UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[  ü ]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended	December 31, 2015

[     ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from ________________ to _________________

 

Commission File Number 000-28304

PROVIDENT FINANCIAL HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware		33-0704889
(State or other jurisdiction of		(I.R.S.  Employer
incorporation or organization)		Identification No.)

 

3756 Central Avenue, Riverside, California 92506

(Address of principal executive offices and zip code)

(951) 686-6060

(Registrant’s telephone number, including area code)

_________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ü     No      .

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ü     No      .

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

	Large accelerated filer [   ]	Accelerated filer [ ü ]
	Non-accelerated filer [   ]	Smaller reporting company [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  

Yes            No  ü  .

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Title of class:		As of February 2, 2016
Common stock, $ 0.01 par value, per share		8,372,023 shares

---

PROVIDENT FINANCIAL HOLDINGS, INC.

Table of Contents

PART 1  -	FINANCIAL INFORMATION
ITEM 1  -	Financial Statements.  The Unaudited Interim Condensed Consolidated Financial Statements of Provident Financial Holdings, Inc. filed as a part of the report are as follows:
			Page
	Condensed Consolidated Statements of Financial Condition
		as of December 31, 2015 and June 30, 2015	1
	Condensed Consolidated Statements of Operations
		for the Quarters and Six Months Ended December 31, 2015 and 2014	2
	Condensed Consolidated Statements of Comprehensive Income
		for the Quarters and Six Months Ended December 31, 2015 and 2014	3
	Condensed Consolidated Statements of Stockholders’ Equity
		for the Quarters and Six Months Ended December 31, 2015 and 2014	4
	Condensed Consolidated Statements of Cash Flows
		for the Six Months Ended December 31, 2015 and 2014	6
	Notes to Unaudited Interim Condensed Consolidated Financial Statements		7
ITEM 2  -	Management’s Discussion and Analysis of Financial Condition and Results of Operations:
	General		44
	Safe-Harbor Statement		45
	Critical Accounting Policies		46
	Executive Summary and Operating Strategy		46
	Off-Balance Sheet Financing Arrangements and Contractual Obligations		47
	Comparison of Financial Condition at December 31, 2015 and June 30, 2015		48
	Comparison of Operating Results
		for the Quarters and Six Months Ended December 31, 2015 and 2014	49
	Asset Quality		58
	Loan Volume Activities		67
	Liquidity and Capital Resources		68
	Supplemental Information		70
ITEM 3  -	Quantitative and Qualitative Disclosures about Market Risk		71
ITEM 4  -	Controls and Procedures		72
PART II  -	OTHER INFORMATION
ITEM 1  -	Legal Proceedings		73
ITEM 1A -	Risk Factors		73
ITEM 2  -	Unregistered Sales of Equity Securities and Use of Proceeds		73
ITEM 3  -	Defaults Upon Senior Securities		74
ITEM 4  -	Mine Safety Disclosures		74
ITEM 5  -	Other Information		74
ITEM 6  -	Exhibits		74
SIGNATURES			77

---

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Financial Condition

In Thousands, Except Share Information

	December 31, 2015			June 30, 2015
	(Unaudited)
Assets
Cash and cash equivalents	$	111,359		$	81,403
Investment securities – held to maturity, at cost	10,963			800
Investment securities – available for sale, at fair value	12,678			14,161
Loans held for investment, net of allowance for loan losses of $8,768 and $8,724, respectively; includes $4,210 and $4,518 at fair value, respectively	813,888			814,234
Loans held for sale, at fair value	175,998			224,715
Accrued interest receivable	2,612			2,839
Real estate owned, net	4,913			2,398
Federal Home Loan Bank (“FHLB”) – San Francisco stock	8,094			8,094
Premises and equipment, net	5,158			5,417
Prepaid expenses and other assets	18,879			20,494
Total assets	$	1,164,542		$	1,174,555
Liabilities and Stockholders’ Equity
Liabilities:
Non interest-bearing deposits	$	63,481		$	67,538
Interest-bearing deposits	854,268			856,548
Total deposits	917,749			924,086
Borrowings	91,334			91,367
Accounts payable, accrued interest and other liabilities	17,594			17,965
Total liabilities	1,026,677			1,033,418
Commitments and Contingencies
Stockholders’ equity:
Preferred stock, $.01 par value (2,000,000 shares authorized; none issued and outstanding)	—			—
Common stock, $.01 par value (40,000,000 shares authorized; 17,786,865 and 17,766,865 shares issued; 8,345,723 and 8,634,607 shares outstanding, respectively)	178			177
Additional paid-in capital	89,604			88,893
Retained earnings	189,590			188,206
Treasury stock at cost (9,441,142 and 9,132,258 shares, respectively)	(141,753		)	(136,470		)
Accumulated other comprehensive income, net of tax	246			331
Total stockholders’ equity	137,865			141,137
Total liabilities and stockholders’ equity	$	1,164,542		$	1,174,555

The accompanying notes are an integral part of these condensed consolidated financial statements.

1

---

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

In Thousands, Except Per Share Information

	Quarter Ended    December 31,						Six Months Ended   December 31,
	2015			2014			2015			2014
Interest income:
Loans receivable, net	$	8,979		$	9,376		$	18,469		$	18,571
Investment securities	71			72			138			148
FHLB – San Francisco stock	179			132			379			276
Interest-earning deposits	134			76			234			170
Total interest income	9,363			9,656			19,220			19,165
Interest expense:
Checking and money market deposits	122			110			239			214
Savings deposits	169			160			337			317
Time deposits	835			940			1,693			1,916
Borrowings	648			336			1,296			671
Total interest expense	1,774			1,546			3,565			3,118
Net interest income	7,589			8,110			15,655			16,047
Recovery from the allowance for loan losses	(362		)	(354		)	(400		)	(1,172		)
Net interest income, after recovery from the allowance for loan losses	7,951			8,464			16,055			17,219
Non-interest income:
Loan servicing and other fees	306			291			417			559
Gain on sale of loans, net	6,044			8,042			14,968			15,694
Deposit account fees	590			604			1,200			1,230
Gain (loss) on sale and operations of real estate owned acquired in the settlement of loans, net	35			(51		)	264			(70		)
Card and processing fees	352			336			714			692
Other	271			275			484			502
Total non-interest income	7,598			9,497			18,047			18,607
Non-interest expense:
Salaries and employee benefits	9,971			9,950			20,763			19,531
Premises and occupancy	1,170			1,150			2,278			2,498
Equipment	430			414			809			886
Professional expenses	472			493			972			957
Sales and marketing expenses	334			399			596			730
Deposit insurance premiums and regulatory assessments	250			238			512			511
Other	1,232			1,268			2,289			2,538
Total non-interest expense	13,859			13,912			28,219			27,651
Income before income taxes	1,690			4,049			5,883			8,175
Provision for income taxes	708			1,721			2,458			3,457
Net income	$	982		$	2,328		$	3,425		$	4,718
Basic earnings per share	$	0.12		$	0.26		$	0.40		$	0.51
Diluted earnings per share	$	0.11		$	0.25		$	0.39		$	0.50
Cash dividends per share	$	0.12		$	0.11		$	0.24		$	0.22

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

---

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

In Thousands

	For the Quarters Ended    December 31,						For the Six Months Ended   December 31,
	2015			2014			2015			2014
Net income	$	982		$	2,328		$	3,425		$	4,718
Change in unrealized holding (loss) gain on securities available for sale	(93		)	95			(147		)	79
Reclassification of (gains) losses to net income	—			—			—			—
Other comprehensive (loss) income, before income taxes	(93		)	95			(147		)	79
Income tax (benefit) provision	(39		)	40			(62		)	33
Other comprehensive (loss) income	(54		)	55			(85		)	46
Total comprehensive income	$	928		$	2,383		$	3,340		$	4,764

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

---

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Stockholders' Equity

(Unaudited)

In Thousands, Except Share Information

For the Quarters Ended December 31, 2015 and 2014:

	Common Stock					Additional Paid-In Capital			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss), Net of Tax
	Shares		Amount															Total
Balance at September 30, 2015	8,429,678		$	178		$	89,278		$	189,617		$	(140,119	)	$	300		$	139,254
Net income									982									982
Other comprehensive loss															(54		)	(54		)
Purchase of treasury stock	(90,955	)										(1,634		)				(1,634		)
Exercise of stock options	7,000		—			52												52
Amortization of restricted stock						133												133
Stock options expense						127												127
Tax effect from stock based compensation						14												14
Cash dividends(1)									(1,009		)							(1,009		)
Balance at December 31, 2015	8,345,723		$	178		$	89,604		$	189,590		$	(141,753	)	$	246		$	137,865

⁽¹⁾ Cash dividends of $0.12 per share were paid in the quarter ended December 31, 2015.

 

	Common Stock					Additional Paid-In Capital			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income, Net of Tax
	Shares		Amount															Total
Balance at September 30, 2014	9,152,065		$	177		$	86,759		$	183,825		$	(126,175	)	$	377		$	144,963
Net income									2,328									2,328
Other comprehensive income															55			55
Purchase of treasury stock	(156,916	)										(2,385		)				(2,385		)
Amortization of restricted stock						182												182
Stock options expense						212												212
Cash dividends(1)									(1,005		)							(1,005		)
Balance at December 31, 2014	8,995,149		$	177		$	87,153		$	185,148		$	(128,560	)	$	432		$	144,350

⁽¹⁾ Cash dividends of $0.11 per share were paid in the quarter ended December 31, 2014.

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

---

For the Six Months Ended December 31, 2015 and 2014:

	Common Stock					Additional Paid-In Capital			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss), Net of Tax
	Shares		Amount															Total
Balance at June 30, 2015	8,634,607		$	177		$	88,893		$	188,206		$	(136,470	)	$	331		$	141,137
Net income									3,425									3,425
Other comprehensive loss															(85		)	(85		)
Purchase of treasury stock(1)	(311,384	)										(5,283		)				(5,283		)
Exercise of stock options	20,000		1			147												148
Distribution of restricted stock	2,500																	—
Amortization of restricted stock						294												294
Stock options expense						255												255
Tax effect from stock based compensation						15												15
Cash dividends(2)									(2,041		)							(2,041		)
Balance at December 31, 2015	8,345,723		$	178		$	89,604		$	189,590		$	(141,753	)	$	246		$	137,865

⁽¹⁾ Includes the repurchase of 4,500 shares from a cashless stock option exercise.

⁽²⁾ Cash dividends of $0.24 per share were paid during the six months ended December 31, 2015.

	Common Stock					Additional Paid-In Capital			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income, Net of Tax
	Shares		Amount															Total
Balance at June 30, 2014	9,312,269		$	177		$	88,259		$	182,458		$	(125,418	)	$	386		$	145,862
Net income									4,718									4,718
Other comprehensive income															46			46
Purchase of treasury stock	(319,120	)										(4,783		)				(4,783		)
Exercise of stock options	2,000		—			14												14
Amortization of restricted stock						241												241
Awards of restricted stock						(1,641		)				1,641						—
Stock options expense						296												296
Tax effect from stock based compensation						(16		)										(16		)
Cash dividends(1)									(2,028		)							(2,028		)
Balance at December 31, 2014	8,995,149		$	177		$	87,153		$	185,148		$	(128,560	)	$	432		$	144,350

⁽¹⁾ Cash dividends of $0.22 per share were paid during the six months ended December 31, 2014.

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

---

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited - In Thousands)

	Six Months Ended   December 31,
	2015			2014
Cash flows from operating activities:
Net income	$	3,425		$	4,718
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
Depreciation and amortization	861			1,041
Recovery from the allowance for loan losses	(400		)	(1,172		)
Unrealized gain on real estate owned	(97		)	(17		)
Gain on sale of loans, net	(14,968		)	(15,694		)
Gain on sale of real estate owned, net	(187		)	(6		)
Stock-based compensation	549			537
(Benefit) provision for deferred income taxes	(646		)	1,294
Tax effect from stock based compensation	(15		)	16
(Decrease) increase in accounts payable and other liabilities	(182		)	302
Increase in prepaid expenses and other assets	(418		)	(258		)
Loans originated for sale	(1,012,792		)	(1,079,427		)
Proceeds from sale of loans	1,079,764			1,025,890
Net cash provided by (used for) operating activities	54,894			(62,776		)
Cash flows from investing activities:
Increase in loans held for investment, net	(4,980		)	(26,544		)
Principal payments from investment securities available for sale	1,347			1,297
Purchase of investment securities held to maturity	(10,166		)	—
Purchase of investment securities available for sale	—			(250		)
Proceeds from sale of real estate owned	2,592			883
Purchase of premises and equipment	(200		)	(267		)
Net cash used for investing activities	(11,407		)	(24,881		)
Cash flows from financing activities:
(Decrease) increase in deposits, net	(6,337		)	7,642
Repayments of long-term borrowings	(33		)	(31		)
Exercise of stock options	148			14
Tax effect from stock based compensation	15			(16		)
Cash dividends	(2,041		)	(2,028		)
Treasury stock purchases	(5,283		)	(4,783		)
Net cash (used for) provided by financing activities	(13,531		)	798
Net increase (decrease) in cash and cash equivalents	29,956			(86,859		)
Cash and cash equivalents at beginning of period	81,403			118,937
Cash and cash equivalents at end of period	$	111,359		$	32,078
Supplemental information:
Cash paid for interest	$	3,581		$	3,129
Cash paid for income taxes	$	3,045		$	2,175
Transfer of loans held for sale to held for investment	$	2,083		$	1,762
Real estate acquired in the settlement of loans	$	4,231		$	2,292

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

---

PROVIDENT FINANCIAL HOLDINGS, INC.

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015

Note 1: Basis of Presentation

The unaudited interim condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results of operations for the interim periods presented.  All such adjustments are of a normal, recurring nature.  The condensed consolidated statement of financial condition at June 30, 2015 is derived from the audited consolidated financial statements of Provident Financial Holdings, Inc. and its wholly-owned subsidiary, Provident Savings Bank, F.S.B. (the “Bank”) (collectively, the “Corporation”).  Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) with respect to interim financial reporting.  It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended June 30, 2015.  The results of operations for the quarter and six months ended December 31, 2015 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2016.

Note 2: Accounting Standard Updates (“ASU”)

ASU 2015-05:

In April 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-05, "Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40).” The amendments in this ASU provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance will not change GAAP for a customer’s accounting for service contracts. In addition, the guidance in this ASU supersedes paragraph 350-40-25-16. Consequently, all software licenses within the scope of Subtopic 350-40 will be accounted for consistent with other licenses of intangible assets. For public entities, the FASB decided that the amendments will be effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015 and early adoption is permitted. The Corporation's adoption of this ASU is not expected to have a material impact on its consolidated financial statements.

ASU 2015-10:

In June 2015, the FASB issued ASU 2015-10, "Technical Corrections and Improvements." The amendments in this ASU cover a wide range of topics in the Codification. The reason for each amendment is provided before each amendment for clarity and ease of understanding. The amendments generally related to: (1) amendments related to differences between original guidance and the codification, (2) guidance clarification and reference corrections, (3) simplification and (4) minor improvements. These amendments improve the guidance and are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. Transition guidance varies based on the amendments in this ASU. The amendments in this ASU that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this ASU. The Corporation's adoption of this ASU is not expected to have a material impact on its consolidated financial statements.

ASU 2015-12:

In July 2015, the FASB issued ASU 2015-12, "Plan Accounting: Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), Health and Welfare Benefit Plans (Topic 965): (Part I) Fully Benefit-Responsive Investment Contracts, (Part II) Plan Investment Disclosures, (Part III) Measurement Date Practical Expedient (consensuses of the FASB Emerging Issues Task Force)." The amendments of this ASU (i) require fully benefit-responsive investment contracts to be measured, presented and disclosed only at contract value, not fair value; (ii) simplify the investment disclosure requirements; and (iii) provide a measurement date practical expedient for employee benefit plans. This ASU is effective for fiscal years beginning after December 15, 2015, with earlier adoption permitted. The Corporation's adoption of this ASU is not expected to have a material impact on its consolidated financial statements.

 

7

---

Note 3: Earnings Per Share

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the earnings of the entity.

As of December 31, 2015 and 2014, there were outstanding options to purchase 1.0 million shares and 1.1 million shares of the Corporation’s common stock, respectively, of which 216,500 shares and 271,500 shares, respectively, were excluded from the diluted EPS computation as their effect was anti-dilutive. As of December 31, 2015 and 2014, there were outstanding restricted stock awards of 197,500 shares and 266,500 shares, respectively, all of which have dilutive effects.

The following table provides the basic and diluted EPS computations for the quarters and six months ended December 31, 2015 and 2014, respectively.

(In Thousands, Except Earnings Per Share)	For the Quarters Ended December 31,						For the Six Months Ended December 31,
	2015			2014			2015			2014
Numerator:
Net income – numerator for basic earnings per share and diluted earnings per share - available to common stockholders	$	982		$	2,328		$	3,425		$	4,718
Denominator:
Denominator for basic earnings per share:
Weighted-average shares	8,396			9,120			8,481			9,187
Effect of dilutive shares:
Stock options	142			62			127			117
Restricted stock	62			56			64			49
Denominator for diluted earnings per share:
Adjusted weighted-average shares and assumed conversions	8,600			9,238			8,672			9,353
Basic earnings per share	$	0.12		$	0.26		$	0.40		$	0.51
Diluted earnings per share	$	0.11		$	0.25		$	0.39		$	0.50

8

---

Note 4: Operating Segment Reports

The Corporation operates in two business segments: community banking through the Bank and mortgage banking through Provident Bank Mortgage (“PBM”), a division of the Bank.

The following tables set forth condensed consolidated statements of operations and total assets for the Corporation’s operating segments for the quarters and six months ended December 31, 2015 and 2014, respectively.

	For the Quarter Ended December 31, 2015
(In Thousands)	Provident Bank			Provident Bank Mortgage			Consolidated Totals
Net interest income	$	6,701		$	888		$	7,589
Recovery from the allowance for loan losses	(353		)	(9		)	(362		)
Net interest income, after recovery from the allowance for loan losses	7,054			897			7,951
Non-interest income:
Loan servicing and other fees (1)	188			118			306
(Loss) gain on sale of loans, net (2)	(1		)	6,045			6,044
Deposit account fees	590			—			590
Gain on sale and operations of real estate owned         acquired in the settlement of loans, net	35			—			35
Card and processing fees	352			—			352
Other	271			—			271
Total non-interest income	1,435			6,163			7,598
Non-interest expense:
Salaries and employee benefits	4,255			5,716			9,971
Premises and occupancy	748			422			1,170
Operating and administrative expenses	1,246			1,472			2,718
Total non-interest expense	6,249			7,610			13,859
Income (loss) before income taxes	2,240			(550		)	1,690
Provision (benefit) for income taxes	939			(231		)	708
Net income (loss)	$	1,301		$	(319	)	$	982
Total assets, end of period	$	988,323		$	176,219		$	1,164,542

(1)	Includes an inter-company charge of $103 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.

(2)	Includes an inter-company charge of $191 credited to PBM by the Bank during the period to compensate PBM for servicing fees on loans sold on a servicing retained basis.

9

---

	For the Quarter Ended December 31, 2014
(In Thousands)	Provident Bank			Provident Bank Mortgage			Consolidated Totals
Net interest income	$	6,925		$	1,185		$	8,110
(Recovery) provision for loan losses	(373		)	19			(354		)
Net interest income after (recovery) provision for loan losses	7,298			1,166			8,464
Non-interest income:
Loan servicing and other fees (1)	85			206			291
Gain on sale of loans, net (2)	75			7,967			8,042
Deposit account fees	604			—			604
Loss on sale and operations of real estate owned         acquired in the settlement of loans, net	(50		)	(1		)	(51		)
Card and processing fees	336			—			336
Other	275			—			275
Total non-interest income	1,325			8,172			9,497
Non-interest expense:
Salaries and employee benefits	4,528			5,422			9,950
Premises and occupancy	716			434			1,150
Operating and administrative expenses	1,093			1,719			2,812
Total non-interest expense	6,337			7,575			13,912
Income before income taxes	2,286			1,763			4,049
Provision for income taxes	988			733			1,721
Net income	$	1,298		$	1,030		$	2,328
Total assets, end of period	$	883,665		$	228,725		$	1,112,390

(1)	Includes an inter-company charge of $144 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.

(2)	Includes an inter-company charge of $61 credited to PBM by the Bank during the period to compensate PBM for servicing fees on loans sold on a servicing retained basis.

10

---

	For the Six Months Ended December 31, 2015
(In Thousands)	Provident Bank			Provident Bank Mortgage			Consolidated Totals
Net interest income	$	13,604		$	2,051		$	15,655
Recovery from the allowance for loan losses	(341		)	(59		)	(400		)
Net interest income, after recovery from the allowance for loan losses	13,945			2,110			16,055
Non-interest income:
Loan servicing and other fees (1)	332			85			417
Gain on sale of loans, net (2)	—			14,968			14,968
Deposit account fees	1,200			—			1,200
Gain on sale and operations of real estate owned         acquired in the settlement of loans, net	259			5			264
Card and processing fees	714			—			714
Other	484			—			484
Total non-interest income	2,989			15,058			18,047
Non-interest expense:
Salaries and employee benefits	8,808			11,955			20,763
Premises and occupancy	1,444			834			2,278
Operating and administrative expenses	2,235			2,943			5,178
Total non-interest expense	12,487			15,732			28,219
Income before income taxes	4,447			1,436			5,883
Provision for income taxes	1,854			604			2,458
Net income	$	2,593		$	832		$	3,425
Total assets, end of period	$	988,323		$	176,219		$	1,164,542

(1)	Includes an inter-company charge of $168 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.

(2)	Includes an inter-company charge of $299 credited to PBM by the Bank during the period to compensate PBM for servicing fees on loans sold on a servicing retained basis.

