RIVERVIEW BANCORP INC - Quarter Report: 2023 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2023 | |
OR | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number: 000-22957
(Exact name of registrant as specified in its charter) | ||
Washington | 91-1838969 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer I.D. Number) | |
900 Washington St., Ste. 900, Vancouver, Washington | 98660 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant’s telephone number, including area code: | (360) 693-6650 | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, Par Value $0.01 per share | RVSB | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer ☒ |
Smaller reporting company ☒ | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $.01 par value per share, 21,121,919 shares outstanding, as of August 14, 2023.
Form 10-Q
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
INDEX
Page | ||
4 | ||
|
| |
4 | ||
| ||
Consolidated Balance Sheets as of June 30, 2023 and March 31, 2023 | 4 | |
| ||
Consolidated Statements of Income for the Three Months Ended June 30, 2023 and 2022 | 5 | |
| ||
6 | ||
| ||
Consolidated Statements of Shareholders’ Equity for the Three Months Ended June 30, 2023 and 2022 | 7 | |
| ||
Consolidated Statements of Cash Flows for the Three Months Ended June 30, 2023 and 2022 | 8 | |
| ||
9 | ||
|
| |
Management's Discussion and Analysis of Financial Condition and Results of Operations | 33 | |
|
| |
49 | ||
|
| |
49 | ||
|
| |
50 | ||
|
| |
50 | ||
|
| |
50 | ||
|
| |
50 | ||
|
| |
50 | ||
|
| |
50 | ||
|
| |
50 | ||
|
| |
51 | ||
|
| |
52 | ||
|
| |
Certifications | ||
| Exhibit 31.1 | |
Exhibit 31.2 | ||
Exhibit 32 |
Forward-Looking Statements
As used in this Form 10-Q, the terms “we,” “our,” “us,” “Riverview” and “Company” refer to Riverview Bancorp, Inc. and its consolidated subsidiaries, including its wholly-owned subsidiary, Riverview Bank (the “Bank”), unless the context indicates otherwise.
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995 (“PSLRA”): When used in this Form 10-Q, the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook,” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the PSLRA. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions, future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company's business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession, or slowed economic growth caused by increasing political instability from acts of war including Russia’s invasion of Ukraine, as well as supply chain disruptions; the impact of bank failures or adverse developments at other banks, and any governmental or societal responses thereto; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for credit losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in the levels of general interest rates, and the relative differences between short and long-term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; the transition away from London Interbank Offered Rate ("LIBOR") toward new interest rate benchmarks; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to originate loans for sale and sell loans in the secondary market; results of examinations of the Bank by the Federal Deposit Insurance Corporation (“FDIC”) and the Washington State Department of Financial Institutions, Division of Banks (“WDFI”), and of the Company by the Board of Governors of the Federal Reserve System (“Federal Reserve”), or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require the Company to increase its allowance for credit losses, write-down assets, reclassify its assets, change the Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in banking, securities and tax law, and in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; the unexpected outflow of uninsured deposits that may require us to sell investment securities at a loss; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s consolidated balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; disruptions, security breaches or other adverse events, failures or interruptions in or attacks on our information technology systems or on the third-party vendors who perform several of our critical processing functions; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to implement its business strategies; the Company's ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may acquire into its operations and the Company's ability to realize related revenue synergies and cost savings within expected time frames; future goodwill impairment due to changes in Riverview’s business, changes in market conditions, or other factors; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; the quality and composition of our securities portfolio and the impact of and adverse changes in the securities markets, including market liquidity; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting standards; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; and other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services, and the other risks described from time to time in our reports filed with and furnished to the U.S. Securities and Exchange Commission (“SEC”).
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements included in this report or the reasons why actual results could differ from those contained in such statements, whether as a result of new information or to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2024 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Company’s consolidated financial condition and consolidated results of operations as well as its stock price performance.
3
Part I. Financial Information
Item 1. Financial Statements (Unaudited)
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2023 AND MARCH 31, 2023
June 30, | March 31, | ||||||
(In thousands, except share and per share data) |
| 2023 |
| 2023 |
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents (including interest bearing deposits in other banks of $15,771 and $10,397) |
| $ | 29,947 | $ | 22,044 | ||
Certificates of deposit held for investment |
|
| — |
| 249 | ||
Investment securities: |
|
|
| ||||
Available for sale, at estimated fair value |
|
| 204,319 |
| 211,499 | ||
Held to maturity, at amortized cost (estimated fair value of $203,769 and $210,214) |
|
| 239,853 |
| 243,843 | ||
Loans receivable (net of allowance for credit losses of $15,343 and $15,309) |
|
| 989,064 |
| 993,547 | ||
Prepaid expenses and other assets |
|
| 14,147 |
| 15,950 | ||
Accrued interest receivable |
|
| 4,765 |
| 4,790 | ||
Federal Home Loan Bank (“FHLB”) stock , at cost |
|
| 7,360 |
| 6,867 | ||
Premises and equipment, net |
|
| 21,692 |
| 20,119 | ||
Financing lease right-of-use ("ROU") assets | 1,259 | 1,278 | |||||
Deferred income taxes, net |
|
| 10,998 |
| 10,286 | ||
Goodwill |
|
| 27,076 |
| 27,076 | ||
Core deposit intangible ("CDI"), net |
|
| 352 |
| 379 | ||
Bank owned life insurance ("BOLI") |
|
| 31,985 |
| 31,785 | ||
TOTAL ASSETS |
| $ | 1,582,817 | $ | 1,589,712 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
| ||
|
|
|
| ||||
LIABILITIES: |
|
|
|
|
| ||
Deposits |
| $ | 1,243,322 | $ | 1,265,217 | ||
Accrued expenses and other liabilities |
|
| 19,631 |
| 15,730 | ||
Advance payments by borrowers for taxes and insurance |
|
| 574 |
| 625 | ||
FHLB advances | 136,069 | 123,754 | |||||
Junior subordinated debentures |
|
| 26,940 |
| 26,918 | ||
Finance lease liability |
|
| 2,215 |
| 2,229 | ||
Total liabilities |
|
| 1,428,751 |
| 1,434,473 | ||
COMMITMENTS AND CONTINGENCIES (See Note 13) |
|
|
|
| |||
SHAREHOLDERS' EQUITY: |
|
|
|
| |||
Serial preferred stock, $.01 par value; 250,000 shares authorized; issued and outstanding: none |
|
|
| ||||
Common stock, $.01 par value; 50,000,000 shares authorized |
|
|
| ||||
June 30, 2023 – 21,115,919 shares issued and | 211 | 212 | |||||
March 31, 2023 – 21,221,960 shares issued and |
|
| |||||
Additional paid-in capital |
|
| 55,016 |
| 55,511 | ||
Retained earnings |
|
| 119,351 |
| 117,826 | ||
Accumulated other comprehensive loss |
| (20,512) |
| (18,310) | |||
Total shareholders' equity |
|
| 154,066 |
| 155,239 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
| $ | 1,582,817 | $ | 1,589,712 |
See accompanying notes to consolidated financial statements.
4
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2023 AND 2022
Three Months Ended | |||||||
June 30, | |||||||
(In thousands, except share and per share data) |
| 2023 |
| 2022 |
| ||
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
| ||
Interest and fees on loans receivable | $ | 11,210 |
| $ | 10,897 | ||
Interest on investment securities – taxable |
| 2,334 |
|
| 1,834 | ||
Interest on investment securities – nontaxable |
| 66 |
|
| 66 | ||
Other interest and dividends |
| 347 |
|
| 397 | ||
Total interest and dividend income |
| 13,957 |
|
| 13,194 | ||
|
|
|
| ||||
INTEREST EXPENSE: |
|
|
|
|
| ||
Interest on deposits |
| 1,373 |
|
| 281 | ||
Interest on borrowings |
| 2,225 |
|
| 252 | ||
Total interest expense |
| 3,598 |
|
| 533 | ||
Net interest income |
| 10,359 |
|
| 12,661 | ||
Provision for credit losses |
| — |
|
| — | ||
Net interest income after provision for credit losses |
| 10,359 |
|
| 12,661 | ||
|
|
|
| ||||
NON-INTEREST INCOME: |
|
|
|
|
| ||
Fees and service charges |
| 1,600 |
|
| 1,721 | ||
Asset management fees |
| 1,381 |
|
| 1,160 | ||
BOLI |
| 200 |
|
| 190 | ||
Other, net |
| 104 |
|
| 55 | ||
Total non-interest income, net |
| 3,285 |
|
| 3,126 | ||
|
|
|
| ||||
NON-INTEREST EXPENSE: |
|
|
|
|
| ||
Salaries and employee benefits |
| 6,043 |
|
| 5,952 | ||
Occupancy and depreciation |
| 1,583 |
|
| 1,514 | ||
Data processing |
| 674 |
|
| 778 | ||
Amortization of CDI |
| 27 |
|
| 29 | ||
Advertising and marketing |
| 313 |
|
| 197 | ||
FDIC insurance premium |
| 177 |
|
| 116 | ||
State and local taxes |
| 226 |
|
| 191 | ||
Telecommunications |
| 53 |
|
| 50 | ||
Professional fees |
| 343 |
|
| 301 | ||
Other |
| 539 |
|
| 641 | ||
Total non-interest expense |
| 9,978 |
|
| 9,769 | ||
INCOME BEFORE INCOME TAXES |
| 3,666 |
|
| 6,018 | ||
PROVISION FOR INCOME TAXES |
| 823 |
|
| 1,366 | ||
NET INCOME | $ | 2,843 |
| $ | 4,652 | ||
|
|
|
| ||||
Earnings per common share: |
|
|
|
|
| ||
Basic | $ | 0.13 |
| $ | 0.21 | ||
Diluted |
| 0.13 |
|
| 0.21 | ||
Weighted average number of common shares outstanding: |
|
|
| ||||
Basic |
| 21,136,097 |
|
| 22,027,874 | ||
Diluted |
| 21,141,184 |
|
| 22,037,320 |
See accompanying notes to consolidated financial statements.
5
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS ENDED JUNE 30, 2023 AND 2022
Three Months Ended | |||||||
June 30, | |||||||
(In thousands) |
| 2023 |
| 2022 |
| ||
Net income | $ | 2,843 | $ | 4,652 | |||
| |||||||
Other comprehensive loss: |
|
| |||||
Net unrealized holding losses from available for sale investment securities arising during the period, net of tax of $695 and $1,562, respectively | (2,202) |
| (4,939) | ||||
Total comprehensive income (loss), net | $ | 641 | $ | (287) |
See accompanying notes to consolidated financial statements.
6
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED JUNE 30, 2023 AND 2022
|
|
|
|
|
| Accumulated |
| ||||||||||
Additional | Other | ||||||||||||||||
Paid-In | Retained | Comprehensive | |||||||||||||||
(In thousands, except share and per share data) (Unaudited) | Common Stock | Capital | Earnings | Income (Loss) | Total | ||||||||||||
Shares | Amount | ||||||||||||||||
| |||||||||||||||||
For the three months ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance April 1, 2022 |
| 22,127,396 | $ | 221 | $ | 62,048 | $ | 104,931 | $ | (9,951) | $ | 157,249 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
| — | — | — | 4,652 | — |
| 4,652 | |||||||||
Cash dividends on common stock ($0.06 per share) |
| — | — | — | (1,317) | — |
| (1,317) | |||||||||
Exercise of stock options |
| 1,511 | — | 4 | — | — |
| 4 | |||||||||
Stock repurchased | (182,770) | (2) | (1,277) | — | — | (1,279) | |||||||||||
Restricted stock forfeited | (2,977) | — | — | — | — | — | |||||||||||
Stock-based compensation expense |
| — | — | 63 | — | — |
| 63 | |||||||||
Other comprehensive loss, net |
| — | — | — | — | (4,939) |
| (4,939) | |||||||||
Balance June 30, 2022 |
| 21,943,160 | $ | 219 | $ | 60,838 | $ | 108,266 | $ | (14,890) | $ | 154,433 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
For the three months ended June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance April 1, 2023 |
| 21,221,960 | $ | 212 | $ | 55,511 | $ | 117,826 | $ | (18,310) | $ | 155,239 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Adjustment to retained earnings, net of tax; adoption of ASU 2016-13 | — | — | — | (53) | — | (53) | |||||||||||
Net income |
| — | — | — | 2,843 | — |
| 2,843 | |||||||||
Cash dividends on common stock ($0.06 per share) |
| — | — | — | (1,265) | — |
| (1,265) | |||||||||
Exercise of stock options |
| 6,799 | — | 19 | — | — |
| 19 | |||||||||
Stock repurchased | (109,162) | (1) | (576) | — | — | (577) | |||||||||||
Restricted stock forfeited | (3,678) | — | — | — | — | — | |||||||||||
Stock-based compensation expense |
| — | — | 62 | — | — |
| 62 | |||||||||
Other comprehensive loss, net |
| — | — | — | — | (2,202) |
| (2,202) | |||||||||
Balance June 30, 2023 |
| 21,115,919 | $ | 211 | $ | 55,016 | $ | 119,351 | $ | (20,512) | $ | 154,066 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
7
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED JUNE 30, 2023 AND 2022
(In thousands) |
| 2023 |
| 2022 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
| ||
Net income | $ | 2,843 |
| $ | 4,652 | |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| |||
Depreciation and amortization |
| 624 |
|
| 785 | |
Purchased loans amortization, net |
| 29 |
|
| 12 | |
Stock-based compensation expense |
| 62 |
|
| 63 | |
Increase (decrease) in deferred loan origination fees, net of amortization |
| (59) |
|
| 84 | |
Income from BOLI |
| (200) |
|
| (190) | |
Changes in certain other assets and liabilities: |
|
| ||||
Prepaid expenses and other assets |
| 1,845 |
|
| 128 | |
Accrued interest receivable |
| 25 |
|
| (362) | |
Accrued expenses and other liabilities |
| 3,901 |
|
| (1,407) | |
Net cash provided by operating activities |
| 9,070 |
|
| 3,765 | |
|
|
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| |
Loan repayments, net |
| 10,361 | 79 | |||
Purchases of loans receivable |
| (5,891) | (36,727) | |||
Principal repayments on investment securities available for sale |
| 4,316 | 3,878 | |||
Purchases of investment securities available for sale |
| — | (26,443) | |||
Principal repayments on investment securities held to maturity |
| 3,879 | 5,431 | |||
Purchases of investment securities held to maturity | — | (8,496) | ||||
Purchases of premises and equipment and capitalized software |
| (2,113) | (264) | |||
Redemption of certificates of deposits held for investment |
| 249 | — | |||
Purchase of FHLB stock, net |
| (493) | — | |||
Net cash provided by (used in) investing activities |
| 10,308 |
|
| (62,542) | |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
| ||
Net decrease in deposits |
| (21,895) | (38,273) | |||
Dividends paid |
| (1,272) | (1,218) | |||
Proceeds from borrowings |
| 157,945 | — | |||
Repayment of borrowings |
| (145,630) | — | |||
Net decrease in advance payments by borrowers for taxes and insurance |
| (51) | (32) | |||
Principal payments on finance lease liability |
| (14) | (13) | |||
Proceeds from exercise of stock options |
| 19 | 4 | |||
Repurchase of common stock | (577) | (1,279) | ||||
Net cash used in financing activities |
| (11,475) |
|
| (40,811) | |
|
|
|
| |||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
| 7,903 |
|
| (99,588) | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
| 22,044 | 241,424 | |||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 29,947 |
| $ | 141,836 | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
| |
Cash paid during the period for: |
|
|
|
|
| |
Interest | $ | 3,393 |
| $ | 461 | |
NONCASH INVESTING AND FINANCING ACTIVITIES: |
|
|
| |||
Dividends declared and accrued in other liabilities | $ | 1,267 |
| $ | 1,317 | |
Net unrealized holding losses from available for sale investment securities |
| (2,897) |
|
| (6,501) | |
Income tax effect related to other comprehensive loss |
| 695 |
|
| 1,562 | |
Reclassification of loans receivable to prepaid expenses and other assets |
| — |
| 14,531 | ||
Adjustment to retained earnings, net of deferred tax; - adoption of ASU 2016-13 |
| (53) | — |
See accompanying notes to consolidated financial statements.
