Annual Statements Open main menu

PTC INC. - Quarter Report: 2022 June (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from_ to_

Commission File Number: 0-18059

 

PTC Inc.

(Exact name of registrant as specified in its charter)

 

 

Massachusetts

 

04-2866152

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

121 Seaport Boulevard, Boston, MA 02210

(Address of principal executive offices, including zip code)

(781) 370-5000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $.01 par value per share

PTC

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

 

Accelerated filer

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☑

There were 117,466,379 shares of our common stock outstanding on August 4, 2022.

 



 

PTC Inc.

INDEX TO FORM 10-Q

For the Quarter Ended June 30, 2022

 

 

 

 

 

Page

Number

Part I—FINANCIAL INFORMATION

 

 

Item 1.

 

Unaudited Condensed Consolidated Financial Statements:

 

1

 

 

Consolidated Balance Sheets as of June 30, 2022 and September 30, 2021

 

1

 

 

Consolidated Statements of Operations for the three and nine months ended June 30, 2022 and June 30, 2021

 

2

 

 

Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2022 and June 30, 2021

 

3

 

 

Consolidated Statements of Cash Flows for the nine months ended June 30, 2022 and June 30, 2021

 

4

 

 

Consolidated Statements of Stockholders' Equity for the three and nine months ended June 30, 2022 and June 30, 2021

 

5

 

 

Notes to Condensed Consolidated Financial Statements

 

7

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

29

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

43

Item 4.

 

Controls and Procedures

 

43

 

 

 

 

 

 

 

 

 

 

Part II—OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

44

Item 1A.

 

Risk Factors

 

44

Item 6.

 

Exhibits

 

45

Signature

 

46

 

 

 

 


Table of Contents

 

PART I—FINANCIAL INFORMATION

ITEM 1.
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

PTC Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

(unaudited)

 

 

 

 

June 30,
2022

 

 

September 30,
2021

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

322,326

 

 

$

326,532

 

Accounts receivable, net of allowance for doubtful accounts of $715 and $304 at June 30, 2022 and September 30, 2021, respectively

 

 

473,298

 

 

 

541,072

 

Prepaid expenses

 

 

91,734

 

 

 

69,991

 

Other current assets

 

 

61,074

 

 

 

135,415

 

Total current assets

 

 

948,432

 

 

 

1,073,010

 

Property and equipment, net

 

 

90,815

 

 

 

100,237

 

Goodwill

 

 

2,382,680

 

 

 

2,191,887

 

Acquired intangible assets, net

 

 

398,634

 

 

 

378,967

 

Deferred tax assets

 

 

282,556

 

 

 

297,789

 

Operating right-of-use lease assets

 

 

143,388

 

 

 

152,337

 

Other assets

 

 

359,033

 

 

 

313,333

 

Total assets

 

$

4,605,538

 

 

$

4,507,560

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

16,462

 

 

$

33,381

 

Accrued expenses and other current liabilities

 

 

124,342

 

 

 

113,067

 

Accrued compensation and benefits

 

 

109,732

 

 

 

117,784

 

Accrued income taxes

 

 

15,703

 

 

 

5,055

 

Deferred revenue

 

 

481,360

 

 

 

482,131

 

Short-term lease obligations

 

 

22,072

 

 

 

27,864

 

Total current liabilities

 

 

769,671

 

 

 

779,282

 

Long-term debt

 

 

1,425,084

 

 

 

1,439,471

 

Deferred tax liabilities

 

 

24,362

 

 

 

4,165

 

Deferred revenue

 

 

14,113

 

 

 

15,546

 

Long-term lease obligations

 

 

172,764

 

 

 

180,935

 

Other liabilities

 

 

42,374

 

 

 

49,693

 

Total liabilities

 

 

2,448,368

 

 

 

2,469,092

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value; 5,000 shares authorized; none issued

 

 

 

 

 

 

Common stock, $0.01 par value; 500,000 shares authorized; 117,362 and 117,163 shares issued and outstanding at June 30, 2022 and September 30, 2021, respectively

 

 

1,174

 

 

 

1,172

 

Additional paid-in capital

 

 

1,668,983

 

 

 

1,718,504

 

Retained earnings

 

 

620,900

 

 

 

414,656

 

Accumulated other comprehensive loss

 

 

(133,887

)

 

 

(95,864

)

Total stockholders’ equity

 

 

2,157,170

 

 

 

2,038,468

 

Total liabilities and stockholders’ equity

 

$

4,605,538

 

 

$

4,507,560

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

1


Table of Contents

 

PTC Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

License

 

$

175,163

 

 

$

163,583

 

 

$

562,646

 

 

$

538,769

 

Support and cloud services

 

 

248,237

 

 

 

230,851

 

 

 

736,597

 

 

 

670,853

 

Total software revenue

 

 

423,400

 

 

 

394,434

 

 

 

1,299,243

 

 

 

1,209,622

 

Professional services

 

 

39,074

 

 

 

41,234

 

 

 

126,179

 

 

 

116,882

 

Total revenue

 

 

462,474

 

 

 

435,668

 

 

 

1,425,422

 

 

 

1,326,504

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of license revenue

 

 

13,676

 

 

 

15,502

 

 

 

35,406

 

 

 

42,918

 

Cost of support and cloud services revenue

 

 

46,598

 

 

 

42,392

 

 

 

137,251

 

 

 

120,706

 

Total cost of software revenue

 

 

60,274

 

 

 

57,894

 

 

 

172,657

 

 

 

163,624

 

Cost of professional services revenue

 

 

41,721

 

 

 

37,183

 

 

 

117,793

 

 

 

107,731

 

Total cost of revenue

 

 

101,995

 

 

 

95,077

 

 

 

290,450

 

 

 

271,355

 

Gross margin

 

 

360,479

 

 

 

340,591

 

 

 

1,134,972

 

 

 

1,055,149

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

124,325

 

 

 

134,412

 

 

 

366,209

 

 

 

388,315

 

Research and development

 

 

88,170

 

 

 

78,134

 

 

 

250,639

 

 

 

221,514

 

General and administrative

 

 

54,618

 

 

 

47,084

 

 

 

154,027

 

 

 

157,417

 

Amortization of acquired intangible assets

 

 

8,931

 

 

 

7,511

 

 

 

25,865

 

 

 

21,708

 

Restructuring and other charges (credits), net

 

 

4,458

 

 

 

(132

)

 

 

36,887

 

 

 

584

 

Total operating expenses

 

 

280,502

 

 

 

267,009

 

 

 

833,627

 

 

 

789,538

 

Operating income

 

 

79,977

 

 

 

73,582

 

 

 

301,345

 

 

 

265,611

 

Interest and debt premium expense

 

 

(13,758

)

 

 

(13,178

)

 

 

(38,983

)

 

 

(37,622

)

Other income (expense), net

 

 

34,559

 

 

 

(1,935

)

 

 

(2,642

)

 

 

(5,756

)

Income before income taxes

 

 

100,778

 

 

 

58,469

 

 

 

259,720

 

 

 

222,233

 

Provision for income taxes

 

 

30,302

 

 

 

7,266

 

 

 

53,476

 

 

 

38,253

 

Net income

 

$

70,476

 

 

$

51,203

 

 

$

206,244

 

 

$

183,980

 

Earnings per share—Basic

 

$

0.60

 

 

$

0.44

 

 

$

1.76

 

 

$

1.58

 

Earnings per share—Diluted

 

$

0.60

 

 

$

0.43

 

 

$

1.75

 

 

$

1.56

 

Weighted-average shares outstanding—Basic

 

 

117,073

 

 

 

116,934

 

 

 

117,114

 

 

 

116,702

 

Weighted-average shares outstanding—Diluted

 

 

117,968

 

 

 

118,611

 

 

 

118,097

 

 

 

118,181

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

2


Table of Contents

 

PTC Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Net income

 

$

70,476

 

 

$

51,203

 

 

$

206,244

 

 

$

183,980

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Hedge gain (loss) arising during the period, net of tax of $1.9 million and $0 million in the third quarter of 2022 and 2021, respectively, and $4.0 million and $0 million in the first nine months of 2022 and 2021, respectively

 

 

5,880

 

 

 

(1,797

)

 

 

12,072

 

 

 

(1,559

)

Foreign currency translation adjustment, net of tax of $0 for each period

 

 

(35,795

)

 

 

6,457

 

 

 

(52,819

)

 

 

10,581

 

Unrealized loss on marketable securities, net of tax of $0 for each period

 

 

 

 

 

 

 

 

 

 

 

(307

)

Amortization of net actuarial pension loss included in net income, net of tax of $0 million and $0.3 million in the third quarter of 2022 and 2021, respectively, and $0.2 million and $0.9 million in the first nine months of 2022 and 2021, respectively

 

 

(78

)

 

 

738

 

 

 

447

 

 

 

2,214

 

Change in unamortized pension gain (loss) during the period related to changes in foreign currency

 

 

1,354

 

 

 

(291

)

 

 

2,277

 

 

 

(385

)

Other comprehensive income (loss)

 

 

(28,639

)

 

 

5,107

 

 

 

(38,023

)

 

 

10,544

 

Comprehensive income

 

$

41,837

 

 

$

56,310

 

 

$

168,221

 

 

$

194,524

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

3


Table of Contents

 

PTC Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

206,244

 

 

$

183,980

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

65,456

 

 

 

62,670

 

Amortization of right-of-use lease assets

 

 

26,149

 

 

 

28,031

 

Stock-based compensation

 

 

133,283

 

 

 

133,896

 

Loss on investment

 

 

31,854

 

 

 

 

Gain on divestiture of business

 

 

(29,808

)

 

 

 

Other non-cash items, net

 

 

(645

)

 

 

(1,108

)

Changes in operating assets and liabilities, excluding the effects of acquisitions:

 

 

 

 

 

 

Accounts receivable

 

 

25,228

 

 

 

(4,110

)

Accounts payable and accrued expenses

 

 

(7,434

)

 

 

15,834

 

Accrued compensation and benefits

 

 

(9,334

)

 

 

121

 

Deferred revenue

 

 

18,038

 

 

 

30,733

 

Accrued income taxes

 

 

6,124

 

 

 

(13,524

)

Other current assets and prepaid expenses

 

 

(26,933

)

 

 

426

 

Operating lease liabilities

 

 

(10,544

)

 

 

(13,106

)

Other noncurrent assets and liabilities

 

 

(30,851

)

 

 

(100,355

)

Net cash provided by operating activities

 

 

396,827

 

 

 

323,488

 

Cash flows from investing activities:

 

 

 

 

 

 

Additions to property and equipment

 

 

(9,979

)

 

 

(11,662

)

Purchases of short- and long-term marketable securities

 

 

 

 

 

(7,562

)

Proceeds from sales of short- and long-term marketable securities

 

 

 

 

 

56,170

 

Proceeds from maturities of short- and long-term marketable securities

 

 

 

 

 

9,861

 

Acquisitions of businesses, net of cash acquired

 

 

(274,974

)

 

 

(717,779

)

Proceeds from sale of investments

 

 

46,906

 

 

 

 

Purchases of investments

 

 

 

 

 

(2,000

)

Purchase of intangible assets

 

 

(5,453

)

 

 

(550

)

Settlement of net investment hedges

 

 

18,043

 

 

 

(1,291

)

Divestiture of business, net

 

 

32,518

 

 

 

 

Net cash used in investing activities

 

 

(192,939

)

 

 

(674,813

)

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings under credit facility

 

 

264,000

 

 

 

600,000

 

Repayments of borrowings under credit facility

 

 

(280,000

)

 

 

(128,000

)

Repurchases of common stock

 

 

(125,000

)

 

 

 

Proceeds from issuance of common stock

 

 

10,857

 

 

 

10,484

 

Payments of withholding taxes in connection with stock-based awards

 

 

(62,856

)

 

 

(42,215

)

Payments of principal for financing leases

 

 

(239

)

 

 

(279

)

Net cash (used in) provided by financing activities

 

 

(193,238

)

 

 

439,990

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

(14,654

)

 

 

1,646

 

Net change in cash, cash equivalents, and restricted cash

 

 

(4,004

)

 

 

90,311

 

Cash, cash equivalents, and restricted cash, beginning of period

 

 

327,046

 

 

 

275,960

 

Cash, cash equivalents, and restricted cash, end of period

 

$

323,042

 

 

$

366,271

 

Supplemental disclosure of non-cash financing activities:

 

 

 

 

 

 

Withholding taxes in connection with stock-based awards, accrued

 

 

5,803

 

 

 

9,979

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

4


Table of Contents

 

PTC Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands)

(unaudited)

 

 

 

Three months ended June 30, 2022

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid-In
Capital

 

 

Retained Earnings

 

 

Other
Comprehensive
Loss

 

 

Total
Stockholders’
Equity

 

Balance as of March 31, 2022

 

 

116,976

 

 

$

1,170

 

 

$

1,637,631

 

 

$

550,424

 

 

$

(105,248

)

 

$

2,083,977

 

Common stock issued for employee stock-based awards

 

 

558

 

 

 

6

 

 

 

(6

)

 

 

 

 

 

 

 

 

 

Shares surrendered by employees to pay taxes related to stock-based awards

 

 

(172

)

 

 

(2

)

 

 

(18,062

)

 

 

 

 

 

 

 

 

(18,064

)

Compensation expense from stock-based awards

 

 

 

 

 

 

 

 

49,420

 

 

 

 

 

 

 

 

 

49,420

 

Net income

 

 

 

 

 

 

 

 

 

 

 

70,476

 

 

 

 

 

 

70,476

 

Unrealized gain on net investment hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,880

 

 

 

5,880

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,795

)

 

 

(35,795

)

Change in pension benefits, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,276

 

 

 

1,276

 

Balance as of June 30, 2022

 

 

117,362

 

 

$

1,174

 

 

$

1,668,983

 

 

$

620,900

 

 

$

(133,887

)

 

$

2,157,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended June 30, 2022

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid-In
Capital

 

 

Retained Earnings

 

 

Other
Comprehensive
Loss

 

 

Total
Stockholders’
Equity

 

Balance as of September 30, 2021

 

 

117,163

 

 

$

1,172

 

 

$

1,718,504

 

 

$

414,656

 

 

$

(95,864

)

 

$

2,038,468

 

Common stock issued for employee stock-based awards

 

 

1,729

 

 

 

18

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

Shares surrendered by employees to pay taxes related to stock-based awards

 

 

(594

)

 

 

(6

)

 

 

(68,653

)

 

 

 

 

 

 

 

 

(68,659

)

Common stock issued for employee stock purchase plan

 

 

110

 

 

 

1

 

 

 

10,856

 

 

 

 

 

 

 

 

 

10,857

 

Compensation expense from stock-based awards

 

 

 

 

 

 

 

 

133,283

 

 

 

 

 

 

 

 

 

133,283

 

Repurchases of common stock

 

 

(1,046

)

 

 

(11

)

 

 

(124,989

)

 

 

 

 

 

 

 

 

(125,000

)

Net income

 

 

 

 

 

 

 

 

 

 

 

206,244

 

 

 

 

 

 

206,244

 

Unrealized gain on net investment hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,072

 

 

 

12,072

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(52,819

)

 

 

(52,819

)

Change in pension benefits, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,724

 

 

 

2,724

 

Balance as of June 30, 2022

 

 

117,362

 

 

$

1,174

 

 

$

1,668,983

 

 

$

620,900

 

 

$

(133,887

)

 

$

2,157,170

 

 

 

5


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2021

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid-In
Capital

 

 

Retained Earnings

 

 

Other
Comprehensive
Loss

 

 

Total
Stockholders’
Equity

 

Balance as of March 31, 2021

 

 

116,855

 

 

$

1,169

 

 

$

1,676,791

 

 

$

70,510

 

 

$

(97,937

)

 

$

1,650,533

 

Common stock issued for employee stock-based awards

 

 

608

 

 

 

6

 

 

 

(6

)

 

 

 

 

 

 

 

 

 

Shares surrendered by employees to pay taxes related to stock-based awards

 

 

(183

)

 

 

(2

)

 

 

(24,951

)

 

 

 

 

 

 

 

 

(24,953

)