11

---

	For the Six Months Ended December 31, 2014
(In Thousands)	Provident Bank			Provident Bank Mortgage			Consolidated Totals
Net interest income	$	13,820		$	2,227		$	16,047
(Recovery) provision for loan losses	(1,263		)	91			(1,172		)
Net interest income, after (recovery) provision for loan losses	15,083			2,136			17,219
Non-interest income:
Loan servicing and other fees (1)	93			466			559
Gain on sale of loans, net (2)	146			15,548			15,694
Deposit account fees	1,230			—			1,230
Loss on sale and operations of real estate owned         acquired in the settlement of loans, net	(69		)	(1		)	(70		)
Card and processing fees	692			—			692
Other	502			—			502
Total non-interest income	2,594			16,013			18,607
Non-interest expense:
Salaries and employee benefits	8,795			10,736			19,531
Premises and occupancy	1,588			910			2,498
Operating and administrative expenses	2,249			3,373			5,622
Total non-interest expense	12,632			15,019			27,651
Income before income taxes	5,045			3,130			8,175
Provision for income taxes	2,155			1,302			3,457
Net income	$	2,890		$	1,828		$	4,718
Total assets, end of period	$	883,665		$	228,725		$	1,112,390

(1)	Includes an inter-company charge of $302 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.

(2)	Includes an inter-company charge of $75 credited to PBM by the Bank during the period to compensate PBM for servicing fees on loans sold on a servicing retained basis.

12

---

Note 5: Investment Securities

The amortized cost and estimated fair value of investment securities as of December 31, 2015 and June 30, 2015 were as follows:

December 31, 2015	Amortized Cost			Gross Unrealized Gains			Gross Unrealized (Losses)			Estimated Fair Value			Carrying Value
(In Thousands)
Held to maturity:
Certificates of deposit	$	800		$	—		$	—		$	800		$	800
U.S. government sponsored enterprise MBS (1)	10,163			—			(34		)	10,129			10,163
Total investment securities - held to maturity	$	10,963		$	—		$	(34	)	$	10,929		$	10,963
Available for sale:
U.S. government agency MBS	$	7,025		$	229		$	—		$	7,254		$	7,254
U.S. government sponsored enterprise MBS	4,385			242			—			4,627			4,627
Private issue CMO (2)	647			7			—			654			654
Common stock - community development financial institution	250			—			(107		)	143			143
Total investment securities - available for sale	$	12,307		$	478		$	(107	)	$	12,678		$	12,678
Total investment securities	$	23,270		$	478		$	(141	)	$	23,607		$	23,641

(1)	Mortgage-Backed Securities (“MBS”).

(2)	Collateralized Mortgage Obligations (“CMO”).

June 30, 2015	Amortized Cost			Gross Unrealized Gains			Gross Unrealized (Losses)			Estimated Fair Value			Carrying Value
(In Thousands)
Held to maturity:
Certificates of deposit	$	800		$	—		$	—		$	800		$	800
Total investment securities - held to maturity	$	800		$	—		$	—		$	800		$	800
Available for sale:
U.S. government agency MBS	$	7,613		$	293		$	—		$	7,906		$	7,906
U.S. government sponsored enterprise MBS	5,083			304			—			5,387			5,387
Private issue CMO	708			9			—			717			717
Common stock - community development financial institution	250			—			(99		)	151			151
Total investment securities - available for sale	$	13,654		$	606		$	(99	)	$	14,161		$	14,161
Total investment securities	$	14,454		$	606		$	(99	)	$	14,961		$	14,961

In the second quarters of fiscal 2016 and 2015, the Corporation received MBS principal payments of $697,000 and $517,000, respectively, and did not sell investment securities. The Corporation purchased U.S. government sponsored enterprise MBS totaling $10.2 million to be held to maturity in the second quarter of fiscal 2016 and did not purchase any investment securities in the second quarter of fiscal 2015. For both the first six months of fiscal 2016 and 2015, the Corporation received MBS principal payments of $1.3 million. The Corporation purchased the $10.2 million of U.S. government sponsored enterprise MBS to be held to maturity in the second quarter of fiscal 2016 and, in the first quarter of fiscal 2015, $250,000 in the common stock of a community development financial institution to help fulfill the Bank's Community Reinvestment Act ("CRA") obligation and held as available for sale.

  

13

---

The Corporation held investments with unrealized loss position of $141,000 at December 31, 2015 and $99,000 at June 30, 2015.

As of December 31, 2015	Unrealized Holding Losses							Unrealized Holding Losses							Unrealized Holding Losses
(In Thousands)	Less Than 12 Months							12 Months or More							Total
	Fair			Unrealized				Fair			Unrealized				Fair			Unrealized
Description of Securities	Value			Losses				Value			Losses				Value			Losses
Held to maturity:
U.S. government sponsored enterprise MBS	$	10,129		$	34			$	—		$	—			$	10,129		$	34
Total investment securities - held to maturity	$	10,129		$	34			$	—		$	—			$	10,129		$	34
Available for sale:
Common stock(1)	$	143		$	107			$	—		$	—			$	143		$	107
Total investment securities - available for sale	$	143		$	107			$	—		$	—			$	143		$	107
Total investment securities	$	10,272		$	141			$	—		$	—			$	10,272		$	141

As of June 30, 2015	Unrealized Holding Losses							Unrealized Holding Losses							Unrealized Holding Losses
(In Thousands)	Less Than 12 Months							12 Months or More							Total
	Fair			Unrealized				Fair			Unrealized				Fair			Unrealized
Description of Securities	Value			Losses				Value			Losses				Value			Losses
Available for sale:
Common stock(1)	$	151		$	99			$	—		$	—			$	151		$	99
Total	$	151		$	99			$	—		$	—			$	151		$	99

(1)	Common stock of a community development financial institution.

The Corporation evaluates individual investment securities quarterly for other-than-temporary declines in market value.  As of December 31, 2015, the unrealized holding loss was less than 12 months on the common stock, primarily the result of the dilutive nature of the institution's recent merger with another community development financial institution.  Based on the nature of the investment, management concluded that such unrealized loss was not other than temporary as of December 31, 2015.  The Corporation intends and has the ability to hold the common stock and will not likely be required to sell before realizing a full recovery. The Corporation does not believe that there are any other-than-temporary impairments at December 31, 2015 and 2014; therefore, no impairment losses have been recorded for the quarters and six months ended December 31, 2015 and 2014.  

14

---

Contractual maturities of investment securities as of December 31, 2015 and June 30, 2015 were as follows:

	December 31, 2015							June 30, 2015
(In Thousands)	Amortized Cost			Estimated Fair Value				Amortized Cost			Estimated Fair Value
Held to maturity:
Due in one year or less	$	800		$	800			$	800		$	800
Due after one through five years	—			—				—			—
Due after five through ten years	10,163			10,129				—			—
Due after ten years	—			—				—			—
Total investment securities - held to maturity	$	10,963		$	10,929			$	800		$	800
Available for sale:
Due in one year or less	$	—		$	—			$	—		$	—
Due after one through five years	—			—				—			—
Due after five through ten years	—			—				—			—
Due after ten years	12,057			12,535				13,404			14,010
No stated maturity (common stock)	250			143				250			151
Total investment securities - available for sale	$	12,307		$	12,678			$	13,654		$	14,161
Total investment securities	$	23,270		$	23,607			$	14,454		$	14,961

Note 6: Loans Held for Investment

 

Loans held for investment, net of fair value adjustments, consisted of the following:

(In Thousands)	December 31, 2015			June 30, 2015
Mortgage loans:
Single-family	$	343,999		$	365,961
Multi-family	372,100			347,020
Commercial real estate	98,574			100,897
Construction	10,173			8,191
Other	72			—
Commercial business loans	487			666
Consumer loans	241			244
Total loans held for investment, gross	825,646			822,979
Undisbursed loan funds	(6,725		)	(3,360		)
Advance payments of escrows	101			199
Deferred loan costs, net	3,634			3,140
Allowance for loan losses	(8,768		)	(8,724		)
Total loans held for investment, net	$	813,888		$	814,234

As of December 31, 2015, the Corporation had $11.2 million in mortgage loans that are subject to negative amortization, consisting of $7.9 million in multi-family loans, $3.1 million in single-family loans and $199,000 in commercial real estate loans.  This compares to $14.1 million of negative amortization mortgage loans at June 30, 2015, consisting of $10.7 million in multi-family loans, $3.2 million in single-family loans and $227,000 in commercial real estate loans.  During the second quarters and six months of fiscal 2016 and 2015, no loan interest income was added to the negative amortization loan balance.  Negative amortization involves a greater risk to the Corporation because the loan principal balance may increase by a range of 110% to 115% of the original loan amount during the period of negative amortization and because the loan payment may increase beyond the means

15

---

of the borrower when loan principal amortization is required.  Also, the Corporation has originated interest-only ARM loans, which typically have a fixed interest rate for the first two to five years coupled with an interest only payment, followed by a periodic adjustable rate and a fully amortizing loan payment.  As of December 31, 2015 and June 30, 2015, the interest-only ARM loans were $103.6 million and $152.6 million, or 12.6% and 18.6% of loans held for investment, respectively. As of December 31, 2015, the Corporation had $4.2 million of single-family loans, 15 loans, held for investment which were originated for sale but were subsequently transferred to held for investment and are carried at fair value. This compares to $4.5 million of single-family loans, 13 loans, held for investment at June 30, 2015 which were originated for sale but were subsequently transferred to held for investment and are carried at fair value.

The following table sets forth information at December 31, 2015 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans.  Fixed-rate loans comprised 3% of loans held for investment at December 31, 2015, as compared to 4% at June 30, 2015.  Adjustable rate loans having no stated repricing dates that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year.  The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

	Adjustable Rate
(In Thousands)	Within One Year			After One Year Through 3 Years			After 3 Years Through 5 Years			After 5 Years Through 10 Years			Fixed Rate			Total
Mortgage loans:
Single-family	$	270,765		$	5,372		$	53,265		$	1,974		$	12,623		$	343,999
Multi-family	71,493			117,248			174,961			5,351			3,047			372,100
Commercial real estate	13,282			36,260			43,716			—			5,316			98,574
Construction	4,708			—			375			—			5,090			10,173
Other	—			—			—			—			72			72
Commercial business loans	163			—			—			—			324			487
Consumer loans	236			—			—			—			5			241
Total loans held for investment, gross	$	360,647		$	158,880		$	272,317		$	7,325		$	26,477		$	825,646

The Corporation has developed an internal loan grading system to evaluate and quantify the Bank’s loans held for investment portfolio with respect to quality and risk. Management continually evaluates the credit quality of the Corporation’s loan portfolio and conducts a quarterly review of the adequacy of the allowance for loan losses using quantitative and qualitative methods. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss. The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances. Quantitative loan loss factors are developed by determining the historical loss experience, expected future cash flows, discount rates and collateral fair values, among others. Qualitative loan loss factors are developed by assessing general economic indicators such as gross domestic product, retail sales, unemployment rates, employment growth, California home sales and median California home prices. The Corporation assigns individual factors for the quantitative and qualitative methods for each loan category and each internal risk rating.

The Corporation categorizes all of the loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

 

▪	Pass - These loans range from minimal credit risk to average however still acceptable credit risk. The likelihood of loss is considered remote.

▪	Special Mention - A Special Mention asset has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss. While concerns exist, the bank is currently protected and loss is considered unlikely and not imminent.

▪	Substandard - A substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may

16

---

jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

▪	Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

▪	Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.

The following tables summarize gross loans held for investment, net of fair value adjustments, by loan types and risk category at the dates indicated:

		December 31, 2015
(In Thousands)		Single-family			Multi-family			Commercial Real Estate			Construction			Other Mortgage			Commercial Business			Consumer			Total
Pass		$	328,396		$	368,018		$	97,646		$	8,902		$	72		$	387		$	241		$	803,662
Special Mention		4,676			1,339			—			—			—			—			—			6,015
Substandard		10,927			2,743			928			1,271			—			100			—			15,969
	Total loans held for    investment, gross	$	343,999		$	372,100		$	98,574		$	10,173		$	72		$	487		$	241		$	825,646

		June 30, 2015
(In Thousands)		Single-family			Multi-family			Commercial Real Estate			Construction			Commercial Business			Consumer			Total
Pass		$	347,301		$	339,093		$	98,254		$	8,191		$	557		$	244		$	793,640
Special Mention		7,766			413			—			—			—			—			8,179
Substandard		10,894			7,514			2,643			—			109			—			21,160
	Total loans held for    investment, gross	$	365,961		$	347,020		$	100,897		$	8,191		$	666		$	244		$	822,979

The allowance for loan losses is maintained at a level sufficient to provide for estimated losses based on evaluating known and inherent risks in the loans held for investment and upon management’s continuing analysis of the factors underlying the quality of the loans held for investment.  These factors include changes in the size and composition of the loans held for investment, actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the realizable value of the collateral securing the loans.  The provision (recovery) for (from) the allowance for loan losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the allowance at appropriate levels.  Although management believes it uses the best information available to make such determinations, there can be no assurance that regulators, in reviewing the Corporation’s loans held for investment, will not request a significant increase in its allowance for loan losses.  Future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans.  For loans that were modified from their original terms, were re-underwritten and identified in the Corporation’s asset quality reports as troubled debt restructurings (“restructured loans”), the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent.  The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the allowance for loan losses.  The allowance for loan losses for non-performing loans is determined by applying Accounting Standards Codification (“ASC”) 310, “Receivables.”  For restructured loans that are less than 90 days delinquent, the allowance for loan losses are segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their restructuring period, classified lower than pass, and containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method.  For non-performing loans less than 60 days delinquent

17

---

where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's fair value or collateral's fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required.

The following table summarizes the Corporation’s allowance for loan losses at December 31, 2015 and June 30, 2015:

(In Thousands)	December 31, 2015			June 30, 2015
Collectively evaluated for impairment:
Mortgage loans:
Single-family	$	5,720		$	5,202
Multi-family	1,919			2,616
Commercial real estate	778			734
Construction	304			42
Other	1			—
Commercial business loans	17			23
Consumer loans	9			9
Total collectively evaluated allowance	8,748			8,626
Individually evaluated for impairment:
Mortgage loans:
Single-family	—			78
Commercial business loans	20			20
Total individually evaluated allowance	20			98
Total loan loss allowance	$	8,768		$	8,724

18

---

The following table is provided to disclose additional details on the Corporation’s allowance for loan losses:

	For the Quarters Ended December 31,						For the Six Months Ended December 31,
(Dollars in Thousands)	2015			2014			2015			2014
Allowance at beginning of period	$	9,034		$	8,888		$	8,724		$	9,744
Recovery from the allowance for loan losses	(362		)	(354		)	(400		)	(1,172		)
Recoveries:
Mortgage loans:
Single-family	158			164			227			273
Multi-family	58			93			114			164
Commercial real estate	—			—			216			—
Commercial business loans	—			—			85			—
Consumer loans	—			—			—			1
Total recoveries	216			257			642			438
Charge-offs:
Mortgage loans:
Single-family	(118		)	(98		)	(196		)	(317		)
Consumer loans	(2		)	—			(2		)	—
Total charge-offs	(120		)	(98		)	(198		)	(317		)
Net recoveries	96			159			444			121
Balance at end of period	$	8,768		$	8,693		$	8,768		$	8,693
Allowance for loan losses as a percentage of gross loans held for investment	1.07		%	1.08		%	1.07		%	1.08		%
Net recoveries as a percentage of average loans receivable, net, during the period (annualized)	(0.04		)%	(0.07		)%	(0.09		)%	(0.03		)%
Allowance for loan losses as a percentage of gross non-performing loans at the end of the period	67.35		%	73.88		%	67.35		%	73.88		%

19

---

The following tables denote the past due status of the Corporation's gross loans held for investment, net of fair value adjustments, at the dates indicated.

		December 31, 2015
(In Thousands)		Current			30-89 Days Past Due			Non-Accrual (1)			Total Loans Held for Investment
Mortgage loans:
	Single-family	$	332,550		$	522		$	10,927		$	343,999
	Multi-family	370,147			—			1,953			372,100
	Commercial real estate	98,574			—			—			98,574
	Construction	10,173			—			—			10,173
	Other	72			—			—			72
Commercial business loans		387			—			100			487
Consumer loans		241			—			—			241
	Total loans held for investment, gross	$	812,144		$	522		$	12,980		$	825,646

⁽¹⁾ All loans 90 days or greater past due are placed on non-accrual status.

		June 30, 2015
(In Thousands)		Current			30-89 Days Past Due			Non-Accrual (1)			Total Loans Held for Investment
Mortgage loans:
	Single-family	$	354,082		$	1,335		$	10,544		$	365,961
	Multi-family	344,774			—			2,246			347,020
	Commercial real estate	99,198			—			1,699			100,897
	Construction	8,191			—			—			8,191
Commercial business loans		557			—			109			666
Consumer loans		244			—			—			244
	Total loans held for investment, gross	$	807,046		$	1,335		$	14,598		$	822,979

 

⁽¹⁾ All loans 90 days or greater past due are placed on non-accrual status.

20

---

The following tables summarize the Corporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.

		Quarter Ended December 31, 2015
(In Thousands)		Single-family			Multi-family			Commercial Real Estate			Construction			Other Mortgage			Commercial Business			Consumer			Total
Allowance for loan losses:
Allowance at beginning of   period		$	6,310		$	1,943		$	697		$	40		$	2		$	33		$	9		$	9,034
(Recovery) provision for   loan losses		(630		)	(82		)	81			264			(1		)	4			2			(362		)
Recoveries		158			58			—			—			—			—			—			216
Charge-offs		(118		)	—			—			—			—			—			(2		)	(120		)
	Allowance for loan losses,   end of period	$	5,720		$	1,919		$	778		$	304		$	1		$	37		$	9		$	8,768
Allowance for loan losses:
Individually evaluated for   impairment		$	—		$	—		$	—		$	—		$	—		$	20		$	—		$	20
Collectively evaluated for   impairment		5,720			1,919			778			304			1			17			9			8,748
	Allowance for loan losses,   end of period	$	5,720		$	1,919		$	778		$	304		$	1		$	37		$	9		$	8,768
Loans held for investment:
Individually evaluated for   impairment		$	7,436		$	1,953		$	—		$	—		$	—		$	100		$	—		$	9,489
Collectively evaluated for   impairment		336,563			370,147			98,574			10,173			72			387			241			816,157
	Total loans held for   investment, gross	$	343,999		$	372,100		$	98,574		$	10,173		$	72		$	487		$	241		$	825,646
Allowance for loan losses as   a percentage of gross loans   held for investment		1.66		%	0.52		%	0.79		%	2.99		%	1.39		%	7.60		%	3.73		%	1.07		%

21

---

		Quarter Ended December 31, 2014
(In Thousands)		Single-family			Multi-family			Commercial Real Estate			Construction			Commercial Business			Consumer			Total
Allowance for loan losses:
Allowance at beginning of period		$	4,652		$	3,122		$	1,014		$	5		$	85		$	10		$	8,888
(Recovery) provision for loan losses		(178		)	(217		)	61			12			(32		)	—			(354		)
Recoveries		164			93			—			—			—			—			257
Charge-offs		(98		)	—			—			—			—			—			(98		)
	Allowance for loan losses, end of   period	$	4,540		$	2,998		$	1,075		$	17		$	53		$	10		$	8,693
Allowance for loan losses:
Individually evaluated for impairment		$	57		$	—		$	—		$	—		$	20		$	—		$	77
Collectively evaluated for impairment		4,483			2,998			1,075			17			33			10			8,616
	Allowance for loan losses, end of   period	$	4,540		$	2,998		$	1,075		$	17		$	53		$	10		$	8,693
Loans held for investment:
Individually evaluated for impairment		$	5,679		$	1,996		$	1,520		$	—		$	112		$	—		$	9,307
Collectively evaluated for impairment		371,410			320,283			99,330			4,378			747			265			796,413
	Total loans held for investment,   gross	$	377,089		$	322,279		$	100,850		$	4,378		$	859		$	265		$	805,720
Allowance for loan losses as a   percentage of gross loans held for   investment		1.20		%	0.93		%	1.07		%	0.39		%	6.17		%	3.77		%	1.08		%

22

---

		Six Months Ended December 31, 2015
(In Thousands)		Single-family			Multi-family			Commercial Real Estate			Construction			Other Mortgage			Commercial Business			Consumer			Total
Allowance for loan losses:
Allowance at beginning of   period		$	5,280		$	2,616		$	734		$	42		$	—		$	43		$	9		$	8,724
Provision (recovery) for   loan losses		409			(811		)	(172		)	262			1			(91		)	2			(400		)
Recoveries		227			114			216			—			—			85			—			642
Charge-offs		(196		)	—			—			—			—			—			(2		)	(198		)
	Allowance for loan losses, end of   period	$	5,720		$	1,919		$	778		$	304		$	1		$	37		$	9		$	8,768
Allowance for loan losses:
Individually evaluated for   impairment		$	—		$	—		$	—		$	—		$	—		$	20		$	—		$	20
Collectively evaluated for   impairment		5,720			1,919			778			304			1			17			9			8,748
	Allowance for loan losses,   end of period	$	5,720		$	1,919		$	778		$	304		$	1		$	37		$	9		$	8,768
Loans held for investment:
Individually evaluated for   impairment		$	7,436		$	1,953		$	—		$	—		$	—		$	100		$	—		$	9,489
Collectively evaluated for   impairment		336,563			370,147			98,574			10,173			72			387			241			816,157
	Total loans held for   investment, gross	$	343,999		$	372,100		$	98,574		$	10,173		$	72		$	487		$	241		$	825,646
Allowance for loan losses as   a percentage of gross loans   held for investment		1.66		%	0.52		%	0.79		%	2.99		%	1.39		%	7.60		%	3.73		%	1.07		%

23

---

		Six Months Ended December 31, 2014
(In Thousands)		Single-family			Multi-family			Commercial Real Estate			Construction			Commercial Business			Consumer			Total
Allowance for loan losses:
Allowance at beginning of period		$	5,476		$	3,142		$	989		$	35		$	92		$	10		$	9,744
(Recovery) provision for loan losses		(892		)	(308		)	86			(18		)	(39		)	(1		)	(1,172		)
Recoveries		273			164			—			—			—			1			438
Charge-offs		(317		)	—			—			—			—			—			(317		)
	Allowance for loan losses, end of   period	$	4,540		$	2,998		$	1,075		$	17		$	53		$	10		$	8,693
Allowance for loan losses:
Individually evaluated for impairment		$	57		$	—		$	—		$	—		$	20		$	—		$	77
Collectively evaluated for impairment		4,483			2,998			1,075			17			33			10			8,616
	Allowance for loan losses, end of   period	$	4,540		$	2,998		$	1,075		$	17		$	53		$	10		$	8,693
Loans held for investment:
Individually evaluated for impairment		$	5,679		$	1,996		$	1,520		$	—		$	112		$	—		$	9,307
Collectively evaluated for impairment		371,410			320,283			99,330			4,378			747			265			796,413
	Total loans held for investment,   gross	$	377,089		$	322,279		$	100,850		$	4,378		$	859		$	265		$	805,720
Allowance for loan losses as a   percentage of gross loans held for   investment		1.20		%	0.93		%	1.07		%	0.39		%	6.17		%	3.77		%	1.08		%

The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated. Generally, a loan is placed on non-accrual status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value. This analysis may identify a specific impairment amount needed or may conclude that no reserve is needed. Loans that are not individually evaluated for impairment are included in pools of homogeneous loans for evaluation of related allowance reserves.