8
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Unaudited)
1. BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Quarterly Reports on Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“generally accepted accounting principles” or “GAAP”). However, all adjustments that are, in the opinion of management, necessary for a fair presentation of the interim unaudited consolidated financial statements have been included. All such adjustments are of a normal recurring nature.
The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Riverview Bancorp, Inc. Annual Report on Form 10-K for the year ended March 31, 2023 (“2023 Form 10-K”). The unaudited consolidated results of operations for the three months ended June 30, 2023 are not necessarily indicative of the results which may be expected for the entire fiscal year ending March 31, 2024.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Certain prior period amounts have been reclassified to conform to the current period presentation; such reclassifications had no effect on previously reported net income or total shareholders’ equity.
2. PRINCIPLES OF CONSOLIDATION
The accompanying consolidated financial statements include the accounts of Riverview Bancorp, Inc.; its wholly-owned subsidiary, Riverview Bank (the “Bank”); the Bank’s wholly-owned subsidiaries, Riverview Services, Inc. and Riverview Trust Company (the “Trust Company”) (collectively referred to as the “Company”). All inter-company transactions and balances have been eliminated in consolidation.
For the period from April 1, 2017 through December 2019, the Trust Company was a wholly-owned subsidiary of the Bank. In December 2019, the Trust Company issued 1,500 shares of Trust Company stock in conjunction with the exercise of 1,500 Trust Company stock options by the Trust Company’s President and Chief Executive Officer. In both October 2020 and May 2021, the Trust Company issued an additional 500 shares of Trust Company stock upon the exercise of options for 500 shares of Trust Company common stock by the Trust Company’s President and Chief Executive Officer. In August 2022, the Trust Company repurchased all the outstanding shares held by its noncontrolling interest owner. Upon repurchase, these shares were retired. This transaction resulted in the Bank’s ownership increasing from 97.3% to 100%. The book value of the noncontrolling interest was $234,000 prior to the share repurchase. These amounts were insignificant and are not presented separately in the accompanying consolidated financial statements.
3. STOCK PLANS AND STOCK-BASED COMPENSATION
Stock Option Plans - In July 2003, shareholders of the Company approved the adoption of the 2003 Stock Option Plan (“2003 Plan”). The 2003 Plan was effective in July 2003 and expired in July 2013. Accordingly, no further option awards may be granted under the 2003 Plan; however, any awards granted prior to their respective expiration dates remain outstanding subject to their terms. Each option granted under the 2003 Plan has an exercise price equal to the fair value of the Company’s common stock on the date of the grant, a maximum term of ten years and a vesting period from to five years.
In July 2017, the shareholders of the Company approved the Riverview Bancorp, Inc. 2017 Equity Incentive Plan (“2017 Plan”). The 2017 Plan provides for the grant of incentive stock options, non-qualified stock options, restricted stock and
9
restricted stock units. The Company reserved 1,800,000 shares of its common stock for issuance under the 2017 Plan. At June 30, 2023, there were 1,521,127 shares available for grant under the 2017 Plan. The 2003 Plan and the 2017 Plan are collectively referred to as “the Stock Option Plans”.
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes stock option valuation model. The fair value of all awards is amortized on a straight-line basis over the requisite service periods, which are generally the vesting periods. The expected life of options granted represents the period of time that they are expected to be outstanding. The expected life is determined based on historical experience with similar options, giving consideration to the contractual terms and vesting schedules. Expected volatility is estimated at the date of grant based on the historical volatility of the Company's common stock. Expected dividends are based on dividend trends and the market value of the Company's common stock at the time of grant. The risk-free interest rate for periods within the contractual life of the options is based on the U.S. Treasury yield curve in effect at the time of the grant. There were no stock options granted under the 2017 Stock Option Plan during the three months ended June 30, 2023 and 2022.
As of June 30, 2023, all outstanding stock options were fully vested and there was no remaining unrecognized compensation expense related to stock options granted under the Stock Option Plans. There was no stock-based compensation expense related to stock options for the three months ended June 30, 2023 and 2022 under the Stock Option Plans.
The following table presents the activity related to stock options under the Stock Option Plans for the periods shown:
Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||
| 2023 | 2022 |
| ||||||||
|
| Weighted |
|
| Weighted |
| |||||
Average | Average | ||||||||||
Number of | Exercise | Number of | Exercise | ||||||||
| Shares |
| Price |
| Shares |
| Price |
| |||
Balance, beginning of period |
| 14,310 | $ | 2.78 |
| 17,332 | $ | 2.78 |
| ||
Options exercised |
| (6,799) |
| 2.78 |
| (1,511) |
| 2.78 |
| ||
Balance, end of period |
| 7,511 | $ | 2.78 |
| 15,821 | $ | 2.78 |
|
The following table presents information on stock options outstanding, less estimated forfeitures, as of June 30, 2023 and 2022:
2023 | 2022 | ||||||
Stock options fully vested and expected to vest: |
|
|
|
| |||
Number |
| 7,511 |
| 15,821 | |||
Weighted average exercise price | $ | 2.78 | $ | 2.78 | |||
Aggregate intrinsic value (1) | $ | 17,000 | $ | 60,000 | |||
Weighted average contractual term of options (years) |
| 0.04 |
| 1.04 | |||
Stock options fully vested and currently exercisable: |
|
| |||||
Number |
| 7,511 |
| 15,821 | |||
Weighted average exercise price | $ | 2.78 | $ | 2.78 | |||
Aggregate intrinsic value (1) | $ | 17,000 | $ | 60,000 | |||
Weighted average contractual term of options (years) |
| 0.04 |
| 1.04 |
(1) | The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price) that would have been received by the option holders had all option holders exercised. This amount changes based on changes in the market value of the Company’s stock. |
The total intrinsic value of stock options exercised was $14,000 and $7,000 for the three months ended June 30, 2023 and 2022, respectively, under the Stock Option Plans.
The Company may grant restricted stock pursuant to the 2017 Plan of which vesting can either be time based or performance based. Performance based awards are subject to attaining certain performance metrics and all, or a portion of, the performance based awards can subsequently be cancelled for not attaining the predetermined performance metrics. The fair value of restricted stock awards is equal to the fair value of the Company’s stock on the date of grant. The related stock-based compensation expense is recorded over the requisite service period. Stock-based compensation related to restricted stock grants was $62,000 and $63,000 for the three months ended June 30, 2023 and 2022, respectively. The
10
unrecognized stock-based compensation related to restricted stock was $354,000 and $316,000 at June 30, 2023 and 2022, respectively. The weighted average vesting period for the restricted stock was 1.04 years and 1.27 years at June 30, 2023 and 2022, respectively.
A summary of changes in nonvested restricted stock awards for the periods shown:
| Time Based |
| Performance Based |
| Total | ||||||||||
Number | Weighted | Number | Weighted | Number | Weighted | ||||||||||
of | Average | of | Average | of | Average | ||||||||||
Unvested | Grant Date | Unvested | Grant Date | Unvested | Grant Date | ||||||||||
Three Months Ended June 30, 2023 |
| Shares |
| Fair Value |
| Shares |
| Fair Value |
| Shares |
| Fair Value | |||
Balance, beginning of period |
| 29,977 | $ | 6.14 |
| 132,645 | $ | 6.05 |
| 162,622 | $ | 6.07 | |||
Forfeited |
| — |
| — |
| (3,678) |
| 6.30 |
| (3,678) |
| 6.30 | |||
Balance, end of period |
| 29,977 | $ | 6.14 |
| 128,967 | $ | 6.04 |
| 158,944 | $ | 6.06 |
| Time Based |
| Performance Based |
| Total | ||||||||||
Number | Weighted | Number | Weighted | Number | Weighted | ||||||||||
of | Average | of | Average | of | Average | ||||||||||
Unvested | Grant Date | Unvested | Grant Date | Unvested | Grant Date | ||||||||||
Three Months Ended June 30, 2022 |
| Shares |
| Fair Value |
| Shares |
| Fair Value |
| Shares |
| Fair Value | |||
Balance, beginning of period |
| 26,855 | $ | 6.02 |
| 121,492 | $ | 5.70 |
| 148,347 | $ | 5.76 | |||
Forfeited |
| — |
| — |
| (2,977) |
| 7.56 |
| (2,977) |
| 7.56 | |||
Vested |
| (2,517) |
| 8.35 |
| (10,968) |
| 8.35 |
| (13,485) |
| 8.35 | |||
Balance, end of period |
| 24,338 | $ | 5.78 |
| 107,547 | $ | 5.38 |
| 131,885 | $ | 5.45 |
4. EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed by dividing net income or loss applicable to common stock by the weighted average number of common shares outstanding during the period, without considering any dilutive items. Nonvested shares of restricted stock are included in the computation of basic EPS because the holder has voting rights and shares in non-forfeitable dividends during the vesting period. Diluted EPS is computed by dividing net income applicable to common stock by the weighted average number of common shares and common stock equivalents for items that are dilutive, net of shares assumed to be repurchased using the treasury stock method at the average share price for the Company’s common stock during the period. Common stock equivalents arise from the assumed exercise of outstanding stock options. For the three months ended June 30, 2023 and 2022, there were no stock options excluded in computing diluted EPS.
In November 2022, the Company’s Board of Directors adopted a stock repurchase program (the “November 2022 repurchase program”). Under the November 2022 repurchase program, the Company was authorized to repurchase up to $2.5 million of the Company’s outstanding shares of common stock, in the open market, based on prevailing market prices, or in privately negotiated transactions, over a period beginning on November 28, 2022 and continuing until the earlier of the completion of the authorized level of repurchases or May 28, 2023, depending upon market conditions. As of June 30, 2023, the Company had repurchased 394,334 shares at a total cost of $2.5 million under the November 2022 repurchase program at an average price of $6.34 per share.
11
The following table presents a reconciliation of the components used to compute basic and diluted EPS for the periods indicated:
| Three Months Ended June 30, |
| |||||
(In thousands, except per share data) |
| 2023 |
| 2022 |
| ||
|
| ||||||
Basic EPS computation: |
|
|
|
|
| ||
Numerator-net income | $ | 2,843 | $ | 4,652 | |||
Denominator-weighted average common shares outstanding |
| 21,136 |
| 22,028 | |||
Basic EPS | $ | 0.13 | $ | 0.21 | |||
Diluted EPS computation: |
|
|
|
| |||
Numerator-net income | $ | 2,843 | $ | 4,652 | |||
Denominator-weighted average common shares outstanding |
| 21,136 |
| 22,028 | |||
Effect of dilutive stock options |
| 5 |
| 9 | |||
Weighted average common shares and common stock equivalents |
| 21,141 |
| 22,037 | |||
Diluted EPS | $ | 0.13 | $ | 0.21 |
5. INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities consisted of the following at the dates indicated (in thousands):
|
| Gross |
| Gross |
| Estimated | ||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||
Cost | Gains | Losses | Value | |||||||||
June 30, 2023 |
|
|
|
|
|
|
|
| ||||
Available for sale: |
|
|
|
|
|
|
| |||||
Municipal securities | $ | 47,810 |
| $ | 24 |
| $ | (8,123) |
| $ | 39,711 | |
Agency securities |
| 91,972 |
|
| — |
|
| (6,826) |
|
| 85,146 | |
Real estate mortgage investment conduits (1) |
| 33,473 |
|
| — |
|
| (6,210) |
|
| 27,263 | |
Residential mortgage-backed securities (1) |
| 15,738 |
|
| — |
|
| (1,201) |
|
| 14,537 | |
Other mortgage-backed securities (2) |
| 42,315 |
|
| 5 |
|
| (4,658) |
|
| 37,662 | |
Total available for sale | $ | 231,308 |
| $ | 29 |
| $ | (27,018) |
| $ | 204,319 | |
|
|
|
|
|
|
|
|
|
| |||
Held to maturity: |
|
|
|
|
|
|
|
|
|
|
| |
Municipal securities | $ | 10,338 | $ | — | $ | (2,922) | $ | 7,416 | ||||
Agency securities | 53,985 | — | (5,462) | 48,523 | ||||||||
Real estate mortgage investment conduits (1) | 34,327 | — | (5,555) | 28,772 | ||||||||
Residential mortgage-backed securities (1) | 120,651 |
| — |
| (18,517) |
| 102,134 | |||||
Other mortgage-backed securities (3) | 20,552 | — | (3,628) | 16,924 | ||||||||
Total held to maturity | $ | 239,853 | $ | — | $ | (36,084) | $ | 203,769 |
12
|
| Gross |
| Gross |
| |||||||
Amortized | Unrealized | Unrealized | Estimated | |||||||||
Cost | Gains | Losses | Fair Value | |||||||||
March 31, 2023 |
|
|
|
|
|
|
|
| ||||
Available for sale: |
|
|
|
|
|
|
|
| ||||
Municipal securities | $ | 47,857 |
| $ | 16 |
| $ | (7,612) |
| $ | 40,261 | |
Agency securities |
| 91,858 |
|
| 23 |
|
| (5,974) |
|
| 85,907 | |
Real estate mortgage investment conduits (1) |
| 34,247 |
|
| — |
|
| (5,370) |
|
| 28,877 | |
Residential mortgage-backed securities (1) |
| 16,512 |
|
| — |
|
| (1,041) |
|
| 15,471 | |
Other mortgage-backed securities (2) |
| 45,117 |
|
| 4 |
|
| (4,138) |
|
| 40,983 | |
Total available for sale | $ | 235,591 |
| $ | 43 |
| $ | (24,135) |
| $ | 211,499 | |
|
|
|
|
|
|
|
|
|
| |||
Held to maturity: |
|
|
|
|
|
|
|
|
|
|
| |
Municipal securities | $ | 10,344 | $ | — | $ | (2,859) | $ | 7,485 | ||||
Agency securities | 53,941 | — | (5,091) | 48,850 | ||||||||
Real estate mortgage investment conduits (1) | 35,186 | — | (4,769) | 30,417 | ||||||||
Residential mortgage-backed securities (1) | 123,773 |
| — |
| (17,542) |
| 106,231 | |||||
Other mortgage-backed securities (3) | 20,599 | — | (3,368) | 17,231 | ||||||||
Total held to maturity | $ | 243,843 | $ | — | $ | (33,629) | $ | 210,214 |
(1) | Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”) issued securities. |
(2) | Comprised of U.S. Small Business Administration (“SBA”) issued securities and commercial real estate (“CRE”) secured securities issued by FNMA and FHLMC. |
(3) | Comprised of FHLMC and FNMA issued securities. |
The contractual maturities of investment securities as of June 30, 2023 are as follows (in thousands):
Available for Sale | Held to Maturity | |||||||||||
|
| Estimated |
|
| Estimated | |||||||
Amortized | Fair | Amortized | Fair | |||||||||
Cost | Value | Cost | Value | |||||||||
Due in one year or less | $ | 16,786 | $ | 16,525 | $ | 3 | $ | 3 | ||||
Due after one year through five years |
| 82,986 |
| 77,344 |
| 42,253 |
| 39,101 | ||||
Due after five years through ten years |
| 47,472 |
| 40,972 |
| 29,556 |
| 24,458 | ||||
Due after ten years |
| 84,064 |
| 69,478 |
| 168,041 |
| 140,207 | ||||
Total | $ | 231,308 | $ | 204,319 | $ | 239,853 | $ | 203,769 |
Expected maturities of investment securities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.