Compensation expense from stock-based awards

 

 

 

 

 

 

 

 

43,068

 

 

 

 

 

 

 

 

 

43,068

 

Net income

 

 

 

 

 

 

 

 

 

 

 

51,203

 

 

 

 

 

 

51,203

 

Unrealized loss on net investment hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,797

)

 

 

(1,797

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,457

 

 

 

6,457

 

Change in pension benefits, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

447

 

 

 

447

 

Balance as of June 30, 2021

 

 

117,280

 

 

$

1,173

 

 

$

1,694,902

 

 

$

121,713

 

 

$

(92,830

)

 

$

1,724,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended June 30, 2021

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid-In
Capital

 

 

Retained Earnings (Accumulated
Deficit)

 

 

Other
Comprehensive
Loss

 

 

Total
Stockholders’
Equity

 

Balance as of September 30, 2020

 

 

116,125

 

 

$

1,161

 

 

$

1,602,728

 

 

$

(62,267

)

 

$

(103,374

)

 

$

1,438,248

 

Common stock issued for employee stock-based awards

 

 

1,470

 

 

 

15

 

 

 

(15

)

 

 

 

 

 

 

 

 

 

Shares surrendered by employees to pay taxes related to stock-based awards

 

 

(459

)

 

 

(4

)

 

 

(52,190

)

 

 

 

 

 

 

 

 

(52,194

)

Common stock issued for employee stock purchase plan

 

 

144

 

 

 

1

 

 

 

10,483

 

 

 

 

 

 

 

 

 

10,484

 

Compensation expense from stock-based awards

 

 

 

 

 

 

 

 

133,896

 

 

 

 

 

 

 

 

 

133,896

 

Net income

 

 

 

 

 

 

 

 

 

 

 

183,980

 

 

 

 

 

 

183,980

 

Unrealized loss on net investment hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,559

)

 

 

(1,559

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,581

 

 

 

10,581

 

Unrealized loss on marketable securities, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(307

)

 

 

(307

)

Change in pension benefits, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,829

 

 

 

1,829

 

Balance as of June 30, 2021

 

 

117,280

 

 

$

1,173

 

 

$

1,694,902

 

 

$

121,713

 

 

$

(92,830

)

 

$

1,724,958

 

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

6


Table of Contents

 

PTC Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. Basis of Presentation

General

The accompanying unaudited condensed consolidated financial statements include the accounts of PTC Inc. and its wholly owned subsidiaries and have been prepared by management in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and in accordance with the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. While we believe that the disclosures presented are adequate in order to make the information not misleading, these unaudited quarterly financial statements should be read in conjunction with our annual consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary for a fair statement of our financial position, results of operations and cash flows at the dates and for the periods indicated. The September 30, 2021 Consolidated Balance Sheet included herein is derived from our audited consolidated financial statements.

Unless otherwise indicated, all references to a year mean our fiscal year, which ends on September 30.

Risks and Uncertainties - COVID-19 Pandemic

The COVID-19 pandemic that began in early 2020 continues to significantly affect global economic activity and create macroeconomic uncertainty.

We assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to us and the unknown future impacts of the COVID-19 pandemic as of June 30, 2022 and through the date of this report. The accounting matters assessed included, but were not limited to, our allowance for doubtful accounts, stock-based compensation, the carrying value of our goodwill and other long-lived assets, financial assets, valuation allowances for tax assets and revenue recognition. While our assessment did not result in a material impact to our consolidated financial statements as of and for the quarter ended June 30, 2022, our future assessment could result in material impacts to our consolidated financial statements in future reporting periods.

Recently Adopted Accounting Pronouncements

Income Taxes

In December 2019, the FASB issued Accounting Standards Update ASU 2019-12, Income Taxes (Topic 740) on Simplifying the Accounting for Income Taxes. The decisions reflected in ASU 2019-12 update specific areas of ASC 740, Income Taxes, to reduce complexity while maintaining or improving the usefulness of the information provided to users of financial statements. The new standard became effective for us in the first quarter of 2022 ending December 31, 2021 and did not have a material impact on our consolidated financial statements.

 

7


Table of Contents

 

Business Combinations

In October 2021, the FASB issued Accounting Standards Update ASU 2021-08, Business Combinations (Topic 805) on Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. This ASU is intended to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to 1) recognition of an acquired contract asset and liability, and 2) payment terms and their effect on subsequent revenue recognized by the acquirer. We have adopted ASU 2021-08 early as of the third quarter of 2022 and applied it to our acquisition of Intland Software, which was completed in the quarter. The adoption of ASU 2021-08 did not have a material impact on our consolidated financial statements. Refer to Note 6. Acquisitions and Disposition of Business for additional discussion regarding the accounting for the acquisition of Intland Software.

Pending Accounting Pronouncements

Reference Rate Reform

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The ASU provides optional guidance for contract modifications and certain hedging relationships associated with the transition from reference rates that are expected to be discontinued. ASU 2020-04 is effective for all entities upon issuance through December 31, 2022. We are still evaluating the impact, but do not expect the standard to have a material impact on our consolidated financial statements.

 

2. Revenue from Contracts with Customers

Contract Assets and Contract Liabilities

(in thousands)

 

June 30,
2022

 

 

September 30,
2021

 

Contract asset

 

$

17,869

 

 

$

12,934

 

Deferred revenue

 

$

495,473

 

 

$

497,677

 

 

As of June 30, 2022, $13.4 million of our contract assets are expected to be transferred to receivables within the next 12 months and therefore are included in other current assets. The remainder is included in other long-term assets and expected to be transferred within the next 24 months. Approximately $6.9 million of the September 30, 2021 contract asset balance was transferred to receivables during the nine months ended June 30, 2022 as a result of the right to payment becoming unconditional. Additions to contract assets of approximately $11.9 million related to revenue recognized in the period, net of billings. The majority of the contract asset balance relates to two large professional services contracts with invoicing terms based on performance milestones. There were no impairments of contract assets during the nine months ended June 30, 2022.

During the nine months ended June 30, 2022, we recognized $443.5 million of revenue that was included in deferred revenue as of September 30, 2021 and there were additional deferrals of $434.4 million, primarily related to new billings. In addition, deferred revenue increased by $6.9 million as a result of the acquisition of Intland. For subscription contracts, we generally invoice customers annually. The balance of total short- and long-term receivables as of June 30, 2022 was $696.9 million, compared to total short- and long-term receivables as of September 30, 2021 of $744.6 million.

Our multi-year, non-cancellable on-premise subscription contracts provide customers with an annual right to exchange software within the subscription with other software. As of June 30, 2022 and September 30, 2021, the total refund liability was $36.4 million and $40.3 million, respectively, primarily associated with the annual right to exchange on-premise subscription software.

 

8


Table of Contents

 

We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. In determining the adequacy of the allowance for doubtful accounts, management specifically analyzes individual accounts receivable, historical bad debt, customer concentrations, customer credit-worthiness, current economic conditions, and accounts receivable aging trends. Our allowance for doubtful accounts on trade accounts receivable was $0.7 million as of June 30, 2022 and $0.3 million as of September 30, 2021. Uncollectible trade accounts receivable written-off and bad debt expense were immaterial in the three and nine months ended June 30, 2022.

Costs to Obtain or Fulfill a Contract

We recognize an asset for the incremental costs of obtaining a contract with a customer if the benefit of those costs is expected to be longer than one year. These deferred costs are primarily related to commissions. As of June 30, 2022 and September 30, 2021, deferred costs of $39.7 million and $40.2 million, respectively, are included in other current assets and $75.9 million and $81.1 million, respectively, are included in other assets (non-current). Amortization expense related to costs to obtain a contract with a customer was $11.9 million and $36.2 million in the three and nine months ended June 30, 2022, respectively, and $11.7 million and $33.1 million in the three and nine months ended June 30, 2021, respectively. There were no impairments of the contract cost asset in the three and nine months ended June 30, 2022 and June 30, 2021.

Remaining Performance Obligations

Our contracts with customers include transaction price amounts allocated to performance obligations that will be satisfied and recognized as revenue at a later date. As of June 30, 2022, the transaction price amounts include performance obligations of $495.5 million recorded in deferred revenue and $916.9 million that are not yet recorded in the Consolidated Balance Sheets. We expect to recognize approximately 83% of the total $1,412.4 million over the next 24 months, with the remaining amount thereafter.

Disaggregation of Revenue

 

(in thousands)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

June 30, 2022

 

 

June 30, 2021

 

Recurring revenue(1)

 

$

415,197

 

 

$

387,175

 

 

$

1,273,032

 

 

$

1,186,978

 

Perpetual license

 

 

8,203

 

 

 

7,259

 

 

 

26,211

 

 

 

22,644

 

Professional services

 

 

39,074

 

 

 

41,234

 

 

 

126,179

 

 

 

116,882

 

Total revenue

 

$

462,474

 

 

$

435,668

 

 

$

1,425,422

 

 

$

1,326,504

 

(1)
Recurring revenue is comprised of on-premise subscription, perpetual support, SaaS, and cloud services revenue.

For further disaggregation of revenue by geographic region and product group see Note 11. Segment and Geographic Information.

3. Restructuring and Other Charges

Restructuring and other charges, net includes restructuring charges (credits) and impairment and accretion expense charges related to the lease assets of exited facilities. Refer to Note 14. Leases for additional information about exited facilities.

In the three months ended June 30, 2022, restructuring and other charges, net totaled $4.5 million, of which $5.1 million is attributable to other charges for professional fees included in restructuring related to our SaaS transformation, offset by a $0.6 million credit, primarily attributable to sublease income and the reversal of lease liabilities related to exited lease facilities. We made cash payments related to restructuring and other charges of $9.5 million ($6.2 million related to employee charges, $2.5 million in payments for other professional fees included in restructuring related to our SaaS transformation, and $0.8 million in net payments for variable costs related to restructured facilities).

9


Table of Contents

 

In the nine months ended June 30, 2022, restructuring and other charges, net totaled $36.9 million of which $32.8 million is attributable to restructuring charges, $5.1 million is attributable to other charges for professional fees included in restructuring related to our SaaS transformation, offset by a $1.0 million credit attributable to sublease income and the reversal of lease liabilities related to exited lease facilities. We made cash payments related to restructuring charges of $36.6 million ($32.0 million related to employee charges, $2.5 million in payments for other professional fees included in restructuring related to our SaaS transformation, and $2.1 million in net payments for variable costs related to restructured facilities).

In the three and nine months ended June 30, 2021, restructuring and other charges, net totaled $(0.1) million and $0.6 million, respectively, which is attributable to restructuring charges and impairment and accretion expense related to exited facilities.

Restructuring Charges

In the first quarter of 2022, we committed to a plan to restructure our workforce and consolidate select facilities to align our customer facing and product-related functions with the SaaS industry best practices and accelerate the opportunity for our on-premise customers to move to the cloud. The restructuring plan resulted in charges of $0.1 million and $33.6 million in the third quarter and first nine months of 2022, primarily associated with the termination benefits of approximately 330 employees. We are anticipating total restructuring charges for this plan to be approximately $37 million.

In the first quarter of 2020, we initiated a restructuring program as part of a realignment associated with expected synergies and operational efficiencies related to the Onshape acquisition. The restructuring plan resulted in charges of $30.8 million through fiscal year 2020 for termination benefits associated with approximately 250 employees. During the nine months ended June 30, 2022 and June 30, 2021, we incurred credits of $0.1 million and charges of $0.2 million, respectively, in connection with this restructuring plan.

The following table summarizes restructuring accrual activity for the nine months ended June 30, 2022:

(in thousands)

 

Employee Severance and Related Benefits

 

 

Facility Closures and Related Costs

 

 

Total

 

Accrual, October 1, 2021

 

$

1,981

 

 

$

3,505

 

 

$

5,486

 

Charges to operations, net

 

 

33,471

 

 

 

(721

)

 

 

32,750

 

Cash disbursements

 

 

(31,965

)

 

 

(2,159

)

 

 

(34,124

)

Foreign exchange impact

 

 

(550

)

 

 

 

 

 

(550

)

Accrual, June 30, 2022

 

$

2,937

 

 

$

625

 

 

$

3,562

 

The following table summarizes restructuring accrual activity for the nine months ended June 30, 2021:

(in thousands)

 

Employee Severance and Related Benefits

 

 

Facility Closures and Related Costs

 

 

Total

 

Accrual, October 1, 2020

 

$

3,992

 

 

$

5,995

 

 

$

9,987

 

Charges to operations, net

 

 

162

 

 

 

183

 

 

 

345

 

Cash disbursements

 

 

(3,925

)

 

 

(2,303

)

 

 

(6,228

)

Foreign exchange impact

 

 

33

 

 

 

17

 

 

 

50

 

Accrual, June 30, 2021

 

$

262

 

 

$

3,892

 

 

$

4,154

 

The accrual for employee severance and related benefits is included in accrued compensation and benefits in the Consolidated Balance Sheets.

The accrual for facility closures and related costs is included in accrued expenses and other current liabilities in the Consolidated Balance Sheets.

10


Table of Contents

 

4. Stock-based Compensation

Our equity incentive plan provides for grants of nonqualified and incentive stock options, common stock, restricted stock, restricted stock units (RSUs) and stock appreciation rights to employees, directors, officers and consultants. We award RSUs as our principal equity incentive awards.

The following table shows RSU activity for the nine months ended June 30, 2022:

(in thousands, except grant date fair value data)

 

Number of
RSUs

 

 

Weighted-Average
Grant Date
Fair Value
Per RSU

 

Balance of outstanding restricted stock units, October 1, 2021

 

 

3,217

 

 

$

92.46

 

Granted(1)

 

 

1,609

 

 

$

114.18

 

Vested

 

 

(1,728

)

 

$

92.83

 

Forfeited or not earned

 

 

(318

)

 

$

98.55

 

Balance of outstanding restricted stock units, June 30, 2022

 

 

2,780

 

 

$

104.93

 

(1)
Restricted stock units granted includes 37 shares from prior period rTSR awards that were earned upon achievement of the performance criteria and vested in November 2021, and 87 shares from prior period Performance-based awards that were earned upon achievement of the performance criteria and vested in November 2021.

The following table presents the number of RSU awards granted by award type:

(in thousands)

 

Nine months ended
June 30, 2022

 

Performance-based RSUs(1)

 

 

89

 

Service-based RSUs(2)

 

 

1,320

 

Relative Total Shareholder Return RSUs(3)

 

 

76

 

(1)
The performance-based RSUs were granted to our executives and are eligible to vest based upon annual increasing performance measures over a three-year period. To the extent earned, those performance-based RSUs will vest in three substantially equal installments on November 15, 2022, November 15, 2023, and November 15, 2024, or the date the Compensation Committee determines the extent to which the applicable performance criteria have been achieved for each performance period. Up to a maximum of two times the number of RSUs can be earned (a maximum aggregate of 165 RSUs).
(2)
The service-based RSUs were granted to employees, including our executive officers. Substantially all service-based RSUs will vest in three substantially equal annual installments on or about the anniversary of the date of grant.
(3)
The relative Total Shareholder Return RSUs (rTSR RSUs) were granted to our executives and are eligible to vest based on the performance of PTC stock relative to the stock performance of an index of PTC peer companies established as of the grant date, as determined at the end of the measurement period ending on September 30, 2024. The RSUs earned will vest on November 15, 2024. Up to a maximum of two times the number of rTSR RSUs eligible to be earned for the period (up to a maximum aggregate of 152 RSUs) may vest. If the return to PTC shareholders is negative for the period but still meets or exceeds the peer group indexed return, a maximum of 100% of the rTSR RSUs may vest.

The weighted-average fair value of the rTSR RSUs was 136.43 per target RSU on the grant date. The fair value of the rTSR RSUs was determined using a Monte Carlo simulation model.

