Annual Statements Open main menu

PROVIDENT FINANCIAL SERVICES INC - Quarter Report: 2013 June (Form 10-Q)

10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number: 001-31566

PROVIDENT FINANCIAL SERVICES, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware   42-1547151
(State or Other Jurisdiction of Incorporation or Organization)   (I.R.S. Employer Identification No.)
239 Washington Street, Jersey City, New Jersey   07302
(Address of Principal Executive Offices)   (Zip Code)

(732) 590-9200

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding twelve months (or for such shorter period that the Registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer   x    Accelerated Filer   ¨
Non-Accelerated Filer   ¨    Smaller Reporting Company   ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

As of August 1, 2013 there were 83,209,293 shares issued and 59,864,973 shares outstanding of the Registrant’s Common Stock, par value $0.01 per share, including 413,483 shares held by the First Savings Bank Directors’ Deferred Fee Plan not otherwise considered outstanding under U.S. generally accepted accounting principles.


Table of Contents

PROVIDENT FINANCIAL SERVICES, INC.

INDEX TO FORM 10-Q

 

Item Number

   Page Number  
PART I—FINANCIAL INFORMATION   

1.

 

Financial Statements:

  
 

Consolidated Statements of Financial Condition as of June 30, 2013 (unaudited) and December 31, 2012

     3   
 

Consolidated Statements of Income for the three and six months ended June 30, 2013 and 2012 (unaudited)

     4   
 

Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2012 (unaudited)

     5   
 

Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2013 and 2012 (unaudited)

     6   
 

Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 (unaudited)

     8   
 

Notes to Unaudited Consolidated Financial Statements

     9   

2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     31   

3.

 

Quantitative and Qualitative Disclosures About Market Risk

     40   

4.

 

Controls and Procedures

     42   
PART II—OTHER INFORMATION   

1.

 

Legal Proceedings

     43   

1A.

 

Risk Factors

     43   

2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

     43   

3.

 

Defaults Upon Senior Securities

     44   

4.

 

Mine Safety Disclosures

     44   

5.

 

Other Information

     44   

6.

 

Exhibits

     44   

Signatures

     47   

 

2


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS.

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Financial Condition

June 30, 2013 (Unaudited) and December 31, 2012

(Dollars in Thousands)

 

      June 30, 2013     December 31, 2012  
ASSETS     

Cash and due from banks

   $ 79,035      $ 101,850  

Short-term investments

     1,470        1,973  
  

 

 

   

 

 

 

Total cash and cash equivalents

     80,505        103,823  
  

 

 

   

 

 

 

Securities available for sale, at fair value

     1,174,778        1,264,002  

Investment securities held to maturity (fair value of $353,494 at June 30, 2013 (unaudited) and $374,916 at December 31, 2012)

     351,836        359,464   

Federal Home Loan Bank stock

     47,052        37,543   

Loans

     4,998,347        4,904,699  

Less allowance for loan losses

     67,005        70,348  
  

 

 

   

 

 

 

Net loans

     4,931,342        4,834,351  
  

 

 

   

 

 

 

Foreclosed assets, net

     13,740        12,473  

Banking premises and equipment, net

     67,732        66,120  

Accrued interest receivable

     22,999        24,002  

Intangible assets

     357,015        357,907  

Bank-owned life insurance

     148,069        147,286  

Other assets

     79,011        76,724  
  

 

 

   

 

 

 

Total assets

   $ 7,274,079      $ 7,283,695  
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Deposits:

    

Demand deposits

   $ 3,420,610      $ 3,556,011  

Savings deposits

     945,328        914,787  

Certificates of deposit of $100,000 or more

     295,971        324,901  

Other time deposits

     587,003        632,572  
  

 

 

   

 

 

 

Total deposits

     5,248,912        5,428,271  

Mortgage escrow deposits

     23,077        21,238  

Borrowed funds

     969,123        803,264  

Other liabilities

     46,373        49,676  
  

 

 

   

 

 

 

Total liabilities

     6,287,485        6,302,449  
  

 

 

   

 

 

 

Stockholders’ Equity:

    

Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued

     —          —     

Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,293 shares issued and 59,863,653 shares outstanding at June 30, 2013 and 59,937,955 outstanding at December 31, 2012

     832        832  

Additional paid-in capital

     1,024,181        1,021,507  

Retained earnings

     410,078        389,549  

Accumulated other comprehensive income

     (6,557     7,716   

Treasury stock

     (391,268     (386,270

Unallocated common stock held by the Employee Stock Ownership Plan

     (50,672     (52,088

Common stock acquired by the Directors’ Deferred Fee Plan

     (7,251     (7,298

Deferred compensation – Directors’ Deferred Fee Plan

     7,251        7,298  
  

 

 

   

 

 

 

Total stockholders’ equity

     986,594        981,246  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 7,274,079      $ 7,283,695  
  

 

 

   

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3


Table of Contents

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Income

Three and Six months ended June 30, 2013 and 2012 (Unaudited)

(Dollars in thousands, except per share data)

 

     Three months ended      Six months ended  
     June 30,      June 30,  
     2013      2012      2013      2012  

Interest income:

           

Real estate secured loans

   $ 37,585       $ 38,672       $ 75,920       $ 77,631   

Commercial loans

     10,055         10,205         20,026         20,575   

Consumer loans

     5,875         6,335         11,832         12,624   

Securities available for sale and Federal Home Loan Bank Stock

     6,120         7,812         12,312         16,144   

Investment securities held to maturity

     2,767         2,991         5,606         5,909   

Deposits, Federal funds sold and other short-term investments

     11         4         21         16   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

     62,413         66,019         125,717         132,899   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense:

           

Deposits

     4,607         6,503         9,563         13,505   

Borrowed funds

     4,395         4,938         8,848         9,979   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     9,002         11,441         18,411         23,484   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     53,411         54,578         107,306         109,415   

Provision for loan losses

     1,000         3,500         2,500         8,500   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     52,411         51,078         104,806         100,915   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest income:

           

Fees

     8,318         7,411         16,278         15,486   

Bank-owned life insurance

     2,944         1,260         4,154         2,622   

Net gain on securities transactions

     423         1         934         2,184   

Other income

     952         671         1,216         1,779   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     12,637         9,343         22,582         22,071   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest expense:

           

Compensation and employee benefits

     20,154         20,199         40,997         40,479   

Net occupancy expense

     5,044         5,162         10,250         10,188   

Data processing expense

     2,647         2,462         5,269         5,050   

FDIC insurance

     1,224         1,230         2,474         2,620   

Amortization of intangibles

     516         718         1,027         1,457   

Advertising and promotion expense

     1,277         1,128         2,023         1,813   

Other operating expenses

     6,951         6,857         12,719         12,940   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expense

     37,813         37,756         74,759         74,547   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax expense

     27,235         22,665         52,629         48,439   

Income tax expense

     8,007         6,662         15,573         14,008   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 19,228       $ 16,003       $ 37,056       $ 34,431   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 0.34       $ 0.28       $ 0.65       $ 0.60   

Average basic shares outstanding

     57,206,242         57,152,952         57,186,828         57,102,389   

Diluted earnings per share

   $ 0.34       $ 0.28       $ 0.65       $ 0.60   

Average diluted shares outstanding

     57,283,646         57,187,413         57,240,932         57,135,022   

See accompanying notes to unaudited consolidated financial statements.

 

4


Table of Contents

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income

Three and Six months ended June 30, 2013 and 2012 (Unaudited)

(Dollars in thousands)

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2013     2012     2013     2012  

Net income

   $ 19,228      $ 16,003      $ 37,056      $ 34,431   

Other comprehensive income (loss), net of tax:

        

Unrealized gains and losses on securities available for sale:

        

Net unrealized gains (losses) arising during the period

     (12,562     123        (14,182     1,547   

Reclassification adjustment for (gains) losses included in net income

     (250     (1     (552     (1,292
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (12,812     122        (14,734     255   

Amortization related to post-retirement obligations

     202        212        461        (176
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss) income

     (12,610     334        (14,273     79   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 6,618      $ 16,337      $ 22,783      $ 34,510   
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

5


Table of Contents

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2013 and 2012 (Unaudited)

(Dollars in thousands)

 

    COMMON
STOCK
    ADDITIONAL
PAID-IN
CAPITAL
    RETAINED
EARNINGS
    ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)
    TREASURY
STOCK
    UNALLOCATED
ESOP
SHARES
    COMMON
STOCK
ACQUIRED
BY DDFP
    DEFERRED
COMPENSATION
DDFP
    TOTAL
STOCKHOLDERS’
EQUITY
 

Balance at December 31, 2011

  $ 832      $ 1,019,253      $ 363,011      $ 9,571      $ (384,725   $ (55,465   $ (7,390   $ 7,390      $ 952,477   

Net income

    —          —          34,431        —          —          —          —          —          34,431   

Other comprehensive income, net of tax

    —          —          —          79        —          —          —          —          79   

Cash dividends declared

    —          —          (15,208     —          —          —          —          —          (15,208

Distributions from DDFP

    —          —          —          —          —          —          46        (46     —     

Purchases of treasury stock

    —          —          —          —          (5,620     —          —          —          (5,620

Shares issued dividend reinvestment plan

    —          (1,604     —          —          6,736        —          —          —          5,132   

Stock option exercises

    —          (6     —          —          10        —          —          —          4   

Allocation of ESOP shares

    —          (235     —          —          —          1,401        —          —          1,166   

Allocation of SAP shares

    —          1,930        —          —          —          —          —          —          1,930   

Allocation of stock options

    —          155        —          —          —          —          —          —          155   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

  $ 832      $ 1,019,493      $ 382,234      $ 9,650      $ (383,599   $ (54,064   $ (7,344   $ 7,344      $ 974,546   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

6


Table of Contents

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2013 and 2012 (Unaudited) (Continued)

(Dollars in thousands)

 

    COMMON
STOCK
    ADDITIONAL
PAID-IN
CAPITAL
    RETAINED
EARNINGS
    ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)
    TREASURY
STOCK
    UNALLOCATED
ESOP
SHARES
    COMMON
STOCK
ACQUIRED
BY DDFP
    DEFERRED
COMPENSATION
DDFP
    TOTAL
STOCKHOLDERS’
EQUITY
 

Balance at December 31, 2012

  $ 832      $ 1,021,507      $ 389,549      $ 7,716      $ (386,270   $ (52,088   $ (7,298   $ 7,298      $ 981,246   

Net income

    —          —          37,056        —          —          —          —          —          37,056   

Other comprehensive income, net of tax

    —          —          —          (14,273     —          —          —          —          (14,273

Cash dividends paid

    —          —          (16,527     —          —          —          —          —          (16,527

Distributions from DDFP

    —          —          —          —          —          —          47        (47     —     

Purchases of treasury stock

    —          —          —          —          (5,883     —          —          —          (5,883

Shares issued dividend reinvestment plan

    —          (78     —          —          673        —          —          —          595   

Stock option exercises

    —          (59     —          —          212        —          —          —          153   

Allocation of ESOP shares

    —          (158     —          —          —          1,416        —          —          1,258   

Allocation of SAP shares

    —          2,828        —          —          —          —          —          —          2,828   

Allocation of stock options

    —          141        —          —          —          —          —          —          141   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

  $ 832      $ 1,024,181      $ 410,078      $ (6,557   $ (391,268   $ (50,672   $ (7,251   $ 7,251      $ 986,594   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

7


Table of Contents

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

Six months ended June 30, 2013 and 2012 (Unaudited)

(Dollars in thousands)

 

     Six months ended June 30,  
     2013     2012  

Cash flows from operating activities:

    

Net income

   $ 37,056      $ 34,431   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization of intangibles

     4,598        4,864   

Provision for loan losses

     2,500        8,500   

Deferred tax expense (benefit)

     1,761        (4,005

Increase in cash surrender value of Bank-owned life insurance

     (4,154     (2,622

Net amortization of premiums and discounts on securities

     7,277        7,662   

Accretion of net deferred loan fees

     (2,064     (1,701

Amortization of premiums on purchased loans, net

     756        833   

Net increase in loans originated for sale

     (14,344     (23,620

Proceeds from sales of loans originated for sale

     15,161        24,954   

Proceeds from sales of foreclosed assets

     3,704        9,090   

ESOP expense

     1,258        1,166   

Allocation of stock award shares

     2,802        1,930   

Allocation of stock options

     141        155   

Net gain on sale of loans

     (817     (1,334

Net gain on securities transactions

     (934     (2,184

Net loss (gain) on sale of premises and equipment

     29        (97

Net loss on sale of foreclosed assets

     195        270   

Decrease in accrued interest receivable

     1,003        775   

Increase in other assets

     (5,338     (2,286

Decrease in other liabilities

     (3,303     (1,369
  

 

 

   

 

 

 

Net cash provided by operating activities

     47,287        55,412   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Proceeds from maturities, calls and paydowns of investment securities

     51,146        39,095   

Purchases of investment securities held to maturity

     (44,718     (54,428

Proceeds from sales of securities

     14,834        47,131   

Proceeds from maturities and paydowns of securities available for sale

     196,434        233,196   

Purchases of securities available for sale

     (151,861     (218,099

BOLI benefits paid

     —          —     

Purchases of loans

     (4,558     (48,980

Net increase in loans

     (93,406     (42,280

Proceeds from sales of premises and equipment

     35        65   

Purchases of premises and equipment

     (5,188     (4,555
  

 

 

   

 

 

 

Net cash used in investing activities

     (37,282     (48,855
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net (decrease) increase in deposits

     (179,359     49,416   

Increase in mortgage escrow deposits

     1,839        3,308   

Purchase of treasury Stock

     (5,883     (5,620

Cash dividends paid to stockholders

     (16,527     (15,208

Shares issued dividend reinvestment plan

     595        5,132   

Stock options exercised

     153       4   

Proceeds from long-term borrowings

     50,000       —     

Payments on long-term borrowings

     (45,798     (25,796

Net increase (decrease) in short-term borrowings

     161,657        (10,180
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (33,323     1,056   
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (23,318     (7,613

Cash and cash equivalents at beginning of period

     103,823        69,632   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 80,505      $ 77,245   
  

 

 

   

 

 

 

Cash paid during the period for:

    

Interest on deposits and borrowings

   $ 18,692      $ 23,793   
  

 

 

   

 

 

 

Income taxes

   $ 13,344      $ 10,071   
  

 

 

   

 

 

 

Non cash investing activities:

    

Transfer of loans receivable to foreclosed assets

   $ 5,537      $ 10,507   
  

 

 

   

 

 

 

See accompanying notes to unaudited consolidated financial statements

 

8


Table of Contents

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies

A. Basis of Financial Statement Presentation

The accompanying unaudited consolidated financial statements include the accounts of Provident Financial Services, Inc. and its wholly owned subsidiary, The Provident Bank (the “Bank,” together with Provident Financial Services, Inc., the “Company”).