24

---

			At December 31, 2015
			Unpaid												Net
			Principal			Related			Recorded						Recorded
(In Thousands)			Balance			Charge-offs			Investment			Allowance(1)			Investment
Mortgage loans:
	Single-family:
		With a related allowance	$	3,530		$	—		$	3,530		$	(812	)	$	2,718
		Without a related allowance(2)	9,124			(1,688		)	7,436			—			7,436
	Total single-family		12,654			(1,688		)	10,966			(812		)	10,154
	Multi-family:
		Without a related allowance(2)	3,098			(1,145		)	1,953			—			1,953
	Total multi-family		3,098			(1,145		)	1,953			—			1,953
Commercial business loans:
	With a related allowance		100			—			100			(20		)	80
Total commercial business loans			100			—			100			(20		)	80
Total non-performing loans			$	15,852		$	(2,833	)	$	13,019		$	(832	)	$	12,187

⁽¹⁾ Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

⁽²⁾ There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

25

---

			At June 30, 2015
			Unpaid												Net
			Principal			Related			Recorded						Recorded
(In Thousands)			Balance			Charge-offs			Investment			Allowance(1)			Investment
Mortgage loans:
	Single-family:
		With a related allowance	$	3,881		$	—		$	3,881		$	(630	)	$	3,251
		Without a related allowance(2)	8,462			(1,801		)	6,661			—			6,661
	Total single-family		12,343			(1,801		)	10,542			(630		)	9,912
	Multi-family:
		Without a related allowance(2)	3,506			(1,260		)	2,246			—			2,246
	Total multi-family		3,506			(1,260		)	2,246			—			2,246
	Commercial real estate:
		Without a related allowance(2)	1,699			—			1,699			—			1,699
	Total commercial real estate		1,699			—			1,699			—			1,699
Commercial business loans:
	With a related allowance		109			—			109			(20		)	89
Total commercial business loans			109			—			109			(20		)	89
Total non-performing loans			$	17,657		$	(3,061	)	$	14,596		$	(650	)	$	13,946

⁽¹⁾ Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

⁽²⁾ There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At December 31, 2015 and June 30, 2015, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing.

For the quarters ended December 31, 2015 and 2014, the Corporation’s average investment in non-performing loans was $13.9 million and $12.5 million, respectively.  The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status.  For the quarters ended December 31, 2015 and 2014, interest income of $36,000 and $151,000, respectively, was recognized, based on cash receipts from loan payments on non-performing loans; and $125,000 and $14,000, respectively, was collected and applied to the net loan balances under the cost recovery method. Foregone interest income, which would have been recorded had the non-performing loans been current in accordance with their original terms, amounted to $37,000 and $17,000 for the quarters ended December 31, 2015 and 2014, respectively, and was not included in the results of operations.  

For the six months ended December 31, 2015 and 2014, the Corporation’s average investment in non-performing loans was $14.6 million and $14.2 million, respectively.  For the six months ended December 31, 2015 and 2014, interest income of $137,000 and $248,000, respectively, was recognized, based on cash receipts from loan payments on non-performing loans; and $189,000 and $161,000, respectively, was collected and applied to the net loan balances under the cost recovery method. Foregone interest income, which would have been recorded had the non-performing loans been current in accordance with their original terms, amounted to $104,000 and $36,000 for the six months ended December 31, 2015 and 2014, respectively, and was not included in the results of operations.  

26

---

The following table presents the average recorded investment in non-performing loans and the related interest income recognized for the quarters and six months ended December 31, 2015 and 2014:

			Quarter Ended December 31,
			2015							2014
			Average			Interest				Average			Interest
			Recorded			Income				Recorded			Income
			Investment			Recognized				Investment			Recognized
Without related allowances:
	Mortgage loans:
		Single-family	$	7,525		$	—			$	5,687		$	34
		Multi-family	1,961			—				2,008			—
		Commercial real estate	676			10				1,965			99
			10,162			10				9,660			133
With related allowances:
	Mortgage loans:
		Single-family	3,669			24				2,445			16
		Multi-family	—			—				266			—
	Commercial business loans		100			2				123			2
			3,769			26				2,834			18
	Total		$	13,931		$	36			$	12,494		$	151

			Six Months Ended December 31,
			2015							2014
			Average			Interest				Average			Interest
			Recorded			Income				Recorded			Income
			Investment			Recognized				Investment			Recognized
Without related allowances:
	Mortgage loans:
		Single-family	$	8,272		$	3			$	6,627		$	68
		Multi-family	2,013			66				2,148			4
		Commercial real estate	999			28				2,146			125
			11,284			97				10,921			197
With related allowances:
	Mortgage loans:
		Single-family	3,241			36				2,677			33
		Multi-family	—			—				495			13
	Commercial business loans		104			4				128			5
			3,345			40				3,300			51
	Total		$	14,629		$	137			$	14,221		$	248

27

---

For the quarters and six months ended December 31, 2015 and 2014, there were no loans that were newly modified from their original terms, re-underwritten or identified in the Corporation’s asset quality reports as restructured loans. During the quarters and six months ended December 31, 2015 and 2014, no restructured loans were in default within a 12-month period subsequent to their original restructuring.  Additionally, during the quarters and six months ended December 31, 2015 and 2014, there were no loans whose modification was extended beyond the initial maturity of the modification.

As of December 31, 2015, the net outstanding balance of the 12 restructured loans was $4.8 million:  one was classified as special mention and remains on accrual status ($666,000); and 11 were classified as substandard ($4.1 million, all on non-accrual status).  As of June 30, 2015, the net outstanding balance of the 18 restructured loans was $6.6 million:  two were classified as special mention on accrual status ($989,000); and 16 were classified as substandard ($5.6 million, all on non-accrual status). Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.  Assets that do not currently expose the Corporation to sufficient risk to warrant adverse classification but possess weaknesses are designated as special mention and are closely monitored by the Corporation.  As of December 31, 2015 and June 30, 2015, $2.4 million or 50%, and $4.9 million or 74%, respectively, of the restructured loans were current with respect to their modified payment terms.

The Corporation upgrades restructured single-family loans to the pass category if the borrower has demonstrated satisfactory contractual payments for at least six consecutive months; 12 months for those loans that were restructured more than once; and if the borrower has demonstrated satisfactory contractual payments beyond 12 consecutive months, the loan is no longer categorized as a restructured loan.  In addition to the payment history described above, multi-family, commercial real estate, construction and commercial business loans (which are sometimes referred to in this report as “preferred loans”) must also demonstrate a combination of the following characteristics to be upgraded: satisfactory cash flow, satisfactory guarantor support, and additional collateral support, among others.

To qualify for restructuring, a borrower must provide evidence of their creditworthiness such as, current financial statements, their most recent income tax returns, current paystubs, current W-2s, and most recent bank statements, among other documents, which are then verified by the Corporation.  The Corporation re-underwrites the loan with the borrower’s updated financial information, new credit report, current loan balance, new interest rate, remaining loan term, updated property value and modified payment schedule, among other considerations, to determine if the borrower qualifies.

The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses, by loan type and non-accrual versus accrual status:

(In Thousands)	December 31, 2015			June 30, 2015
Restructured loans on non-accrual status:
Mortgage loans:
Single-family	$	2,502		$	2,902
Multi-family	1,559			1,593
Commercial real estate	—			1,019
Commercial business loans	80			89
Total	4,141			5,603
Restructured loans on accrual status:
Mortgage loans:
Single-family	666			989
Total	666			989
Total restructured loans	$	4,807		$	6,592

28

---

The following tables identify the Corporation’s total recorded investment in restructured loans by type at the dates and for the periods indicated.

			At December 31, 2015
			Unpaid												Net
			Principal			Related			Recorded						Recorded
(In Thousands)			Balance			Charge-offs			Investment			Allowance(1)			Investment
Mortgage loans:
	Single-family:
		With a related allowance	$	567		$	—		$	567		$	(113	)	$	454
		Without a related allowance(2)	3,553			(839		)	2,714			—			2,714
	Total single-family		4,120			(839		)	3,281			(113		)	3,168
	Multi-family:
		Without a related allowance(2)	2,663			(1,104		)	1,559			—			1,559
	Total multi-family		2,663			(1,104		)	1,559			—			1,559
Commercial business loans:
	With a related allowance		100			—			100			(20		)	80
Total commercial business loans			100			—			100			(20		)	80
Total restructured loans			$	6,883		$	(1,943	)	$	4,940		$	(133	)	$	4,807

⁽¹⁾ Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

⁽²⁾ There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

29

---

			At June 30, 2015
			Unpaid												Net
			Principal			Related			Recorded						Recorded
(In Thousands)			Balance			Charge-offs			Investment			Allowance(1)			Investment
Mortgage loans:
	Single-family
		With a related allowance	$	576		$	—		$	576		$	(115	)	$	461
		Without a related allowance(2)	4,397			(967		)	3,430			—			3,430
	Total single-family		4,973			(967		)	4,006			(115		)	3,891
	Multi-family:
		Without a related allowance(2)	2,795			(1,202		)	1,593			—			1,593
	Total multi-family		2,795			(1,202		)	1,593			—			1,593
	Commercial real estate:
		Without a related allowance(2)	1,019			—			1,019			—			1,019
	Total commercial real estate		1,019			—			1,019			—			1,019
Commercial business loans:
	With a related allowance		109			—			109			(20		)	89
Total commercial business loans			109			—			109			(20		)	89
Total restructured loans			$	8,896		$	(2,169	)	$	6,727		$	(135	)	$	6,592

⁽¹⁾ Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

⁽²⁾ There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

During the quarter ended December 31, 2015, four properties were acquired in the settlement of loans, while one previously foreclosed upon property was sold.  This compares to the quarter ended December 31, 2014 when four properties were acquired in the settlement of loans, while two previously foreclosed upon properties were sold. For the six months ended December 31, 2015, six properties were acquired in the settlement of loans, while three previously foreclosed upon properties were sold.  This compares to the six months ended December 31, 2014 when seven properties were acquired in the settlement of loans, while four previously foreclosed upon properties were sold and one real estate owned property was written off. As of December 31, 2015, the net fair value of real estate owned was $4.9 million, comprised of five properties located in Southern California and one property located in Arizona.  This compares to the real estate owned net fair value of $2.4 million at June 30, 2015, comprised of two properties located in California and one property located in Nevada.  A new appraisal was obtained on each of the properties at the time of foreclosure and fair value was derived by using the lower of the appraised value or the listing price of the property, net of selling costs.  Any initial loss was recorded as a charge to the allowance for loan losses before being transferred to real estate owned.  Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the statement of operations.  In addition, the Corporation records costs to carry real estate owned as real estate operating expenses as incurred.

Note 7: Derivative and Other Financial Instruments with Off-Balance Sheet Risks

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit in the form of originating loans or providing funds under existing lines of credit, loan sale commitments to third parties and option contracts.  These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition.  The Corporation’s exposure to credit loss, in the event of non-

30

---

performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments.  The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments.  As of December 31, 2015 and June 30, 2015, the Corporation had commitments to extend credit (on loans to be held for investment and loans to be held for sale) of $107.6 million and $144.3 million, respectively.

The following table provides information at the dates indicated regarding undisbursed funds to borrowers on existing lines of credit with the Corporation as well as commitments to originate loans to be held for investment at the dates indicated below.

Commitments	December 31, 2015			June 30, 2015
(In Thousands)
Undisbursed loan funds - Construction loans	$	6,725		$	3,359
Undisbursed lines of credit – Mortgage loans	20			414
Undisbursed lines of credit – Commercial business loans	856			822
Undisbursed lines of credit – Consumer loans	686			708
Commitments to extend credit on loans to be held for investment	8,797			4,745
Total	$	17,084		$	10,048

In accordance with ASC 815, “Derivatives and Hedging,” and interpretations of the Derivatives Implementation Group of the FASB, the fair value of the commitments to extend credit on loans to be held for sale, loan sale commitments, to be announced (“TBA”) MBS trades, put option contracts and call option contracts are recorded at fair value on the Condensed Consolidated Statements of Financial Condition.  At December 31, 2015, $1.2 million was included in other assets and $364,000 was included in other liabilities; at June 30, 2015, $2.6 million was included in other assets and $208,000 was included in other liabilities.  The Corporation does not apply hedge accounting to its derivative financial instruments; therefore, all changes in fair value are recorded in earnings.

The following table provides information regarding the allowance for loan losses for the undisbursed funds and commitments to extend credit on loans to be held for investment for the quarters and six months ended December 31, 2015 and 2014.

	For the Quarters Ended December 31,							For the Six Months Ended December 31,
(In Thousands)	2015			2014				2015			2014
Balance, beginning of the period	$	65		$	108			$	76		$	61
Provision (recovery)	84			(27		)		73			20
Balance, end of the period	$	149		$	81			$	149		$	81

The net impact of derivative financial instruments on the gain on sale of loans contained in the Condensed Consolidated Statements of Operations during the quarters and six months ended December 31, 2015 and 2014 was as follows:

	For the Quarters Ended December 31,							For the Six Months Ended December 31,
Derivative Financial Instruments	2015			2014				2015			2014
(In Thousands)
Commitments to extend credit on loans to be held for sale	$	(1,334	)	$	344			$	(329	)	$	(437	)
Mandatory loan sale commitments and TBA MBS trades	1,337			(1,614		)		(1,096		)	(677		)
Option contracts, net	(84		)	(57		)		(172		)	(162		)
Total net loss	$	(81	)	$	(1,327	)		$	(1,597	)	$	(1,276	)

31

---

The outstanding derivative financial instruments and other loan sale agreements at the dates indicated were as follows:

	December 31, 2015							June 30, 2015
Derivative Financial Instruments	Amount			Fair Value				Amount			Fair Value
(In Thousands)
Commitments to extend credit on loans to be held for sale (1)	$	98,763		$	1,170			$	139,565		$	1,499
Best efforts loan sale commitments	(141,523		)	—				(36,908		)	—
Mandatory loan sale commitments and TBA MBS trades	(233,487		)	(355		)		(320,197		)	741
Option contracts, net	1,000			24				4,000			192
Total	$	(275,247	)	$	839			$	(213,540	)	$	2,432

(1)	Net of 29.1% at December 31, 2015 and 26.9% at June 30, 2015 of commitments which management has estimated may not fund.

Note 8: Fair Value of Financial Instruments

The Corporation adopted ASC 820, “Fair Value Measurements and Disclosures,” and elected the fair value option pursuant to ASC 825, “Financial Instruments” on loans originated for sale by PBM.  ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  ASC 825 permits entities to elect to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis (the “Fair Value Option”) at specified election dates.  At each subsequent reporting date, an entity is required to report unrealized gains and losses on items in earnings for which the fair value option has been elected.  The objective of the Fair Value Option is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.

The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for investment at fair value and loans held for sale at fair value:

(In Thousands)	Aggregate Fair Value			Aggregate Unpaid Principal Balance			Net Unrealized (Loss) Gain
As of December 31, 2015:
Loans held for investment, at fair value	$	4,210		$	4,394		$	(184	)
Loans held for sale, at fair value	$	175,998		$	170,982		$	5,016
As of June 30, 2015:
Loans held for investment, at fair value	$	4,518		$	4,495		$	23
Loans held for sale, at fair value	$	224,715		$	219,143		$	5,572

ASC 820-10-65-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly,” provides additional guidance for estimating fair value in accordance with ASC 820, “Fair Value Measurements,” when the volume and level of activity for the asset or liability have significantly decreased.

32

---

ASC 820 establishes a three-level valuation hierarchy that prioritizes inputs to valuation techniques used in fair value calculations.  The three levels of inputs are defined as follows:

Level 1	-	Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.
Level 2	-	Observable inputs other than Level 1 such as: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated to observable market data for substantially the full term of the asset or liability.
Level 3	-	Unobservable inputs for the asset or liability that use significant assumptions, including assumptions of risks.  These unobservable assumptions reflect the Corporation’s estimate of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.

ASC 820 requires the Corporation to maximize the use of observable inputs and minimize the use of unobservable inputs.  If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation.

The Corporation’s financial assets and liabilities measured at fair value on a recurring basis consist of investment securities, loans held for investment at fair value, loans held for sale at fair value, interest-only strips and derivative financial instruments; while non-performing loans, mortgage servicing assets ("MSA") and real estate owned are measured at fair value on a nonrecurring basis.

Investment securities - available for sale are primarily comprised of U.S. government agency MBS, U.S. government sponsored enterprise MBS, a privately issued CMO and common stock of a community development financial institution.  The Corporation utilizes quoted prices in active and less than active markets for similar securities for its fair value measurement of MBS and debt securities (Level 2), broker price indications for similar securities in non-active markets for its fair value measurement of the CMO (Level 3) and a relative value analysis for the common stock in non-active markets (Level 3).

Derivative financial instruments are comprised of commitments to extend credit on loans to be held for sale, mandatory loan sale commitments, TBA MBS trades and option contracts.  The fair value of TBA MBS trades is determined using quoted secondary-market prices (Level 2).  The fair values of other derivative financial instruments are determined by quoted prices for a similar commitment or commitments, adjusted for the specific attributes of each commitment (Level 3).

Loans held for investment at fair value are primarily single-family loans which have been transferred from loans held for sale.  The fair value is determined by the quoted secondary-market prices which account for interest rate characteristics, adjusted for management estimates of the specific credit risk attributes of each loan (Level 3).

Loans held for sale at fair value are primarily single-family loans.  The fair value is determined, when possible, using quoted secondary-market prices such as mandatory loan sale commitments.  If no such quoted price exists, the fair value of a loan is determined by quoted prices for a similar loan or loans, adjusted for the specific attributes of each loan (Level 2).

Non-performing loans are loans which are inadequately protected by the current net worth and paying capacity of the borrowers or of the collateral pledged.  The non-performing loans are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.  The fair value of a non-performing loan is determined based on an observable market price or current appraised value of the underlying collateral.  Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the borrower.  For non-performing loans which are restructured loans, the fair value is derived from discounted cash flow analysis (Level 3), except those which are in the process of foreclosure or 90 days delinquent for which the fair value is derived from the appraised value of its collateral (Level 2).  For other non-performing loans which are not restructured loans, other than non-performing commercial real estate loans, the fair value is derived from relative value analysis: historical experience and management estimates by loan type for which collectively evaluated allowances are assigned (Level 3), or the appraised value of its collateral for loans which are in the process of foreclosure or where borrowers file bankruptcy, for which the charge-off will occur when the loan becomes 60 days delinquent (Level 2).  For non-performing commercial real estate loans, the fair value is derived from the appraised value of its collateral (Level 2). Non-performing loans are reviewed and evaluated on at least a quarterly basis for additional allowance and adjusted accordingly, based on the same factors identified above.  This loss is not recorded directly as an adjustment to current earnings or other comprehensive income (loss), but rather as a component in determining the

33

---

overall adequacy of the allowance for loan losses.  These adjustments to the estimated fair value of non-performing loans may result in increases or decreases to the provision for loan losses recorded in current earnings.

The Corporation uses the amortization method for its MSA, which amortizes the MSA in proportion to and over the period of estimated net servicing income and assesses the MSA for impairment based on fair value at each reporting date.  The fair value of MSA is derived using the present value method; which includes a third party’s prepayment projections of similar instruments, weighted-average coupon rates and the estimated average life (Level 3).

The rights to future income from serviced loans that exceed contractually specified servicing fees are recorded as interest-only strips.  The fair value of interest-only strips is derived using the same assumptions that are used to value the related MSA (Level 3).

The fair value of real estate owned is derived from the lower of the appraised value or the listing price, net of estimated selling costs (Level 2).

The Corporation’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Corporation’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:

	Fair Value Measurement at December 31, 2015 Using:
(In Thousands)	Level 1			Level 2			Level 3			Total
Assets:
Investment securities - available for sale:
U.S. government agency MBS	$	—		$	7,254		$	—		$	7,254
U.S. government sponsored enterprise MBS	—			4,627			—			4,627
Private issue CMO	—			—			654			654
Common stock - community development financial institution	—			—			143			143
Investment securities - available for sale	—			11,881			797			12,678
Loans held for investment, at fair value	—			—			4,210			4,210
Loans held for sale, at fair value	—			175,998			—			175,998
Interest-only strips	—			—			54			54
Derivative assets:
Commitments to extend credit on loans to be held for sale	—			—			1,202			1,202
Mandatory loan sale commitments	—			—			1			1
Option contracts	—			—			24			24
Derivative assets	—			—			1,227			1,227
Total assets	$	—		$	187,879		$	6,288		$	194,167
Liabilities:
Derivative liabilities:
Commitments to extend credit on loans to be held for sale	$	—		$	—		$	32		$	32
Mandatory loan sale commitments	—			—			52			52
TBA MBS trades	—			304			—			304
Derivative liabilities	—			304			84			388
Total liabilities	$	—		$	304		$	84		$	388

34

---

	Fair Value Measurement at June 30, 2015 Using:
(In Thousands)	Level 1			Level 2			Level 3			Total
Assets:
Investment securities - available for sale:
U.S. government agency MBS	$	—		$	7,906		$	—		$	7,906
U.S. government sponsored enterprise MBS	—			5,387			—			5,387
Private issue CMO	—			—			717			717
Common stock - community development financial institution	—			—			151			151
Investment securities - available for sale	—			13,293			868			14,161
Loans held for investment, at fair value	—			4,518			—			4,518
Loans held for sale, at fair value	—			224,715			—			224,715
Interest-only strips	—			—			63			63
Derivative assets:
Commitments to extend credit on loans to be held for sale	—			—			1,636			1,636
TBA MBS trades	—			812			—			812
Option contracts	—			—			192			192
Derivative assets	—			812			1,828			2,640
Total assets	$	—		$	243,338		$	2,759		$	246,097
Liabilities:
Derivative liabilities:
Commitments to extend credit on loans to be held for sale	$	—		$	—		$	137		$	137
Mandatory loan sale commitments	—			—			71			71
Derivative liabilities	—			—			208			208
Total liabilities	$	—		$	—		$	208		$	208

35

---

The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:

	For the Quarter Ended December 31, 2015
	Fair Value Measurement Using Significant Other Unobservable Inputs (Level 3)
(In Thousands)	Private Issue CMO			Common stock (1)			Loans Held For Investment, at fair value (2)			Interest- Only Strips			Loan Commit- ments to Originate (3)			Manda- tory Commit- ments (4)			Option Contracts			Total
Beginning balance at September 30,    2015	$	691		$	151		$	4,036		$	60		$	2,504		$	(150	)	$	57		$	7,349
Total gains or losses (realized/   unrealized):
Included in earnings	—			—			(53		)	—			(1,334		)	100			(84		)	(1,371		)
Included in other  comprehensive loss	(1		)	(8		)	—			(6		)	—			—			—			(15		)
Purchases	—			—			240			—			—			—			51			291
Issuances	—			—			—			—			—			—			—			—
Settlements	(36		)	—			(13		)	—			—			(1		)	—			(50		)
Transfers in and/or out of Level 3	—			—			—			—			—			—			—			—
Ending balance at December 31, 2015	$	654		$	143		$	4,210		$	54		$	1,170		$	(51	)	$	24		$	6,204

(1)	Common stock of a community development financial institution.