13
The fair value of temporarily impaired investment securities, the amount of unrealized losses and the length of time these unrealized losses existed are as follows at the dates indicated (in thousands):
Less than 12 months | 12 months or longer | Total | ||||||||||||||||
| Estimated |
|
| Estimated |
|
| Estimated |
| ||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||
June 30, 2023 | Value | Losses | Value | Losses | Value | Losses | ||||||||||||
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Municipal securities | $ | 3,388 | $ | (122) | $ | 35,128 | $ | (8,001) | $ | 38,516 | $ | (8,123) | ||||||
Agency securities |
| 43,084 |
| (1,096) |
| 42,062 |
| (5,730) |
| 85,146 |
| (6,826) | ||||||
Real estate mortgage investment conduits (1) |
| 2,561 |
| (151) |
| 24,702 |
| (6,059) |
| 27,263 |
| (6,210) | ||||||
Residential mortgage-backed securities (1) |
| 2,685 |
| (164) |
| 11,852 |
| (1,037) |
| 14,537 |
| (1,201) | ||||||
Other mortgage-backed securities (2) |
| 8,853 |
| (351) |
| 28,392 |
| (4,307) |
| 37,245 |
| (4,658) | ||||||
Total available for sale | $ | 60,571 | $ | (1,884) | $ | 142,136 | $ | (25,134) | $ | 202,707 | $ | (27,018) | ||||||
Held to maturity: | ||||||||||||||||||
Municipal securities | $ | — | $ | — | $ | 7,416 | $ | (2,922) | $ | 7,416 | $ | (2,922) | ||||||
Agency securities | — | — | 48,523 | (5,462) | 48,523 | (5,462) | ||||||||||||
Real estate mortgage investment conduits (1) | — | — | 28,772 | (5,555) | 28,772 | (5,555) | ||||||||||||
Residential mortgage-backed securities (1) | 2 | — | 102,132 | (18,517) | 102,134 | (18,517) | ||||||||||||
Other mortgage-backed securities (3) | — | — | 16,924 | (3,628) | 16,924 | (3,628) | ||||||||||||
Total held to maturity | $ | 2 | $ | — | $ | 203,767 | $ | (36,084) | $ | 203,769 | $ | (36,084) | ||||||
March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Municipal securities | $ | 6,277 | $ | (133) | $ | 32,797 | $ | (7,479) | $ | 39,074 | $ | (7,612) | ||||||
Agency securities | 43,451 |
| (747) |
| 36,646 |
| (5,227) |
| 80,097 |
| (5,974) | |||||||
Real estate mortgage investment conduits (1) |
| 2,693 |
| (97) |
| 26,184 |
| (5,273) |
| 28,877 |
| (5,370) | ||||||
Residential mortgage-backed securities (1) |
| 3,449 |
| (147) |
| 12,022 |
| (894) |
| 15,471 |
| (1,041) | ||||||
Other mortgage-backed securities (2) |
| 13,876 |
| (376) |
| 26,619 |
| (3,762) |
| 40,495 |
| (4,138) | ||||||
Total available for sale | $ | 69,746 | $ | (1,500) | $ | 134,268 | $ | (22,635) | $ | 204,014 | $ | (24,135) | ||||||
Held to maturity: | ||||||||||||||||||
Municipal securities | $ | — | $ | — | $ | 7,485 | $ | (2,859) | $ | 7,485 | $ | (2,859) | ||||||
Agency securities | 8,413 | (240) | 40,437 | (4,851) | 48,850 | (5,091) | ||||||||||||
Real estate mortgage investment conduits (1) | 2,580 | (191) | 27,837 | (4,578) | 30,417 | (4,769) | ||||||||||||
Residential mortgage-backed securities (1) | 2 | — | 106,229 | (17,542) | 106,231 | (17,542) | ||||||||||||
Other mortgage-backed securities (3) | — | — | 17,231 | (3,368) | 17,231 | (3,368) | ||||||||||||
Total held to maturity | $ | 10,995 | $ | (431) | $ | 199,219 | $ | (33,198) | $ | 210,214 | $ | (33,629) |
(1) | Comprised of FHLMC, FNMA and GNMA issued securities. |
(2) | Comprised of SBA and CRE secured securities issued by FHLMC and FNMA. |
(3) | Comprised of FHLMC and FNMA issued securities. |
Allowance for Credit Losses on Available-for-Sale Debt Securities – Each reporting period, the Company assesses each available for sale debt security that is in an unrealized loss position to determine whether the decline in fair value below the amortized cost basis results from a credit loss or other factors. The Company did not record an ACL on any available for sale debt securities at June 30, 2023 or upon adoption of ASU 2016-13 on April 1, 2023. As of both dates, the Company considers the unrealized losses across the classes of major security-type to be related to fluctuations in market conditions, primarily interest rates, and not reflective of a deterioration in credit value.
The unrealized losses on the Company’s investment securities were primarily attributable to increases in market interest rates subsequent to their purchase by the Company. The Company expects the fair value of these securities to recover as the securities approach their maturity dates or sooner if market yields for such securities decline. The Company does not believe that these securities are other than temporarily impaired because of their credit quality or related to any issuer or industry specific event. The Company has the ability and intent to hold the investments until the fair value recovers. Based
14
on management’s evaluation and intent, the unrealized losses related to the investment securities in the above tables are considered temporary.
Allowance for Credit Losses on Held to Maturity Debt Securities – The Company separately evaluates its held to maturity debt securities for any credit losses based on probability of default and loss given default utilizing historical industry data based on investment category. The probability of default and loss given default are incorporated into the present value of expected cash flows and compared against amortized cost. The Company did not record an ACL on any held to maturity debt securities as the impact was insignificant.
The Company had no sales and realized no gains or losses on sales of investment securities for the three months ended June 30, 2023 and 2022. Investment securities available for sale with an amortized cost of $3.1 million and $3.2 million and an estimated fair value of $2.7 million and $2.9 million at June 30, 2023 and March 31, 2023, respectively, were pledged as collateral for government public funds held by the Bank. Investment securities held to maturity with an amortized cost of $12.0 million and $12.3 million and a fair value of $10.0 million and $10.4 million at June 30, 2023 and March 31, 2023, respectively, were pledged as collateral for government public funds held by the Bank.
6. LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans receivable are reported net of deferred loan fees and discounts, and inclusive of premiums. At June 30, 2023, deferred loan fees totaled $4.3 million compared to $4.4 million at March 31, 2023. Loans receivable discounts and premiums totaled $1.4 million and $2.1 million, respectively, at both June 30, 2023 and March 31, 2023. Loans receivable, excluding loans held for sale, consisted of the following at the dates indicated (in thousands):
| June 30, |
| March 31, | |||
2023 | 2023 | |||||
Commercial and construction |
|
|
|
| ||
Commercial business | $ | 244,725 |
| $ | 232,868 | |
Commercial real estate |
| 556,639 |
|
| 564,496 | |
Land |
| 6,367 |
|
| 6,437 | |
Multi-family |
| 54,340 |
|
| 55,836 | |
Real estate construction |
| 43,940 |
|
| 47,762 | |
Total commercial and construction |
| 906,011 |
|
| 907,399 | |
|
|
|
| |||
Consumer |
|
|
|
|
| |
Real estate one-to-four family |
| 96,607 |
|
| 99,673 | |
Other installment |
| 1,789 |
|
| 1,784 | |
Total consumer |
| 98,396 |
|
| 101,457 | |
|
|
|
| |||
Total loans |
| 1,004,407 |
|
| 1,008,856 | |
|
|
|
| |||
Less: Allowance for loan losses |
| 15,343 |
|
| 15,309 | |
Loans receivable, net | $ | 989,064 |
| $ | 993,547 |
The Company considers its loan portfolio to have very little exposure to sub-prime mortgage loans since the Company has not historically engaged in this type of lending. At June 30, 2023, loans carried at $592.0 million were pledged as collateral to the Federal Home Loan Bank of Des Moines (“FHLB”) and Federal Reserve Bank of San Francisco (“FRB”) pursuant to borrowing agreements.
Substantially all of the Company’s business activity is with customers located in the states of Washington and Oregon. Loans and extensions of credit outstanding at one time to one borrower are generally limited by federal regulation to 15% of the Bank’s shareholders’ equity, excluding accumulated other comprehensive income (loss). As of June 30, 2023 and March 31, 2023, the Bank had no loans to any one borrower in excess of the regulatory limit.
15
Credit quality indicators: The Company monitors credit risk in its loan portfolio using a risk rating system (on a scale of one to nine) for all commercial (non-consumer) loans. The risk rating system is a measure of the credit risk of the borrower based on their historical, current and anticipated future financial characteristics. The Company assigns a risk rating to each commercial loan at origination and subsequently updates these ratings, as necessary, so that the risk rating continues to reflect the appropriate risk characteristics of the loan. Application of appropriate risk ratings is key to management of loan portfolio risk. In determining the appropriate risk rating, the Company considers the following factors: delinquency, payment history, quality of management, liquidity, leverage, earnings trends, alternative funding sources, geographic risk, industry risk, cash flow adequacy, account practices, asset protection and extraordinary risks. Consumer loans, including custom construction loans, are not assigned a risk rating but rather are grouped into homogeneous pools with similar risk characteristics. When a consumer loan is delinquent 90 days, it is placed on non-accrual status and assigned a substandard risk rating. Loss factors are assigned to each risk rating and homogeneous pool based on historical loss experience for similar loans. This historical loss experience is adjusted for qualitative factors that are likely to cause the estimated credit losses to differ from the Company’s historical loss experience. The Company uses these loss factors to estimate the general component of its allowance for credit losses.
Pass – These loans have a risk rating between 1 and 4 and are to borrowers that meet normal credit standards. Any deficiencies in satisfactory asset quality, liquidity, debt servicing capacity and coverage are offset by strengths in other areas. The borrower currently has the capacity to perform according to the loan terms. Any concerns about risk factors such as stability of margins, stability of cash flows, liquidity, dependence on a single product/supplier/customer, depth of management, etc. are offset by strengths in other areas. Typically, these loans are secured by the operating assets of the borrower and/or real estate. The borrower’s management is considered competent. The borrower has the ability to repay the debt in the normal course of business.
Watch – These loans have a risk rating of 5 and are included in the “pass” rating. However, there would typically be some reason for additional management oversight, such as the borrower’s recent financial setbacks and/or deteriorating financial position, industry concerns and failure to perform on other borrowing obligations. Loans with this rating are monitored closely in an effort to correct deficiencies.
Special mention – These loans have a risk rating of 6 and are rated in accordance with regulatory guidelines. These loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the credit position at some future date. These loans pose elevated risk but their weakness does not yet justify a “substandard” classification.
Substandard – These loans have a risk rating of 7 and are rated in accordance with regulatory guidelines, for which the accrual of interest may or may not be discontinued. By definition under regulatory guidelines, a “substandard” loan has defined weaknesses which make payment default or principal exposure likely but not yet certain. Repayment of such loans is likely to be dependent upon collateral liquidation, a secondary source of repayment, or an event outside of the normal course of business.
Doubtful – These loans have a risk rating of 8 and are rated in accordance with regulatory guidelines. Such loans are placed on non-accrual status and repayment may be dependent upon collateral which has value that is difficult to determine or upon some near-term event which lacks certainty.
Loss – These loans have a risk rating of 9 and are rated in accordance with regulatory guidelines. Such loans are charged-off or charged-down when payment is acknowledged to be uncertain or when the timing or value of payments cannot be determined. “Loss” is not intended to imply that the loan or some portion of it will never be paid, nor does it in any way imply that there has been a forgiveness of debt.
16
The following table sets forth the Company’s loan portfolio at June 30, 2023 by risk attribute and year of origination as well as current period gross charge-offs:
Term Loans Amortized Cost Basis by Origination Fiscal Year | ||||||||||||||||||||||||
| Total | |||||||||||||||||||||||
| Revolving | Loans | ||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior |
| Loans | Receivable | ||||||||||||||||
Commercial business | ||||||||||||||||||||||||
Risk rating | ||||||||||||||||||||||||
Pass | $ | 4,314 | $ | 63,317 | $ | 89,900 |
| $ | 34,254 |
| $ | 18,736 |
| $ | 16,061 |
| $ | 13,122 | $ | 239,704 | ||||
Special Mention |
| — |
| 102 |
| — |
|
| — |
|
| 681 |
|
| 455 |
|
| 3,673 |
| 4,911 | ||||
Substandard |
| — |
| — |
| — |
|
| — |
|
| — |
|
| 110 |
|
| — |
| 110 | ||||
Total commercial business | $ | 4,314 | $ | 63,419 | $ | 89,900 |
| $ | 34,254 |
| $ | 19,417 |
| $ | 16,626 |
| $ | 16,795 | $ | 244,725 | ||||
Current period gross write-offs | $ | — | $ | — | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — | $ | — | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Commercial real estate | ||||||||||||||||||||||||
Risk rating | ||||||||||||||||||||||||
Pass | $ | 1,564 | $ | 65,785 | $ | 144,067 |
| $ | 91,666 |
| $ | 54,754 |
| $ | 178,736 | $ | — | $ | 536,572 | |||||
Special Mention |
| — |
| — |
| — |
|
| — |
|
| — |
|
| 19,139 |
| — |
| 19,139 | |||||
Substandard |
| — |
| — |
| — |
|
| — |
|
| — |
|
| 928 |
| — |
| 928 | |||||
Total commercial real estate | $ | 1,564 | $ | 65,785 | $ | 144,067 | $ | 91,666 | $ | 54,754 | $ | 198,803 | $ | — | $ | 556,639 | ||||||||
Current period gross write-offs | | $ | — | $ | — | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — | $ | — | |||
| | | | | | | | | | | | | | | | | | | | | | | | |
Land | ||||||||||||||||||||||||
Risk rating | ||||||||||||||||||||||||
Pass | $ | — | $ | 2,402 | $ | 1,407 |
| $ | 1,856 |
| $ | 119 |
| $ | 486 | $ | — | $ | 6,270 | |||||
Special Mention |
| — |
| 97 |
| — |
|
| — |
|
| — |
|
| — |
| — |
| 97 | |||||
Total land | $ | — | $ | 2,499 | $ | 1,407 | $ | 1,856 | $ | 119 | $ | 486 | $ | — | $ | 6,367 | ||||||||
Current period gross write-offs | | $ | — | $ | — | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — | $ | — | |||
| | | | | | | | | | | | | | | | | | | | | | | | |
Multi-family | ||||||||||||||||||||||||
Risk rating | ||||||||||||||||||||||||
Pass | $ | 398 | $ | 3,474 | $ | 32,575 |
| $ | 5,474 |
| $ | 9,324 |
| $ | 2,996 | $ | — | $ | 54,241 | |||||
Special Mention |
| — |
| — |
| — |
|
| — |
|
| 35 |
|
| 33 |
| — |
| 68 | |||||
Substandard |
| — |
| — |
| — |
|
| — |
|
| — |
|
| 31 |
| — |
| 31 | |||||
Total multi-family | $ | 398 | $ | 3,474 | $ | 32,575 | $ | 5,474 | $ | 9,359 | $ | 3,060 | $ | — | $ | 54,340 | ||||||||
Current period gross write-offs | | $ | — | $ | — | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — | $ | — |
17
Term Loans Amortized Cost Basis by Origination Fiscal Year | ||||||||||||||||||||||||
| Total | |||||||||||||||||||||||
| Revolving | Loans | ||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior |
| Loans | Receivable | ||||||||||||||||
Real estate construction | ||||||||||||||||||||||||
Risk rating | ||||||||||||||||||||||||
Pass | $ | 1,687 | $ | 22,592 | $ | 19,214 |
| $ | — |
| $ | — |
| $ | — | $ | 124 |
| $ | 43,617 | ||||
Special Mention |
| — |
| 323 |
| — |
|
| — |
|
| — |
|
| — |
| — |
|
| 323 | ||||
Total real estate construction | $ | 1,687 | $ | 22,915 | $ | 19,214 | $ | — | $ | — | $ | — | $ | 124 | $ | 43,940 | ||||||||
Current period gross write-offs | | $ | — | $ | — | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — | ||
Real estate one-to-four family | ||||||||||||||||||||||||
Risk rating | ||||||||||||||||||||||||
Pass | $ | 4 | $ | — | $ | 62,576 |
| $ | 4,255 |
| $ | 4,512 |
| $ | 15,946 |
| $ | 9,273 |
| $ | 96,566 | |||
Substandard |
| — |
| — |
| — |
|
| — |
|
| — |
|
| 41 |
|
| — |
|
| 41 | |||
Total real estate one-to-four family | $ | 4 | $ | — | $ | 62,576 |
| $ | 4,255 |
| $ | 4,512 |
| $ | 15,987 |
| $ | 9,273 |
| $ | 96,607 | |||
Current period gross write-offs | $ | — | $ | — | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Other installment | ||||||||||||||||||||||||
Risk rating | ||||||||||||||||||||||||
Pass | $ | 141 | $ | 709 | $ | 293 |
| $ | 125 |
| $ | 58 |
| $ | 34 | $ | 429 |
| $ | 1,789 | ||||
Total other installment | $ | 141 | $ | 709 | $ | 293 | $ | 125 | $ | 58 | $ | 34 | $ | 429 | $ | 1,789 | ||||||||
Current period gross write-offs | | $ | — | $ | 11 | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 11 | ||
| | | | | | | | | | | | | | | | | | | | | | | | |
Total loans receivable, gross | ||||||||||||||||||||||||
Risk rating | ||||||||||||||||||||||||
Pass | $ | 8,108 | $ | 158,279 | $ | 350,032 |
| $ | 137,630 |
| $ | 87,503 |
| $ | 214,259 | $ | 22,948 |
| $ | 978,759 | ||||
Special Mention |
| — |
| 522 |
| — |
|
| — |
|
| 716 |
|
| 19,627 |
| 3,673 |
|
| 24,538 | ||||
Substandard |
| — |
| — |
| — |
|
| — |
|
| — |
|
| 1,110 |
| — |
|
| 1,110 | ||||
Total loans receivable, gross | $ | 8,108 | $ | 158,801 | $ | 350,032 | $ | 137,630 | $ | 88,219 | $ | 234,996 | $ | 26,621 | $ | 1,004,407 | ||||||||
Total current period gross write-offs | | $ | — | $ | 11 | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 11 |
18
Allowance for Credit Losses - The Company adopted the new accounting standard for the allowance for credit losses, commonly referred to as the current expected credit losses (“CECL”) methodology, as of April 1, 2023. All disclosures as of and for the three months ended June 30, 2023 are presented in accordance with the new accounting standard. The comparative financial periods prior to the adoption of this new accounting standard are presented and disclosed under previously applicable GAAP’s incurred loss methodology, which is not directly comparable to the new, CECL methodology. See also Note 11, New Accounting Pronouncements. As a result of implementing this new accounting standard, there was a one-time adjustment to the fiscal year 2024 opening allowance balance of $42,000. The Company elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on nonaccrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest.