In preparing the interim unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the periods presented. Actual results could differ from these estimates. The allowance for loan losses and the valuation of securities available for sale are material estimates that are particularly susceptible to near-term change. The current unstable economic environment has resulted in a heightened degree of uncertainty inherent in these material estimates.

The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and six months ended June 30, 2013 are not necessarily indicative of the results of operations that may be expected for all of 2013.

Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission.

These unaudited consolidated financial statements should be read in conjunction with the December 31, 2012 Annual Report to Stockholders on Form 10-K.

B. Earnings Per Share

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations:

 

    For the three months ended June 30,     For the six months ended June 30,  
    2013     2012     2013     2012  
    Net
Income
    Weighted
Average
Common
Shares
Outstanding
    Per
Share
Amount
    Net
Income
    Weighted
Average
Common
Shares
Outstanding
    Per
Share
Amount
    Net
Income
    Weighted
Average
Common
Shares
Outstanding
    Per
Share
Amount
    Net
Income
    Weighted
Average
Common
Shares
Outstanding
    Per
Share
Amount
 

Net income

  $ 19,228          $ 16,003          $ 37,056          $ 34,431       
 

 

 

       

 

 

       

 

 

       

 

 

     

Basic earnings per share:

                       

Income available to common stockholders

  $ 19,228        57,206,242      $ 0.34      $ 16,003        57,152,952      $ 0.28      $ 37,056        57,186,828      $ 0.65      $ 34,431        57,102,389      $ 0.60   
 

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Dilutive shares

      77,404            34,461            54,104            32,632     
   

 

 

       

 

 

       

 

 

       

 

 

   

Diluted earnings per share:

                       

Income available to common stockholders

  $ 19,228        57,283,646      $ 0.34      $ 16,003        57,187,413      $ 0.28      $ 37,056        57,240,932      $ 0.65      $ 34,431        57,135,022      $ 0.60   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Anti-dilutive stock options and awards totaling 4,017,937 shares at June 30, 2013, were excluded from the earnings per share calculations.

 

9


Table of Contents

Note 2. Investment Securities

At June 30, 2013, the Company had $1.17 billion and $351.8 million in available for sale and held to maturity investment securities, respectively. Many factors, including lack of liquidity in the secondary market for certain securities, variations in pricing information, regulatory actions, changes in the business environment or any changes in the competitive marketplace could have an adverse effect on the Company’s investment portfolio which could result in other-than-temporary impairment on certain investment securities in future periods. Included in the Company’s investment portfolio are private label mortgage-backed securities. These investments may pose a higher risk of future impairment charges as a result of the uncertain economic environment and the potential negative effect on future performance of these private label mortgage-backed securities. The total number of all held to maturity and available for sale securities in an unrealized loss position as of June 30, 2013 totaled 241, compared with 65 at December 31, 2012. All securities with unrealized losses at June 30, 2013 were analyzed for other-than-temporary impairment. Based upon this analysis, no other-than-temporary impairment existed at June 30, 2013.

Securities Available for Sale

The following table presents the amortized cost, gross unrealized gains, gross unrealized losses and the estimated fair value for securities available for sale at June 30, 2013 and December 31, 2012 (in thousands):

 

     June 30, 2013  
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair
value
 

Agency obligations

   $ 94,280         340         (213     94,407   

Mortgage-backed securities

     1,064,862         16,668         (13,221     1,068,309   

State and municipal obligations

     11,567         253         (111     11,709   

Equity securities

     307         46         —          353   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 1,171,016         17,307         (13,545     1,174,778   
  

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2012  
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair
value
 

Agency obligations

   $ 90,443         574         —          91,017   

Mortgage-backed securities

     1,134,647         27,934         (256     1,162,325   

State and municipal obligations

     9,933         384         (1     10,316   

Equity securities

     307         37         —          344   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 1,235,330         28,929         (257     1,264,002   
  

 

 

    

 

 

    

 

 

   

 

 

 

The amortized cost and fair value of securities available for sale at June 30, 2013, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.

 

     June 30, 2013  
     Amortized
cost
     Fair
value
 

Due in one year or less

   $ 33,642         33,689   

Due after one year through five years

     68,761         69,078   

Due after five years through ten years

     407         423   

Due after ten years

     3,037         2,926   

Mortgage-backed securities

     1,064,862         1,068,309   

Equity securities

     307         353   
  

 

 

    

 

 

 
   $ 1,171,016         1,174,778   
  

 

 

    

 

 

 

 

10


Table of Contents

Proceeds from the sale of securities available for sale for the three months ended June 30, 2013, were $6,915,000 resulting in gross gains of $407,000 and no gross losses. No securities were sold from the available for sale portfolio during the three months ended June 30, 2012.

For the six months ended June 30, 2013, proceeds from the sale of securities available for sale were $14,310,000, resulting in gross gains of $888,000 and no gross losses. For the same period last year, proceeds from the sale of securities available for sale were $47,131,000, resulting in gross gains of $2,160,000 and no gross losses. Also, for the three and six months ended June 30, 2013, proceeds from calls on securities available for sale totaled $896,000, with no gains or losses recognized.

The following table presents a roll-forward of the credit loss component of other-than-temporary impairment (“OTTI”) on debt securities for which a non-credit component of OTTI was recognized in other comprehensive income. OTTI recognized in earnings after that date for credit-impaired debt securities is presented as an addition in two components, based upon whether the current period is the first time a debt security was credit-impaired (initial credit impairment), or whether the current period is not the first time a debt security was credit impaired (subsequent credit impairment). Changes in the credit loss component of credit-impaired debt securities were as follows (in thousands):

 

     Three months ended
June  30,
     Six months ended
June  30,
 
     2013      2012      2013      2012  

Beginning credit loss amount

   $ 1,240         1,240         1,240         1,240   

Add: Initial OTTI credit losses

     —           —           —           —     

Subsequent OTTI credit losses

     —           —           —           —     

Less: Realized losses for securities sold

     —           —           —           —     

Securities intended or required to be sold

     —           —           —           —     

Increases in expected cash flows on debt securities

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending credit loss amount

   $ 1,240         1,240         1,240         1,240   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company did not incur an OTTI charge on securities for the three and six months ended June 30, 2013 or 2012, respectively.

The following table represents the Company’s disclosure regarding securities available for sale with temporary impairment at June 30, 2013 and December 31, 2012 (in thousands):

 

     June 30, 2013 Unrealized Losses  
     Less than 12 months     12 months or longer     Total  
     Fair value      Gross
unrealized
losses
    Fair
value
     Gross
unrealized
losses
    Fair
value
     Gross
unrealized
losses
 

Agency obligations

   $ 20,347         (213     —           —          20,437         (213

Mortgage-backed securities

     494,812         (13,220     439         (1     495,251         (13,221

State and municipal obligations

     2,926         (111     —           —          2,926         (111
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 518,085         (13,544     439         (1     518,524         (13,545
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2012 Unrealized Losses  
     Less than 12 months     12 months or longer     Total  
     Fair
value
     Gross
unrealized
losses
    Fair
value
     Gross
unrealized
losses
    Fair
value
     Gross
unrealized
losses
 

Mortgage-backed securities

   $ 59,521         (205     11,012         (51     70,533         (256

State and municipal obligations

     —           —          503         (1     503         (1
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 59,521         (205     11,515         (52     71,036         (257
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The temporary loss position associated with securities available for sale was the result of changes in market interest rates relative to the coupon of the individual security and changes in credit spreads. In addition,

 

11


Table of Contents

there remains a lack of liquidity in certain sectors of the mortgage-backed securities market. Increases in delinquencies and foreclosures have resulted in limited trading activity and significant price declines, regardless of favorable movements in interest rates. The Company does not have the intent to sell securities in a temporary loss position at June 30, 2013, nor is it more likely than not that the Company will be required to sell the securities before the anticipated recovery.

The number of securities in an unrealized loss position at June 30, 2013 totaled 53, compared with 9 at December 31, 2012. The increase in the number of securities in an unrealized loss position at June 30, 2013, was a function of a steepened yield curve, as longer term market interest rates increased and spreads widened. At June 30, 2013, there were 4 private label mortgage-backed securities in an unrealized loss position, with an amortized cost of $10,880,000 and unrealized losses totaling $229,000. Two of these private label mortgage-backed securities were below investment grade at June 30, 2013.

The Company estimates the loss projections for each security by stressing the individual loans collateralizing the security and applying a range of expected default rates, loss severities, and prepayment speeds in conjunction with the underlying credit enhancement for each security. Based on specific assumptions about collateral and vintage, a range of possible cash flows was identified to determine whether other-than-temporary impairment existed during the three and six months ended June 30, 2013. The Company concluded that no other-than-temporary impairment of the securities available for sale portfolio existed at June 30, 2013.

Investment Securities Held to Maturity

The following table presents the amortized cost, gross unrealized gains, gross unrealized losses and the estimated fair value for investment securities held to maturity at June 30, 2013 and December 31, 2012 (in thousands):

 

     June 30, 2013  
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair
value
 

Agency obligations

   $ 5,500         15         (73     5,442   

Mortgage-backed securities

     7,370         336         —          7,706   

State and municipal obligations

     328,523         7,160         (5,771     329,912   

Corporate obligations

     10,443         97         (106     10,434   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 351,836         7,608         (5,950     353,494   
  

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2012  
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair
value
 

Agency obligations

   $ 4,705         34         —          4,739   

Mortgage-backed securities

     11,123         460         —          11,583   

State and municipal obligations

     336,078         15,332         (585     350,825   

Corporate obligations

     7,558         211         —          7,769   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 359,464         16,037         (585     374,916   
  

 

 

    

 

 

    

 

 

   

 

 

 

The Company generally purchases securities for long-term investment purposes, and differences between amortized cost and fair values may fluctuate during the investment period. For the three and six months ended June 30, 2013, the Company recognized gross gains of $16,000 and $30,000, and gross losses of $0 and $2,000, respectively, related to calls on certain securities in the held to maturity portfolio, with proceeds from the calls totaling $13,269,000 and $22,478,000, respectively. In addition, for the six months ended June 30, 2013, the Company recognized gross gains of $18,000, and no gross losses, related to the sales of certain securities, with the proceeds totaling $524,000. The sales of these securities were in response to the credit deterioration of the issuers. There were no sales of securities from the held to maturity portfolio for the three months ended June 30, 2013.

 

12


Table of Contents

For the three and six months ended June 30, 2012, the Company recognized gains of $1,000 and $24,000, respectively, related to calls on certain securities in the held to maturity portfolio, with proceeds from the calls totaling $1,249,000 and $3,956,000 for the three and six months ended June 30, 2012, respectively. There were no sales of securities from the held to maturity portfolio for the three and six months ended June 30, 2012.

The amortized cost and fair value of investment securities in the held to maturity portfolio at June 30, 2013 by contractual maturity are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.

 

     June 30, 2013  
     Amortized
cost
     Fair
value
 

Due in one year or less

   $ 32,775         32,948   

Due after one year through five years

     65,228         66,396   

Due after five years through ten years

     98,183         101,466   

Due after ten years

     148,280         144,978   

Mortgage-backed securities

     7,370         7,706   
  

 

 

    

 

 

 
   $ 351,836         353,494   
  

 

 

    

 

 

 

The following table represents the Company’s disclosure on investment securities held to maturity with temporary impairment at June 30, 2013 and December 31, 2012 (in thousands):

 

                                                                                         
     June 30, 2013 Unrealized Losses  
     Less than 12 months     12 months or longer     Total  
     Fair
value
     Gross
unrealized
losses
    Fair
value
     Gross
unrealized
losses
    Fair
value
     Gross
unrealized
losses
 

Agency obligations

   $ 3,638         (67     494         (6     4,132         (73

State and municipal obligations

     96,727         (5,728     1,051         (43     97,778         (5,771

Corporate obligations

     4,619         (106     —           —          4,619         (106
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 104,984         (5,901     1,545         (49     106,529         (5,950
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

                                                                                         
     December 31, 2012 Unrealized Losses  
     Less than 12 months     12 months or longer      Total  
     Fair
value
     Gross
unrealized
losses
    Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

State and municipal obligations

   $ 30,992         (585     —           —           30,992         (585
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
   $ 30,992         (585     —           —           30,992         (585
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Based upon the review of the held to maturity securities portfolio, the Company believes that as of June 30, 2013, securities with unrealized loss positions shown above do not represent impairments that are other-than-temporary. The review of the portfolio for other-than-temporary impairment considers the percentage and length of time the fair value of an investment is below book value, as well as general market conditions, changes in interest rates, credit risks, whether the Company has the intent to sell the securities and whether it is more likely than not that the Company would be required to sell the securities before the anticipated recovery.

The number of securities in an unrealized loss position at June 30, 2013 totaled 188, compared with 56 at December 31, 2012. The increase in the number of securities in an unrealized loss position at June 30, 2013, was a function of a steepened yield curve, as longer term market interest rates increased and spreads widened on municipal securities, which represents the majority of the held to maturity portfolio. All temporarily impaired investment securities were investment grade at June 30, 2013.