(2)	The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.

(3)	Consists of commitments to extend credit on loans to be held for sale.

(4)	Consists of mandatory loan sale commitments.

	For the Quarter Ended December 31, 2014
	Fair Value Measurement Using Significant Other Unobservable Inputs (Level 3)
(In Thousands)	Private Issue CMO			Common stock (1)			Interest- Only Strips			Loan Commit- ments to  Originate (2)			Manda- tory Commit- ments (3)			Option Contracts			Total
Beginning balance at September 30, 2014	$	828		$	250		$	70		$	1,785		$	(245	)	$	33		$	2,721
Total gains or losses (realized/unrealized):
Included in earnings	—			—			—			344			149			(57		)	436
Included in other comprehensive   (loss) income	(4		)	—			(6		)	—			—			—			(10		)
Purchases	—			—			—			—			—			134			134
Issuances	—			—			—			—			—			—			—
Settlements	(25		)	—			—			—			10			—			(15		)
Transfers in and/or out of Level 3	—			—			—			—			—			—			—
Ending balance at December 31, 2014	$	799		$	250		$	64		$	2,129		$	(86	)	$	110		$	3,266

(1)	Common stock of a community development financial institution.

(2)	Consists of commitments to extend credit on loans to be held for sale.

(3)	Consists of mandatory loan sale commitments.

36

---

	For the Six Months Ended December 31, 2015
	Fair Value Measurement Using Significant Other Unobservable Inputs (Level 3)
(In Thousands)	Private Issue CMO			Common stock (1)			Loans Held For Investment, at fair value (2)			Interest- Only Strips			Loan Commit- ments to Originate (3)			Manda- tory Commit- ments (4)			Option Contracts			Total
Beginning balance at June 30, 2015	$	717		$	151		$	—		$	63		$	1,499		$	(71	)	$	192		$	2,551
Total gains or losses (realized/unrealized):
Included in earnings	—			—			(208		)	—			(329		)	4			(172		)	(705		)
Included in other comprehensive loss	(2		)	(8		)	—			(9		)	—			—			—			(19		)
Purchases	—			—			551			—			—			—			140			691
Issuances	—			—			—			—			—			—			—			—
Settlements	(61		)	—			(651		)	—			—			16			(136		)	(832		)
Transfers in and/or out of Level 3	—			—			4,518			—			—			—			—			4,518
Ending balance at December 31, 2015	$	654		$	143		$	4,210		$	54		$	1,170		$	(51	)	$	24		$	6,204

(1)	Common stock of a community development financial institution.

(2)	The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.

(3)	Consists of commitments to extend credit on loans to be held for sale.

(4)	Consists of mandatory loan sale commitments.

	For the Six Months Ended December 31, 2014
	Fair Value Measurement Using Significant Other Unobservable Inputs (Level 3)
(In Thousands)	Private Issue CMO			Common stock (1)			Interest- Only Strips			Loan Commit- ments to originate (2)			Manda- tory Commit- ments (3)			Option Contracts			Total
Beginning balance at June 30, 2014	$	853		$	—		$	62		$	2,566		$	(93	)	$	—		$	3,388
Total gains or losses (realized/unrealized):
Included in earnings	—			—			—			(437		)	(7		)	(162		)	(606		)
Included in other comprehensive   income (loss)	(5		)	—			2			—			—			—			(3		)
Purchases	—			250			—			—			—			321			571
Issuances	—			—			—			—			—			—			—
Settlements	(49		)	—			—			—			14			(49		)	(84		)
Transfers in and/or out of Level 3	—			—			—			—			—			—			—
Ending balance at December 31, 2014	$	799		$	250		$	64		$	2,129		$	(86	)	$	110		$	3,266

(1)	Common stock of a community development financial institution.

(2)	Consists of commitments to extend credit on loans to be held for sale.

(3)	Consists of mandatory loan sale commitments.

37

---

The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:

	Fair Value Measurement at December 31, 2015 Using:
(In Thousands)	Level 1			Level 2			Level 3			Total
Non-performing loans	$	—		$	9,389		$	2,798		$	12,187
MSA	—			—			457			457
Real estate owned, net	—			4,913			—			4,913
Total	$	—		$	14,302		$	3,255		$	17,557

	Fair Value Measurement at June 30, 2015 Using:
(In Thousands)	Level 1			Level 2			Level 3			Total
Non-performing loans	$	—		$	11,816		$	2,130		$	13,946
MSA	—			—			269			269
Real estate owned, net	—			2,398			—			2,398
Total	$	—		$	14,214		$	2,399		$	16,613

38

---

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of December 31, 2015:

(Dollars In Thousands)	Fair Value As of December 31, 2015			Valuation Techniques	Unobservable Inputs	Range (1) (Weighted Average)	Impact to Valuation from an Increase in Inputs (2)
Assets:
Securities available - for sale: Private issue CMO	$	654		Market comparable pricing	Comparability adjustment	(0.2)% – 1.3% (1.1%)	Increase
Securities available - for sale: Common stock(3)	$	143		Relative value analysis	Adjusted book value	$ 36.8 million	Increase
Loans held for investment,     at fair value	$	4,210		Relative value analysis	Broker quotes Credit risk factors	97.7% –  105.2% (101.4%) of par 1.2% - 100.0% (5.5%)	Increase Decrease
Non-performing loans	$	80		Discounted cash flow	Default rates	5.0%	Decrease
Non-performing loans	$	2,718		Relative value analysis	Loss severity	20.0% - 45.0% (21.9%)	Decrease
MSA	$	457		Discounted cash flow	Prepayment speed (CPR) Discount rate	11.3% - 60.0% (18.4%) 9.0% - 10.5% (9.1%)	Decrease Decrease
Interest-only strips	$	54		Discounted cash flow	Prepayment speed (CPR) Discount rate	16.8% - 23.4% (17.9%) 9.0%	Decrease Decrease
Commitments to extend credit on loans to be held for sale	$	1,202		Relative value analysis	TBA-MBS broker quotes   Fall-out ratio (4)	98.8% –  104.6% (102.0%) of par 19.4% - 30.3% (29.1%)	Decrease   Decrease
Mandatory loan sale commitments	$	1		Relative value analysis	Investor quotes TBA MBS broker quotes  Roll-forward costs (4)	104.7% of par 104.3% of par 0.010%	Decrease    Decrease
Option contracts	$	24		Relative value analysis	Broker quotes	126.0% of par	Increase
Liabilities:
Commitments to extend credit on loans to be held for sale	$	32		Relative value analysis	TBA-MBS broker quotes   Fall-out ratio (4)	99.9% –  103.3% (101.1%) of par 19.4% - 30.3% (29.1%)	Increase   Increase
Mandatory loan sale commitments	$	52		Relative value analysis	TBA MBS broker quotes  Roll-forward costs (5)	101.3% - 104.3% (103.8%) of par 0.010%	Increase Increase

(1)	The range is based on the estimated fair values and management estimates.

(2)	Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.

(3)	Common stock of a community development financial institution.

(4)	The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.

39

---

(5)	An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.

The significant unobservable inputs used in the fair value measurement of the Corporation’s assets and liabilities include the following: prepayment speeds, discount rates, MBS – TBA quotes, fallout ratios, broker quotes and roll-forward costs, among others.  Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement. The various unobservable inputs used to determine valuations may have similar or diverging impacts on valuation.

The carrying amount and fair value of the Corporation’s other financial instruments as of December 31, 2015 and June 30, 2015 were as follows:

	December 31, 2015
(In Thousands)	Carrying Amount			Fair Value			Level 1		Level 2			Level 3
Financial assets:
Investment securities - held to maturity	$	10,963		$	10,929		—		$	10,929		$	—
Loans held for investment, not recorded at fair value	$	809,678		$	811,358		—		—			$	811,358
FHLB – San Francisco stock	$	8,094		$	8,094		—		$	8,094		—
Financial liabilities:
Deposits	$	917,749		$	887,692		—		—			$	887,692
Borrowings	$	91,334		$	93,414		—		—			$	93,414

	June 30, 2015
(In Thousands)	Carrying Amount			Fair Value			Level 1		Level 2			Level 3
Financial assets:
Loans held for investment, not recorded at fair value	$	809,716		$	815,385		—		—			$	815,385
FHLB – San Francisco stock	$	8,094		$	8,094		—		$	8,094		—
Financial liabilities:
Deposits	$	924,086		$	895,664		—		—			$	895,664
Borrowings	$	91,367		$	93,219		—		—			$	93,219

Loans held for investment, not recorded at fair value: For loans that reprice frequently at market rates, the carrying amount approximates the fair value.  For fixed-rate loans, the fair value is determined by either (i) discounting the estimated future cash flows of such loans over their estimated remaining contractual maturities using a current interest rate at which such loans would be made to borrowers, or (ii) quoted market prices. The allowance for loan losses is subtracted as an estimate of the underlying credit risk.

Investment securities - held to maturity: The investment securities - held to maturity consist of time deposits at CRA qualified minority financial institutions and U.S. government agency MBS. Due to the short-term of the time deposits, the principal balance approximated fair value (Level 2). For the MBS, the Corporation utilizes quoted prices in active and less than active markets for similar securities for its fair value measurement of MBS and debt securities (Level 2).

FHLB – San Francisco stock: The carrying amount reported for FHLB – San Francisco stock approximates fair value. When redeemed, the Corporation will receive an amount equal to the par value of the stock.

Deposits: The fair value of time deposits is estimated using a discounted cash flow calculation. The discount rate is based upon rates currently offered for deposits of similar remaining maturities.  The fair value of transaction accounts (checking, money market and savings accounts) is estimated using a discounted cash flow calculation and management estimates of current market conditions.

Borrowings: The fair value of borrowings has been estimated using a discounted cash flow calculation.  The discount rate on such borrowings is based upon rates currently offered for borrowings of similar remaining maturities.

40

---

The Corporation has various processes and controls in place to ensure that fair value is reasonably estimated.  The Corporation generally determines fair value of their Level 3 assets and liabilities by using internally developed models which primarily utilize discounted cash flow techniques and prices obtained from independent management services or brokers.  The Corporation performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.  The fair values of investment securities, commitments to extend credit on loans held for sale, mandatory commitments and option contracts are determined from the independent management services or brokers; while the fair value of MSA and interest-only strips are determined using the internally developed models which are based on discounted cash flow analysis.  The fair value of non-performing loans is determined by calculating discounted cash flows, relative value analysis or collateral value, less selling costs.

While the Corporation believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  During the quarter ended December 31, 2015, there were no significant changes to the Corporation’s valuation techniques that had, or are expected to have, a material impact on its consolidated financial position or results of operations.

Note 9: Reclassification adjustment of Accumulated Other Comprehensive Income ("AOCI")

The following tables provide the changes in AOCI by component for the quarters ended December 31, 2015 and 2014.

	For the Quarter Ended December 31, 2015
	Unrealized gains and losses on
(In Thousands)	Investment securities available for sale			Interest-only strips			Total
Beginning balance at September 30, 2015	$	265		$	35		$	300
Other comprehensive loss before reclassifications	(50		)	(4		)	(54		)
Amount reclassified from accumulated other comprehensive income	—			—			—
Net other comprehensive loss	(50		)	(4		)	(54		)
Ending balance at December 31, 2015	$	215		$	31		$	246

	For the Quarter Ended December 31, 2014
	Unrealized gains and losses on
(In Thousands)	Investment securities available for sale			Interest-only strips			Total
Beginning balance at September 30, 2014	$	337		$	40		$	377
Other comprehensive income (loss) before reclassifications	58			(3		)	55
Amount reclassified from accumulated other comprehensive income	—			—			—
Net other comprehensive income (loss)	58			(3		)	55
Ending balance at December 31, 2014	$	395		$	37		$	432

41

---

	For the Six Months Ended December 31, 2015
	Unrealized gains and losses on
(In Thousands)	Investment securities available for sale			Interest-only strips			Total
Beginning balance at June 30, 2015	$	294		$	37		$	331
Other comprehensive loss before reclassifications	(79		)	(6		)	(85		)
Amount reclassified from accumulated other comprehensive income	—			—			—
Net other comprehensive loss	(79		)	(6		)	(85		)
Ending balance at December 31, 2015	$	215		$	31		$	246

	For the Six Months Ended December 31, 2014
	Unrealized gains and losses on
(In Thousands)	Investment securities available for sale			Interest-only strips			Total
Beginning balance at June 30, 2014	$	351		$	35		$	386
Other comprehensive income before reclassifications	44			2			46
Amount reclassified from accumulated other comprehensive income	—			—			—
Net other comprehensive income	44			2			46
Ending balance at December 31, 2014	$	395		$	37		$	432

There were no significant items reclassified out of AOCI for the quarters and six months ended December 31, 2015 and 2014.

Note 10: Offsetting Derivative and Other Financial Instruments

The Corporation’s derivative transactions are generally governed by International Swaps and Derivatives Association Master Agreements and similar arrangements, which include provisions governing the setoff of assets and liabilities between the parties. When the Corporation has more than one outstanding derivative transaction with a single counterparty, the setoff provisions contained within these agreements generally allow the non-defaulting party the right to reduce its liability to the defaulting party by amounts eligible for setoff, including the collateral received as well as eligible offsetting transactions with that counterparty, irrespective of the currency, place of payment, or booking office. The Corporation’s policy is to present its derivative assets and derivative liabilities on the Condensed Consolidated Statements of Financial Condition on a net basis for each type of derivative. The derivative assets and liabilities are comprised of mandatory loan sale commitments, TBA MBS trades and option contracts.

42

---

The following tables present the gross and net amounts of derivative assets and liabilities and other financial instruments as reported in the Corporation’s Condensed Consolidated Statement of Financial Condition, and the gross amount not offset in the Corporation’s Condensed Consolidated Statement of Financial Condition as of the dates indicated.

As of December 31, 2015:

				Gross			Net
				Amount			Amount
				Offset in the			of Assets in			Gross Amount Not Offset in
				Condensed			the Condensed			the Condensed Consolidated
	Gross			Consolidated			Consolidated			Statements of Financial Condition
	Amount of			Statements			Statements						Cash
	Recognized			of Financial			of Financial			Financial			Collateral			Net
(In Thousands)	Assets			Condition			Condition			Instruments			Received			Amount
Assets
Derivatives	$	25		$	24		$	1		$	—		$	—		$	1
Total	$	25		$	24		$	1		$	—		$	—		$	1

				Gross			Net
				Amount			Amount
				Offset in the			of Liabilities in			Gross Amount Not Offset in
				Condensed			the Condensed			the Condensed Consolidated
	Gross			Consolidated			Consolidated			Statements of Financial Condition
	Amount of			Statements			Statements						Cash
	Recognized			of Financial			of Financial			Financial			Collateral			Net
(In Thousands)	Liabilities			Condition			Condition			Instruments			Received			Amount
Liabilities
Derivatives	$	356		$	24		$	332		$	—		$	—		$	332
Total	$	356		$	24		$	332		$	—		$	—		$	332

As of June 30, 2015:

				Gross			Net
				Amount			Amount
				Offset in the			of Assets in			Gross Amount Not Offset in
				Condensed			the Condensed			the Condensed Consolidated
	Gross			Consolidated			Consolidated			Statements of Financial Condition
	Amount of			Statements			Statements						Cash
	Recognized			of Financial			of Financial			Financial			Collateral			Net
(In Thousands)	Assets			Condition			Condition			Instruments			Received			Amount
Assets
Derivatives	$	1,004		$	—		$	1,004		$	—		$	—		$	1,004
Total	$	1,004		$	—		$	1,004		$	—		$	—		$	1,004

43

---

				Gross			Net
				Amount			Amount
				Offset in the			of Liabilities in			Gross Amount Not Offset in
				Condensed			the Condensed			the Condensed Consolidated
	Gross			Consolidated			Consolidated			Statements of Financial Condition
	Amount of			Statements			Statements						Cash
	Recognized			of Financial			of Financial			Financial			Collateral			Net
(In Thousands)	Liabilities			Condition			Condition			Instruments			Received			Amount
Liabilities
Derivatives	$	71		$	—		$	71		$	—		$	—		$	71
Total	$	71		$	—		$	71		$	—		$	—		$	71

Note 11: Subsequent Events

On January 28, 2016, the Corporation announced that the Corporation’s Board of Directors declared a quarterly cash dividend of $0.12 per share.  Shareholders of the Corporation’s common stock at the close of business on February 16, 2016 will be entitled to receive the cash dividend.  The cash dividend will be payable on March 8, 2016.

ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Provident Financial Holdings, Inc., a Delaware corporation, was organized in January 1996 for the purpose of becoming the holding company of Provident Savings Bank, F.S.B. ("the Bank") upon the Bank’s conversion from a federal mutual to a federal stock savings bank (“Conversion”).  The Conversion was completed on June 27, 1996.  The Corporation is regulated by the Federal Reserve Board (“FRB”).  At December 31, 2015, the Corporation had total assets of $1.16 billion, total deposits of $917.7 million and total stockholders’ equity of $137.9 million.  The Corporation has not engaged in any significant activity other than holding the stock of the Bank.  Accordingly, the information set forth in this report, including financial statements and related data, relates primarily to the Bank and its subsidiaries.  As used in this report, the terms “we,” “our,” “us,” and “Corporation” refer to Provident Financial Holdings, Inc. and its consolidated subsidiaries, unless the context indicates otherwise.

The Bank, founded in 1956, is a federally chartered stock savings bank headquartered in Riverside, California.  The Bank is regulated by the Office of the Comptroller of the Currency (“OCC”), its primary federal regulator, and the Federal Deposit Insurance Corporation (“FDIC”), the insurer of its deposits.  The Bank’s deposits are federally insured up to applicable limits by the FDIC.  The Bank has been a member of the Federal Home Loan Bank System since 1956.

The Corporation’s business consists of community banking activities and mortgage banking activities, conducted by Provident Bank and Provident Bank Mortgage ("PBM"), a division of the Bank.  Community banking activities primarily consist of accepting deposits from customers within the communities surrounding the Bank’s full service offices and investing those funds in single-family loans, multi-family loans, commercial real estate loans, construction loans, commercial business loans, consumer loans and other real estate loans.  The Bank also offers business checking accounts, other business banking services, and services loans for others.  Mortgage banking activities consist of the origination, purchase and sale of mortgage loans secured primarily by single-family residences.  The Bank currently operates 15 retail/business banking offices in Riverside County and San Bernardino County (commonly known as the Inland Empire).  Provident Bank Mortgage operates two wholesale loan production offices: one in Pleasanton and one in Rancho Cucamonga, California; and 13 retail loan production offices located throughout California.  On December 21, 2015, the Corporation announced that the Bank has filed a notification with the OCC that the Bank intends to close its Iris Plaza Branch in Moreno Valley, California on or about March 31, 2016 and the Bank will transfer all customer relationships to its Moreno Valley Heacock Branch. The Bank does not anticipate a material change to ongoing premises and occupancy expenses (subsequent to the branch closure) although an immaterial amount of cost savings will be realized as a result of the non-renewal of the expiring lease agreement for the Iris Plaza Branch site. The Corporation’s revenues are derived principally from interest on its loans and investment securities and fees generated through its community banking and mortgage banking activities.  There are various risks inherent in the Corporation’s business including, among others, the general business environment, interest rates, the California real estate market, the demand for loans, the prepayment of loans, the repurchase of loans previously

44

---

sold to investors, the secondary market conditions to sell loans, competitive conditions, legislative and regulatory changes, fraud and other risks.

The Corporation began to distribute quarterly cash dividends in the quarter ended December 31, 2002.  On October 22, 2015, the Corporation declared a quarterly cash dividend of $0.12 per share for the Corporation’s shareholders of record at the close of business on November 12, 2015, which was paid on December 3, 2015.  Future declarations or payments of dividends will be subject to the consideration of the Corporation’s Board of Directors, which will take into account the Corporation’s financial condition, results of operations, tax considerations, capital requirements, industry standards, legal restrictions, economic conditions and other factors, including the regulatory restrictions which affect the payment of dividends by the Bank to the Corporation.  Under Delaware law, dividends may be paid either out of surplus or, if there is no surplus, out of net profits for the current fiscal year and/or the preceding fiscal year in which the dividend is declared. For further discussion, see Note 11 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding the financial condition and results of operations of the Corporation.  The information contained in this section should be read in conjunction with the Unaudited Interim Condensed Consolidated Financial Statements and accompanying selected Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Safe-Harbor Statement

Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  This Form 10-Q contains statements that the Corporation believes are “forward-looking statements.”  These statements relate to the Corporation’s financial condition, results of operations, plans, objectives, future performance or business.  When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Corporation may make.  Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Corporation.  There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements.  Factors which could cause actual results to differ materially include, but are not limited to, the credit risks of lending activities, including changes in the level and trend of loan delinquencies and charge-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the residential and commercial real estate markets and may lead to increased losses and non-performing assets and may result in our allowance for loan losses not being adequate to cover actual losses and require us to materially increase our reserve; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to sell loans in the secondary market; results of examinations of the Corporation by the FRB or of the Bank by the OCC or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to enter into a formal enforcement action or to increase our allowance for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, or impose additional requirements and restrictions on us, any of which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules, including as a result of Basel III; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd Frank Act") and the implementing regulations; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; our ability to attract and retain deposits; increases in premiums for deposit insurance; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risk associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; computer systems on which we depend could fail or experience a security breach; our ability to implement our branch expansion strategy; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; our ability to manage loan delinquency rates; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock;  adverse changes in the securities markets; the inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods;

45

---

war or terrorist activities; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and other risks detailed in this report and in the Corporation’s other reports filed with or furnished to the SEC, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2015. These developments could have an adverse impact on our financial position and our results of operations.  Forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements included in this document or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this document might not occur, and you should not put undue reliance on any forward-looking statements. 

