RIVERVIEW BANCORP INC - Quarter Report: 2010 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended December 31, 2010
OR
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _____ to _____
|
Commission File Number: 0-22957
RIVERVIEW BANCORP, INC. |
(Exact name of registrant as specified in its charter) |
Washington | 91-1838969 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer I.D. Number) | |
900 Washington St., Ste. 900,Vancouver, Washington | 98660 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant's telephone number, including area code:
|
(360) 693-6650 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No___
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes __ No __
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ( ) | Accelerated filer (X) | |
Non-accelerated filer ( ) | Smaller reporting company ( ) |
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes No X
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $.01 par value per share, 22,471,890 shares outstanding as of February 4, 2011.
Form 10-Q
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
INDEX
Part I. | Financial Information | |
Item 1: | Financial Statements (Unaudited) | |
Consolidated Balance Sheets
as of December 31, 2010 and March 31, 2010
|
2 | |
Consolidated Statements of Income for the
Three and Nine Months Ended December 31, 2010 and 2009
|
3 | |
Consolidated Statements of Equity for the
Nine Months Ended December 31, 2010 and 2009
|
4 | |
Consolidated Statements of Cash Flows for the
Nine Months Ended December 31, 2010 and 2009
|
5 | |
Notes to Consolidated Financial Statements | 6-20 | |
Item 2: |
Management's Discussion and Analysis of
Financial Condition and Results of Operations
|
21-36 |
Item 3: | Quantitative and Qualitative Disclosures About Market Risk | 37 |
Item 4: | Controls and Procedures | 37 |
Part II. | Other Information | 38-39 |
Item 1: | Legal Proceedings | |
Item 1A: | Risk Factors | |
Item 2: | Unregistered Sale of Equity Securities and Use of Proceeds | |
Item 3: | Defaults Upon Senior Securities | |
Item 4: | [Removed and reserved] | |
Item 5: | Other Information | |
Item 6: | Exhibits | |
SIGNATURES
|
40 | |
Certifications | ||
Exhibit 31.1 | ||
Exhibit 31.2 | ||
Exhibit 32 |
Forward Looking Statements
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: When used in this Form 10-Q the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook,” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could.” or similar expression are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future performance. These forward-looking statements are subject to know and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated, including, but not limited to: the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Thrift Supervision (“OTS”) or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require the Company to increase its reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; the Company’s compliance with regulatory enforcement actions entered into with the OTS and the possibility that noncompliance could result in the imposition of additional enforcement actions and additional requirements or restrictions on its operations; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to implement its business strategies; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the Securities and Exchange Commission.
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2011 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Company’s operating and stock price performance.
Part I. Financial Information
Item 1. Financial Statements (Unaudited)
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2010 AND MARCH 31, 2010
(In thousands, except share and per share data) (Unaudited)
|
December 31,
2010
|
March 31,
2010
|
||||
ASSETS
|
||||||
Cash (including interest-earning accounts of $27,548 and $3,384)
|
$
|
35,900
|
$
|
13,587
|
||
Certificates of deposit held for investment
|
17,141
|
-
|
||||
Loans held for sale
|
581
|
255
|
||||
Investment securities held to maturity, at amortized cost
(fair value of $556 and $573)
|
505
|
517
|
||||
Investment securities available for sale, at fair value
(amortized cost of $8,514 and $8,706)
|
6,255
|
6,802
|
||||
Mortgage-backed securities held to maturity, at amortized
cost (fair value of $202 and $265)
|
194
|
259
|
||||
Mortgage-backed securities available for sale, at fair value
(amortized cost of $1,952 and $2,746)
|
2,007
|
2,828
|
||||
Loans receivable (net of allowance for loan losses of $17,463 and $21,642)
|
660,075
|
712,837
|
||||
Real estate and other personal property owned
|
30,704
|
13,325
|
||||
Prepaid expenses and other assets
|
6,206
|
7,934
|
||||
Accrued interest receivable
|
2,498
|
2,849
|
||||
Federal Home Loan Bank stock, at cost
|
7,350
|
7,350
|
||||
Premises and equipment, net
|
15,655
|
16,487
|
||||
Deferred income taxes, net
|
11,307
|
11,177
|
||||
Mortgage servicing rights, net
|
423
|
509
|
||||
Goodwill
|
25,572
|
25,572
|
||||
Core deposit intangible, net
|
242
|
314
|
||||
Bank owned life insurance
|
15,802
|
15,351
|
||||
TOTAL ASSETS
|
$
|
838,417
|
$
|
837,953
|
||
LIABILITIES AND EQUITY
|
||||||
LIABILITIES:
|
||||||
Deposit accounts
|
$
|
696,749
|
$
|
688,048
|
||
Accrued expenses and other liabilities
|
9,697
|
6,833
|
||||
Advanced payments by borrowers for taxes and insurance
|
227
|
427
|
||||
Federal Home Loan Bank advances
|
-
|
23,000
|
||||
Federal Reserve Bank advances
|
-
|
10,000
|
||||
Junior subordinated debentures
|
22,681
|
22,681
|
||||
Capital lease obligations
|
2,578
|
2,610
|
||||
Total liabilities
|
731,932
|
753,599
|
||||
COMMITMENTS AND CONTINGENCIES (See Note 16)
|
||||||
EQUITY:
|
||||||
Shareholders’ equity
|
||||||
Serial preferred stock, $.01 par value; 250,000 authorized, issued and outstanding: none
|
-
|
-
|
||||
Common stock, $.01 par value; 50,000,000 authorized
|
||||||
December 31, 2010 – 22,471,890 issued and outstanding
|
225
|
109
|
||||
March 31, 2010 – 10,923,773 issued and outstanding
|
||||||
Additional paid-in capital
|
65,642
|
46,948
|
||||
Retained earnings
|
42,339
|
38,878
|
||||
Unearned shares issued to employee stock ownership trust
|
(722
|
)
|
(799
|
)
|
||
Accumulated other comprehensive loss
|
(1,454
|
)
|
(1,202
|
)
|
||
Total shareholders’ equity
|
106,030
|
83,934
|
||||
Noncontrolling interest
|
455
|
420
|
||||
Total equity
|
106,485
|
84,354
|
||||
TOTAL LIABILITIES AND EQUITY
|
$
|
838,417
|
$
|
837,953
|
See notes to consolidated financial statements.
2
RIVERVIEW BANCORP, INC. AND SUBSIDIARY | ||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED
DECEMBER 31, 2010 AND 2009
|
Three Months Ended
December 31,
|
Nine Months Ended
December 31,
|
||||||||||||||||
(In thousands, except share and per share data) (Unaudited)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||||
INTEREST INCOME: | ||||||||||||||||||
Interest and fees on loans receivable
|
$
|
10,593
|
$
|
11,376
|
$
|
32,458
|
$
|
34,725
|
||||||||||
Interest on investment securities – taxable
|
28
|
56
|
115
|
220
|
||||||||||||||
Interest on investment securities – non-taxable
|
14
|
26
|
43
|
89
|
||||||||||||||
Interest on mortgage-backed securities
|
21
|
32
|
70
|
107
|
||||||||||||||
Other interest and dividends
|
77
|
23
|
140
|
63
|
||||||||||||||
Total interest and dividend income
|
10,733
|
11,513
|
32,826
|
35,204
|
||||||||||||||
INTEREST EXPENSE:
|
||||||||||||||||||
Interest on deposits
|
1,567
|
2,391
|
5,232
|
7,533
|
||||||||||||||
Interest on borrowings
|
359
|
396
|
1,119
|
1,352
|
||||||||||||||
Total interest expense
|
1,926
|
2,787
|
6,351
|
8,885
|
||||||||||||||
Net interest income
|
8,807
|
8,726
|
26,475
|
26,319
|
||||||||||||||
Less provision for loan losses
|
1,600
|
4,500
|
4,575
|
10,050
|
||||||||||||||
Net interest income after provision for loan losses
|
7,207
|
4,226
|
21,900
|
16,269
|
||||||||||||||
NON-INTEREST INCOME:
|
||||||||||||||||||
Fees and service charges
|
955
|
1,121
|
3,131
|
3,516
|
||||||||||||||
Asset management fees
|
520
|
460
|
1,533
|
1,434
|
||||||||||||||
Net gain on sale of loans held for sale
|
96
|
152
|
339
|
712
|
||||||||||||||
Impairment of investment security
|
-
|
(456
|
)
|
-
|
(915
|
)
|
||||||||||||
Bank owned life insurance
|
151
|
154
|
451
|
456
|
||||||||||||||
Other
|
142
|
91
|
696
|
217
|
||||||||||||||
Total non-interest income
|
1,864
|
1,522
|
6,150
|
5,420
|
||||||||||||||
NON-INTEREST EXPENSE:
|
||||||||||||||||||
Salaries and employee benefits
|
4,090
|
3,741
|
12,115
|
11,305
|
||||||||||||||
Occupancy and depreciation
|
1,208
|
1,241
|
3,497
|
3,691
|
||||||||||||||
Data processing
|
274
|
228
|
774
|
705
|
||||||||||||||
Amortization of core deposit intangible
|
23
|
26
|
72
|
84
|
||||||||||||||
Advertising and marketing expense
|
187
|
212
|
577
|
522
|
||||||||||||||
FDIC insurance premium
|
402
|
378
|
1,240
|
1,518
|
||||||||||||||
State and local taxes
|
184
|
106
|
502
|
406
|
||||||||||||||
Telecommunications
|
105
|
107
|
317
|
336
|
||||||||||||||
Professional fees
|
311
|
292
|
958
|
926
|
||||||||||||||
Real estate owned expenses
|
897
|
797
|
1,183
|
1,378
|
||||||||||||||
Other
|
572
|
664
|
1,695
|
2,176
|
||||||||||||||
Total non-interest expense
|
8,253
|
7,792
|
22,930
|
23,047
|
||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
818
|
(2,044
|
)
|
5,120
|
(1,358
|
)
|
||||||||||||
PROVISION (BENEFIT) FOR INCOME TAXES
|
239
|
(758
|
)
|
1,659
|
(617
|
)
|
||||||||||||
NET INCOME (LOSS)
|
$
|
579
|
$
|
(1,286
|
)
|
$
|
3,461
|
$
|
(741
|
)
|
||||||||
Earnings (loss) per common share:
|
||||||||||||||||||
Basic
|
$
|
0.03
|
$
|
(0.12
|
)
|
$
|
0.20
|
$
|
(0.07
|
)
|
||||||||
Diluted
|
0.03
|
(0.12
|
)
|
0.20
|
(0.07
|
)
|
||||||||||||
Weighted average number of shares outstanding:
|
||||||||||||||||||
Basic
|
22,296,378
|
10,723,628
|
17,044,751
|
10,717,493
|
||||||||||||||
Diluted
|
22,297,043
|
10,723,628
|
17,044,751
|
10,717,493
|
See notes to consolidated financial statements.
3
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE NINE MONTHS ENDED DECEMBER 31, 2010 AND 2009
(In thousands, except share data) (Unaudited)
|
Common Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Unearned
Shares
Issued to
Employee
Stock
Ownership
Trust
|
Accumulated
Other
Comprehensive
Loss
|
Noncontrolling Interest
|
Total
|
||||||||||||||||
Shares
|
Amount
|
||||||||||||||||||||||
Balance April 1, 2009
|
10,923,773
|
$
|
109
|
$
|
46,866
|
$
|
44,322
|
$
|
(902
|
)
|
$
|
(1,732
|
)
|
$
|
364
|
$
|
89,027
|
||||||
Stock based compensation expense
|
-
|
-
|
73
|
-
|
-
|
-
|
-
|
73
|
|||||||||||||||
Earned ESOP shares
|
-
|
-
|
(19
|
)
|
-
|
77
|
-
|
-
|
58
|
||||||||||||||
10,923,773
|
109
|
46,920
|
44,322
|
(825
|
)
|
(1,732
|
)
|
364
|
89,158
|
||||||||||||||
Comprehensive loss:
|
|||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(741
|
)
|
-
|
-
|
-
|
(741
|
)
|
|||||||||||||
Other comprehensive income, net of tax:
|
|||||||||||||||||||||||
Unrealized holding gain on securities available
for sale
|
-
|
-
|
-
|
-
|
-
|
554
|
-
|
554
|
|||||||||||||||
Noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
44
|
44
|
|||||||||||||||
Total comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(143
|
)
|
||||||||||||||
Balance December 31, 2009
|
10,923,773
|
$
|
109
|
$
|
46,920
|
$
|
43,581
|
$
|
(825
|
)
|
$
|
(1,178
|
)
|
$
|
408
|
$
|
89,015
|
||||||
Balance April 1, 2010
|
10,923,773
|
$
|
109
|
$
|
46,948
|
$
|
38,878
|
$
|
(799
|
)
|
$
|
(1,202
|
)
|
$
|
420
|
$
|
84,354
|
||||||
Issuance of common stock (net)
|
11,548,117
|
116
|
18,653
|
-
|
-
|
-
|
-
|
18,769
|
|||||||||||||||
Stock based compensation expense
|
-
|
-
|
73
|
-
|
-
|
-
|
-
|
73
|
|||||||||||||||
Earned ESOP shares
|
-
|
-
|
(32
|
)
|
-
|
77
|
-
|
-
|
45
|
||||||||||||||
22,471,890
|
225
|
65,642
|
38,878
|
(722
|
)
|
(1,202
|
)
|
420
|
103,241
|
||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
3,461
|
-
|
-
|
-
|
3,461
|
|||||||||||||||
Other comprehensive income, net of tax:
|
|||||||||||||||||||||||
Unrealized holding loss on securities available
for sale
|
-
|
-
|
-
|
-
|
-
|
(252
|
)
|
-
|
(252
|
)
|
|||||||||||||
Noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
35
|
|||||||||||||||
Total comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,244
|
|||||||||||||||
Balance December 31, 2010
|
22,471,890
|
$
|
225
|
$
|
65,642
|
$
|
42,339
|
$
|
(722
|
)
|
$
|
(1,454
|
)
|
$
|
455
|
$
|
106,485
|
||||||
See notes to consolidated financial statements.
4
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2010 AND 2009
(In thousands) (Unaudited)
|
2010
|
2009
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||
Net income (loss)
|
$
|
3,461
|
$
|
(741
|
)
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||
Depreciation and amortization
|
1,470
|
1,704
|
||||
Provision for loan losses
|
4,575
|
10,050
|
||||
Noncash expense related to ESOP
|
45
|
58
|
||||
Increase (decrease) in deferred loan origination fees, net of amortization
|
(124
|
)
|
68
|
|||
Origination of loans held for sale
|
(10,711
|
)
|
(24,360
|
)
|
||
Proceeds from sales of loans held for sale
|
10,517
|
25,634
|
||||
Stock based compensation expense
|
73
|
73
|
||||
Writedown of real estate owned, net
|
628
|
894
|
||||
Net (gain) loss on loans held for sale, sale of real estate owned,
mortgage-backed securities, investment securities and premises and equipment
|
(713
|
)
|
733
|
|||
Income from bank owned life insurance
|
(451
|
)
|
(456
|
)
|
||
Changes in assets and liabilities:
|
||||||
Prepaid expenses and other assets
|
1,614
|
(6,533
|
)
|
|||
Accrued interest receivable
|
351
|
415
|
||||
Accrued expenses and other liabilities
|
3,018
|
(1,331
|
)
|
|||
Net cash provided by operating activities
|
13,753
|
6,208
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||
Loan repayments, net
|
27,173
|
39,348
|
||||
Proceeds from call, maturity, or sale of investment securities available for sale
|
9,990
|
6,150
|
||||
Principal repayments on investment securities available for sale
|
203
|
373
|
||||
Principal repayments on investment securities held to maturity
|
12
|
12
|
||||
Purchase of investment securities available for sale
|
(10,000
|
)
|
(4,988
|
)
|
||
Principal repayments on mortgage-backed securities available for sale
|
794
|
975
|
||||
Principal repayments on mortgage-backed securities held to maturity
|
65
|
239
|
||||
Purchase of certificates of deposit held for investment, net
|
(17,141
|
)
|
-
|
|||
Purchase of premises and equipment and capitalized software
|
(452
|
)
|
(387
|
)
|
||
Capitalized improvements related to real estate owned
|
(49
|
)
|
(46
|
)
|
||
Proceeds from sale of real estate owned and premises and equipment
|
3,727
|
3,710
|
||||
Net cash provided by investing activities
|
14,322
|
45,386
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||
Net increase in deposit accounts
|
8,701
|
9,504
|
||||
Proceeds from issuance of common stock, net
|
18,769
|
-
|
||||
Proceeds from borrowings
|
121,200
|
737,000
|
||||
Repayment of borrowings
|
(154,200
|
)
|
(801,550
|
)
|
||
Principal payments under capital lease obligation
|
(32
|
)
|
(29
|
)
|
||
Net increase in advance payments by borrowers
|
(200
|
)
|
(212
|
)
|
||
Net cash used in financing activities
|
(5,762
|
)
|
(55,287
|
)
|
||
NET INCREASE (DECREASE) IN CASH
|
22,313
|
(3,693
|
)
|
|||
CASH, BEGINNING OF PERIOD
|
13,587
|
19,199
|
||||
CASH, END OF PERIOD
|
$
|
35,900
|
$
|
15,506
|
||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||
Cash paid during the year for:
|
||||||
Interest
|
$
|
5,343
|
$
|
8,871
|
||
Income taxes
|
255 | 1,310 | ||||
NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||
Transfer of loans to real estate owned, net
|
$
|
21,278
|
$
|
13,806
|
||
Fair value adjustment to securities available for sale
|
(382
|
)
|
894
|
|||
Income tax effect related to fair value adjustment
|
130
|
(340
|
)
|
See notes to consolidated financial statements.
5
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Unaudited)
1.
|
BASIS OF PRESENTATION
|
The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Quarterly Reports on Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). However, all adjustments that are, in the opinion of management, necessary for a fair presentation of the interim unaudited financial statements have been included. All such adjustments are of a normal recurring nature.