The allowance for credit losses is an estimate of the expected credit losses on financial assets measured at amortized cost. The allowance for credit losses is evaluated and calculated on a collective basis for those loans which share similar risk characteristics and whether it needs to evaluate the allowance on an individual loan basis. The Company estimates the expected credit losses over the loans’ contractual terms, adjusted for expected prepayments. The allowance for credit losses calculation is calculated for loan segments utilizing loan level information and relevant information from internal and external sources related to past events and current conditions. In addition, the Company incorporates a reasonable and supportable forecast. The individual component relates to loans that are considered impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows or collateral value (less estimated selling costs, if applicable) of the impaired loan is lower than the carrying value of that loan.
When available information confirms that specific loans or portions thereof are uncollectible, identified amounts are charged against the allowance for credit losses. The existence of some or all of the following criteria will generally confirm that a loss has been incurred: the loan is significantly delinquent and the borrower has not demonstrated the ability or intent to bring the loan current; the Company has no recourse to the borrower, or if it does, the borrower has insufficient assets to pay the debt; and/or the estimated fair value of the loan collateral is significantly below the current loan balance, and there is little or no near-term prospect for improvement.
Management’s evaluation of the allowance for credit losses is based on ongoing, quarterly assessments of the known and inherent risks in the loan portfolio. Loss factors are based on the Company’s historical loss experience with additional consideration and adjustments made for changes in economic conditions, changes in the amount and composition of the loan portfolio, delinquency rates, changes in collateral values, seasoning of the loan portfolio, duration of the current business cycle, a detailed analysis of impaired loans and other factors as deemed appropriate. These factors are evaluated on a quarterly basis. Loss rates used by the Company are affected as changes in these factors increase or decrease from quarter to quarter. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for credit losses and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
19
The following tables summarize the allocation of the allowance for credit losses, as well as the activity in the allowance for credit losses attributed to various segments in the loan portfolio, as of and for the three months ended June 30, 2023 and the allocation and activity of the loans and allowance for loan losses attributed to the various segments in the loan portfolio for the three months ended June 30, 2022 (in thousands):
Three months ended |
| Commercial |
| Commercial |
|
| Multi- |
| Real Estate |
|
|
| ||||||||||||
June 30, 2023 | Business | Real Estate | Land | Family | Construction | Consumer | Unallocated | Total | ||||||||||||||||
Beginning balance | $ | 3,123 |
| $ | 8,894 |
| $ | 93 |
| $ | 798 |
| $ | 764 |
| $ | 1,127 |
| $ | 510 |
| $ | 15,309 | |
Impact of adopting CECL (ASU 2016-13) | 1,884 | (1,494) | 40 | (492) | 131 | 483 | (510) | 42 | ||||||||||||||||
Provision for (recapture of) credit losses |
| 208 | (195) | (10) | (13) | (65) | 75 | — |
| — | ||||||||||||||
Charge-offs |
| — | — | — | — | — | (11) | — |
|
| (11) | |||||||||||||
Recoveries |
| — | — | — | — | — | 3 | — |
|
| 3 | |||||||||||||
Ending balance | $ | 5,215 |
| $ | 7,205 |
| $ | 123 |
| $ | 293 |
| $ | 830 |
| $ | 1,677 |
| $ | — |
| $ | 15,343 | |
Three months ended | ||||||||||||||||||||||||
June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Beginning balance | $ | 2,422 |
| $ | 9,037 |
| $ | 168 |
| $ | 845 |
| $ | 393 |
| $ | 943 |
| $ | 715 | $ | 14,523 | ||
Provision for (recapture of) loan losses |
| 73 | (495) | (19) | 17 | 125 | 257 | 42 |
| — | ||||||||||||||
Charge-offs |
| — | — | — | — | — | (6) | — |
| (6) | ||||||||||||||
Recoveries |
| — | — | — | — | — | 42 | — |
| 42 | ||||||||||||||
Ending balance | $ | 2,495 | $ | 8,542 | $ | 149 | $ | 862 | $ | 518 | $ | 1,236 | $ | 757 | $ | 14,559 |
The following table presents an analysis of loans receivable and the allowance for loan losses, based on impairment methodology as of March 31, 2023 (in thousands):
Allowance for Loan Losses | Recorded Investment in Loans | |||||||||||||||||
Individually |
| Collectively |
|
| Individually |
| Collectively |
| ||||||||||
Evaluated | Evaluated | Evaluated | Evaluated | |||||||||||||||
for | for | for | for | |||||||||||||||
March 31, 2023 | Impairment | Impairment | Total | Impairment | Impairment | Total | ||||||||||||
Commercial business | $ | — | $ | 3,123 |
| $ | 3,123 |
| $ | 79 |
| $ | 232,789 |
| $ | 232,868 | ||
Commercial real estate |
| — |
| 8,894 |
|
| 8,894 |
|
| 100 |
|
| 564,396 |
|
| 564,496 | ||
Land |
| — |
| 93 |
|
| 93 |
|
| — |
|
| 6,437 |
|
| 6,437 | ||
Multi-family |
| — |
| 798 |
|
| 798 |
|
| — |
|
| 55,836 |
|
| 55,836 | ||
Real estate construction |
| — |
| 764 |
|
| 764 |
|
| — |
|
| 47,762 |
|
| 47,762 | ||
Consumer |
| 6 |
| 1,121 |
|
| 1,127 |
|
| 450 |
|
| 101,007 |
|
| 101,457 | ||
Unallocated |
| — |
| 510 |
|
| 510 |
|
| — |
|
| — |
| — | |||
Total | $ | 6 | $ | 15,303 | $ | 15,309 | $ | 629 | $ | 1,008,227 | $ | 1,008,856 |
Non-accrual loans: Loans are reviewed regularly and it is the Company’s general policy that a loan is past due when it is 30 to 89 days delinquent. In general, when a loan is 90 days delinquent or when collection of principal or interest appears doubtful, it is placed on non-accrual status, at which time the accrual of interest ceases and a reserve for unrecoverable accrued interest is established and charged against operations. As a general practice, payments received on non-accrual loans are applied to reduce the outstanding principal balance on a cost recovery method. Also, as a general practice, a loan is not removed from non-accrual status until all delinquent principal, interest and late fees have been brought current and the borrower has demonstrated a history of performance based upon the contractual terms of the note. A history of repayment performance generally would be a minimum of nine months. Interest income foregone on non-accrual loans was $3,000 for both of the three months ended June 30, 2023 and 2022.
20
The following tables present an analysis of loans by aging category at the dates indicated (in thousands):
|
|
|
| Total |
|
| ||||||||||||
90 Days | Past | |||||||||||||||||
and | Due and | Total | ||||||||||||||||
30-89 Days | Greater | Non- | Loans | |||||||||||||||
June 30, 2023 | Past Due | Past Due | Non-accrual | accrual | Current | Receivable | ||||||||||||
Commercial business | $ | 270 | $ | 797 | $ | 92 |
| $ | 1,159 |
| $ | 243,566 |
| $ | 244,725 | |||
Commercial real estate |
| — |
| — |
| 95 |
|
| 95 |
|
| 556,544 |
|
| 556,639 | |||
Land |
| — |
| — |
| — |
|
| — |
|
| 6,367 |
|
| 6,367 | |||
Multi-family |
| — |
| — |
| — |
|
| — |
|
| 54,340 |
|
| 54,340 | |||
Real estate construction |
| — |
| — |
| — |
|
| — |
|
| 43,940 |
|
| 43,940 | |||
Consumer |
| — |
| — |
| 41 |
|
| 41 |
|
| 98,355 |
|
| 98,396 | |||
Total | $ | 270 | $ | 797 | $ | 228 |
| $ | 1,295 |
| $ | 1,003,112 |
| $ | 1,004,407 | |||
March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial business | $ | 1,967 | $ | 1,569 | $ | 97 |
| $ | 3,633 |
| $ | 229,235 |
| $ | 232,868 | |||
Commercial real estate |
| — |
| — |
| 100 |
|
| 100 |
|
| 564,396 |
|
| 564,496 | |||
Land |
| — |
| — |
| — |
|
| — |
|
| 6,437 |
|
| 6,437 | |||
Multi-family |
| — |
| — |
| — |
|
| — |
|
| 55,836 |
|
| 55,836 | |||
Real estate construction |
| — |
| — |
| — |
|
| — |
|
| 47,762 |
|
| 47,762 | |||
Consumer |
| 11 |
| — |
| 86 |
|
| 97 |
|
| 101,360 |
|
| 101,457 | |||
Total | $ | 1,978 | $ | 1,569 | $ | 283 | $ | 3,830 | $ | 1,005,026 | $ | 1,008,856 |
Included in the 30-89 days past due and 90 days and greater past due loans at June 30, 2023 are $930,000 of fully guaranteed SBA or United States Department of Agriculture (“USDA”) loans. These government guaranteed loans are classified as pass rated loans and are not considered to be either nonaccrual, classified or impaired loans because based on the guarantee, the Company expects to receive all principal and interest according to the contractual terms of the loan agreement and there are no well-defined weaknesses or risk of loss. For additional information, see Management’s Discussion and Analysis of Financial Condition and Results of Operations – Comparison of Financial Condition at June 30, 2023 and March 31, 2023 – Asset Quality, discussed below. As a result, these loans were omitted from the required calculation of the allowance for credit losses. Interest income foregone on non-accrual loans was $3,000 and $14,000 for the three months ended June 30, 2023 and the year ended March 31, 2023, respectively.
The following table presents an analysis of loans by credit quality indicators as of March 31, 2023 (in thousands):
|
|
|
|
| Total | |||||||||||||
Special | Loans | |||||||||||||||||
March 31, 2023 | Pass | Mention | Substandard | Doubtful | Loss | Receivable | ||||||||||||
Commercial business | $ | 231,384 |
| $ | 1,367 |
| $ | 117 | $ | — | $ | — | $ | 232,868 | ||||
Commercial real estate |
| 544,426 |
|
| 17,626 |
|
| 2,444 |
| — |
| — |
| 564,496 | ||||
Land |
| 6,437 |
|
| — |
|
| — |
| — |
| — |
| 6,437 | ||||
Multi-family |
| 55,694 |
|
| 142 |
|
| — |
| — |
| — |
| 55,836 | ||||
Real estate construction |
| 47,762 |
|
| — |
|
| — |
| — |
| — |
| 47,762 | ||||
Consumer |
| 101,371 |
|
| — |
|
| 86 |
| — |
| — |
| 101,457 | ||||
Total | $ | 987,074 |
| $ | 19,135 |
| $ | 2,647 | $ | — | $ | — | $ | 1,008,856 |
Impaired loans and Allowance for Loan Losses: Prior to the implementation of Financial Instruments – Credit Losses (ASU 2016-13) on April 1, 2023, a loan was considered impaired when based on current information and circumstances, the Company determines it was probable that it would be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Factors considered in determining impairment included, but were not limited to, the financial condition of the borrower, the value of the underlying collateral and the status of the economy. Impaired loans were comprised of TDR loans that were performing under their restructured terms. Two of the impaired loans were on non-accrual status.
21
At June 30, 2023, the Company had $187,000 of nonaccrual loans with no ACL and $41,000 of nonaccrual loans with ACL of $1,000. The amortized cost of collateral dependent loans as of June 30, 2023, were $74,000 and $95,000 for commercial business and commercial real estate, respectively.
The following tables present the total and average recorded investment in impaired loans at the dates and for the periods indicated (in thousands):
Recorded |
| Recorded |
|
|
| ||||||||||
Investment | Investment | ||||||||||||||
with | with | Related | |||||||||||||
No Specific | Specific | Total | Unpaid | Specific | |||||||||||
March 31, 2023 | Valuation | Valuation | Recorded | Principal | Valuation | ||||||||||
Allowance | Allowance | Investment | Balance | Allowance | |||||||||||
Commercial business | $ | 79 |
| $ | — |
| $ | 79 |
| $ | 127 |
| $ | — | |
Commercial real estate |
| 100 |
|
| — |
|
| 100 |
|
| 162 |
|
| — | |
Consumer |
| 355 |
|
| 95 |
|
| 450 |
|
| 442 |
|
| 6 | |
Total | $ | 534 |
| $ | 95 |
| $ | 629 |
| $ | 731 | $ | 6 |
Three months ended | ||||||
June 30, 2022 | ||||||
|
| Interest | ||||
Recognized | ||||||
Average | on | |||||
Recorded | Impaired | |||||
Investment |
| Loans | ||||
Commercial business | $ | 98 |
| $ | — | |
Commercial real estate |
| 119 |
|
| — | |
Consumer |
| 491 |
|
| 6 | |
Total | $ | 708 |
| $ | 6 |
The cash basis interest income on impaired loans was not materially different than the interest recognized on impaired loans as shown in the above table.