Critical Accounting Policies

The discussion and analysis of the Corporation’s financial condition and results of operations is based upon the Corporation’s condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.  The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements.  Actual results may differ from these estimates under different assumptions or conditions.

The Corporation's critical accounting policies are described in the Corporation's 2015 Annual Report on Form 10-K ended June 30, 2015 in the Critical Accounting Policies section of Management's Discussion and Analysis of Financial Condition and Results of Operations and in Note 1 - Organization and Significant Accounting Policies. There have been no significant changes to the critical accounting policies as described in the Corporation's 2015 Annual Report on Form 10-K ended June 30, 2015.

Executive Summary and Operating Strategy

Provident Savings Bank, F.S.B., established in 1956, is a financial services company committed to serving consumers and small to mid-sized businesses in the Inland Empire region of Southern California.  The Bank conducts its business operations as Provident Bank, Provident Bank Mortgage, a division of the Bank, and through its subsidiary, Provident Financial Corp.  The business activities of the Corporation, primarily through the Bank and its subsidiary, consist of community banking, mortgage banking and, to a lesser degree, investment services for customers and trustee services on behalf of the Bank.

Community banking operations primarily consist of accepting deposits from customers within the communities surrounding the Corporation’s full service offices and investing those funds in single-family, multi-family and commercial real estate loans.  Also, to a lesser extent, the Corporation makes construction, commercial business, consumer and other mortgage loans.  The primary source of income in community banking is net interest income, which is the difference between the interest income earned on loans and investment securities, and the interest expense paid on interest-bearing deposits and borrowed funds.  Additionally, certain fees are collected from depositors, such as returned check fees, deposit account service charges, ATM fees, IRA/KEOGH fees, safe deposit box fees, travelers check fees, wire transfer fees and overdraft protection fees, among others.

During the next three years, subject to market conditions, the Corporation intends to improve its community banking business by moderately growing total assets; by decreasing the concentration of single-family mortgage loans within loans held for investment; and by increasing the concentration of higher yielding preferred loans (i.e., multi-family, commercial real estate, construction and commercial business loans).  In addition, the Corporation intends to decrease the percentage of time deposits in its deposit base and to increase the percentage of lower cost checking and savings accounts.  This strategy is intended to improve core revenue through a higher net interest margin and ultimately, coupled with the growth of the Corporation, an increase in net interest income.  While the Corporation’s long-term strategy is for moderate growth, management recognizes that the total balance sheet may not increase from current levels as a result of weaknesses in general economic conditions, which may improve capital ratios and mitigate credit and liquidity risk.

Mortgage banking operations primarily consist of the origination, purchase and sale of mortgage loans secured by single-family residences.  The primary sources of income in mortgage banking are gain on sale of loans and certain fees collected from borrowers in connection with the loan origination process.  The Corporation will continue to modify its operations, including the number of mortgage banking personnel, in response to the rapidly changing mortgage banking environment.  Changes may include a different product mix, further tightening of underwriting standards, variations in its operating expenses or a combination of these and other changes.

46

---

Provident Financial Corp performs trustee services for the Bank’s real estate secured loan transactions and has in the past held, and may in the future hold real estate for investment.  Investment services operations primarily consist of selling alternative investment products such as annuities and mutual funds to the Bank’s depositors.  Investment services and trustee services contribute a very small percentage of gross revenue.

There are a number of risks associated with the business activities of the Corporation, many of which are beyond the Corporation’s control, including: changes in accounting principles, laws, regulation, interest rates and the economy, among others.  The Corporation attempts to mitigate many of these risks through prudent banking practices, such as interest rate risk management, credit risk management, operational risk management, and liquidity risk management.  The California economic environment presents heightened risk for the Corporation primarily with respect to real estate values and loan delinquencies.  Although real estate values and unemployment rates have been improving since 2009, any future decline in real estate values or increase in unemployment rates may lead to higher loan losses since the majority of the Corporation’s loans are secured by real estate located within California.  Significant declines in the value of California real estate may also inhibit the Corporation’s ability to recover on defaulted loans by selling the underlying real estate.  The Corporation’s operating costs may increase significantly as a result of the Dodd-Frank Act.   Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on the Corporation.

Off-Balance Sheet Financing Arrangements and Contractual Obligations

Commitments and Derivative Financial Instruments. The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, in the form of originating loans or providing funds under existing lines of credit, loan sale agreements to third parties and option contracts.  These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition.  The Corporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments.  The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments.  For a discussion on commitments and derivative financial instruments, see Note 7 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Contractual Obligations. The following table summarizes the Corporation’s contractual obligations at December 31, 2015 and the effect these obligations are expected to have on the Corporation’s liquidity and cash flows in future periods:

	Payments Due by Period
(In Thousands)	Less than 1 year			1 to less than  3 years			3 to 5 years			Over 5 years			Total
Operating obligations	$	2,114		$	2,164		$	496		$	—		$	4,774
Pension benefits	235			470			470			6,947			8,122
Time deposits	155,562			100,304			64,709			8,553			329,128
FHLB – San Francisco advances	2,537			14,833			24,219			65,218			106,807
FHLB – San Francisco letter of credit	8,000			—			—			—			8,000
FHLB – San Francisco MPF credit enhancement (1)	28			56			56			2,349			2,489
Total	$	168,476		$	117,827		$	89,950		$	83,067		$	459,320

(1)	Represents the potential future obligation for loans previously sold by the Bank to the FHLB – San Francisco under its Mortgage Partnership Finance (“MPF”) program.  As of December 31, 2015, the Bank serviced $23.2 million of loans under this program. The estimated amounts by period are based on historical loss experience.

The expected obligation for time deposits and FHLB – San Francisco advances include anticipated interest accruals based on the respective contractual terms.

In addition to the off-balance sheet financing arrangements and contractual obligations mentioned above, the Corporation has derivatives and other financial instruments with off-balance sheet risks as described in Note 7 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

47

---

 

Comparison of Financial Condition at December 31, 2015 and June 30, 2015

Total assets decreased $10.0 million to $1.16 billion at December 31, 2015 from $1.17 billion at June 30, 2015.  The decrease was primarily attributable to a decrease in loans held for sale, partly offset by increases in cash and cash equivalents and investment securities.

Total cash and cash equivalents, primarily excess cash deposited with the Federal Reserve Bank of San Francisco, increased $30.0 million, or 37 percent, to $111.4 million at December 31, 2015 from $81.4 million at June 30, 2015.  The increase in the total cash and cash equivalents was primarily attributable to temporarily investing excess cash received from the settlements of loans held for sale.

Total investment securities increased $8.6 million, or 57 percent, to $23.6 million at December 31, 2015 from $15.0 million at June 30, 2015.  The increase was primarily the result of purchases of mortgage-backed securities, partly offset by scheduled and accelerated principal payments on mortgage-backed securities.  For further analysis on investment securities, see Note 5 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Loans held for investment decreased $346,000 to $813.9 million at December 31, 2015 from $814.2 million at June 30, 2015.  During the first six months of fiscal 2016 and 2015, the Corporation originated $74.7 million and $92.9 million, respectively, of loans held for investment, consisting primarily of single-family, multi-family and commercial real estate loans.  During the first six months of fiscal 2016 and 2015, the Corporation purchased $13.0 million and $218,000 of loans to be held for investment, respectively. Total loan principal payments during the first six months of fiscal 2016 were $83.6 million, up 23 percent from $67.8 million during the comparable period in fiscal 2015, due primarily to higher loan refinancing activity.  In addition, real estate owned acquired in the settlement of loans in the first six months of fiscal 2016 and 2015 was $4.2 million and $2.3 million, respectively.  The balance of preferred loans increased $21.2 million to $474.6 million at December 31, 2015, compared to $453.4 million at June 30, 2015, and represented 58 percent and 55 percent of loans held for investment, respectively.  The balance of single-family loans held for investment decreased $22.0 million, or six percent, to $344.0 million at December 31, 2015, compared to $366.0 million at June 30, 2015, and represented approximately 42 percent and 44 percent of loans held for investment, respectively. The change in the mix between the preferred loans and single-family loans was consistent with the Corporation’s strategy to increase the average loan yield.

The tables below describe the geographic dispersion of gross real estate secured loans held for investment at December 31, 2015 and June 30, 2015, as a percentage of the total dollar amount outstanding:

As of December 31, 2015

(Dollars In Thousands)	Inland Empire					Southern California (1)					Other California					Other States					Total
Loan Category	Balance			%		Balance			%		Balance			%		Balance			%		Balance			%
Single-family	$	103,374		30	%	$	179,461		52	%	$	59,634		17	%	$	1,530		1	%	$	343,999		100	%
Multi-family	75,937			20	%	203,765			55	%	89,516			24	%	2,882			1	%	372,100			100	%
Commercial real estate	35,080			36	%	42,786			43	%	20,708			21	%	—			—	%	98,574			100	%
Construction	375			4	%	9,391			92	%	407			4	%	—			—	%	10,173			100	%
Other	—			—	%	72			100	%	—			—	%	—			—	%	72			100	%
Total	$	214,766		26	%	$	435,475		53	%	$	170,265		20	%	$	4,412		1	%	$	824,918		100	%

(1)	Other than the Inland Empire.

48

---

As of June 30, 2015

(Dollars In Thousands)	Inland Empire					Southern California (1)					Other California					Other States					Total
Loan Category	Balance			%		Balance			%		Balance			%		Balance			%		Balance			%
Single-family	$	108,490		30	%	$	194,321		53	%	$	60,586		16	%	$	2,564		1	%	$	365,961		100	%
Multi-family	72,758			21	%	181,130			52	%	90,214			26	%	2,918			1	%	347,020			100	%
Commercial real estate	41,991			42	%	42,856			42	%	16,050			16	%	—			—	%	100,897			100	%
Construction	1,095			13	%	5,320			65	%	1,776			22	%	—			—	%	8,191			100	%
Total	$	224,334		27	%	$	423,627		52	%	$	168,626		20	%	$	5,482		1	%	$	822,069		100	%

(1)	Other than the Inland Empire.

Loans held for sale decreased $48.7 million, or 22 percent, to $176.0 million at December 31, 2015 from $224.7 million at June 30, 2015.  The decrease was primarily due to the lower volume of loans originated for sale of $472.5 million during the quarter ended December 31, 2015 as compared to $720.7 million during the quarter ended June 30, 2015 and the timing difference between loan fundings and loan sale settlements. In addition, mortgage interest rates have increased since June 30, 2015, contributing to decline in loans originated and purchased for sale.

Total deposits decreased $6.4 million, or one percent, to $917.7 million at December 31, 2015 from $924.1 million at June 30, 2015.  Time deposits decreased $24.1 million, or seven percent, to $321.6 million at December 31, 2015 from $345.7 million at June 30, 2015; while transaction accounts increased $17.7 million, or three percent, to $596.1 million at December 31, 2015 from $578.4 million at June 30, 2015.  The change in deposit mix was consistent with the Corporation’s marketing strategy to promote transaction accounts and the strategic decision to increase the percentage of lower cost transaction accounts in its deposit base and decrease the percentage of time deposits by competing less aggressively for time deposits.

Total borrowings decreased $33,000 to $91.3 million at December 31, 2015 as compared to $91.4 million at June 30, 2015, due to the scheduled amortization payments.

 

Total stockholders’ equity decreased $3.2 million, or two percent, to $137.9 million at December 31, 2015, from $141.1 million at June 30, 2015, primarily as a result of stock repurchases totaling $5.3 million (see Part II, Item 2, “Unregistered Sales of Equity Securities and Use of Proceeds”) and $2.0 million of quarterly cash dividends paid, partly offset by net income of $3.4 million during the first six months of fiscal 2016.

Comparison of Operating Results for the Quarters Ended December 31, 2015 and 2014

The Corporation’s net income for the second quarter of fiscal 2016 was $982,000, a decrease of $1.3 million, or 58 percent, as compared to the same period of fiscal 2015. The decrease in net income for the second quarter of fiscal 2016 was primarily attributable to decreases in net interest income and non-interest income, partly offset by a decrease in the provision for income taxes, compared to the same period one year ago. For the first six months of fiscal 2016, the Corporation’s net income was $3.4 million, a decrease of $1.3 million, or 28 percent, from $4.7 million in the same period of fiscal 2015. The decrease in net income for the first six months was primarily attributable to decreases in net interest income and non-interest income, an increase in non-interest expense and a reduced recovery from the allowance for loan losses, partly offset by a decrease in the provision for income taxes.

 

The Corporation’s efficiency ratio, defined as non-interest expense divided by the sum of net interest income and non-interest income, increased to 91 percent for the second quarter of fiscal 2016 from 79 percent for the same period of fiscal 2015.  The increase in the efficiency ratio for the quarter was primarily the result of the decreases in interest income and non-interest income. For the first six months of fiscal 2016, the Corporation’s efficiency ratio also increased to 84 percent from 80 percent for the same period of fiscal 2015. The increase in the efficiency ratio was primarily the result of the decreases in net interest income and non-interest income and the increase in non-interest expense.

For the second quarter of fiscal 2016, return on average assets declined 50 basis points to 0.34 percent from 0.84 percent in the same period last year. For the first six months of fiscal 2016, return on average assets was 0.58 percent, down 27 basis points from 0.85 percent in the same period last year.

49

---

For the second quarter of fiscal 2016, return on average equity decreased to 2.83 percent from 6.42 percent for the same period last year. For the first six months of fiscal 2016, return on average equity was 4.91 percent compared to 6.50 percent for the same period last year.

Diluted earnings per share for the second quarter of fiscal 2016 were $0.11, a 56 percent decrease from $0.25 in the same period last year. For the first six months of fiscal 2016, diluted earnings per share were $0.39, a 22 percent decrease from $0.50 in the same period last year. The lower percentage decrease in the diluted earnings per share in comparison to the percentage decrease in the net income was primarily attributable to stock repurchases during the last 12 months.

 

Net Interest Income:

For the Quarters Ended December 31, 2015 and 2014.  Net interest income decreased $521,000, or six percent, to $7.6 million for the second quarter of fiscal 2016 from $8.1 million for the comparable period in fiscal 2015, due to a lower net interest margin, partly offset by a higher average earning asset balance.  The net interest margin was 2.68 percent in the second quarter of fiscal 2016, a 33 basis points decrease from 3.01 percent in the same period of fiscal 2015 due to a decrease in the average yield of interest-earning assets and an increase in the average cost of interest-bearing liabilities. The weighted-average yield of interest-earning assets decreased by 28 basis points to 3.31 percent while the weighted-average cost of interest-bearing liabilities increased by four basis points to 0.69 percent for the second quarter of fiscal 2016 as compared to the same period last year. The average balance of interest-earning assets increased $54.4 million, or five percent, to $1.13 billion in the second quarter of fiscal 2016 from $1.08 billion in the comparable period of fiscal 2015, primarily reflecting an increase in average interest-earning deposits, partly offset by a decrease in average loans receivables, net. The increase in average interest-earning deposits was funded primarily by the deployment of excess cash received from the settlement of loans held for sale, ongoing business activity and borrowings.

For the Six Months Ended December 31, 2015 and 2014.  Net interest income decreased $392,000, or two percent, to $15.7 million for the first six months of fiscal 2016 from $16.0 million for the comparable period in fiscal 2015, due to a lower net interest margin, partly offset by a higher average earning asset balance.  The net interest margin was 2.75 percent in the first six months of fiscal 2016, down 24 basis points from 2.99 percent in the same period of fiscal 2015 due to a decrease in the average yield on interest-earning assets and an increase in the average cost of interest-bearing liabilities.  The weighted-average yield on interest-earning assets decreased by 19 basis points to 3.38 percent, while the weighted-average cost of interest-bearing liabilities increased by five basis points to 0.70 percent for the first six months of fiscal 2016 as compared to the same period last year. The average balance of interest-earning assets increased $63.0 million, or six percent, to $1.14 billion in the first six months of fiscal 2016 from $1.07 billion in the comparable period of fiscal 2015, funded primarily by the deployment of excess cash received from the settlements of loans held for sale, ongoing business activities and borrowings.

  

Interest Income:

For the Quarters Ended December 31, 2015 and 2014.  Total interest income decreased by $293,000, or three percent, to $9.4 million for the second quarter of fiscal 2016 from $9.7 million in the same quarter of fiscal 2015.  This decrease was primarily due to the lower average yield of earning assets, partly offset by the higher average outstanding balance of interest-earning assets, primarily interest-earning deposits.

Loans receivable interest income decreased $397,000, or four percent, to $9.0 million in the second quarter of fiscal 2016 from $9.4 million for the same quarter of fiscal 2015.  This decrease was attributable to a lower average loan yield and, to a lesser extent, a lower average loan balance.  The average loan yield during the second quarter of fiscal 2016 decreased 12 basis points to 3.89 percent from 4.01 percent during the same quarter last year.  The decrease in the average loan yield was primarily attributable to the repricing of adjustable rate loans to lower interest rates, payoffs of loans which carried a higher average yield than the average yield of loans receivable and a decrease in the average yield of loans held for sale. The average balance of loans receivable, including loans held for sale, decreased by $11.5 million, or one percent, to $922.7 million for the second quarter of fiscal 2016 from $934.2 million in the same quarter of fiscal 2015.  The average balance of loans held for sale decreased $23.1 million, or 16 percent, to $120.4 million during the second quarter of fiscal 2016 from $143.5 million in the same quarter of fiscal 2015. The average yield on the loans held for sale decreased by 12 basis points to 3.81 percent in the second quarter of fiscal 2016 from 3.93 percent in the same quarter of fiscal 2015.  

 

The FHLB – San Francisco cash dividend received in the second quarter of fiscal 2016 was $179,000, up 36 percent from $132,000 in the same quarter of fiscal 2015. The average yield increased 137 basis points to 8.85% in the second quarter of fiscal 2016 from 7.48% in the comparable quarter last year.

50

---

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $134,000 in the second quarter of fiscal 2016, up 76 percent from $76,000 in the same quarter of fiscal 2015.  The increase was due to a higher average balance for the second quarter of fiscal 2016 and, to a lesser extent, a higher average yield, as compared to the same period last year.  The average balance of the interest-earning deposits in the second quarter of fiscal 2016 was $185.1 million, an increase of $65.6 million or 55 percent, from $119.5 million in the same quarter of fiscal 2015. The increase in interest-earning deposits was primarily due to temporarily investing excess cash from ongoing business activities in short-term, highly liquid instruments as part of the Corporation’s interest rate risk management strategy. The average yield increased three basis points to 0.28% in the second quarter of fiscal 2016 from 0.25% in the comparable quarter last year, due primarily to the increase in the federal funds rate from 0.25% to 0.50% beginning December 17, 2015.

For the Six Months Ended December 31, 2015 and 2014.  Total interest income increased by $55,000 to $19.2 million for the first six months of fiscal 2016 from the same period of fiscal 2015.  This increase was primarily the result of the higher average balance of earning assets, primarily the increases in the average balance of loans receivable and interest-earning deposits, partly offset by the lower average loan yield.

Loans receivable interest income decreased $102,000, or one percent, to $18.5 million in the first six months of fiscal 2016 from $18.6 million for the same period of fiscal 2015.  This decrease was attributable to a lower average loan yield, partly offset by a higher average loan balance.  The average loan yield during the first six months of fiscal 2016 decreased 13 basis points to 3.92 percent from 4.05 percent during the same period last year.  The decrease in the average loan yield was primarily attributable to the repricing of adjustable rate loans to lower interest rates, payoffs of loans which carried a higher average yield than the average yield of loans receivable and a decrease in the average yield of loans held for sale. The average balance of loans receivable, including loans held for sale, increased $25.7 million, or three percent, to $942.7 million for the first six months of fiscal 2016 from $917.0 million in the same period of fiscal 2015. The average balance of loans held for sale increased by $786,000, or one percent, to $135.6 million during the first six months of fiscal 2016 from $134.8 million in the the same period of fiscal 2015. The average yield on the loans held for sale decreased by 12 basis points to 3.84 percent in the first six months of fiscal 2016 from 3.96 percent in the same period of fiscal 2015, primarily due to the decrease in mortgage interest rates.

The FHLB – San Francisco cash dividend received in the first six months of fiscal 2016 was $379,000, compared to $276,000 in the same period of fiscal 2015.  The average yield increased 154 basis points to 9.36 percent in the first six months of fiscal 2016 from 7.82 percent in the comparable period of fiscal 2015.

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $234,000 in the first six months of fiscal 2016, up 38 percent from $170,000 in the same period of fiscal 2015.  The increase was due to a higher average balance and, to a lesser extent, a higher average yield, for the first six months of fiscal 2016 as compared to the same period last year.  The average balance of the interest-earning deposits in the first six months of fiscal 2016 was $171.4 million, an increase of $37.8 million or 28 percent, from $133.6 million in the same period of fiscal 2015. The increase in interest-earning deposits was primarily due to temporarily investing excess cash from ongoing business activities in short-term, highly liquid instruments as part of the Corporation’s interest rate risk management strategy. The average yield increased two basis points to 0.27% in the first six months of fiscal 2016 from 0.25% in the comparable period last year, due primarily to the recent increase in the federal funds rate from 0.25% to 0.50%.