The unaudited consolidated financial statements should be read in conjunction with the audited financial statements included in the Riverview Bancorp, Inc. Annual Report on Form 10-K for the year ended March 31, 2010 (“2010 Form 10-K”). The results of operations for the nine months ended December 31, 2010 are not necessarily indicative of the results, which may be expected for the fiscal year ending March 31, 2011. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
2.
|
PRINCIPLES OF CONSOLIDATION
|
The accompanying consolidated financial statements include the accounts of Riverview Bancorp, Inc. (“Bancorp” or the “Company”); its wholly-owned subsidiary, Riverview Community Bank (“Bank”); the Bank’s wholly-owned subsidiary, Riverview Services, Inc.; and the Bank’s majority-owned subsidiary, Riverview Asset Management Corp. (“RAMCorp”) All inter-company transactions and balances have been eliminated in consolidation.
3.
|
STOCK PLANS AND STOCK-BASED COMPENSATION
|
In July 1998, shareholders of the Company approved the adoption of the 1998 Stock Option Plan (“1998 Plan”). The 1998 Plan was effective October 1, 1998 and expired on October 1, 2008. Accordingly, no further option awards may be granted under the 1998 Plan; however, any awards granted prior to its expiration remain outstanding subject to their terms.
In July 2003, shareholders of the Company approved the adoption of the 2003 Stock Option Plan (“2003 Plan”). The 2003 Plan was effective July 2003 and will expire on the tenth anniversary of the effective date, unless terminated sooner by the Company’s Board of Directors (“the Board”). Under the 2003 Plan, the Company may grant both incentive and non-qualified stock options to purchase up to 458,554 shares of its common stock to officers, directors and employees. Each option granted under the 2003 Plan has an exercise price equal to the fair market value of the Company’s common stock on the date of grant, a maximum term of ten years and a vesting period from zero to five years. At December 31, 2010, there were options for 78,154 shares of the Company’s common stock available for future grant under the 2003 Plan.
The following table presents information on stock options outstanding for the periods shown.
Nine Months Ended
December 31, 2010
|
Year Ended
March 31, 2010
|
|||||||||
Number of Shares
|
Weighted
Average
Exercise
Price
|
Number of
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
Balance, beginning of period
|
465,700
|
$
|
9.35
|
371,696
|
$
|
10.99
|
||||
Grants
|
18,000
|
2.33
|
122,000
|
3.82
|
||||||
Options exercised
|
-
|
-
|
-
|
-
|
||||||
Forfeited
|
(18,000)
|
|
10.26
|
(8,000)
|
|
10.82
|
||||
Expired
|
-
|
-
|
(19,996)
|
|
5.50
|
|||||
Balance, end of period
|
465,700
|
$
|
9.04
|
465,700
|
$
|
9.35
|
6
The following table presents information on stock options outstanding for the periods shown, less estimated forfeitures.
Nine Months
Ended
December 31,
2010
|
Year Ended
March 31, 2010
|
||||||
Stock options fully vested and expected to vest:
|
|||||||
Number
|
463,675
|
458,475
|
|||||
Weighted average exercise price
|
$
|
9.05
|
$
|
9.42
|
|||
Aggregate intrinsic value (1)
|
$
|
-
|
$
|
-
|
|||
Weighted average contractual term of options (years)
|
5.84
|
6.69
|
|||||
Stock options fully vested and currently exercisable:
|
|||||||
Number
|
445,300
|
334,200
|
|||||
Weighted average exercise price
|
$
|
9.22
|
$
|
11.28
|
|||
Aggregate intrinsic value (1)
|
$
|
-
|
$
|
-
|
|||
Weighted average contractual term of options (years)
|
6.09
|
5.70
|
|||||
(1) The aggregate intrinsic value of a stock options represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price) that would have been received by the option holders had all option holders exercised. This amount changes based on changes in the market value of the Company’s common stock.
|
Stock-based compensation expense related to stock options for the nine months ended December 31, 2010 and 2009 was approximately $73,000 for both periods. As of December 31, 2010, there was approximately $17,000 of unrecognized compensation expense related to unvested stock options, which will be recognized over the remaining vesting periods of the underlying stock options through November 2014.
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes based stock option valuation model. The fair value of all awards is amortized on a straight-line basis over the requisite service periods, which are generally the vesting periods. The Black-Scholes model uses the assumptions listed in the table below. The expected life of options granted represents the period of time that they are expected to be outstanding. The expected life is determined based on historical experience with similar options, giving consideration to the contractual terms and vesting schedules. Expected volatility was estimated at the date of grant based on the historical volatility of the Company’s common stock. Expected dividends are based on dividend trends and the market value of the Company’s common stock at the time of grant. The risk-free interest rate for periods within the contractual life of the options is based on the U.S. Treasury yield curve in effect at the time of the grant. During the nine months ended December 31, 2010 and 2009, the Company granted 18,000 and 122,000 stock options, respectively. The weighted average fair value of stock options granted during the nine months ended December 31, 2010 and 2009 was $0.83 and $1.22 per option, respectively
Risk Free Interest Rate
|
Expected
Life (years)
|
Expected
Volatility
|
Expected
Dividends
|
||||||||
Fiscal 2011
|
2.47
|
%
|
6.25
|
44.98
|
%
|
2.73
|
%
|
||||
Fiscal 2010
|
3.08
|
%
|
6.25
|
37.55
|
%
|
2.45
|
%
|
4.
|
EARNINGS PER SHARE
|
Basic earnings per share (“EPS”) is computed by dividing net income applicable to common stock by the weighted average number of common shares outstanding during the period, without considering any dilutive items. Diluted EPS is computed by dividing net income applicable to common stock by the weighted average number of common shares and common stock equivalents for items that are dilutive, net of shares assumed to be repurchased using the treasury stock method at the average share price for the Company’s common stock during the period. Common stock equivalents arise from assumed conversion of outstanding stock options. Shares owned by the Company’s Employee Stock Ownership Plan (“ESOP”) that have not been allocated are not considered to be outstanding for the purpose of computing earnings per share. For the three and nine months ended December 31, 2010, stock options for 465,000 and 466,000 shares, respectively, of common stock were excluded in computing diluted EPS because they were antidilutive. For the three and nine months ended December 31, 2009, stock options for 464,000 and 397,000 shares, respectively, of common stock were excluded in computing diluted EPS because they were antidilutive.
7
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Basic EPS computation:
|
||||||||||||
Numerator-net income (loss)
|
$
|
579,000
|
$
|
(1,286,000
|
)
|
$
|
3,461,000
|
$
|
(741,000
|
) | ||
Denominator-weighted average common shares outstanding
|
22,296,378
|
10,723,628
|
17,044,751
|
10,717,493
|
||||||||
Basic EPS
|
$
|
0.03
|
$
|
(0.12
|
)
|
$
|
0.20
|
$
|
(0.07
|
) | ||
Diluted EPS computation:
|
||||||||||||
Numerator-net income (loss)
|
$
|
579,000
|
$
|
(1,286,000
|
)
|
$
|
3,461,000
|
$
|
(741,000
|
) | ||
Denominator-weighted average common shares outstanding
|
22,296,378
|
10,723,628
|
17,044,751
|
10,717,493
|
||||||||
Effect of dilutive stock options
|
665
|
-
|
-
|
-
|
||||||||
Weighted average common shares
|
||||||||||||
and common stock equivalents
|
22,297,043
|
10,723,628
|
17,044,751
|
10,717,493
|
||||||||
Diluted EPS
|
$
|
0.03
|
$
|
(0.12
|
)
|
$
|
0.20
|
$
|
(0.07
|
) |
5.
|
INVESTMENT SECURITIES
|
The amortized cost and fair value of investment securities held to maturity consisted of the following (in thousands):
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||
December 31, 2010
|
|||||||||||
Municipal bonds
|
$
|
505
|
$
|
51
|
$
|
-
|
$
|
556
|
|||
March 31, 2010
|
|||||||||||
Municipal bonds
|
$
|
517
|
$
|
56
|
$
|
-
|
$
|
573
|
|||
The contractual maturities of investment securities held to maturity are as follows (in thousands):
December 31, 2010
|
Amortized
Cost
|
Estimated
Fair Value
|
|||
Due in one year or less
|
$
|
-
|
$
|
-
|
|
Due after one year through five years
|
-
|
-
|
|||
Due after five years through ten years
|
505
|
556
|
|||
Due after ten years
|
-
|
-
|
|||
Total
|
$
|
505
|
$
|
556
|
The amortized cost and fair value of investment securities available for sale consisted of the following (in thousands):
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||
December 31, 2010
|
|||||||||||
Trust preferred
|
$
|
2,974
|
$
|
-
|
$
|
(2,095
|
)
|
$
|
879
|
||
Agency securities
|
5,000
|
-
|
(164
|
)
|
4,836
|
||||||
Municipal bonds
|
540
|
-
|
-
|
540
|
|||||||
Total
|
$
|
8,514
|
$
|
-
|
$
|
(2,259
|
)
|
$
|
6,255
|
||
March 31, 2010
|
|||||||||||
Trust preferred
|
$
|
2,974
|
$
|
-
|
$
|
(1,932
|
)
|
$
|
1,042
|
||
Agency securities
|
4,989
|
28
|
-
|
5,017
|
|||||||
Municipal bonds
|
743
|
-
|
-
|
743
|
|||||||
Total
|
$
|
8,706
|
$
|
28
|
$
|
(1,932
|
)
|
$
|
6,802
|
||
The contractual maturities of investment securities available for sale are as follows (in thousands):
December 31, 2010
|
Amortized
Cost
|
Estimated
Fair Value
|
|||
Due in one year or less
|
$
|
-
|
$
|
-
|
|
Due after one year through five years
|
5,000
|
4,836
|
|||
Due after five years through ten years
|
-
|
-
|
|||
Due after ten years
|
3,514
|
1,419
|
|||
Total
|
$
|
8,514
|
$
|
6,255
|
8
There were no investment securities pledged as collateral for treasury tax and loan funds held by the Bank at December 31, 2010. Investment securities with an amortized cost of $499,000 and a fair value of $502,000 at March 31, 2010 were pledged as collateral for treasury tax and loan funds held by the Bank. There were no investment securities pledged as collateral for government public funds held by the Bank at December 31, 2010. Investment securities with an amortized cost of $2.8 million and a fair value of $2.9 million at March 31, 2010 were pledged as collateral for governmental public funds held by the Bank.
The fair value of temporarily impaired securities, the amount of unrealized losses and the length of time these unrealized losses existed are as follows (in thousands):
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||
December 31, 2010
|
||||||||||||||||||
Trust preferred
|
$
|
-
|
$
|
-
|
$
|
879
|
$
|
(2,095
|
)
|
$
|
879
|
$
|
(2,095
|
)
|
||||
Agency securities
|
4,836
|
(164
|
)
|
-
|
-
|
4,836
|
(164
|
)
|
||||||||||
Total
|
$
|
4,836
|
$
|
(164
|
)
|
$
|
879
|
$
|
(2,095
|
)
|
$
|
5,715
|
$
|
(2,259
|
)
|
|||
March 31, 2010
|
||||||||||||||||||
Trust preferred
|
$ | - | $ | - | $ |
1,042
|
$ |
(1,932
|
) | $ |
1,042
|
$ |
(1,932
|
) |
During the three and nine months ended December 31, 2010, the Company determined that there was no additional other than temporary impairment (“OTTI”) charge on the above trust preferred investment security. The Company does not intend to sell this security and it is not more likely than not that the Company will be required to sell the security before the anticipated recovery of the remaining amortized cost basis.
To determine the component of gross OTTI related to credit losses, the Company compared the amortized cost basis of the OTTI security to the present value of the revised expected cash flows, discounted using the current pre-impairment yield. The revised expected cash flow estimates are based primarily on an analysis of default rates, prepayment speeds and third-party analytical reports. Significant judgment of management is required in this analysis that includes, but is not limited to, assumptions regarding the ultimate collectibility of principal and interest on the underlying collateral.
The unrealized losses on the above agency securities are primarily attributable to increases in market interest rates subsequent to their purchase by the Company. The Company expects the fair value of these agency securities to recover as the agency securities approach their maturity dates or sooner if market yields for such securities decline. The Company does not believe that any of the agency securities are impaired due to reasons of credit quality or related to any company or industry specific event. Based on management’s evaluation and intent, none of the unrealized losses related to the agency securities in this table are considered other than temporary.
6.
|
MORTGAGE-BACKED SECURITIES
|
Mortgage-backed securities held to maturity consisted of the following (in thousands):
Amortized
Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
December 31, 2010
|
|||||||||||
FHLMC mortgage-backed securities
|
$
|
80
|
$
|
4
|
$
|
-
|
$
|
84
|
|||
FNMA mortgage-backed securities
|
114
|
4
|
-
|
118
|
|||||||
Total
|
$
|
194
|
$
|
8
|
$
|
-
|
$
|
202
|
|||
March 31, 2010
|
|||||||||||
Real estate mortgage investment conduits
|
$
|
53
|
$
|
-
|
$
|
-
|
$
|
53
|
|||
FHLMC mortgage-backed securities
|
86
|
3
|
-
|
89
|
|||||||
FNMA mortgage-backed securities
|
120
|
3
|
-
|
123
|
|||||||
Total
|
$
|
259
|
$
|
6
|
$
|
-
|
$
|
265
|
The contractual maturities of mortgage-backed securities classified as held to maturity are as follows (in thousands):
December 31, 2010
|
Amortized
Cost
|
Estimated
Fair Value
|
|||
Due in one year or less
|
$
|
-
|
$
|
-
|
|
Due after one year through five years
|
6
|
6
|
|||
Due after five years through ten years
|
-
|
-
|
|||
Due after ten years
|
188
|
196
|
|||
Total
|
$
|
194
|
$
|
202
|
9
Mortgage-backed securities held to maturity with an amortized cost of $78,000 and $136,000 and a fair value of $81,000 and $138,000 at December 31, 2010 and March 31, 2010, respectively, were pledged as collateral for governmental public funds held by the Bank. Mortgage-backed securities held to maturity with an amortized cost of $100,000 and $105,000 and a fair value of $104,000 and $107,000 at December 31, 2010 and March 31, 2010, respectively, were pledged as collateral for treasury tax and loan funds held by the Bank.
Mortgage-backed securities available for sale consisted of the following (in thousands):
December 31, 2010
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
Real estate mortgage investment conduits
|
$
|
445
|
$
|
16
|
$
|
-
|
$
|
461
|
||||
FHLMC mortgage-backed securities
|
1,466
|
36
|
-
|
1,502
|
||||||||
FNMA mortgage-backed securities
|
41
|
3
|
-
|
44
|
||||||||
Total
|
$
|
1,952
|
$
|
55
|
$
|
-
|
$
|
2,007
|
||||
March 31, 2010
|
||||||||||||
Real estate mortgage investment conduits
|
$
|
538
|
$
|
18
|
$
|
-
|
$
|
556
|
||||
FHLMC mortgage-backed securities
|
2,158
|
61
|
-
|
2,219
|
||||||||
FNMA mortgage-backed securities
|
50
|
3
|
-
|
53
|
||||||||
Total
|
$
|
2,746
|
$
|
82
|
$
|
-
|
$
|
2,828
|
The contractual maturities of mortgage-backed securities available for sale are as follows (in thousands):
December 31, 2010
|
Amortized
Cost
|
Estimated
Fair Value
|
|||
Due in one year or less
|
$
|
-
|
$
|
-
|
|
Due after one year through five years
|
1,487
|
1,525
|
|||
Due after five years through ten years
|
151
|
159
|
|||
Due after ten years
|
314
|
323
|
|||
Total
|
$
|
1,952
|
$
|
2,007
|
There were no mortgage-backed securities available for sale pledged as collateral for Federal Home Loan Bank of Seattle (“FHLB”) advances at December 31, 2010. Mortgage-backed securities available for sale with an amortized cost of $2.7 million and a fair value of $2.8 million at March 31, 2010, were pledged as collateral for FHLB advances. Mortgage-backed securities available for sale with an amortized cost of $192,000 and $51,000 and a fair value of $203,000 and $53,000 at December 31, 2010 and March 31, 2010, respectively, were pledged as collateral for government public funds held by the Bank. Mortgage-backed securities available for sale with an amortized cost of $150,000 a fair value of $154,000 at December 31, 2010 were pledged as collateral for treasury tax and loan funds held by the Bank. There were no mortgage-backed securities available for sale pledged as collateral for treasury tax and loan funds at March 31, 2010.
7.
|
LOANS RECEIVABLE
|
Loans receivable, excluding loans held for sale, consisted of the following (in thousands):
December 31,
2010
|
March 31,
2010
|
||||
Commercial and construction
|
|||||
Commercial business
|
$
|
85,768
|
$
|
108,368
|
|
Other real estate mortgage
|
454,058
|
459,178
|
|||
Real estate construction
|
32,870
|
75,456
|
|||
Total commercial and construction
|
572,696
|
643,002
|
|||
Consumer
|
|||||
Real estate one-to-four family
|
102,488
|
88,861
|
|||
Other installment
|
2,354
|
2,616
|
|||
Total consumer
|
104,842
|
91,477
|
|||
Total loans
|
677,538
|
734,479
|
|||
Less: Allowance for loan losses
|
17,463
|
21,642
|
|||
Loans receivable, net
|
$
|
660,075
|
$
|
712,837
|
The Company considers its loan portfolio to have very little exposure to sub-prime mortgage loans since the Company has not historically engaged in this type of lending.
Most of the Bank’s business activity is with customers located in the states of Washington and Oregon. Loans and extensions of credit outstanding at one time to one borrower or a group of related borrowers are generally limited by federal regulation to 15% of the Bank’s shareholders’ equity, excluding accumulated other comprehensive loss. As of December 31, 2010 and March 31, 2010, the Bank had no loans to any one borrower in excess of the regulatory limit.
10
8.
|
ALLOWANCE FOR LOAN LOSSES
|
Allowance for loan loss: The allowance for loan losses is maintained at a level sufficient to provide for probable loan losses based on evaluating known and inherent risks in the loan portfolio. The allowance is provided based upon the Company’s ongoing quarterly assessment of the pertinent factors underlying the quality of the loan portfolio. These factors include changes in the size and composition of the loan portfolio, delinquency levels, actual loan loss experience, current economic conditions and detailed analysis of individual loans for which full collectibility may not be assured. The detailed analysis includes techniques to estimate the fair value of loan collateral and the existence of potential alternative sources of repayment. The allowance consists of specific, general and unallocated components. The specific component relates to loans that are considered impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers impaired loans based on the Company’s risk rating system and historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that the Company believes have resulted in losses that have not yet been allocated to specific elements of the general component.. Such factors include uncertainties in economic conditions and in identifying triggering events that directly correlate to subsequent loss rates, changes in appraised value of underlying collateral, risk factors that have not yet manifested themselves in loss allocation factors and historical loss experience data that may not precisely correspond to the current portfolio or economic conditions. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. The appropriate allowance level is estimated based upon factors and trends identified by the Company at the time the consolidated financial statements are prepared.