The significant assumptions used in the Monte Carlo simulation model were as follows:

Average volatility of peer group

 

 

34.67

%

Risk free interest rate

 

 

0.81

%

Dividend yield

 

 

%

 

11


Table of Contents

 

Compensation expense recorded for our stock-based awards is classified in our Consolidated Statements of Operations as follows:

(in thousands)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Cost of license revenue

 

$

338

 

 

$

26

 

 

$

413

 

 

$

66

 

Cost of support and cloud services revenue

 

 

2,544

 

 

 

2,611

 

 

 

8,183

 

 

 

7,222

 

Cost of professional services revenue

 

 

5,547

 

 

 

2,457

 

 

 

10,069

 

 

 

6,746

 

Sales and marketing

 

 

14,029

 

 

 

14,229

 

 

 

38,556

 

 

 

42,533

 

Research and development

 

 

11,002

 

 

 

8,514

 

 

 

30,682

 

 

 

24,878

 

General and administrative

 

 

15,960

 

 

 

15,231

 

 

 

45,380

 

 

 

52,451

 

Total stock-based compensation expense

 

$

49,420

 

 

$

43,068

 

 

$

133,283

 

 

$

133,896

 

Stock-based compensation expense includes $1.6 million and $4.8 million in the third quarter and first nine months of 2022, respectively, and $1.8 million and $5.6 million in the third quarter and first nine months of 2021, respectively, related to our employee stock purchase plan.

5. Earnings per Share (EPS) and Common Stock

EPS

The following table presents the calculation for both basic and diluted EPS:

(in thousands, except per share data)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Net income

 

$

70,476

 

 

$

51,203

 

 

$

206,244

 

 

$

183,980

 

Weighted-average shares outstanding—Basic

 

 

117,073

 

 

 

116,934

 

 

 

117,114

 

 

 

116,702

 

Dilutive effect of restricted stock units

 

 

895

 

 

 

1,677

 

 

 

983

 

 

 

1,479

 

Weighted-average shares outstanding—Diluted

 

 

117,968

 

 

 

118,611

 

 

 

118,097

 

 

 

118,181

 

Earnings per share—Basic

 

$

0.60

 

 

$

0.44

 

 

$

1.76

 

 

$

1.58

 

Earnings per share—Diluted

 

$

0.60

 

 

$

0.43

 

 

$

1.75

 

 

$

1.56

 

Anti-dilutive shares for the three and nine months ended June 30, 2022 and 2021 were immaterial.

Common Stock Repurchases

Our Articles of Organization authorize us to issue up to 500 million shares of our common stock. Our Board of Directors has authorized us to repurchase up to $1 billion of our common stock in the period October 1, 2020 through September 30, 2023. In the third quarter ended June 30, 2022, we did not repurchase any shares. In the nine months ended June 30, 2022, we repurchased 1,046 thousand shares for $125 million. We did not repurchase any shares in the third quarter and first nine months of 2021. All shares of our common stock repurchased are automatically restored to the status of authorized and unissued.

 

12


Table of Contents

 

 

6. Acquisitions and Disposition of Business

Acquisition and transaction-related costs in the third quarter and first nine months of 2022 totaled $6.4 million and $11.3 million, respectively, compared to $0.6 million and $14.8 million in the third quarter and first nine months of 2021, respectively. These costs are classified in general and administrative expenses in the accompanying Consolidated Statements of Operations.

Acquisition and transaction-related costs include direct costs of potential and completed acquisitions and dispositions (e.g., investment banker fees and professional fees, including diligence, legal and valuation services), expenses related to acquisition integration activities (e.g., professional fees and severance), and other transactional charges include third-party costs related to structuring unusual transactions. In addition, subsequent adjustments to our initial estimated amount of contingent consideration associated with specific acquisitions are included within acquisition-related charges.

Our results of operations include the results of acquired or sold businesses beginning on their respective acquisition or sale date. Our results of operations for the reported periods if presented on a pro forma basis would not differ materially from our reported results.

Intland Software

On April 29, 2022, we acquired Intland Software, GmbH, and Eger Invest GmbH (together, “Intland Software”) pursuant to a Share Sale and Purchase Agreement. Intland Software develops and markets the Codebeamer™ Application Lifecycle Management (ALM) family of software products. The preliminary purchase price of the acquisition is $277.2 million, of which approximately $274.8 million has been paid, net of cash acquired, which was financed with cash on hand and $264 million borrowed under our existing credit facility. Intland had approximately 150 employees on the close date.

The acquisition of Intland has been accounted for as a business combination. Assets acquired and liabilities assumed have been recorded at their estimated fair values as of the acquisition date. The fair values of intangible assets were based on valuations using a discounted cash flow model which requires the use of significant estimates and assumptions, including estimating future revenues and costs. The excess of the purchase price over the tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill. The purchase price allocation is considered preliminary, and additional adjustments may be recorded during the measurement period as the company receives additional information relevant to the acquisition related to the finalization of working capital adjustments to the purchase price and deferred tax assets and liabilities.

The preliminary purchase price allocation resulted in $240.0 million of goodwill, $38.8 million of customer relationships, $19.1 million of purchased software, $1.3 million of trademarks, $20.8 million of deferred tax liabilities, $6.9 million of deferred revenue, $6.5 million of accounts receivable, and $0.8 million of other net liabilities. The acquired customer relationships, purchased software, and trademarks are being amortized over useful lives of 11 years, 10 years, and 10 years, respectively, based on the expected economic benefit pattern of the assets. The acquired goodwill was allocated to our software products segment and will not be deductible for income tax purposes. The resulting amount of goodwill reflects the expected value that will be created by expanding our ALM offerings, which are complementary to our PLM offerings.

 

13


Table of Contents

 

Arena

On January 15, 2021, we acquired Arena Holdings, Inc. (“Arena”) pursuant to the Agreement and Plan of Merger dated as of December 12, 2020 by and among PTC, Arena, Astronauts Merger Sub, Inc., and the Representative named therein. We paid approximately $715 million, net of cash acquired of $11.1 million, for Arena, which amount was financed with cash on hand and $600 million borrowed under our existing credit facility. Arena had approximately 170 employees on the close date. The acquisition of Arena added revenue of approximately $29.8 million in FY'21, which is net of approximately $9.1 million in fair value adjustments related to purchase accounting for the acquisition.

The acquisition of Arena has been accounted for as a business combination. Assets acquired and liabilities assumed were recorded at their estimated fair values as of the acquisition date. The fair values of intangible assets were based on valuations using a discounted cash flow model which requires the use of significant estimates and assumptions, including estimating future revenues and costs. The excess of the purchase price over the tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill.

The purchase price allocation resulted in $562.8 million of goodwill, $155.0 million of customer relationships, $38.3 million of purchased software, $4.2 million of trademarks, $41.3 million of deferred tax liabilities, $15.5 million of deferred revenue, $11.4 million of accounts receivable, and $0.4 million of other net liabilities. The acquired customer relationships, purchased software, and trademarks are being amortized over useful lives of 13 years, 9 years, and 12 years, respectively, based on the expected economic benefit pattern of the assets. The acquired goodwill was allocated to our software products segment and will not be deductible for income tax purposes. The resulting amount of goodwill reflects the expected value that will be created by participation in expected future growth of the PLM SaaS market and expansion into the mid-market for PLM, where SaaS solutions are becoming the standard.

PLM Services Business Disposition

On June 1, 2022, we sold a portion of our PLM services business to ITC Infotech India Limited ("ITC Infotech") pursuant to the Strategic Partner Agreement dated as of April 20, 2022 by and among PTC and ITC Infotech India Limited. Consideration received from ITC Infotech for the sale was approximately $60.4 million, consisting of $32.5 million cash paid on closing and $28.0 million of services to be provided by ITC Infotech to PTC for no additional charge.

We recognized a gain on the sale of $29.8 million, which is included within Other income (expense), net. The recognized gain consists of $60.4 million of consideration received, less net assets of the business of $30.6 million. Net assets include $33.0 million of goodwill allocated to the business, less $2.4 million of liabilities associated with approximately 160 employees who transferred to ITC Infotech. Goodwill was allocated to the sold business based on a relative fair value allocation of total goodwill of the Professional Services segment.

Additional future contingent consideration of up to $20 million may be received by PTC based on certain performance milestones. We have elected to defer the recognition of gains associated with contingent consideration until they become realizable.

7. Goodwill and Intangible Assets

We have two operating and reportable segments: (1) Software Products and (2) Professional Services. We assess goodwill for impairment at the reporting unit level. Our reporting units are determined based on the components of our operating segments that constitute a business for which discrete financial information is available and for which operating results are regularly reviewed by segment management. Our reporting units are the same as our operating segments.

 

14


Table of Contents

 

As of June 30, 2022, goodwill and acquired intangible assets in the aggregate attributable to our Software Products segment was $2,769.8 million and attributable to our Professional Services segment was $11.5 million. As of September 30, 2021, goodwill and acquired intangible assets in the aggregate attributable to our Software Products segment was $2,525.7 million and attributable to our Professional Services segment was $45.2 million. Acquired intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. We evaluate goodwill for impairment in the third quarter of our fiscal year, or on an interim basis if an event occurs or circumstances change that would, more likely than not, reduce the fair value of a reporting segment below its carrying value. If a reporting unit's carrying value exceeds its fair value, we record an impairment loss equal to the difference between the carrying value of goodwill and its estimated fair value. Factors we consider important, on an overall company basis and segment basis, when applicable, that could trigger an impairment review include significant under-performance relative to historical or projected future operating results, significant changes in our use of the acquired assets or the strategy for our overall business, significant negative industry or economic trends, a significant decline in our stock price for a sustained period and a reduction of our market capitalization relative to net book value.

We completed our annual goodwill impairment review as of June 30, 2022, which consisted of a qualitative assessment of our Software Products segment and a quantitative assessment of our Professional Services segment in conjunction with the sale of a portion of that business to ITC Infotech. Our qualitative assessment for Software Products included company-specific (e.g., financial performance and long-range plans), industry, and macroeconomic factors, as well as consideration of the fair value of each reporting unit relative to its carrying value at the last valuation date (June 27, 2020). Based on our qualitative assessment, we believe it is more likely than not that the fair value of our Software Products reporting unit exceeds its carrying value and no further impairment testing is required. Our quantitative assessment for the Professional Services segment compared the fair value of the reporting unit to its carrying value. We estimated the fair value of the reporting unit using a discounted cash flow valuation model. This model requires estimates of future revenues, profits, capital expenditures, working capital, and a terminal value based on a residual cash flow valuation model. We estimated this amount by evaluating historical trends, current budgets and operating plans, including consideration of the completed transaction with ITC Infotech. Based on a comparison of the estimated fair value to the carrying value of the Professional Services reporting unit as of June 30, 2022, no impairment was required.

Goodwill and acquired intangible assets consisted of the following:

(in thousands)

 

June 30, 2022

 

 

September 30, 2021

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

Goodwill (not amortized)

 

 

 

 

 

 

 

$

2,382,680

 

 

 

 

 

 

 

 

$

2,191,887

 

Intangible assets with finite lives (amortized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased software

 

 

503,579

 

 

 

352,587

 

 

 

150,992

 

 

$

483,771

 

 

$

338,542

 

 

$

145,229

 

Capitalized software

 

 

22,877

 

 

 

22,877

 

 

 

 

 

 

22,877

 

 

 

22,877

 

 

 

 

Customer lists and relationships

 

 

604,261

 

 

 

367,082

 

 

 

237,179

 

 

 

574,516

 

 

 

350,648

 

 

 

223,868

 

Trademarks and trade names

 

 

27,865

 

 

 

17,402

 

 

 

10,463

 

 

 

26,906

 

 

 

17,036

 

 

 

9,870

 

Other

 

 

3,856

 

 

 

3,856

 

 

 

 

 

 

4,000

 

 

 

4,000

 

 

 

 

Total intangible assets with finite lives

 

$

1,162,438

 

 

$

763,804

 

 

$

398,634

 

 

$

1,112,070

 

 

$

733,103

 

 

$

378,967

 

Total goodwill and acquired intangible assets

 

 

 

 

 

 

 

$

2,781,314

 

 

 

 

 

 

 

 

$

2,570,854

 

 

15


Table of Contents

 

Goodwill

Changes in goodwill presented by reportable segments were as follows:

(in thousands)

 

Software
Products

 

 

Professional
Services

 

 

Total

 

Balance, October 1, 2021

 

$

2,148,968

 

 

$

42,919

 

 

$

2,191,887

 

Acquisition

 

 

240,709

 

 

 

 

 

 

240,709

 

Divestiture of business

 

 

 

 

 

(32,992

)

 

 

(32,992

)

Foreign currency translation adjustment

 

 

(16,755

)

 

 

(169

)

 

 

(16,924

)

Balance, June 30, 2022

 

$

2,372,922

 

 

$

9,758

 

 

$

2,382,680

 

Amortization of Intangible Assets

The aggregate amortization expense for intangible assets with finite lives is classified in our Consolidated Statements of Operations as follows:

(in thousands)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Amortization of acquired intangible assets

 

$

8,931

 

 

$

7,511

 

 

$

25,865

 

 

$

21,708

 

Cost of license revenue

 

 

6,596

 

 

 

8,260

 

 

 

19,010

 

 

 

21,644

 

Total amortization expense

 

$

15,527

 

 

$

15,771

 

 

$

44,875

 

 

$

43,352

 

 

8. Fair Value Measurements

Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. GAAP prescribes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. There are three levels of inputs that may be used to measure fair value:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

Time deposits and corporate notes/bonds are classified within Level 1 of the fair value hierarchy because they are valued based on quoted market prices in active markets.

The principal market in which we execute our foreign currency derivatives is the institutional market in an over-the-counter environment with a relatively high level of price transparency. The market participants usually are large financial institutions. Our foreign currency derivatives’ valuation inputs are based on quoted prices and quoted pricing intervals from public data sources and do not involve management judgment. These contracts are typically classified within Level 2 of the fair value hierarchy.

16


Table of Contents

 

Our significant financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2022 and September 30, 2021 were as follows:

(in thousands)

 

June 30, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents(1)

 

$

124,879

 

 

$

 

 

$

 

 

$

124,879

 

Convertible note

 

 

 

 

 

 

 

 

2,000

 

 

 

2,000

 

Forward contracts

 

 

 

 

 

2,392

 

 

 

 

 

 

2,392

 

 

 

$

124,879

 

 

$

2,392

 

 

$

2,000

 

 

$

129,271

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

 

 

 

 

1,572

 

 

 

 

 

 

1,572

 

 

 

$

 

 

$

1,572

 

 

$

 

 

$

1,572

 

 

(in thousands)

 

September 30, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents(1)

 

$

114,375

 

 

$

 

 

$

 

 

$

114,375

 

Convertible note

 

 

 

 

 

 

 

 

2,000

 

 

 

2,000

 

Equity securities

 

 

 

 

 

 

 

 

77,540

 

 

 

77,540

 

Forward contracts

 

 

 

 

 

5,363

 

 

 

 

 

 

5,363

 

 

 

$

114,375

 

 

$

5,363

 

 

$

79,540

 

 

$

199,278

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

 

 

 

 

3,318

 

 

 

 

 

 

3,318

 

 

 

$

 

 

$

3,318

 

 

$

 

 

$

3,318

 

(1)
Money market funds and time deposits.

Level 3 Investments

Convertible Note

In the fourth quarter of 2021, we invested $2.0 million into a non-marketable convertible note. This debt security is classified as available-for-sale and is included in other assets on the Consolidated Balance Sheet. There were no changes in the fair value of this level 3 investment in the three and nine months ended June 30, 2022.

Non-Marketable Equity Investments

The carrying value of our non-marketable equity investments is recorded in other assets on the Consolidated Balance Sheets and totaled $1.0 million for the period ended June 30, 2022 and $2.2 million for the period ended September 30, 2021. During the three months ended June 30, 2022, PTC sold a non-marketable equity investment for $4.2 million, which had been held at a cost of $1.2 million. The $3.0 million gain recognized on the sale is included in Other income (expense), net for the three and nine months ended June 30, 2022.