Interest Expense:

For the Quarters Ended December 31, 2015 and 2014.  Total interest expense for the second quarter of fiscal 2016 was $1.8 million as compared to $1.5 million for the same period last year, an increase of $228,000, or 15 percent.  This increase was attributable to a higher average balance of interest-bearing liabilities and, to a much lesser extent, a higher average cost of interest-bearing liabilities due to the increase in the percentage of the average balance of borrowings to total average liabilities as these borrowings are at a higher average cost.

Interest expense on deposits for the second quarter of fiscal 2016 was $1.1 million as compared to $1.2 million for the same period last year, a decrease of $84,000, or seven percent.  The decrease in interest expense on deposits was primarily attributable to a lower average cost, partly offset by a higher average balance.  The average cost of deposits decreased to 0.48 percent during the second quarter of fiscal 2016 from 0.53 percent during the same quarter last year, a decrease of five basis points.  The decrease in the average cost of deposits was attributable primarily to higher cost time deposits repricing to lower current market interest rates and a lower percentage of time deposits to the total deposit balance. The average balance of deposits increased $13.3 million to $921.4 million during the quarter ended December 31, 2015 from $908.1 million during the same period last year.  The increase in the average balance was primarily attributable to an increase in transaction accounts, partly offset by a decrease in time deposits.  Strategically, the Corporation has been promoting transaction accounts and competing less aggressively for time deposits.  The Corporation believes the increase in transaction accounts was also attributable to the impact of depositors seeking

51

---

an alternative to lower yielding time deposits in light of the current low interest rate environment.  The average balance of transaction accounts to total deposits in the second quarter of fiscal 2016 was 64 percent, compared to 60 percent in the same period of fiscal 2015.

Interest expense on borrowings, consisting of FHLB – San Francisco advances, for the second quarter of fiscal 2016 increased $312,000, or 93 percent, to $648,000 from $336,000 for the same period last year.  The increase in interest expense on borrowings was the result of a higher average balance, partly offset by a lower average cost.  The average balance of borrowings increased $49.9 million, or 121 percent, to $91.3 million during the quarter ended December 31, 2015 from $41.4 million during the same period last year. The average cost of borrowings decreased to 2.81 percent for the quarter ended December 31, 2015 from 3.22 percent in the same quarter last year, a decrease of 41 basis points.  The decrease in average cost was primarily due to new long-term FHLB - San Francisco advances received during second half of fiscal 2015 totaling $50.0 million at an average cost of 2.46%.

For the Six Months Ended December 31, 2015 and 2014.  Total interest expense for the first six months of fiscal 2016 was $3.6 million as compared to $3.1 million for the same period last year, an increase of $447,000, or 14 percent.  This increase was primarily attributable to a higher average balance of borrowings, partly offset by a lower average cost of borrowings.

Interest expense on deposits for the first six months of fiscal 2016 was $2.3 million as compared to $2.4 million for the same period last year, a decrease of $178,000, or seven percent.  The decrease in interest expense on deposits was primarily attributable to a lower average cost, partly offset by a higher average balance.  The average cost of deposits decreased to 0.49 percent during the first six months of fiscal 2016 from 0.54 percent during the same period last year, a decrease of five basis points.  The decrease in the average cost of deposits was primarily attributable to new time deposits with a lower average cost replacing maturing time deposits with a higher average cost, consistent with current relatively low market interest rates.  The average balance of deposits increased $18.4 million, or two percent, to $924.0 million during the six months ended December 31, 2015 from $905.6 million during the same period last year.  The increase in the average balance was primarily attributable to an increase in transaction accounts, partly offset by a decrease in time deposits.  The average balance of transaction accounts to total deposits in the first six months of fiscal 2016 was 64 percent, compared to 60 percent in the same period of fiscal 2015.

Interest expense on borrowings, consisting of FHLB – San Francisco advances, for the first six months of fiscal 2016 increased $625,000, or 93 percent, to $1.3 million from $671,000 for the same period last year.  The increase in interest expense on borrowings was the result of a higher average balance, partly offset by a lower average cost.  The average balance of borrowings increased by $49.9 million, or 121 percent, to $91.3 million during the six months ended December 31, 2015 from $41.4 million during the same period last year.  The average cost of borrowings decreased to 2.81 percent for the six months ended December 31, 2015 from 3.21 percent in the same period last year, a decrease of 40 basis points.  The decrease in average cost was primarily due to new long-term FHLB - San Francisco advances during second half of fiscal 2015 totaling $50.0 million at an average cost of 2.46%.

  

52

---

The following tables present the average balance sheets for the quarters and six months ended December 31, 2015 and 2014, respectively:

Average Balance Sheets

	Quarter Ended December 31, 2015									Quarter Ended December 31, 2014
(Dollars In Thousands)	Average Balance			Interest			Yield/ Cost			Average Balance			Interest			Yield/ Cost
Interest-earning assets:
Loans receivable, net (1)	$	922,719		$	8,979		3.89	%		$	934,214		$	9,376		4.01	%
Investment securities	15,613			71			1.82	%		16,348			72			1.76	%
FHLB – San Francisco stock	8,094			179			8.85	%		7,056			132			7.48	%
Interest-earning deposits	185,100			134			0.28	%		119,493			76			0.25	%
Total interest-earning assets	1,131,526			9,363			3.31	%		1,077,111			9,656			3.59	%
Non interest-earning assets	36,921									35,491
Total assets	$	1,168,447								$	1,112,602
Interest-bearing liabilities:
Checking and money market accounts (2)	$	333,610		122			0.15	%		$	302,866		110			0.14	%
Savings accounts	259,745			169			0.26	%		243,872			160			0.26	%
Time deposits	328,063			835			1.01	%		361,407			940			1.03	%
Total deposits	921,418			1,126			0.48	%		908,145			1,210			0.53	%
Borrowings	91,340			648			2.81	%		41,406			336			3.22	%
Total interest-bearing liabilities	1,012,758			1,774			0.69	%		949,551			1,546			0.65	%
Non interest-bearing liabilities	16,897									17,998
Total liabilities	1,029,655									967,549
Stockholders’ equity	138,792									145,053
Total liabilities and stockholders’ equity	$	1,168,447								$	1,112,602
Net interest income				$	7,589								$	8,110
Interest rate spread (3)							2.62	%								2.94	%
Net interest margin (4)							2.68	%								3.01	%
Ratio of average interest-earning assets to    average interest-bearing liabilities							111.73	%								113.43	%
Return on average assets							0.34	%								0.84	%
Return on average equity							2.83	%								6.42	%

 

(1)	Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $159 and $143 for the quarters ended December 31, 2015 and 2014, respectively.

(2)	Includes the average balance of non interest-bearing checking accounts of $66.4 million and $58.1 million during the quarters ended December 31, 2015 and 2014, respectively.

(3)	Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.

(4)	Represents net interest income before provision for loan losses as a percentage of average interest-earning assets.

53

---

	Six Months Ended December 31, 2015									Six Months Ended December 31, 2014
	Average Balance			Interest			Yield/ Cost			Average Balance			Interest			Yield/ Cost
Interest-earning assets:
Loans receivable, net (1)	$	942,677		$	18,469		3.92	%		$	917,008		$	18,571		4.05	%
Investment securities	15,131			138			1.82	%		16,679			148			1.77	%
FHLB – San Francisco stock	8,094			379			9.36	%		7,056			276			7.82	%
Interest-earning deposits	171,442			234			0.27	%		133,612			170			0.25	%
Total interest-earning assets	1,137,344			19,220			3.38	%		1,074,355			19,165			3.57	%
Non interest-earning assets	34,446									35,185
Total assets	$	1,171,790								$	1,109,540
Interest-bearing liabilities:
Checking and money market accounts (2)	$	331,092		239			0.14	%		$	299,286		214			0.14	%
Savings accounts	258,328			337			0.26	%		242,317			317			0.26	%
Time deposits	334,530			1,693			1.00	%		364,045			1,916			1.04	%
Total deposits	923,950			2,269			0.49	%		905,648			2,447			0.54	%
Borrowings	91,348			1,296			2.81	%		41,413			671			3.21	%
Total interest-bearing liabilities	1,015,298			3,565			0.70	%		947,061			3,118			0.65	%
Non interest-bearing liabilities	16,848									17,372
Total liabilities	1,032,146									964,433
Stockholders’ equity	139,644									145,107
Total liabilities and stockholders’ equity	$	1,171,790								$	1,109,540
Net interest income				$	15,655								$	16,047
Interest rate spread (3)							2.68	%								2.92	%
Net interest margin (4)							2.75	%								2.99	%
Ratio of average interest-earning assets to    average interest-bearing liabilities							112.02	%								113.44	%
Return on average assets							0.58	%								0.85	%
Return on average equity							4.91	%								6.50	%

(1)	Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $220 and $184 for the six months ended December 31, 2015 and 2014, respectively.

(2)	Includes the average balance of non interest-bearing checking accounts of $66.1 million and $58.2 million during the six months ended December 31, 2015 and 2014, respectively.

(3)	Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.

(4)	Represents net interest income before provision for loan losses as a percentage of average interest-earning assets.

 

54

---

The following tables provide the rate/volume variances for the quarters and six months ended December 31, 2015 and 2014, respectively:

Rate/Volume Variance

	Quarter Ended December 31, 2015 Compared To Quarter Ended December 31, 2014 Increase (Decrease) Due to
(In Thousands)	Rate			Volume			Rate/ Volume			Net
Interest-earning assets:
Loans receivable (1)	$	(285	)	$	(115	)	$	3		$	(397	)
Investment securities	2			(3		)	—			(1		)
FHLB – San Francisco stock	24			19			4			47
Interest-bearing deposits	12			41			5			58
Total net change in income on interest-earning assets	(247		)	(58		)	12			(293		)
Interest-bearing liabilities:
Checking and money market accounts	(1		)	12			1			12
Savings accounts	—			9			—			9
Time deposits	(20		)	(87		)	2			(105		)
Borrowings	(41		)	405			(52		)	312
Total net change in expense on interest-bearing liabilities	(62		)	339			(49		)	228
Net (decrease) increase in net interest income	$	(185	)	$	(397	)	$	61		$	(521	)

 

(1)	Includes loans held for sale and non-performing loans.  For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding.

	Six Months Ended December 31, 2015 Compared To Six Months Ended December 31, 2014 Increase (Decrease) Due to
(In Thousands)	Rate			Volume			Rate/ Volume			Net
Interest-earning assets:
Loans receivable (1)	$	(605	)	$	520		$	(17	)	$	(102	)
Investment securities	4			(14		)	—			(10		)
FHLB – San Francisco stock	54			41			8			103
Interest-bearing deposits	13			47			4			64
Total net change in income on interest-earning assets	(534		)	594			(5		)	55
Interest-bearing liabilities:
Checking and money market accounts	—			25			—			25
Savings accounts	—			20			—			20
Time deposits	(74		)	(155		)	6			(223		)
Borrowings	(82		)	808			(101		)	625
Total net change in expense on interest-bearing liabilities	(156		)	698			(95		)	447
Net (decrease) increase in net interest income	$	(378	)	$	(104	)	$	90		$	(392	)

(1)	Includes loans held for sale and non-performing loans.  For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding.

55

---

Recovery from the Allowance for Loan Losses:

For the Quarters Ended December 31, 2015 and 2014.  During the second quarter of fiscal 2016, the Corporation recorded a recovery from the allowance for loan losses of $362,000, a two percent increase from the $354,000 recovery from the allowance for loan losses in the same period of fiscal 2015.  The increase in the recovery was primarily attributable to further improvement in credit quality, partly offset by the increase in loans held for investment over the prior periods and select increases to allowance factors on certain loan types. Non-performing loans decreased $1.7 million, or 12 percent, to $12.2 million at December 31, 2015 as compared to $13.9 million at June 30, 2015 and were $11.2 million at December 31, 2014.  Net recoveries in the second quarter of fiscal 2016 were $96,000 or 0.04 percent (annualized) of average loans receivable, compared to net recoveries of $159,000 or 0.07 percent (annualized) of average loans receivable in the same quarter of fiscal 2015.  Total classified loans, consisting of special mention and substandard loans, were $21.1 million at December 31, 2015 as compared to $28.7 million at June 30, 2015 and to $30.5 million at December 31, 2014.

For the Six Months Ended December 31, 2015 and 2014.  During the first six months of fiscal 2016, the Corporation recorded a recovery from the allowance for loan losses of $400,000, down 66 percent from the recovery from the allowance for loan losses of $1.2 million in the same period of fiscal 2015.  The reduction in the recovery was primarily attributable to the increase in loans held for investment over the prior periods and select increases to allowance factors on certain loan types. Net recoveries in the first six months of fiscal 2016 were $444,000 or 0.09 percent (annualized) of average loans receivable, compared to net recoveries of $121,000 or 0.03 percent (annualized) of average loans receivable in the same period of fiscal 2015.

The allowance for loan losses was determined through quantitative and qualitative adjustments including the Bank's charge-off experience and reflects the impact on loans held for investment from the current general economic conditions of the U.S. and California economies such as the improving unemployment rate and higher home prices in California.  See related discussion of “Asset Quality” below.

At December 31, 2015, the allowance for loan losses was $8.8 million, comprised of collectively evaluated allowances of $8.7 million and individually evaluated allowances of $20,000; in comparison to the allowance for loan losses of $8.7 million at June 30, 2015, comprised of collectively evaluated allowances of $8.6 million and individually evaluated allowances of $98,000.  The allowance for loan losses as a percentage of gross loans held for investment was 1.07 percent at December 31, 2015 compared to 1.06 percent at June 30, 2015.  Management considers, based on currently available information, the allowance for loan losses sufficient to absorb potential losses inherent in loans held for investment.  For further analysis on the allowance for loan losses, see Note 6 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Non-Interest Income:

For the Quarters Ended December 31, 2015 and 2014.  Total non-interest income decreased $1.9 million, or 20 percent, to $7.6 million for the quarter ended December 31, 2015 from $9.5 million for the same period last year.  The decrease was primarily attributable to a decrease in the net gain on sale of loans.

The net gain on sale of loans decreased $2.0 million, or 25 percent, to $6.0 million for the second quarter of fiscal 2016 from $8.0 million in the same quarter of fiscal 2015 reflecting the impact of a lower loan sale volume.  Total loan sale volume, which includes the net change in commitments to extend credit on loans to be held for sale, decreased $135.2 million or 24 percent to $432.4 million in the quarter ended December 31, 2015 from $567.6 million in the comparable quarter last year. The decrease in loan sale volume was attributable to the increase in mortgage interest rates in the second quarter of fiscal 2016 as compared to the same period last year. The average loan sale margin for PBM remained unchanged at 1.40% in the second quarter of fiscal 2016 as compared to the same period of fiscal 2015. The gain on sale of loans includes an unfavorable fair-value adjustment on loans held for sale and derivative financial instruments (commitments to extend credit, commitments to sell loans, commitments to sell mortgage-backed securities, and option contracts) pursuant to ASC 815 and ASC 825 that amounted to a net loss of $1.8 million in the second quarter of fiscal 2016 as compared to a favorable fair-value adjustment net gain of $1.6 million in the same period last year.  The fair-value adjustment on loans held for sale and derivative financial instruments was consistent with the Bank's mortgage banking activity and the volatility of mortgage interest rates. As of December 31, 2015, the fair value of derivative financial instruments pursuant to ASC 815 and ASC 825 was $5.9 million, compared to $8.0 million at June 30, 2015 and $9.1 million at December 31, 2014.  

For the Six Months Ended December 31, 2015 and 2014.  Total non-interest income decreased $560,000, or three percent, to $18.0 million for the six months ended December 31, 2015 from $18.6 million for the same period last year.  The decrease was primarily attributable to a decrease in the gain on sale of loans.

56

---

The net gain on sale of loans decreased $726,000, or five percent, to $15.0 million for the first six months of fiscal 2016 from $15.7 million in the same period of fiscal 2015 reflecting the impact of a lower loan sale volume, partly offset by a higher average loan sale margin.  Total loan sale volume was $972.0 million in the first six months ended December 31, 2015, down $93.5 million, or nine percent, from $1.07 billion in the comparable quarter last year.  The decrease in loan sale volume was attributable to the increase in mortgage interest rates in the first six months of fiscal 2016 as compared to the same period last year. The average loan sale margin for PBM during the first six months of fiscal 2016 was 1.54 percent, up eight basis points from 1.46 percent for the same period of fiscal 2015.  The gain on sale of loans includes an unfavorable fair-value adjustment on derivative financial instruments pursuant to ASC 815 and ASC 825, a net loss of $2.2 million in the first six months of fiscal 2016 as compared to a favorable fair-value adjustment, a net gain of $957,000, in the same period last year.  

Non-Interest Expense:

For the Quarters Ended December 31, 2015 and 2014.  Total non-interest expense in the quarter ended December 31, 2015 was $13.9 million, a decrease of $53,000 as compared to the quarter ended December 31, 2014.  The decrease in non-interest expense was primarily due to decreases in professional expenses, sales and marketing expense and other operating expenses, partly offset by increases in salaries and employee benefits expense, premises and occupancy, equipment expense and deposit insurance premiums and regulatory assessments.

For the Six Months Ended December 31, 2015 and 2014.  Total non-interest expense in the six months ended December 31, 2015 was $28.2 million, an increase of $568,000 or two percent, as compared to $27.7 million in the same period ended December 31, 2014.  The increase in non-interest expense was primarily due to increases in salaries and employee benefits, partly offset by declines in premises and occupancy expenses, sales and marketing expense and other operating expenses related to mortgage banking operations.

Total salaries and employee benefits increased $1.3 million, or seven percent, to $20.8 million in the first six months of fiscal 2016 from $19.5 million in the same period of fiscal 2015.  The increase was primarily attributable to lower deferrals of compensation costs related to lower loan originations. PBM loan originations decreased $75.6 million, or seven percent, to $1.03 billion in the first six months of fiscal 2016 from $1.10 billion in the comparable period in fiscal 2015.

Provision for Income Taxes:

The income tax provision reflects accruals for taxes at the applicable rates for federal income tax and California franchise tax based upon reported pre-tax income, adjusted for the effect of all permanent differences between income for tax and financial reporting purposes, such as non-deductible stock-based compensation, bank-owned life insurance policies and certain California tax-exempt loans, among others.  Therefore, there are fluctuations in the effective income tax rate from period to period based on the relationship of net permanent differences to income before tax.

For the Quarters Ended December 31, 2015 and 2014.  The income tax provision was $708,000 for the quarter ended December 31, 2015 as compared to $1.7 million for the same quarter last year.  The effective income tax rate for the quarter ended December 31, 2015 was 41.9 percent as compared to 42.5 percent in the same quarter last year.  The Corporation believes that the effective income tax rate applied in the second quarter of fiscal 2016 reflects its current income tax obligations.

For the Six Months Ended December 31, 2015 and 2014.  The income tax provision was $2.5 million for the six months ended December 31, 2015 as compared to $3.5 million for the same period last year.  The effective income tax rate for the six months ended December 31, 2015 was 41.8 percent as compared to 42.3 percent in the same period last year.  The Corporation believes that the effective income tax rate applied in the first six months of fiscal 2016 reflects its current income tax obligations.

57

---

Asset Quality

Non-performing loans, net of the allowance for loan losses and fair value adjustments, consisting of loans with collateral primarily located in California, decreased $1.7 million, or 12 percent, to $12.2 million at December 31, 2015 from $13.9 million at June 30, 2015.  Non-performing loans as a percentage of loans held for investment improved to 1.50 percent at December 31, 2015 from 1.71 percent at June 30, 2015.  The non-performing loans at December 31, 2015 were primarily comprised of 38 single-family loans ($10.1 million); three multi-family loans ($2.0 million); and one commercial business loan ($80,000).  This compares to the $13.9 million of non-performing loans at June 30, 2015 which were primarily comprised of 34 single-family loans ($9.9 million); four multi-family loans ($2.2 million); five commercial real estate loans ($1.7 million); and one commercial business loan ($89,000). No interest accruals were made for loans that were past due 90 days or more or if the loans were deemed non-performing.

As of December 31, 2015, total restructured loans decreased $1.8 million, or 27 percent, to $4.8 million from $6.6 million at June 30, 2015.  At December 31, 2015 and June 30, 2015, $4.1 million and $5.6 million, respectively, of these restructured loans were classified as non-performing.  As of December 31, 2015, $2.4 million, or 50 percent, of the restructured loans have a current payment status, consistent with their modified payment terms; this compares to $4.9 million, or 74 percent, of restructured loans that had a current payment status, consistent with their modified payment terms as of June 30, 2015.

Real estate owned was $4.9 million at December 31, 2015, an increase of $2.5 million or 104 percent from $2.4 million at June 30, 2015.  Real estate owned at December 31, 2015 was comprised of five single-family properties ($4.1 million) and one commercial real estate property ($782,000).  The Corporation has not suspended foreclosure activity at anytime through the most recent credit cycle because, to date, the Corporation has not been in a situation where its foreclosure documentation, process or legal standing has been challenged by a court.  The Corporation maintains the original promissory note and deed of trust for loans held for investment.  As a result, the Corporation does not rely on lost-note affidavits to fulfill foreclosure filing requirements.

Non-performing assets, which includes non-performing loans and real estate owned, increased $756,000, or five percent, to $17.1 million or 1.47 percent of total assets at December 31, 2015 from $16.3 million or 1.39 percent of total assets at June 30, 2015.  Restructured loans which are performing in accordance with their modified terms and are not otherwise classified non-accrual are not included in non-performing assets.  For further analysis on non-performing loans and restructured loans, see Note 6 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Occasionally, the Corporation is required to repurchase loans sold to Freddie Mac, Fannie Mae or other institutional investors if it is determined that such loans do not meet the credit requirements of the investor, or if one of the parties involved in the loan misrepresented pertinent facts, committed fraud, or if such loans were 90-days past due within 120 days of the loan funding date. During the first six months of fiscal 2016, the Corporation repurchased six loans, totaling $1.5 million, from investors pursuant to the recourse/repurchase covenants contained in the loan sale agreements, while additional repurchase requests were settled that did not result in the repurchase of the loan itself.  This compares to the first six months of fiscal 2015 when the Corporation repurchased three loans, totaling $637,000, from investors pursuant to the recourse/repurchase covenants contained in the loan sale agreements, while additional repurchase requests were settled that did not result in the repurchase of the loan itself.  The primary reasons for honoring the repurchase requests are borrower fraud, undisclosed liabilities on borrower applications, and documentation, verification and appraisal disputes.  For the first six months of fiscal 2016, the Corporation had a recourse provision of $33,000 and settled claims for $33,000.  This compares to the first six months of fiscal 2015 when the Corporation had a recourse reserve recovery of $200,000 and received net reimbursement of $7,000 on settled claims. As of December 31, 2015, the total recourse reserve for loans sold that are subject to repurchase was $768,000, unchanged from June 30, 2015 and up from $711,000 at December 31, 2014.