Commercial business, commercial real estate, construction and land acquisition loans are considered to have a higher degree of credit risk than one-to-four family residential loans, and tend to be more vulnerable to adverse conditions in the real estate market and deteriorating economic conditions. While the Company believes the estimates and assumptions used in its determination of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, that the actual amount of future provisions will not exceed the amount of past provisions, or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. In addition, bank regulators periodically review the Company’s allowance for loan losses and may require the Company to increase its provision for loan losses or recognize additional loan charge-offs. An increase in the Company’s allowance for loan losses or loan charge-offs as required by these regulatory authorities may have a material adverse effect on its financial condition and results of operations.
Loss factors are based on the Company’s historical loss experience with additional consideration and adjustments made for changes in economic conditions, changes in the amount and composition of the loan portfolio, delinquency rates, changes in collateral values, seasoning of the loan portfolio, duration of current business cycle, a detailed analysis of impaired loans and other factors as deemed appropriate. These factors are evaluated on a quarterly basis. Loss rates used by the Company are affected as changes in these factors increase or decrease from quarter to quarter. The Company also considers bank regulatory examination results and findings of internal credit examiners in its quarterly evaluation of the allowance for loan losses. Management’s recent analysis of the allowance for loan losses has placed greater emphasis on the Company’s construction and land development loan portfolios and the effect of various factors such as geographic and loan type concentrations. The Company has focused on managing these portfolios in an attempt to minimize the effects of declining home values and slower home sales in its market areas.
A reconciliation of the allowance for loan losses is as follows (in thousands):
Three Months Ended
December 31,
|
Nine Months Ended
December 31,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Beginning balance
|
$
|
19,029
|
$
|
18,071
|
$
|
21,642
|
$
|
16,974
|
||||
Provision for losses
|
1,600
|
4,500
|
4,575
|
10,050
|
||||||||
Charge-offs
|
(3,170
|
)
|
(4,368
|
)
|
(8,778
|
)
|
(8,883
|
)
|
||||
Recoveries
|
4
|
26
|
24
|
88
|
||||||||
Ending balance
|
$
|
17,463
|
$
|
18,229
|
$
|
17,463
|
$
|
18,229
|
11
The following tables present an analysis of loans receivable and allowance for loan losses, which were evaluated individually and collectively for impairment at the dates indicated:
At December 31, 2010
|
Commercial
Business
|
Commercial
Real Estate
|
Land
|
Multi-Family
|
Real Estate Construction
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
(In thousands) | |||||||||||||||||||||||
Allowance for loan losses
|
|||||||||||||||||||||||
Ending balance
|
$
|
2,188
|
$
|
4,954
|
$
|
2,675
|
$
|
2,091
|
$
|
2,041
|
$
|
1,539
|
$
|
1,975
|
$
|
17,463
|
|||||||
Ending balance: individually evaluated for impairment
|
$
|
354
|
$
|
30
|
$
|
190
|
$
|
1,697
|
$
|
1,184
|
$
|
111
|
$
|
3,566
|
|||||||||
Ending balance: collectively evaluated for impairment
|
$
|
1,834
|
$
|
4,924
|
$
|
2,485
|
$
|
394
|
$
|
857
|
$
|
1,428
|
$
|
1,975
|
$
|
13,897
|
|||||||
Loans receivable:
|
|||||||||||||||||||||||
Ending balance
|
$
|
85,768
|
$
|
359,717
|
$
|
55,976
|
$
|
38,365
|
$
|
32,870
|
$
|
104,842
|
$
|
677,538
|
|||||||||
Ending balance: individually evaluated for impairment
|
$
|
4,315
|
$
|
8,980
|
$
|
2,885
|
$
|
8,000
|
$
|
6,644
|
$
|
742
|
$
|
31,566
|
|||||||||
Ending balance: collectively evaluated for impairment
|
$
|
81,453
|
$
|
350,737
|
$
|
53,091
|
$
|
30,365
|
$
|
26,226
|
$
|
104,100
|
$
|
645,972
|
At March 31, 2010
|
Commercial
Business
|
Commercial
Real Estate
|
Land
|
Multi-Family
|
Real estate Construction
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
(In thousands) | |||||||||||||||||||||||
Allowance for loan losses
|
|||||||||||||||||||||||
Ending balance
|
$
|
3,181
|
$
|
4,592
|
$
|
5,013
|
$
|
423
|
$
|
5,137
|
$ 1,574 |
$
|
1,722
|
$
|
21,642
|
||||||||
Ending balance: individually evaluated for impairment
|
$
|
1,295
|
$
|
-
|
$
|
2,647
|
$
|
-
|
$
|
3,957
|
$
|
135
|
$
|
8,034
|
|||||||||
Ending balance: collectively evaluated for impairment
|
$
|
1,886
|
$
|
4,592
|
$
|
2,366
|
$
|
423
|
$
|
1,180
|
$
|
1,439
|
$
|
1,722
|
$
|
13,608
|
|||||||
Loans receivable:
|
|||||||||||||||||||||||
Ending balance
|
$
|
108,368
|
$
|
351,183
|
$
|
74,779
|
$
|
33,216
|
$
|
75,456
|
$
|
91,477
|
$
|
734,479
|
|||||||||
Ending balance: individually evaluated for impairment
|
$
|
6,013
|
$
|
2,995
|
$
|
11,740
|
$
|
-
|
$
|
16,408
|
$
|
624
|
$
|
37,780
|
|||||||||
Ending balance: collectively evaluated for impairment
|
$
|
102,355
|
$
|
348,188
|
$
|
63,039
|
$
|
33,216
|
$
|
59,048
|
$
|
90,853
|
$
|
696,699
|
Changes in the allowance for unfunded loan commitments were as follows (in thousands):
Three Months Ended
December 31,
|
Nine Months Ended
December 31,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Beginning balance
|
$
|
159
|
$
|
284
|
$
|
185
|
$
|
296
|
||||
Net change in allowance for unfunded loan commitments
|
12
|
(11
|
)
|
(14
|
)
|
(23
|
)
|
|||||
Ending balance
|
$
|
171
|
$
|
273
|
$
|
171
|
$
|
273
|
Non-accrual loans: Loans are reviewed regularly and it is the Company’s general policy that a loan is past due when it is 30 days to 89 days delinquent. In general, when a loan is 90 days delinquent or when collection of principal or interest appears doubtful, it is placed on non-accrual status, at which time the accrual of interest ceases and a reserve for unrecoverable accrued interest is established and charged against operations. Payments received on non-accrual loans are applied to reduce the outstanding principal balance on a cash-basis method. As a general practice, a loan is not removed from non-accrual status until all delinquent principal, interest and late fees have been brought current and the borrower has demonstrated a history of performance based upon the contractual terms of the note. Interest income foregone on non-accrual loans was $1.7 million and $2.2 million during the nine months ended December 31, 2010 and 2009, respectively.
12
The following tables present an analysis of past due loans at the dates indicated:
At December 31, 2010
|
30-89 days
Past Due
|
Greater than 90
days (Non-
Accrual)
|
Total Past Due
|
Current
|
Total Loans
Receivable
|
Recorded
Investment > 90
Days and Accruing
|
|||||||||||
(In thousands) | |||||||||||||||||
Commercial business
|
$
|
1,648
|
$
|
4,028
|
$
|
5,676
|
$
|
80,092
|
$
|
85,768
|
$
|
-
|
|||||
Commercial real estate
|
-
|
1,443
|
1,443
|
358,274
|
359,717
|
-
|
|||||||||||
Land
|
-
|
3,195
|
3,195
|
52,781
|
55,976
|
-
|
|||||||||||
Multi-family
|
146
|
-
|
146
|
38,219
|
38,365
|
-
|
|||||||||||
Real estate construction
|
-
|
6,644
|
6,644
|
26,226
|
32,870
|
-
|
|||||||||||
Consumer
|
3,031
|
1,569
|
4,600
|
100,242
|
104,842
|
-
|
|||||||||||
Total
|
$
|
4,825
|
$
|
16,879
|
$
|
21,704
|
$
|
655,834
|
$
|
677,538
|
$
|
-
|
At March 31, 2010
|
30-89 days
Past Due
|
Greater than 90
days (Non-
Accrual)
|
Total Past Due
|
Current
|
Total Loans
Receivable
|
Recorded
Investment > 90
Days and Accruing
|
|||||||||||
(In thousands) | |||||||||||||||||
Commercial business
|
$
|
1,147
|
$
|
6,430
|
$
|
7,577
|
$
|
100,791
|
$
|
108,368
|
$
|
-
|
|||||
Commercial real estate
|
3,186
|
2,996
|
6,182
|
345,001
|
351,183
|
-
|
|||||||||||
Land
|
-
|
12,083
|
12,083
|
62,696
|
74,779
|
-
|
|||||||||||
Multi-family
|
447
|
-
|
447
|
32,769
|
33,216
|
-
|
|||||||||||
Real estate construction
|
7,201
|
11,826
|
19,027
|
56,429
|
75,456
|
-
|
|||||||||||
Consumer
|
2,175
|
2,676
|
4,851
|
86,626
|
91,477
|
-
|
|||||||||||
Total
|
$
|
14,156
|
$
|
36,011
|
$
|
50,167
|
$
|
684,312
|
$
|
734,479
|
$
|
-
|
Credit quality indicators: The Company monitors credit risk in its loan portfolio using a risk rating system for all commercial (non-consumer) loans. The risk rating system is a measure of the credit risk of the borrower based on their historical, current and anticipated financial characteristics. The Company assigns a risk rating to each commercial loan at origination and subsequently updates these ratings, as necessary, so the risk rating continues to reflect the appropriate risk characteristics of the loan. Application of appropriate risk ratings is key to management of the loan portfolio risk. In arriving at the rating, the Company considers the following factors: delinquency, payment history, quality of management, liquidity, leverage, earning trends, alternative funding sources, geographic risk, industry risk, cash flow adequacy, account practices, asset protection and extraordinary risks. Consumer loans, including custom construction loans, are not assigned a risk rating but rather are grouped into homogeneous pools with similar risk characteristics. When a consumer loan is delinquent 90 days it is placed on non-accrual status and assigned a substandard risk rating. Loss factors are assigned to each risk rating and homogeneous pool based on historical loss experience for similar loans. This historical loss experience is adjusted for qualitative factors that are likely to cause the estimated credit losses to differ from the Company’s historical loss experience. The Company uses these loss factors to estimate the general component of its allowance for loan loss.
The following tables present an analysis of credit quality indicators at the dates indicated:
At December 31, 2010
|
Commercial
Business
|
Commercial
Real Estate
|
Land
|
Multi-Family
|
Real estate Construction
|
Consumer
|
Total
|
||||||||||||||
(In thousands) | |||||||||||||||||||||
Internal risk rating:
|
|||||||||||||||||||||
Pass
|
$
|
74,149
|
$
|
333,098
|
$
|
35,960
|
$
|
32,659
|
$
|
18,726
|
$
|
-
|
$
|
494,592
|
|||||||
Special mention
|
3,962
|
16,439
|
6,110
|
1,027
|
750
|
-
|
28,288
|
||||||||||||||
Substandard
|
6,905
|
10,180
|
13,906
|
4,679
|
10,544
|
1,641
|
47,855
|
||||||||||||||
Doubtful
|
752
|
-
|
-
|
-
|
-
|
-
|
752
|
||||||||||||||
Homogeneous
|
-
|
-
|
-
|
-
|
2,850
|
103,201
|
106,051
|
||||||||||||||
Total
|
$
|
85,768
|
$
|
359,717
|
$
|
55,976
|
$
|
38,365
|
$
|
32,870
|
$
|
104,842
|
$
|
677,538
|
At March 31, 2010
|
Commercial
Business
|
Commercial
Real Estate
|
Land
|
Multi-Family
|
Real estate Construction
|
Consumer
|
Total
|
||||||||||||||
(In thousands) | |||||||||||||||||||||
Internal risk rating:
|
|||||||||||||||||||||
Pass
|
$
|
96,827
|
$
|
334,321
|
$
|
45,195
|
$
|
32,688
|
$
|
41,287
|
$
|
-
|
$
|
550,318
|
|||||||
Special mention
|
1,822
|
13,621
|
10,373
|
524
|
11,827
|
-
|
38,167
|
||||||||||||||
Substandard
|
7,014
|
3,241
|
19,211
|
4
|
17,519
|
2,749
|
49,738
|
||||||||||||||
Doubtful
|
2,705
|
-
|
-
|
-
|
-
|
-
|
2,705
|
||||||||||||||
Homogeneous
|
-
|
-
|
-
|
-
|
4,823
|
88,728
|
93,551
|
||||||||||||||
Total
|
$
|
108,368
|
$
|
351,183
|
$
|
74,779
|
$
|
33,216
|
$
|
75,456
|
$
|
91,477
|
$
|
734,479
|
Impaired loans: A loan is considered impaired when it is probable that a creditor will be unable to collect all amounts (principal and interest) due according to the contractual terms of the loan agreement. Typically, factors used in determining
13
if a loan is impaired are, but not limited to, loans 90 days or more delinquent, loans internally designated as substandard, loans that are on non-accrual status or trouble debt restructures. The majority of the Company’s impaired loans are considered collateral dependent. When a loan is considered collateral dependent impairment is measured using the estimated value of the underlying collateral, less any prior liens, and estimated selling costs. For impaired loans that are not collateral dependent impairment is measured using the present value of expected future cash flows, discounted at the loan’s original effective interest rate. When the net realizable value of the impaired loan is less than the recorded investment in the loan (including accrued interest, net deferred loan fees or costs, and unamortized premium or discount), an impairment is recognized by adjusting an allocation of the allowance for loan losses. Subsequent to the initial allocation of allowance to the individual loan the Company may conclude that it is appropriate to record a charge-off of the impaired portion of the loan. When a charge-off is recorded the loan balance is reduced and the specific allowance is eliminated.
Generally, when a collateral dependent loan is initially measured for impairment and does not have an appraisal performed in the last three months, the Company obtains an updated market valuation. Subsequently, the Company obtains an updated market valuation on an annual basis. The valuation may occur more frequently if the Company determines that there is an indication that the market value may have declined.
The following tables present an analysis of impaired loans at the dates indicated:
At December 31, 2010
|
Recorded
investment
|
Unpaid principal
balance
|
Related
allowance
|
Average recorded
investment
|
Interest income
recognized
|
||||||||||
(In thousands) | |||||||||||||||
With no related allowance recorded
|
|||||||||||||||
Commercial business
|
$
|
1,544
|
$
|
1,553
|
$
|
-
|
$
|
2,119
|
$
|
-
|
|||||
Commercial real estate
|
7,959
|
8,033
|
-
|
9,432
|
360
|
||||||||||
Land
|
1,380
|
1,390
|
-
|
1,632
|
-
|
||||||||||
Real estate construction
|
805
|
805
|
-
|
1,250
|
-
|
||||||||||
With an allowance recorded
|
|||||||||||||||
Commercial business
|
2,771
|
2,777
|
354
|
4,407
|
51
|
||||||||||
Commercial real estate
|
1,021
|
1,030
|
30
|
1,213
|
40
|
||||||||||
Land
|
1,505
|
1,505
|
190
|
1,767
|
-
|
||||||||||
Multi-family
|
8,000
|
8,023
|
1,697
|
9,381
|
244
|
||||||||||
Real estate construction
|
5,839
|
5,838
|
1,184
|
8,056
|
-
|
||||||||||
Consumer
|
742
|
748
|
111
|
943
|
11
|
||||||||||
Total
|
|||||||||||||||
Commercial business
|
$
|
4,315
|
$
|
4,330
|
$
|
354
|
$
|
6,526
|
$
|
51
|
|||||
Commercial real estate
|
$
|
8,980
|
$
|
9,063
|
$
|
30
|
$
|
10,645
|
$
|
400
|
|||||
Land
|
$
|
2,885
|
$
|
2,895
|
$
|
190
|
$
|
3,399
|
$
|
-
|
|||||
Multi-family
|
$
|
8,000
|
$
|
8,023
|
$
|
1,697
|
$
|
9,381
|
$
|
244
|
|||||
Real estate construction
|
$
|
6,644
|
$
|
6,643
|
$
|
1,184
|
$
|
9,306
|
$
|
-
|
|||||
Consumer
|
$
|
742
|
$
|
748
|
$
|
111
|
$
|
943
|
$
|
11
|
At March 31, 2010
|
Recorded
investment
|
Unpaid principal
balance
|
Related
allowance
|
Average recorded
investment
|
Interest income
recognized
|
||||||||||
(In thousands) | |||||||||||||||
With no related allowance recorded
|
|||||||||||||||
Commercial business
|
$
|
1,138
|
$
|
1,139
|
$
|
-
|
$
|
1,012
|
$
|
-
|
|||||
Commercial real estate
|
2,995
|
3,011
|
$
|
-
|
2,677
|
-
|
|||||||||
Land
|
3,569
|
3,580
|
$
|
-
|
3,721
|
-
|
|||||||||
With an allowance recorded
|
|||||||||||||||
Commercial business
|
4,875
|
4,877
|
1,295
|
4,747
|
-
|
||||||||||
Land
|
8,171
|
8,169
|
2,647
|
7,638
|
-
|
||||||||||
Real estate construction
|
16,408
|
16,407
|
3,957
|
16,054
|
175
|
||||||||||
Consumer
|
624
|
624
|
135
|
552
|
-
|
||||||||||
Total
|
|||||||||||||||
Commercial business
|
$
|
6,013
|
$
|
6,016
|
$
|
1,295
|
$
|
5,759
|
$
|
-
|
|||||
Commercial real estate
|
$
|
2,995
|
$
|
3,011
|
$
|
-
|
$
|
2,677
|
$
|
-
|
|||||
Land
|
$
|
11,740
|
$
|
11,749
|
$
|
2,647
|
$
|
11,359
|
$
|
-
|
|||||
Real estate construction
|
$
|
16,408
|
$
|
16,407
|
$
|
3,957
|
$
|
16,054
|
$
|
175
|
|||||
Consumer
|
$
|
624
|
$
|
624
|
$
|
135
|
$
|
552
|
$
|
-
|
14
The related amount of interest income recognized on loans that were impaired was $706,000 and $132,000 during the nine months ended December 31, 2010 and 2009, respectively.
