidentified risk in the loan portfolio supports the current level of unallocated reserves. At June 30, 2010, the unallocated reserve as a percentage of total reserves was 45% as compared to 38% of total reserves at June 30, 2009.
     Deposits
     Deposits are the Company’s primary source of funds. Total deposits decreased $1.6 million at June 30, 2010, from December 31, 2009, and increased $32.3 million from June 30, 2009. The Company’s deposits generally are expected to fluctuate according to the level of the Company’s market share, economic conditions, and normal seasonal trends. The Company continues to market its High Performance Checking products and expects increases in the number of deposit accounts and the balances associated with them in 2010. There were no depositors with deposits representing 10% or more of total deposits at June 30, 2010, December 31, 2009, or June 30, 2009.
     To provide customer assurances, the Company is participating in the FDIC’s Transaction Account Guarantee Program (“TAGP”) that provides 100% guarantee of noninterest-bearing checking accounts, including NOW accounts paying less than 0.50%. Effective July 1, 2010, the maximum interest rate for NOW accounts included in this program decreased to 0.25%. TAGP has recently been extended to January 1, 2013. Additionally, under recent changes from the FDIC, all interest-bearing deposit accounts are insured up to $250,000. The increase in basic FDIC insurance coverage from $100,000 to $250,000 was previously in affect through December 31, 2013, but in July 2010 the coverage limit was permanently increased.

- 27 -


Table of Contents

     Borrowings
     At June 30, 2010, the Company’s maximum borrowing line from the FHLB was $105.4 million, approximately 10% of the Company’s assets. FHLB advances are dependent on the availability of acceptable collateral such as marketable securities or real estate loans, although all FHLB advances are secured by a blanket pledge of the Company’s assets. At June 30, 2010 and December 31, 2009, the Company had no outstanding balances on the borrowing line. At June 30, 2009 there was an outstanding balance on the borrowing line of $10.3 million and there were no additional monies committed to secure public deposits. The decrease in the outstanding balance of the line at June 30, 2010 and December 31, 2009 as compared to June 30, 2009 was the result of the early pay off of $9.9 million in advances in September 2009. The advances had an average remaining life of over 8 years. A resulting $718,000 prepayment penalty reduced earnings per diluted share for the third quarter of 2009 by $0.07 and is expected to save as much as $0.05 per diluted share in 2010 and additional amounts in future years.
     The Company purchased its main office facility for $12.9 million on July 1, 2008. In this transaction, the Company, through Northrim Building LLC, assumed an existing loan secured by the building in an amount of $5.1 million. At June 30, 2010, December 31, 2009 and June 30, 2009, the outstanding balance on this loan was $4.8 million, $4.9 million and $5.0 million, respectively. This loan has a maturity date of April 1, 2014 and a fixed interest rate of 5.95%.
     In addition to the borrowings for the building, the Company had $700,000 in other borrowings outstanding at June 30, 2010, as compared to $690,000 and $1 million, respectively, in other borrowings outstanding at December 31, 2009 and June 30, 2009. Other borrowings during each of these periods consisted of short-term borrowings from the Federal Reserve Bank for Treasury tax deposits.
     At June 30, 2010, December 31, 2009 and June 30, 2009, the Company had no short-term (original maturity of one year or less) borrowings that exceeded 30% of shareholders’ equity.
     Liquidity and Capital Resources
     The Company manages its liquidity through its Asset and Liability Committee. In addition to the $105.1 million of cash and cash equivalents and $144.8 million in unpledged available for sale securities held at June 30, 2010, the Company has additional funding sources which include fed fund borrowing lines and advances available at the Federal Home Loan Bank of Seattle and the Federal Reserve Bank of approximately $125.8 million as of June 30, 2010.
     At June 30, 2010, $23.2 million in securities, or 13%, of the investment portfolio was pledged, as compared to $17.7 million, or 9%, at December 31, 2009, and $51.3 million, or 49%, at June 30, 2009. The changes in pledged securities are due to the fact that as of June 30, 2010 and December 31, 2009, the Company did not have any securities pledged to collateralize Alaska Permanent Fund certificates of deposit. At June 30, 2009, the Company had pledged $36.7 million to collateralize Alaska Permanent Fund certificates of deposit.
     The Company did not issue shares through the exercise of stock options in the second quarter of 2010 and did not repurchase any shares of its common stock under the Company’s publicly announced repurchase program. At June 30, 2010, the Company had approximately 6.4 million shares of its common stock outstanding.
     Capital Requirements and Ratios
     The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum regulatory capital requirements can result in certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material adverse effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Northrim Bank (the “Bank”) must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by regulators about the components of regulatory capital, risk weightings, and other factors. The regulatory agencies may establish higher minimum requirements if, for example, a bank or bank holding company has previously received special attention or has a high susceptibility to interest rate risk.

- 28 -


Table of Contents

     The requirements address both risk-based capital and leverage capital. At June 30, 2010, the Company and the Bank met all applicable regulatory capital adequacy requirements for a “well-capitalized” institution.
     The FDIC has in place qualifications for banks to be classified as “well-capitalized.” As of June 15, 2010, the most recent notification from the FDIC categorized the Bank as “well-capitalized.” There have been no conditions or events known to us since the FDIC notification that have changed the Bank’s classification.
     The following table illustrates the actual capital ratios for the Company and the Bank as calculated under regulatory guidelines, compared to the regulatory minimum capital ratios and the regulatory minimum capital ratios needed to qualify as a “well-capitalized” institution as of June 30, 2010.
                                 
