Phoenix Rising Companies - Quarter Report: 2014 October (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10–Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 31, 2014
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ________________
Commission file number: 333-187437
Resort Savers, Inc.
|
||
(Exact name of registrant as specified in its charter)
|
||
|
|
|
Nevada
|
|
46-1993448
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
Room 1309 Wanjun Jingmao Building, No. 21 Baoxing Road, Boa An Central
Shenzhen, China 518133
|
||
(Address of principal executive offices)
|
||
|
||
0086-0755-23106825
|
||
(Registrant's telephone number, including area code)
|
||
|
||
1004 Commercial Ave., #509, Anacortes, WA
|
||
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [X]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one).
|
Accelerated filer [ ]
|
|
|
|
|
Non-accelerated filer [ ]
|
|
Smaller reporting company [X]
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]
As of November 28, 2014, there were 38,437,000 shares of the issuer's common stock, par value $0.0001, outstanding.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED OCTOBER 31, 2014
TABLE OF CONTENTS
|
|
PAGE
|
|
|
|
|
3
|
|
|
|
|
3
|
||
|
|
|
14
|
||
|
|
|
17
|
||
|
|
|
17
|
||
|
|
|
|
18
|
|
|
|
|
18
|
||
|
|
|
18
|
||
|
|
|
18
|
||
|
|
|
18
|
||
|
|
|
18
|
||
|
|
|
18
|
||
|
|
|
18
|
||
|
|
|
|
19
|
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC"), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's January 31, 2014 Form 10-K filed with the Securities and Exchange Commission on May 1, 2014. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the periods presented have been reflected herein. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year ending January 31, 2015.
RESORT SAVERS, INC.
INDEX TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
October 31, 2014
|
Page
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7
|
|
8
|
3
Balance Sheets
|
||||||||
|
||||||||
|
October 31,
|
January 31,
|
||||||
|
2014
|
2014
|
||||||
|
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash
|
$
|
-
|
$
|
30,983
|
||||
Total current assets
|
-
|
30,983
|
||||||
|
||||||||
Total Assets
|
$
|
-
|
$
|
30,983
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
||||||||
Current Liabilities
|
||||||||
Accounts payable
|
$
|
1,604
|
$
|
1,005
|
||||
Accrued expenses
|
1,500
|
5,000
|
||||||
Total current liabilities
|
3,104
|
6,005
|
||||||
|
||||||||
Total Liabilities
|
3,104
|
6,005
|
||||||
|
||||||||
Stockholders' Equity
|
||||||||
Preferred stock,$0.0001 par value; 15,000,000 shares authorized;
0 shares issued and outstanding
|
-
|
-
|
||||||
Common stock, $0.0001 par value; 100,000,000 shares authorized;
38,437,000 and 36,772,000 shares issued and outstanding, respectively *
|
3,844
|
3,677
|
||||||
Additional paid-in capital
|
65,326
|
53,884
|
||||||
Accumulated deficit
|
(72,274
|
)
|
(32,583
|
)
|
||||
Total stockholders' equity (deficit)
|
(3,104
|
)
|
24,978
|
|||||
|
||||||||
Total Liabilities and Stockholders' Equity
|
$
|
-
|
$
|
30,983
|
|
|
|
|
|
* Common stock retroactively adjusted for 10:1 forward stock split, effective September 25, 2014
|
||||
|
|
|
|
|
See accompanying notes to the unaudited condensed financial statements
|
4
RESORT SAVERS, INC.
|
||||||||||||||||
Statements of Operations
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
|
||||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
||||||||||||
|
October 31, 2014
|
October 31, 2013
|
October 31, 2014
|
October 31, 2013
|
||||||||||||
|
||||||||||||||||
Revenue
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||
General and administrative
|
56
|
44
|
131
|
68
|
||||||||||||
Management fees
|
9,414
|
-
|
9,414
|
-
|
||||||||||||
Professional fees
|
8,304
|
4,246
|
30,146
|
11,644
|
||||||||||||
Total Operating Expenses
|
17,774
|
4,290
|
39,691
|
11,712
|
||||||||||||
|
||||||||||||||||
Loss from Operations
|
(17,774
|
)
|
(4,290
|
)
|
(39,691
|
)
|
(11,712
|
)
|
||||||||
|
||||||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Net Loss
|
$
|
(17,774
|
)
|
$
|
(4,290
|
)
|
$
|
(39,691
|
)
|
$
|
(11,712
|
)
|
||||
|
||||||||||||||||
Basic and diluted net loss per common share
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
|
||||||||||||||||
Basic and diluted weighted-average
number of common shares outstanding *
|
38,437,000
|
21,102,000
|
38,412,604
|
20,047,050
|
* Common stock retroactively adjusted for 10:1 forward stock split, effective September 25, 2014
See accompanying notes to the unaudited condensed financial statements
5
RESORT SAVERS, INC.