At December 31, 2010, the Company had trouble debt restructurings totaling $6.2 million, which were on accrual status. There were no trouble debt restructurings at March 31, 2010.
In accordance with the Company’s policy guidelines, unsecured loans are generally charged-off when no payments have been received for three consecutive months unless an alternative action plan is in effect. Consumer installment loans delinquent six months or more that have not received at least 75% of their required monthly payment in the last 90 days will be charged-off. Loans discharged in bankruptcy proceedings will be charged-off. Loans under bankruptcy protection with no payments received for four consecutive months will be charged-off. The outstanding balance of a secured loan that is in excess of the net realizable value is generally charged-off if no payments are received for four to five consecutive months. However, charge-offs would be postponed if alternative proposals to restructure, obtain additional guarantors, obtain additional assets as collateral or a potential sale would result in full repayment of the outstanding loan balance. Once any of these or other repayment potentials are considered exhausted the impaired portion of the loan is charged-off, unless an updated valuation of the collateral reveals no impairment.
9.
|
GOODWILL
|
Goodwill and intangibles generally arise from business combinations accounted for under the purchase method. Goodwill and other intangibles deemed to have indefinite lives generated from purchase business combinations are not subject to amortization and are instead tested for impairment no less than annually. The Company has one reporting unit, the Bank, for purposes of computing goodwill.
During the third quarter of fiscal 2011, the Company performed its annual goodwill impairment test to determine whether an impairment of its goodwill asset exists. The goodwill impairment test involves a two-step process. The first step is a comparison of the reporting unit’s fair value to its carrying value. If the reporting unit’s fair value is less than its carrying value, the Company would be required to progress to the second step. In the second step the Company calculates the implied fair value of goodwill. The GAAP standards with respect to goodwill require that the Company compare the implied fair value of goodwill to the carrying amount of goodwill on the Company’s balance sheet. If the carrying amount of the goodwill is greater than the implied fair value of that goodwill, an impairment loss must be recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as goodwill recognized in a business combination. The estimated fair value of the Company is allocated to all of the Company’s individual assets and liabilities, including any unrecognized identifiable intangible assets, as if the Company had been acquired in a business combination and the estimated fair value of the Company is the price paid to acquire it. The allocation process is performed only for purposes of determining the amount of goodwill impairment, as no assets or liabilities are written up or down, nor are any additional unrecognized identifiable intangible assets recorded as a part of this process. The results of the Company’s step one test indicated that the reporting unit’s fair value was less than its carrying value and therefore the Company performed a step two analysis. After the step two analysis was completed, the Company determined the implied fair value of goodwill was greater than the carrying value on the Company’s balance sheet and no goodwill impairment existed; however, no assurance can be given that the Company’s goodwill will not be written down in future periods.
10.
|
FEDERAL HOME LOAN BANK ADVANCES
|
FHLB borrowings are summarized as follows (dollars in thousands):
December 31,
2010
|
March 31,
2010
|
|||||
Federal Home Loan Bank advances
|
$
|
-
|
$
|
23,000
|
||
Weighted average interest rate:
|
-
|
%
|
0.64
|
%
|
11.
|
FEDERAL RESERVE BANK ADVANCES
|
Federal Reserve Bank of San Francisco (“FRB”) borrowings are summarized as follows (dollars in thousands):
December 31,
2010
|
March 31,
2010
|
|||||
Federal Reserve Bank of San Francisco advances
|
$
|
-
|
$
|
10,000
|
||
Weighted average interest rate:
|
-
|
%
|
0.50
|
%
|
15
12.
|
JUNIOR SUBORDINATED DEBENTURES
|
At December 31, 2010, the Company had two wholly-owned subsidiary grantor trusts which were established for the purpose of issuing trust preferred securities and common securities. The trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in each amended and restated trust agreement. Each trust used the net proceeds from its stock offering to purchase a like amount of junior subordinated debentures (the “Debentures”) of the Company. The Debentures are the sole assets of the trusts. The Company’s obligations under the Debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon maturity of the Debentures, or upon earlier redemption as provided in the indentures. The Company has the right to redeem the Debentures in whole or in part on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date. Beginning with the quarter ended June 30, 2010, the Company elected to defer regularly scheduled interest payments. The Company continued with the interest deferral for the quarter-ended December 31, 2010. As of December 31, 2010, the Company has deferred a total of $982,000 of interest payments. The accrual for these payments is included in accrued expenses and other liabilities on the Consolidated Balance Sheets and interest expense on the Consolidated Statements of Operations.
The Debentures issued by the Company to the grantor trusts, totaling $22.7 million, are reflected in the Consolidated Balance Sheets in the liabilities section at December 31, 2010 and March 31, 2010, under the caption “junior subordinated debentures.” The common securities issued by the grantor trusts were purchased by the Company, and the Company’s investment in the common securities of $681,000 at December 31, 2010 and March 31, 2010, is included in prepaid expenses and other assets in the Consolidated Balance Sheets. The Company records interest expense on the Debentures in the Consolidated Statements of Operations.
The following table is a summary of the terms of the current Debentures at December 31, 2010 (in thousands):
Issuance Trust
|
Issuance
Date
|
Amount
Outstanding
|
Rate Type
|
Initial
Rate
|
Rate
|
Maturing
Date
|
|||||||
Riverview Bancorp Statutory Trust I
|
12/2005
|
$
|
7,217
|
Variable (1)
|
5.88
|
%
|
1.66
|
%
|
3/2036
|
||||
Riverview Bancorp Statutory Trust II
|
06/2007
|
15,464
|
Fixed (2)
|
7.03
|
%
|
7.03
|
%
|
9/2037
|
|||||
$
|
22,681
|
||||||||||||
(1) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.36%
|
|||||||||||||
(2) The trust preferred securities bear a fixed quarterly interest rate for 60 months, at which time the rate begins to float on a quarterly basis based on the three-month LIBOR plus 1.35% thereafter until maturity.
|
13.
|
FAIR VALUE MEASUREMENT
|
Accounting guidance regarding fair value measurements defines fair value and establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. The following definitions describe the categories used in the tables presented under fair value measurement.
Quoted prices in active markets for identical assets (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
Significant unobservable inputs (Level 3): Inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
Financial instruments are broken down in the tables that follow by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, as a result of an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.
16
The following table presents assets that are measured at fair value on a recurring basis (in thousands).
|
Fair value measurements at December 31, 2010, using
|
||||||||||
|
Quoted prices in
active markets
for identical
assets
|
Other
observable
inputs
|
Significant
unobservable
inputs
|
||||||||
Fair value
December 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||
Investment securities available for sale
|
|||||||||||
Trust preferred
|
$
|
879
|
$
|
-
|
$
|
-
|
$
|
879
|
|||
Agency securities
|
4,836
|
-
|
4,836
|
-
|
|||||||
Municipal bonds
|
540
|
-
|
540
|
-
|
|||||||
Mortgage-backed securities available for sale
|
|||||||||||
Real estate mortgage investment conduits
|
461
|
-
|
461
|
-
|
|||||||
FHLMC mortgage-backed securities
|
1,502
|
-
|
1,502
|
-
|
|||||||
FNMA mortgage-backed securities
|
44
|
-
|
44
|
-
|
|||||||
Total recurring assets measured at fair value
|
$
|
8,262
|
$
|
-
|
$
|
7,383
|
$
|
879
|
The following tables presents a reconciliation of assets that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and nine months ended December 31, 2010 (in thousands). There were no transfers of assets in to or out of Level 3 for the three and nine months ended December 31, 2010.
For the Three
|
For the Nine
|
||||||
Months Ended
|
Months Ended
|
||||||
December 31, 2010
|
December 31, 2010
|
||||||
Available for sale securities
|
Available for sale securities
|
||||||
Trust preferred
|
Trust preferred
|
||||||
Beginning balance
|
$
|
965
|
$
|
1,042
|
|||
Transfers in to Level 3
|
-
|
-
|
|||||
Included in earnings (1)
|
-
|
-
|
|||||
Included in other comprehensive income
|
(86
|
)
|
(163
|
)
|
|||
Balance at December 31, 2010
|
$
|
879
|
$
|
879
|
|||
(1) Included in other non-interest income
|
The following method was used to estimate the fair value of each class of financial instrument above:
Investments and Mortgage-Backed Securities – Investment securities available-for-sale are included within Level 1 of the hierarchy when quoted prices in an active market for identical assets are available. The Company uses a third party pricing service to assist the Company in determining the fair value of its Level 2 securities, which incorporates pricing models and/or quoted prices of investment securities with similar characteristics. Level 3 assets consist of a single pooled trust preferred security.
The Company has determined that the market for its single trust preferred pooled security was inactive. This determination was made by the Company after considering the last known trade date for this specific security, the low number of transactions for similar types of securities, the low number of new issuances for similar securities, the significant increase in the implied liquidity risk premium for similar securities, the lack of information that is released publicly and discussions with third-party industry analysts. Due to the inactivity in the market, observable market data was not readily available for all significant inputs for this security. Accordingly, the trust preferred pooled security was classified as Level 3 in the fair value hierarchy. The Company utilized observable inputs where available, unobservable data and modeled the cash flows adjusted by an appropriate liquidity and credit risk adjusted discount rate using an income approach valuation technique in order to measure the fair value of the security. Significant unobservable inputs were used that reflect the Company’s assumptions of what a market participant would use to price the security. Significant unobservable inputs included selecting an appropriate discount rate, default rate and repayment assumptions. In selecting these assumptions, the Company considered the current rates for similarly rated corporate securities, market liquidity, the individual issuer’s financial conditions, historical repayment information, and future expectations of the capital markets. The reasonableness of the fair value, and classification as a Level 3 asset, was validated through comparison of fair value as determined by two independent third-party pricing services.
17
The following table represents certain loans and real estate owned (“REO”) which were marked down to their fair value using fair value measures during the nine months ended December 31, 2010. The following are assets that are measured at fair value on a nonrecurring basis (in thousands).
|
Fair value measurements at December 31, 2010, using
|
||||||||||
Quoted prices in
active markets
for identical
assets
|
Other
observable
inputs
|
Significant
unobservable
inputs
|
|||||||||
Fair value
December 31, 2010
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||
Impaired loans
|
$
|
13,397
|
$
|
-
|
$
|
-
|
$
|
13,397
|
|||
Real estate owned
|
30,711
|
-
|
-
|
30,711
|
|||||||
Total nonrecurring assets measured at fair value
|
$
|
44,108
|
$
|
-
|
$
|
-
|
$
|
44,108
|
The following method was used to estimate the fair value of each class of financial instrument above:
Impaired loans – A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. For information regarding the Company’s method for estimating the fair value of impaired loans, see Note 8– Allowance for Loan Losses.
Real estate owned – REO is real property that the Bank has taken ownership of in partial or full satisfaction of a loan or loans. REO is recorded at the lower of the carrying amount of the loan or fair value less estimated costs to sell. This amount becomes the property’s new basis. Any write downs based on the property’s fair value less estimated costs to sell at the date of acquisition are charged to the allowance for loan losses. Management periodically reviews REO in an effort to ensure the property is carried at the lower of its new basis or fair value, net of estimated costs to sell.
14.
|
NEW ACCOUNTING PRONOUNCEMENTS
|
In January 2010, the Financial Accounting Standards Board (FASB) issued FASB Accounting Standards Update (ASU) No. 2010-06 on fair value measurements and disclosures, which focuses on improving disclosures about fair value measurement. The standards update requires new disclosures about transfers in and out of Level 1 and Level 2 fair value measurements and the activity in Level 3 fair value measurements (i.e. purchases, sales, issuances, and settlements). This accounting standards update also amended disclosure requirements related to the level of disaggregation of assets and liabilities, as well as disclosures about input and valuation techniques used to measure fair value for both recurring and nonrecurring fair value measurements. The new guidance became effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements which are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of this accounting standard did not have a material impact on the Company’s financial position or results of operations.
In July 2010, the FASB issued FASB ASU No. 2010-20 that improves the disclosures that an entity provides about the credit quality of its financing receivables and the related allowance for loan losses. As a result of these amendments, an entity is required to disaggregate by portfolio segment or class certain existing disclosures and provide certain new disclosures about its financing receivables and related allowance for credit losses. The guidance is effective for interim and annual reporting periods ending on or after December 15, 2010. The adoption of this accounting standard did not have a material impact on the Company’s financial position or results of operations.
In December 2010, the FASB issued FASB ASU No. 2010-28 regarding intangibles such as goodwill and when to perform Step 2 of the goodwill impairment test for reporting units with zero or negative carrying amounts. The amendments in this update modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that impairment may exist. As a result, goodwill impairments may be reported sooner than under current practice. The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. The adoption of this accounting standard is not expected to have a material effect on the Company’s financial position or results of operations.
18
15.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
The following disclosure of the estimated fair value of financial instruments is made in accordance with accounting guidance on the requirements of disclosures about fair value of financial instruments. The Company, using available market information and appropriate valuation methodologies, has determined the estimated fair value amounts. However, considerable judgment is necessary to interpret market data in the development of the estimates of fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The estimated fair value of financial instruments is as follows (in thousands):
December 31, 2010
|
March 31, 2010
|
||||||||||
Carrying Value
|
Fair value
|
Carrying Value
|
Fair Value
|
||||||||
Assets:
|
|||||||||||
Cash
|
$
|
35,900
|
$
|
35,900
|
$
|
13,587
|
$
|
13,587
|
|||
Certificates of deposit held for investment
|
17,141
|
17,074
|
-
|
-
|
|||||||
Investment securities held to maturity
|
505
|
556
|
517
|
573
|
|||||||
Investment securities available for sale
|
6,255
|
6,255
|
6,802
|
6,802
|
|||||||
Mortgage-backed securities held to maturity
|
194
|
202
|
259
|
265
|
|||||||
Mortgage-backed securities available for sale
|
2,007
|
2,007
|
2,828
|
2,828
|
|||||||
Loans receivable, net
|
660,075
|
578,478
|
712,837
|
631,706
|
|||||||
Loans held for sale
|
581
|
581
|
255
|
255
|
|||||||
Mortgage servicing rights
|
423
|
795
|
509
|
1,015
|
|||||||
Liabilities:
|
|||||||||||
Demand – savings deposits
|
423,664
|
423,664
|
396,342
|
396,342
|
|||||||
Time deposits
|
273,085
|
276,856
|
291,706
|
294,337
|
|||||||
FHLB advances
|
-
|
-
|
23,000
|
23,006
|
|||||||
FRB advances
|
-
|
-
|
10,000
|
9,998
|
|||||||
Junior subordinated debentures
|
22,681
|
12,921
|
22,681
|
14,124
|
Fair value estimates were based on existing financial instruments without attempting to estimate the value of anticipated future business. The fair value has not been estimated for assets and liabilities that were not considered financial instruments.
Fair value estimates, methods and assumptions are set forth below.
Cash – Fair value approximates the carrying amount.
Certificates of Deposit held for investment – The fair value of certificates of deposit with stated maturity was based on the discounted value of contractual cash flows. The discount rate was estimated using rates currently available in the local market.
Investments and Mortgage-Backed Securities – See Note 13 – Fair Value Measurement.
Loans Receivable and Loans Held for Sale – For the quarter ended December 31, 2010, due primarily to fewer comparable loan statistics being available for performing loans, performing and noncriticized loans were priced using a discounted cash flow analysis. Nonperforming and criticized loans were priced using comparable market statistics. The nonperforming and criticized loan portfolio was segregated into various categories and a weighted average valuation discount that approximated similar loan sales was applied to each of these categories. The fair value of loans held for sale was based on the loans carrying value as the agreements to sell these loans are short term fixed rate commitments and no material difference between the carrying value is likely.
For the year ended March 31, 2010, the entire loan portfolio was priced using comparable market statistics. The loan portfolio was segregated into various categories and a weighted average valuation discount that approximated similar loan sales was applied to each of these categories.
Mortgage Servicing Rights (“MSRs”) – The fair value of MSRs was determined using the Company’s model, which incorporates the expected life of the loans, estimated cost to service the loans, servicing fees received and other factors. The Company calculates MSRs fair value by stratifying MSRs based on the predominant risk characteristics that include the underlying loan’s interest rate, cash flows of the loan, origination date and term. Key economic assumptions that vary due to changes in market interest rates are used to determine the fair value of the MSRs and include expected prepayment speeds, which impact the average life of the portfolio, annual service cost, annual ancillary income and the discount rate used in valuing the cash flows. At December 31, 2010, the MSRs fair value was estimated using a range of prepayment speed assumptions that ranged from 100 to 847.
19
Deposits – The fair value of deposits with no stated maturity such as non-interest-bearing demand deposits, interest checking, money market and savings accounts was equal to the amount payable on demand. The fair value of time deposits with stated maturity was based on the discounted value of contractual cash flows. The discount rate was estimated using rates currently available in the local market.
Federal Home Loan Bank Advances – The fair value for FHLB advances was based on the discounted cash flow method. The discount rate was estimated using rates currently available from the FHLB.
Federal Reserve Bank Advances – The fair value for FRB advances was based on the discounted cash flow method. The discount rate was estimated using rates currently available from the FRB.
Junior Subordinated Debentures – The fair value of the Debentures was based on the discounted cash flow method. The discount rate was estimated using rates currently available for the Debentures.
Off-Balance Sheet Financial Instruments – The estimated fair value of loan commitments approximates fees recorded associated with such commitments as of December 31, 2010 and March 31, 2010. Since the majority of the Company’s off-balance-sheet instruments consist of non-fee producing, variable rate commitments, the Bank has determined they do not have a distinguishable fair value.
16.
|
COMMITMENTS AND CONTINGENCIES
|
Off-balance sheet arrangements. The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments generally include commitments to originate mortgage, commercial and consumer loans. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The Company’s maximum exposure to credit loss in the event of nonperformance by the borrower is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments. Commitments to extend credit are conditional, and are honored for up to 45 days subject to the Company’s usual terms and conditions. Collateral is not required to support commitments.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These guarantees are primarily used to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies and is required in instances where the Bank deems necessary.