 

17


Table of Contents

 

Equity Securities

As of June 30, 2022, PTC held no remaining shares in Matterport, Inc., a publicly traded company, as we sold all previously held shares during the three months ended March 31, 2022. The shares sold included those held as of September 30, 2021, as well as additional shares which PTC earned during the second quarter of FY22 based on contingent earn-outs achieved in January. Shares related to the original investment were restricted from sale until January 2022 (six months after Matterport became a public company). At expiration of this lock-out, we sold all shares held from the original investment for $39.1 million at an average price of $9.1 per share. In February 2022, we sold an additional $3.6 million shares at an average share price of $7.6 per share. Due to the decline in the price per share during the first six months of fiscal 2022, we recognized a loss of $34.8 million in Other income (expense), net on the Consolidated Statements of Operations. No additional gains or losses have been recognized in the three months ended June 30, 2022 and the aggregate realized gain from the original investment of $8.7 million was $34.0 million.

The following table provides a summary of changes in the fair value of our Level 3 investment in the Matterport, Inc. shares from October 1, 2021 to June 30, 2022:

(in thousands)

 

June 30, 2022

 

 

 

Fair Values

 

Balance, October 1, 2021

 

$

77,540

 

Realized loss

 

 

(38,468

)

Sale of investment

 

 

(39,072

)

Balance, June 30, 2022

 

$

 

 

9. Marketable Securities

We did not hold any marketable securities as of September 30, 2021 or June 30, 2022. In December 2020, we sold our remaining marketable securities to partially fund the Arena acquisition, resulting in proceeds of $56.2 million. Neither gross realized gains nor gross realized losses related to the sale were material.

10. Derivative Financial Instruments

We enter into derivative transactions, specifically foreign currency forward contracts and options, to manage our exposure to foreign currency exchange risk in order to reduce earnings volatility. We do not enter into derivative transactions for trading or speculative purposes.

The following table shows our derivative instruments measured at gross fair value as reflected in the Consolidated Balance Sheets:

(in thousands)

 

Fair Value of Derivatives Designated As Hedging Instruments

 

 

Fair Value of Derivatives Not Designated As Hedging Instruments

 

 

 

June 30,
2022

 

 

September 30,
2021

 

 

June 30,
2022

 

 

September 30,
2021

 

Derivative assets(1):

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts

 

$

771

 

 

$

1,641

 

 

$

1,621

 

 

$

3,722

 

Derivative liabilities(2):

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts

 

$

 

 

$

 

 

$

1,572

 

 

$

3,318

 

(1)
As of June 30, 2022 and September 30, 2021, current derivative assets of $2.4 million and $5.4 million, respectively, are recorded in other current assets in the Consolidated Balance Sheets.
(2)
As of June 30, 2022 and September 30, 2021, current derivative liabilities of $1.6 million and $3.3 million, respectively, are recorded in accrued expenses and other current liabilities in the Consolidated Balance Sheets.

 

18


Table of Contents

 

Non-Designated Hedges

We hedge our net foreign currency monetary assets and liabilities primarily resulting from foreign currency denominated receivables and payables with foreign exchange forward contracts to reduce the risk that our earnings and cash flows will be adversely affected by changes in foreign currency exchange rates. These contracts have maturities of up to approximately three months. Generally, we do not designate these foreign currency forward contracts as hedges for accounting purposes and changes in the fair value of these instruments are recognized immediately in earnings. Because we enter into forward contracts only as an economic hedge, any gain or loss on the underlying foreign-denominated balance would be offset by the loss or gain on the forward contract. Gains and losses on forward contracts and foreign denominated receivables and payables are included in Other income (expense), net.

As of June 30, 2022 and September 30, 2021, we had outstanding forward contracts with notional amounts equivalent to the following:

Currency Hedged (in thousands)

 

June 30,
2022

 

 

September 30,
2021

 

Canadian / U.S. Dollar

 

$

4,837

 

 

$

4,894

 

Euro / U.S. Dollar

 

 

362,686

 

 

 

387,466

 

British Pound / U.S. Dollar

 

 

6,095

 

 

 

23,141

 

Israeli Shekel / U.S. Dollar

 

 

11,415

 

 

 

10,475

 

Japanese Yen / U.S. Dollar

 

 

 

 

 

46,450

 

Swiss Franc / U.S. Dollar

 

 

9,272

 

 

 

18,039

 

Swedish Krona / U.S. Dollar

 

 

13,182

 

 

 

34,196

 

Singapore Dollar / U.S. Dollar

 

 

3,397

 

 

 

3,498

 

Chinese Renminbi / U.S. Dollar

 

 

7,975

 

 

 

23,297

 

New Taiwan Dollar / U.S. Dollar

 

 

15,758

 

 

 

3,369

 

Danish krone/ U.S. Dollar

 

 

2,900

 

 

 

2,380

 

Australian Dollar/ U.S. Dollar

 

 

3,068

 

 

 

2,086

 

All other

 

 

3,524

 

 

 

4,630

 

Total

 

$

444,109

 

 

$

563,921

 

The following table shows the effect of our non-designated hedges in the Consolidated Statements of Operations for the three and nine months ended June 30, 2022 and June 30, 2021:

 (in thousands)

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

Location of Gain (Loss)

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Net realized and unrealized (gain) loss, excluding the underlying foreign currency exposure being hedged

 

Other income (expense), net

 

$

3,399

 

 

$

(2,508

)

 

$

3,761

 

 

$

(7,128

)

In the three months ended June 30, 2022 and June 30, 2021, foreign currency gains, net were $0.9 million and foreign currency losses, net were $2.0 million, respectively. In the nine months ended June 30, 2022 and June 30, 2021 foreign currency losses, net were $3.1 million and $6.1 million, respectively.

Net Investment Hedges

We translate balance sheet accounts of subsidiaries with foreign functional currencies into the U.S. Dollar using the exchange rate at each balance sheet date. Resulting translation adjustments are reported as a component of accumulated other comprehensive loss on the Consolidated Balance Sheets. We designate certain foreign exchange forward contracts as net investment hedges against exposure on translation of balance sheet accounts of Euro-functional subsidiaries. Net investment hedges partially offset the impact of foreign currency translation adjustment recorded in accumulated other comprehensive loss on the Consolidated Balance Sheets. All foreign exchange forward contracts are carried at fair value on the Consolidated Balance Sheets and the maximum duration of net investment hedge foreign exchange forward contracts is approximately three months.

19


Table of Contents

 

Net investment hedge relationships are designated at inception, and effectiveness is assessed retrospectively on a quarterly basis using the net equity position of Euro-functional subsidiaries. As the forward contracts are highly effective in offsetting exchange rate exposure, we record changes in these net investment hedges in accumulated other comprehensive loss and subsequently reclassify them to foreign currency translation adjustment in accumulated other comprehensive loss at the time of forward contract maturity. Changes in the fair value of foreign exchange forward contracts due to changes in time value are excluded from the assessment of effectiveness. Our derivatives are not subject to any credit contingent features. We manage credit risk with counterparties by trading among several counterparties and we review our counterparties’ credit at least quarterly.

As of June 30, 2022 and September 30, 2021, we had outstanding forward contracts designated as net investment hedges with notional amounts equivalent to the following:

Currency Hedged (in thousands)

 

June 30,
2022

 

 

September 30,
2021

 

Euro / U.S. Dollar

 

$

114,651

 

 

$

128,103

 

 

The following table shows the effect of our derivative instruments designated as net investment hedges in the Consolidated Statements of Operations for the three and nine months ended June 30, 2022 and June 30, 2021:

(in thousands)

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

Location of Gain (Loss)

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Gain (loss) recognized in OCI

 

OCI

 

$

1,082

 

 

$

(2,309

)

 

$

(1,993

)

 

$

(268

)

Gain (loss) reclassified from OCI

 

OCI

 

 

(4,281

)

 

 

4,143

 

 

 

(11,431

)

 

 

4,044

 

Gain recognized, excluded portion

 

Other income (expense), net

 

 

515

 

 

 

267

 

 

 

1,124

 

 

 

1,000

 

As of June 30, 2022, we estimate that all amounts reported in accumulated other comprehensive loss will be applied against exposed balance sheet accounts upon translation within the next three months.

Offsetting Derivative Assets and Liabilities

We have entered into master netting arrangements for our forward contracts that allow net settlements under certain conditions. Although netting is permitted, it is currently our policy and practice to record all derivative assets and liabilities on a gross basis in the Consolidated Balance Sheets.

The following table sets forth the offsetting of derivative assets as of June 30, 2022:

(in thousands)

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

 

As of June 30, 2022

 

Gross
Amount of
Recognized
Assets

 

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

Net Amounts of
Assets
Presented in
the
Consolidated
Balance Sheets

 

 

Financial
Instruments

 

 

Cash
Collateral
Received

 

 

Net
Amount

 

Forward Contracts

 

$

2,392

 

 

$

 

 

$

2,392

 

 

$

(1,572

)

 

$

 

 

$

820

 

The following table sets forth the offsetting of derivative liabilities as of June 30, 2022:

(in thousands)

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

 

As of June 30, 2022

 

Gross
Amount of
Recognized
Liabilities

 

 

Gross
Amounts
Offset in the
Consolidated
Balance
Sheets

 

 

Net Amounts of
Liabilities
Presented in
the
Consolidated
Balance Sheets

 

 

Financial
Instruments

 

 

Cash
Collateral
Pledged

 

 

Net
Amount

 

Forward Contracts

 

$

1,572

 

 

$

 

 

$

1,572

 

 

$

(1,572

)

 

$

 

 

$

 

 

20


Table of Contents

 

 

11. Segment and Geographic Information

We operate within a single industry segment – computer software and related services. Operating segments as defined under GAAP are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision maker is our Chief Executive Officer. We have two operating and reportable segments: (1) Software Products, which includes license, subscription and related support revenue (including updates and technical support) for all our products; and (2) Professional Services, which includes consulting, implementation and training services. We do not allocate sales and marketing or general and administrative expense to our operating segments as these activities are managed on a consolidated basis. Additionally, segment profit does not include stock-based compensation, amortization of intangible assets, restructuring charges and certain other identified costs that we do not allocate to the segments for purposes of evaluating their operational performance.

The revenue and profit attributable to our operating segments are summarized below. We do not produce asset information by reportable segment; therefore, it is not reported.

(in thousands)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Software Products

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

423,400

 

 

$

394,434

 

 

$

1,299,243

 

 

$

1,209,622

 

Operating costs(1)

 

 

127,964

 

 

 

116,617

 

 

 

365,008

 

 

 

331,328

 

Profit

 

 

295,436

 

 

 

277,817

 

 

 

934,235

 

 

 

878,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

39,074

 

 

 

41,234

 

 

 

126,179

 

 

 

116,882

 

Operating costs(2)

 

 

36,174

 

 

 

34,726

 

 

 

107,724

 

 

 

100,985

 

Profit

 

 

2,900

 

 

 

6,508

 

 

 

18,455

 

 

 

15,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment revenue

 

 

462,474

 

 

 

435,668

 

 

 

1,425,422

 

 

 

1,326,504

 

Total segment costs

 

 

164,138

 

 

 

151,343

 

 

 

472,732

 

 

 

432,313

 

Total segment profit

 

 

298,336

 

 

 

284,325

 

 

 

952,690

 

 

 

894,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

 

110,296

 

 

 

120,183

 

 

 

327,653

 

 

 

345,782

 

General and administrative expenses

 

 

32,303

 

 

 

31,235

 

 

 

97,339

 

 

 

90,122

 

Restructuring and other charges, net

 

 

4,458

 

 

 

(132

)

 

 

36,887

 

 

 

584

 

Intangibles amortization

 

 

15,527

 

 

 

15,771

 

 

 

44,875

 

 

 

43,352

 

Stock-based compensation

 

 

49,420

 

 

 

43,068

 

 

 

133,283

 

 

 

133,896

 

Other unallocated operating expenses(3)

 

 

6,355

 

 

 

618

 

 

 

11,308

 

 

 

14,844

 

Total operating income

 

 

79,977

 

 

 

73,582

 

 

 

301,345

 

 

 

265,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt premium expense

 

 

(13,758

)

 

 

(13,178

)

 

 

(38,983

)

 

 

(37,622

)

Other income (expense), net

 

 

34,559

 

 

 

(1,935

)

 

 

(2,642

)

 

 

(5,756

)

Income before income taxes

 

$

100,778

 

 

$

58,469

 

 

$

259,720

 

 

$

222,233

 

(1)
Operating costs for the Software Products segment include all costs of software revenue and research and development costs, excluding stock-based compensation and intangible amortization.
(2)
Operating costs for the Professional Services segment include all costs of professional services revenue, excluding stock-based compensation.
(3)
Other unallocated operating expenses include acquisition and transaction-related costs.

 

21


Table of Contents

 

Our international revenue is presented based on the location of our customer. Revenue for the geographic regions in which we operate is presented below.

(in thousands)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022
(1)

 

 

June 30,
2021

 

Americas

 

$

193,043

 

 

$

180,154

 

 

$

608,924

 

 

$

562,763

 

Europe

 

 

176,419

 

 

 

159,558

 

 

 

561,690

 

 

 

524,354

 

Asia Pacific

 

 

93,012

 

 

 

95,956

 

 

 

254,808

 

 

 

239,387

 

Total revenue

 

$

462,474

 

 

$

435,668

 

 

$

1,425,422

 

 

$

1,326,504

 

(1) Subsequent to filing our second quarter 2022 Form 10-Q, we identified an immaterial typographical error in the above disclosure. Revenue by region was transposed for Europe and Asia Pacific for the three and six-months ended March 31, 2022. Amounts presented above for the nine months ended June 30, 2022 reflect the corrected amounts.

 

 

12. Income Taxes

(in thousands)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Income before income taxes

 

$

100,778

 

 

$

58,469

 

 

$

259,720

 

 

$

222,233

 

Provision for income taxes

 

$

30,302

 

 

$

7,266

 

 

$

53,476

 

 

$

38,253

 

Effective income tax rate

 

 

30

%

 

 

12

%

 

 

21

%

 

 

17

%

In the third quarter and first nine months of 2022 and 2021, our effective tax rate differed from the statutory federal income tax rate of 21% due to our corporate structure in which our foreign taxes are at a net effective tax rate lower than the U.S. rate. A significant amount of our foreign earnings is generated by our subsidiaries organized in Ireland and the Cayman Islands. In 2022 and 2021, the foreign rate differential predominantly relates to these earnings.

In 2022 and 2021, in addition to the foreign rate differential, the effective tax rate was impacted by the net effects of the Global Intangible Low-Taxed Income (GILTI) and Foreign Derived Intangible Income (FDII) regimes and the excess tax benefit related to stock-based compensation.

Additionally, in the third quarter and first nine months of FY’22 our results include tax expense related to the sale of a portion of our PLM services business of $15.5 million, including $8.1 million of expense which relates to the basis difference on goodwill. In the third quarter and first nine months of 2021, our results also include the effects of the full valuation allowance, which was maintained against our U.S. net deferred tax assets at that time. Additionally, in the first nine months of 2021, our results include the reduction of our previously established U.S. valuation allowance by $42.3 million as a result of the Arena acquisition and a charge of $37.3 million related to the effects of an unrecognized tax benefit in the Republic of Korea (South Korea), primarily related to foreign withholding taxes.

We reassess our valuation allowance requirements each financial reporting period. We assess available positive and negative evidence to estimate whether sufficient future taxable income will be generated to use our existing deferred tax assets. In the assessment for the period ended September 30, 2021, we concluded it was more likely than not that our deferred tax assets related to United States federal and state income would be realizable, and therefore, the United States federal and the majority of the state valuation allowances were released in the fourth quarter of 2021. In the third quarter of 2022, we continue to maintain this conclusion.

In the normal course of business, PTC and its subsidiaries are examined by various taxing authorities, including the Internal Revenue Service in the U.S. We regularly assess the likelihood of additional assessments by tax authorities and provide for these matters as appropriate. We are currently under audit by tax authorities in several jurisdictions. Audits by tax authorities typically involve examination of the deductibility of certain permanent items, limitations on net operating losses and tax credits.

22


Table of Contents

 

As of June 30, 2022 and September 30, 2021, we had unrecognized tax benefits of $24.1 million and $21.2 million, respectively. If all our unrecognized tax benefits as of June 30, 2022 were to become recognizable in the future, we would record a benefit to the income tax provision of $24.1 million, which would be partially offset by an increase in the U.S. valuation allowance of $4.9 million.