 

13


Table of Contents

Note 3. Loans Receivable and Allowance for Loan Losses

Loans receivable at June 30, 2013 and December 31, 2012 are summarized as follows (in thousands):

 

     June 30,
2013
    December 31,
2012
 

Mortgage loans:

    

Residential

   $ 1,206,368        1,265,015   

Commercial

     1,386,606        1,349,950   

Multi-family

     799,840        723,958   

Construction

     162,332        120,133   
  

 

 

   

 

 

 

Total mortgage loans

     3,555,146        3,459,056   

Commercial loans

     876,782        866,395   

Consumer loans

     568,139        579,166   
  

 

 

   

 

 

 

Total gross loans

     5,000,067        4,904,617   

Premiums on purchased loans

     4,269        4,964   

Unearned discounts

     (66     (78

Net deferred fees

     (5,923     (4,804
  

 

 

   

 

 

 
   $ 4,998,347        4,904,699   
  

 

 

   

 

 

 

The following table summarizes the aging of loans receivable by portfolio segment and class as follows (in thousands):

 

     At June 30, 2013  
     30-59
Days
     60-89
Days
     Non-accrual      Total Past
Due and
Non-accrual
     Current      Total Loans
Receivable
     Recorded
Investment
> 90 days
accruing
 

Mortgage loans:

                    .      

Residential

   $ 12,972         7,408         24,667         45,047         1,161,321         1,206,368         —     

Commercial

     695         457         28,168         29,320         1,357,286         1,386,606         —     

Multi-family

     —             —             412         412         799,428         799,840         —     

Construction

     —             —             8,673         8,673         153,659         162,332         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Toal mortgage loans

     13,667         7,865         61,920         83,452         3,471,694         3,555,146         —     

Commercial loans

     334         62         23,112         23,508         853,274         876,782         —     

Consumer loans

     2,398         1,716         3,803         7,917         560,222         568,139         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 16,399         9,643         88,835         114,877         4,885,190         5,000,067         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     At December 31, 2012  
     30-59
Days
     60-89
Days
     Non-accrual      Total Past
Due and
Non-accrual
     Current      Total Loans
Receivable
     Recorded
Investment
> 90 days
accruing
 

Mortgage loans:

                    

Residential

   $ 15,752         11,986         29,293         57,031         1,207,984         1,265,015         —     

Commercial

     535         12,194         29,072         41,801         1,308,149         1,349,950         —     

Multi-family

     —             —             412         412         723,546         723,958         —     

Construction

     —             —             8,896         8,896         111,237         120,133         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Toal mortgage loans

     16,287         24,180         67,673         108,140         3,350,916         3,459,056         —     

Commercial loans

     1,840         70         25,467         27,377         839,018         866,395         —     

Consumer loans

     4,144         1,808         5,850         11,802         567,364         579,166         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 22,271         26,058         98,990         147,319         4,757,298         4,904,617         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Table of Contents

Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The principal amounts of these non-accrual loans were $88.8 million and $99.0 million at June 30, 2013 and December 31, 2012, respectively. Included in non-accrual loans were $32.2 million and $33.0 million of loans which were less than 90 days past due at June 30, 2013 and December 31, 2012, respectively. There were no loans ninety days or greater past due and still accruing interest at June 30, 2013, or December 31, 2012.

The Company defines an impaired loan as a non-homogenous loan greater than $1.0 million for which it is probable, based on current information, all amounts due under the contractual terms of the loan agreement will not be collected. Impaired loans also include all loans modified as troubled debt restructurings (“TDRs”). A loan is deemed to be a TDR when a loan modification resulting in a concession is made in an effort to mitigate potential loss arising from a borrower’s financial difficulty. Smaller balance homogeneous loans, including residential mortgages and other consumer loans, are evaluated collectively for impairment and are excluded from the definition of impaired loans, unless modified as TDRs. The Company separately calculates the reserve for loan losses on impaired loans. The Company may recognize impairment of a loan based upon: (1) the present value of expected cash flows discounted at the effective interest rate; or (2) if a loan is collateral dependent, the fair value of collateral; or (3) the market price of the loan. Additionally, if impaired loans have risk characteristics in common, those loans may be aggregated and historical statistics may be used as a means of measuring those impaired loans.

The Company uses third-party appraisals to determine the fair value of the underlying collateral in its analyses of collateral dependent impaired loans. A third party appraisal is generally ordered as soon as a loan is designated as a collateral dependent impaired loan and is updated annually or more frequently, if required.

A specific allocation of the allowance for loan losses is established for each collateral dependent impaired loan with a carrying balance greater than the collateral’s fair value, less estimated costs to sell. Charge-offs are generally taken for the amount of the specific allocation when operations associated with the respective property cease and it is determined that collection of amounts due will be derived primarily from the disposition of the collateral. At each fiscal quarter end, if a loan is designated as a collateral dependent impaired loan and the third party appraisal has not yet been received, an evaluation of all available collateral is made using the best information available at the time, including rent rolls, borrower financial statements and tax returns, prior appraisals, management’s knowledge of the market and collateral, and internally prepared collateral valuations based upon market assumptions regarding vacancy and capitalization rates, each as and where applicable. Once the appraisal is received and reviewed, the specific reserves are adjusted to reflect the appraised value. The Company believes there have been no significant time lapses as a result of this process.

At June 30, 2013, there were 149 impaired loans totaling $115.8 million. Included in this total were 116 TDRs related to 106 borrowers totaling $62.7 million that were performing in accordance with their restructured terms and which continued to accrue interest at June 30, 2013. At December 31, 2012, there were 108 impaired loans totaling $109.6 million. Included in this total were 80 TDRs to 70 borrowers totaling $58.4 million that were performing in accordance with their restructured terms and which continued to accrue interest at December 31, 2012.

 

15


Table of Contents

Loans receivable summarized by portfolio segment and impairment method are as follows (in thousands):

 

     At June 30, 2013  
     Mortgage
loans
     Commercial
loans
     Consumer
loans
     Total Portfolio
Segments
 

Individually evaluated for impairment

   $ 83,308         30,690         1,802         115,800   

Collectively evaluated for impairment

     3,471,838         846,092         566,337         4,884,267   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,555,146         876,782         568,139         5,000,067   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     At December 31, 2012  
     Mortgage
loans
     Commercial
loans
     Consumer
loans
     Total Portfolio
Segments
 

Individually evaluated for impairment

   $ 78,525         29,807         1,298         109,630   

Collectively evaluated for impairment

     3,380,531         836,588         577,868         4,794,987   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,459,056         866,395         579,166         4,904,617   
  

 

 

    

 

 

    

 

 

    

 

 

 

The allowance for loan losses is summarized by portfolio segment and impairment classification as follows (in thousands):

 

     At June 30, 2013  
     Mortgage
loans
     Commercial
loans
     Consumer
loans
     Total Portfolio
Segments
     Unallocated      Total  

Individually evaluated for impairment

   $ 5,237         1,468         117         6,822         —           6,822   

Collectively evaluated for impairment

     25,433         22,342         4,356         52,131         8,052         60,183   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 30,670         23,810         4,473         58,953         8,052         67,005   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     At December 31, 2012  
     Mortgage
loans
     Commercial
loans
     Consumer
loans
     Total Portfolio
Segments
     Unallocated      Total  

Individually evaluated for impairment

   $ 5,172         1,949         90         7,211         —           7,211   

Collectively evaluated for impairment

     32,790         18,366         5,134         56,290         6,847         63,137   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 37,962         20,315         5,224         63,501         6,847         70,348   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loan modifications to borrowers experiencing financial difficulties that are considered TDRs primarily involve lowering the monthly payments on such loans through either a reduction in interest rate below a market rate, an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these two methods. These modifications generally do not result in the forgiveness of principal or accrued interest. In addition, the Company attempts to obtain additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.

 

16


Table of Contents

The following tables present the number of loans modified as TDRs during the three and six months ended June 30, 2013 and 2012 and their balances immediately prior to the modification date and post-modification as of June 30, 2013 and 2012.

 

     For the three months ended  
     June 30, 2013      June 30, 2012  

Troubled Debt

Restructuring

   Number  of
Loans
     Pre-Modification
Outstanding
Recorded Investment
     Post-Modification
Outstanding
Recorded Investment
     Number  of
Loans
     Pre-Modification
Outstanding
Recorded Investment
     Post-Modification
Outstanding
Recorded Investment
 
     ($‘s in thousands)  

Mortgage loans:

                 

Residential

     18       $ 4,227       $ 4,339         8       $ 2,010       $ 1,823   

Commercial

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage loans

     18         4,227         4,339         8         2,010         1,823   

Commercial loans

     —           —           —           3         3,846         3,846   

Consumer loans

     2         228         222         1         393         364   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total restructured loans

     20       $ 4,455       $ 4,561         12       $ 6,249       $ 6,033   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     For the six months ended  
     June 30, 2013      June 30, 2012  

Troubled Debt

Restructuring

   Number of
Loans
     Pre-Modification
Outstanding
Recorded Investment
     Post-Modification
Outstanding
Recorded Investment
     Number of
Loans
     Pre-Modification
Outstanding
Recorded Investment
     Post-Modification
Outstanding
Recorded Investment
 
     ($‘s in thousands)  

Mortgage loans:

                 

Residential

     33       $ 7,029         7,203         15       $ 3,760       $ 3,404   

Commercial

     1         329         307         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage loans

     34         7,358         7,510         15         3,760         3,404   

Commercial loans

     —           —           —           6         14,107         13,940   

Consumer loans

     5         468         461         3         498         439   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total restructured loans

     39       $ 7,826       $ 7,971         24       $ 18,365       $ 17,783   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

All TDRs are impaired loans, which are individually evaluated for impairment, as previously discussed. Estimated collateral values of collateral dependent impaired loans modified during the three and six months ended June 30, 2013 and 2012 exceeded the carrying amounts of such loans. As a result, there were no charge-offs recorded on collateral dependent impaired loans presented in the preceding tables for the three and six months ended June 30, 2013 and 2012. The allowance for loan losses associated with the TDRs presented in the preceding tables totaled $294,000 and $141,000 for the three months ended June 30, 2013 and 2012, respectively, and were included in the allowance for loan losses for loans individually evaluated for impairment. For the six months ended June 30, 2013 and 2012, the allowance for loan losses associated with the TDRs presented in the preceding tables totaled $670,000 and $1,400,000, respectively, and were included in the allowance for loan losses for loans individually evaluated for impairment.

For the three and six months ended June 30, 2013, the TDRs presented in the preceding tables had a weighted average modified interest rate of approximately 4.20% and 4.24%, respectively, compared to a rate of 5.49% and 5.67% prior to modification, respectively. For the three and six months ended June 30, 2012, the TDRs had weighted average modified interest rate of approximately 4.52% and 5.11%, respectively, compared to a rate of 5.08% and 5.93% prior to modification, respectively.

 

17


Table of Contents

The following table presents loans modified as TDRs within the previous 12 months from June 30, 2013 and 2012, and for which there was a payment default (90 days or more past due) at the quarter ended June 30, 2013 and 2012.

 

     June 30,  
     2013      2012  

Troubled Debt

Restructurings

Subsequently Defaulted

   Number of
Loans
     Outstanding
Recorded  Investment
     Number of
Loans
     Outstanding
Recorded  Investment
 
            ($ in thousands)             ($ in thousands)  

Mortgage loans:

           

Residential

     1       $ 1,445         1       $ 903   

Total mortgage loans

     1         1,445         1         903   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total restructured loans

     1       $ 1,445         1       $ 903   
  

 

 

    

 

 

    

 

 

    

 

 

 

TDRs that subsequently default are considered collateral dependent impaired loans and are evaluated for impairment based on the estimated fair value of the underlying collateral less expected selling costs.

 

18


Table of Contents

The activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2013 and 2012 was as follows (in thousands):

 

Three Months Ended June 30,

   Mortgage
loans
    Commercial
loans
    Consumer
loans
    Total Portfolio
Segments
    Unallocated     Total  
2013             

Balance at beginning of period

   $ 36,393        23,501        4,821        64,715        5,319        70,034   

Provision charged to operations

     (2,789     396        660        (1,733     2,733        1,000   

Recoveries of loans previously charged off

     115        199        263        577        —          577   

Loans charged off

     (3,049     (286     (1,271     (4,606     —          (4,606
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 30,670        23,810        4,473        58,953        8,052        67,005   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
2012             

Balance at beginning of period

   $ 37,683        20,962        5,783        64,428        9,568        73,996   

Provision charged to operations

     749        4,353        216        5,318        (1,818     3,500   

Recoveries of loans previously charged off

     78        499        385        962        —          962   

Loans charged off

     (1,075     (4,243     (788     (6,106     —          (6,106
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 37,435        21,571        5,596        64,602        7,750        72,352   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended June 30,

   Mortgage
loans
    Commercial
loans
    Consumer
loans
    Total Portfolio
Segments
    Unallocated     Total  
2013             

Balance at beginning of period

   $ 37,962        20,315        5,224        63,501        6,847        70,348   

Provision charged to operations

     (3,611     4,248        658        1,295        1,205        2,500   

Recoveries of loans previously charged off

     343        313        506        1,162        —          1,162   

Loans charged off

     (4,024     (1,066     (1,915     (7,005     —          (7,005
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 30,670        23,810        4,473        58,953        8,052        67,005   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
2012             

Balance at beginning of period

   $ 39,443        25,381        5,515        70,339        4,012        74,351   

Provision charged to operations

     131        3,315        1,316        4,762        3,738        8,500   

Recoveries of loans previously charged off

     120        697        630        1,447        —          1,447   

Loans charged off

     (2,259     (7,822     (1,865     (11,946     —          (11,946
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 37,435        21,571        5,596        64,602        7,750        72,352   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

19


Table of Contents

Impaired loans receivable by class are summarized as follows (in thousands):

 

    At June 30, 2013     At December 31, 2012  
    Unpaid
Principal
Balance
    Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
    Unpaid
Principal
Balance
    Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Loans with no related allowance

                   

Mortgage loans:

                   

Residential

  $ 10,949        8,352        —          8,849        139        7,241        5,309        —          5,395        155   

Commercial

    13,688        12,893        —          13,016        —          17,656        14,104        —          16,579        82   

Multi-family

    —          —          —          —          —          —          —          —          —          —     

Construction

    9,810        8,673        —          8,774        —          9,810        8,896        —          9,738        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    34,447        29,918        —          30,639        139        34,707        28,309        —          31,712        237   

Commercial loans

    19,711        17,484        —          18,341        55        7,252        6,117        —          7,064        53   

Consumer loans

    770        635        —          695        11        84        58        —          71        2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    54,928        48,037        —          49,675        205        42,043        34,484        —          38,847        292   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans with an allowance recorded

                   

Mortgage loans:

                   

Residential

  $ 17,796        16,426        2,224        16,968        272        14,139        13,133        1,805        13,206        378   

Commercial

    37,825        36,964        3,013        37,162        493        37,739        37,083        3,367        37,490        990   

Multi-family

    —          —          —          —          —          —          —          —          —          —     

Construction

    —          —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    55,621        53,390        5,237        54,130        765        51,878        50,216        5,172        50,696        1,368   

Commercial loans

    13,207        13,206        1,468        13,664        336        24,545        23,690        1,949        24,777        689   

Consumer loans

    1,196        1,167        117        1,179        27        1,277        1,240        90        1,291        46   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 70,024        67,763        6,822        68,973        1,128        77,700        75,146        7,211        76,764        2,103   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

                   

Mortgage loans:

                   

Residential

  $ 28,745        24,778        2,224        25,817        411        21,380        18,442        1,805        18,601        533   

Commercial

    51,513        49,857        3,013        50,178        493        55,395        51,187        3,367        54,069        1,072   

Multi-family

    —          —          —          —          —          —          —          —          —          —     

Construction

    9,810        8,673        —          8,774        —          9,810        8,896        —          9,738        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    90,068        83,308        5,237        84,769        904        86,585        78,525        5,172        82,408        1,605   

Commercial loans

    32,918        30,690        1,468        32,005        391        31,797        29,807        1,949        31,841        742   

Consumer loans

    1,966        1,802        117        1,874        38        1,361        1,298        90        1,362        48   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 124,952        115,800        6,822        118,648        1,333        119,743        109,630        7,211        115,611        2,395   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific allocations of the allowance for loan losses attributable to impaired loans totaled $6,822,000 and $7,211,000 at June 30, 2013 and December 31, 2012, respectively. At June 30, 2013 and December 31, 2012, impaired loans for which there was no related allowance for loan losses totaled $48,037,000 and $34,484,000, respectively. The average balance of impaired loans during the six months ended June 30, 2013 was $118,648,000.

The Company utilizes an internal nine-point risk rating system to summarize its loan portfolio into categories with similar characteristics. Loans deemed to be “acceptable quality” (pass) are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (watch) or 6 (special mention). Loans with adverse classifications (substandard, doubtful or loss) are rated 7, 8 or 9, respectively. Commercial mortgage, commercial, multi-family and construction loans are rated individually, and each lending officer is responsible for risk rating loans in their portfolio. These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and by Credit Administration. The risk ratings are also confirmed through periodic loan review examinations, which are currently performed by an independent third party. Reports concerning periodic loan review examinations by the independent third party are presented directly to both the Audit and Risk Committees of the Board of Directors.

 

20


Table of Contents

Loans receivable by credit quality risk rating indicator are as follows (in thousands):

 

     At June 30, 2013  
     Residential      Commercial
mortgage
     Multi-
family
     Construction      Total
mortgages
     Commercial      Consumer      Total loans  

Special mention

   $ 7,408         12,921         —           —           20,329         20,865         1,765         42,959   

Substandard

     24,667         65,685         412         8,673         99,437         58,477         3,643         161,557   

Doubtful

     —           —           —           —           —           1,593         —           1,593   

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total classified and criticized

     32,075         78,606         412         8,673         119,766         80,935         5,408         206,109   

Pass/Watch

     1,174,293         1,308,000         799,428         153,659         3,435,380         795,847         562,731         4,793,958   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total outstanding loans

   $ 1,206,368         1,386,606         799,840         162,332         3,555,146         876,782         568,139         5,000,067   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     At December 31, 2012  
     Residential      Commercial
mortgage
     Multi-
family
     Construction      Total
mortgages
     Commercial      Consumer      Total loans  

Special mention

   $ 11,986         14,816         —           —           26,802         17,076         1,808         45,686   

Substandard

     29,293         79,235         412         13,642         122,582         54,200         5,666         182,448   

Doubtful

     —           —           —           —           —           464         —           464   

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total classified and criticized

     41,279         94,051         412         13,642         149,384         71,740         7,474         228,598   

Pass/Watch

     1,223,736         1,255,899         723,546         106,491         3,309,672         794,655         571,692         4,676,019   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total outstanding loans

   $ 1,265,015         1,349,950         723,958         120,133         3,459,056         866,395         579,166         4,904,617   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 4. Deposits

Deposits at June 30, 2013 and December 31, 2012 are summarized as follows (in thousands):

 

     June 30,
2013
     December 31,
2012
 

Savings

   $ 945,328         914,787   

Money market

     1,321,926         1,357,046   

NOW

     1,277,779         1,334,813   

Non-interest bearing

     820,905         864,152   

Certificates of deposit

     882,974         957,473   
  

 

 

    

 

 

 
   $ 5,248,912         5,428,271   
  

 

 

    

 

 

 

Note 5. Components of Net Periodic Benefit Cost

The Bank has a noncontributory defined benefit pension plan (the “Plan”) covering its full-time employees who had attained age 21 with at least one year of service as of April 1, 2003. The Plan was frozen on April 1, 2003. All participants in the Plan are 100% vested. The Plan’s assets are invested in investment funds and group annuity contracts currently managed by the Principal Financial Group and Allmerica Financial.

In addition to pension benefits, certain health care and life insurance benefits are currently made available to certain of the Bank’s retired employees. The costs of such benefits are accrued based on actuarial assumptions from the date of hire to the date the employee became fully eligible to receive the benefits. Effective January 1, 2003, eligibility for retiree health care benefits was frozen to new entrants and benefits were eliminated for employees with less than ten years of service as of December 31, 2002. Effective January 1, 2007, eligibility for retiree life insurance benefits was frozen as to new entrants, and retiree life insurance benefits were eliminated for employees with less than ten years of service as of December 31, 2006.

 

21


Table of Contents

Net periodic benefit cost (increase) for pension benefits and other post-retirement benefits for the three and six months ended June 30, 2013 and 2012 includes the following components (in thousands):

 

     Three months ended June 30,     Six months ended June 30,  
     Pension
benefits
    Other post-
retirement

benefits
    Pension
benefits
    Other post-
retirement
benefits
 
     2013     2012     2013     2012     2013     2012     2013     2012  

Service cost

   $ —          —          60        63      $ —          —          120        126   

Interest cost

     318        322        245        261        636        644        490        522   

Expected return on plan assets

     (792     (645     —          —          (1,584     (1,290     —          —     

Amortization of prior service cost

     —          —          (1     (1     —          —          (2     (2

Amortization of the net loss (gain)

     338        357        4        (3     676        714        8        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost (increase)

   $ (136     34        308        326      $ (272     68        616        652   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In its consolidated financial statements for the year ended December 31, 2012, the Company previously disclosed that it does not expect to contribute to the Plan in 2013. As of June 30, 2013, no contributions to the Plan have been made.

The net periodic benefit cost (increase) for pension benefits and other post-retirement benefits for the three and six months ended June 30, 2013 were calculated using the actual January 1, 2013 pension valuation and the estimated results of the other post-retirement benefits January 1, 2013 valuations.

Note 6. Impact of Recent Accounting Pronouncements

The Financial Accounting Standards Board (“FASB”) in July 2013 issued Accounting Standards Update (“ASU “) No. 2013-11, “ Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”, which provides guidance on the presentation of unrecognized tax benefits and the manner in which an entity would settle at the reporting date any additional income taxes that would result from the disallowance of a tax position when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This ASU is effective for fiscal years, and interim reporting periods within those years, beginning after December 31, 2013. This guidance is not expected to have a significant impact on the Company’s consolidated financial statements.

The FASB in January 2013 issued ASU No. 2013-01, “Scope of Disclosures about Offsetting Assets and Liabilities”, which clarifies the scope of the new offsetting disclosures required under ASU 2011-11. It is limited to (1) derivatives, (2) repurchase and reverse repurchase agreements, and (3) securities borrowing and lending transactions, that are either: offset in the statement of financial positions in accordance with ASC 210, “Balance Sheet Presentation”, or ASC 815, “Derivatives and Hedging “, or subject to an enforceable master netting arrangement or similar agreement regardless of whether they are presented net in the financial statements. This ASU is effective for annual and interim reporting periods beginning on or after January 1, 2013. This guidance did not have a significant impact on the Company’s consolidated financial statements.

In February 2013, the FASB issued ASU No. 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income”, which requires disclosure of the effects of reclassifications out of accumulated other comprehensive income (“AOCI”) on net income line items only for those items that are reported in their entirety in net income in the period of reclassification. For AOCI reclassification items that are not reclassified in their entirety into net income, a cross reference to other required U.S. GAAP

 

22


Table of Contents

disclosures. This guidance was effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2012. The Company adopted this guidance, as required, for the quarter ended March 31, 2013.

Note 7. Fair Value Measurements

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. Where quoted market values in an active market are not readily available, the Company utilizes various valuation techniques to estimate fair value.

Fair value is an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. However, in many instances fair value estimates may not be substantiated by comparison to independent markets and may not be realized in an immediate sale of the financial instrument.

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of fair value hierarchy are as follows:

 

Level 1:

   Unadjusted quoted market prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2:

   Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3:

   Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The valuation techniques are based upon the unpaid principal balance only, and exclude any accrued interest or dividends at the measurement date. Interest income and expense and dividend income are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.

Assets Measured at Fair Value on a Recurring Basis

The valuation techniques described below were used to measure fair value of financial instruments in the table below on a recurring basis as of June 30, 2013 and June 30, 2012.

Securities Available for Sale

For securities available for sale, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As the Company is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company

 

23


Table of Contents

compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in adjustment in the prices obtained from the pricing service. The Company also may hold equity securities and debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.

Assets Measured at Fair Value on a Non-Recurring Basis

The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis as of June 30, 2013 and December 31, 2012.

For loans measured for impairment based on the fair value of the underlying collateral, fair value was estimated using a market approach. The Company measures the fair value of collateral underlying impaired loans primarily through obtaining independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case-by-case basis, to comparable assets based on the appraisers’ market knowledge and experience, as well as adjustments for estimated costs to sell of up to 6%. The Company classifies these loans as Level 3 within the fair value hierarchy.

Assets acquired through foreclosure or deed in lieu of foreclosure are carried at fair value, less estimated costs to sell of up to 6%. Fair value is generally based on independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case basis, to comparable assets based on the appraisers’ market knowledge and experience, and are classified as Level 3. When an asset is acquired, the excess of the loan balance over fair value, less estimated costs to sell, is charged to the allowance for loan losses. A reserve for foreclosed assets may be established to provide for possible write-downs and selling costs that occur subsequent to foreclosure. Foreclosed assets are carried net of the related reserve. Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned, are recorded as incurred.

There were no changes to the valuation techniques for fair value measurements as of June 30, 2013 and December 31, 2012.

The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair values as of June 30, 2013 and December 31, 2012, by level within the fair value hierarchy.

 

     Fair Value Measurements at Reporting Date Using:  
(Dollars in thousands)    June 30,
2013
     Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
     Significant Other
Observable  Inputs
(Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Measured on a recurring basis:

           

Securities available for sale:

           

Agency obligations

   $ 94,407         94,407         —           —     

Mortgage-backed securities

     1,068,309         —           1,068,309         —     

State and municipal obligations

     11,709         —           11,709         —     

Equity securities

     353         353         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,174,778         94,760         1,080,018         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Measured on a non-recurring basis:

           

Loans measured for impairment based on the fair value of the underlying collateral

   $ 37,808         —           —           37,808   

Foreclosed assets

     13,740         —           —           13,740   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 51,548         —           —           51,548   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents
     Fair Value Measurements at Reporting Date Using:  
(Dollars in thousands)    December 31,
2012
     Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
     Significant Other
Observable  Inputs
(Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Measured on a recurring basis:

           

Securities available for sale:

           

Agency obligations

   $ 91,017         91,017         —           —     

Mortgage-backed securities

     1,162,325         —           1,162,325         —     

State and municipal obligations

     10,316         —           10,316         —     

Equity securities

     344         344         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,264,002         91,361         1,172,641         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Measured on a non-recurring basis:

           

Loans measured for impairment based on the fair value of the underlying collateral

   $ 43,251         —           —           43,251   

Foreclosed assets

     12,473         —           —           12,473   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 55,724         —           —           55,724   
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers between Level 1 and Level 2 during the three and six months ended June 30, 2013.

Other Fair Value Disclosures

The Company is required to disclose estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. The following is a description of valuation methodologies used for those assets and liabilities.

Cash and Cash Equivalents

For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value.

Investment Securities Held to Maturity

For investment securities held to maturity, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark or comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As the Company is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government and U.S. government agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 within the fair value hierarchy.

 

25


Table of Contents

FHLB-NY Stock

The carrying value of FHLB-NY stock was its cost. The fair value of FHLB-NY stock is based on redemption at par value. The Company classifies the estimated fair value as Level 1 within the fair value hierarchy.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial mortgage, residential mortgage, commercial, construction and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and into performing and non-performing categories. The fair value of performing loans was estimated using a combination of techniques, including a discounted cash flow model that utilizes a discount rate that reflects the Company’s current pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Company classifies the estimated fair value of its loan portfolio as Level 3.