Significant off-balance sheet commitments at December 31, 2010 are listed below (in thousands):
Contract or
Notional Amount
|
||
Commitments to originate loans:
|
||
Adjustable-rate
|
$
|
9,239
|
Fixed-rate
|
15,593
|
|
Standby letters of credit
|
1,092
|
|
Undisbursed loan funds, and unused lines of credit
|
74,190
|
|
Total
|
$
|
100,114
|
At December 31, 2010, the Company had firm commitments to sell $854,000 of residential loans to the FHLMC. Typically, these agreements are short term fixed rate commitments and no material gain or loss is likely.
Other Contractual Obligations. In connection with certain asset sales, the Bank typically makes representations and warranties about the underlying assets conforming to specified guidelines. If the underlying assets do not conform to the specifications, the Bank may have an obligation to repurchase the assets or indemnify the purchaser against loss. At December 31, 2010, loans under warranty totaled $105.4 million, which substantially represents the unpaid principal balance of the Company’s loans serviced for FHLMC. The Bank believes that the potential for loss under these arrangements is remote due to the Bank following the FHLMC underwriting standards when originating these loans. Furthermore, the Bank believes it is in compliance with all other FHLMC procedural requirements related to these loans. Accordingly, no contingent liability has been recorded in the consolidated financial statements.
The Company is a party to litigation arising in the ordinary course of business. In the opinion of management, these actions will not have a material adverse effect, on the Company’s financial position, results of operations, or liquidity.
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This report contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures include net interest income on a fully tax equivalent basis and net interest margin on a fully tax equivalent basis. Management uses these non-GAAP measures in its analysis of the Company’s performance. The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 34% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income and net interest margin on a fully tax equivalent basis, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Critical Accounting Policies
Critical accounting policies and estimates are discussed in our 2010 Form 10-K under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Critical Accounting Policies.” That discussion highlights estimates the Company makes that involve uncertainty or potential for substantial change. There have not been any material changes in the Company’s critical accounting policies and estimates as compared to the disclosure contained in the Company’s 2010 Form 10-K.
Recent Developments and Significant Events
During the quarter-ended September 30, 2010, the Company raised $18.8 million in net proceeds through an underwritten public offering. The Company issued a total of 11.5 million shares of its common stock, including 1.5 million shares pursuant to the underwriter’s over-allotment option, at a price of $1.80 per share. Cost associated with the common stock offering totaled $563,000. During the quarter-ended September 30, 2010, the Company invested $7.0 million of the net proceeds as additional paid-in common equity in the Bank. The Company expects to use the remaining net proceeds for general working capital purposes, including additional investments in the Bank if appropriate.
In January 2009, the Bank entered into a Memorandum of Understanding (“MOU”) with the OTS. Under that agreement, the Bank must, among other things, develop a plan for achieving and maintaining a minimum tier 1 capital (leverage) ratio of 8% and a minimum total risk-based capital ratio of 12%, compared to its current minimum required regulatory tier 1 capital (leverage) ratio of 4% and total risk-based capital ratio of 8%. As of December 31, 2010, the Bank’s leverage ratio was 11.38% (3.38% over the required minimum) and its total risk-based capital ratio was 14.39% (2.39% over the required minimum). The MOU also requires the Bank to: (a) remain in compliance with the minimum capital ratios contained in the business plan; (b) provide notice to and obtain a non-objection from the OTS prior to the Bank declaring a dividend; (c) maintain an adequate allowance for loan and lease losses; (d) engage an independent consultant to conduct a comprehensive evaluation of the Bank’s asset quality; (e) submit a quarterly update to its written comprehensive plan to reduce classified assets, that is acceptable to the OTS; and (f) obtain written approval of the Loan Committee and the Board prior to the extension of credit to any borrower with a classified loan. For additional information relating to the Bank’s regulatory capital requirements, see "Shareholders' Equity and Capital Resources" set forth below.
The Company also entered into a separate MOU agreement with the OTS. Under the agreement, the Company must, among other things support the Bank’s compliance with its MOU issued in January 2009. The MOU also requires the Company to: (a) provide notice to and obtain written non-objection from the OTS prior to the Company declaring a dividend or redeeming any capital stock or receiving dividends or other payments from the Bank; (b) provide notice to and obtain written non-objection from the OTS prior to the Company incurring, issuing, renewing or repurchasing any new debt; and (c) submit quarterly updates to its written operations plan and consolidated capital plan.
We do not believe that either of these agreements have constrained or will constrain our business plan and furthermore, we believe that the Company and the Bank are currently in compliance with all of the requirements of the MOUs through their normal business operations. These requirements will remain in effect until modified or terminated by the OTS.
Executive Overview
As a progressive, community-oriented financial institution, the Company emphasizes local, personal service to residents of its primary market area. The Company considers Clark, Cowlitz, Klickitat and Skamania counties of Washington and Multnomah, Clackamas and Marion counties of Oregon as its primary market area. The Company is engaged predominantly in the business of attracting deposits from the general public and using such funds in its primary market area to originate commercial, commercial real estate, multi-family real estate, real estate construction, residential real estate and other consumer loans. Commercial, commercial real estate and real estate construction loans have decreased to 84.5% of the loan portfolio at December 31, 2010 from 87.6% at March 31, 2010 and 87.7% from a year ago, decreasing the risk profile of the total loan portfolio. The Company’s strategy over the past several years has been to control balance sheet growth in order to improve its regulatory capital ratios, including the targeted reduction of residential construction related loans. Speculative construction loans represent $19.2 million, or 87.1% of the residential construction portfolio at December 31,
21
2010, a decrease of 21.5% from September 30, 2010 and 38.6% from a year ago. Land acquisition and development loans totaled $56.0 million at December 31, 2010, a decrease of 10.5% from September 30, 2010 and 27.1% from December 31, 2009. Most recently, the Company has shifted its focus to growing certain segments within its loan portfolio. The primary focus has been on increasing commercial business loans, owner occupied commercial real estate loans and certain one-to-four family mortgage loans.
Through the Bank’s subsidiary, Riverview Asset Management Corp. (“RAMCorp”), located in downtown Vancouver, Washington, the Company provides full-service brokerage activities, trust and asset management services. The Bank’s Business and Professional Banking Division, with two lending offices in Vancouver and one in Portland, offers commercial and business banking services.
Vancouver is located in Clark County, Washington, which is just north of Portland, Oregon. Many businesses are located in the Vancouver area because of the favorable tax structure and lower energy costs in Washington as compared to Oregon. Companies located in the Vancouver area include Sharp Microelectronics, Hewlett Packard, Georgia Pacific, Underwriters Laboratory, Wafer Tech, Nautilus and Barrett Business Services, as well as several support industries. In addition to this industry base, the Columbia River Gorge Scenic Area is a source of tourism, which has helped to transform the area from its past dependence on the timber industry.
During 2008, the national and regional residential lending market experienced a notable downturn. This downturn, which has continued into 2010, has negatively affected the economy in our market area. As a result, the Company has experienced a decline in the values of real estate collateral supporting its loan portfolio in general, and in construction real estate and land acquisition and development loans in particular, and experienced increased loan delinquencies and defaults. In response to these financial challenges, the Company has taken and is continuing to take a number of actions aimed at preserving existing capital, reducing its lending concentrations and associated capital requirements, and increasing liquidity. The tactical actions taken include, but are not limited to: focusing on reducing the amount of nonperforming assets, adjusting its balance sheet by reducing certain segments of loans receivable and expanding loan portfolio segments with lower capital requirements, selling real estate owned, reducing controllable operating costs, increasing retail deposits while maintaining available secured borrowing facilities to improve liquidity and eliminating dividends to shareholders.
The Company’s strategic plan includes targeting the commercial banking customer base in its primary market area for both loan and deposit growth, specifically small and medium size businesses, professionals and wealth building individuals. In pursuit of these goals, the Company manages the size of its loan portfolio while striving to include a significant amount of commercial and commercial real estate loans in its portfolio. A significant portion of these commercial and commercial real estate loans have adjustable rates, higher yields or shorter terms and higher credit risk than traditional fixed-rate mortgages. A related goal is to increase the proportion of personal and business checking account deposits used to fund these new loans. At December 31, 2010, checking accounts totaled $172.6 million, or 24.8% of our total deposit mix. The strategic plan also stresses increased emphasis on non-interest income, including increased fees for asset management and deposit service charges. The strategic plan is designed to enhance earnings, reduce interest rate risk and provide a more complete range of financial services to customers and the local communities the Company serves. The Company believes it is well positioned to attract new customers and to increase its market share with 17 branches, including ten in Clark County and two in the Portland metropolitan area, and three lending centers.
Weak economic conditions and ongoing strains in the financial and housing markets, which accelerated throughout 2008 and generally continued into 2010, presented an unusually challenging environment for banks. This has resulted in an increase in loan delinquencies and foreclosure rates, primarily in our residential construction and land development loan portfolios as compared to prior periods. Foreclosures and delinquencies are also the result of investor speculation in many states, including Washington and Oregon, while job losses and depressed economic conditions have resulted in the higher levels of delinquent loans. The economic downturn, and more specifically the slowdown in residential real estate sales, has resulted in further uncertainty in the financial markets. This has been particularly evident in the Company’s need to provide for credit losses during these periods at significantly higher levels than its historical experience and has also affected its net interest income and other operating revenue and expenses. During the quarter ended December 31, 2010, unemployment in the Company’s market area remained variable with Clark County’s unemployment decreasing and unemployment in Portland, Oregon increasing. According to the Washington State Employment Security Department, unemployment in Clark County increased to 13.1% at December 31, 2010 compared to 12.0% at September 30, 2010, however, decreased compared to 14.6% in March 2010 and 13.7% at December 2009. According to the Oregon Employment Department, unemployment in Portland decreased during the quarter ended December 31, 2010 to 9.8% compared to 10.1% in September 30, 2010, 10.0% in March 2010 and 10.4% in December 2009. Home values at December 31, 2010 in the Company’s market area remained lower than home values in 2009 and 2008, due in large part to an increase in volume of foreclosures and short sales. However, home values have begun to stabilize after decreasing sharply during the past several fiscal years. According to the Regional Multiple Listing Services (RMLS), inventory levels in Portland, Oregon have decreased to 7.9 months at December 2010 compared to 10.5 months at September 2010 and remained relatively unchanged compared to 7.7 months at December 2009. Inventory levels in Clark County have decreased to 9.1 months at December 2010 compared to 10.4 months at September 2010 and increased compared to 7.6 months at December 2009.
22
According to RMLS, closed home sales in Clark County decreased 3.3% and 17.8% in December 2010 compared to September 2010 and December 2009, respectively. Closed home sales in Portland increased 4.5% and decreased 2.9% in December 2010 compared to September 2010 and December 2009, respectively. Commercial real estate leasing activity in the Portland/Vancouver area has performed better than the residential real estate market, but it is generally affected by a slow economy later than other indicators. According to Norris Beggs Simpson, commercial vacancy rates in Clark County and Portland, Oregon were approximately 18.7% and 23.9%, respectively as of December 31, 2010. During the past several fiscal years, the Company has experienced a decline in the values of real estate collateral underlying its loans, including certain of its construction real estate and land acquisition and development loans, has experienced increased loan delinquencies and defaults, and believes there are indications that these increased loan delinquencies and defaults may remain elevated for the foreseeable future.
Operating Strategy
The Company’s goal is to deliver returns to shareholders by managing problem assets, increasing higher-yielding assets (in particular commercial real estate and commercial loans), increasing core deposit balances, reducing expenses, hiring experienced employees with a commercial lending focus and exploring opportunistic acquisitions. The Company seeks to achieve these results by focusing on the following objectives:
Focusing on Asset Quality. The Company is focused on monitoring existing performing loans, resolving nonperforming loans and selling foreclosed assets. The Company has aggressively sought to reduce its level of nonperforming assets through write-downs, collections, modifications and sales of nonperforming loans and real estate owned. The Company has taken proactive steps to resolve its nonperforming loans, including negotiating repayment plans, forbearances, loan modifications and loan extensions with borrowers when appropriate, and accepting short payoffs on delinquent loans, particularly when such payoffs result in a smaller loss than foreclosure. Beginning in 2008, in connection with the downturn in real estate markets, the Company applied more conservative and stringent underwriting practices to new loans, including, among other things, increasing the amount of required collateral or equity requirements, reducing loan-to-value ratios and increasing debt service coverage ratios. Nonperforming assets decreased from $49.3 million at March 31, 2010 to $47.6 million at December 31, 2010. The Company has continued to reduce its exposure to land development and speculative construction loans, which represented $9.8 million or 58.29% of its nonperforming loans at December 31, 2010. The total land development and speculative construction loan portfolios declined to $75.1 million at December 31, 2010 compared to $105.4 million at March 31, 2010.
Improving Earnings by Expanding Product Offerings. The Company intends to prudently increase the percentage of its assets consisting of higher-yielding commercial real estate and commercial loans, which offer higher risk-adjusted returns, shorter maturities and more sensitivity to interest rate fluctuations. The Company also intends to selectively add additional products to further diversify revenue sources and to capture more of each customer’s banking relationship by cross selling loan and deposit products and additional services to Bank customers, including services provided through RAMCorp to increase its fee income. Assets under management by RAMCorp. totaled $307.5 million at December 31, 2010. In December 2008, the Company began operating as a merchant bankcard "agent bank" facilitating credit and debit card transactions for business customers through an outside merchant bankcard processor. This allows the Company to underwrite and approve merchant bankcard applications and retain interchange income that, under its previous status as a "referral bank", was earned by a third party.
The Company continuously reviews new products and services to provide its customers more financial options. All new technology and services are generally reviewed for business development and cost saving purposes. The Bank has implemented remote check capture at all of its branches and for selected customers of the Bank. The Company continues to experience growth in customer use of its online banking services, which allows customers to conduct a full range of services on a real-time basis, including balance inquiries, transfers and electronic bill paying. The Company is in the process of upgrading its online banking product, which will allow its customers greater flexibility and convenience in conducting their online banking. The Company’s online service has also enhanced the delivery of cash management services to commercial customers. During fiscal 2010, the Company enrolled in an Internet deposit listing service. Under this listing service, the Company may post time deposit rates on an Internet site where institutional investors have the ability to deposit funds with the Company. Furthermore, the Company may utilize the Internet deposit listing service to purchase certificates of deposit at other financial institutions. The Company began offering Insured Cash Sweep (ICS™), a reciprocal money market product, to its customers in December 2010. Both the ICS program along with the Certificate of Deposit Account Registry Service (CDARS™) program that was implemented in fiscal year 2009, will allow customers access to FDIC insurance on deposits exceeding the $250,000 FDIC insurance limit.
23
Attracting Core Deposits and Other Deposit Products. The Company’s strategic focus is to emphasize total relationship banking with its customers to internally fund its loan growth. The Company is also focused on reducing its reliance on other wholesale funding sources, including Federal Home Loan Bank of Seattle (FHLB) and Federal Reserve Bank of San Francisco (FRB) advances, through the continued growth of core customer deposits. The Company believes that a continued focus on customer relationships will help to increase the level of core deposits and locally-based retail certificates of deposit. In addition to its retail branches, the Company maintains state of the art technology-based products, such as on-line personal financial management, business cash management, and business remote deposit products, which enable it to compete effectively with banks of all sizes. Total deposits have increased from $688.0 million at March 31, 2010 to $696.7 million at December 31, 2010. The Company had no outstanding advances from the FHLB or the FRB at December 31, 2010.
Continued Expense Control. Since fiscal 2009, management has undertaken several initiatives to reduce non-interest expense and will continue to make it a priority to identify cost savings opportunities throughout all phases of the Company’s operations. Beginning in fiscal 2009, the Company instituted expense control measures such as cancelling certain projects and capital purchases, and reducing travel and entertainment expenditures. During October 2009, a branch and a loan origination office were closed as a result of their failure to meet the Company’s required growth standards.
Recruiting and Retaining Highly Competent Personnel With a Focus on Commercial Lending. The Company’s ability to continue to attract and retain banking professionals with strong community relationships and significant knowledge of its markets will be a key to its success. The Company believes that it enhances its market position and adds profitable growth opportunities by focusing on hiring and retaining experienced bankers focused on owner occupied commercial real estate and commercial lending, and the deposit balances that accompany these relationships. The Company emphasizes to its employees the importance of delivering exemplary customer service and seeking opportunities to build further relationships with its customers. The goal is to compete with other financial service providers by relying on the strength of the Company’s customer service and relationship banking approach. The Company believes that one of its strengths is that its employees are also significant shareholders through the Company’s employee stock ownership (“ESOP”) and 401(k) plans. The Company also offers an incentive system that is designed to reward well-balanced and high quality growth amongst its employees. During the nine months ended December 31, 2010, the Company hired additional talented and experienced bankers, including an executive vice president of operations and marketing, director of medical banking and two additional commercial bankers. Management believes the addition of these professionals will allow the Company to capitalize on growth opportunities in the coming fiscal year.
Disciplined Franchise Expansion. The Company believes that opportunities currently exist within its current market area to grow its franchise. The Company anticipates organic growth as the local economy and loan demand strengthens, through its marketing efforts and as a result of the opportunities being created as a result of the consolidation of financial institutions that is occurring in its market area. The Company will also seek to grow its franchise through the acquisition of individual branch and whole bank acquisitions, including FDIC-assisted transactions, which meet its investment and market objectives. The Company has a proven ability to execute acquisitions, with two bank acquisitions in the past seven years. The Company expects to gradually expand its operations further in the Portland Oregon metropolitan area, which has a population of approximately two million people. The Company will continue to be disciplined as it pertains to future acquisitions and de novo branching focusing on the Pacific Northwest markets it knows and understands.
Loan Composition
The following table sets forth the composition of the Company’s commercial and construction loan portfolio based on loan purpose at the dates indicated.