Troubled debt restructurings (“TDRs”): On April 1, 2023, the Company adopted ASU No. 2022-02, Financial Instruments – Credit Losses (ASU 2016-13). The ASU eliminated the accounting guidance for TDR loans for creditors, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower experiences financial difficulty. No loans to borrowers experiencing financial difficulty were modified in the three months ended June 30, 2023. At June 30, 2022, the Company had $698,000 of TDRs, all of which were paying as agreed. There were no new TDRs for the three months ended June 30, 2022.
In accordance with the Company’s policy guidelines, unsecured loans are generally charged-off when no payments have been received for three consecutive months unless an alternative action plan is in effect. Consumer installment loans delinquent nine months or more that have not received at least 75% of their required monthly payment in the last 90 days are charged-off. In addition, loans discharged in bankruptcy proceedings are charged-off. Loans under bankruptcy protection with no payments received for four consecutive months are charged-off. The outstanding balance of a secured loan that is in excess of the net realizable value is generally charged-off if no payments are received for four to five consecutive months. However, charge-offs are postponed if alternative proposals to restructure, obtain additional guarantors, obtain additional assets as collateral or a potential sale of the underlying collateral would result in full repayment of the outstanding loan balance. Once any other potential sources of repayment are exhausted, the impaired portion of the loan is charged-off. Regardless of whether a loan is unsecured or collateralized, once an amount is determined to be a confirmed loan loss it is promptly charged off.
22
7. GOODWILL
Goodwill and certain other intangibles generally arise from business combinations accounted for under the purchase method of accounting. Goodwill and other intangibles deemed to have indefinite lives generated from business combinations are not subject to amortization and are instead tested for impairment not less than annually. The Company has two reporting units, the Bank and the Trust Company, for purposes of evaluating goodwill for impairment. All of the Company’s goodwill has been allocated to the Bank reporting unit.
The Company performed an impairment assessment as of October 31, 2022 and determined that no impairment of goodwill exists. The goodwill impairment test involves a two-step process. The first step is a comparison of the reporting unit’s fair value to its carrying value. If the reporting unit’s fair value is less than its carrying value, the Company would be required to progress to the second step. In the second step, the Company calculates the implied fair value of goodwill and compares the implied fair value of goodwill to the carrying amount of goodwill in the Company’s consolidated balance sheet. If the carrying amount of the goodwill is greater than the implied fair value of that goodwill, an impairment loss must be recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as goodwill recognized in a business combination. The results of the Company’s step one test indicated that the reporting unit’s fair value was greater than its carrying value, and, therefore, a step two analysis was not required; however, no assurance can be given that the Company’s goodwill will not be written down in future periods. The Company completed a qualitative assessment of goodwill as of June 30, 2023, and concluded that it is more likely than not that the fair value of the Bank (the reporting unit), exceeds its carrying value at that date.
8. FEDERAL HOME LOAN BANK ADVANCES
FHLB advances are summarized at the dates indicated (dollars in thousands):
| June 30, 2023 |
| March 31, 2023 |
| |||
FHLB advances | $ | 136,069 | $ | 123,754 | |||
Weighted average interest rate on FHLB advances (1) |
| 5.24 | % |
| 4.88 | % |
(1) Computed based on the borrowing activity for the three months ended June 30, 2023 and the fiscal year ended March 31, 2023, respectively.
The Bank has a credit line with the FHLB equal to 45% of total assets, limited by available collateral. At June 30, 2023, based on collateral values, the Bank had additional borrowing capacity of $175.7 million from the FHLB. FHLB advances are collateralized with loans secured by real estate. At June 30, 2023, loans carried at $504.7 million were pledged as collateral to the FHLB.
9. JUNIOR SUBORDINATED DEBENTURES
The Company has wholly-owned subsidiary grantor trusts that were established for the purpose of issuing trust preferred securities and common securities. The trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in each trust agreement. The trusts used the net proceeds from each of the offerings to purchase a like amount of junior subordinated debentures (the “Debentures”) of the Company. The Debentures are the sole assets of the trusts. The Company’s obligations under the Debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon maturity of the Debentures or upon earlier redemption as provided in the indentures. The Company has the right to redeem the Debentures in whole or in part on or after specific dates, at a redemption price specified in the indentures governing the Debentures plus any accrued but unpaid interest to the redemption date. The Company also has the right to defer the payment of interest on each of the Debentures for a period not to exceed 20 consecutive quarters, provided that the deferral period does not extend beyond the stated maturity. During such deferral period, distributions on the corresponding trust preferred securities will also be deferred and the Company may not pay cash dividends to the holders of shares of the Company’s common stock.
The Debentures issued by the Company to the grantor trusts, which totaled $26.9 million at both June 30, 2023 and March 31, 2023, are reported as “junior subordinated debentures” in the consolidated balance sheets. The common securities issued by the grantor trusts were purchased by the Company, and the Company’s investment in the common securities of $836,000 at both June 30, 2023 and March 31, 2023, is included in prepaid expenses and other assets in the consolidated balance sheets. The Company records interest expense on the Debentures in the consolidated statements of income.
23
The following table is a summary of the terms and the amounts outstanding of the Debentures at June 30, 2023 (dollars in thousands):
Issuance Trust |
| Issuance Date |
| Amount Outstanding |
| Rate Type |
| Initial Rate |
| Current Rate |
| Maturity Date | |
Riverview Bancorp Statutory Trust I |
| $ | 7,217 |
| Variable | (1) | 5.88 | % | 6.91 | % | 3/2036 | ||
Riverview Bancorp Statutory Trust II |
|
| 15,464 |
| Variable | (2) | 7.03 | % | 6.90 | % | 9/2037 | ||
Merchants Bancorp Statutory Trust I (4) |
|
| 5,155 |
| Variable | (3) | 4.16 | % | 8.64 | % | 6/2033 | ||
| 27,836 | ||||||||||||
Fair value adjustment (4) |
| (896) |
|
|
|
|
|
|
|
| |||
Total Debentures | $ | 26,940 |
|
|
|
|
|
|
|
|
(1) | The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.36%. |
(2) | The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.35%. |
(3) | The trust preferred securities reprice quarterly based on the three-month LIBOR plus 3.10%. |
(4) | Amount, net of accretion, attributable to a prior year’s business combination. |
10. FAIR VALUE MEASUREMENTS
Fair value is defined under GAAP as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of three levels. These levels are:
Quoted prices in active markets for identical assets (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. An active market is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
Significant unobservable inputs (Level 3): Inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
Financial instruments are presented in the tables that follow by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the consolidated financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, as a result of an event or circumstance, were required to be remeasured at fair value after initial recognition in the consolidated financial statements at some time during the reporting period.
24
The following tables present assets that are measured at estimated fair value on a recurring basis at the dates indicated (in thousands):
Total Estimated | Estimated Fair Value Measurements Using | |||||||||||
June 30, 2023 |
| Fair Value |
| Level 1 |
| Level 2 |
| Level 3 | ||||
Investment securities available for sale: |
|
|
|
|
|
|
|
| ||||
Municipal securities | $ | 39,711 | $ | — | $ | 39,711 | $ | — | ||||
Agency securities |
| 85,146 |
| — |
| 85,146 |
| — | ||||
Real estate mortgage investment conduits |
| 27,263 |
| — |
| 27,263 |
| — | ||||
Residential mortgage-backed securities |
| 14,537 |
| — |
| 14,537 |
| — | ||||
Other mortgage-backed securities |
| 37,662 |
| — |
| 37,662 |
| — | ||||
Total assets measured at fair value on a recurring basis | $ | 204,319 | $ | — | $ | 204,319 | $ | — |
| Total Estimated |
| Estimated Fair Value Measurements Using | |||||||||
March 31, 2023 |
| Fair Value |
| Level 1 |
| Level 2 |
| Level 3 | ||||
Investment securities available for sale: |
|
|
|
|
|
|
|
| ||||
Municipal securities | $ | 40,261 | $ | — | $ | 40,261 | $ | — | ||||
Agency securities |
| 85,907 |
| — |
| 85,907 |
| — | ||||
Real estate mortgage investment conduits |
| 28,877 |
| — |
| 28,877 |
| — | ||||
Residential mortgage-backed securities |
| 15,471 |
| — |
| 15,471 |
| — | ||||
Other mortgage-backed securities |
| 40,983 |
| — |
| 40,983 |
| — | ||||
Total assets measured at fair value on a recurring basis | $ | 211,499 | $ | — | $ | 211,499 | $ | — |
There were no transfers of assets into or out of Levels 1, 2 or 3 for both the three months ended June 30, 2023 and the year ended March 31, 2023.
The following methods were used to estimate the fair value of financial instruments above:
Investment securities are included within Level 1 of the hierarchy when quoted prices in an active market for identical assets are available. The Company uses a third-party pricing service to assist the Company in determining the fair value of its Level 2 securities, which incorporates pricing models and/or quoted prices of investment securities with similar characteristics. Investment securities are included within Level 3 of the hierarchy when there are significant unobservable inputs.
For Level 2 securities, the independent pricing service provides pricing information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data from market research publications. The Company’s third-party pricing service has established processes for the Company to submit inquiries regarding the estimated fair value. In such cases, the Company’s third-party pricing service will review the inputs to the evaluation in light of any new market data presented by the Company. The Company’s third-party pricing service may then affirm the original estimated fair value or may update the evaluation on a go-forward basis.
Management reviews the pricing information received from the third-party pricing service through a combination of procedures that include an evaluation of methodologies used by the pricing service, analytical reviews and performance analysis of the prices against statistics and trends. Based on this review, management determines whether the current placement of the security in the fair value hierarchy is appropriate or whether transfers may be warranted. As necessary, management compares prices received from the pricing service to discounted cash flow models or by performing independent valuations of inputs and assumptions similar to those used by the pricing service in order to help ensure prices represent a reasonable estimate of fair value.
25
The following tables present assets that are measured at estimated fair value on a nonrecurring basis at March 31, 2023 (in thousands):
Total | Estimated Fair Value | |||||||||||
Estimated | Measurements Using | |||||||||||
March 31, 2023 | Fair Value |
| Level 1 |
| Level 2 |
| Level 3 | |||||
Impaired loans | $ | 89 | $ | — | $ | — | $ | 89 |
The following table presents quantitative information about Level 3 inputs for financial instruments measured at fair value on a nonrecurring basis at March 31, 2023:
| Valuation |
| Significant Unobservable |
| ||
March 31, 2023 | Technique | Inputs | Range | |||
Impaired loans |
| Appraised value |
| Adjustment for market conditions |
| N/A (1) |
5.375% |
(1) | There were no adjustments to appraised values of impaired loans as of March 31, 2023. |
For information regarding the Company’s method for estimating the fair value of impaired loans, see “Note 6 – Loans and Allowance for Credit Losses.”
In determining the estimated net realizable value of the underlying collateral, the Company primarily uses third-party appraisals which may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available and include consideration of variations in location, size, and income production capacity of the property. Additionally, the appraisals are periodically further adjusted by the Company in consideration of charges that may be incurred in the event of foreclosure and are based on management’s historical knowledge, changes in business factors and changes in market conditions.
Impaired loans are reviewed and evaluated quarterly for additional impairment and adjusted accordingly based on the same factors identified above. Because of the high degree of judgment required in estimating the fair value of collateral underlying impaired loans and because of the relationship between fair value and general economic conditions, the Company considers the fair value of impaired loans to be highly sensitive to changes in market conditions.
The following disclosure of the estimated fair value of financial instruments is made in accordance with GAAP. The Company, using available market information and appropriate valuation methodologies, has determined the estimated fair value amounts. However, considerable judgment is necessary to interpret market data in the development of the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in the future. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
26
The carrying amount and estimated fair value of financial instruments is as follows at the dates indicated (in thousands):
Carrying | Estimated | ||||||||||||||
June 30, 2023 | Amount |
| Level 1 | Level 2 | Level 3 |
| Fair Value | ||||||||
Assets: |
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents | $ | 29,947 | $ | 29,947 | $ | — | $ | — | $ | 29,947 | |||||
Investment securities available for sale |
| 204,319 |
| — |
| 204,319 |
| — |
| 204,319 | |||||
Investment securities held to maturity |
| 239,853 |
| — |
| 203,769 |
| — |
| 203,769 | |||||
Loans receivable, net |
| 989,064 |
| — |
| — |
| 927,544 |
| 927,544 | |||||
FHLB stock |
| 7,360 |
| — |
| 7,360 |
| — |
| 7,360 | |||||
| |||||||||||||||
Liabilities: |
|
|
|
|
|
| |||||||||
Certificates of deposit |
| 146,150 |
| — |
| — |
| — |
| — | |||||
FHLB advances |
| 136,069 |
| — |
| 135,987 |
| — |
| 135,987 | |||||
Junior subordinated debentures |
| 26,940 |
| — |
| — |
| 18,231 |
| 18,231 |
Carrying | Estimated | ||||||||||||||
March 31, 2023 | Amount | Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||
|
|
|
|
| |||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents | $ | 22,044 | $ | 22,044 | $ | — | $ | — | $ | 22,044 | |||||
Certificates of deposit held for investment |
| 249 |
| — |
| 248 |
| — |
| 248 | |||||
Investment securities available for sale |
| 211,499 |
| — |
| 211,499 |
| — |
| 211,499 | |||||
Investment securities held to maturity |
| 243,843 |
| — |
| 210,214 |
| — |
| 210,214 | |||||
Loans receivable, net |
| 993,547 |
| — |
| — |
| 931,784 |
| 931,784 | |||||
FHLB stock |
| 6,867 |
| — |
| 6,867 |
| — |
| 6,867 | |||||
| |||||||||||||||
Liabilities: |
|
|
|
|
|
| |||||||||
Certificates of deposit |
| 128,833 |
| — |
| 126,072 |
| — |
| 126,072 | |||||
FHLB advances | 123,754 |
|
| 123,679 |
| — |
| 123,679 | |||||||
Junior subordinated debentures |
| 26,918 |
| — |
| — |
| 17,698 |
| 17,698 |
Fair value estimates were based on existing financial instruments without attempting to estimate the value of anticipated future business. The fair value was not estimated for assets and liabilities that were not considered financial instruments.
11. NEW ACCOUNTING PRONOUNCEMENTS
Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments - Credit Losses (Topic 326) as amended by ASU 2018-19, ASU 2019-04 and ASU 2019-05, was originally issued by the Financial Accounting Standards Board (“FASB”) in June 2016. This ASU replaces the incurred loss methodology that delays recognition until it is probable a loss has been incurred with an expected loss methodology that is referred to as the CECL methodology. The amendments in this ASU require a financial asset that is measured at amortized cost to be presented at the net amount expected to be collected. The income statement would then reflect the measurement of credit losses for newly recognized financial assets as well as changes to the expected credit losses that have taken place during the reporting period. The measurement of expected credit losses will be based on historical information, current conditions, and reasonable and supportable forecasts that impact the collectability of the reported amount. Available-for-sale securities will bifurcate the fair value mark and establish an allowance for credit losses through the income statement for the credit portion of that mark. The adoption of CECL had an insignificant impact on the Company’s held to maturity and available for sale securities portfolios. The interest portion will continue to be recognized through accumulated other comprehensive income or loss. The change in allowance recognized as a result of adoption will occur through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is adopted. This ASU is effective for smaller reporting companies, such as the Company, for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. ASU 2019-05 issued in April 2019 further provides that entities that have certain financial instruments measured at amortized cost that has credit losses, to irrevocably elect the fair value option in Subtopic 825-10, upon adoption of ASU 2016-13. The fair value option applies to available-for-sale debt securities. This ASU is effective upon adoption of ASU 2016-13, and should be applied on a modified-retrospective basis as a cumulative-
27
effect adjustment to the opening balance of retained earnings in the statement of financial condition as of the adoption date. On April 1, 2023, the Company adopted this ASU, which resulted in a net of tax charge of $53,000 to retained earnings, a $42,000 increase to allowance for credit losses, and a $28,000 increase to credit losses on unfunded commitments for the cumulative effect of adopting this guidance.