Although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in favorable or unfavorable changes in our estimates. We believe it is reasonably possible that within the next 12 months the amount of unrecognized tax benefits related to the resolution of multi-jurisdictional tax positions could be reduced by up to $3 million.

 

13. Debt

At June 30, 2022 and September 30, 2021, we had the following long-term debt obligations:

(in thousands)

 

June 30,
2022

 

 

September 30,
2021

 

4.000% Senior notes due 2028

 

$

500,000

 

 

$

500,000

 

3.625% Senior notes due 2025

 

 

500,000

 

 

 

500,000

 

Credit facility revolver(1)

 

 

434,000

 

 

 

450,000

 

Total debt

 

 

1,434,000

 

 

 

1,450,000

 

Unamortized debt issuance costs for the senior notes(2)

 

 

(8,916

)

 

 

(10,529

)

Total debt, net of issuance costs

 

$

1,425,084

 

 

$

1,439,471

 

(1) Unamortized debt issuance costs related to the credit facility were $3.0 million and $3.8 million as of June 30, 2022 and September 30, 2021, respectively, and are included in other assets on the Consolidated Balance Sheets.

(2) Unamortized debt issuance costs are included in long-term debt on the Consolidated Balance Sheets.

Senior Unsecured Notes

In February 2020, we issued $500 million in aggregate principal amount of 4.0% senior, unsecured long-term debt at par value, due in 2028 (the 2028 notes) and $500 million in aggregate principal amount of 3.625% senior, unsecured long-term debt at par value, due in 2025 (the 2025 notes).

23


Table of Contents

 

As of June 30, 2022, the total estimated fair value of the 2028 and 2025 notes was approximately $462.4 million and $476.2 million, respectively, based on quoted prices for the notes on that date.

We were in compliance with all the covenants for our senior notes as of June 30, 2022.

Terms of the 2028 and 2025 Notes

Interest on the 2028 and 2025 notes is payable semi-annually on February 15 and August 15. The debt indenture for the 2028 and 2025 notes includes covenants that limit our ability to, among other things, incur additional debt, grant liens on our properties or capital stock, enter into sale and leaseback transactions or asset sales, and make capital distributions.

We may, on one or more occasions, redeem the 2028 and 2025 notes in whole or in part at specified redemption prices. In certain circumstances constituting a change of control, we will be required to make an offer to repurchase the notes at a purchase price equal to 101% of the aggregate principal amount of the notes, plus accrued and unpaid interest. Our ability to repurchase the notes upon such event may be limited by law, by the indenture associated with the notes, by our then-available financial resources or by the terms of other agreements to which we may be party at such time. If we fail to repurchase the notes as required by the indenture, it would constitute an event of default under the indenture which, in turn, may also constitute an event of default under other obligations.

Credit Agreement

In February 2020, we entered into a Third Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A., as Administrative Agent, for a new secured multi-currency bank credit facility with a syndicate of banks. We expect to use the credit facility for general corporate purposes, including acquisitions of businesses, share repurchases and working capital requirements.

The credit facility consists of a $1 billion revolving credit facility, which may be increased by up to an additional $500 million in the aggregate if the existing or additional lenders are willing to make such increased commitments. The maturity date of the credit facility is February 13, 2025, when all remaining amounts outstanding will be due and payable. The revolving loan commitment does not require amortization of principal and may be repaid in whole or in part prior to the scheduled maturity date at our option without penalty or premium. As of June 30, 2022, the fair value of our credit facility approximates its book value.

PTC and certain eligible foreign subsidiaries are eligible borrowers under the credit facility. Any borrowings by PTC Inc. under the credit facility would be guaranteed by PTC Inc.’s material domestic subsidiaries that become parties to the subsidiary guaranty, if any. As of the filing of this Form 10-Q, there are no subsidiary guarantors of the obligations under the credit facility. Any borrowings by eligible foreign subsidiary borrowers would be guaranteed by PTC Inc. and any subsidiary guarantors. As of the filing of this Form 10-Q, no funds were borrowed by an eligible foreign subsidiary borrower. In addition, owned property (including equity interests) of PTC and certain of its material domestic subsidiaries' owned property is subject to first priority perfected liens in favor of the lenders under this credit facility. 100% of the voting equity interests of certain of PTC’s domestic subsidiaries and 65% of its material first-tier foreign subsidiaries are pledged as collateral for the obligations under the credit facility.

Loans under the credit facility bear interest at variable rates which reset every 30 to 180 days depending on the rate and period selected by PTC as described below. As of June 30, 2022, the annual rate for borrowings outstanding was 2.67%. Interest rates on borrowings outstanding under the credit facility range from 1.25% to 1.75% above an adjusted LIBO rate (or an agreed successor rate) for Euro currency borrowings or range from 0.25% to 0.75% above the defined base rate (the greater of the Prime Rate, the NYFRB rate plus 0.5%, or an adjusted LIBO rate plus 1%) for base rate borrowings, in each case based upon PTC’s total leverage ratio. A quarterly commitment fee on the undrawn portion of the credit facility is required, ranging from 0.175% to 0.30% per annum based upon PTC’s total leverage ratio.

24


Table of Contents

 

The credit facility limits PTC’s and its subsidiaries’ ability to, among other things: incur additional indebtedness, incur liens or guarantee obligations; pay dividends (other than to PTC) and make other distributions; make investments and enter into joint ventures; dispose of assets; and engage in transactions with affiliates, except on an arms-length basis. Under the credit facility, PTC and its material domestic subsidiaries may not invest cash or property in, or loan to, PTC’s foreign subsidiaries in aggregate amounts exceeding $100 million for any purpose and an additional $200 million for acquisitions of businesses. In addition, under the credit facility, PTC and its subsidiaries must maintain the following financial ratios:

• Total leverage ratio, defined as consolidated funded indebtedness to consolidated trailing four quarters EBITDA, not to exceed 4.50 to 1.00 as of the last day of any fiscal quarter;

• Senior secured leverage ratio, defined as senior consolidated total indebtedness (which excludes unsecured indebtedness) to the consolidated trailing four quarters EBITDA, not to exceed 3.00 to 1.00 as of the last day of any fiscal quarter; and

• Interest coverage ratio, defined as the ratio of consolidated trailing four quarters EBITDA to consolidated trailing four quarters of cash basis interest expense, of not less than 3.00 to 1.00 as of the last day of any fiscal quarter.

As of June 30, 2022, our total leverage ratio was 1.97 to 1.00, our senior secured leverage ratio was 0.61 to 1.00 and our interest coverage ratio was 13.74 to 1.00 and we were in compliance with all financial and operating covenants of the credit facility.

Any failure to comply with the financial or operating covenants of the credit facility would prevent PTC from being able to borrow additional funds, and would constitute a default, permitting the lenders to, among other things, accelerate the amounts outstanding, including all accrued interest and unpaid fees, under the credit facility and to terminate the credit facility. A change in control of PTC, as defined in the agreement, also constitutes an event of default, permitting the lenders to accelerate the indebtedness and terminate the credit facility.

In the third quarter and first nine months of 2022, we paid $2.1 million and $25.9 million of interest on our debt, respectively, and $3.2 million and $23.7 million in the third quarter and first nine months of 2021, respectively. The average interest rate on borrowings outstanding was approximately 3.4% and 3.3% during the third quarter and first nine months of 2022, respectively, and 3.1% and 3.4% during the third quarter and first nine months of 2021, respectively.

14. Leases

Our operating leases expire at various dates through 2037 and are primarily for office space, automobiles, servers, and office equipment.

Our headquarters are located at 121 Seaport Boulevard, Boston, Massachusetts. In February 2019, we subleased a portion of our headquarters through June 30, 2022, and received approximately $9.1 million in sublease income over the term of the sublease. In March 2022, we extended the sublease through June 30, 2023, and we will receive $2.9 million in sublease income over the term of the extension.

The components of lease cost reflected in the Consolidated Statement of Operations for the three and nine months ended June 30, 2022 and June 30, 2021 were as follows:

(in thousands)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Operating lease cost

 

$

8,613

 

 

$

9,075

 

 

$

26,149

 

 

$

28,031

 

Short-term lease cost

 

 

812

 

 

 

627

 

 

 

1,935

 

 

 

1,785

 

Variable lease cost

 

 

2,608

 

 

 

2,443

 

 

 

7,694

 

 

 

7,306

 

Sublease income

 

 

(1,176

)

 

 

(1,114

)

 

 

(3,406

)

 

 

(3,329

)

Total lease cost

 

$

10,857

 

 

$

11,031

 

 

$

32,372

 

 

$

33,793

 

 

25


Table of Contents

 

Supplemental cash flow and right-of-use assets information for the three and nine months ended June 30, 2022 was as follows:

(in thousands)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

10,087

 

 

$

12,319

 

 

$

35,200

 

 

$

40,396

 

Financing cash flows from financing leases

 

$

 

 

$

 

 

$

239

 

 

$

279

 

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

730

 

 

$

126

 

 

$

11,825

 

 

$

773

 

Financing leases

 

$

 

 

$

 

 

$

 

 

$

 

Supplemental balance sheet information related to the leases as of June 30, 2022 was as follows:

Weighted-average remaining lease term - operating leases

11.9 years

 

Weighted-average remaining lease term - financing leases

2.1 years

 

Weighted-average discount rate - operating leases

 

5.4

%

Weighted-average discount rate - financing leases

 

3.0

%

Maturities of lease liabilities as of June 30, 2022 are as follows:

(in thousands)

 

 

 

Remainder of 2022

 

$

9,139

 

2023

 

 

30,971

 

2024

 

 

26,710

 

2025

 

 

23,816

 

2026

 

 

19,853

 

Thereafter

 

 

160,184

 

Total future lease payments

 

$

270,673

 

Less: imputed interest

 

 

(75,837

)

Total lease liability

 

$

194,836

 

As of June 30, 2022 we had an operating lease that had not yet commenced. The lease will commence in FY'23 with a lease term of 10 years and we will make future lease payments of approximately $11.6 million.

Exited (Restructured) Facilities

As of June 30, 2022, we had net liabilities of $0.7 million related to excess facilities (compared to $3.6 million at September 30, 2021), representing $0.2 million of right-of-use assets and $0.9 million of lease obligations, all of which is classified as short term. Variable costs related to these exited facilities are included in our restructuring accrual. All expenses and income associated with exited facilities are included in restructuring and other charges, net (refer to Note 3. Restructuring and Other Charges).

In determining the amount of right-of-use assets for restructured facilities, we are required to estimate such factors as future vacancy rates, the time required to sublet properties and sublease rates. Updates to these estimates may result in revisions to the value of right-of-use assets recorded. The amounts recorded are based on the net present value of estimated sublease income. As of June 30, 2022, the right-of-use assets for exited facilities reflects discounted committed sublease income of approximately $0.2 million.

In the three and nine months ended June 30, 2022, we made payments of $0.7 million and $1.9 million, respectively, related to lease costs for exited facilities. In the three and nine months ended June 30, 2021, we made payments of $1.2 million and $7.5 million, respectively.

26


Table of Contents

 

15. Commitments and Contingencies

As June 30, 2022 and June 30, 2021, we had letters of credit and bank guarantees outstanding of $15.2 million (of which $0.5 million was collateralized) and $16.3 million (of which $0.5 million was collateralized), respectively, primarily related to our corporate headquarters lease.

Legal and Regulatory Matters

Legal Proceedings

With respect to legal proceedings and claims, we record an accrual for a contingency when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated.

401(k) Plan

On September 17, 2020, three individual plaintiffs filed a putative class action lawsuit against PTC, the Investment Committee for the PTC Inc. 401(k) Plan (“Plan”), and the Board of Directors (collectively, the “PTC Defendants”) in the U.S. District Court for the District of Massachusetts alleging claims regarding the Plan. Plaintiffs allege that the defendants breached their fiduciary duties under the Employee Retirement Income Security Act of 1974 ("ERISA") in the oversight of the Plan, principally by allegedly selecting and retaining certain investment options despite fees and costs that were higher than other available investment options, causing participants in the Plan to pay excessive recordkeeping fees and suffer lower returns on their investments, and by allegedly failing to monitor other fiduciaries. The plaintiffs sought unspecified damages on behalf of a class of Plan participants from September 17, 2014 through the date of any judgment. On September 22, 2021, the plaintiffs and the PTC Defendants reached an agreement in principle to settle the lawsuit for a gross settlement amount of $1.725 million. The settlement received preliminary approval from the Court on May 12, 2022, and a Fairness Hearing is scheduled for September 14, 2022. The ultimate outcome by judgment or settlement is not expected to be material to our financial position, results of operations or cash flows.

Other Legal Proceedings

In addition to the matter listed above, we are subject to legal proceedings and claims against us in the ordinary course of business. As of June 30, 2022, we estimate that the range of possible outcomes for such matters is immaterial and we do not believe that resolving them will have a material adverse impact on our financial condition, results of operations or cash flows. However, the results of legal proceedings cannot be predicted with certainty. Should any of these legal proceedings and claims be resolved against us, the operating results for a reporting period could be adversely affected.

27


Table of Contents

 

Guarantees and Indemnification Obligations

We enter into standard indemnification agreements with our customers and business partners in the ordinary course of our business. Under such agreements, we typically indemnify, hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party, in connection with patent, copyright or other intellectual property infringement claims by any third party with respect to our products. Indemnification may also cover other types of claims, including claims relating to certain data breaches. Except for intellectual property infringement indemnification, these agreements typically limit our liability with respect to other indemnification claims. Historically, our costs to defend lawsuits or settle claims relating to such indemnity agreements have been minimal and, accordingly, we believe the estimated fair value of liabilities under these agreements is immaterial.

We warrant that our software products will perform in all material respects in accordance with our standard published specifications during the term of the license/subscription. Additionally, we generally warrant that our consulting services will be performed consistent with generally accepted industry standards and, in the case of fixed price services, the agreed-upon specifications. In most cases, liability for these warranties is capped. If necessary, we would provide for the estimated cost of product and service warranties based on specific warranty claims and claim history; however, we have not incurred significant cost under our product or services warranties. As a result, we believe the estimated fair value of these liabilities is immaterial.

28


Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Business Overview

PTC is a global software and services company that enables industrial companies to improve growth and profitability with a portfolio of innovative digital solutions that work together to transform how physical products are engineered, manufactured, and serviced. Our award-winning technology portfolio spans the computer-aided design (CAD), product lifecycle management (PLM), Industrial Internet of Things (IIoT), and Augmented Reality (AR) markets.

Our customer base includes some of the world’s most innovative manufacturers in the aerospace and defense, automotive, electronics and high tech, industrial machinery and equipment, life sciences, oil and gas, retail, and consumer products industries. Our solutions enable industrial companies to create a closed loop of information shared across their organization’s entire value chain. This “digital thread” can drive excellence in engineering, efficiency in manufacturing operations and service delivery, and innovation across product offerings and business models. With our solutions, digital transforms physical.

We generate revenue through the sale of on-premise software subscriptions, which include license access and support (technical support and software updates); support for existing perpetual licenses; professional services (consulting, implementation, and training); and cloud services (hosting for our software and Software as a Service (SaaS)).

Forward-Looking Statements

Statements in this document that are not historic facts, including statements about our future financial and growth expectations and targets, and potential stock repurchases, are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may not improve when or as we expect, or may deteriorate, due to, among other factors, the COVID-19 pandemic, the effects of the Russia/Ukraine conflict, and inflation, which could cause customers to delay or reduce purchases of new software, reduce the number of subscriptions they carry, or delay payments to us, which would adversely affect ARR and/or our financial results, including cash flow; our businesses, including our SaaS businesses, may not expand and/or generate the revenue or ARR we expect if customers are slower to adopt our technologies than we expect or if they adopt competing technologies; the Codebeamer™ and ITC Infotech transactions may not have expected effects on our business or results of operations; our strategic initiatives and investments, including our restructuring and our accelerated investments in our transition to SaaS, may not deliver the results when or as we expect; we may be unable to generate sufficient operating cash flow to repay amounts under our credit facility or to return 50% of free cash flow to shareholders, and other uses of cash or our credit facility limits or other matters could preclude such repayment and/or repurchases; we may be unable to attract and retain employees in the current competitive hiring environment, which could adversely impact our operations and our financial results; and foreign exchange rates may differ materially from those we expect. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including the geographic mix of our revenue, expenses, and profits, as well as other risks and uncertainties described below throughout or referenced in Part II, Item 1A. Risk Factors of this report.