Commercial
Business
|
Other Real
Estate
Mortgage
|
Real Estate
Construction
|
Commercial &
Construction
Total
|
||||||||
December 31, 2010
|
(in thousands)
|
||||||||||
Commercial business
|
$
|
85,768
|
$
|
-
|
$
|
-
|
$
|
85,768
|
|||
Commercial construction
|
-
|
-
|
10,853
|
10,853
|
|||||||
Office buildings
|
-
|
94,394
|
-
|
94,394
|
|||||||
Warehouse/industrial
|
-
|
49,059
|
-
|
49,059
|
|||||||
Retail/shopping centers/strip malls
|
-
|
85,324
|
-
|
85,324
|
|||||||
Assisted living facilities
|
-
|
33,568
|
-
|
33,568
|
|||||||
Single purpose facilities
|
-
|
97,372
|
-
|
97,372
|
|||||||
Land
|
-
|
55,976
|
-
|
55,976
|
|||||||
Multi-family
|
-
|
38,365
|
-
|
38,365
|
|||||||
One-to-four family construction
|
-
|
-
|
22,017
|
22,017
|
|||||||
Total
|
$
|
85,768
|
$
|
454,058
|
$
|
32,870
|
$
|
572,696
|
24
Commercial
Business
|
Other Real
Estate
Mortgage
|
Real Estate
Construction
|
Commercial &
Construction
Total
|
||||||||
March 31, 2010
|
(in thousands)
|
||||||||||
Commercial business
|
$
|
108,368
|
$
|
-
|
$
|
-
|
$
|
108,368
|
|||
Commercial construction
|
-
|
-
|
40,017
|
40,017
|
|||||||
Office buildings
|
-
|
90,000
|
-
|
90,000
|
|||||||
Warehouse/industrial
|
-
|
46,731
|
-
|
46,731
|
|||||||
Retail/shopping centers/strip malls
|
-
|
80,982
|
-
|
80,982
|
|||||||
Assisted living facilities
|
-
|
39,604
|
-
|
39,604
|
|||||||
Single purpose facilities
|
-
|
93,866
|
-
|
93,866
|
|||||||
Land
|
-
|
74,779
|
-
|
74,779
|
|||||||
Multi-family
|
-
|
33,216
|
-
|
33,216
|
|||||||
One-to-four family construction
|
-
|
-
|
35,439
|
35,439
|
|||||||
Total
|
$
|
108,368
|
$ |
459,178
|
$ |
75,456
|
$ |
643,002
|
Comparison of Financial Condition at December 31, 2010 and March 31, 2010
Cash, including interest-earning accounts, totaled $35.9 million at December 31, 2010 compared to $13.6 million at March 31, 2010. The $22.3 million increase was attributed to the Company’s planned balance sheet restructuring strategy and the Company’s decision to increase its liquidity position for regulatory and asset-liability purposes. As part of this strategy, beginning in fiscal year 2011, the Company also began investing in short-term certificates of deposit. At December 31, 2010, certificates of deposit held for investment totaled $17.1 million. The increase was also attributable to the increase in deposit balances and the decline in loans receivable during this period. Additionally, the $18.8 million raised in the Company’s common stock offering resulted in an increase in cash balances.
Investment securities available for sale totaled $6.3 million and $6.8 million at December 31, 2010 and March 31, 2010, respectively. The Company reviews investment securities for OTTI, taking into consideration current market conditions, extent and nature of change in fair value, issuer rating changes and trends, current analysts’ evaluations, the Company’s intentions or requirements to sell the investments, as well as other factors. For the nine months ended December 31, 2010, the Company determined that none of its investment securities required an OTTI charge. For additional information on our Level 3 fair value measurements see “Fair Value of Level 3 Assets” included below.
Loans receivable, net, totaled $660.1 million at December 31, 2010, compared to $712.8 million at March 31, 2010, a decrease of $52.8 million due primarily to continuing weak loan demand in the Company’s primary market area and the Company’s planned balance sheet restructuring strategy, with a specific focus on reducing construction and land development loans. The Company’s strategic focus concerning loan growth will be focused on commercial business loans, owner occupied commercial real estate loans and certain one-to-four family mortgage loans. The total commercial real estate loan portfolio was $359.7 million as of December 31, 2010, compared to $351.2 million as of March 31, 2010. Of this total, 29% of these properties are owner occupied, and 71% are non-owner occupied as of December 31, 2010. A substantial portion of the loan portfolio is secured by real estate, either as primary or secondary collateral, located in the Company’s primary market areas. Risks associated with loans secured by real estate include decreasing land and property values, increases in interest rates, deterioration in local economic conditions, tightening credit or refinancing markets, and a concentration of loans within any one area. The Company has no option adjustable-rate mortgage (ARM), or teaser residential real estate loans in its portfolio.
Deposit accounts increased $8.7 million to $696.7 million at December 31, 2010, compared to $688.0 million at March 31, 2010. The Company had no wholesale-brokered deposits as of December 31, 2010 or March 31, 2010. Core branch deposits (comprised of all demand, savings and interest checking accounts, plus all time deposits and excludes wholesale-brokered deposits, trust account deposits, Interest on Lawyer Trust Accounts (“IOLTA”), public funds and Internet based deposits) accounted for 92.3% of total deposits at December 31, 2010, compared to 94.8% at March 31, 2010. The decline in core deposits as a percentage of total deposits was primarily due to the increase in trust account deposits and an increase in internet based deposits. Despite this decrease, the Company remains focused on growing its core deposits and on building customer relationships as opposed to obtaining deposits through the wholesale markets.
The Bank did not have any FRB or FHLB advances at December 31, 2010 compared to $10.0 million and $23.0 million, respectively, at March 31, 2010. The $33.0 million decrease in total borrowings was attributable to the Company’s increase in deposit balances, planned decrease in loan balances and additional funds resulting from the completion of its common stock offering.
25
Shareholders’ Equity and Capital Resources
Shareholders' equity increased to $106.0 million at December 31, 2010 from $83.9 million at March 31, 2010. The increase was mainly attributable to the net proceeds from the issuance of common stock of $18.8 million through an underwritten public offering coupled with net income of $3.5 million for the nine months ended December 31, 2010.
The Bank is subject to various regulatory capital requirements administered by the OTS. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. As of December 31, 2010, the most recent notification from the OTS categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” the Bank must maintain the minimum capital ratios set forth in the table below. In the fourth quarter of fiscal 2009, the Bank entered into a MOU with the OTS, which requires, among other things, the Bank to maintain a minimum tier 1 capital (Leverage) ratio of 8% and a minimum total risk-based capital ratio of 12%. These higher capital requirements will remain in effect until the MOU with the Bank is terminated. Management believes the Bank met all capital adequacy requirements to which it was subject as of December 31, 2010.
The Bank’s actual and required minimum capital amounts and ratios are as follows (dollars in thousands):
Actual
|
“Adequately Capitalized”
|
“Well Capitalized”
|
|||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||
December 31, 2010
|
|||||||||||||||
Total Capital:
|
|||||||||||||||
(To Risk-Weighted Assets)
|
$
|
99,906
|
14.39
|
%
|
$
|
55,560
|
8.0
|
%
|
$
|
69,450
|
10.0
|
%
|
|||
Tier 1 Capital:
|
|||||||||||||||
(To Risk-Weighted Assets)
|
91,160
|
13.13
|
27,780
|
4.0
|
41,670
|
6.0
|
|||||||||
Tier 1 Capital (Leverage):
|
|||||||||||||||
(To Adjusted Tangible Assets)
|
91,160
|
11.38
|
32,032
|
4.0
|
40,040
|
5.0
|
|||||||||
Tangible Capital:
|
|||||||||||||||
(To Tangible Assets)
|
91,160
|
11.38
|
12,012
|
1.5
|
N/A
|
N/A
|
Actual | “Adequately Capitalized” | “Well Capitalized” | |||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||
March 31, 2010
|
|||||||||||||||
Total Capital:
|
|||||||||||||||
(To Risk-Weighted Assets)
|
$
|
89,048
|
12.11
|
%
|
$
|
58,835
|
8.0
|
%
|
$
|
73,544
|
10.0
|
%
|
|||
Tier 1 Capital:
|
|||||||||||||||
(To Risk-Weighted Assets)
|
79,801
|
10.85
|
29,417
|
4.0
|
44,126
|
6.0
|
|||||||||
Tier 1 Capital (Leverage):
|
|||||||||||||||
(To Adjusted Tangible Assets)
|
79,801
|
9.84
|
32,453
|
4.0
|
40,566
|
5.0
|
|||||||||
Tangible Capital:
|
|||||||||||||||
(To Tangible Assets)
|
79,801
|
9.84
|
12,170
|
1.5
|
N/A
|
N/A
|
Liquidity
Liquidity is essential to the Bank’s business. The objective of the Bank’s liquidity management is to maintain ample cash flows to meet obligations for depositor withdrawals, fund the borrowing needs of loan customers, and to fund ongoing operations. Core relationship deposits are the primary source of the Bank’s liquidity. As such, the Bank focuses on deposit relationships with local consumer and business clients who maintain multiple accounts and services at the Bank. In general, the downturn in economic conditions has resulted in our customers having reduced funds available to deposit in the Bank.
Total deposits were $696.7 million at December 31, 2010 compared to $688.0 million at March 31, 2010. The growth in deposits, coupled with the decrease in the loan portfolio, provided the Company with the funds to payoff its secured borrowings from FHLB and FRB. The Company continues to focus on limiting its use of secured borrowings. The Company had no outstanding FHLB and FRB borrowings at December 31, 2010.
Liquidity management is both a short- and long-term responsibility of the Company's management. The Company adjusts its investments in liquid assets based upon management's assessment of (i) expected loan demand, (ii) projected loan sales, (iii) expected deposit flows, (iv) yields available on interest-bearing deposits and (v) its asset/liability management program objectives. Excess liquidity is invested generally in interest-bearing overnight deposits and other short-term government and agency obligations. If the Company requires funds beyond its ability to generate them internally, it has additional diversified and reliable sources of funds with the FHLB, the FRB and other wholesale facilities. These sources of funds may be used on a long or short-term basis to compensate for reduction in other sources of funds or on a long-term basis to support lending activities. Beginning with the quarter ended June 30, 2010, the Company elected to defer regularly scheduled interest payments on its outstanding $22.7 million in Debentures to preserve liquidity at the Bancorp. The Company continued with the interest deferral for the quarter-ended December 31, 2010. As of December 31, 2010, the
26
Company has deferred a total of $982,000 of interest payments. The accrual for these payments is included in accrued expenses and other liabilities on the Consolidated Balance Sheets and interest expense on the Consolidated Statements of Operations. As a result, the Company’s ability to pay dividends on its common stock is also restricted.
The Company’s primary source of funds are customer deposits, proceeds from principal and interest payments on loans, proceeds from the sale of loans, maturing securities and FHLB and FRB advances. While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows and prepayment of mortgage loans and mortgage-backed securities are greatly influenced by general interest rates, economic conditions and competition. Management believes that its focus on core relationship deposits coupled with access to borrowing through reliable counterparties provides reasonable and prudent assurance that ample liquidity is available. However, depositor or counterparty behavior could change in response to competition, economic or market situations or other unforeseen circumstances, which could have liquidity implications that may require different strategic or operational actions.
The Company must maintain an adequate level of liquidity to ensure the availability of sufficient funds for loan originations, deposit withdrawals and continuing operations, satisfy other financial commitments and take advantage of investment opportunities. During the nine months ended December 31, 2010, the Bank used its sources of funds primarily to fund loan commitments and to pay deposit withdrawals. At December 31, 2010, cash, short-term investments and available-for-sale securities totaled $61.3 million, or 7.3% of total assets. The Bank generally maintains sufficient cash and short-term investments to meet short-term liquidity needs; however, its primary liquidity management practice is to increase or decrease short-term borrowings, including FRB borrowings and FHLB advances. At December 31, 2010, the Bank had no advances from the FRB. The Bank has a borrowing capacity of $99.8 million from the FRB, subject to sufficient collateral. At December 31, 2010, there were no advances from the FHLB of Seattle under an available credit facility of $205.2 million, limited to sufficient collateral and stock investment. At December 31, 2010, the Bank had sufficient pledged collateral to allow it to utilize its available borrowing capacity from the FRB and the FHLB. Borrowing capacity may, however, fluctuate based on acceptability and risk rating of loan collateral and counterparties could adjust discount rates applied to such collateral at their discretion.
As a part of the Bank’s overall liquidity plan, the Bank began investing in short-term certificates of deposit during the second fiscal quarter of 2011. At December 31, 2010, certificates of deposit at other banks held for investment totaled $17.1 million and have maturity dates less than two years. The Bank can redeem these certificates of deposit at any time prior to their maturity dates, subject to early withdrawal fees.
An additional source of wholesale funding includes brokered certificate of deposits. While the Company has brokered deposits from time to time, the Company historically has not relied on brokered deposits to fund its operations. At December 31, 2010, the Company had no wholesale-brokered deposits. The Bank also participates in the CDARS and ICS products, which allows the Bank to accept deposits in excess of the FDIC insurance limit for that depositor and obtain “pass-through” insurance for the total deposit. The Bank’s reciprocal CDARS and ICS balances were $34.1 million, or 4.9% of total deposits, and $31.9 million, or 4.6% of total deposits, at December 31, 2010 and March 31, 2010, respectively. With news of bank failures and increased levels of distress in the financial services industry and growing customer concern with FDIC insurance limits, customer interest in, and demand for, CDARS has continued to be evident with continued renewals of existing CDARS deposits. On June 9, 2009, the OTS informed the Bank that it was placing a restriction on the Bank’s ability to increase its brokered deposits, including CDARS and ICS deposits, to no more than 10% of total deposits. The combination of all the Bank’s funding sources, provides the Bank access to additional available liquidity of $391.0 million, or 46.6% of total assets, at December 31, 2010.
Under the Temporary Liquidity Guarantee Program, all noninterest-bearing transaction accounts, IOLTA accounts, and certain NOW accounts are fully guaranteed by the FDIC for the entire amount in the account through December 31, 2010. The Bank elected to participate in this program at an additional cost to the Bank. Beginning on January 1, 2011, all noninterest-bearing transaction accounts and IOLTA accounts will qualify for unlimited deposit insurance by the FDIC through December 31, 2012. NOW accounts will no longer be eligible for an unlimited guarantee. NOW accounts, along with all other deposits maintained at the Bank, will be insured by the FDIC up to $250,000 per account owner.
At December 31, 2010, the Company had commitments to extend credit of $100.1 million. The Company anticipates that it will have sufficient funds available to meet current loan commitments. Certificates of deposits that are scheduled to mature in less than one year totaled $161.5 million. Historically, the Bank has been able to retain a significant amount of its deposits as they mature. Offsetting these cash outflows are scheduled loan maturities of less than one year totaling $157.1 million at December 31, 2010.
Sources of capital and liquidity for the Company include distributions from the Bank and the issuance of debt or equity securities. Dividends and other capital distributions from the Bank are subject to regulatory restrictions and approval. During the first nine months of fiscal 2011, the Company elected to defer regularly scheduled interest payments on its Debentures, which in turn, restricts the Company’s ability to pay dividends on its common stock. The Company completed a secondary offering of its common stock during the second quarter of fiscal 2011. Net proceeds from this offering were $18.8 million.
27
Asset Quality
Nonperforming assets, consisting of nonperforming loans and REO, totaled $47.6 million or 5.68% of total assets at December 31, 2010 compared to $49.3 million or 5.89% of total assets at March 31, 2010 and $59.5 million or 6.93% of total assets at December 31, 2009.
Nonperforming loans were $16.9 million or 2.49% of total loans at December 31, 2010 compared to $36.0 million or 4.90% of total loans at March 31, 2010. The $16.9 million balance of nonperforming loans consisted of thirty-eight loans to thirty-three borrowers, which includes sixteen commercial business loans totaling $4.0 million, three commercial real estate loans totaling $1.4 million, five land acquisition and development loans totaling $3.2 million (the largest of which was $1.4 million), four real estate construction loans totaling $6.6 million and ten residential real estate loans totaling $1.6 million. All of these loans are to borrowers located in Oregon and Washington with the exception of one land acquisition and development loan totaling $1.4 million to a Washington borrower who has property located in Southern California.
The Company’s problem credits have continued to be concentrated in the residential construction and land development portfolios. At December 31, 2010, the balances of these portfolios were $22.0 million and $56.0 million, respectively, and represented $9.8 million, or 58.29%, of the total nonperforming loan balance. The percentage of nonperforming loans in the residential construction and land development portfolios was 30.18% and 5.71%, respectively. For the nine months ended December 31, 2010, the charge-off ratio for the residential construction and land development portfolios was 11.33% and 7.18%, respectively.
REO totaled $30.7 million at December 31, 2010 compared to $13.3 million at March 31, 2010 and $23.1 million at December 31, 2009. The increase in the balance of REO was the result of several properties transferring from nonperforming loans into REO. The $30.7 million balance of REO is comprised of single-family homes totaling $4.8 million, residential building lots totaling $9.5 million, land development property totaling $6.9 million and industrial and commercial real estate property totaling $9.5 million. All of these properties are located in Washington and Oregon.
The allowance for loan losses was $17.5 million or 2.58% of total loans at December 31, 2010 compared to $21.6 million or 2.95% of total loans at March 31, 2010. The decrease in the required allowance was due to an overall improvement in asset quality in the recent quarters, specifically, a decline in nonperforming loans and classified assets despite charge-offs exceeding the provision for loan losses recognized during the recent quarter. These charge-offs primarily were for loans that were reserved for by the Company in previous quarters. The coverage ratio of allowance for loan losses to nonperforming loans was 103.5% at December 31, 2010 compared to 60.1% at March 31, 2010. The improvement in the coverage ratio was a result of the decrease in nonperforming loans at December 31, 2010. At December 31, 2010, the Company identified $13.5 million, or 80.2% of its nonperforming loans, as impaired and performed a specific valuation analysis on each loan resulting in a specific reserve of $1.7 million, or 12.73% of the nonperforming loans on which a specific analysis was performed. Because of the results of these specific valuation analyses and charge-offs taken on specific loans, the Company’s allowance for loan losses did not decrease proportionately to the change in the nonperforming loan balances or the change in classified loans. The Company believes the low amount of specific reserves required for these nonperforming loans reflects not only the Bank’s underwriting standards, but also recent loan charge-offs. Based on its comprehensive analysis, management deemed the allowance for loan losses of $17.5 million at December 31, 2010 (2.58% of total loans and 103.46% of nonperforming loans) adequate to cover probable losses inherent in the loan portfolio. However, a further decline in local economic conditions, results of examinations by the Company’s regulators, or other factors could result in a material increase in the allowance for loan losses and may adversely affect the Company’s financial condition and results of operations. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses will be adequate or that substantial increases will not be necessary should the quality of any loans deteriorate or should collateral values further decline as a result of the factors discussed elsewhere in the document. For further information regarding the Company’s impaired loans and allowance for loan losses, see Note 8 of the Notes to Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
At December 31, 2010, the Company had seven trouble debt restructurings totaling $6.2 million, which were on accrual status. There were no trouble debt restructurings on non-accrual at December 31, 2010. There were no trouble debt restructurings at March 31, 2010.