In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This ASU eliminates the accounting guidance for TDRs by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires public business entities to disclose current-period gross write offs by year of origination for financial receivables and net investments in leases. This ASU is effective upon adoption of ASU 2016-13. On April 1, 2023, the Company adopted this ASU at the same time ASU 2016-13 was adopted. The Company had $11,000 in write offs from other installment loans and no recoveries for the three months ended June 30, 2023.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 applies to contracts, hedging relationships and other transactions that reference the London Interbank Offer Rate (“LIBOR”) or other rate references expected to be discontinued because of reference rate reform. ASU 2020-04 permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. The Company’s current interest rates on its junior subordinated debentures are based upon the three-month LIBOR plus a spread.
In January 2021, ASU 2021-01 updated amendments in ASU 2020-04 to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU 2021-01 also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification. The amendments in ASU 2021-01 have differing effective dates, beginning with interim periods including and subsequent to March 12, 2020 through December 31, 2022.
In December 2022, ASU 2022-06 extended the period of time financial statement preparers can utilize the reference rate reform relief guidance. In March 2021, the Financial Conduct Authority announced that the intended cessation date of the overnight 1-, 3-, 6-, and 12-month tenors of U.S. Dollar LIBOR would be June 30, 2023, which is beyond the current sunset date of ASU 2021-01. The amendments in ASU 2022-06 defer the sunset date of ASU 2021-01 from December 31, 2022 to December 31, 2024. The Company has not adopted ASU 2020-04 as of June 30, 2023. The adoption of ASU 2020-04, as amended, is not expected to have a material impact on the Company’s future consolidated financial statements.
12. REVENUE FROM CONTRACTS WITH CUSTOMERS
In accordance with ASC Topic 606 “Revenues from Contracts with Customers” (“ASC 606”), revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Company expects to be entitled to receive. The largest portion of the Company’s revenue is from interest income, which is not within the scope of ASC 606. All of the Company’s revenue from contracts with customers within the scope of ASC 606 is recognized in non-interest income with the exception of gains on sales of REO and premises and equipment, which are included in non-interest expense.
If a contract is determined to be within the scope of ASC 606, the Company recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time services are rendered, monthly, or quarterly. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller machine (“ATM”) transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue earned at a point in time is primarily based on the number and type of transactions that are generally derived from transactional information accumulated by the Company’s systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is generally the principal in these contracts, with the exception of interchange fees, in which case the Company is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which generally occur on a monthly basis, are deposit account maintenance fees, investment advisory fees,
28
merchant revenue, trust and investment management fees and safe deposit box fees. Revenue is generally derived from transactional information accumulated by the Company’s systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer. For the nine months ended June 30, 2023 and 2022, substantially all of the Company’s revenues within the scope of ASC 606 are for performance obligations satisfied at a point in time.
Disaggregation of Revenue
The following table includes the Company’s non-interest income, net disaggregated by type of service for the periods shown (in thousands):
Three Months Ended | ||||||
| June 30, 2023 |
| June 30, 2022 | |||
Asset management fees | $ | 1,381 | $ | 1,160 | ||
Debit card and ATM fees |
| 847 |
| 903 | ||
Deposit related fees |
| 453 |
| 438 | ||
Loan related fees |
| 111 |
| 201 | ||
BOLI (1) |
| 200 |
| 190 | ||
FHLMC loan servicing fees (1) |
| 22 |
| 21 | ||
Other, net |
| 271 |
| 213 | ||
Total non-interest income, net | $ | 3,285 | $ | 3,126 |
(1) | Not within scope of ASC 606 |
Revenues recognized within scope of ASC 606
Asset management fees: Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to market conditions and amounts invested by clients through the Trust Company. Asset management fees are recognized over the period that services are provided, and when the portfolio values are known or can be estimated at the end of each quarter.
Debit card and ATM fees: Debit and ATM interchange income represents fees earned when a debit card issued by the Bank is used. The Bank earns interchange fees from debit cardholder transactions through the MasterCard® payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders’ debit card. Certain expenses directly associated with the debit cards are recorded on a net basis with the interchange income.
Deposit related fees: Fees are earned on the Bank’s deposit accounts for various products offered to or services performed for the Bank’s customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box and others. These fees are recognized on a daily, monthly or quarterly basis, depending on the type of service.
Loan related fees: Non-interest loan fee income is earned on loans that the Bank services, excluding loans serviced for the FHLMC which are not within the scope of ASC 606. Loan related fees include prepayment fees, late charges, brokered loan fees, maintenance fees and others. These fees are recognized on a daily, monthly, quarterly or annual basis, depending on the type of service.
Other: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle.
Contract Balances
As of June 30, 2023 and 2022, the Company had no significant contract liabilities where the Company had an obligation to transfer goods or services for which the Company had already received consideration. In addition, the Company had no material unsatisfied performance obligations as of June 30, 2023 and 2022.
29
13. COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements – In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk in order to meet the financing needs of its customers. These financial instruments generally include commitments to originate mortgage, commercial and consumer loans, and involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company’s maximum exposure to credit loss in the event of nonperformance by the borrower is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments. Commitments to originate loans are conditional and are honored for up to 45 days subject to the Company’s usual terms and conditions. Collateral is not required to support commitments.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third-party. These guarantees are primarily used to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies and is required in instances where the Company deems it necessary.
Significant off-balance sheet commitments at June 30, 2023 are listed below (in thousands):
Contract or Notional | |||
Amount | |||
June 30, | |||
| 2023 | ||
Commitments to extend credit: |
|
| |
Adjustable-rate | $ | 9,178 | |
Fixed-rate |
| 7,383 | |
Standby letters of credit |
| 1,600 | |
Undisbursed loan funds and unused lines of credit |
| 132,093 | |
Total | $ | 150,254 |
Other contractual obligations – In connection with certain asset sales, the Company typically makes representations and warranties about the underlying assets conforming to specified guidelines. If the underlying assets do not conform to the specifications, the Company may have an obligation to repurchase the assets or indemnify the purchaser against loss. At June 30, 2023, loans under warranty totaled $34.8 million, which substantially represents the unpaid principal balance of the Company’s loans serviced for the FHLMC. The Company believes that the potential for loss under these arrangements is remote. At June 30, 2023, the Company had an allowance for FHLMC loans of $12,000.
The Bank is a public depository and, accordingly, accepts deposit and other public funds belonging to, or held for the benefit of, Washington and Oregon states, political subdivisions thereof, and municipal corporations. In accordance with applicable state law, in the event of default of a participating bank, all other participating banks in the state collectively assure that no loss of funds are suffered by any public depositor. Generally, in the event of default by a public depository, the assessment attributable to all public depositories is allocated on a pro rata basis in proportion to the maximum liability of each depository as it existed on the date of loss. The Company did not incur any losses related to public depository funds for the three months ended June 30, 2023 and 2022.
The Bank has entered into employment contracts with certain key employees, which provide for contingent payments subject to future events.
Litigation – The Company is periodically party to litigation arising in the ordinary course of business, some of which involve claims for substantial or uncertain amounts. At least quarterly, we assess liabilities and contingencies in connection with all outstanding or new legal matters, utilizing the most recent information available. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established. If we determine that a loss from a matter is probable and the amount of the loss can be reasonably estimated, we will establish an accrual for the loss. Once established, an accrual is adjusted as appropriate to reflect any subsequent developments in the specific legal matter. It is inherently difficult to estimate the amount of loss and there may be matters for which a loss is probable or reasonably
30
possible but not currently estimable. Actual losses may be in excess of any established accrual or the range of reasonably possible loss. Management’s estimate will change from time to time.
The Company is currently involved in a lawsuit for which certain parties participated in a mediation in May 2023 and a stay of proceedings is in place to allow for continued settlement efforts. Based on the most recent information available, management has concluded that a loss is not probable at this time and the amount of any potential loss cannot be reasonably estimated. Accordingly, no accrual has been established.
Any estimate or determination relating to the future resolution of legal matters is uncertain and involves significant judgment. We usually are unable to determine whether a favorable or unfavorable outcome is remote, reasonably likely, or probable, or to estimate the amount or range of a probable or reasonably likely loss, until relatively late in the process. Although there can be no assurance as to the ultimate outcome of a specific legal matter, we believe we have meritorious defenses to the claims asserted against us in the current outstanding legal matter, and we intend to continue to vigorously defend ourselves. It is possible that the ultimate resolution of a matter, if unfavorable, may be material to the Company’s results of operations for any particular period.
14. LEASES
The Company has a finance lease for the shell of the building constructed as the Company’s operations center which expires in November 2039. The Company is also obligated under various noncancelable operating lease agreements for land, buildings and equipment that require future minimum rental payments. For each operating lease with an initial term of more than 12 months, the Company records an operating lease right-of-use asset (representing the right to use the underlying asset for the lease term) and an operating lease liability (representing the obligation to make lease payments required under the terms of the lease). Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The Company uses its estimated incremental borrowing rate – derived from information available at the lease commencement date – as the discount rate when determining the present value of lease payments. The Company does not have any operating leases with an initial term of 12 months or less. Certain operating leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation schedule. Certain operating leases provide the Company with the option to extend the lease term one or more times following expiration of the initial term. Lease extensions are not reasonably certain and the Company generally does not include payments occurring during option periods in the calculation of its operating lease right-of-use assets and operating lease liabilities.
The table below presents the ROU assets and lease liabilities recorded in the consolidated balance sheets at the dates indicated (in thousands):
| June 30, | March 31, |
| Classification in the | ||||
Leases |
| 2023 |
| 2023 |
| consolidated balance sheets | ||
Finance lease ROU assets | $ | 1,259 |
| $ | 1,278 |
| Financing lease ROU assets | |
Finance lease liability | $ | 2,215 |
| $ | 2,229 |
| Finance lease liability | |
Finance lease remaining lease term |
| 16.43 | years |
| 16.68 | years | ||
Finance lease discount rate |
| 7.16 | % |
| 7.16 | % |
| |
$ | 6,401 |
| $ | 6,705 |
| Prepaid expenses and other assets | ||
$ | 6,747 |
| $ | 7,064 |
| Accrued expenses and other liabilities | ||
Operating lease weighted-average remaining lease term |
| 5.94 | years |
| 6.15 | years | ||
Operating lease weighted-average discount rate |
| 1.77 | % |
| 1.78 | % |
|
31
The table below presents certain information related to the lease costs for operating leases, which are recorded in occupancy and depreciation in the accompanying consolidated statements of income at the dates indicated (in thousands):
Three months ended | Three months ended | Three months ended | |||||||
Lease Costs |
| June 30, 2023 |
| June 30, 2022 | June 30, 2021 | ||||
Finance lease amortization of ROU asset | $ | 19 | $ | 19 | $ | 19 | |||
Finance lease interest on lease liability |
| 40 |
| 41 |
| 42 | |||
Operating lease costs |
| 283 |
| 283 |
| 315 | |||
Variable lease costs |
| 52 |
| 52 |
| 52 | |||
Total lease cost (1) | $ | 394 | $ | 395 | $ | 428 |
(1) | Income related to sub-lease activity is not significant and not presented herein. |
Supplemental cash flow information - Operating cash flows paid for operating lease amounts included in the measurement of lease liabilities was $341,000 and $337,000 for the three months ended June 30, 2023 and 2022, respectively. During the three months ended June 30, 2023 and 2022, the Company did not record any ROU assets that were exchanged for operating lease liabilities.
The following table reconciles the undiscounted cash flows for the periods presented related to the Company’s lease liabilities as of June 30, 2023 (in thousands):
Year Ending March 31: |
| Operating |
| Finance | ||
Leases | Lease | |||||
Remaining of 2024 | $ | 1,030 | $ | 164 | ||
2025 |
| 1,375 |
| 222 | ||
2026 |
| 1,125 |
| 226 | ||
2027 |
| 1,116 |
| 230 | ||
2028 |
| 899 |
| 232 | ||
Thereafter |
| 1,631 |
| 2,711 | ||
Total minimum lease payments |
| 7,176 |
| 3,785 | ||
Less: amount of lease payments representing interest |
| (429) |
| (1,570) | ||
Lease liabilities | $ | 6,747 | $ | 2,215 |
32
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This report contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures include net interest income on a fully tax equivalent basis and net interest margin on a fully tax equivalent basis. Management uses these non-GAAP measures in its analysis of the Company’s performance. The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets. Management believes that it is a standard practice in the banking industry to present net interest income and net interest margin on a fully tax equivalent basis, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Critical Accounting Policies and Estimates
Critical accounting policies and estimates are discussed in our 2023 Form 10-K under Part II. Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Note 1 of the Notes to the Consolidated Financial Statements.” That discussion highlights estimates that the Company makes that involve uncertainty or potential for substantial change. There have not been any material changes in the Company’s critical accounting policies and estimates as compared to the disclosures contained in the Company’s 2023 Form 10-K.
Executive Overview
As a progressive, community-oriented financial services business, the Company emphasizes local, personal service to residents of its primary market area. The Company considers Clark, Klickitat and Skamania counties of Washington, and Multnomah, Washington and Marion counties of Oregon as its primary market area. The Company is engaged predominantly in the business of attracting deposits from the general public and using such funds in its primary market area to originate commercial business, commercial real estate, multi-family real estate, land, real estate construction, residential real estate and other consumer loans. Additionally, the Company, from time to time, will purchase commercial business loans as a way to supplement loan originations and diversify the commercial loan portfolio. These loans are originated by a third-party located outside the Company’s primary market area. The Company also purchases the guaranteed portion of Small Business Administration (“SBA”) loans to help loan portfolio diversification, supplement loan originations and generate a higher yield than overnight cash investments or short-term investments. These SBA loans are originated through another financial institution located outside the Company’s primary market area and are purchased with servicing retained by the seller. The Company’s loans receivable, net, totaled $989.1 million at June 30, 2023 compared to $993.5 million at March 31, 2023.
The Bank's subsidiary, Riverview Trust Company (the “Trust Company”), is a trust and financial services company with one office located in downtown Vancouver, Washington and one office in Lake Oswego, Oregon. The Trust Company provides full-service brokerage activities, trust and asset management services. The Bank’s Business and Professional Banking Division, with two lending offices in Vancouver and one in Portland, offers commercial and business banking services.
The Company’s strategic plan includes targeting the commercial banking customer base in its primary market area for loan originations and deposit growth, specifically small and medium size businesses, professionals and wealth building individuals. In pursuit of these goals, the Company will seek to increase the loan portfolio consistent with its strategic plan and asset/liability and regulatory capital objectives, which includes maintaining a significant amount of commercial business and commercial real estate loans in its loan portfolio. Significant portions of recent loan originations are concentrated in commercial business and commercial real estate loans which carry adjustable rates, higher yields and shorter terms and higher credit risk than traditional fixed-rate consumer real estate one-to-four family mortgages.
The strategic plan also stresses increased emphasis on non-interest income, including increased fees for asset management services through the Trust Company and deposit service charges. The strategic plan is designed to enhance earnings, reduce interest rate risk and provide a more complete range of financial services to customers and the local communities the Company serves. We believe we are well positioned to attract new customers and to increase our market share through
33
our 17 branches, including, among others, ten in Clark County, three in the Portland metropolitan area and three lending centers.