The fair value for significant non-performing loans was based on recent external appraisals of collateral securing such loans, adjusted for the timing of anticipated cash flows and estimated selling costs. The Company classifies the estimated fair value of its non-performing loan portfolio as Level 3.

Deposits

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposits and savings deposits, was equal to the amount payable on demand and classified as Level 1. The estimated fair value of certificates of deposit was based on the discounted value of contractual cash flows. The discount rate was estimated using the Company’s current rates offered for deposits with similar remaining maturities. The Company classifies the estimated fair value of its certificates of deposit portfolio as Level 2.

Borrowed Funds

The fair value of borrowed funds was estimated by discounting future cash flows using rates available for debt with similar terms and maturities and is classified by the Company as Level 2 within the fair value hierarchy.

Commitments to Extend Credit and Letters of Credit

The fair value of commitments to extend credit and letters of credit was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value estimates of commitments to extend credit and letters of credit are deemed immaterial.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are

 

26


Table of Contents

subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

Significant assets and liabilities that are not considered financial assets or liabilities include goodwill and other intangibles, deferred tax assets and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following tables present the Company’s financial instruments at their carrying and fair values as of June 30, 2013 and December 31, 2012. Fair values are presented by level within the fair value hierarchy.

 

            Fair Value Measurements at June 30, 2013 Using:  
(Dollars in thousands)    Carrying
value
     Fair
value
     Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
     Significant Other
Observable  Inputs
(Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Financial assets:

              

Cash and cash equivalents

   $ 80,505         80,505         80,505         —           —     

Securities available for sale:

              

Agency obligations

     94,407         94,407         94,407         —           —     

Mortgage-backed securities

     1,068,309         1,068,309         —           1,068,309         —     

State and municipal obligations

     11,709         11,709         —           11,709         —     

Equity securities

     353         353         353         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 1,174,778         1,174,778         94,760         1,080,018         —     

Investment securities held to maturity:

              

Agency obligations

   $ 5,500         5,442         5,442         —           —     

Mortgage-backed securities

     7,370         7,706         —           7,706         —     

State and municipal obligations

     328,523         329,912         —           329,912         —     

Corporate obligations

     10,443         10,434         —           10,434         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

   $ 351,836         353,494         5,442         348,052         —     

FHLB-NY stock

     47,052         47,052         47,052         —           —     

Loans, net of allowance for loan losses

     4,931,342         5,076,556         —           —           5,076,556   

Financial liabilities:

              

Deposits other than certificates of deposits

   $ 4,365,938         4,365,938         4,365,938         —           —     

Certificates of deposit

     882,974         892,776         —           892,776         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,248,912         5,258,714         4,365,646         892,776         —     

Borrowings

   $ 969,123         989,506         —           989,506         —     

 

27


Table of Contents
            Fair Value Measurements at December 31, 2012 Using:  
(Dollars in thousands)    Carrying
value
     Fair
value
     Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
     Significant Other
Observable  Inputs
(Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Financial assets:

              

Cash and cash equivalents

   $ 103,823         103,823         103,823         —           —     

Securities available for sale:

              

Agency obligations

     91,017         91,017         91,017         —           —     

Mortgage-backed securities

     1,162,325         1,162,325         —           1,162,325         —     

State and municipal obligations

     10,316         10,316         —           10,316         —     

Equity securities

     344         344         344         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 1,264,002         1,264,002         91,361         1,172,641         —     

Investment securities held to maturity:

              

Agency obligations

   $ 4,705         4,739         4,739         —           —     

Mortgage-backed securities

     11,123         11,583         —           11,583         —     

State and municipal obligations

     336,078         350,825         —           350,825         —     

Corporate obligations

     7,558         7,769         —           7,769         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

   $ 359,464         374,916         4,739         370,177         —     

FHLB-NY stock

     37,543         37,543         37,543         —           —     

Loans, net of allowance for loan losses

     4,834,351         5,025,700         —           —           5,025,700   

Financial liabilities:

              

Deposits other than certificates of deposits

   $ 4,470,798         4,470,483         4,470,483         —           —     

Certificates of deposit

     957,473         968,668         —           968,668         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

   $ 5,428,271         5,439,151         4,470,483         968,668      

Borrowings

   $ 803,264         834,244         —           834,244         —     

Note 8. Other Comprehensive Income (Loss)

The following table presents the components of other comprehensive income (loss) both gross and net of tax, for the three and six months ended June 30, 2013 and 2012 (in thousands):

 

     Three months ended June 30,  
     2013     2012  
     Before
Tax
    Tax
Effect
    After
Tax
    Before
Tax
    Tax
Effect
    After
Tax
 

Components of Other Comprehensive Income (Loss):

            

Unrealized gains and losses on securities available for sale:

            

Net (losses) gains arising during the period

   $ (21,239     8,677        (12,562   $ 208        (85     123   

Reclassification adjustment for gains included in net income

     (423     173       (250     (1     —         (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (21,662     8,850        (12,812     207        (85     122   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization related to post retirement obligations

     342        (140     202        360        (148     212   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss) income

   $ (21,320     8,710        (12,610   $ 567        (233     334   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

28


Table of Contents
     Six months ended June 30,  
     2013     2012  
     Before
Tax
    Tax
Effect
    After
Tax
    Before
Tax
    Tax
Effect
    After
Tax
 

Components of Other Comprehensive Income (Loss):

            

Unrealized gains and losses on securities available for sale:

            

Net (losses) gains arising during the period

   $ (23,977     9,795        (14,182   $ 2,615        (1,068     1,547   

Reclassification adjustment for gains included in net income

     (934     382        (552     (2,184     892        (1,292
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (24,910     10,176        (14,734     431        (176     255   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization related to post retirement obligations

     781        (320     461        (297     121        (176
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss) income

   $ (24,130     9,857        (14,273   $ 134        (55     79   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the changes in the components of accumulated other comprehensive income, net of tax, for the three and six months ended June 30, 2013 (in thousands):

 

     Changes in Accumulated Other Comprehensive Income by
Component, net of tax:
 

Three months ended June 30, 2013

   Unrealized Gains
on Securities
Available for Sale
    Post  Retirement
Obligations
    Accumulated
Other
Comprehensive
Income
 

Balance at March 31, 2013

   $ 15,039        (8,986     6,053   

Current - period other comprehensive (loss) income

     (12,812     202        (12,610
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

   $ 2,227        (8,784     (6,557
  

 

 

   

 

 

   

 

 

 
      Changes in Accumulated Other Comprehensive Income by
Component, net of tax:
 

Six months ended June 30, 2013

   Unrealized Gains
on Securities
Available for Sale
    Post Retirement
Obligations
    Accumulated
Other
Comprehensive
Income
 

Balance at December 31, 2012

   $ 16,961        (9,245     7,716   

Current - period other comprehensive (loss) income

     (14,734     461        (14,273
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

   $ 2,227        (8,784     (6,557
  

 

 

   

 

 

   

 

 

 

 

29


Table of Contents

The following table summarizes the reclassifications out of accumulated other comprehensive income for the three and six months ended June 30, 2013 (in thousands):

 

     Reclassifications Out of Accumulated Other Comprehensive
Income for the Three Months Ended June 30, 2013

Details of Accumulated Other

Comprehensive Income (“AOCI”)

Components

   Amount
reclassified  from
AOCI
    Affected line item in the Consolidated
Statement of Income

Securities available for sale:

    

Realized net gains on the sale of securities available for sale

   $ 423      Net gain on securities transactions
     (173   Income tax expense
  

 

 

   
     250      Net of tax
  

 

 

   

Post retirement obligations:

    

Amortization of actuarial losses (gains)

     342      Compensation and employee benefits (1)
     (140   Income tax expense
  

 

 

   
     202      Net of tax
  

 

 

   

Total reclassifications

   $ 452      Net of tax
  

 

 

   
     Reclassifications Out of Accumulated Other Comprehensive
Income for the Six Months Ended June 30, 2013

Details of Accumulated Other

Comprehensive Income (“AOCI”)

Components

   Amount
reclassified from
AOCI
    Affected line item in the Consolidated
Statement of Income

Securities available for sale:

    

Realized net gains on the sale of securities available for sale

   $ 934      Net gain on securities transactions
     (382   Income tax expense
  

 

 

   
     552      Net of tax
  

 

 

   

Post retirement obligations:

    

Amortization of actuarial losses (gains)

     684      Compensation and employee benefits (1)
     (279   Income tax expense
  

 

 

   
     405      Net of tax
  

 

 

   

Total reclassifications

   $ 957      Net of tax
  

 

 

   

 

(1) This item is included in the computation of net periodic benefit cost. See Note 5. Components of Net Periodic Benefit Cost.

Note 9. Subsequent Events

On July 17, 2013, 2.6 million non-qualified stock options that were granted shortly after the Company’s 2003 initial public offering expired. In the third quarter of 2013, the Company incurred an income tax expense of $3.9 million in connection with the write-off of the deferred tax asset associated with these options. Following this expiration, the Company had remaining a $949,000 deferred tax asset related to non-qualified stock options outstanding, with expiration dates ranging from 2014 to 2023.

 

30


Table of Contents
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Forward Looking Statements

Certain statements contained herein are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date made. The Company also advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Critical Accounting Policies

The Company considers certain accounting policies to be critically important to the fair presentation of its financial condition and results of operations. These policies require management to make complex judgments on matters which by their nature have elements of uncertainty. The sensitivity of the Company’s consolidated financial statements to these critical accounting policies, and the assumptions and estimates applied, could have a significant impact on its financial condition and results of operations. These assumptions, estimates and judgments made by management can be influenced by a number of factors, including the general economic environment. The Company has identified the following as critical accounting policies:

 

   

Adequacy of the allowance for loan losses

 

   

Goodwill valuation and analysis for impairment

 

   

Valuation of securities available for sale and impairment analysis

 

   

Valuation of deferred tax assets

The calculation of the allowance for loan losses is a critical accounting policy of the Company. The allowance for loan losses is a valuation account that reflects management’s evaluation of the probable losses in the loan portfolio. The Company maintains the allowance for loan losses through provisions for loan losses that are charged to income. Charge-offs against the allowance for loan losses are taken on loans where management determines that the collection of loan principal is unlikely. Recoveries made on loan that have been charged-off are credited to the allowance for loan losses.

The Company’s evaluation of the adequacy of the allowance for loan losses includes a review of all loans on which the collectibility of principal may not be reasonably assured. For residential mortgage and consumer loans, this is determined primarily by delinquency and collateral values. For commercial real estate and commercial loans, an extensive review of financial performance, payment history and collateral values is conducted on a quarterly basis.

As part of the evaluation of the adequacy of the allowance for loan losses, each quarter management prepares an analysis that categorizes the entire loan portfolio by certain risk characteristics such as loan type (residential mortgage, commercial mortgage, construction, commercial, etc.) and loan risk rating.

 

31


Table of Contents

When assigning a risk rating to a loan, management utilizes a nine point internal risk rating system. Loans deemed to be “acceptable quality” are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans deemed to be of “questionable quality” are rated 5 (watch) or 6 (special mention). Loans with adverse classifications (substandard, doubtful or loss) are rated 7, 8 or 9, respectively. Commercial mortgage, commercial and construction loans are rated individually and each lending officer is responsible for risk rating loans in their portfolio. These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and the Credit Administration Department. The risk ratings are also confirmed through periodic loan review examinations, which are currently performed by an independent third party and periodically, by the Credit Committee in the credit renewal or approval process.

Management assigns general valuation allowance (“GVA”) percentages to each risk rating category for use in allocating the allowance for loan losses, giving consideration to historical loss experience by loan type and other qualitative or environmental factors such as trends and levels of delinquencies, impaired loans, charge-offs, recoveries, loan volume, as well as, the national and local economic trends and conditions. The appropriateness of these percentages is evaluated by management at least once each calendar year and monitored on a quarterly basis, with changes made when they are required. In the second quarter of 2013, management completed its most recent evaluation of the GVA percentages. As a result of that evaluation, GVA percentages for the multi-family loan portfolio were disaggregated from the commercial real estate portfolio, as the portfolio has increased significantly over the last several years and its risk profile has become more differentiated. Other GVA percentages were updated, where appropriate, based upon the current analysis of historical loss experience.

Management believes the primary risks inherent in the portfolio are a continued decline in the economy, generally a decline in real estate market values, rising unemployment or a protracted period of unemployment at current elevated levels, increasing vacancy rates in commercial investment properties and possible increases in interest rates in the absence of economic improvement. Any one or a combination of these events may adversely affect borrowers’ ability to repay the loans, resulting in increased delinquencies, loan losses and future levels of provisions. Accordingly, the Company has provided for loan losses at the current level to address the current risk in its loan portfolio. Management considers it important to maintain the ratio of the allowance for loan losses to total loans at an acceptable level given current economic conditions, interest rates and the composition of the portfolio.

Although management believes that the Company has established and maintained the allowance for loan losses at appropriate levels, additions may be necessary if future economic and other conditions differ substantially from the current operating environment. Management evaluates its estimates and assumptions on an ongoing basis giving consideration to historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Such estimates and assumptions are adjusted when facts and circumstances dictate. Illiquid credit markets, volatile securities markets, and declines in the housing and commercial real estate markets and the economy generally have combined to increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods. In addition, various regulatory agencies periodically review the adequacy of the Company’s allowance for loan losses as an integral part of their examination process. Such agencies may require the Company to recognize additions to the allowance or additional write-downs based on their judgments about information available to them at the time of their examination. Although management uses the best information available, the level of the allowance for loan losses remains an estimate that is subject to significant judgment and short-term change.

Additional critical accounting policies relate to judgments about other asset impairments, including goodwill, investment securities and deferred tax assets. Goodwill is evaluated for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment between annual measurement dates.