28
The following table sets forth information regarding the Company’s nonperforming assets.
December 31,
2010
|
March 31,
2010
|
|||||
(Dollars in thousands)
|
||||||
Loans accounted for on a non-accrual basis:
|
||||||
Commercial business
|
$
|
4,028
|
$
|
6,430
|
||
Other real estate mortgage
|
4,638
|
15,079
|
||||
Real estate construction
|
6,644
|
11,826
|
||||
Real estate one-to-four family
|
1,569
|
2,676
|
||||
Total
|
16,879
|
36,011
|
||||
Accruing loans which are contractually
past due 90 days or more
|
-
|
-
|
||||
Total nonperforming loans
|
16,879
|
36,011
|
||||
REO
|
30,704
|
13,325
|
||||
Total nonperforming assets
|
$
|
47,583
|
$
|
49,336
|
||
Total nonperforming loans to total loans
|
2.49
|
%
|
4.90
|
%
|
||
Total nonperforming loans to total assets
|
2.01
|
4.30
|
||||
Total nonperforming assets to total assets
|
5.68
|
5.89
|
The composition of the Company’s nonperforming assets by loan type and geographical area is as follows:
|
Northwest
Oregon
|
Other
Oregon
|
Southwest
Washington
|
Other
Washington
|
Other
|
Total
|
|||||||||||
December 31, 2010
|
(Dollars in thousands)
|
||||||||||||||||
Commercial business
|
$
|
1,285
|
$
|
981
|
$
|
1,762
|
$
|
-
|
$
|
-
|
$
|
4,028
|
|||||
Commercial real estate
|
-
|
692
|
751
|
-
|
-
|
1,443
|
|||||||||||
Land
|
-
|
-
|
1,816
|
-
|
1,379
|
3,195
|
|||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
One-to-four family construction
|
3,079
|
2,436
|
1,129
|
-
|
-
|
6,644
|
|||||||||||
Real estate one-to-four family
|
243
|
310
|
1,016
|
-
|
-
|
1,569
|
|||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Total nonperforming loans
|
4,607
|
4,419
|
6,474
|
-
|
1,379
|
16,879
|
|||||||||||
REO
|
5,239
|
8,932
|
12,051
|
4,482
|
-
|
30,704
|
|||||||||||
Total nonperforming assets
|
$
|
9,846
|
$
|
13,351
|
$
|
18,525
|
$
|
4,482
|
$
|
1,379
|
$
|
47,583
|
The composition of the speculative construction and land development loan portfolios by geographical area is as follows:
Northwest
Oregon
|
Other
Oregon
|
Southwest
Washington
|
Other
Washington
|
Other
|
Total
|
||||||||||||
December 31, 2010
|
(Dollars in thousands)
|
||||||||||||||||
Land development
|
$
|
6,081
|
$
|
4,171
|
$
|
37,124
|
$
|
-
|
$
|
8,600
|
$
|
55,976
|
|||||
Speculative construction
|
3,079
|
8,746
|
7,305
|
37
|
-
|
19,167
|
|||||||||||
Total speculative and land construction
|
$
|
9,160
|
$
|
12,917
|
$
|
44,429
|
$
|
37
|
$
|
8,600
|
$
|
75,143
|
Other loans of concern totaled $31.7 million at December 31, 2010 compared to $16.2 million at March 31, 2010. The $31.7 million consists of eleven commercial business loans totaling $3.6 million, four commercial real estate loans totaling $8.7 million, one multi-family real estate loan totaling $4.7 million, five land acquisition loans totaling $10.7 million, one one-to-four family real estate loan totaling $72,000 and two commercial construction loans totaling $3.9 million. Other loans of concern consist performing loans which known information concerning possible credit problems with the borrowers or the cash flows of the collateral securing the respective loans has caused management to be concerned the ability of the borrowers to comply with present loan repayment terms, which may result in the future inclusion of such loans in the nonperforming category.
At December 31, 2010, loans delinquent 30 - 89 days were 0.71% of total loans compared to 1.93% at March 31, 2010. At December 31, 2010, the 30 - 89 days delinquency rate in the commercial business (“C&I”) portfolio was 1.92%. At that date, C&I loans represented 12.66% of total loans. The 30 - 89 days delinquency rate for the home equity line of credit portfolio was 1.27% at December 31, 2010. The 30 - 89 days delinquency rate for the one-to-four family loan portfolio at December 31, 2010 was 3.76%. At December 31, 2010, the commercial real estate, real estate construction and land development loan portfolio had no delinquencies in the 30 - 89 days category.
29
Off-Balance Sheet Arrangements and Other Contractual Obligations
Through the normal course of operations, the Company enters into certain contractual obligations and other commitments. Obligations generally relate to funding of operations through deposits and borrowings as well as leases for premises. Commitments generally relate to lending operations.
The Company has obligations under long-term operating leases, principally for building space and land. Lease terms generally cover a five-year period, with options to extend, and are not subject to cancellation.
The Company has commitments to originate fixed and variable rate mortgage loans to customers. Because some commitments expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Undisbursed loan funds and unused lines of credit include funds not disbursed, but committed to construction projects and home equity and commercial lines of credit. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.
For further information regarding the Company’s off-balance sheet arrangements and other contractual obligations, see Note 16 of the Notes to Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
Goodwill Valuation
Goodwill is initially recorded when the purchase price paid for an acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired. Goodwill is presumed to have an indefinite useful life and is tested, at least annually, for impairment at the reporting unit level. The Company has one reporting unit, the Bank, for purposes of computing goodwill. All of the Company’s goodwill has been allocated to this single reporting unit. The Company performs an annual review in the third quarter of each fiscal year, or more frequently if indications of potential impairment exist, to determine if the recorded goodwill is impaired. If the fair value exceeds the carrying value, goodwill at the reporting unit level is not considered impaired and no additional analysis is necessary. If the carrying value of the reporting unit is higher than its fair value, there is an indication that impairment may exist and additional analysis must be performed to measure the amount of impairment loss, if any. The amount of impairment is determined by comparing the implied fair value of the reporting unit’s goodwill to the carrying value of the goodwill in the same manner as if the reporting unit was being acquired in a business combination. Specifically, the Company would allocate the fair value to all of the assets and liabilities of the reporting unit, including unrecognized intangible assets, in a hypothetical analysis that would calculate the implied fair value of goodwill. If the implied fair value of goodwill is less than the recorded goodwill, the Company would record an impairment charge for the difference.
A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others; a significant decline in expected future cash flows; a sustained, significant decline in our stock price and market capitalization; a significant adverse change in legal factors or in the business climate; adverse assessment or action by a regulator; and unanticipated competition. Any adverse change in these factors could have a significant impact on the recoverability of such assets and could have a material impact on the Company’s Consolidated Financial Statements.
The Company performed its annual goodwill impairment test during the quarter-ended December 31, 2010. The goodwill impairment test involves a two-step process. Step one of the goodwill impairment test estimates the fair value of the reporting unit utilizing the allocation of corporate value approach, the income approach and the market approach in order to derive an enterprise value of the Company. The allocation of corporate value approach applies the aggregate market value of the Company and divides it among the reporting units. A key assumption in this approach is the control premium applied to the aggregate market value. A control premium is utilized as the value of a company from the perspective of a controlling interest is generally higher than the widely quoted market price per share. The Company used an expected control premium of 30%, which was based on comparable transactional history. The income approach uses a reporting unit’s projection of estimated operating results and cash flows that is discounted using a rate that reflects current market conditions. The projection uses management’s best estimates of economic and market conditions over the projected period including growth rates in loans and deposits, estimates of future expected changes in net interest margins and cash expenditures. Assumptions used by the Company in its discounted cash flow model (income approach) included an annual revenue growth rate that approximated 5%, a net interest margin that approximated 4.5% and a return on assets that ranged from 0.63% to 1.13% (average of 0.93%). In addition to utilizing the above projections of estimated operating results, key assumptions used to determine the fair value estimate under the income approach was the discount rate of 14.1% utilized for our cash flow estimates and a terminal value estimated at 1.0 times the ending book value of the reporting unit. The Company used a build-up approach in developing the discount rate that included: an assessment of the risk free interest rate, the rate of return expected from publicly traded stocks, the industry the Company operates in and the size of the Company. The market approach estimates fair value by applying cash flow multiples to the reporting unit’s operating performance. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics of the reporting unit. In applying the market approach method, the Company selected eight publicly traded comparable institutions based on a variety of financial metrics (tangible equity, leverage ratio, return on assets, return on equity, net interest margin, nonperforming assets, net charge-offs, and reserves for loan losses) and other relevant
30
qualitative factors (geographical location, lines of business, business model, risk profile, availability of financial information, etc.). After selecting comparable institutions, the Company derived the fair value of the reporting unit by completing a comparative analysis of the relationship between their financial metrics listed above and their market values utilizing various market multiples. The Company calculated a fair value of its reporting unit of $78 million using the corporate value approach, $89 million using the income approach and $81 million using the market approach. Based on the results of the step one impairment analysis, the Company determined the second step must be performed.
The Company calculated the implied fair value of its reporting unit under step two of the goodwill impairment test. Under this approach, the Company calculated the fair value for its unrecognized deposit intangible, as well as the remaining assets and liabilities of the reporting unit. The calculated implied fair value of the Company’s goodwill exceeded the carrying value by $55.0 million. Significant adjustments were made to the fair value of the Company’s loans receivable compared to its recorded value. The Company used two separate methods to determine the fair value of its loans receivable. For performing and noncriticized loans, the Company utilized a discounted cash flow approach. For nonperforming and criticized loans, the Company utilized a comparable transaction approach using comparable loan sales. A key assumption used by the Company under each method was determining an appropriate discount rate. For the discounted cash flow approach the Company started with its contractual cash flows and its current lending rate for comparable loans and adjusted these for both credit and liquidity premiums. For the comparable transaction approach a weighted average discount rate was used that approximated the discount for similar loan sales by the FDIC. Based on results of the step two impairment test, the Company determined no impairment charge of goodwill was required.
Even though the Company determined that there was no goodwill impairment during the third quarter of fiscal 2011, continued declines in the value of its stock price as well as values of other financial institutions, declines in revenue for the Bank beyond our current forecasts and significant adverse changes in the operating environment for the financial industry may result in a future impairment charge.
It is possible that changes in circumstances existing at the measurement date or at other times in the future, or in the numerous estimates associated with management’s judgments, assumptions and estimates made in assessing the fair value of our goodwill, could result in an impairment charge of a portion or all of our goodwill. If the Company recorded an impairment charge, its financial position and results of operations would be adversely affected, however, such an impairment charge would have no impact on our liquidity, operations or regulatory capital.
Comparison of Operating Results for the Three and Nine Months Ended December 31, 2010 and 2009
Net Interest Income. The Company’s profitability depends primarily on its net interest income, which is the difference between the income it receives on interest-earning assets and the interest paid on deposits and borrowings. When interest-earning assets equal or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government legislation and regulation, and monetary and fiscal policies.
Net interest income for the three and nine months ended December 31, 2010 was $8.8 million and $26.5 million, respectively, representing an increase of $81,000 and $156,000, respectively, as compared to the same three and nine months ended December 31, 2009. Average interest-earning assets to average interest-bearing liabilities increased to 117.95% and 116.60% for the three and nine month periods ended December 31, 2010 as compared to 115.04% and 114.32% in the same prior year periods. The net interest margin for the three and nine months ended December 31, 2010 was 4.60% and 4.62%, respectively, compared to 4.43% and 4.34%, respectively, for the three and nine months ended December 31, 2009.
The Company generally achieves better net interest margins in a stable or increasing interest rate environment as a result of the balance sheet being slightly asset interest rate sensitive. A significant portion of our loan portfolio is comprised of adjustable rate loans. Approximately 17% of our loan portfolio was adjustable (floating) at December 31, 2010. At December 31, 2010, approximately $79.2 million, or 68% of our adjustable (floating) loan portfolio contained interest rate floors, below which the loans’ contractual interest rate may not adjust. The inability of these loans to adjust downward has contributed to increased income in the currently low interest rate environment, however, net interest income will be negatively impacted in a rising interest rate environment until such time as the current rate exceeds these interest rate floors. At December 31, 2010, $77.2 million or 11% of the loans in the Company’s loan portfolio were at the floor interest rate of which $54.9 million or 71% had yields that would begin floating again once the Prime Rate increases at least 150 basis points. Generally, interest rates on the Company’s interest-earning assets reprice faster than interest rates on the Company’s interest-bearing liabilities. In a decreasing interest rate environment, the Company requires time to reduce deposit interest rates to recover the decline in the net interest margin. As a result of the Federal Reserve’s monetary policy actions beginning in September 2007 to aggressively lower short-term federal funds rates approximately 36% of the Company’s loans immediately repriced down. The Company also immediately reduced the interest rate paid on certain interest-bearing deposits. Recently, the Company has made progress in further reducing its deposit and borrowing costs resulting in improved net interest income. Further reductions will be reflected in future deposit offerings and as existing deposits renew
31
upon maturity. The amount and timing of these reductions is dependent on competitive pricing pressures, yield curve shape and changes in interest rate spreads.
Interest Income. Interest income for the three and nine months ended December 31, 2010, was $10.7 million and $32.8 million, respectively, compared to $11.5 million and $35.2 million, respectively for the same periods in the prior year. This represents a decrease of $780,000 and $2.4 million for the three and nine months ended December 31, 2010, respectively, compared to the same prior year periods. The decrease was due primarily to a decrease in the average balance of net loans.
The average balance of net loans decreased $51.9 million and $57.0 million to $692.0 million and $709.9 million for the three and nine months ended December 31, 2010, respectively, from $743.9 million and $766.9 million for the same prior year periods, respectively. The decrease was due to continued weak loan demand coupled with the Company’s focus on the reduction of land development and residential construction loans. The yield on net loans was 6.07% for both the three and nine months ended December 31, 2010 compared to 6.07% and 6.01%, respectively, for the same three and nine months in the prior year. During the three and nine months ended December 31, 2010, the Company also reversed $39,000 and $201,000, respectively, of interest income on nonperforming loans.
Interest Expense. Interest expense decreased $861,000 to $1.9 million for the three months ended December 31, 2010, compared to $2.8 million for the three months ended December 31, 2009. For the nine months ended December 31, 2010, interest expense decreased $2.5 million to $6.4 million compared to $8.9 million for the same period in prior year. The decrease in interest expense was primarily attributable to the Company’s efforts to reduce its costs of deposits given the continuing low interest rate environment and, to a slightly less extent, the payoff of the Company’s outstanding FHLB and FRB borrowings. The weighted average interest rate on interest-bearing deposits decreased to 1.00% and 1.12% for the three and nine months ended December 31, 2010, respectively, from 1.61% and 1.75% for the same periods in the prior year. The weighted average cost of FHLB and FRB borrowings, Debentures and capital lease obligations increased to 5.64% and 4.29% for the three and nine months ended December 31, 2010, respectively, from 1.73% and 1.36% for the same respective periods in the prior year. These increases were a result of the payoff of the Company’s outstanding FHLB and FRB borrowings, which had a low average cost to the Company. For the three and nine months ended December 31, 2010, the weighted average cost of the Company’s FRB borrowings was none and 0.50%, respectively, and 0.83% and 0.73%, respectively, for its FHLB borrowings.
32
The following tables sets forth, for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest earned on average interest-earning assets and interest paid on average interest-bearing liabilities, resultant yields, interest rate spread, ratio of interest-earning assets to interest-bearing liabilities and net interest margin.
Three Months Ended December 31,
|
|||||||||||||||||
2010
|
2009
|
||||||||||||||||
Average
Balance
|
Interest and
Dividends
|
Yield/Cost
|
Average
Balance
|
Interest and
Dividends
|
Yield/Cost
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||||
Interest-earning assets:
|
|||||||||||||||||
Mortgage loans
|
$
|
603,986
|
$
|
9,389
|
6.17
|
%
|
$
|
639,872
|
$
|
9,966
|
6.18
|
%
|
|||||
Non-mortgage loans
|
88,039
|
1,204
|
5.43
|
104,077
|
1,410
|
5.37
|
|||||||||||
Total net loans (1)
|
692,025
|
10,593
|
6.07
|
743,949
|
11,376
|
6.07
|
|||||||||||
Mortgage-backed securities (2)
|
2,288
|
21
|
3.64
|
3,531
|
32
|
3
|
3.60
|
||||||||||
Investment securities (2)(3)
|
7,836
|
49
|
2.48
|
10,742
|
96
|
3.55
|
|||||||||||
Daily interest-bearing assets
|
12,358
|
51
|
1.64
|
577
|
-
|
-
|
|||||||||||
Other earning assets
|
46,319
|
26
|
0.22
|
24,229
|
23
|
0.38
|
|||||||||||
Total interest-earning assets
|
760,826
|
10,740
|
5.60
|
783,028
|
11,527
|
5.84
|
|||||||||||
Non-interest-earning assets:
|
|||||||||||||||||
Office properties and equipment, net
|
15,811
|
18,526
|
|||||||||||||||
Other non-interest-earning assets
|
76,863
|
63,907
|
|||||||||||||||
Total assets
|
$
|
853,500
|
$
|
865,461
|
|||||||||||||
Interest-bearing liabilities:
|
|||||||||||||||||
Regular savings accounts
|
$
|
34,794
|
39
|
0.44
|
$
|
29,239
|
41
|
0.55
|
|||||||||
Interest checking accounts
|
87,376
|
63
|
0.29
|
73,873
|
64
|
0.34
|
|||||||||||
Money market deposit accounts
|
214,330
|
459
|
0.85
|
194,455
|
582
|
1.19
|
|||||||||||
Certificates of deposit
|
283,248
|
1,006
|
1.41
|
292,297
|
1,704
|
2.31
|
|||||||||||
Total interest-bearing deposits
|
619,748
|
1,567
|
1.00
|
589,864
|
2,391
|
1.61
|
|||||||||||
Other interest-bearing liabilities
|
25,266
|
359
|
5.64
|
90,790
|
396
|
1.73
|
|||||||||||
Total interest-bearing liabilities
|
645,014
|
1,926
|
1.18
|
680,654
|
2,787
|
1.62
|
|||||||||||
Non-interest-bearing liabilities:
|
|||||||||||||||||
Non-interest-bearing deposits
|
91,557
|
87,573
|
|||||||||||||||
Other liabilities
|
9,201
|
5,907
|
|||||||||||||||
Total liabilities
|
745,772
|
774,134
|
|||||||||||||||
Shareholders’ equity
|
107,728
|
91,327
|
|||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
853,500
|
$
|
865,461
|
|||||||||||||
Net interest income
|
$
|
8,814
|
$
|
8,740
|
|||||||||||||
Interest rate spread
|
4.42
|
%
|
4.22
|
%
|
|||||||||||||
Net interest margin
|
4.60
|
%
|
4.43
|
%
|
|||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities
|
117.95
|
%
|
115.04
|
%
|
|||||||||||||
Tax equivalent adjustment (3)
|
$
|
7
|
$
|
14
|
|||||||||||||
(1) Includes non-accrual loans.