 
    Adequately-     Well-     Actual Ratio     Actual Ratio  
    Capitalized     Capitalized     BHC     Bank  
 
Tier 1 risk-based capital
    4.00 %     6.00 %     14.77 %     13.77 %
Total risk-based capital
    8.00 %     10.00 %     16.02 %     15.02 %
Leverage ratio
    4.00 %     5.00 %     12.52 %     11.69 %
 
     The regulatory capital ratios for the Company exceed those for the Bank primarily because the $18.6 million junior subordinated debenture offerings that the Company completed in the third quarter of 2003 and the fourth quarter of 2005 are included in the Company’s capital for regulatory purposes although such securities are accounted for as a long-term debt in its financial statements. The junior subordinated debentures are not accounted for on the Bank’s financial statements nor are they included in its capital. As a result, the Company has $18.6 million more in regulatory capital than the Bank, which explains most of the difference in the capital ratios for the two entities.
     Off-Balance Sheet Items
     The Company is a party to financial instruments with off-balance sheet risk. Among the off-balance sheet items entered into in the ordinary course of business are commitments to extend credit and the issuance of letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized on the balance sheet. Certain commitments are collateralized. As of June 30, 2010, December 31, 2009 and June 30, 2009, the Company’s commitments to extend credit and to provide letters of credit amounted to $199.8 million, $183.6 million, and $192.3, respectively. Since many of the commitments are expected to expire without being drawn upon, these total commitment amounts do not necessarily represent future cash requirements.
     Capital Expenditures and Commitments
     The Company has no capital commitments as of June 30, 2010.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
     Interest rate and credit risks are the most significant market risks which affect the Company’s performance. The Company relies on loan review, prudent loan underwriting standards, and an adequate allowance for credit losses to mitigate credit risk.
     The Company utilizes a simulation model to monitor and manage interest rate risk within parameters established by its internal policy. The model projects the impact of a 100 basis point increase and a 100 basis point decrease, from prevailing interest rates, on the balance sheet for a period of 12 months.

- 29 -


Table of Contents

     The Company is normally asset sensitive, meaning that interest-earning assets mature or reprice more quickly than interest-bearing liabilities in a given period. Therefore, an increase in market rates of interest could positively impact net interest income. Conversely, a declining interest rate environment may negatively impact net interest income.
     Generalized assumptions are made on how investment securities, classes of loans, and various deposit products might respond to interest rate changes. These assumptions are inherently uncertain, and as a result, the model cannot precisely estimate net interest income nor precisely predict the impact of higher or lower interest rates on net interest income. Actual results may differ materially from simulated results due to factors such as timing, magnitude, and frequency of rate changes, customer reaction to rate changes, competitive response, changes in market conditions, the absolute level of interest rates, and management strategies, among other factors.
     The results of the simulation model at June 30, 2010, indicate that, if interest rates immediately increased by 100 basis points, the Company would experience a decrease in net interest income of approximately $237,000 over the next 12 months. Similarly, the simulation model indicates that, if interest rates immediately decreased by 100 basis points, the Company would experience an increase in net interest income of approximately $1.4 million over the next 12 months. These results, which are generally atypical for an asset sensitive entity, are due to current loan pricing with floors on interest rates that limit the negative effect of a decrease in interest rates. These floors also decrease the positive impact of an increase in interest rates as many loans are priced above their floors.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
     As of the end of the period covered by this report, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Our principal executive and financial officers supervised and participated in this evaluation. Based on this evaluation, our principal executive and financial officers each concluded that the disclosure controls and procedures are effective in timely alerting them to material information required to be included in the periodic reports to the Securities and Exchange Commission. The design of any system of controls is based in part upon various assumptions about the likelihood of future events, and there can be no assurance that any of our plans, products, services or procedures will succeed in achieving their intended goals under future conditions.
Changes in Internal Control over Disclosure and Reporting
     There was no change in our internal control over financial reporting that occurred during the quarterly period ended June 30, 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
     During the normal course of its business, the Company is a party to various debtor-creditor legal actions, which individually or in the aggregate, could be material to the Company’s business, operations, or financial condition. These include cases filed as a plaintiff in collection and foreclosure cases, and the enforcement of creditors’ rights in bankruptcy proceedings.

- 30 -


Table of Contents

ITEM 1A. RISK FACTORS
     For information regarding risk factors, please refer to Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. These risk factors have not materially changed as of August 6, 2010.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
  (a)   -(b) Not applicable
 
  (c)   There were no stock repurchases by the Company during the second quarter of 2010.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
     None.
ITEM 4. REMOVED AND RESERVED
ITEM 5. OTHER INFORMATION
  (a)   Not applicable
 
  (b)   There have been no material changes to the procedures by which shareholders may nominate directors to the Company’s board.
ITEM 6. EXHIBITS
     
31.1
  Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)
 
   
31.2
  Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)
 
   
32.1
  Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
 
   
32.2
  Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350

- 31 -


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  NORTHRIM BANCORP, INC.
 
 
August 6, 2010   By   /s/ R. Marc Langland    
    R. Marc Langland   
    Chairman, President, and CEO
(Principal Executive Officer) 
 
 
         
     
August 6, 2010   By   /s/ Joseph M Schierhorn    
    Joseph M. Schierhorn   
    Executive Vice President,
Chief Financial Officer
(Principal Financial and Accounting Officer) 
 

- 32 -