  

Beginning in 2008, in connection with the down turn in the real estate market, the Corporation implemented tighter underwriting standards to reduce potential loan repurchase requests, including requiring higher credit scores, generally lower debt-to-income ratios, and verification of income and assets, among other criteria.  Despite management’s diligent estimate of the recourse reserve, the Corporation is still subject to risks and uncertainties associated with potentially higher loan repurchase claims from investors, primarily those related to loans originated and sold in the calendar years 2004 through 2007.

58

---

The following table shows the summary of the recourse liability for the quarters and six months ended December 31, 2015 and 2014:

	For the Quarters Ended December 31,							For the Six Months Ended December 31,
Recourse Liability	2015			2014				2015			2014
(In Thousands)
Balance, beginning of the period	$	768		$	712			$	768		$	904
Provision (recovery) from recourse liability	30			(1		)		33			(200		)
Net settlements in lieu of loan repurchases	(30		)	—				(33		)	7
Balance, end of the period	$	768		$	711			$	768		$	711

A decline in real estate values subsequent to the time of origination of the Corporation’s real estate secured loans could result in higher loan delinquency levels, foreclosures, provisions for loan losses and net charge-offs.  Real estate values and real estate markets are beyond the Corporation’s control and are generally affected by changes in national, regional or local economic conditions and other factors.  These factors include fluctuations in interest rates and the availability of loans to potential purchasers, changes in tax laws and other governmental statutes, regulations and policies and acts of nature, such as earthquakes and national disasters particular to California where substantially all of the Corporation’s real estate collateral is located.  If real estate values decline from the levels described in the following tables (which were derived at the time of loan origination), the value of the real estate collateral securing the Corporation’s loans as set forth in the table could be significantly overstated.  The Corporation’s ability to recover on defaulted loans by foreclosing and selling the real estate collateral would then be diminished and it would be more likely to suffer losses on defaulted loans.  The Corporation generally does not update the loan-to-value ratio (“LTV”) on its loans held for investment by obtaining new appraisals or broker price opinions (nor does the Corporation intend to do so in the future as a result of the costs and inefficiencies associated with completing the task) unless a specific loan has demonstrated deterioration or the Corporation receives a loan modification request from a borrower (in which case individually evaluated allowances are established, if required).  Therefore, it is reasonable to assume that the LTV ratios disclosed in the following tables may be understated in comparison to their current LTV ratios as a result of their year of origination, the subsequent general decline in real estate values that occurred and the specific location of the individual properties.  The Corporation has not quantified the current LTVs of its loans held for investment nor the impact the decline in real estate values has had on the original LTVs of its loans held for investment.

The following table describes certain credit risk characteristics of the Corporation’s single-family, first trust deed, mortgage loans held for investment as of December 31, 2015:

(Dollars In Thousands)	Outstanding Balance (1)			Weighted- Average FICO (2)	Weighted- Average LTV (3)	Weighted- Average Seasoning (4)
Interest only	$	103,473		737	72%	8.95 years
Stated income (5)	$	147,966		730	66%	9.99 years
FICO less than or equal to 660	$	9,352		645	63%	9.88 years
Over 30-year amortization	$	12,947		731	64%	10.24 years

(1)	The outstanding balance presented on this table may overlap more than one category.  Of the outstanding balance, $2.6 million of “interest only,” $7.2 million of “stated income,” $688 of “FICO less than or equal to 660,” and $226 of “over 30-year amortization” balances were non-performing.

(2)	Based on borrowers’ FICO scores at the time of loan origination.  The FICO score represents the creditworthiness of a borrower based on the borrower’s credit history, as reported by an independent third party.  A higher FICO score indicates a greater degree of creditworthiness.  Bank regulators have issued guidance stating that a FICO score of 660 and below is indicative of a “subprime” borrower.

(3)	LTV is the ratio derived by dividing the current loan balance by the lower of the original appraised value or purchase price of the real estate collateral.

(4)	Seasoning describes the number of years since the funding date of the loan.

(5)	Stated income is defined as borrower stated income on his/her loan application which was not subject to verification during the loan origination process.

59

---

The following table summarizes the amortization schedule of the Corporation’s interest only single-family, first trust deed, mortgage loans held for investment, including the percentage of those which are identified as non-performing or 30 – 89 days delinquent as of December 31, 2015:

(Dollars In Thousands)	Balance			Non-Performing (1)	30 - 89 Days Delinquent (1)
Fully amortize in the next 12 months	$	55,141		4%	—%
Fully amortize between 1 year and 5 years	47,492			1%	—%
Fully amortize after 5 years	840			—%	—%
Total	$	103,473		3%	—%

(1)	As a percentage of each category.

The following table summarizes the interest rate reset (repricing) schedule of the Corporation’s stated income single-family, first trust deed, mortgage loans held for investment, including the percentage of those which are identified as non-performing or 30 – 89 days delinquent as of December 31, 2015:

(Dollars In Thousands)	Balance (1)			Non-Performing (1)	30 - 89 Days Delinquent (1)
Interest rate reset in the next 12 months	$	144,105		5%	—%
Interest rate reset between 1 year and 5 years	3,861			18%	—%
Interest rate reset after 5 years	—			—%	—%
Total	$	147,966		5%	—%

(1)	As a percentage of each category.  Also, the loan balances and percentages on this table may overlap with the interest only single-family, first trust deed, mortgage loans held for investment table.

The reset of payment terms on adjustable rate mortgage loans (primarily interest only single-family loans) to a fully amortizing status from their interest-only period has started to accelerate and may create a payment shock for some of the Corporation’s borrowers as the loans reprice to a higher monthly payment consisting of both principal and interest, which may result in an increase in nonperforming loans. To date, the Corporation has not experienced an elevated level of delinquencies or defaults related to payment shocks.

 

60

---

The following table describes certain credit risk characteristics, geographic locations and the calendar year of loan origination of the Corporation’s single-family, first trust deed, mortgage loans held for investment, at December 31, 2015:

	Calendar Year of Origination
(Dollars In Thousands)	2007 & Prior	2008	2009	2010	2011	2012	2013	2014	2015	Total
Loan balance (in thousands)	$256,175	$17,011	$877	$122	$1,037	$4,627	$5,456	$22,976	$25,215	$333,496
Weighted-average LTV (1)	66%	75%	51%	69%	64%	56%	54%	67%	71%	66%
Weighted-average age (in years)	10.19	7.77	6.40	5.12	4.42	3.40	2.49	1.39	0.49	8.48
Weighted-average FICO (2)	730	745	750	700	712	747	751	748	744	733
Number of loans	787	34	3	1	4	23	31	42	35	960
Geographic breakdown (%)
Inland Empire	30%	24%	100%	100%	59%	21%	30%	38%	22%	30%
Southern California (3)	56%	49%	—%	—%	41%	35%	24%	34%	50%	53%
Other California (4)	13%	27%	—%	—%	—%	44%	46%	28%	28%	17%
Other States	1%	—%	—%	—%	—%	—%	—%	—%	—%	—%
Total	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%

(1)	LTV is the ratio derived by dividing the current loan balance by the lower of the original appraised value or purchase price of the real estate collateral.

(2)	At time of loan origination.

(3)	Other than the Inland Empire.

(4)	Other than the Inland Empire and Southern California.

61

---

The following table describes certain credit risk characteristics, geographic locations and the calendar year of loan origination of the Corporation’s multi-family loans held for investment, at December 31, 2015:

	Calendar Year of Origination
(Dollars In Thousands)	2007 & Prior	2008	2009	2010	2011	2012	2013	2014	2015	Total
Loan balance (in thousands)	$46,909	$3,989	$—	$—	$14,229	$26,556	$84,174	$93,163	$103,080	$372,100
Weighted-average LTV (1)	47%	43%	—%	—%	56%	55%	56%	56%	55%	54%
Weighted-average DCR (2)	1.45x	1.38x	—	—	1.54x	1.74x	1.71x	1.66x	1.48x	1.59x
Weighted-average age (in years)	10.31	7.67	—	—	4.31	3.35	2.41	1.47	0.47	2.83
Weighted-average FICO (3)	695	701	—	—	734	728	760	765	758	749
Number of loans	91	4	—	—	16	32	114	109	142	508
Geographic breakdown (%)
Inland Empire	23%	34%	—%	—%	41%	15%	31%	12%	16%	20%
Southern California (4)	53%	66%	—%	—%	52%	53%	43%	54%	66%	55%
Other California (5)	18%	—%	—%	—%	7%	32%	26%	34%	18%	24%
Other States	6%	—%	—%	—%	—%	—%	—%	—%	—%	1%
Total	100%	100%	—%	—%	100%	100%	100%	100%	100%	100%

(1)	LTV is the ratio derived by dividing the current loan balance by the lower of the original appraised value or purchase price of the real estate collateral.

(2)	Debt Coverage Ratio (“DCR”) at time of origination.

(3)	At time of loan origination.

(4)	Other than the Inland Empire.

(5)	Other than the Inland Empire and Southern California.

The following table summarizes the interest rate reset or maturity schedule of the Corporation’s multi-family loans held for investment, including the percentage of those which are identified as non-performing, 30 – 89 days delinquent or not fully amortizing as of December 31, 2015:

(Dollars In Thousands)	Balance			Non- Performing (1)	30 - 89 Days Delinquent	Percentage Not Fully Amortizing (1)
Interest rate reset or mature in the next 12 months	$	71,493		3%	—%	22%
Interest rate reset or mature between 1 year and 5 years	293,633			—%	—%	8%
Interest rate reset or mature after 5 years	6,974			—%	—%	19%
Total	$	372,100		1%	—%	11%

(1)	As a percentage of each category.

62

---

The following table describes certain credit risk characteristics, geographic locations and the calendar year of loan origination of the Corporation’s commercial real estate loans held for investment, at December 31, 2015:

	Calendar Year of Origination
(Dollars In Thousands)	2007 & Prior	2008	2009	2010	2011	2012	2013	2014	2015	Total (5)(6)
Loan balance (in thousands)	$16,690	$422	$—	$357	$752	$14,793	$18,128	$25,436	$21,996	$98,574
Weighted-average LTV (1)	46%	39%	—%	56%	60%	49%	47%	47%	44%	46%
Weighted-average DCR (2)	1.84x	1.43x	—	1.26x	1.47x	1.90x	1.80x	1.91x	1.62x	1.80x
Weighted-average age (in years)	10.08	7.69	—	5.60	4.02	3.24	2.40	1.42	0.48	3.19
Weighted-average FICO (2)	709	700	—	704	770	753	757	750	751	747
Number of loans	19	2	—	2	1	14	22	30	27	117
Geographic breakdown (%):
Inland Empire	22%	41%	—%	51%	—%	71%	34%	35%	25%	36%
Southern California (3)	68%	59%	—%	49%	100%	29%	36%	48%	33%	43%
Other California (4)	10%	—%	—%	—%	—%	—%	30%	17%	42%	21%
Other States	—%	—%	—%	—%	—%	—%	—%	—%	—%	—%
Total	100%	100%	—%	100%	100%	100%	100%	100%	100%	100%

(1)	LTV is the ratio derived by dividing the current loan balance by the lower of the original appraised value or purchase price of the real estate collateral.

(2)	At time of loan origination.

(3)	Other than the Inland Empire.

(4)	Other than the Inland Empire and Southern California.

(5)

Comprised of the following: $33.0 million in Mixed Use; $15.3 million in Mobile Home Park; $15.0 million in Retail; $15.0 million in Office; $4.9 million in Warehouse; $4.6 million in Mini-Storage; $3.8 million in Restaurant/Fast Food; $1.9 million in Medical/Dental Office; $1.8 million in Light Industrial/Manufacturing; $1.7 million in Hotel and Motel; and $1.6 million in Automotive – Non Gasoline.

(6)	Consisting of $85.0 million or 86.2 percent in investment properties and $13.6 million or 13.8 percent in owner occupied properties.

The following table summarizes the interest rate reset or maturity schedule of the Corporation’s commercial real estate loans held for investment, including the percentage of those which are identified as non-performing, 30 – 89 days delinquent or not fully amortizing as of December 31, 2015:

(Dollars In Thousands)	Balance			Non- Performing (1)	30 - 89 Days Delinquent	Percentage Not Fully Amortizing (1)
Interest rate reset or mature in the next 12 months	$	15,881		—%	—%	66%
Interest rate reset or mature between 1 year and 5 years	82,693			—%	—%	81%
Interest rate reset or mature after 5 years	—			—%	—%	—%
Total	$	98,574		—%	—%	79%

(1)	As a percentage of each category.

63

---

The following table sets forth information with respect to the Corporation’s non-performing assets and restructured loans, net of allowance for loan losses and fair value adjustments, at the dates indicated:

(In Thousands)	At December 31, 2015			At June 30, 2015
Loans on non-accrual status (excluding restructured loans):
Mortgage loans:
Single-family	$	7,652		$	7,010
Multi-family	394			653
Commercial real estate	—			680
Total	8,046			8,343
Accruing loans past due 90 days or more	—			—
Restructured loans on non-accrual status:
Mortgage loans:
Single-family	2,502			2,902
Multi-family	1,559			1,593
Commercial real estate	—			1,019
Commercial business loans	80			89
Total	4,141			5,603
Total non-performing loans	12,187			13,946
Real estate owned, net	4,913			2,398
Total non-performing assets	$	17,100		$	16,344
Restructured loans on accrual status:
Mortgage loans:
Single-family	$	666		$	989
Total	$	666		$	989
Non-performing loans as a percentage of loans held for investment, net    of allowance for loan losses	1.50		%	1.71		%
Non-performing loans as a percentage of total assets	1.05		%	1.19		%
Non-performing assets as a percentage of total assets	1.47		%	1.39		%

64

---

The following table describes the non-performing loans, net of allowance for loan losses and fair value adjustments, by the calendar year of origination as of December 31, 2015:

		Calendar Year of Origination
(In Thousands)		2007 & Prior			2008			2009			2010			2011			2012			2013			2014			2015			Total
Mortgage loans:
	Single-family	$	9,624		$	438		$	—		$	—		$	—		$	92		$	—		$	—		$	—		$	10,154
	Multi-family	1,953			—			—			—			—			—			—			—			—			1,953
Commercial business loans		—			—			80			—			—			—			—			—			—			80
Total		$	11,577		$	438		$	80		$	—		$	—		$	92		$	—		$	—		$	—		$	12,187

The following table describes the non-performing loans, net of allowance for loan losses and fair value adjustments, by the geographic location as of December 31, 2015:

(In Thousands)		Inland Empire			Southern California (1)			Other California (2)			Other States			Total
Mortgage loans:
	Single-family	$	2,560		$	5,935		$	1,659		$	—		$	10,154
	Multi-family	236			—			1,323			394			1,953
Commercial business loans		—			80			—			—			80
Total		$	2,796		$	6,015		$	2,982		$	394		$	12,187

(1)	Other than the Inland Empire.

(2)	Other than the Inland Empire and Southern California.

65

---

The following table summarizes classified assets, which is comprised of classified loans, net of allowance for loan losses and fair value adjustments, and real estate owned at the dates indicated:

	At December 31, 2015						At June 30, 2015
(Dollars In Thousands)	Balance			Count			Balance			Count
Special mention loans:
Mortgage loans:
Single-family	$	4,676		16			$	7,797		18
Multi-family	1,339			3			413			1
Total special mention loans	6,015			19			8,210			19
Substandard loans:
Mortgage loans:
Single-family	10,154			40			10,261			36
Multi-family	2,743			5			7,514			11
Commercial real estate	928			2			2,643			7
Construction	1,152			1			—			—
Commercial business loans	80			1			89			1
Total substandard loans	15,057			49			20,507			55
Total classified loans	21,072			68			28,717			74
Real estate owned:
Single-family	4,131			5			432			2
Commercial real estate	782			1			1,966			1
Total real estate owned	4,913			6			2,398			3
Total classified assets	$	25,985		74			$	31,115		77

66

---

Loan Volume Activities

The following table is provided to disclose details related to the volume of loans originated, purchased and sold for the quarters and six months indicated:

	For the Quarters Ended December 31,						For the Six Months Ended December 31,
(In Thousands)	2015			2014			2015			2014
Loans originated and purchased for sale:
Retail originations	$	248,289		$	259,140		$	523,387		$	510,471
Wholesale originations and purchases	224,214			306,517			489,405			568,956
Total loans originated and purchased for sale (1)	472,503			565,657			1,012,792			1,079,427
Loans sold:
Servicing released	(437,575		)	(512,728		)	(1,027,165		)	(1,001,469		)
Servicing retained	(20,844		)	(7,144		)	(32,265		)	(8,828		)
Total loans sold (2)	(458,419		)	(519,872		)	(1,059,430		)	(1,010,297		)
Loans originated for investment:
Mortgage loans:
Single-family	7,188			11,647			12,618			24,598
Multi-family	24,065			26,857			46,768			48,090
Commercial real estate	3,670			11,931			10,114			17,081
Construction	4,708			—			5,090			3,009
Other	—			—			72			—
Commercial business loans	—			—			—			75
Consumer loans	—			1			—			1
Total loans originated for investment  (3)	39,631			50,436			74,662			92,854
Loans purchased for investment:
Mortgage loans:
Single-family	1,949			—			2,142			218
Multi-family	8,868			—			8,868			—
Commercial real estate	1,950			—			1,950			—
Total loans purchased for investment (3)	12,767			—			12,960			218
Mortgage loan principal payments	(37,742		)	(42,973		)	(83,589		)	(67,753		)
Real estate acquired in settlement of loans	(3,225		)	(1,365		)	(4,231		)	(2,292		)
(Decrease) increase in other items, net (4)	(4,959		)	5,167			(2,227		)	3,385
Net increase (decrease) in loans held for investment and loans held for sale at fair value	$	20,556		$	57,050		$	(49,063	)	$	95,542

(1)	Includes PBM loans originated and purchased for sale during the quarters and six months ended December 31, 2015 and 2014 totaling $472.5 million, $561.9 million, $1.01 billion and $1.08 billion, respectively.

(2)	Includes PBM loans sold during the quarters and six months ended December 31, 2015 and 2014 totaling $458.4 million, $516.5 million, $1.06 billion and $1.01 billion, respectively.

(3)	Includes PBM loans originated and purchased for investment during the quarters and six months ended December 31, 2015 and 2014 totaling $7.7 million, $11.6 million, $13.3 million and $26.0 million, respectively.

(4)	Includes net changes in undisbursed loan funds, deferred loan fees or costs, allowance for loan losses, fair value of loans held for sale, advance payments of escrows and repurchases.

67

---

Loans that the Corporation has originated for sale are primarily sold on a servicing released basis.  Clear ownership is conveyed to the investor by endorsing the original note in favor of the investor; transferring the servicing to a new servicer consistent with investor instructions; communicating the servicing transfer to the borrower as required by law; and sending the loan file and collateral instruments electronically to the investor contemporaneous with receiving the cash proceeds from the sale of the loan.  Additionally, the Corporation registers the change of ownership in the mortgage electronic registration system known as MERS as required by the contractual terms of the loan sale agreement.  The Corporation does not believe that completing this additional registration clouds ownership of the note since the steps previously described have also been taken.  Also, the Corporation retains an imaged copy of the entire loan file and collateral instruments as an abundance of caution in the event questions arise that can only be answered by reviewing the loan file.  Additionally, the Corporation does not originate or sponsor mortgage-backed securities.

Liquidity and Capital Resources

The Corporation’s primary sources of funds are deposits, proceeds from the sale of loans originated and purchased for sale, proceeds from principal and interest payments on loans, proceeds from the maturity and sale of investment securities, FHLB – San Francisco advances, access to the discount window facility at the Federal Reserve Bank of San Francisco and access to a federal funds facility with its correspondent bank.  While maturities and scheduled amortization of loans and investment securities are a relatively predictable source of funds, deposit flows, mortgage prepayments and loan sales are greatly influenced by general interest rates, economic conditions and competition.

The primary investing activity of the Corporation is the origination and purchase of loans held for investment and loans held for sale.  During the first six months of fiscal 2016 and 2015, the Corporation originated and purchased $1.10 billion and $1.17 billion of loans, respectively.  The total loans sold in the first six months of fiscal 2016 and 2015 were $1.06 billion and $1.01 billion, respectively.  At December 31, 2015, the Corporation had loan origination commitments totaling $107.6 million, undisbursed lines of credit totaling $1.6 million and undisbursed loan funds totaling $6.7 million.  The Corporation anticipates that it will have sufficient funds available to meet its current loan commitments.

The Corporation’s primary financing activity is gathering deposits.  During the first six months of fiscal 2016, the net decrease in deposits was $6.4 million or one percent, primarily due to scheduled maturities in time deposits, partly offset by the increase in transaction accounts. The increase in transaction accounts and the decrease in time deposits were consistent with the Corporation's operating strategy. As of December 31, 2015, total deposits were $917.7 million. At December 31, 2015, time deposits scheduled to mature in one year or less were $153.8 million and total time deposits with a principal amount of $100,000 or higher were $160.7 million.   Historically, the Corporation has been able to retain a significant percentage of its time deposits as they mature by adjusting deposit rates to the current interest rate environment.

The Corporation must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities.  The Corporation generally maintains sufficient cash and cash equivalents to meet short-term liquidity needs.  At December 31, 2015, total cash and cash equivalents were $111.4 million, or 10 percent of total assets.  Depending on market conditions and the pricing of deposit products and FHLB – San Francisco advances, the Bank may rely on FHLB – San Francisco advances for part of its liquidity needs.  As of December 31, 2015, total borrowings were $91.3 million and the financing availability at FHLB – San Francisco was limited to 35 percent of total assets; the remaining borrowing facility was $310.2 million and the remaining available collateral was $572.2 million.  In addition, the Bank has secured a $20.2 million discount window facility at the Federal Reserve Bank of San Francisco, collateralized by investment securities with a fair market value of $21.5 million.  As of December 31, 2015, the Bank also has a borrowing arrangement in the form of a federal funds facility with its correspondent bank for $12.0 million which matures on June 30, 2016 which the Bank intends to renew upon maturity. The Bank has no advances under its correspondent bank or discount window facility as of December 31, 2015.