 

32


Table of Contents

The Company qualitatively determines whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount before performing Step 1 of the goodwill impairment test. If an entity concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the entity would be required to perform Step 1 of the assessment and then, if needed, Step 2 to determine whether goodwill is impaired. However, if it is more likely than not that the fair value of the reporting unit is more than its carrying amount, the entity does not need to apply the two-step impairment test. For this analysis, the Reporting Unit is defined as the Bank, which includes all core and retail banking operations of the Company but excludes the assets, liabilities, equity, earnings and operations held exclusively at the Company level. The guidance provides certain factors an entity should consider in its qualitative assessment in determining whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount. The factors include:

 

   

Macroeconomic conditions, such as deterioration in economic condition and limited access to capital.

 

   

Industry and market considerations, such as increased competition, regulatory developments and decline in market-dependent multiples.

 

   

Cost factors, such as increased labor costs, cost of materials and other operating costs.

 

   

Overall financial performance, such as declining cash flows and decline in revenue or earnings.

 

   

Other relevant entity-specific events, such as changes in management, strategy or customers, litigation and contemplation of bankruptcy.

 

   

Reporting unit events, such as selling or disposing a portion of a reporting unit and a change in composition of assets.

The Company completed its annual goodwill impairment test as of September 30, 2012. Based upon its qualitative assessment of goodwill, the Company concluded it was more likely than not that the fair value of the reporting unit exceeded its carrying amount, goodwill was not impaired and no further quantitative analysis (Step 1) was warranted.

The Company may, based upon its qualitative assessment, or at its option, perform the two-step process to evaluate the potential impairment of goodwill. If, based upon Step 1, the fair value of the Reporting Unit exceeds its carrying amount, goodwill of the Reporting Unit is considered not impaired. However, if the carrying amount of the Reporting Unit exceeds its fair value, an additional test must be performed. The second step test compares the implied fair value of the Reporting Unit’s goodwill with the carrying amount of that goodwill. An impairment loss would be recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.

At June 30, 2013, the carrying value of goodwill was $352.6 million. Management has evaluated potential goodwill impairment triggers and based upon its qualitative assessment of goodwill, has determined that goodwill was not impaired and no further analysis was warranted.

The Company’s available for sale securities portfolio is carried at estimated fair value, with any unrealized gains or losses, net of taxes, reported as accumulated other comprehensive income or loss in Stockholders’ Equity. Estimated fair values are based on market quotations or matrix pricing as discussed in Note 7 to the consolidated financial statements. Securities which the Company has the positive intent and ability to hold to maturity are classified as held to maturity and carried at amortized cost. The Company conducts a periodic review and evaluation of the securities portfolio to determine if any declines in the fair values of securities are other-than-temporary. In this evaluation, if such a decline were deemed other-than-temporary, the Company would measure the total credit-related component of the unrealized loss, and recognize that portion of the loss as a charge to current period earnings. The remaining portion of the unrealized loss would be recognized as an adjustment to accumulated other comprehensive income. The fair value of the securities portfolio is significantly affected by changes in interest rates. In general, as interest rates rise, the fair value of fixed-rate securities decreases and as interest rates fall, the fair value of fixed-rate securities increases. Turmoil in the credit markets resulted in a lack of liquidity in certain sectors of the mortgage-backed securities market. Increases in delinquencies and foreclosures have resulted in limited trading activity and

 

33


Table of Contents

significant price declines, regardless of favorable movements in interest rates. The Company determines if it has the intent to sell these securities or if it is more likely than not that the Company would be required to sell the securities before the anticipated recovery. If either exists, the decline in value is considered other-than-temporary. In this evaluation, the Company did not recognize an other-than-temporary impairment charge on securities for the three and six months ended June 30, 2013 or 2012, respectively.

The determination of whether deferred tax assets will be realizable is predicated on the reversal of existing deferred tax liabilities, utilization against carryback years and estimates of future taxable income. Such estimates are subject to management’s judgment. A valuation allowance is established when management is unable to conclude that it is more likely than not that it will realize deferred tax assets based on the nature and timing of these items. At June 30, 2013, the Company maintained a valuation allowance of $242,000, related to unused capital loss carryforwards.

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2013 AND DECEMBER 31, 2012

Total assets decreased $9.6 million, or 0.1%, to $7.27 billion at June 30, 2013, from $7.28 billion at December 31, 2012, primarily due to decreases in total investments and cash and cash equivalents, partially offset by an increase in total loans.

Total investments decreased $87.3 million, or 5.3%, to $1.57 billion at June 30, 2013, from $1.66 billion at December 31, 2012, largely due to principal repayments on mortgage-backed securities, maturities of municipal and agency bonds, and the sale of certain mortgage-backed securities which had a heightened risk of prepayment, partially offset by purchases of mortgage-backed and municipal securities.

Cash and cash equivalents decreased $23.3 million to $80.5 million at June 30, 2013, from $103.8 million at December 31, 2012. The decline in cash was attributable to a decrease in total deposits and an increase in total loans, partially offset by an increase in total borrowings and a decrease in total investments.

Total loans increased $93.6 million during the six months ended June 30, 2013 to $5.0 billion. Loan growth was tempered by the repayment of $17.3 million on two shared national credits during the six months ended June 30, 2013. Loan originations totaled $813.7 million and loan purchases totaled $4.6 million for the six months ended June 30, 2013. The loan portfolio had net increases of $75.9 million in multi-family mortgage loans, $42.2 million in construction loans, $36.7 million in commercial mortgage loans, and $10.4 million in commercial loans, which were partially offset by net decreases of $58.6 million and $11.0 million in residential mortgage and consumer loans, respectively. Commercial real estate, commercial and construction loans represented 64.5% of the loan portfolio at June 30, 2013, compared to 62.4% at December 31, 2012.

The Company does not originate or purchase sub-prime or option ARM loans. Prior to September 30, 2008, the Company originated “Alt-A” mortgages in the form of stated income loans with a maximum loan-to-value ratio of 50% on a limited basis. The balance of these “Alt-A” loans at June 30, 2013 was $7.9 million. Of this total, 5 loans totaling $170,000 were 90 days or more delinquent. General valuation reserves of 6.5%, or $11,050, were allocated to the loans which were 90 days or more delinquent at June 30, 2013.

The Company participates in loans originated by other banks, including participations designated as Shared National Credits (“SNCs”). The Company’s gross commitments and outstanding balances as a participant in SNCs were $45.3 million and $11.8 million, respectively, at June 30, 2013. At June 30, 2013, there were no SNCs which were 90 days or more delinquent.

The Company had outstanding junior lien mortgages totaling $234.8 million at June 30, 2013. Of this total, 33 loans totaling $2.3 million were 90 days or more delinquent. General valuation reserves of 10%, or $230,000, were allocated to the loans which were 90 days or more delinquent at June 30, 2013.

At June 30, 2013, the Company had outstanding indirect marine loans totaling $36.5 million. No indirect marine loans were 90 days or more delinquent at June 30, 2013. Marine loans are currently made only on a direct, limited accommodation basis to existing customers.

 

34


Table of Contents

The following table sets forth information regarding the Company’s non-performing assets as of June 30, 2013 and December 31, 2012 (in thousands):

 

     June 30, 2013      December 31, 2012  

Mortgage loans:

     

Residential

   $ 24,667         29,293   

Commercial

     28,168         29,072   

Multi-family

     412         412   

Construction

     8,673         8,896   
  

 

 

    

 

 

 

Total mortgage loans

     61,920         67,673   

Commercial loans

     23,112         25,467   

Consumer loans

     3,803         5,850   
  

 

 

    

 

 

 

Total non-performing loans

     88,835         98,990   

Foreclosed assets

     13,740         12,473   
  

 

 

    

 

 

 

Total non-performing assets

   $ 102,575         111,463   
  

 

 

    

 

 

 

The following table sets forth information regarding the Company’s 60-89 day delinquent loans as of June 30, 2013 and December 31, 2012 (in thousands):

 

     June 30, 2013      December 31, 2012  

Mortgage loans:

     

Residential

   $ 7,408         11,986   

Commercial

     457         12,194   
  

 

 

    

 

 

 

Total mortgage loans

     7,865         24,180   

Commercial loans

     62         70   

Consumer loans

     1,716         1,808   
  

 

 

    

 

 

 

Total 60-89 day delinquent loans

   $ 9,643         26,058   
  

 

 

    

 

 

 

At June 30, 2013, the allowance for loan losses totaled $67.0 million, or 1.34% of total loans, compared with $70.3 million, or 1.43% of total loans at December 31, 2012. Total non-performing loans were $88.8 million, or 1.78% of total loans at June 30, 2013, compared to $99.0 million, or 2.02% of total loans at December 31, 2012. The $10.2 million decrease in non-performing loans consisted of a $4.6 million decrease in non-performing residential loans, a $2.4 million decrease in non-performing commercial loans, a $2.0 million decrease in non-performing consumer loans and a $905,000 decrease in non-performing commercial mortgage loans.

At June 30, 2013, the Company held $13.7 million of foreclosed assets, compared with $12.5 million at December 31, 2012. Foreclosed assets at June 30, 2013, consisted of $5.4 million of residential real estate, $8.0 million of commercial real estate and $368,000 of marine vessels.

Non-performing assets totaled $102.6 million, or 1.41% of total assets at June 30, 2013, compared to $111.5 million, or 1.53% of total assets at December 31, 2012.

Total deposits decreased $179.4 million, or 3.3%, during the six months ended June 30, 2013 to $5.25 billion. Core deposits, which consists of savings and demand deposit accounts, decreased $104.9 million, or 2.3%, to $4.37 billion at June 30, 2013, from $4.47 billion at December 31, 2012. The majority of the core deposit decrease was in demand and money market deposits, largely related to the cyclical outflow of municipal deposits. It also included certain expected outflows resulting from customers’ tax planning considerations earlier in the year. Time deposits decreased $74.5 million, or 7.8%, to $883.0 million at June 30, 2013, with the majority of the decrease occurring in the 9-, 12- and 60-month maturity categories. Core deposits represented 83.2% of total deposits at June 30, 2013, compared to 82.4% at December 31, 2012.

Borrowed funds increased $165.9 million, or 20.6% during the six months ended June 30, 2013, to $969.1 million, as longer-term wholesale funding was added to mitigate interest rate risk, and shorter-term wholesale funding was used to manage the cyclical outflow of municipal deposits. Borrowed funds represented 13.3% of total assets at June 30, 2013, an increase from 11.0% at December 31, 2012.

 

35


Table of Contents

Stockholders’ equity increased $5.3 million, or 0.5% during the six months ended June 30, 2013, to $986.6 million, due to net income earned for the period, partially offset by dividends paid to stockholders, common stock repurchases and a decline in unrealized gains on securities available for sale. Common stock repurchases for the six months ended June 30, 2013 totaled 397,483 shares at an average cost of $14.80 per share. At June 30, 2013, 3.7 million shares remained eligible for repurchase under the current stock repurchase program authorized by the Company’s Board of Directors. At June 30, 2013, book value per share and tangible book value per share were $16.48 and $10.52, respectively, compared with $16.37 and $10.40, respectively, at December 31, 2012.

Liquidity and Capital Resources. Liquidity refers to the Company’s ability to generate adequate amounts of cash to meet financial obligations to its depositors, to fund loans and securities purchases, deposit outflows and operating expenses. Sources of funds include scheduled amortization of loans, loan prepayments, scheduled maturities of investments, cash flows from mortgage-backed securities and the ability to borrow funds from the FHLB-NY and approved broker-dealers.

Cash flows from loan payments and maturing investment securities are fairly predictable sources of funds. Changes in interest rates, local economic conditions and the competitive marketplace can influence loan prepayments, prepayments on mortgage-backed securities and deposit flows.

As of June 30, 2013, the Bank and the Company exceeded all current minimum regulatory capital requirements as follows:

 

     June 30, 2013  
     Required     Actual  
     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

Bank:

          

Regulatory Tier 1 leverage capital

   $ 274,283         4.00   $ 559,302         8.16

Tier 1 risk-based capital

     200,485         4.00        559,302         11.16   

Total risk-based capital

     400,969         8.00        622,007         12.41   

Company:

          

Regulatory Tier 1 leverage capital

   $ 274,310         4.00   $ 634,691         9.26

Tier 1 risk-based capital

     200,470         4.00        634,691         12.66   

Total risk-based capital

     400,938         8.00        697,392         13.92   

In July 2013, the Federal Deposit Insurance Corporation and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital unless a one-time opt-out is exercised. Additional constraints will also be imposed on the inclusion in regulatory capital of mortgage-servicing assets, defined tax assets and minority interests. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The final rule becomes effective for the Bank on January 1, 2015. The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

COMPARISON OF OPERATING RESULTS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2013 AND 2012

General. The Company reported net income of $19.2 million, or $0.34 per basic and diluted share for the three months ended June 30, 2013, compared to net income of $16.0 million, or $0.28 per basic and diluted share for the three months ended June 30, 2012. For the six months ended June 30, 2013, the Company reported net income of $37.1 million, or $0.65 per basic and diluted share, compared to net income of $34.4 million, or $0.60 per basic and diluted share for the same period last year.

 

36


Table of Contents

Earnings for the three and six months ended June 30, 2013 were aided by a continued improvement in asset quality and a related reduction in the provision for loan losses compared with the same periods last year. Year-over-year growth in both average loans outstanding and average non-interest bearing demand deposits has mitigated compression in the net interest margin and the related adverse impact on net interest income.

Net Interest Income. Total net interest income decreased $1.2 million, or 2.1%, to $53.4 million for the quarter ended June 30, 2013, from $54.6 million for the quarter ended June 30, 2012. For the six months ended June 30, 2013, total net interest income decreased $2.1 million, or 1.9%, to $107.3 million, from $109.4 million for the same period in 2012. Interest income for the second quarter of 2013 decreased $3.6 million to $62.4 million, from $66.0 million for the same period in 2012. For the six months ended June 30, 2013, interest income decreased $7.2 million to $125.7 million, from $132.9 million for the six months ended June 30, 2012. Interest expense decreased $2.4 million, or 21.3%, to $9.0 million for the quarter ended June 30, 2013, from $11.4 million for the quarter ended June 30, 2012. For the six months ended June 30, 2013, interest expense decreased $5.1 million, or 21.6%, to $18.4 million, from $23.5 million for the six months ended June 30, 2012. The decline in net interest income for the three and six months ended June 30, 2013, versus the comparable 2012 periods, resulted from compression in the net interest margin, which was partially mitigated by the increase in average interest earning assets, primarily average loans outstanding, partially funded with the growth in non-interest bearing demand deposits.