 

29


Table of Contents

 

Operating and Non-GAAP Financial Measures

Our discussion of results includes discussion of our ARR (Annual Run Rate) operating measure, non-GAAP financial measures, and disclosure of our results on a constant currency basis. ARR and our non-GAAP financial measures, including the reasons we use those measures, are described below in Results of Operations - Operating Measure and Results of Operations - Non-GAAP Financial Measures, respectively. The methodology used to calculate constant currency disclosures is described in Results of Operations - Impact of Foreign Currency Exchange on Results of Operations. You should read those sections to understand our operating measure, non-GAAP financial measures, and constant currency disclosures.

Executive Overview

Q3’22 ARR was $1.54 billion, $1.63 billion on a constant currency basis, representing growth of 9% and 16%, respectively, compared to Q3’21, driven by strength in new bookings across all segments and geographic regions. ARR at the end of Q3’22 includes a contribution of $15 million ($16 million constant currency) from the Codebeamer business acquired in the quarter and a $4 million reduction associated with discontinuing our business operations in Russia in Q2’22. Q3’22 revenue of $462 million was up 6% (12% constant currency) over Q3’21, driven by higher revenue from our recurring revenue business lines, particularly in Digital Thread. Q3’22 operating margin was 17% compared to 17% in Q3’21, and Q3’22 non-GAAP operating margin was 34% compared to 31% in Q3’21. Q3’22 EPS increased to $0.60 compared to $0.43 in Q3’21, and non-GAAP EPS increased to $0.97 compared to $0.83 in Q3’21. Both GAAP and non-GAAP EPS benefited from year-over-year revenue increases and expense discipline; GAAP EPS also benefited from a recognized gain on the sale of a portion of our PLM services business to ITC Infotech.

We generated $117 million of cash from operations compared to $88 million in Q3’21, with the increase driven by higher ARR and strong operational execution. Operating cash flow includes payments related to restructuring, which were $8.2 million higher year over year, and acquisition and transaction-related payments, which were $5.9 million higher year over year. These were offset by a decrease of $16.9 million in non-ordinary course tax payments. In Q3’22, we received $32.5 million related to the ITC Infotech divestiture transaction (included in cash from investing activities), and used $275 million ($264 million of which we borrowed under our credit facility) to purchase the Codebeamer business.

 

30


Table of Contents

 

Results of Operations

The following table shows the financial measures that we consider the most significant indicators of our business performance. In addition to providing operating income, operating margin, diluted earnings per share and cash from operations as calculated under GAAP, we provide non-GAAP operating income, non-GAAP operating margin, non-GAAP diluted earnings per share, and free cash flow for the reported periods. We also provide a view of our actual results on a constant currency basis. These non-GAAP financial measures exclude the items described in Non-GAAP Financial Measures below. Investors should use these non-GAAP financial measures only in conjunction with our GAAP results.

(Dollar amounts in millions, except per share data)

 

Three months ended

 

 

Percent Change

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Actual

 

 

Constant
Currency
(1)

 

ARR(1)

 

$

1,544.4

 

 

$

1,418.4

 

 

 

9

%

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recurring revenue(2)

 

$

415.2

 

 

$

387.2

 

 

 

7

%

 

 

13

%

Perpetual license

 

 

8.2

 

 

 

7.3

 

 

 

13

%

 

 

17

%

Professional services

 

 

39.1

 

 

 

41.2

 

 

 

(5

)%

 

 

2

%

Total revenue

 

 

462.5

 

 

 

435.7

 

 

 

6

%

 

 

12

%

Total cost of revenue

 

 

102.0

 

 

 

95.1

 

 

 

7

%

 

 

11

%

Gross margin

 

 

360.5

 

 

 

340.6

 

 

 

6

%

 

 

12

%

Operating expenses

 

 

280.5

 

 

 

267.0

 

 

 

5

%

 

 

7

%

Total costs and expenses

 

 

382.5

 

 

 

362.1

 

 

 

6

%

 

 

8

%

Operating income

 

$

80.0

 

 

$

73.6

 

 

 

9

%

 

 

29

%

Non-GAAP operating income(3)

 

$

155.7

 

 

$

132.9

 

 

 

17

%

 

 

28

%

Operating margin

 

 

17.3

%

 

 

16.9

%

 

 

 

 

 

 

Non-GAAP operating margin(3)

 

 

33.7

%

 

 

30.5

%

 

 

 

 

 

 

Diluted earnings per share

 

$

0.60

 

 

$

0.43

 

 

 

 

 

 

 

Non-GAAP diluted earnings per share(3)

 

$

0.97

 

 

$

0.83

 

 

 

 

 

 

 

Cash flow from operations(4)

 

$

116.8

 

 

$

88.0

 

 

 

 

 

 

 

Capital expenditures

 

$

(4.5

)

 

$

(3.4

)

 

 

 

 

 

 

Free cash flow(3)

 

$

112.3

 

 

$

84.6

 

 

 

 

 

 

 

 

(Dollar amounts in millions, except per share data)

 

Nine months ended

 

 

Percent Change

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Actual

 

 

Constant
Currency
(1)

 

ARR(1)

 

$

1,544.4

 

 

$

1,418.4

 

 

 

9

%

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recurring revenue(2)

 

 

1,273.0

 

 

 

1,187.0

 

 

 

7

%

 

 

11

%

Perpetual license

 

 

26.2

 

 

 

22.6

 

 

 

16

%

 

 

17

%

Professional services

 

 

126.2

 

 

 

116.9

 

 

 

8

%

 

 

13

%

Total revenue

 

 

1,425.4

 

 

 

1,326.5

 

 

 

7

%

 

 

11

%

Total cost of revenue

 

 

290.5

 

 

 

271.4

 

 

 

7

%

 

 

9

%

Gross margin

 

 

1,135.0

 

 

 

1,055.1

 

 

 

8

%

 

 

11

%

Operating expenses

 

 

833.6

 

 

 

789.5

 

 

 

6

%

 

 

7

%

Total costs and expenses

 

$

1,124.1

 

 

$

1,060.9

 

 

 

6

%

 

 

7

%

Operating income

 

$

301.3

 

 

$

265.6

 

 

 

13

%

 

 

26

%

Non-GAAP operating income(3)

 

$

527.7

 

 

$

458.3

 

 

 

15

%

 

 

21

%

Operating margin

 

 

21.1

%

 

 

20.0

%

 

 

 

 

 

 

Non-GAAP operating margin(3)

 

 

37.0

%

 

 

34.5

%

 

 

 

 

 

 

Diluted earnings per share

 

$

1.75

 

 

$

1.56

 

 

 

 

 

 

 

Non-GAAP diluted earnings per share(3)

 

$

3.31

 

 

$

2.87

 

 

 

 

 

 

 

Cash flow from operations(4)

 

$

396.8

 

 

$

323.5

 

 

 

 

 

 

 

Capital expenditures

 

$

(10.0

)

 

$

(11.7

)

 

 

 

 

 

 

Free cash flow(3)

 

$

386.8

 

 

$

311.8

 

 

 

 

 

 

 

 

(1)
For the June 30, 2021 period, to facilitate comparability, we removed $7 million of ARR associated with a Vuforia AR product that we ceased selling as of September 30, 2021.
(2)
Recurring revenue is comprised of on-premise subscription, perpetual support, and SaaS, and cloud revenue.
(3)
See Non-GAAP Financial Measures below for a reconciliation of our GAAP results to our non-GAAP financial measures and Impact of Foreign Currency Exchange on Results of Operations below for a description of how we calculate our results on a constant currency basis.
(4)
Cash flow from operations for the third quarter and first nine months of FY’22 includes $10.2 million and $38.5 million of restructuring payments, respectively, and $9.7 million and $10.1 million of acquisition and transaction-related payments. Cash flow from operations for the third quarter and first nine months of FY’21 includes $2.0 million and $13.7 million of restructuring payments, respectively, and $3.8 million and $14.8 million of acquisition and transaction-related payments, respectively.

31


Table of Contents

 

Impact of Foreign Currency Exchange on Results of Operations

Approximately 60% of our revenue and 35% of our expenses are transacted in currencies other than the U.S. Dollar. Because we report our results of operations in U.S. Dollars, currency translation, particularly changes in the Euro, Yen, Shekel, and Rupee relative to the U.S. Dollar, affects our reported results. Changes in foreign currency exchange rates have been a headwind to reported results in the first nine months of FY’22. We anticipate foreign currency exchange rates will continue to be a headwind for the remainder of FY’22.

The results of operations in the table above and revenue by line of business, product group, and geographic region in the tables that follow present both actual percentage changes year over year and percentage changes on a constant currency basis. Our constant currency disclosures are calculated by multiplying the results in local currency for the quarterly and year-to-date periods for FY’22 and FY’21 by the exchange rates in effect on September 30, 2021. If reported results for the nine months ended June 30, 2022 were converted into U.S. dollars based on this methodology, ARR would have been higher by $81 million, year-to-date revenue would have been higher by $25 million and year-to-date expenses would have been higher by $9 million. If reported results for the nine months ended June 30, 2021 were converted into U.S. dollars based on this methodology, ARR would have been lower by $13 million, year-to-date revenue would have been lower by $20 million and year-to-date expenses would have been lower by $6 million.

Revenue

Under ASC 606, the volume, mix, and duration of contract types (support, SaaS, on-premise subscription) starting or renewing in any given period may have a material impact on revenue in the period, and as a result can impact the comparability of reported revenue period-over-period. We recognize revenue for the license portion of on-premise subscription contracts up front when we deliver the licenses to the customer, typically on the start date, and we recognize revenue on the support element of on-premise subscription contracts and stand-alone support contracts ratably over the term. We continue to convert existing support contracts to on-premise subscriptions, resulting in a shift to up-front recognition of on-premise subscription license revenue in the period converted compared to ratable recognition for a perpetual support contract. Revenue from our cloud services (primarily SaaS) contracts is recognized ratably. We are expanding our SaaS offerings and are releasing additional cloud functionality into our products and customers are migrating from on-premise subscriptions to SaaS products. As a result, we expect that over time a higher portion of our revenue will be recognized ratably. Given the different mix, duration and volume of new and renewing contracts in any period, year-over-year or sequential revenue comparisons can vary significantly.

Revenue by Line of Business

(Dollar amounts in millions)

 

Three months ended

 

 

Percent Change

 

 

Nine months ended

 

 

Percent Change

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

Actual

 

 

Constant
Currency

 

 

June 30,
2022

 

 

June 30,
2021

 

 

Actual

 

 

Constant Currency

 

License

 

$

175.2

 

 

$

163.6

 

 

 

7

%

 

 

13

%

 

$

562.6

 

 

$

538.8

 

 

 

4

%

 

 

8

%

Support and cloud services

 

 

248.2

 

 

 

230.9

 

 

 

8

%

 

 

13

%

 

 

736.6

 

 

 

670.9

 

 

 

10

%

 

 

13

%

Software revenue

 

 

423.4

 

 

 

394.4

 

 

 

7

%

 

 

13

%

 

 

1,299.2

 

 

 

1,209.6

 

 

 

7

%

 

 

11

%

Professional services

 

 

39.1

 

 

 

41.2

 

 

 

(5

)%

 

 

2

%

 

 

126.2

 

 

 

116.9

 

 

 

8

%

 

 

13

%

Total revenue

 

$

462.5

 

 

$

435.7

 

 

 

6

%

 

 

12

%

 

$

1,425.4

 

 

$

1,326.5

 

 

 

7

%

 

 

11

%

 

32


Table of Contents

 

Software revenue in the third quarter and first nine months of FY’22 increased compared to the year-ago periods, primarily due to growth in Digital Thread – Core subscription revenue driven by PLM growth in Europe and growth in Velocity due primarily to contribution from Arena, offset by a decline in perpetual support revenue due to conversions of support contracts to subscriptions.

Professional services revenue in the third quarter and first nine months of FY’22 relative to the respective year-ago periods reflects an increase in revenue associated with large PLM consulting engagements, particularly with automotive, aerospace and defense and consumer electronics customers, and the fact that professional services revenue in the first half of FY’21 was negatively impacted by services delivery challenges associated with the COVID-19 pandemic. Q3’22 professional services revenue also reflects the effect of foreign currency headwinds, as approximately 65% of our professional services revenue comes from Europe and Asia Pacific.

We expect that professional services revenue will be higher in FY'22 than FY’21 or FY’20 as we expect demand for services will increase to a level that is more consistent with pre-pandemic levels. Our longer-term expectation is that professional services revenue will trend down over time as we migrate more services engagements to our partners, including through our transaction with ITC Infotech described above, and as we deliver products that require less consulting and training services.

Software Revenue by Product Group

(Dollar amounts in millions)

 

Three months ended

 

 

Percent Change

 

 

Nine months ended

 

 

Percent Change

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

Actual

 

 

Constant
Currency

 

 

June 30,
2022

 

 

June 30,
2021

 

 

Actual

 

 

Constant
Currency

 

Digital Thread - Core

 

$

286.8

 

 

$

271.2

 

 

 

6

%

 

 

12

%

 

$

896.5

 

 

$

859.4

 

 

 

4

%

 

 

8

%

Digital Thread - Growth

 

 

60.5

 

 

 

54.1

 

 

 

12

%

 

 

16

%

 

 

185.0

 

 

 

170.2

 

 

 

9

%

 

 

11

%

Digital Thread - FSG

 

 

54.4

 

 

 

55.7

 

 

 

(2

)%

 

 

2

%

 

 

158.1

 

 

 

154.4

 

 

 

2

%

 

 

5

%

Digital Thread (Total)

 

 

401.7

 

 

 

381.0

 

 

 

5

%

 

 

11

%

 

 

1,239.6

 

 

 

1,184.0

 

 

 

5

%

 

 

8

%

Velocity

 

 

21.7

 

 

 

13.4

 

 

 

62

%

 

 

63

%

 

 

59.6

 

 

 

25.6

 

 

 

133

%

 

 

133

%

Software revenue

 

$

423.4

 

 

$

394.4

 

 

 

7

%

 

 

13

%

 

$

1,299.2

 

 

$

1,209.6

 

 

 

7

%

 

 

11

%

Digital Thread

Core software revenue growth in the third quarter and first nine months of FY’22 compared to the year-ago periods was driven by on-premise subscription license revenue growth of 11% (17% constant currency) and 5% (9% constant currency), respectively. For the third quarter and first nine months of FY’22, on-premise subscription support revenues increased 14% (21% constant currency) and 17% (21% constant currency), respectively, and cloud services revenues grew by 24% (28% constant currency) and 30% (33% constant currency), respectively. Growth in on-premise subscription and cloud services revenues were offset by a decrease in perpetual support revenue as customers continue to convert from perpetual support contracts to subscriptions.

Core ARR increased 6% (14% constant currency) for Q3’22 compared to Q3’21, reflecting growth in both CAD and PLM.

Growth software revenue growth in the third quarter and first nine months of FY’22 compared to the year-ago periods was driven by support and cloud services revenue growth of 15% (19% constant currency) and 16% (19% constant currency), respectively. In Q3'22, on-premise subscription license revenue increased by 4% (9% constant currency), driven by IIoT. For the first nine months of FY'22, on-premise subscription license revenue decreased by 3% (1% constant currency), driven by the discontinuance of certain Vuforia products with up-front revenue recognition at the beginning of FY’22.

Growth ARR increased 13% (19% constant currency) for Q3’22 compared to Q3’21, driven primarily by growth in IIoT.