|
||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
Additional
|
Total
|
||||||||||||||||||
|
Common Stock *
|
Paid-in
|
Accumulated
|
Stockholders'
|
||||||||||||||||
|
Number of shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
|||||||||||||||
|
||||||||||||||||||||
Balance - June 25, 2012 (Inception)
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
|
||||||||||||||||||||
Common shares issued for cash
|
5,102,000
|
510
|
2,041
|
-
|
2,551
|
|||||||||||||||
|
||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(4,987
|
)
|
(4,987
|
)
|
|||||||||||||
Balance - January 31, 2013
|
5,102,000
|
510
|
2,041
|
(4,987
|
)
|
(2,436
|
)
|
|||||||||||||
|
||||||||||||||||||||
Common shares issued for cash
|
16,000,000
|
1,600
|
6,400
|
-
|
8,000
|
|||||||||||||||
Common shares issued for cash
|
15,670,000
|
1,567
|
45,443
|
-
|
47,010
|
|||||||||||||||
|
||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(27,596
|
)
|
(27,596
|
)
|
|||||||||||||
Balance - January 31, 2014
|
36,772,000
|
$
|
3,677
|
$
|
53,884
|
$
|
(32,583
|
)
|
$
|
24,978
|
||||||||||
|
||||||||||||||||||||
Common shares issued for cash
|
1,665,000
|
167
|
4,828
|
-
|
4,995
|
|||||||||||||||
Debt forgiven by related parties
|
6,614
|
6,614
|
||||||||||||||||||
|
||||||||||||||||||||
Net Loss
|
-
|
-
|
-
|
(39,691
|
)
|
(39,691
|
)
|
|||||||||||||
Balance - October 31, 2014 (unaudited)
|
38,437,000
|
3,844
|
65,326
|
(72,274
|
)
|
(3,104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Common stock retroactively adjusted for 10:1 forward stock split, effective September 25, 2014
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed financial statements
|
6
RESORT SAVERS, INC.
|
||||||||
(Unaudited)
|
||||||||
|
||||||||
|
Nine Months Ended
|
Nine Months Ended
|
||||||
|
October 31, 2014
|
October 31, 2013
|
||||||
|
||||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(39,691
|
)
|
$
|
(11,712
|
)
|
||
Adjustments to reconcile net loss to net
|
||||||||
cash provided by (used) in operating activities:
|
||||||||
Changes in assets and liabilities:
|
||||||||
Accounts payable
|
7,213
|
5,856
|
||||||
Accrued expenses
|
(3,500
|
)
|
(2,500
|
)
|
||||
Net cash used in operating activities
|
(35,978
|
)
|
(8,356
|
)
|
||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Net cash used in investing activities
|
-
|
-
|
||||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Proceeds from issuance of common stock
|
4,995
|
8,000
|
||||||
Net cash provided by financing activities
|
4,995
|
8,000
|
||||||
|
||||||||
Net decrease in cash and cash equivalents
|
(30,983
|
)
|
(356
|
)
|
||||
Cash and cash equivalents at beginning of period
|
30,983
|
1,064
|
||||||
|
||||||||
Cash and cash equivalents at end of period
|
$
|
-
|
$
|
708
|
||||
|
||||||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
||||
|
||||||||
Non-cash disclosure:
|
||||||||
Related party debt forgiven
|
$
|
6,614
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed financial statements
|
7
RESORT SAVERS, INC.
Notes to the Unaudited Condensed Financial Statements
October 31, 2014
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Resort Savers, Inc. (the "Company") is a Nevada corporation incorporated on June 25, 2012. It is based in Anacortes, WA, USA. The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America, and the Company's fiscal year end is January 31.