Regulations require thrifts to maintain adequate liquidity to assure safe and sound operations. The Bank’s average liquidity ratio (defined as the ratio of average qualifying liquid assets to average deposits and borrowings) for the quarter ended December 31, 2015 increased slightly to 34.6 percent from 34.5 percent for the quarter ended June 30, 2015.

Effective January 1, 2015, the Bank is subject to capital requirements which created a required ratio for common equity Tier 1 (“CET1”) capital, increased the Tier1 leverage and Tier 1 capital ratios, changed the risk-weightings of certain assets for purposes of the risk-based capital ratios, created an additional capital conservation buffer over the required capital ratios and changed what qualifies as capital for purposes of meeting these various capital requirements. In addition, Provident Financial Holdings, Inc. as a savings and loan holding company registered with the FRB, is required by the FRB to maintain capital adequacy that generally parallels the OCC requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possibly

68

---

additional discretionary actions by bank regulators that, if undertaken, could have a direct material effect on the Corporation's financial statements. Provident Financial Holdings, Inc. and the Bank are required to maintain additional levels of Tier 1 common equity over the minimum risk-based capital levels before they may pay dividends, repurchase shares or pay discretionary bonuses.

The new minimum requirements include a ratio of common equity Tier 1 capital (CET1 capital) to total risk-weighted assets (“CET1 risk-based ratio”) of 4.5%, a ratio of Tier 1 capital to total risk-weighted assets of 6.0%, a ratio of total capital to total risk-weighted assets of 8.0%, and a Tier1 leverage ratio (the ratio of Tier 1 capital to average total consolidated assets) of 4.0%.

In addition to the capital requirements, there are a number of changes in what constitutes regulatory capital, subject to transition periods. These changes include the phasing-out of certain instruments as qualifying capital. Provident Financial Holdings, Inc. and the Bank do not have any of these instruments. Mortgage servicing and deferred tax assets over designated percentages of CET1 will be deducted from capital, subject to a four-year transition period. CET1 will consist of Tier 1 capital less all capital components that are not considered common equity. In addition, Tier 1 capital will include accumulated other comprehensive income, which includes all unrealized gains and losses on available for sale debt and equity securities, subject to a four-year transition period. Because of the Bank's asset size, it is not considered an advanced approaches banking organization and has elected to take the one-time option to permanently opt-out of the inclusion of unrealized gains and losses on available for sale debt and equity securities in the Bank's capital calculations.

The new requirements also include changes in the risk-weighting of assets to better reflect credit risk and other risk exposure. These include a 150% risk weight (up from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and for non-residential mortgage loans that are 90 days past due or otherwise in nonaccrual status; a 20% (up from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (currently set at 0%); and a 250% risk weight (up from 100%) for mortgage servicing and deferred tax assets that are not deducted from capital.

In addition to the minimum CET1, Tier 1 and total capital ratios, Provident Financial Holdings, Inc. and the Bank will have to maintain a capital conservation buffer consisting of additional CET1 capital equal to 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement is to be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.

Under the new standards, in order to be considered well-capitalized, the Bank must have to have a CET1 risk-based ratio of 6.5% (new), a ratio of Tier 1 capital to total risk-weighted assets of 8% (increased from 6%), a ratio of total capital to total risk-weighted assets of 10% (unchanged) and a Tier1 leverage ratio of 5% (unchanged).

At December 31, 2015, Provident Financial Holdings, Inc. and the Bank each exceeded all regulatory capital requirements. The Bank was categorized "well-capitalized" at December 31, 2015 under the regulations of the OCC.

69

---

Provident Financial Holdings, Inc. and the Bank's actual and required minimum capital amounts and ratios at the dates indicated are as follows (dollars in thousands):

											Regulatory Requirements
	Actual										Minimum for Capital Adequacy Purposes										Minimum to Be Well Capitalized
	Amount						Ratio				Amount						Ratio				Amount						Ratio
Provident Financial Holdings, Inc.:
As of December 31, 2015
Tier 1 leverage capital (to adjusted average assets)	$	137,493					11.77	%			$	46,726					4.00	%			$	58,407					5.00	%
CET1 capital (to risk-weighted assets) (1)	$	137,493					19.32	%			$	32,023					4.50	%			$	46,255					6.50	%
Tier 1 capital (to risk-weighted assets)	$	137,493					19.32	%			$	42,697					6.00	%			$	56,930					8.00	%
Total capital (to risk-weighted assets)	$	146,398					20.57	%			$	56,930					8.00	%			$	71,162					10.00	%
As of June 30, 2015
Tier 1 leverage capital (to adjusted assets)	$	140,735					11.94	%			$	47,161					4.00	%			$	58,951					5.00	%
CET1 capital (to risk-weighted assets)	$	140,735					19.24	%			$	32,923					4.50	%			$	47,555					6.50	%
Tier 1 capital (to risk-weighted assets)	$	140,735					19.24	%			$	43,897					6.00	%			$	58,529					8.00	%
Total capital (to risk-weighted assets)	$	149,886					20.49	%			$	58,529					8.00	%			$	73,161					10.00	%
Provident Savings Bank, F.S.B.:
As of December 31, 2015
Tier 1 leverage capital (to adjusted average assets)	$	115,112					9.85	%			$	46,726					4.00	%			$	58,407					5.00	%
CET1 capital (to risk-weighted assets)	$	115,112					16.18	%			$	32,016					4.50	%			$	46,245					6.50	%
Tier 1 capital (to risk-weighted assets)	$	115,112					16.18	%			$	42,687					6.00	%			$	56,917					8.00	%
Total capital (to risk-weighted assets)	$	124,015					17.43	%			$	56,917					8.00	%			$	71,146					10.00	%
As of June 30, 2015
Tier 1 leverage capital (to adjusted assets)	$	125,946					10.68	%			$	47,161					4.00	%			$	58,951					5.00	%
CET1 capital (to risk-weighted assets)	$	125,946					17.22	%			$	32,922					4.50	%			$	47,554					6.50	%
Tier 1 capital (to risk-weighted assets)	$	125,946					17.22	%			$	43,896					6.00	%			$	58,528					8.00	%
Total capital (to risk-weighted assets)	$	135,096					18.47	%			$	58,528					8.00	%			$	73,160					10.00	%

The ability of the Corporation to pay dividends to stockholders depends primarily on the ability of the Bank to pay dividends to the Corporation.  The Bank may not declare or pay a cash dividend if the effect thereof would cause its net worth to be reduced below the regulatory capital requirements imposed by federal regulation.  In the first six months of fiscal 2016, the Bank paid a cash dividend of $15.0 million to the Corporation; while the Corporation paid $2.0 million of cash dividends to its shareholders.

Supplemental Information

	At December 31, 2015	At June 30, 2015	At December 31, 2014
Loans serviced for others (in thousands)	$101,539	$80,058	$80,813
Book value per share	$16.52	$16.35	$16.05

70

---

ITEM 3 – Quantitative and Qualitative Disclosures about Market Risk.

One of the Corporation’s principal financial objectives is to achieve long-term profitability while reducing its exposure to fluctuating interest rates.  The Corporation has sought to reduce the exposure of its earnings to changes in interest rates by attempting to manage the repricing mismatch between interest-earning assets and interest-bearing liabilities.  The principal element in achieving this objective is to increase the interest-rate sensitivity of the Corporation’s interest-earning assets by retaining for its portfolio new loan originations with interest rates subject to periodic adjustment to market conditions and by selling fixed-rate, single-family mortgage loans.  In addition, the Corporation maintains an investment portfolio, which is largely in U.S. government agency MBS and U.S. government sponsored enterprise MBS with contractual maturities of up to 30 years that reprice frequently.  The Corporation relies on retail deposits as its primary source of funds while utilizing FHLB – San Francisco advances as a secondary source of funding.  Management believes retail deposits, unlike brokered deposits, reduces the effects of interest rate fluctuations because they generally represent a more stable source of funds.  As part of its interest rate risk management strategy, the Corporation promotes transaction accounts and time deposits with terms up to seven years.

Through the use of an internal interest rate risk model, the Corporation is able to analyze its interest rate risk exposure by measuring the change in net portfolio value (“NPV”) over a variety of interest rate scenarios.  NPV is defined as the net present value of expected future cash flows from assets, liabilities and off-balance sheet contracts.  The calculation is intended to illustrate the change in NPV that would occur in the event of an immediate change in interest rates of -100, +100, +200, +300 and +400 basis points (“bp”) with no effect given to steps that management might take to counter the effect of the interest rate movement. The current federal funds rate is 0.50 percent making an immediate change of -200 and -300 basis points improbable.

The following table is derived from the internal interest rate risk model and represents the NPV based on the indicated changes in interest rates as of December 31, 2015 (dollars in thousands).

Basis Points ("bp") Change in Rates	Net Portfolio Value			NPV Change(1)			Portfolio Value of Assets			NPV as Percentage of Portfolio Value Assets(2)	Sensitivity Measure(3)
+400 bp	$	255,044		$	104,634		$	1,272,361		20.04%	+750 bp
+300 bp	$	234,468		$	84,058		$	1,260,020		18.61%	+607 bp
+200 bp	$	210,224		$	59,814		$	1,244,270		16.90%	+436 bp
+100 bp	$	181,462		$	31,052		$	1,224,336		14.82%	+228 bp
0 bp	$	150,410		$	—		$	1,199,387		12.54%	0 bp
-100 bp	$	131,284		$	(19,126	)	$	1,193,354		11.00%	-154 bp

(1)	Represents the increase (decrease) of the NPV at the indicated interest rate change in comparison to the NPV at December 31, 2015 (“base case”).

(2)	Derived as the NPV divided by the portfolio value of total assets.

(3)	Derived as the change in the NPV ratio from the base case amount assuming the indicated change in interest rates (expressed in basis points).

The following table is derived from the internal interest rate risk model and represents the change in the NPV at a -100 basis point rate shock at December 31, 2015 and June 30, 2015.

	At December 31, 2015	At June 30, 2015
	(-100 bp rate shock)	(-100 bp rate shock)
Pre-Shock NPV Ratio: NPV as a % of PV Assets	12.54%	13.60%
Post-Shock NPV Ratio: NPV as a % of PV Assets	11.00%	12.05%
Sensitivity Measure: Change in NPV Ratio	-154 bp	-155 bp

The pre-shock NPV ratio declined 106 basis points to 12.54% at December 31, 2015 from 13.60% at June 30, 2015 and the post-shock NPV ratio declined 105 basis points to 11.00% at December 31, 2015 from 12.05% at June 30, 2015. The decline of the NPV ratios was primarily attributable to a $15.0 million cash dividend distribution from the Bank to the Corporation in September 2015, partly offset by the net income in the first six months of fiscal 2016.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing tables.  For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may

71

---

react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates.  Additionally, certain assets, such as adjustable rate mortgage (“ARM”) loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset.  Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from time deposits could likely deviate significantly from those assumed when calculating the results described in the tables above.  It is also possible that, as a result of an interest rate increase, the higher mortgage payments required from ARM borrowers could result in an increase in delinquencies and defaults.  Changes in market interest rates may also affect the volume and profitability of the Corporation’s mortgage banking operations.  Accordingly, the data presented in the tables in this section should not be relied upon as indicative of actual results in the event of changes in interest rates.  Furthermore, the NPV presented in the foregoing tables is not intended to present the fair market value of the Corporation, nor does it represent amounts that would be available for distribution to shareholders in the event of the liquidation of the Corporation.

The Corporation also models the sensitivity of net interest income for the 12-month period subsequent to any given month-end assuming a dynamic balance sheet (accounting for the Corporation’s current balance sheet, 12-month business plan, embedded options, rate floors, periodic caps, lifetime caps, and loan, investment, deposit and borrowing cash flows, among others), and immediate, permanent and parallel movements in interest rates of plus 400, 300, 200 and 100 and minus 100 basis points.  The following table describes the results of the analysis at December 31, 2015 and June 30, 2015.

At December 31, 2015			At June 30, 2015
Basis Point (bp) Change in Rates	Change in Net Interest Income		Basis Point (bp) Change in Rates	Change in Net Interest Income
+400 bp	(3.70)%		+400 bp	(0.56)%
+300 bp	3.79%		+300 bp	6.11%
+200 bp	1.37%		+200 bp	3.74%
+100 bp	(1.63)%		+100 bp	0.20%
-100 bp	(18.87)%		-100 bp	(18.57)%

At both December 31, 2015 and June 30, 2015, the Corporation was asset sensitive as its interest-earning assets are expected to reprice more quickly than its interest-bearing liabilities during the subsequent 12-month period.  Therefore, in a rising interest rate environment, the model projects an increase in net interest income over the subsequent 12-month period, except under plus 100 basis point and plus 400 basis point scenarios.  In a falling interest rate environment, the results project a decrease in net interest income over the subsequent 12-month period.

Management believes that the assumptions used to complete the analysis described in the table above are reasonable.  However, past experience has shown that immediate, permanent and parallel movements in interest rates will not necessarily occur.  Additionally, while the analysis provides a tool to evaluate the projected net interest income to changes in interest rates, actual results may be substantially different if actual experience differs from the assumptions used to complete the analysis, particularly with respect to the 12-month business plan when asset growth is forecast.  Therefore, the model results that the Corporation discloses should be thought of as a risk management tool to compare the trends of the Corporation’s current disclosure to previous disclosures, over time, within the context of the actual performance of the treasury yield curve.

ITEM 4 – Controls and Procedures.

a) An evaluation of the Corporation’s disclosure controls and procedures (as defined in Section 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934 (the “Act”)) was carried out under the supervision and with the participation of the Corporation’s Chief Executive Officer, Chief Financial Officer and the Corporation’s Disclosure Committee as of the end of the period covered by this quarterly report.  In designing and evaluating the Corporation’s disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.  Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected.  Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Based on their evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the

72

---

Corporation’s disclosure controls and procedures as of December 31, 2015 are effective, at the reasonable assurance level, in ensuring that the information required to be disclosed by the Corporation in the reports it files or submits under the Act is (i) accumulated and communicated to the Corporation’s management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

b) There have been no changes in the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended December 31, 2015, that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.  The Corporation does not expect that its internal control over financial reporting will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings.

From time to time, the Corporation or its subsidiaries are engaged in legal proceedings in the ordinary course of business, none of which are currently considered to have a material impact on the Corporation’s financial position or results of operations, except as previously disclosed in Part I, Item 3 of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2015.

Item 1A.  Risk Factors.

There have been no material changes in the risk factors previously disclosed in Part I, Item 1A of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2015.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

The table below represents the Corporation’s purchases of its equity securities for the second quarter of fiscal 2016.

Period	(a) Total Number of Shares Purchased		(b) Average Price Paid per Share			(c) Total Number of Shares Purchased as Part of Publicly Announced Plan		(d) Maximum Number of Shares that May Yet Be Purchased Under the Plan (1)
October 1 – 31, 2015	15,528		$	16.97		15,528		117,527
November 1 – 30, 2015	52,743		18.03			52,743		64,784
December 1 – 31, 2015	22,684		18.50			22,684		42,100
Total	90,955		$	17.97		90,955		42,100

(1)	Represents the remaining shares available for future purchases under the April 2015 stock repurchase plan.

During the quarter ended December 31, 2015, the Corporation purchased 90,955 shares of the Corporation’s common stock at an average cost of $17.97 per share.  For the six months ended December 31, 2015, the Corporation purchased 311,384 shares of the Corporation’s common stock at an average cost of $16.96 per share. As of December 31, 2015, a total of 388,551 shares or 90 percent of the shares authorized in the April 2015 stock repurchase plan have been purchased at an average cost of $17.14 per share, leaving 42,100 shares available for future purchases. On October 22, 2015, the Corporation announced a new stock repurchase

73

---

plan of up to five percent of the Corporation's outstanding common stock, or approximately 421,633 shares. The October 2015 stock repurchase plan will become effective upon the completion or expiration of the April 2015 stock repurchase plan and will expire on October 22, 2016. During the quarter and six months ended December 31, 2015, the Corporation did not sell any securities that were not registered under the Securities Act of 1933.

The Corporation is subject to regulatory capital requirements adopted by the Federal Reserve Board, which generally are the same as the capital requirements for the Bank. These capital requirements include provisions that limit the ability of the Corporation to pay dividends to its stockholders or repurchase its shares.

Item 3.  Defaults Upon Senior Securities.

Not applicable.

Item 4.  Mine Safety Disclosures.

Not applicable.

Item 5.  Other Information.

Not applicable.

Item 6.  Exhibits.

Exhibits:     

3.1 (a)	Certificate of Incorporation of Provident Financial Holdings, Inc. (incorporated by reference to Exhibit 3.1 to the Corporation’s Registration Statement on Form S-1 (File No. 333-2230))
3.1 (b)	Certificate of Amendment to Certificate of Incorporation of Provident Financial Holdings, Inc. as filed with the Delaware Secretary of State on November 24, 2009 (incorporated by reference to Exhibit 3.1 to the Corporation's Quarterly Report on Form 10-Q filed on November 9, 2010)
3.1 (c)	Bylaws of Provident Financial Holdings, Inc. (incorporated by reference to Exhibit 3.1 to the Corporation’s Current Report on Form 8-K filed on December 1, 2014)
10.1	Employment Agreement with Craig G. Blunden (incorporated by reference to Exhibit 10.1 to the Corporation’s Form 8-K dated December 19, 2005)
10.2	Post-Retirement Compensation Agreement with Craig G. Blunden (incorporated by reference to Exhibit 10.2 to the Corporation’s Form 8-K dated December 19, 2005)
10.3	1996 Stock Option Plan (incorporated by reference to Exhibit A to the Corporation’s proxy statement dated December 12, 1996)
10.4	1996 Management Recognition Plan (incorporated by reference to Exhibit B to the Corporation’s proxy statement dated December 12, 1996)
10.5	Form of Severance Agreement with Richard L. Gale, Deborah L. Hill, Lilian Salter, Donavon P. Ternes, David S. Weiant and Gwendolyn L. Wertz (incorporated by reference to Exhibit 10.1 and 10.2 in the Corporation’s Form 8-K dated February 24, 2012)
10.6	2003 Stock Option Plan (incorporated by reference to Exhibit A to the Corporation’s proxy statement dated October 21, 2003)

74

---

10.7	Form of Incentive Stock Option Agreement for options granted under the 2003 Stock Option Plan (incorporated by reference to Exhibit 10.13 to the Corporation’s Annual Report on Form 10-K for the fiscal year June 30, 2005).
10.8	Form of Non-Qualified Stock Option Agreement for options granted under the 2003 Stock Option Plan (incorporated by reference to Exhibit 10.14 to the Corporation’s Annual Report on Form 10-K for the fiscal year June 30, 2005).
10.9	2006 Equity Incentive Plan (incorporated by reference to Exhibit A to the Corporation’s proxy statement dated October 12, 2006)
10.10	Form of Incentive Stock Option Agreement for options granted under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.10 in the Corporation’s Form 10-Q for the quarter ended December 31, 2006)
10.11	Form of Non-Qualified Stock Option Agreement for options granted under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.11 in the Corporation’s Form 10-Q for the quarter ended December 31, 2006)
10.12	Form of Restricted Stock Agreement for restricted shares awarded under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.12 in the Corporation’s Form 10-Q for the quarter ended December 31, 2006)
10.13	2010 Equity Incentive Plan (incorporated by reference to Exhibit A to the Corporation’s proxy statement dated October 28, 2010)
10.14	Form of Incentive Stock Option Agreement for options granted under the 2010 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 in the Corporation’s Form 8-K dated November 30, 2010)
10.15	Form of Non-Qualified Stock Option Agreement for options granted under the 2010 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 in the Corporation’s Form 8-K dated November 30, 2010)
10.16	Form of Restricted Stock Agreement for restricted shares awarded under the 2010 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 in the Corporation’s Form 8-K dated November 30, 2010)
10.17	Post-Retirement Compensation Agreement with Donavon P. Ternes (incorporated by reference to Exhibit 10.13 to the Corporation’s Form 8-K dated July 7, 2009)
10.18	2013 Equity Incentive Plan (incorporated by reference to Exhibit A to the Corporation’s proxy statement dated October 24, 2013)
10.19	Form of Incentive Stock Option Agreement for options granted under the 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 in the Corporation’s Form 8-K dated November 30, 2013)
10.20	Form of Non-Qualified Stock Option Agreement for options granted under the 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 in the Corporation’s Form 8-K dated November 30, 2013)
10.21	Form of Restricted Stock Agreement for restricted shares awarded under the 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 in the Corporation’s Form 8-K dated November 30, 2013)
14	Code of Ethics for the Corporation’s directors, officers and employees (incorporated by reference to Exhibit 14 in the Corporation’s Annual Report on Form 10-K dated September 12, 2007)
31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

75

---

32.1	Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101	The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2015, formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Statements of Financial Condition; (2) Condensed Consolidated Statements of Operations; (3) Condensed Consolidated Statements of Comprehensive Income; (4) Condensed Consolidated Statements of Stockholders’ Equity; (5) Condensed Consolidated Statements of Cash Flows; and (6) Selected Notes to Condensed Consolidated Financial Statements.

76

---

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

	Provident Financial Holdings, Inc.
Date: February 9, 2016	/s/ Craig G. Blunden
	Craig G. Blunden
	Chairman and Chief Executive Officer (Principal Executive Officer)
Date: February 9, 2016	/s/ Donavon P. Ternes
	Donavon P. Ternes
	President, Chief Operating Officer and Chief Financial Officer (Principal Financial and Accounting Officer)

77

---

Exhibit Index

31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101	The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2015, formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Statements of Financial Condition; (2) Condensed Consolidated Statements of Operations; (3) Condensed Consolidated Statements of Comprehensive Income; (4) Condensed Consolidated Statements of Stockholders’ Equity; (5) Condensed Consolidated Statements of Cash Flows; and (6) Selected Notes to Condensed Consolidated Financial Statements.

78