33


Table of Contents

 

FSG software revenue in the third quarter and first nine months of FY’22 was driven by cloud services revenue growth of 20% (23% constant currency) and 22% (24% constant currency), respectively. On-premise subscription license revenue decreased by 19% (15% constant currency) and 3% (flat constant currency) for the third quarter and first nine months of FY'22, respectively. The decrease in on-premise subscription license revenue in the third quarter was driven by a reduction in the mix of on-premise subscriptions compared to SaaS, as well as a reduction in the average duration of on-premise subscription contracts which renewed in the period. Software revenue for the third quarter and first nine months includes revenue from the Codebeamer business, which we acquired in April 2022.

FSG ARR increased by 11% (17% constant currency) for Q3’22 compared to Q3’21 driven primarily by the acquisition of the Codebeamer business, which added $15 million ($16 million constant currency) to Q3’22 ending ARR.

Velocity

Velocity software revenue in the third quarter reflects growth from Arena of 68% (actual and constant currency) and from Onshape of 44% (actual and constant currency). Growth for the first nine months of FY'22 was primarily driven by the acquisition of Arena in January 2021, as well as 47% growth from Onshape (actual and constant currency). The increase in revenue from Arena includes the effect of purchase accounting adjustments to reduce acquired deferred revenue. Revenue was reduced by these purchase accounting adjustments in the third quarter and first nine months of FY'21 of $3.1 million and $6.9 million, respectively. Revenue was reduced by $1.3 million during the first nine months of FY'22 without any impact to Q3'22.

Velocity ARR grew in Q3’22 compared to Q3’21 by 29% (actual and constant currency), reflecting growth in both Arena and Onshape.

Software Revenue by Geographic Region

A significant portion of our software revenue is generated outside the U.S. In FY'22 and FY’21, approximately 40% of software revenue was generated in the Americas, 40% in Europe, and 20% in Asia Pacific.

(Dollar amounts in millions)

 

Three months ended

 

 

Percent Change

 

 

Nine months ended

 

 

Percent Change

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

Actual

 

 

Constant
Currency

 

 

June 30,
2022

 

 

June 30,
2021

 

 

Actual

 

 

Constant
Currency

 

Americas

 

$

178.9

 

 

$

164.9

 

 

 

8

%

 

 

9

%

 

$

562.8

 

 

$

522.2

 

 

 

8

%

 

 

8

%

Europe

 

 

156.9

 

 

 

139.9

 

 

 

12

%

 

 

22

%

 

 

499.2

 

 

 

467.4

 

 

 

7

%

 

 

13

%

Asia Pacific

 

 

87.6

 

 

 

89.6

 

 

 

(2

)%

 

 

6

%

 

 

237.2

 

 

 

220.0

 

 

 

8

%

 

 

13

%

Software revenue

 

$

423.4

 

 

$

394.4

 

 

 

7

%

 

 

13

%

 

$

1,299.2

 

 

$

1,209.6

 

 

 

7

%

 

 

11

%

Americas software revenue growth in the third quarter and first nine months of FY’22 compared to the year-ago periods was driven primarily by the Velocity product group, where Arena (which was acquired in January 2021) increased by 75% (actual and constant currency) and 182% (actual and constant currency), respectively. The increase in revenue from Arena includes the effect of purchase accounting adjustments to reduce acquired deferred revenue, as discussed above. Digital Thread revenue in the Americas increased 4% (actual and constant currency) and 2% (actual and constant currency) during the three and nine months ended FY’22, respectively.

Q3’22 Americas ARR was up 14% (actual and constant currency) over Q3’21, led by double-digit percentage growth in Digital Thread – Core and mid-20s percentage growth in Velocity.

 

34


Table of Contents

 

Europe software revenue growth in the third quarter and first nine months was driven by growth in Digital Thread – Core of 14% (24% constant currency) and 7% (13% constant currency), respectively, primarily due to increases in PLM revenue, as well as increases in IIoT revenue of 28% (39% constant currency) and 18% (25% constant currency), respectively.

Q3’22 ARR in Europe was up 5% (17% constant currency) over Q3’21, led by growth in Digital Thread-Core and IIoT.

Asia Pacific software revenue in the third quarter decreased due to a reduction in Digital Thread - Core revenue of 2% (6% increase in constant currency). The software revenue increase in the first nine months was driven by an increase in Digital Thread - Core revenue of 9% (15% constant currency).

Q3’22 ARR in Asia Pacific was up 4% (16% constant currency) over Q3’21, led by Digital Thread – Core.

Gross Margin

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

License gross margin

 

$

161.5

 

 

$

148.0

 

 

 

9

%

 

$

527.2

 

 

$

495.8

 

 

 

6

%

License gross margin percentage

 

 

92

%

 

 

91

%

 

 

 

 

 

94

%

 

 

92

%

 

 

 

Support and cloud services gross margin

 

$

201.6

 

 

$

188.5

 

 

 

7

%

 

$

599.3

 

 

$

550.1

 

 

 

9

%

Support and cloud services gross margin percentage

 

 

81

%

 

 

82

%

 

 

 

 

 

81

%

 

 

82

%

 

 

 

Professional services gross margin

 

$

(2.6

)

 

$

4.1

 

 

 

(165

)%

 

$

8.4

 

 

$

9.2

 

 

 

(8

)%

Professional services gross margin percentage

 

 

(7

)%

 

 

10

%

 

 

 

 

 

7

%

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross margin

 

$

360.5

 

 

$

340.6

 

 

 

6

%

 

$

1,135.0

 

 

$

1,055.1

 

 

 

8

%

Total gross margin percentage

 

 

78

%

 

 

78

%

 

 

 

 

 

80

%

 

 

80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP gross margin(1)

 

$

375.5

 

 

$

353.9

 

 

 

6

%

 

$

1,172.6

 

 

$

1,090.8

 

 

 

7

%

Non-GAAP gross margin percentage(1)

 

 

81

%

 

 

81

%

 

 

 

 

 

82

%

 

 

82

%

 

 

 

 

(1)
Non-GAAP financial measures are reconciled to GAAP results under Non-GAAP Financial Measures below.

License gross margin increased in the third quarter of FY’22 compared to the corresponding FY’21 period due to an increase in license revenue of $11.6 million, along with a decrease in cost of license of $1.8 million, which was driven by lower amortization expense. License gross margin increased in the first nine months of FY'22 compared to the corresponding FY'21 period due to an increase in license revenue of $23.9 million, along with a decrease in cost of license revenue of $7.5 million, which was driven by lower intangible amortization expense, royalty expense and compensation costs.

Support and cloud services gross margin increased in the third quarter and first nine months of FY’22 compared to the corresponding FY’21 periods due to increases in support and cloud services revenue of $17.4 million and $65.7 million, respectively, partially offset by increases in cost of support and cloud services of $4.2 million and $16.5 million, respectively, which were driven by higher compensation and hosting costs.

Professional services gross margin decreased in the third quarter and first nine months of FY’22 compared to the corresponding FY’21 periods due to increases in professional services costs of $4.5 million and $10.1 million in the third quarter and the first nine months of FY'22, respectively, including $5.1 million of stock-based compensation expense recognized in Q3'22 related to the sale of a portion of our PLM services business.

35


Table of Contents

 

Operating Expenses

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

Sales and marketing

 

$

124.3

 

 

$

134.4

 

 

 

(8

)%

 

$

366.2

 

 

$

388.3

 

 

 

(6

)%

% of total revenue

 

 

27

%

 

 

31

%

 

 

 

 

 

26

%

 

 

29

%

 

 

 

Research and development

 

$

88.2

 

 

$

78.1

 

 

 

13

%

 

$

250.6

 

 

$

221.5

 

 

 

13

%

% of total revenue

 

 

19

%

 

 

18

%

 

 

 

 

 

18

%

 

 

17

%

 

 

 

General and administrative

 

$

54.6

 

 

$

47.1

 

 

 

16

%

 

$

154.0

 

 

$

157.4

 

 

 

(2

)%

% of total revenue

 

 

12

%

 

 

11

%

 

 

 

 

 

11

%

 

 

12

%

 

 

 

Amortization of acquired intangible assets

 

$

8.9

 

 

$

7.5

 

 

 

19

%

 

$

25.9

 

 

$

21.7

 

 

 

19

%

% of total revenue

 

 

2

%

 

 

2

%

 

 

 

 

 

2

%

 

 

2

%

 

 

 

Restructuring and other charges, net

 

$

4.5

 

 

$

(0.1

)

 

 

(3477

)%

 

$

36.9

 

 

$

0.6

 

 

 

6216

%

% of total revenue

 

 

1

%

 

 

(0

)%

 

 

 

 

 

3

%

 

 

0

%

 

 

 

Total operating expenses

 

$

280.5

 

 

$

267.0

 

 

 

5

%

 

$

833.6

 

 

$

789.5

 

 

 

6

%

Headcount decreased 4% between Q3’22 and Q3’21.

Operating expenses in Q3’22 compared to operating expenses in Q3’21 increased primarily due to the following:

a $6 million increase in acquisition and transaction-related costs;
a $5 million increase in other professional fees included in restructuring related to our SaaS transformation;
a $3 million increase in travel expenses;
a $3 million increase in stock-based compensation; and
a $1 million increase in intangible amortization expense;

partially offset by:

an $8 million decrease in compensation expense (including benefit costs) due to lower headcount caused by attrition and the restructuring actions.

Operating expenses in the first nine months of FY’22 compared to operating expenses in the first nine months of FY’21 increased primarily due to the following:

a $36 million increase in restructuring charges primarily due to the restructuring plan initiated in Q1’22;
a $6 million increase in travel expense,
a $4 million increase in software subscriptions;
a $4 million increase in intangible amortization expense; and
a $4 million increase in internal hosting costs;

partially offset by:

a $5 million decrease in stock-based compensation;
a $5 million decrease in compensation expense (including benefit costs) due to lower headcount caused by attrition and the restructuring actions; and
a $4 million decrease in acquisition and transaction-related costs.

 

36


Table of Contents

 

Interest Expense

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

Interest and debt premium expense

 

$

(13.8

)

 

$

(13.2

)

 

 

4

%

 

$

(39.0

)

 

$

(37.6

)

 

 

4

%

Interest expense includes interest on our credit facility and senior notes. We had $1.4 billion of total debt at June 30, 2022, compared to $1.5 billion at June 30, 2021. We repaid $105 million of our revolving credit facility in Q3'22, offset by $264 million borrowed at the end of April to fund the acquisition of the Codebeamer business. The average interest rate on borrowings outstanding was approximately 3.4% and 3.3% during the third quarter and first nine months of FY’22, respectively, and 3.1% and 3.4% during the third quarter and first nine months of FY’21, respectively. We expect the average interest rates will increase during the rest of the year, driven by our variable-rate revolving credit facility.

Other Income (Expense)

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

Interest income

 

$

0.6

 

 

$

0.4

 

 

 

50

%

 

$

1.6

 

 

$

1.3

 

 

 

23

%

Other income (expense), net

 

 

34.0

 

 

 

(2.3

)

 

 

(1578

)%

 

 

(4.2

)

 

 

(7.1

)

 

 

(41

)%

Other income (expense), net

 

$

34.6

 

 

$

(1.9

)

 

 

(1921

)%

 

$

(2.6

)

 

$

(5.8

)

 

 

(55

)%

The increase in Other income (expense), net, in FY’22 over the FY’21 periods is driven by a recognized gain on the sale of a portion of our PLM services business of $29.8 million and a $3.0 million gain on the sale of an investment in the third quarter of FY'22. Net charges for the nine months ended June 30, 2022 include a recognized FY'22 loss on our equity investment in a publicly-traded company of $34.8 million. We sold our investment for $42.7 million in Q2’22 for an overall realized gain of $34.0 million.

Income Taxes

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Percent Change

 

Income before income taxes

 

$

100.8

 

 

$

58.5

 

 

 

72

%

 

$

259.7

 

 

$

222.2

 

 

 

17

%

Provision for income taxes

 

$

30.3

 

 

$

7.3

 

 

 

317

%

 

$

53.5

 

 

$

38.3

 

 

 

40

%

Effective income tax rate

 

 

30

%

 

 

12

%

 

 

 

 

 

21

%

 

 

17

%

 

 

 

In the third quarter and first nine months of FY’22 and FY’21, our effective tax rate differed from the statutory federal income tax rate of 21% due to our corporate structure in which our foreign taxes are at a net effective tax rate lower than the U.S. rate. A significant amount of our foreign earnings is generated by our subsidiaries organized in Ireland and the Cayman Islands. In 2022 and 2021, the foreign rate differential predominantly relates to these earnings.

In FY’22 and FY’21, in addition to the foreign rate differential, the effective tax rate was impacted by the net effects of the Global Intangible Low-Taxed Income (GILTI) and Foreign Derived Intangible Income (FDII) regimes and the excess tax benefit related to stock-based compensation.

37


Table of Contents

 

Additionally, in the third quarter and first nine months of FY’22 our results include tax expense related to the sale of a portion of our PLM services business of $15.5 million, including $8.1 million of expense related to the basis difference on goodwill. Our results for the third quarter and nine months ended June 30, 2021, include the effects of the full valuation allowance, which was maintained against our U.S. net deferred tax assets at that time. Additionally, in the first nine months of FY’21, our results include the reduction of our previously established U.S. valuation allowance by $42.3 million as a result of the Arena acquisition, and a charge of $37.3 million related to the effects of an unrecognized tax benefit in the Republic of Korea (South Korea), primarily related to foreign withholding taxes.

 

Critical Accounting Policies and Estimates

The financial information included in Item 1 reflects no material changes in our critical accounting policies and estimates as set forth under the heading Critical Accounting Policies and Estimates in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2021 Annual Report on Form 10-K.

Recent Accounting Pronouncements

In accordance with recently issued accounting pronouncements, we will be required to comply with certain changes in accounting rules and regulations. Refer to Note 1. Basis of Presentation to the Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for all recently issued accounting pronouncements.

Liquidity and Capital Resources

(in millions)

 

June 30, 2022

 

 

September 30, 2021

 

Cash and cash equivalents

 

$

322.3

 

 

$

326.5

 

Restricted cash

 

 

0.7

 

 

 

0.5

 

Total

 

$

323.0

 

 

$

327.0

 

 

 

 

 

 

 

 

(in millions)

 

Nine months ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

Net cash provided by operating activities

 

$

396.8

 

 

$

323.5

 

Net cash used in investing activities

 

$

(192.9

)

 

$

(674.8

)

Net cash (used in) provided by financing activities

 

$

(193.2

)

 

$

440.0

 

Cash, Cash Equivalents and Restricted Cash

We invest our cash with highly rated financial institutions. Cash and cash equivalents include highly liquid investments with original maturities of three months or less. At June 30, 2022, cash and cash equivalents totaled $322 million, compared to $327 million at September 30, 2021.

A significant portion of our cash is generated and held outside the U.S. As of June 30, 2022, we had cash and cash equivalents of $23 million in the U.S., $100 million in Europe, $167 million in Asia Pacific (including India) and $32 million in other non-U.S. countries. We have substantial cash requirements in the U.S., but we believe that the combination of our existing U.S. cash and cash equivalents, our ability to repatriate cash to the U.S., future U.S. operating cash flows, and cash available under our credit facility will be sufficient to meet our ongoing U.S. operating expenses and known capital requirements.

38


Table of Contents

 

Cash Provided by Operating Activities

Cash provided by operating activities was $397 million in the first nine months of FY’22, compared to $323 million in the first nine months of FY’21. Cash from operations for the first nine months of FY'22 includes $38.5 million of restructuring payments and $10.1 million of acquisition and transaction-related payments compared to $13.7 million of restructuring payments and $14.8 million of acquisition and transaction-related payments in the prior-year period. The increase in cash from operations in the first nine months of FY'22 compared to the same period in FY’21 was driven by an increase in collections, including contributions from Arena & Codebeamer, partially offset by increases in restructuring payments and disbursements.