The Company intends to establish itself as the world's leading brand that provides online discount activities, dining and entertainment, targeting North America's most popular travel destinations. The company will deliver to consumers great value to both leisure and business travel and provide advertisers the opportunity to reach highly valuable audiences in these destinations. To date, the Company's activities have been limited to its formation and the raising of equity capital.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Financial Statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The Financial Statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles ("GAAP") of the United States and presented in US dollars.
In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; (c) cash flows and (d) Statements of Stockholders' Equity (Deficit), have been made in order to make the financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had $0 and $30,983 in cash and cash equivalents as at October 31, 2014 and January 31, 2014, respectively.
8
Financial Instruments
The Company follows ASC 820, "Fair Value Measurements and Disclosures", which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
The three levels of the fair value hierarchy are described below:
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
The Company's financial instruments consist of accounts payable and accrued expenses. The fair value of the Company's financial instruments approximates their carrying value due to the short maturity of these instruments.
Concentrations of Credit Risk
The Company's financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company's management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.
9
Revenue Recognition
The Company will recognize revenue from the sale of products and services in accordance with ASC 605, "Revenue Recognition." No revenue has been recognized since inception. However, the Company will recognize revenue only when all of the following criteria have been met:
iv)
|
Collection is reasonably assured.
|
Start-Up Costs
In accordance with ASC 720, "Start-up Costs", the Company expenses all costs incurred in connection with the start-up and organization of the Company.
Share-based Expenses
ASC 718 "Compensation – Stock Compensation" prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).
The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, "Equity – Based Payments to Non-Employees." Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.
There were no share-based expenses for the period ending October 31, 2014.
Deferred Income Taxes and Valuation Allowance
The Company accounts for income taxes under ASC 740 "Income Taxes." Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized as of October 31, 2014.
10
Net Loss Per Share of Common Stock
The Company has adopted ASC Topic 260, "Earnings per Share," ("EPS") which requires presentation of basic EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation. In the accompanying financial statements, basic earnings (loss) per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period.
The Company has no potentially dilutive securities, such as options or warrants, currently issued and outstanding.
Commitments and Contingencies
The Company follows ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated. There were no commitments or contingencies as of October 31, 2014.
Recent Accounting Pronouncements
In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-10, which eliminated certain financial reporting requirements of companies previously identified as "Development Stage Entities" (Topic 915). The amendments in this ASU simplify accounting guidance by removing all incremental financial reporting requirements for development stage entities. The amendments also reduce data maintenance and, for those entities subject to audit, audit costs by eliminating the requirement for development stage entities to present inception-to-date information in the statements of income, cash flows, and shareholder equity. Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity's financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has adopted this standard and future filings will reflect the removal of development stage reporting.
In May 2014, FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The revenue recognition standard affects all entities that have contracts with customers, except for certain items. The new revenue recognition standard eliminates the transaction-and industry-specific revenue recognition guidance under current GAAP and replaces it with a principle-based approach for determining revenue recognition. Public entities are required to adopt the revenue recognition standard for reporting periods beginning after December 15, 2016, and interim and annual reporting periods thereafter. Early adoption is not permitted for public entities. The Company has reviewed the applicable ASU and due to the absence of revenues believes that there will be no material effect on the financial statements.
In June 2014, FASB issued Accounting Standards Update (ASU) No. 2014-12 Compensation — Stock Compensation (Topic 718), Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. A performance target in a share-based payment that affects vesting and that could be achieved after the requisite service period should be accounted for as a performance condition under Accounting Standards Codification (ASC) 718, Compensation — Stock Compensation. As a result, the target is not reflected in the estimation of the award's grant date fair value. Compensation cost would be recognized over the required service period, if it is probable that the performance condition will be achieved. The guidance is effective for annual periods beginning after 15 December 2015 and interim periods within those annual periods. Early adoption is permitted. Management has reviewed the ASU and believes that they currently account for these awards in a manner consistent with the new guidance, therefore there is no anticipation of any effect to the financial statements.
11
In August 2014, FASB issued Accounting Standards Update (ASU) No. 2014-15 Preparation of Financial Statements – Going Concern (Subtopic 205-40), Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern. Under generally accepted accounting principles (GAAP), continuation of a reporting entity as a going concern is presumed as the basis for preparing financial statements unless and until the entity's liquidation becomes imminent. Preparation of financial statements under this presumption is commonly referred to as the going concern basis of accounting. If and when an entity's liquidation becomes imminent, financial statements should be prepared under the liquidation basis of accounting in accordance with Subtopic 205-30, Presentation of Financial Statements—Liquidation Basis of Accounting. Even when an entity's liquidation is not imminent, there may be conditions or events that raise substantial doubt about the entity's ability to continue as a going concern. In those situations, financial statements should continue to be prepared under the going concern basis of accounting, but the amendments in this Update should be followed to determine whether to disclose information about the relevant conditions and events. The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company will evaluate the going concern considerations in this ASU, however, at the current period; management does not believe that it has met conditions which would subject these financial statements for additional disclosure.
Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company's management believes that these recent pronouncements will not have a material effect on the Company's financial statements.
NOTE 3 -GOING CONCERN
The Company's financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not established an ongoing source of revenues sufficient to cover its operating cost, and requires additional capital to commence its operating plan. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about its ability to continue as a going concern.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan to obtain such resources for the Company include: sales of equity instruments; traditional financing, such as loans; and obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.
There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 4 - EQUITY
Authorized Stock
The Company has authorized 100,000,000 common shares and 15,000,000 preferred shares, both with a par value of $0.0001 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.
On September 25, 2014 the Company effected a forward stock split of 10 shares of common shares for each share held, or an additional nine shares were issued for each common share held. All share and per share information has been retroactively restated for financial presentation of prior periods.
Common Shares (retroactively restated for 10:1 forward stock split):
·
|
On June 28, 2012, the company issued 5,102,000 shares to an officer and director at $0.0005 per share for $2,551 cash.
|
·
|
On February 19, 2013, the company issued 16,000,000 shares to 2 officers and directors at $0.0005 per share for $8,000 cash.
|
·
|
Between November 2013 and February 2014, the Company issued 17,335,000 shares to 27 unaffiliated investors at $0.003 per share for $52,005 cash.
|
Preferred shares
No preferred shares have been issued.
Options, Warrants and Other
The Company has no stock option plan, warrants or other dilutive securities.
In October 2014 the Company's Officers and Directors made payments for accounts payable obligations. The amounts paid, in the amount of $6,614 was forgiven by the payers with no future reimbursement required. The Company recognized the amount as a contribution to capital.
12
NOTE 5 -PROVISION FOR INCOME TAXES
The Company provides for income taxes under ASC 740, "Income Taxes. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse. It also requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
The Company is subject to taxation in the United States and certain state jurisdictions.
The provision for income taxes differs from the amounts which would be provided by applying the statutory federal income tax rate of 34% to the net loss before provision for income taxes for the following reasons:
|
October 31, 2014
|
October 31,
2013
|
||||||
Income tax expense at statutory rate
|
$
|
(13,495
|
)
|
$
|
(3,982
|
)
|
||
Valuation allowance
|
13,495
|
3,982
|
||||||
Income tax expense per books
|
$
|
-
|
$
|
-
|
Net deferred tax assets consist of the following components as of:
|
October 31, 2014
|
January 31,
2014
|
||||||
NOL Carryover
|
$
|
24,573
|
$
|
11,078
|
||||
Valuation allowance
|
(24,573
|
)
|
(11,078
|
)
|
||||
Net deferred tax asset
|
$
|
-
|
$
|
-
|
Due to the change in ownership provisions of the Income Tax laws of United States of America, net operating loss carry forwards of approximately $72,274 for federal income tax reporting purposes are subject to annual limitations. When a change in ownership occurs, net operating loss carry forwards may be limited as to use in future years.
NOTE 6 – RELATED PARTY TRANSACTIONS
·
|
On June 28, 2012, the company issued 5,102,000 shares of common stock to an officer and director at $.0005 per share for $2,551 cash.
|
·
|
On February 19, 2013, the company issued 16,000,000 shares of common stock to an officer and director at $.0005 per share for $8,000 cash.
|
Officers and Directors of the Company forgave debt, in the amount of $6,614 for payments made on behalf of the Company for accounts payable. The amount has been recognized as a contribution to capital.
The Company does not own or lease property or lease office space. The office space used by the Company was arranged by the founder of the Company to use at no charge.
The Company does not have employment contracts with its key employees, including the controlling shareholders who are officers of the Company.
The amounts and terms of the above transactions may not necessarily be indicative of the amounts and terms that would have been incurred had comparable transactions been entered into with independent third parties.
NOTE 7 – COMMITMENTS AND CONTINGENCIES
The Company has no commitments or contingencies as of October 31, 2014.