|
|||||||||||||||||
(2) For purposes of the computation of average yield on investments available for sale, historical cost balances were utilized;
therefore, the yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity.
|
|||||||||||||||||
(3) Tax-equivalent adjustment relates to non-taxable investment interest income. Interest and rates are presented on a fully taxable –equivalent basis under a tax rate of 34%.
|
33
Nine Months Ended December 31,
|
|||||||||||||||||
2010
|
2009
|
||||||||||||||||
Average
Balance
|
Interest and
Dividends
|
Yield/Cost
|
Average
Balance
|
Interest and
Dividends
|
Yield/Cost
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||||
Interest-earning assets:
|
|||||||||||||||||
Mortgage loans
|
$
|
613,752
|
$
|
28,542
|
6.17
|
%
|
$
|
655,817
|
$
|
30,334
|
6.14
|
%
|
|||||
Non-mortgage loans
|
96,116
|
3,916
|
5.41
|
111,083
|
4,391
|
5.25
|
|||||||||||
Total net loans (1)
|
709,868
|
32,458
|
6.07
|
766,900
|
34,725
|
6.01
|
|||||||||||
Mortgage-backed securities (2)
|
2,557
|
70
|
3.63
|
3,922
|
107
|
3.62
|
|||||||||||
Investment securities (2)(3)
|
8,841
|
180
|
2.70
|
11,369
|
356
|
4.16
|
|||||||||||
Daily interest-bearing assets
|
8,450
|
71
|
1.12
|
1,168
|
1
|
0.11
|
|||||||||||
Other earning assets
|
32,100
|
69
|
0.29
|
22,630
|
62
|
0.36
|
|||||||||||
Total interest-earning assets
|
761,816
|
32,848
|
5.72
|
805,989
|
35,251
|
5.81
|
|||||||||||
Non-interest-earning assets:
|
|||||||||||||||||
Office properties and equipment, net
|
16,096
|
18,988
|
|||||||||||||||
Other non-interest-earning assets
|
72,456
|
64,146
|
|||||||||||||||
Total assets
|
$
|
850,368
|
$
|
889,123
|
|||||||||||||
Interest-bearing liabilities:
|
|||||||||||||||||
Regular savings accounts
|
$
|
33,570
|
129
|
0.51
|
$
|
29,035
|
120
|
0.55
|
|||||||||
Interest checking accounts
|
81,559
|
195
|
0.32
|
80,735
|
268
|
0.44
|
|||||||||||
Money market deposit accounts
|
210,453
|
1,472
|
0.93
|
189,818
|
1,828
|
1.28
|
|||||||||||
Certificates of deposit
|
293,133
|
3,436
|
1.56
|
273,370
|
5,317
|
2.58
|
|||||||||||
Total interest-bearing deposits
|
618,715
|
5,232
|
1.12
|
572,958
|
7,533
|
1.75
|
|||||||||||
Other interest-bearing liabilities
|
34,637
|
1,119
|
4.29
|
132,054
|
1,352
|
1.36
|
|||||||||||
Total interest-bearing liabilities
|
653,352
|
6,351
|
1.29
|
705,012
|
8,885
|
1.67
|
|||||||||||
Non-interest-bearing liabilities:
|
|||||||||||||||||
Non-interest-bearing deposits
|
90,342
|
86,681
|
|||||||||||||||
Other liabilities
|
8,476
|
6,391
|
|||||||||||||||
Total liabilities
|
752,170
|
798,084
|
|||||||||||||||
Shareholders’ equity
|
98,198
|
91,039
|
|||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
850,368
|
$
|
889,123
|
|||||||||||||
Net interest income
|
$
|
26,497
|
$
|
26,366
|
|||||||||||||
Interest rate spread
|
4.43
|
%
|
4.14
|
%
|
|||||||||||||
Net interest margin
|
4.62
|
%
|
4.34
|
%
|
|||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities
|
116.60
|
%
|
114.32
|
%
|
|||||||||||||
Tax equivalent adjustment (3)
|
$
|
22
|
$
|
47
|
|||||||||||||
(1) Includes non-accrual loans.
|
|||||||||||||||||
(2) For purposes of the computation of average yield on investments available for sale, historical cost balances were utilized;
therefore, the yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity.
|
|||||||||||||||||
(3) Tax-equivalent adjustment relates to non-taxable investment interest income. Interest and rates are presented on a fully taxable –equivalent basis under a tax rate of 34%.
|
34
The following table sets forth the effects of changing rates and volumes on net interest income of the Company for the periods-ended December 31, 2010 compared to the periods ended December 31, 2009. Variances that were insignificant have been allocated based upon the percentage relationship of changes in volume and changes in rate to the total net change.
Three Months Ended December 31,
|
Nine Months Ended December 31,
|
||||||||||||||||||
2010 vs. 2009
|
2010 vs. 2009
|
||||||||||||||||||
Increase (Decrease) Due to
|
Increase (Decrease) Due to
|
||||||||||||||||||
Total
|
Total
|
||||||||||||||||||
Increase
|
Increase
|
||||||||||||||||||
(in thousands)
|
Volume
|
Rate
|
(Decrease)
|
Volume
|
Rate
|
(Decrease)
|
|||||||||||||
Interest Income:
|
|||||||||||||||||||
Mortgage loans
|
$
|
(561
|
)
|
$
|
(16
|
)
|
$
|
(577
|
)
|
$
|
(1,940
|
)
|
$
|
148
|
$
|
(1,792
|
)
|
||
Non-mortgage loans
|
(222
|
)
|
16
|
(206
|
)
|
(606
|
)
|
131
|
(475
|
)
|
|||||||||
Mortgage-backed securities
|
(11
|
)
|
-
|
(11
|
)
|
(37
|
)
|
-
|
(37
|
)
|
|||||||||
Investment securities (1)
|
(22
|
)
|
(25
|
)
|
(47
|
)
|
(68
|
)
|
(108
|
)
|
(176
|
)
|
|||||||
Daily interest-bearing
|
-
|
51
|
51
|
28
|
42
|
70
|
|||||||||||||
Other earning assets
|
16
|
(13
|
)
|
3
|
21
|
(14
|
)
|
7
|
|||||||||||
Total interest income
|
(800
|
)
|
13
|
(787
|
)
|
(2,602
|
)
|
199
|
(2,403
|
)
|
|||||||||
Interest Expense:
|
|||||||||||||||||||
Regular savings accounts
|
7
|
(9
|
)
|
(2
|
)
|
18
|
(9
|
)
|
9
|
||||||||||
Interest checking accounts
|
10
|
(11
|
)
|
(1
|
)
|
3
|
(76
|
)
|
(73
|
)
|
|||||||||
Money market deposit accounts
|
56
|
(179
|
)
|
(123
|
)
|
184
|
(540
|
)
|
(356
|
)
|
|||||||||
Certificates of deposit
|
(52
|
)
|
(646
|
)
|
(698
|
)
|
359
|
(2,240
|
)
|
(1,881
|
)
|
||||||||
Other interest-bearing liabilities
|
(442
|
)
|
405
|
(37
|
)
|
(1,546
|
)
|
1,313
|
(233
|
)
|
|||||||||
Total interest expense
|
(421
|
)
|
(440
|
)
|
(861
|
)
|
(982
|
)
|
(1,552
|
)
|
(2,534
|
)
|
|||||||
Net interest income
|
$
|
(379
|
)
|
$
|
453
|
$
|
74
|
$
|
(1,620
|
)
|
$
|
1,751
|
$
|
131
|
|||||
(1) Interest is presented on a fully tax-equivalent basis under a tax rate of 34%
|
Provision for Loan Losses. The provision for loan losses for the three and nine months ended December 31, 2010 was $1.6 million and $4.6 million, respectively, compared to $4.5 million and $10.1 million, respectively for the same periods in the prior year. The decrease in the provision for loan losses was primarily related to the stabilization of problem loans, the slowdown in new problem loans and the stabilization of real estate values for the collateral supporting the Company’s problem loans at December 31, 2010. The loan loss provision remains elevated compared to historical levels and reflects the relatively high level of classified loans resulting primarily from the current ongoing economic conditions and uncertainty regarding its impact on the Company’s loan portfolio along with the slowdown in residential real estate sales that affected among others, homebuilders and developers. Declining real estate values in recent years and slower loan sales have significantly impacted borrowers’ liquidity and ability to repay loans, which in turn led to an increase in delinquent and nonperforming construction and land development loans, as well as the additional loan charge-offs. Nonperforming loans generally reflect unique operating difficulties for the individual borrower; however, more recently the deterioration in the general economy has become a significant contributing factor to the increased levels of delinquencies and nonperforming loans. The ratio of allowance for loan losses to total net loans was 2.58% at December 31, 2010, compared to 2.47% at December 31, 2009.
Net charge-offs for the three and nine months ended December 31, 2010 were $3.2 million and $8.8 million, respectively, compared to $4.3 million and $8.8 million for the same periods last year. Annualized net charge-offs to average net loans for the nine-month period ended December 31, 2010 was 1.64% compared to 1.52% for the same period in the prior year. Net charge-offs exceeded the provision for loan losses recognized during three and nine months ended December 31, 2010, which resulted in the overall decrease in the allowance for loan losses for the same respective periods. These charge-offs primarily were for loans that were reserved for by the Company in previous quarters. Net charge-offs have remained concentrated in the residential construction and land development portfolios. Residential construction and land acquisition and development loans represented $876,000 and $1.3 million, respectively, of the total $3.2 million of charge-offs during the quarter. Nonperforming loans were $16.9 million at December 31, 2010, a decline as compared to $36.0 million at March 31, 2010. The ratio of allowance for loan losses to nonperforming loans was 103.46% at December 31, 2010 an increase as compared to 60.10% at March 31, 2010. See “Asset Quality” set forth above for additional information related to asset quality that management considers in determining the provision for loan losses.
35
Non-Interest Income. Non-interest income increased $342,000 and $730,000 for the three and nine months ended December 31, 2010 compared to the same prior year periods. The increase between the periods resulted primarily from the absence of an OTTI charge for the three and nine months ended December 31, 2010 as compared to a $456,000 and $915,000 OTTI charge for the three and nine months ended December 31, 2009, respectively. Gain on sales of REO increased $78,000 and $338,000 for the three and nine months ended December 31, 2010, respectively compared to same prior period. Asset management fees also increased by $60,000 and $99,000 for the three and nine months ended December 31, 2010 compared to the same prior period.
For the three months ended December 31, 2010 compared to the three months ended December 31, 2009, the increases noted above were offset by decreases in gain on sale of loans of $56,000 and fees and services charges of $166,000. The decrease in fees and service charges resulted from a decrease of $150,000 in mortgage broker fees along with a $72,000 decrease in nonsufficient fund (“NSF”) fees. The decreases in mortgage broker fees and gain on sale of loans were primarily due to a decrease in refinancing activity for single-family homes. These decreases within fees and service charges were offset by a $44,000 increase in ATM surcharge and interchange fees.
For the nine months ended December 31, 2010 compared to the nine months ended December 31, 2009, the increases noted above were offset by decreases in gain on sale of loans of $373,000 along with a decrease in fees and services charges of $385,000. The decrease in fees and service charges resulted from a decrease of $476,000 in mortgage broker fees along with a $171,000 decrease in NSF fees. The decreases in mortgage broker fees and gain on sale of loans were primarily due to a decrease in refinancing activity for single-family homes. These decreases within fees and service charges were offset by a $150,000 increase in ATM surcharge and interchange fees.
Non-Interest Expense. Non-interest expense increased $461,000 for the three months ended December 31, 2010 compared to the same prior year period. Non-interest expense decreased $117,000 for the nine months ended December 31, 2010 compared to the same prior year period. Management continues to focus on managing controllable costs as the Company proactively adjusts to a lower level of real estate loan originations. However, certain expenses remain out of the Company’s control, including FDIC insurance premiums and REO expenses and write-downs. Additionally, the Company has increased certain expenses including salaries and employee benefits and advertising expenses as the Company has hired several new professionals to position the Company for future growth opportunities and also resumed some employee incentive programs.
The $461,000 increase for the three months ended December 31, 2010 compared to the same prior period can be attributed to an increase in salaries and employee benefits expense of $349,000 and REO expense of $100,000. These increases were offset by decrease in occupancy and depreciation of $33,000 and loss on sale of fixed assets of $146,000 as compared to the same period last year. Loss on sale of fixed assets is included in other non-interest expense. Decreases in both loss on sale of fixed assets and occupancy and depreciation were attributable to the closure of a branch and a lending center in fiscal 2010. Professional fees have also remained elevated due to the ongoing costs associated with nonperforming assets.
The $117,000 decrease for the nine months ended December 31, 2010 compared to the same prior period can be attributed to the decrease in FDIC insurance premiums for the nine months ended December 31, 2010 of $278,000 compared to the same period in prior year due to a special assessment charge of $417,000 included in the prior year total. REO expenses decreased $195,000 and occupancy and depreciation expense decreased $194,000 for the nine months ended December 31, 2010 compared to the same period in the prior year, respectively. Loss on sale of fixed assets decreased $158,000 as compared to the same period last year. These decreases were offset by an increase in salaries and employee benefits expense of $810,000.
Income Taxes. The provision for income taxes was $239,000 and $1.7 million for the three and nine months ended December 31, 2010, respectively, compared to a benefit for income taxes of $758,000 and $617,000 for the three and nine months ended December 31, 2009, respectively. This increase was primarily a result of the increase in income before taxes. The effective tax rate for three and nine months ended December 31, 2010 was 29.2% and 32.4%, respectively, compared to 37.1% and 45.4%, respectively for the three and nine months ended December 31, 2009. The Company’s effective tax rate remains lower than the statutory tax rate as a result of non-taxable income generated from investments in bank owned life insurance and tax-exempt municipal bonds. The impacted of these non-taxable items is amplified in periods of low pre-tax income, as was the case in prior year.
36
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has not been any material change in the market risk disclosures contained in the 2010 Form 10-K.
Item 4. Controls and Procedures
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13(a) - 15(e) of the Securities Exchange Act of 1934) was carried out as of December 31, 2010 under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and several other members of the Company’s senior management as of the end of the period covered by this report. The Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures as in effect on December 31, 2010 were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Securities and Exchange Act of 1934 is (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
In the quarter-ended December 31, 2010, the Company did not make any changes in its internal control over financial reporting that has materially affected, or is reasonably likely to materially affect these controls.
While the Company believes the present design of its disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all error and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements attributable to error or fraud may occur and not be detected.
37
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is party to litigation arising in the ordinary course of business. In the opinion of management, these actions will not have a material adverse effect, on the Company’s financial position, results of operations, or liquidity.
Item 1A. Risk Factors
There have been no material changes to the risk factors set forth in Part I. Item 1A of the Company’s Form 10-Q for the periods ended June 30, 2010 and September 30, 2010.
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. [Removed and Reserved]
Item 5. Other Information
Not applicable
38
Item 6. Exhibits
(a) |
Exhibits:
|
|
3.1 | Articles of Incorporation of the Registrant (1) | |
3.2 | Bylaws of the Registrant (1) | |
4 | Form of Certificate of Common Stock of the Registrant (1) | |
10.1 |
Form of Employment Agreement between the Bank and each Patrick Sheaffer, Ronald A. Wysaske, David A. Dahlstrom and John A. Karas(2)
|
|
10.2 | Form of Change in Control Agreement between the Bank and Kevin J. Lycklama (2) | |
10.3 | Employee Severance Compensation Plan (3) | |
10.4 | Employee Stock Ownership Plan (4) | |
10.5 | 1998 Stock Option Plan (5) | |
10.6 | 2003 Stock Option Plan (6) | |
10.7 | Form of Incentive Stock Option Award Pursuant to 2003 Stock Option Plan (7) | |
10.8 | Form of Non-qualified Stock Option Award Pursuant to 2003 Stock Option Plan (7) | |
10.9 |
Deferred Compensation Plan (8)
|
|
11 |
Statement recomputation of per share earnings (See Note 4 of Notes to Consolidated Financial Statements contained herein.)
|
|
31.1 |
Certifications of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
31.2 |
Certifications of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
32 |
Certifications of the Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
|
(1)
|
Filed as an exhibit to the Registrant's Registration Statement on Form S-1 (Registration No. 333-30203), and incorporated herein by reference.
|
(2)
|
Filed as an exhibit to the Registrant's Current Report on Form 8-K filed with the SEC on September 18, 2007 and incorporated herein by reference.
|
(3)
|
Filed as an exhibit to the Registrant's Quarterly Report on Form 10-Q for the quarter-ended September 30, 1997, and incorporated herein by reference.
|
(4)
|
Filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year ended March 31, 1998, and incorporated herein by reference.
|
(5)
|
Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (Registration No. 333-66049), and incorporated herein by reference.
|
(6)
|
Filed as an exhibit to the Registrant’s Definitive Annual Meeting Proxy Statement (000-22957), filed with the Commission on June 5, 2003, and incorporated herein by reference.
|
(7)
|
Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter-ended December 31, 2005, and incorporated herein by reference.
|
(8)
|
Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended March 31, 2009 and incorporated herein by reference.
|
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RIVERVIEW BANCORP, INC.
By: /S/Patrick Sheaffer | By: /S/Kevin J. Lycklama |
Patrick Sheaffer | Kevin J. Lycklama |
Chairman of the Board
|
Executive Vice President
|
Chief Executive Officer
|
Chief Financial Officer
|
(Principal Executive Officer) | |
Date: February 4, 2011 | Date: February 4, 2011 |
40
EXHIBIT INDEX
|
31.1
|
Certifications of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
31.2
|
Certifications of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
32
|
Certifications of the Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
|
41