Cash Used In Investing Activities

(in millions)

 

Nine months ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

Additions to property and equipment

 

$

(10.0

)

 

$

(11.7

)

Proceeds from short- and long-term marketable securities, net

 

 

 

 

 

58.5

 

Acquisitions of businesses, net of cash acquired

 

 

(275.0

)

 

 

(717.8

)

Proceeds from sale of investments

 

 

46.9

 

 

 

 

Divestiture of business, net

 

 

32.5

 

 

 

 

Other

 

 

12.6

 

 

 

(3.8

)

Net cash used in investing activities

 

$

(192.9

)

 

$

(674.8

)

Cash used in investing activities in the first nine months of FY’22 reflects proceeds from sale of investments of $47 million, proceeds from the sale of a portion of our PLM services business of $33 million and proceeds from net investment hedges of $18 million, offset by $275 million used to acquire the Codebeamer business, fixed asset additions of $10 million and purchases of intangible assets of $5 million. Cash used in investing activities in the first nine months of FY’21 reflects approximately $715 million used for the Arena acquisition and $59 million in net proceeds from the sale and maturity of marketable securities.

Cash (Used In) Provided by Financing Activities

(in millions)

 

Nine months ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

Borrowings (repayments) on debt, net

 

$

(16.0

)

 

$

472.0

 

Repurchases of common stock

 

 

(125.0

)

 

 

 

Proceeds from issuance of common stock

 

 

10.9

 

 

 

10.5

 

Payments of withholding taxes in connection with stock-based awards

 

 

(62.9

)

 

 

(42.2

)

Payment of principal for financing leases

 

 

(0.2

)

 

 

(0.3

)

Net cash (used in) provided by financing activities

 

$

(193.2

)

 

$

440.0

 

Cash used in financing activities in the first nine months of FY’22 reflects repurchases of common stock of $125 million, payment of withholding taxes related to stock-based awards of $63 million, compared to $42 million in the year ago period, and net repayments of $16 million under our credit facility. Cash provided by financing activities in the first nine months of FY’21 reflects net borrowings of $472 million under our credit facility.

39


Table of Contents

 

Outstanding Debt

(in millions)

 

June 30, 2022

 

4.000% Senior notes due 2028

 

$

500.0

 

3.625% Senior notes due 2025

 

 

500.0

 

Credit facility revolver

 

 

434.0

 

Total debt

 

$

1,434.0

 

Unamortized debt issuance costs for the senior notes

 

 

(8.9

)

Total debt, net of issuance costs

 

$

1,425.1

 

 

 

 

 

Undrawn under credit facility revolver

 

$

566.0

 

Undrawn under credit facility revolver available to borrow

 

$

550.8

 

As of June 30, 2022, we were in compliance with all financial and operating covenants of the credit facility and the note indentures. Any failure to comply with such covenants under the credit facility would prevent us from being able to borrow additional funds under the credit facility, and, as with any failure to comply with such covenants under the note indentures, could constitute a default that could cause all amounts outstanding to become due and payable immediately.

Our credit facility and our senior notes described in Note 13. Debt to the Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q.

Future Expectations

We believe that existing cash and cash equivalents as of June 30, 2022, together with cash generated from operations and amounts available under the credit facility, will be sufficient to meet our working capital and capital expenditure requirements (which we expect to be approximately $20 million in FY’22) through at least the next twelve months and to meet our known long-term capital requirements. We expect foreign exchange rate headwinds to continue to have an impact on our results for the full year, particularly in ARR where our Q3'22 results based on rates as of June 30, 2022 were $81 million lower than they would have been using rates as of the beginning of the year.

Related to restructuring, we do not expect to incur any significant additional charges and expect to make $2 million to $7 million in payments for the remainder of FY’22. The FY’22 restructuring action is expected to help align our customer facing and product-related functions with the SaaS industry best practices and accelerate the opportunity for our on-premise customers to move to the cloud.

Our expected uses and sources of cash could change, our cash position could be reduced, and we could incur additional debt obligations if we decide to retire debt, engage in additional strategic transactions, or repurchase shares, any of which could be commenced, suspended, or completed at any time. Any such repurchases or retirement of debt will depend on prevailing market conditions, our liquidity requirements, contractual restrictions, and other factors. The amounts involved in any debt retirement or issuance, share repurchases, or strategic transactions may be material.

Operating Measure

ARR

We provide an ARR (Annual Run Rate) operating measure to help investors understand and assess the performance of our business as a SaaS and on-premise subscription company. ARR represents the annualized value of our portfolio of active subscription software, cloud, SaaS and support contracts as of the end of the reporting period. ARR includes orders placed under our Strategic Alliance Agreement with Rockwell Automation, including orders placed to satisfy contractual minimum commitments.

We believe ARR is a valuable operating metric to measure the health of a subscription business because it captures expected subscription and support cash generation from customers.

40


Table of Contents

 

Non-GAAP Financial Measures

Our non-GAAP financial measures and the reasons we use them and the reasons we exclude the items identified below are described in Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended September 30, 2021.

The non-GAAP financial measures presented in the discussion of our results of operations and the respective most directly comparable GAAP measures are:

free cash flow—cash flow from operations
non-GAAP gross margin—GAAP gross margin
non-GAAP operating income—GAAP operating income
non-GAAP operating margin—GAAP operating margin
non-GAAP net income—GAAP net income
non-GAAP diluted earnings or loss per share—GAAP diluted earnings or loss per share

We provide information on free cash flow to enable investors to assess our ability to generate cash without incurring additional external financings and to evaluate our performance against our announced long-term goals and intent to return approximately 50% of our free cash flow to shareholders via stock repurchases. Free cash flow is cash flow from operations net of capital expenditures, which are expenditures for property and equipment and consist primarily of facility improvements, office equipment, computer equipment, and software.

The non-GAAP financial measures other than free cash flow exclude, as applicable, stock-based compensation expense; amortization of acquired intangible assets; acquisition-related and other transactional charges included in general and administrative expenses; restructuring and other charges, net; non-operating charges (credits), including those associated with the sale of a portion of our PLM services business and gains or losses on equity investments; and income tax adjustments as defined in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. In Q1’21, we incurred tax expense related to a reserve for a South Korean tax exposure established in the quarter which is excluded from our non-GAAP financial measures as it was related to prior periods and not included in management’s view of Q1’21 results for comparative purposes.

We use these non-GAAP financial measures, and we believe that they assist our investors, to make period-to-period comparisons of our operational performance because they provide a view of our operating results without items that are not, in our view, indicative of our core operating results. We believe that these non-GAAP financial measures help illustrate underlying trends in our business, and we use the measures to establish budgets and operational goals (communicated internally and externally) for managing our business and evaluating our performance. We believe that providing non-GAAP financial measures also affords investors a view of our operating results that may be more easily compared to the results of other companies in our industry that use similar financial measures to supplement their GAAP results.

The items excluded from the non-GAAP financial measures often have a material impact on our financial results, certain of those items are recurring, and other such items often recur. Accordingly, the non-GAAP financial measures included in this Quarterly Report on Form 10-Q should be considered in addition to, and not as a substitute for or superior to, the comparable measures prepared in accordance with GAAP. The following tables reconcile each of these non-GAAP financial measures to its most closely comparable GAAP measure on our financial statements.

41


Table of Contents

 

(in millions, except per share amounts)

 

Three months ended

 

 

Nine months ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

June 30, 2022

 

 

June 30, 2021

 

GAAP gross margin

 

$

360.5

 

 

$

340.6

 

 

$

1,135.0

 

 

$

1,055.1

 

Stock-based compensation

 

 

8.4

 

 

 

5.1

 

 

 

18.7

 

 

 

14.0

 

Amortization of acquired intangible assets included in cost of revenue

 

 

6.6

 

 

 

8.3

 

 

 

19.0

 

 

 

21.6

 

Non-GAAP gross margin

 

$

375.5

 

 

$

353.9

 

 

$

1,172.6

 

 

$

1,090.8

 

GAAP operating income

 

$

80.0

 

 

$

73.6

 

 

$

301.3

 

 

$

265.6

 

Stock-based compensation

 

 

49.4

 

 

 

43.1

 

 

 

133.3

 

 

 

133.9

 

Amortization of acquired intangible assets

 

 

15.5

 

 

 

15.8

 

 

 

44.9

 

 

 

43.4

 

Acquisition-related and other transactional charges

 

 

6.4

 

 

 

0.6

 

 

 

11.3

 

 

 

14.8

 

Restructuring and other charges, net

 

 

4.5

 

 

 

(0.1

)

 

 

36.9

 

 

 

0.6

 

Non-GAAP operating income

 

$

155.7

 

 

$

132.9

 

 

$

527.7

 

 

$

458.3

 

GAAP net income

 

$

70.5

 

 

$

51.2

 

 

$

206.2

 

 

$

184.0

 

Stock-based compensation

 

 

49.4

 

 

 

43.1

 

 

 

133.3

 

 

 

133.9

 

Amortization of acquired intangible assets

 

 

15.5

 

 

 

15.8

 

 

 

44.9

 

 

 

43.4

 

Acquisition-related and other transactional charges

 

 

6.4

 

 

 

0.6

 

 

 

11.3

 

 

 

14.8

 

Restructuring and other charges, net

 

 

4.5

 

 

 

(0.1

)

 

 

36.9

 

 

 

0.6

 

Non-operating charges (credits), net(1)

 

 

(32.8

)

 

 

 

 

 

2.0

 

 

 

 

Income tax adjustments(2)

 

 

1.1

 

 

 

(12.5

)

 

 

(43.6

)

 

 

(37.1

)

Non-GAAP net income

 

$

114.5

 

 

$

98.0

 

 

$

391.0

 

 

$

339.6

 

GAAP diluted earnings per share

 

$

0.60

 

 

$

0.43

 

 

$

1.75

 

 

$

1.56

 

Stock-based compensation

 

 

0.42

 

 

 

0.36

 

 

 

1.13

 

 

 

1.13

 

Amortization of acquired intangible assets

 

 

0.13

 

 

 

0.13

 

 

 

0.38

 

 

 

0.37

 

Acquisition-related and other transactional charges

 

 

0.05

 

 

 

0.01

 

 

 

0.10

 

 

 

0.13

 

Restructuring and other charges, net

 

 

0.04

 

 

 

 

 

 

0.31

 

 

 

 

Non-operating charges (credits), net(1)

 

 

(0.28

)

 

 

 

 

 

0.02

 

 

 

 

Income tax adjustments(2)

 

 

0.01

 

 

 

(0.11

)

 

 

(0.37

)

 

 

(0.31

)

Non-GAAP diluted earnings per share

 

$

0.97

 

 

$

0.83

 

 

$

3.31

 

 

$

2.87

 

(1)
Credits for the three months ended June 30, 2022 include a $29.8 million gain on the sale of a portion of our PLM services business, and a $3.0 million gain on sale of an investment. Net charges for the nine months ended June 30, 2022 include a $34.8 million expense recognized due to the reduction in value of an equity investment in a publicly-traded company, offset by the $29.8 million gain on the sale of a portion of our PLM services business, and the $3.0 million gain on sale of an investment.
(2)
Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. In Q3, adjustments include tax expense of $15.5 million related to the sale of our PLM services business, of which $8.1 million pertains to the basis difference on goodwill. In FY'21 we had recorded a full valuation allowance against our U.S. net deferred tax assets. As we were profitable on a non-GAAP basis, the FU'21 tax provision was calculated assuming there was no valuation allowance. Additionally, our non-GAAP results for the nine months ended June 30, 2021 excluded tax expenses of $34.8 million related to a non-U.S. prior period tax exposure, primarily related to foreign withholding taxes.

Operating margin impact of non-GAAP adjustments:

 

 

Three months ended

 

 

Nine months ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

June 30, 2022

 

 

June 30, 2021

 

GAAP operating margin

 

 

17.3

%

 

 

16.9

%

 

 

21.1

%

 

 

20.0

%

Stock-based compensation

 

 

10.7

%

 

 

9.9

%

 

 

9.4

%

 

 

10.1

%

Amortization of acquired intangible assets

 

 

3.4

%

 

 

3.6

%

 

 

3.1

%

 

 

3.3

%

Acquisition-related and other transactional charges

 

 

1.4

%

 

 

0.1

%

 

 

0.8

%

 

 

1.1

%

Restructuring and other charges, net

 

 

1.0

%

 

 

0.0

%

 

 

2.6

%

 

 

0.0

%

Non-GAAP operating margin

 

 

33.7

%

 

 

30.5

%

 

 

37.0

%

 

 

34.5

%

 

42


Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no significant changes in our market risk exposure as described in Item 7A. Quantitative and Qualitative Disclosures about Market Risk of our 2021 Annual Report on Form 10-K.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Effectiveness of Disclosure Controls and Procedures

Our management maintains disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), as appropriate, to allow for timely decisions regarding required disclosure.

We evaluated, under the supervision and with the participation of management, including our principal executive and principal financial officers, the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of June 30, 2022.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a or 15(d) of the Exchange Act that occurred during the period ended June 30, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

43


Table of Contents

 

PART II—OTHER INFORMATION

Information on legal proceedings can be found in Note 15. Commitments and Contingencies – Legal Proceedings – 401(k) Plan of Notes to Consolidated Financial Statements in this Form 10-Q, which information is incorporated herein by reference.

ITEM 1A. RISK FACTORS

In addition to other information set forth in this report, you should carefully consider the risk factors described in Part I. Item 1A. Risk Factors in our 2021 Annual Report on Form 10-K, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

44


Table of Contents

 

ITEM 6. EXHIBITS

2

 

Share Sale and Purchase Agreement dated as of April 19, 2022, by and among PTC (SSI), Intland Software GmbH, Eger Invest GmbH, Janos Rezso Koppány, Zsolt Koppány, Szabolcs Koppány and Eger Software Holding UG (haftungsbeschränkt) & Co. KG. (filed as Exhibit 1.1 to our Current Report on Form 8-K filed on April 20, 2022 (File No. 0-18059) and incorporated herein by reference).

 

 

 

3.1

 

Restated Articles of Organization of PTC Inc. adopted August 4, 2015 (filed as Exhibit 3.1 to our Annual Report on Form 10-K for the fiscal year ended September 30, 2015 (File No. 0-18059) and incorporated herein by reference).

 

 

 

3.2

 

By-Laws, as amended and restated, of PTC Inc. (filed as Exhibit 3.2 to our Quarterly Report on Form 10-Q for the fiscal quarter ended March 29, 2014 (File No. 0-18059) and incorporated herein by reference).

 

 

3.3

 

Amendment to PTC By-Laws dated June 24, 2021 (filed as Exhibit 3.1 to our Current Report on Form 8-K filed on June 25, 2021 (File No. 0-18059) and incorporated herein by reference).

 

 

 

4.1

 

Indenture, dated as of February 13, 2020, between PTC Inc. and Wells Fargo Bank, National Association, as trustee (filed as Exhibit 4.1 to our Current Report on Form 8-K filed on February 13, 2020 (File No. 0-18059) and incorporated herein by reference).

 

 

 

4.2

 

Form of 3.625% senior unsecured notes due 2025 (filed as Exhibit 4.2 to our Current Report on Form 8-K filed on February 13, 2020 (File No. 0-18059) and incorporated herein by reference).

 

 

 

4.3

 

Form of 4.000% senior unsecured notes due 2028 (filed as Exhibit 4.3 to our Current Report on Form 8-K filed on February 13, 2020 (File No. 0-18059) and incorporated herein by reference).

 

 

 

31.1

 

Certification of the Chief Executive Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).

 

 

 

31.2

 

Certification of the Chief Financial Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).

 

 

32*

 

Certification of Periodic Financial Report Pursuant to 18 U.S.C. Section 1350.

 

 

101

 

The following materials from PTC Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 ("Q3 Form 10-Q") formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 30, 2022 and September 30, 2021; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended June 30, 2022 and June 30, 2021; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2022 and June 30, 2021; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 2022 and June 30, 2021; (v) Consolidated Statements of Stockholders’ Equity for the three and nine months ended June 30, 2022 and June 30, 2021; and (vi) Notes to Condensed Consolidated Financial Statements.

 

 

 

104

 

The cover page of the Q3 Form 10-Q formatted in Inline XBRL (included in Exhibit 101).

 

* Indicates that the exhibit is being furnished, not filed, with this report.

 

45


Table of Contents

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

PTC Inc.

 

 

 

 

 

 

By:

 

/S/ KRISTIAN TALVITIE

 

 

 

Kristian Talvitie

Executive Vice President and Chief Financial

Officer (Principal Financial Officer)

Date: August 5, 2022

46