From time to time the Company may become a party to litigation matters involving claims against the Company. Management believes that it is adequately insured for its operations and there are no current matters that would have a material effect on the Company's financial position or results of operations.
NOTE 8 -SUBSEQUENT EVENTS
Management has evaluated subsequent events through the date these financial statements were available to be issued (date of filing with the Securities and Exchange Commission). Based on our evaluation no additional material events have occurred that require disclosure.
13
Forward-Looking Statements
Except for historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve risks and uncertainties, including, among other things, statements regarding our business strategy, future revenues and anticipated costs and expenses. Such forward-looking statements include, among others, those statements including the words "expects," "anticipates," "intends," "believes" and similar language. Our actual results may differ significantly from those projected in the forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in the sections "Business," "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations." You should carefully review the risks described in this Annual Report on Form 10-K and in other documents we file from time to time with the Securities and Exchange Commission ("SEC"). You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report. We undertake no obligation to publicly release any revisions to the forward-looking statements or reflect events or circumstances after the date of this document.
Although we believe that the expectations reflected in these forward-looking statements are based on reasonable assumptions, there are a number of risks and uncertainties that could cause actual results to differ materially from such forward-looking statements.
All references in this Form 10-Q to the "Company," "Resort Savers," "we," "us," or "our" are to Resort Savers, Inc.
Results of Operations
We have generated no revenues since inception and have incurred $39,691 in expenses through October 31, 2014 and $72,274 since inception (June 25, 2012) through October 31, 2014.
The following table provides selected financial data about our company for the period ended October 31, 2014 and the year ended January 31, 2014.
Balance Sheet Date
|
10/31/14
|
01/31/14
|
||||||
|
||||||||
Cash
|
$
|
0
|
$
|
30,983
|
||||
Total Assets
|
$
|
0
|
$
|
30,983
|
||||
Total Liabilities
|
$
|
3,104
|
$
|
6,005
|
||||
Stockholders' Equity (Deficit)
|
$
|
(3,104
|
)
|
$
|
24,978
|
Resort Savers, Inc. is incorporated in the State of Nevada on June 25, 2012. Our fiscal year end is January 31. The company's administrative address is Room 1309 Wanjun Jingmao Building, No. 21 Baoxing Road, Boa An Central, Shenzhen, China 518133 and the telephone number is 0086-0755-23106825.
The Company intends to establish itself as a brand that provides online discount activities, dining and entertainment, targeting North America's most popular travel destinations. The company hopes to deliver to consumers value in both leisure and business travel, and provide advertisers the opportunity to reach highly valuable audiences in these destinations. Our plan is to provide online discounted activities, dining and entertainment, as well as the use of our CRM system for a monthly fee. To date, the Company's activities have been limited to its formation and the raising of equity capital. We currently do not have any employees.
The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements for the period ended October 31, 2014, together with notes thereto, which are included in this report.
14
Limited Operating History; Need for Additional Capital
There is no historical financial information about us on which to base an evaluation of our performance. We have not generated revenues from operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in developing our website, and possible cost overruns due to the price and cost increases in supplies and services.
While the officers and directors have generally indicated a willingness to provide services and financial contributions if necessary, there are presently no agreements, arrangements, commitments, or specific understandings, either verbally or in writing, between the officers and directors and Resort Savers. During the current year of operations, our officers and directors will also provide their labor at no charge.
If we are unable to meet our needs for cash from either the money that we raise from future financings, or possible alternative sources, then we may be unable to continue, develop, or expand our operations.
We anticipate that we will need $30,000 to fund the next 12 months of our operations. If we are unable to meet our needs for cash from either the money that we raise from future financings, or possible alternative sources, then we may be unable to continue, develop, or expand our operations. We currently do not have sufficient funds to operate our business for the next 12 months.