The net interest margin for the quarter ended June 30, 2013 decreased 10 basis points to 3.29%, compared with 3.39% for the quarter ended June 30, 2012. The decrease in the net interest margin for the quarter ended June 30, 2013, compared with the same period last year, was primarily attributable to reductions in the weighted average yield on interest-earning assets, which declined 27 basis points to 3.84% for the quarter ended June 30, 2013, compared with 4.11% for the quarter ended June 30, 2012. The weighted average cost of interest bearing liabilities declined 18 basis points to 0.67% for the quarter ended June 30, 2013, compared with 0.85% for the second quarter of 2012. The average cost of interest bearing deposits for the quarter ended June 30, 2013 was 0.41%, compared with 0.58% for the same period last year. Average non-interest bearing demand deposits totaled $807.2 million for the quarter ended June 30, 2013, compared with $689.3 million for the quarter ended June 30, 2012. The average cost of borrowed funds for the quarter ended June 30, 2013 was 2.03%, compared with 2.20% for the same period last year.

For the six months ended June 30, 2013, the net interest margin decreased 9 basis points to 3.32%, compared with 3.41% for the six months ended June 30, 2012. The weighted average yield on interest-earning assets declined 26 basis points to 3.89% for the six months ended June 30, 2013, compared with 4.15% for the six months ended June 30, 2012, while the weighted average cost of interest bearing liabilities declined 18 basis points to 0.69% for the six months ended June 30, 2013, compared with 0.87% for the same period in 2012. The average cost of interest bearing deposits for the six months ended June 30, 2013 was 0.43%, compared with 0.60% for the same period last year. Average non-interest bearing demand deposits totaled $813.3 million for the six months ended June 30, 2013, compared with $679.7 million for the six months ended June 30, 2012. The average cost of borrowings for the six months ended June 30, 2013 was 2.13%, compared with 2.22% for the same period last year.

Interest income on loans secured by real estate decreased $1.1 million to $37.6 million, or 2.8% for the three months ended June 30, 2013, from $38.7 million for the three months ended June 30, 2012. Consumer loan interest income decreased $460,000, or 7.3%, to $5.9 million for the three months ended June 30, 2013, from $6.3 million for the three months ended June 30, 2012. Commercial loan interest income decreased $150,000 to $10.1 million, or 1.5% for the three months ended June 30, 2013, from $10.2 million for the three months ended June 30, 2012. For the three months ended June 30, 2013, the average balance of net loans increased $240.5 million to $4.86 billion, from $4.62 billion for the same period in 2012. The average loan yield for the three months ended June 30, 2013, decreased 37 basis points to 4.39%, from 4.76% for the same period in 2012.

Interest income on loans secured by real estate decreased $1.7 million, to $76.0 million for the six months ended June 30, 2013, from $77.6 million for the six months ended June 30, 2012. Consumer loan interest income decreased $792,000, or 6.3%, to $11.8 million for the six months ended June 30, 2013, from $12.6

 

37


Table of Contents

million for the six months ended June 30, 2012. Interest income on commercial loans decreased $549,000, or 2.7%, to $20.0 million for the six months ended June 30, 2013, from $20.6 million for the six months ended June 30, 2012. The average loan yield for the six months ended June 30, 2013, decreased 35 basis points to 4.45%, from 4.80% for the same period in 2012. For the six months ended June 30, 2013, the average balance of net loans increased $243.0 million, or 5.3%, to $4.84 billion, from $4.60 billion for the same period in 2012.

The average yield on total securities decreased to 2.20% for the three months ended June 30, 2013, compared with 2.42% for the same period in 2012. For the six months ended June 30, 2013, the average yield on all securities was 2.20%, compared with 2.48% for the same period in 2012.

Interest income on investment securities held to maturity decreased $224,000, or 7.5%, to $2.8 million for the quarter ended June 30, 2013, compared to the same period last year. Average investment securities held to maturity decreased $5.6 million, to $351.7 million for the quarter ended June 30, 2013, from $357.2 million for the same period last year. For the six months ended June 30, 2013, interest income on investment securities held to maturity decreased $303,000, or 5.1%, to $5.6 million, from $5.9 million for the same period in 2012. Average investment securities held to maturity increased $536,000, to $351.0 million for the six months ended June 30, 2013, from $350.5 million for the same period last year.

Interest income on securities available for sale and FHLB-NY stock decreased $1.7 million, or 21.7%, to $6.1 million for the quarter ended June 30, 2013, from $7.8 million for the quarter ended June 30, 2012. The average balance of securities available for sale and FHLB-NY stock decreased $173.9 million, or 12.2%, to $1.25 billion for the three months ended June 30, 2013, from $1.42 billion for the same period in 2012. For the six months ended June 30, 2013, interest income on securities available for sale and FHLB-NY stock decreased $3.8 million, or 23.7%, to $12.3 million, from $16.1 million for the six months ended June 30, 2012. The average balance of securities available for sale and FHLB-NY stock decreased $151.2 million, or 10.7%, to $1.27 billion for the six months ended June 30, 2013, from $1.42 billion for the same period in 2012.

Interest paid on deposit accounts decreased $1.9 million, or 29.2%, to $4.6 million for the quarter ended June 30, 2013, from $6.5 million for the quarter ended June 30, 2012. For the six months ended June 30, 2013, interest paid on deposit accounts declined $3.9 million, or 29.2%, to $9.6 million, from $13.5 million for the six months ended June 30, 2012. The average cost of interest-bearing deposits decreased to 0.41% and 0.43% for the three and six months ended June 30, 2013, respectively, from 0.58% and 0.60% for the three and six months ended June 30, 2012, respectively. The average balance of interest-bearing core deposit accounts increased $137.9 million, or 4.0%, to $3.59 billion for the quarter ended June 30, 2013, from $3.45 billion for the quarter ended June 30, 2012. For the six months ended June 30, 2013, average interest-bearing core deposits increased $177.3 million, or 5.2%, to $3.60 billion, from $3.42 billion for the same period in 2012. Average time deposit account balances decreased $160.9 million, or 15.2%, to $896.6 million for the quarter ended June 30, 2013, from $1.06 billion for the same period in 2012. For the six months ended June 30, 2013, average time deposits decreased $170.1 million, or 15.7%, to $913.8 million, from $1.08 billion for the same period in 2012.

Interest paid on borrowed funds decreased $543,000, or 11.0%, to $4.4 million for the quarter ended June 30, 2013, from $4.9 million for the quarter ended June 30, 2012. For the six months ended June 30, 2013, interest paid on borrowed funds decreased $1.1 million, or 11.3%, to $8.8 million, from $10.0 million for the six months ended June 30, 2012. The average cost of borrowings decreased to 2.03% and 2.13% for the three and six months ended June 30, 2013, respectively, from 2.20% and 2.22% for the three and six months ended June 30, 2012, respectively. Average borrowings decreased $32.7 million, or 3.6%, to $870.4 million for the quarter ended June 30, 2013, from $903.1 million for the quarter ended June 30, 2012. For the six months ended June 30, 2013, average borrowings decreased $64.1 million, or 7.1%, to $837.9 million, from $901.9 million for the six months ended June 30, 2012.

Provision for Loan Losses. Provisions for loan losses are charged to operations in order to maintain the allowance for loan losses at a level management considers necessary to absorb probable credit losses inherent in the loan portfolio. In determining the level of the allowance for loan losses, management

 

38


Table of Contents

considers past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay the loan and the levels of non-performing and other classified loans. The amount of the allowance is based on estimates, and the ultimate losses may vary from such estimates as more information becomes available or later events change. Management assesses the adequacy of the allowance for loan losses on a quarterly basis and makes provisions for loan losses, if necessary, in order to maintain the adequacy of the allowance. The Company’s emphasis on continued diversification of the loan portfolio through the origination of commercial loans has been one of the more significant factors management has considered in evaluating the allowance for loan losses and the provision for loan losses for the past several years. In the event the Company further increases the amount of such types of loans in the portfolio, management may determine that additional or increased provisions for loan losses are necessary, which could adversely affect earnings.

The Company recorded provisions for loan losses of $1.0 million and $2.5 million for the three and six months ended June 30, 2013, respectively. This compared with provisions for loan losses of $3.5 million and $8.5 million recorded for the three and six months ended June 30, 2012, respectively. For the three and six months ended June 30, 2013, the Company had net charge-offs of $4.0 million and $5.8 million, respectively, compared with net charge-offs of $5.1 million and $10.5 million, respectively, for the same periods in 2012. At June 30, 2013, the Company’s allowance for loan losses was $67.0 million, or 1.34% of total loans, compared with $70.3 million, or 1.43% of total loans at December 31, 2012.

Non-Interest Income. Non-interest income totaled $12.6 million for the quarter ended June 30, 2013, an increase of $3.3 million, or 35.3%, compared to the same period in 2012. Income related to Bank-owned life insurance (“BOLI”) increased $1.7 million for the three months ended June 30, 2013, compared to the same period in 2012, primarily due to the recognition of a $1.5 million policy claim. For the quarter ended June 30, 2013, fee income increased $907,000 to $8.3 million, from $7.4 million for the three months ended June 30, 2012, largely due to an increase in commercial loan prepayment fee income. Additionally, net gains on securities transactions increased $422,000 for the three months ended June 30, 2013, compared to the same period in 2012, as the Company sold certain mortgage-backed securities which had a heightened risk of accelerated prepayment. The proceeds from these sales were reinvested in similar securities with more stable projected cash flows. Furthermore, other income increased $281,000 for the three months ended June 30, 2013, compared to the same period in 2012, principally due to a recovery of medical plan administrative costs and a reduction in net losses on the sale of foreclosed real estate, partially offset by a decrease in gains on loan sales.

For the six months ended June 30, 2013, non-interest income totaled $22.6 million, an increase of $511,000, or 2.3%, compared to the same period in 2012. BOLI income increased $1.5 million for the six months ended June 30, 2013, compared to the same period in the prior year, principally due to the recognition of a policy claim. Also contributing to the increase in non-interest income, fee income increased $792,000, to $16.3 million for the six months ended June 30, 2013, compared with the same period in 2012, largely due to an increase in prepayment fees on commercial loans. Net gains on securities transactions for the six months ended June 30, 2013, declined $1.3 million, compared to the same period in 2012. In addition, other income decreased $563,000 for the six months ended June 30, 2013, compared with the same period in 2012, primarily due to a decrease in gains on loan sales.

Non-Interest Expense For the three months ended June 30, 2013, non-interest expense increased $57,000, to $37.8 million, compared to the three months ended June 30, 2012. Data processing expense increased $185,000 for the three months ended June 30, 2013, compared with the same period in 2012, because of increased software maintenance expense, partially offset by lower core processing fees. In addition, advertising expenses increased $149,000, or 13.2%, to $1.3 million and other operating expenses increased $94,000, or 1.4%, to $7.0 million for the quarter ended June 30, 2013, from $6.9 million for the same period in 2012. Partially offsetting these increases in non-interest expense, the amortization of intangibles decreased $202,000 for the three months ended June 30, 2013, compared with the same period in 2012, as a result of scheduled reductions in core deposit intangible amortization. Net occupancy expense decreased $118,000 for the three months ended June 30, 2013, compared with the same period in 2012, primarily due to lower equipment maintenance expense. In addition, compensation and benefits expense decreased

 

39


Table of Contents

$45,000 for the quarter ended June 30, 2013, compared to the quarter ended June 30, 2012, due to reduced employee medical and retirement benefit costs, partially offset by an increased incentive compensation accrual.

The Company’s annualized non-interest expense as a percentage of average assets was 2.10% for the quarter ended June 30, 2013, compared with 2.13% for the same period in 2012. The efficiency ratio (non-interest expense divided by the sum of net interest income and non-interest income) was 57.25% for the quarter ended June 30, 2013, compared with 59.07% for the same period in 2012.

Non-interest expense for the six months ended June 30, 2013 was $74.8 million, an increase of $212,000 from the six months ended June 30, 2012. Compensation and benefits expense increased $518,000 to $41.0 million for the six months ended June 30, 2013, compared to the six months ended June 30, 2012, due to higher salary expense associated with annual merit increases, an increased incentive compensation accrual, increased severance expense and increased payroll taxes, partially offset by reduced employee medical and retirement benefit costs. Data processing expense increased $219,000 for the six months ended June 30, 2013, compared to the same period in 2012, because of increased software maintenance expense, partially offset by lower core processing fees. Advertising expense increased $210,000 to $2.0 million, compared to the same period last year. In addition, net occupancy expense increased $62,000 to $10.3 million, compared to the same period last year, due to higher snow removal costs and increased depreciation expense related to branch renovations, partially offset by reduced equipment maintenance expense and lower rent expense, a portion of which was due to branch consolidations in 2012. Partially offsetting these increases in non-interest expense, amortization of intangibles decreased $430,000 for the six months ended June 30, 2013, compared to the same period last year, primarily a result of scheduled reductions in core deposit intangible amortization. Other operating expense decreased $221,000 for the six months ended June 30, 2013, compared to the same period in 2012, due largely to lower loan collection and loan administration expenses, a reduction in debit card maintenance expenses, combined with two non-recurring charges of $213,000 and $162,000 incurred in the prior year period related to the termination of a software contract in connection with the Beacon Trust Company integration and the consolidation of underperforming branches, respectively. Additionally, FDIC insurance expense decreased $146,000 to $1.2 million for the six months ended June 30, 2013, compared with the same period in 2012, primarily due to a lower assessment rate.