Vancouver is located in Clark County, Washington, which is just north of Portland, Oregon. Many businesses are located in the Vancouver area because of the favorable tax structure and lower energy costs in Washington as compared to Oregon. Companies located in the Vancouver area include: Sharp Microelectronics, Hewlett Packard, Georgia Pacific, Underwriters Laboratory, WaferTech, Nautilus, Barrett Business Services, PeaceHealth and Banfield Pet Hospitals, as well as several support industries. In addition to this industry base, the Columbia River Gorge Scenic Area and the Portland metropolitan area are sources of tourism.
Operating Strategy
Fiscal year 2024 marks the 100th anniversary since the Bank began operations in 1923. The primary business strategy of the Company is to provide comprehensive banking and related financial services within its primary market area. The historical emphasis had been on residential real estate lending. Since 1998, however, the Company has been diversifying its loan portfolio through the expansion of its commercial and real estate construction loan portfolios. At June 30, 2023, commercial and real estate construction loans represented 90.20% of total loans compared to 89.9% at March 31, 2023. Commercial lending, including commercial real estate loans, typically has higher credit risk, greater interest margins and shorter terms than residential lending which can increase the loan portfolio's profitability.
The Company’s goal is to deliver returns to shareholders by increasing higher-yielding assets (in particular, commercial real estate and commercial business loans), increasing core deposit balances, managing problem assets, reducing expenses, hiring experienced employees with a commercial lending focus and exploring expansion opportunities. The Company seeks to achieve these results by focusing on the following objectives.
Execution of our Business Plan. The Company is focused on increasing its loan portfolio, especially higher yielding commercial and real estate construction loans, and its core deposits by expanding its customer base throughout its primary market areas. By emphasizing total relationship banking, the Company intends to deepen the relationships with its customers and increase individual customer profitability through cross-marketing programs, which allows the Company to better identify lending opportunities and services for customers. To build its core deposit base, the Company will continue to utilize additional product offerings, technology and a focus on customer service in working toward this goal. The Company will also continue to seek to expand its franchise through de novo branches, the selective acquisition of individual branches, loan purchases and whole bank transactions that meet its investment and market objectives.
Maintaining Strong Asset Quality. The Company believes that strong asset quality is a key to long-term financial success. The Company has actively managed delinquent loans and nonperforming assets by aggressively pursuing the collection of consumer debts, marketing saleable properties upon foreclosure or repossession, and through work-outs of classified assets and loan charge-offs. The Company’s approach to credit management uses well defined policies and procedures and disciplined underwriting criteria resulting in our strong asset quality and credit metrics. Although the Company intends to prudently increase the percentage of its assets consisting of higher-yielding commercial real estate, real estate construction and commercial business loans, which offer higher risk-adjusted returns, shorter maturities and more sensitivity to interest rate fluctuations, the Company intends to manage credit exposure through the use of experienced bankers in these areas and a conservative approach to its lending.
Introduction of New Products and Services. The Company continuously reviews new products and services to provide its customers with more financial options. All new technology and services are generally reviewed for business development and cost saving purposes. The Company continues to experience growth in customer use of its online banking services, where the Bank provides a full array of traditional cash management products as well as online banking products including mobile banking, mobile deposit, bill pay, e-statements, and text banking. The products are tailored to meet the needs of small to medium size businesses and households in the markets we serve. The Company intends to selectively add other products to further diversify revenue sources and to capture more of each customer’s banking relationship by cross selling loan and deposit products and additional services, including services provided through the Trust Company to increase its fee income. Assets under management by the Trust Company totaled $901.6 million and $890.6 million at June 30, 2023 and March 31, 2023, respectively.
34
Attracting Core Deposits and Other Deposit Products. The Company offers personal checking, savings and money-market accounts, which generally are lower-cost sources of funds than certificates of deposit and are less likely to be withdrawn when interest rates fluctuate. To build its core deposit base, the Company has sought to reduce its dependence on traditional higher cost deposits in favor of stable lower cost core deposits to fund loan growth and decrease its reliance on other wholesale funding sources, including FHLB and FRB advances. The Company believes that its continued focus on building customer relationships will help to increase the level of core deposits and locally-based retail certificates of deposit. In addition, the Company intends to increase demand deposits by growing business banking relationships through expanded product lines tailored to meet its target business customers’ needs. The Company maintains technology-based products to encourage the growth of lower cost deposits, such as personal financial management, and business remote deposit products, which enable it to meet its customers’ cash management needs and compete effectively with banks of all sizes.
Recruiting and Retaining Highly Competent Personnel with a Focus on Commercial Lending. The Company’s ability to continue to attract and retain banking professionals with strong community relationships and significant knowledge of its markets will be a key to its success. The Company believes that it enhances its market position and adds profitable growth opportunities by focusing on hiring and retaining experienced bankers focused on owner occupied commercial real estate and commercial lending, and the deposit balances that accompany these relationships. The Company emphasizes to its employees the importance of delivering exemplary customer service and seeking opportunities to build further relationships with its customers. The goal is to compete with other financial service providers by relying on the strength of the Company’s customer service and relationship banking approach. The Company believes that one of its strengths is that its employees are also shareholders through the Company’s employee stock ownership (“ESOP”) and 401(k) plans.
35
Commercial and Construction Loan Composition
The following tables set forth the composition of the Company’s commercial and construction loan portfolios based on loan purpose at the dates indicated (in thousands):
Commercial and | ||||||||||||
| Commercial |
| Real Estate |
| Real Estate |
| Construction | |||||
Business | Mortgage | Construction | Total | |||||||||
June 30, 2023 | ||||||||||||
Commercial business | $ | 244,725 | $ | — | $ | — | $ | 244,725 | ||||
Commercial construction |
| — |
| — |
| 32,159 |
| 32,159 | ||||
Office buildings |
| — |
| 116,156 |
| — |
| 116,156 | ||||
Warehouse/industrial |
| — |
| 108,936 |
| — |
| 108,936 | ||||
Retail/shopping centers/strip malls |
| — |
| 81,986 |
| — |
| 81,986 | ||||
Assisted living facilities |
| — |
| 392 |
| — |
| 392 | ||||
Single purpose facilities |
| — |
| 249,169 |
| — |
| 249,169 | ||||
Land |
| — |
| 6,367 |
| — |
| 6,367 | ||||
Multi-family |
| — |
| 54,340 |
| — |
| 54,340 | ||||
One-to-four family construction |
| — |
| — |
| 11,781 |
| 11,781 | ||||
Total | $ | 244,725 | $ | 617,346 | $ | 43,940 | $ | 906,011 |
March 31, 2023 |
| |||||||||||
Commercial business |
| $ | 232,868 | $ | — | $ | — | $ | 232,868 | |||
Commercial construction |
| — |
| — |
| 29,565 |
| 29,565 | ||||
Office buildings |
| — |
| 117,045 |
| — |
| 117,045 | ||||
Warehouse/industrial |
| — |
| 106,693 |
| — |
| 106,693 | ||||
Retail/shopping centers/strip malls |
| — |
| 82,700 |
| — |
| 82,700 | ||||
Assisted living facilities |
| — |
| 396 |
| — |
| 396 | ||||
Single purpose facilities |
| — |
| 257,662 |
| — |
| 257,662 | ||||
Land |
| — |
| 6,437 |
| — |
| 6,437 | ||||
Multi-family |
| — |
| 55,836 |
| — |
| 55,836 | ||||
One-to-four family construction |
| — |
| — |
| 18,197 |
| 18,197 | ||||
Total | $ | 232,868 | $ | 626,769 | $ | 47,762 | $ | 907,399 |
Comparison of Financial Condition at June 30, 2023 and March 31, 2023
Cash and cash equivalents, including interest-earning accounts, totaled $29.9 million at June 30, 2023 compared to $22.0 million at March 31, 2023. The Company’s cash balances typically fluctuate based upon funding needs, deposit activity and investment securities purchases. Based on the Company’s asset/liability management program and liquidity objectives, the Company may deploy excess cash balances to purchase investment securities depending on the rate environment and other considerations. As a part of this strategy, the Company may choose to invest in short-term certificates of deposit held for investment, all of which are fully insured by the FDIC. There were no certificates of deposit held for investment at June 30, 2023 compared to $249,000 at March 31, 2023.
Investment securities totaled $444.2 million and $455.3 million at June 30, 2023 and March 31, 2023, respectively. The decrease was due to normal pay downs, calls and maturities. There were no investment securities purchases during the quarter ended June 30, 2023 compared to $34.9 million for the three months ended June 30, 2022. The Company primarily purchases a combination of securities backed by government agencies (FHLMC, FNMA, SBA or GNMA). At June 30, 2023, the Company determined that none of its investment securities required an allowance for credit losses. For additional information on the Company’s investment securities, see Note 5 of the Notes to the Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
Loans receivable, net, totaled $989.1 million at June 30, 2023 compared to $993.5 million at March 31, 2023, a decrease of $4.5 million. The decrease was primarily attributed to decreases in commercial real estate loans of $7.9 million, real estate construction loans of $3.8 million and real estate one-to-four family loans of $3.1 million. These decreases were
36
partially offset by an increase in commercial business loans of $11.9 million which included purchases of $5.5 million since March 31, 2023.
The Company no longer originates one-to-four family mortgage loans and will from time to time purchase these loans consistent with its asset/liability objectives. Additionally, the Company will purchase commercial business loans as a way to supplement loan originations and diversify the commercial loan portfolio. These loans are originated by a third-party located outside the Company’s primary market area. Commercial business loans purchased at June 30, 2023 totaled $30.5 million compared to $26.2 million at March 31, 2023. The Company also purchases the guaranteed portion of SBA loans to help loan portfolio diversification, supplement loan originations and generate a higher yield than overnight cash investments or short-term investments. These SBA loans are originated through another financial institution located outside the Company’s primary market area and are purchased with servicing retained by the seller. At June 30, 2023, the Company’s purchased SBA loan portfolio was $55.0 million compared to $55.5 million at March 31, 2023.
Deposits decreased $21.9 million to $1.2 billion at June 30, 2023 compared to $1.3 billion at March 31, 2023 due to increased competition, pricing and an overall decrease in market liquidity. Regular savings accounts decreased $23.3 million, non-interest bearing accounts decreased $23.1 million, and interest checking decreased $13.6 million. These decreases were partially offset by an increase of $20.8 million in money market accounts and $17.3 million in certificates of deposit. The Company had no wholesale-brokered deposits at June 30, 2023 and March 31, 2023. Core branch deposits accounted for 98.1% of total deposits at June 30, 2023 compared to 97.5% at March 31, 2023. The Company plans to continue its focus on core deposits and on building customer relationships as opposed to obtaining deposits through the wholesale markets.
FHLB advances were $136.1 million at June 30, 2023 compared to $123.8 million at March 31, 2023, an increase of $12.3 million. FHLB advances at June 30, 2023 and March 31, 2023 were comprised of overnight advances totaling $86.1 million and $73.8 million, respectively, and a short-term borrowing of $50.0 million for both periods. FHLB advances were utilized to partially offset the decrease in deposit balances.
Shareholders' equity decreased $1.2 million to $154.1 million at June 30, 2023 from $155.2 million at March 31, 2023. The decrease was mainly attributable to the increase in the accumulated other comprehensive loss related to the change in unrealized holding losses on securities available for sale, net of tax, of $2.2 million, the repurchase of 109,162 shares of common stock totaling $577,000, and the payment of cash dividends totaling $1.3 million. These decreases were partially offset by current period net income of $2.8 million.
Capital Resources
The Bank is a state-chartered, federally insured institution subject to various regulatory capital requirements administered by the FDIC and WDFI. Failure to meet minimum capital requirements can result in the initiation of certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and tier I capital to risk-weighted assets, core capital to total assets and tangible capital to tangible assets (set forth in the table below). Management believes the Bank met all capital adequacy requirements to which it was subject as of June 30, 2023.
37
As of June 30, 2023, the Bank was categorized as “well capitalized” under the FDIC’s regulatory framework for prompt corrective action. The Bank’s actual and required minimum capital amounts and ratios were as follows at the dates indicated (dollars in thousands):
|
|
|
|
|
| “Well Capitalized” |
| |||||||||
For Capital | Under Prompt |
| ||||||||||||||
Actual | Adequacy Purposes | Corrective Action |
| |||||||||||||
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio |
| ||||
June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total Capital: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
(To Risk-Weighted Assets) | $ | 178,778 |
| 16.82 | % | $ | 85,047 | 8.0 | % | $ | 106,309 | 10.0 | % | |||
Tier 1 Capital: |
|
|
|
| ||||||||||||
(To Risk-Weighted Assets) |
| 165,459 |
| 15.56 |
| 63,785 | 6.0 |
| 85,047 | 8.0 | ||||||
Common equity tier 1 Capital: |
|
|
|
| ||||||||||||
(To Risk-Weighted Assets) |
| 165,459 |
| 15.56 |
| 47,839 | 4.5 |
| 69,101 | 6.5 | ||||||
Tier 1 Capital (Leverage): |
|
|
|
| ||||||||||||
(To Average Tangible Assets) |
| 165,459 |
| 10.54 |
| 62,806 | 4.0 |
| 78,507 | 5.0 | ||||||
March 31, 2023 |
|
|
|
|
|
|
|
|
| |||||||
Total Capital: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
(To Risk-Weighted Assets) | $ | 180,001 |
| 16.94 | % | $ | 85,013 | 8.0 | % | $ | 106,266 | 10.0 | % | |||
Tier 1 Capital: |
|
|
|
| ||||||||||||
(To Risk-Weighted Assets) |
| 166,688 |
| 15.69 |
| 63,760 | 6.0 |
| 85,013 | 8.0 | ||||||
Common equity tier 1 Capital: |
|
|
|
| ||||||||||||
(To Risk-Weighted Assets) |
| 166,688 |
| 15.69 |
| 47,820 | 4.5 |
| 69,073 | 6.5 | ||||||
Tier 1 Capital (Leverage): |
|
|
|
| ||||||||||||
(To Average Tangible Assets) |
| 166,688 |
| 10.47 |
| 63,679 | 4.0 |
| 79,599 | 5.0 |
In addition to the minimum common equity tier 1 (“CET1”), Tier 1 and total capital ratios, the Bank is required to maintain a capital conservation buffer consisting of additional CET1 capital in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. The capital conservation buffer is required to be an amount greater than 2.5% of risk-weighted assets. As of June 30, 2023, the Bank’s CET1 capital exceeded the required capital conservation buffer at an amount greater than 2.5%.
For a bank holding company, such as the Company, the capital guidelines apply on a bank only basis. The Federal Reserve expects the holding company’s subsidiary banks to be well capitalized under the prompt corrective action regulations. If the Company was subject to regulatory guidelines for bank holding companies at June 30, 2023, the Company would have exceeded all regulatory capital requirements.
At periodic intervals, the Company’s banking regulators routinely examine the Company’s financial condition and risk management processes as part of their legally prescribed oversight. Based on their examinations, these regulators can direct that the Company’s consolidated financial statements be adjusted in accordance with their findings. A future examination could include a review of certain transactions or other amounts reported in the Company’s 2023 consolidated financial statements.
Liquidity
Liquidity is essential to our business. The objectives of the Bank’s liquidity management are to maintain ample cash flows to meet obligations for depositor withdrawals, to fund the borrowing needs of loan customers, and to fund ongoing operations. Core relationship deposits are the primary source of the Bank’s liquidity. As such, the Bank focuses on deposit relationships with local consumer and business clients who maintain multiple accounts and services at the Bank.
Liquidity management is both a short and long-term responsibility of the Company's management. The Company adjusts its investments in liquid assets based upon management's assessment of (i) expected loan demand, (ii) projected loan sales, (iii) expected deposit flows, (iv) yields available on interest-bearing deposits and (v) its asset/liability management
38
program objectives. Excess liquidity is invested generally in interest-bearing overnight deposits and other short-term government and agency obligations. If the Company requires funds beyond its ability to generate them internally, it has additional diversified and reliable sources of funds with the FHLB, the FRB and other wholesale facilities. These sources of funds may be used on a long or short-term basis to compensate for a reduction in other sources of funds or on a long-term basis to support lending activities.