Liquidity and Capital Resources
Working Capital
Period Ended October 31, 2014
|
Year Ended January 31, 2014
|
|||||||
Current Assets
|
$
|
0
|
$
|
30,983
|
||||
Current Liabilities
|
$
|
3,104
|
$
|
6,005
|
||||
Working Capital (Deficiency)
|
$
|
(3,104
|
)
|
$
|
24,978
|
Cash Flows
|
Period Ended October 31, 2014
|
Period Ended October31, 2013
|
||||||
Cash Flows used in Operating Activities
|
$
|
(35,978
|
)
|
$
|
(8,356
|
)
|
||
Cash Flows provided by (used in) Investing Activities
|
$
|
-
|
-
|
|||||
Cash Flows provided by Financing Activities
|
$
|
4,995
|
$
|
8,000
|
||||
Net Increase (decrease) in Cash During Period
|
$
|
(30,983
|
)
|
$
|
138
|
15
As at October 31, 2014, our company's cash balance was $0 compared to $30,983 as at January 31, 2014. The decrease in cash was primarily due to ongoing regulatory costs and management fees paid to previous management during the period.
As at October 31, 2014, our company had total liabilities of $3,104 compared with total liabilities of $6,005 as at January 31, 2014. The decrease in total liabilities was attributed to a decrease in accrued expenses.
As at October 31, 2014, our company had capital deficiency of $3,104 compared with working capital of $24,978 as at January 31, 2014. The decrease in working capital was primarily attributed to the decrease in cash.
Cash Flow from Operating Activities
During the nine months ended October 31, 2014, our company used $35,978 cash in operating activities compared to $8,356 cash used in operating activities during the nine months ended October 31, 2013.
Cash Flow from Investing Activities
During the nine months ended October 31, 2014 and 2013, our company used $0 cash for investing activities.
Cash Flow from Financing Activities
During the nine months ended October 31, 2014, our company received $4,995 cash proceeds through sale of our common stock compared to financing activities of $8,000 for the nine months ended October 31, 2013.
For the three and nine months ended October 31, 2014 and October 31, 2013
Revenues
The Company did not generate any revenues during the three and nine months ended October 31, 2014 and October 31, 2013.
Total operating expenses
For the three months ended October 31, 2014, total operating expenses were $17,774, which included professional fees in the amount of $8,304, management fees of $9,414 and general and administrative expenses of $56 compared to total operating expenses of $4,290, which included professional fees in the amount of $4,246 and general and administrative expenses of $44 for the three months ended October 31, 2013.
For the nine months ended October 31, 2014, total operating expenses were $39,691, which included professional fees in the amount of $30,146, management fees of 9,414 and general and administrative expenses of $131 compared to total operating expenses of $11,712, which included professional fees in the amount of $11,644 and general and administrative expenses of $68 for the nine months ended October 31, 2013.
Net loss
For the three months ended October 31, 2014, the Company had a net loss of $17,774, as compared to a net loss for the three months ended October 31, 2013 of $4,290. For the nine months ended October 31, 2014, the Company had a net loss of $36,691, as compared to a net loss for the nine months ended October 31, 2013 of $11,712.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
16
As a "smaller reporting company", we are not required to provide the information required by this Item.
Management's Report on Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our president (our principal executive officer, principal financial officer and principal accounting officer) to allow for timely decisions regarding required disclosure.
As of the end of the quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our president (our principal executive officer, principal financial officer and principle accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president (our principal executive officer, principal financial officer and principal accounting officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting that occurred during the quarter ended October 31, 2014, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.
17
We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
As a "smaller reporting company", we are not required to provide the information required by this Item.
We did not issue unregistered equity securities during the quarter ended October 31, 2014.
None.
Not applicable.
None.
Exhibit Number
|
|
Description of Exhibit
|
31.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of the Principal Accounting Officer
|
|
32.1
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer
|
32.2
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Accounting Officer
|
|
101*
|
|
Interactive Data File (Form 10-Q for the period ended October 31, 2014 furnished in XBRL).
|
101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
|
|
XBRL Instance Document
XBRL Taxonomy Extension Schema Document
XBRL Taxonomy Extension Calculation Linkbase Document
XBRL Taxonomy Extension Definition Linkbase Document
XBRL Taxonomy Extension Label Linkbase Document
XBRL Taxonomy Extension Presentation Linkbase Document
|
* | Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject to liability under these sections. |
18
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
RESORT SAVERS, INC.
|
|
(Registrant)
|
|
|
|
|
Dated: December 5, 2014
|
/s/ Zhou Gui Bin
|
|
Zhou Gui Bin
|
|
President, Chief Executive Officer,
|
|
(Principal Executive Officer)
|
|
|
Dated: December 5, 2014
|
/s/ Zhou Wei
|
|
Zhou Wei
|
|
Chief Financial Officer,
|
|
(Principal Financial Officer)
|
19