Income Tax Expense. For the three and six months ended June 30, 2013, the Company’s income tax expense was $8.0 million and $15.6 million, respectively, compared with $6.7 million and $14.0 million, for the three and six months ended June 30, 2012, respectively. The increase in income tax expense was primarily a function of growth in pre-tax income from taxable sources. The Company’s effective tax rate was 29.4% and 29.6% for the three and six months ended June 30, 2013, respectively, compared with 29.4% and 28.9% for both the three and six months ended June 30, 2012, respectively.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Qualitative Analysis. Interest rate risk is the exposure of a bank’s current and future earnings and capital arising from adverse movements in interest rates. The guidelines of the Company’s interest rate risk policy seek to limit the exposure to changes in interest rates that affect the underlying economic value of assets and liabilities, earnings and capital. To minimize interest rate risk, the Company generally sells all 20- and 30-year fixed-rate mortgage loans at origination. Commercial real estate loans generally have interest rates that reset in five years, and other commercial loans such as construction loans and commercial lines of credit reset with changes in the Prime rate, the Federal Funds rate or LIBOR. Investment securities purchases generally have maturities of five years or less, and mortgage-backed securities have weighted average lives between three and five years.

The Asset/Liability Committee meets on at least a monthly basis to review the impact of interest rate changes on net interest income, net interest margin, net income and the economic value of equity. The Asset/Liability Committee reviews a variety of strategies that project changes in asset or liability mix and the impact of those changes on projected net interest income and net income.

 

40


Table of Contents

The Company’s strategy for liabilities has been to maintain a stable core-funding base by focusing on core deposit account acquisition and increasing products and services per household. The Company’s ability to retain maturing time deposit accounts is the result of its strategy to remain competitively priced within its marketplace. The Company’s pricing strategy may vary depending upon current funding needs and the ability of the Company to fund operations through alternative sources, primarily by accessing short-term lines of credit with the FHLB of New York during periods of pricing dislocation.

Quantitative Analysis. Current and future sensitivity to changes in interest rates are measured through the use of balance sheet and income simulation models. The analyses capture changes in net interest income using flat rates as a base, a most likely rate forecast and rising and declining interest rate forecasts. Changes in net interest income and net income for the forecast period, generally twelve to twenty-four months, are measured and compared to policy limits for acceptable change. The Company periodically reviews historical deposit re-pricing activity and makes modifications to certain assumptions used in its income simulation model regarding the interest rate sensitivity of deposits without maturity dates. These modifications are made to more closely reflect the most likely results under the various interest rate change scenarios. Since it is inherently difficult to predict the sensitivity of interest bearing deposits to changes in interest rates, the changes in net interest income due to changes in interest rates cannot be precisely predicted. There are a variety of reasons that may cause actual results to vary considerably from the predictions presented below which include, but are not limited to, the timing, magnitude, and frequency of changes in interest rates, interest rate spreads, prepayments, and actions taken in response to such changes.

Specific assumptions used in the simulation model include:

 

   

Parallel yield curve shifts for market rates;

 

   

Current asset and liability spreads to market interest rates are fixed;

 

   

Traditional savings and interest-bearing demand accounts move at 10% of the rate ramp in either direction;

 

   

Retail Money Market and Business Money Market accounts move at 25% and 75% of the rate ramp in either direction; respectively; and

 

   

Higher-balance demand deposit tiers and promotional demand accounts move at up to 75% of the rate ramp in either direction.

The following table sets forth the results of a twelve-month net interest income projection model as of June 30, 2013 (dollars in thousands):

 

Change in Interest Rates in

Basis Points (Rate Ramp)

   Net Interest Income  
   Dollar
Amount
     Dollar
Change
    Percent
Change
 

-100

     213,372         (1,237     (0.6

Static

     214,609         —          —     

+100

     210,406         (4,203     (2.0

+200

     204,692         (9,917     (4.6

+300

     198,633         (15,976     (7.4

The preceding table indicates that, as of June 30, 2013, in the event of a 300 basis point increase in interest rates, whereby rates ramp up evenly over a twelve-month period, net interest income would decrease 7.4%, or $16.0 million. In the event of a 100 basis point decrease in interest rates, net interest income is projected to decrease 0.6%, or $1.2 million.

 

41


Table of Contents

Another measure of interest rate sensitivity is to model changes in economic value of equity through the use of immediate and sustained interest rate shocks. The following table illustrates the result of the economic value of equity model as of June 30, 2013 (dollars in thousands):

 

      Present Value of Equity     Present Value of Equity
as Percent of Present
Value of Assets
 

Change in Interest

Rates (Basis Points)

   Dollar
Amount
     Dollar
Change
    Percent
Change
    Present
Value Ratio
     Percent
Change
 

-100

     1,251,354         43,503        3.6        16.5         2.8   

Flat

     1,207,851         —          —          16.1         —     

+100

     1,155,431         (52,420     (4.3     15.5         (3.3

+200

     1,095,059         (112,792     (9.3     14.9         (7.3

+300

     1,023,153         (184,698     (15.3     14.1         (12.3

The preceding table indicates that as of June 30, 2013, in the event of an immediate and sustained 300 basis point increase in interest rates, the present value of equity is projected to decrease 15.3%, or $184.7 million. If rates were to decrease 100 basis points, the model forecasts a 3.6%, or $43.5 million increase in the present value of equity.

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes in net interest income requires the use of certain assumptions regarding prepayment and deposit decay rates, which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. While management believes such assumptions are reasonable, there can be no assurance that assumed prepayment rates and decay rates will approximate actual future loan prepayment and deposit withdrawal activity. Moreover, the net interest income table presented assumes that the composition of interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Accordingly, although the net interest income table provides an indication of the Company’s interest rate risk exposure at a particular point in time, such measurement is not intended to and does not provide a precise forecast of the effect of changes in market interest rates on the Company’s net interest income and will differ from actual results.

 

Item 4. CONTROLS AND PROCEDURES.

Under the supervision and with the participation of management, including the Principal Executive Officer and the Principal Financial Officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) were evaluated at the end of the period covered by this report. Based upon that evaluation, the Principal Executive Officer and the Principal Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective. There has been no change in the Company’s internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

42


Table of Contents

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings

The Company is involved in various legal actions and claims arising in the normal course of business. In the opinion of management, these legal actions and claims are not expected to have a material adverse impact on the Company’s financial condition and results of operations.

 

Item 1A. Risk Factors

There have been no material changes to the risk factors that were previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

ISSUER PURCHASES OF EQUITY SECURITIES

 

Period

   (a) Total Number
of Shares
Purchased
     (b) Average
Price Paid
per Share
     (c) Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs (1)
     (d) Maximum Number
of Shares that May Yet

Be Purchased under
the Plans or Programs (1)(2)
 

April 1, 2013 Through April 30, 2013

     289,188         14.73         289,188         3,767,496   

May 31, 2013 Through May 31, 2013

     27,374         14.83         27,374         3,740,122   

June 1, 2013 Through June 30, 2013

     25,255         14.93         25,255         3,714,867   

Total

     341,817        14.76         341,817     

 

(1) On October 24, 2007, the Company’s Board of Directors approved the purchase of up to 3,107,077 shares of its common stock under a seventh general repurchase program which commenced upon completion of the previous repurchase program. The repurchase program has no expiration date.
(2) On December 20, 2012, the Company’s Board of Directors approved the purchase of up to 3,017,770 shares of its common stock under an eighth general repurchase program which will commence upon completion of the previous repurchase program. The repurchase program has no expiration date.

 

43


Table of Contents
Item 3. Defaults Upon Senior Securities.

Not Applicable

 

Item 4. Mine Safety Disclosures

Not Applicable

 

Item 5. Other Information.

None

 

Item 6. Exhibits.

The following exhibits are filed herewith:

 

    3.1    Certificate of Incorporation of Provident Financial Services, Inc. (Filed as an exhibit to the Company’s Registration Statement on Form S-1, and any amendments thereto, with the Securities and Exchange Commission/Registration No. 333-98241.)
    3.2    Amended and Restated Bylaws of Provident Financial Services, Inc. (Filed as an exhibit to the Company’s December 31, 2011 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on February 29, 2012/File No. 001-31566.)
    4.1    Form of Common Stock Certificate of Provident Financial Services, Inc. (Filed as an exhibit to the Company’s Registration Statement on Form S-1, and any amendments thereto, with the Securities and Exchange Commission/Registration No. 333-98241.)
  10.1    Employment Agreement by and between Provident Financial Services, Inc and Christopher Martin dated September 23, 2009. (Filed as an exhibit to the Company’s September 30, 2009 Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 9, 2009/ File No. 001-31566.)
  10.2    Form of Amended and Restated Two-Year Change in Control Agreement between Provident Financial Services, Inc. and certain executive officers. (Filed as an exhibit to the Company’s December 31, 2009 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on March 1, 2010 /File No. 001-31566.)
  10.3    Amended and Restated Employee Savings Incentive Plan, as amended. (Filed as an exhibit to the Company’s June 30, 2004 Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission /File No. 001-31566.)
  10.4    Employee Stock Ownership Plan (Filed as an exhibit to the Company’s Registration Statement on Form S-1, and any amendments thereto, with the Securities and Exchange Commission/Registration No. 333-98241) and Amendment No. 1 to the Employee Stock Ownership Plan (Filed as an exhibit to the Company’s June 30, 2004 Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission /File No. 001-31566).
  10.5    Supplemental Executive Retirement Plan of The Provident Bank. (Filed as an exhibit to the Company’s December 31, 2008 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on March 2, 2009/File No. 001-31566.)
  10.6    Amended and Restated Supplemental Executive Savings Plan. (Filed as an exhibit to the Company’s December 31, 2008 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on March 2, 2009/File No. 001-31566.)
  10.7    Retirement Plan for the Board of Managers of The Provident Bank. (Filed as an exhibit to the Company’s December 31, 2008 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on March 2, 2009 /File No. 001-31566.)
  10.8    The Provident Bank Amended and Restated Voluntary Bonus Deferral Plan. (Filed as an exhibit to the Company’s December 31, 2008 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on March 2, 2009/File No. 001-31566.)
  10.9    Provident Financial Services, Inc. Board of Directors Voluntary Fee Deferral Plan. (Filed as an exhibit to the Company’s December 31, 2008 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on March 2, 2009/File No. 001-31566.)

 

44


Table of Contents
  10.10   First Savings Bank Directors’ Deferred Fee Plan, as amended. (Filed as an exhibit to the Company’s September 30, 2004 Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission /File No. 001-31566.)
  10.11   The Provident Bank Non-Qualified Supplemental Defined Contribution Plan. (Filed as an exhibit to the Company’s May 27, 2010 Current Report on Form 8-K filed with the Securities and Exchange Commission on June 3, 2010/File No. 001-31566.)
  10.12   Provident Financial Services, Inc. 2003 Stock Option Plan. (Filed as an exhibit to the Company’s Proxy Statement for the 2003 Annual Meeting of Stockholders filed with the Securities and Exchange Commission on June 4, 2003/File No. 001-31566.)
  10.13   Provident Financial Services, Inc. 2003 Stock Award Plan. (Filed as an exhibit to the Company’s Proxy Statement for the 2003 Annual Meeting of Stockholders filed with the Securities and Exchange Commission on June 4, 2003/ File No. 001-31566.)
  10.14   Provident Financial Services, Inc. 2008 Long-Term Equity Incentive Plan. (Filed as an exhibit to the Company’s Proxy Statement for the 2008 Annual Meeting of Stockholders filed with the Securities and Exchange Commission on March 14, 2008/File No. 001-31566).
  10.15   Consulting Services Agreement by and between The Provident Bank and Paul M. Pantozzi made as of September 23, 2009. (Filed as an exhibit to the Company’s September 30, 2009 Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 9, 2009/File No. 001-31566.)
  10.16   Change in Control Agreement by and between Provident Financial Services, Inc. and Christopher Martin dated September 23, 2009. (Filed as an exhibit to the Company’s September 30, 2009 Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 9, 2009/File No. 001-31566.)
  10.17   Written Description of Provident Financial Services, Inc.’s 2011 Cash Incentive Plan. (Filed as an exhibit to the Company’s Form 10-K/A filed with the Securities and Exchange Commission on December 27, 2011/File No. 001-31566.)
  10.18   Written Description of Provident Financial Services, Inc.’s 2012 Cash Incentive Plan. (Filed as an exhibit to the Company’s December 31, 2011 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on February 29, 2012/File No. 001-31566.)
  10.19   Omnibus Incentive Compensation Plan. (Filed as an exhibit to the Company’s December 31,2011 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on February 29, 2012/File No. 001-31566.)
  10.20   Written Description of Provident Financial Services, Inc.’s 2013 Cash Incentive Plan. (Filed as an exhibit to the Company’s December 31, 2012 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on March 1, 2013/File No. 001-31566)
  10.21   Form of Three-Year Change in Control Agreement between Provident Financial Services, Inc. and each of Messrs. Blum, Kuntz, Lyons and Raimonde dated as of February 21, 2013. (Filed as an exhibit to the Company’s December 31, 2012 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on March 1, 2013/File No. 001-31566)
  31.1   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32   Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101   The following materials from the Company’s Quarterly Report to Stockholders on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (iv) the Consolidated Statements of Changes in Stockholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.
101.INS (1)   XBRL Instance Document
101.SCH (1)   XBRL Taxonomy Extension Schema Document
101.CAL (1)   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF (1)   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB (1)   XBRL Taxonomy Extension Labels Linkbase Document
101.PRE (1)   XBRL Taxonomy Extension Presentation Linkbase Document

 

45


Table of Contents

 

(1) These interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under these sections.

 

46


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

      PROVIDENT FINANCIAL SERVICES, INC.
Date:  

August 9, 2013

    By:  

/s/ Christopher Martin

        Christopher Martin
        Chairman, President and Chief Executive Officer
(Principal Executive Officer)
Date:  

August 9, 2013

    By:  

/s/ Thomas M. Lyons

        Thomas M. Lyons
        Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
Date:  

August 9, 2013

    By:  

/s/ Frank S. Muzio

        Frank S. Muzio
        Senior Vice President and Chief Accounting Officer

 

47