The Company's primary sources of funds are customer deposits, proceeds from principal and interest payments on loans, proceeds from the sale of loans, maturing securities, FHLB advances and FRB borrowings. While maturities and scheduled amortization of loans and securities are a predictable source of funds, deposit flows and prepayment of mortgage loans and mortgage-backed securities are greatly influenced by general interest rates, economic conditions and competition. Management believes that its focus on core relationship deposits coupled with access to borrowing through reliable counterparties provides reasonable and prudent assurance that ample liquidity is available. However, depositor or counterparty behavior could change in response to competition, economic or market situations or other unforeseen circumstances, which could have liquidity implications that may require different strategic or operational actions.
The Company must maintain an adequate level of liquidity to ensure the availability of sufficient funds for loan originations, deposit withdrawals and continuing operations, satisfy other financial commitments and take advantage of investment opportunities. During the three months ended June 30, 2023, the Bank used its sources of funds primarily to fund deposit withdrawals resulting from increased competition and pricing pressure and to fund loan commitments. At June 30, 2023, cash and cash equivalents, certificates of deposit held for investment and available for sale investment securities totaled $234.3 million, or 14.8% of total assets. Management believes that the Company’s security portfolio is of high quality and its securities would therefore be marketable. The levels of these assets are dependent on the Company’s operating, financing, lending, and investing activities during any given period. The Bank generally maintains sufficient cash and short-term investments to meet short-term liquidity needs; however, its primary liquidity management practice is to manage short-term borrowings, consistent with its asset/liability objectives. In addition to these primary sources of funds, the Bank has several secondary borrowing sources available to meet potential funding requirements, including FRB borrowings and FHLB advances. At June 30, 2023, the Bank had no advances from the FRB and maintains a credit facility with the FRB with an available borrowing capacity of $55.4 million, subject to sufficient collateral. At June 30, 2023, the Bank had advances totaling $136.1 million from the FHLB and had an additional borrowing capacity of $175.7 million with the FHLB, subject to sufficient collateral and stock investment. At June 30, 2023, the Bank had sufficient unpledged collateral to allow it to utilize its available borrowing capacity from the FRB and the FHLB. Borrowing capacity may, however, fluctuate based on acceptability and risk rating of loan collateral and counterparties could adjust discount rates applied to such collateral at their discretion.
The Bank Term Funding Program (BTFP) was created by the Federal Reserve to support and make additional funding available to eligible depository institutions to help banks meet the needs of their depositors. Riverview has registered and is eligible to utilize the BTFP. Riverview does not intend to utilize the BTFP, but could do so should the need arise.
An additional source of wholesale funding includes brokered certificates of deposit. While the Company has utilized brokered deposits from time to time, historically it has not extensively relied on brokered deposits to fund its operations. At June 30, 2023 and March 31, 2023, the Bank had no wholesale brokered deposits. The Bank also participates in the Certificate of Deposit Account Registry Services (“CDARS”) and Insured Cash Sweep (“ICS”) deposit products, which allow the Company to accept deposits in excess of the FDIC insurance limit for depositors while obtaining “pass-through” insurance for total deposits. The Bank’s CDARS and ICS balances were $36.5 million, or 2.9% of total deposits, and $22.8 million, or 1.8% of total deposits, at June 30, 2023 and March 31, 2023, respectively. The combination of all the Bank’s funding sources gives the Bank available liquidity of $664.5 million, or 42.0% of total assets at June 30, 2023.
At June 30, 2023, the Company had total commitments of $150.3 million, which includes commitments to extend credit of $16.6 million, unused lines of credit totaling $87.0 million, undisbursed real estate construction loans totaling $45.1 million, and standby letters of credit totaling $1.6 million. The Company anticipates that it will have sufficient funds available to meet current loan commitments. Certificates of deposit that are scheduled to mature in less than one year from June 30, 2023 totaled $112.1 million. Historically, the Bank has been able to retain a significant amount of its deposits as they mature. Offsetting these cash outflows are scheduled loan maturities of less than one year totaling $27.8 million at June 30, 2023.
39
The Company incurs capital expenditures on an ongoing basis to expand and improve our product offerings, enhance and modernize our technology infrastructure, and to introduce new technology-based products to compete effectively in our markets. We evaluate capital expenditure projects based on a variety of factors, including expected strategic impacts (such as forecasted impact on revenue growth, productivity, expenses, service levels and customer retention) and our expected return on investment. The amount of capital investment is influenced by, among other things, current and projected demand for our services and products, cash flow generated by operating activities, cash required for other purposes and regulatory considerations. Based on our current capital allocation objectives, during the remainder of fiscal 2024 we expect cash expenditures of approximately $1.4 million for capital investment in premises and equipment.
For further information regarding the Company’s off-balance sheet arrangements and other contractual obligations, see Notes 13 and 14 of the Notes to Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
Riverview Bancorp, Inc., as a separate legal entity from the Bank, must provide for its own liquidity. Sources of capital and liquidity for Riverview Bancorp, Inc. include distributions from the Bank and the issuance of debt or equity securities. Dividends and other capital distributions from the Bank are subject to regulatory notice. Management currently expects to continue the Company’s current practice of paying quarterly cash dividends on its common stock subject to the Board of Directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice. The current quarterly common stock dividend rate is $0.06 per share, as approved by the Board of Directors, which management believes is a dividend rate per share which enables the Company to balance our multiple objectives of managing and investing in the Bank, and returning a substantial portion of the Company’s cash to its shareholders. Assuming continued payment during 2024 at this rate of $0.06 per share, average total dividend paid each quarter would be approximately $1.3 million based on the number of the Company’s current outstanding shares. At June 30, 2023, Riverview Bancorp, Inc. had $7.6 million in cash to meet its liquidity needs.
Asset Quality
Nonperforming assets, consisting of nonaccrual loans and accruing loans 90 days or more delinquent, were $1.0 million or 0.06% of total assets at June 30, 2023 of which $815,000 were SBA and United States Department of Agriculture (“USDA”) government guaranteed loans, compared with $1.9 million or 0.12% of total assets at March 31, 2023, of which $1.6 million were SBA and USDA government guaranteed loans.
The following table sets forth information regarding the Company’s nonperforming loans, consisting of nonaccrual loans and accruing loans 90 days or more delinquent, at the dates indicated (dollars in thousands):
| June 30, 2023 |
| March 31, 2023 | |||||||
Number of | Number of | |||||||||
| Loans |
| Balance |
| Loans |
| Balance | |||
Commercial business |
| 1 | $ | 74 |
| 1 | $ | 79 | ||
Commercial real estate |
| 1 |
| 95 |
| 1 |
| 100 | ||
Consumer |
| 1 |
| 41 |
| 3 |
| 86 | ||
Subtotal | 3 | 210 | 5 | 265 | ||||||
SBA and USDA Government Guaranteed | 4 | 815 | 6 | 1,587 | ||||||
Total |
| 7 | $ | 1,025 |
| 11 | $ | 1,852 |
The decrease of $827,000 in nonperforming assets is mainly attributed to a decrease in nonperforming SBA and USDA government guaranteed loans where payments have been delayed due to the servicing transfer of these loans between two third-party servicers. The Bank holds the government guaranteed portion of SBA and USDA loans originated by other banks that, when purchased, were placed into a Direct Registration Certificate (“DRC”) program by the SBA’s former fiscal transfer agent, Colson Inc. (“Colson”) that has either yet to be fully reconciled or has been reconciled and awaiting settlement and conversion to a pass thru certificate. Under the DRC program, Colson was required to remit monthly payments to the investor holding the guaranteed balance, whether or not a payment had actually been received from the borrower. In 2020, Colson did not successfully retain its existing contract as the SBA’s fiscal transfer agent and began transitioning servicing over to a new company called Guidehouse. In late 2021, Guidehouse, under their contract with the
40
SBA, declined to continue the DRC program. After declining to continue the DRC program, all payments under the DRC program began to be held by Guidehouse or Colson until the DRC program could be unwound and the DRC holdings converted into normal pass through certificates. As part of unwinding the DRC program, Colson has requested investors who had received payments in advance of the borrower actually remitting payment return advanced funds before they will process the conversion of certificates. The Bank continues to work with Colson on the reconciliation and transfer of these loans. The Bank expects the reconciliation and unwinding process to continue and until these processes are completed for all loans being transferred, all of these loans will be reflected as past due. These nonperforming government guaranteed loans are not considered to be nonaccrual loans and are still accruing interest because the Company expects to receive all principal and interest since the Company purchased the guaranteed portion of these loans which is backed by government guaranteed interest certificates.
The Company continues its efforts to work out problem loans, seek full repayment or pursue foreclosure proceedings and is making progress in regards to the SBA and USDA government guaranteed loan servicing transfer. At June 30, 2023, all of the Company’s nonperforming loans exclusive of the SBA and USDA government guaranteed loans are to borrowers located in Southwest Washington. At June 30, 2023, 16.48% of the Company’s nonperforming loans, totaling $169,000 were measured for impairment. These nonperforming loans have been charged down to the estimated fair market value of the underlying collateral less selling costs or carry a specific reserve to reduce the net carrying value. There were no reserves associated with these nonperforming loans that were measured for impairment at June 30, 2023. At June 30, 2023, the largest single nonperforming loan was a USDA government guaranteed loan for $433,000. The largest single non-performing loan exclusive of the SBA and USDA government guaranteed loans was a commercial real estate loan for $95,000 at June 30, 2023.
The allowance for credit losses was $15.3 million or 1.53% of total loans at June 30, 2023 and $15.3 million or 1.52% of total loans at March 31, 2023. For the three months ended June 30, 2023 and 2022, the Company did not record a provision for credit losses. The coverage ratio of the allowance for credit losses to nonperforming loans was 1496.88% at June 30, 2023 compared to 826.62% at March 31, 2023. The Company’s general valuation allowance to non-impaired loans was 1.84% and 1.52% at June 30, 2023 and March 31, 2023, respectively. Included in both categories are $815,000 of fully guaranteed SBA or USDA loans due to a delay in the servicing transfer of these loans between two third-party servicers, as discussed above. These government guaranteed loans are classified as pass rated loans and are not considered to be either nonaccrual, classified or impaired loans because based on the guarantee, the Company expects to receive all principal and interest according to the contractual terms of the loan agreement and there are no well-defined weaknesses or risk of loss. As a result, these loans were omitted from the required calculation of the allowance for credit losses.
Management considers the allowance for credit losses to be adequate at June 30, 2023 based on the assessment of various factors affecting the loan portfolio, and the Company believes it has established its existing allowance for credit losses in accordance with GAAP. However, a decline in national and local economic conditions (including declines as a result of inflation or recession), results of examinations by the Company’s banking regulators, or other factors could result in a material increase in the allowance for credit losses and may adversely affect the Company’s future financial condition and results of operations. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for credit losses will be adequate or that substantial increases will not be necessary should the quality of any loans deteriorate or should collateral values decline as a result of the factors discussed elsewhere in this document. For further information regarding the Company’s impaired loans and allowance for credit losses, see Note 6 of the Notes to Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
41
The following table sets forth information regarding the Company’s nonperforming assets at the dates indicated (dollars in thousands):
|
| |||||||
| June 30, 2023 |
| March 31, 2023 |
| ||||
Loans accounted for on a non-accrual basis: |
|
| ||||||
Commercial business (1) | $ | 92 | $ | 97 | ||||
Commercial real estate |
| 95 |
| 100 | ||||
Consumer |
| 41 |
| 86 | ||||
Total |
| 228 |
| 283 | ||||
Accruing loans which are contractually past due 90 days or more (2) |
| 797 |
| 1,569 | ||||
Total nonperforming loans |
| 1,025 |
| 1,852 | ||||
Real estate owned (“REO”) |
| — |
| — | ||||
Total nonperforming assets | $ | 1,025 | $ | 1,852 | ||||
Foregone interest on non-accrual loans (3) | $ | 3 | $ | 14 |
(1) | Includes $18,000 of SBA and USDA government guaranteed loans at both June 30, 2023 and March 31, 2023. |
(2) | Consists entirely of SBA and USDA government guaranteed loans. |
(3) | Three months ended June 30, 2023 and year ended March 31, 2023. |
The following tables set forth information regarding the Company’s nonperforming assets by loan type and geographical area at the dates indicated (in thousands):
| Southwest |
|
|
|
| ||||
| Washington |
| Other |
| Total | ||||
June 30, 2023 |
|
|
| ||||||
Commercial business | $ | 74 | $ | — | $ | 74 | |||
Commercial real estate |
| 95 |
| — |
| 95 | |||
Consumer |
| 41 |
| — |
| 41 | |||
Subtotal | 210 | — | 210 | ||||||
SBA and USDA Government Guaranteed | — | 815 | 815 | ||||||
Total nonperforming assets | $ | 210 | $ | 815 | $ | 1,025 |
March 31, 2023 |
|
|
|
|
|
| |||
Commercial business | $ | 79 | $ | — | $ | 79 | |||
Commercial real estate |
| 100 |
| — |
| 100 | |||
Consumer |
| 86 |
| — |
| 86 | |||
Subtotal | 265 | — | 265 | ||||||
SBA and USDA Government Guaranteed | — | 1,587 | 1,587 | ||||||
Total nonperforming assets | $ | 265 | $ | 1,587 | $ | 1,852 |
Other loans of concern, which are classified as substandard loans and are not presently included in the non-accrual category, consist of loans where the borrowers have cash flow problems, or the collateral securing the respective loans may be inadequate. In either or both of these situations, the borrowers may be unable to comply with the present loan repayment terms, and the loans may subsequently be included in the non-accrual category. Management considers the allowance for credit losses to be adequate to cover the probable losses inherent in these and other loans.
42
The following table sets forth information regarding the Company’s other loans of concern at the dates indicated (dollars in thousands):
| June 30, 2023 |
| March 31, 2023 | |||||||
Number of |
| Number of |
| |||||||
| Loans |
| Balance |
| Loans |
| Balance | |||
Commercial business |
| 1 | $ | 36 |
| 1 | $ | 38 | ||
Commercial real estate |
| 1 |
| 833 |
| 2 |
| 2,344 | ||
Multi-family |
| 2 |
| 31 |
| — |
| — | ||
Total |
| 4 | $ | 900 |
| 3 | $ | 2,382 |
At June 30, 2023, loans delinquent 30 - 89 days were 0.03% of total loans compared to 0.20% at March 31, 2023. At June 30, 2023, loans delinquent 30-89 days were comprised of commercial business loans and government guaranteed loans (which are included in commercial business). At March 31, 2023, loans delinquent 30-89 days were comprised mainly of government guaranteed loans (which are included in commercial business) and consumer loans. There were no loans 30 - 89 days delinquent in the commercial real estate (“CRE”) portfolio at both June 30, 2023 and March 31, 2023. At June 30, 2023, CRE loans represented the largest portion of the loan portfolio at 55.42% of total loans and commercial business represented 24.37% of total loans.
Goodwill Valuation
Goodwill is initially recorded when the purchase price paid for an acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired. Goodwill is presumed to have an indefinite useful life and is tested, at least annually, for impairment at the reporting unit level. The Company has two reporting units, the Bank and the Trust Company, for purposes of evaluating goodwill for impairment. All of the Company’s goodwill has been allocated to the Bank reporting unit. The Company performs an annual review in the third quarter of each fiscal year, or more frequently if indications of potential impairment exist, to determine if the recorded goodwill is impaired. If the fair value exceeds the carrying value, goodwill at the reporting unit level is not considered impaired and no additional analysis is necessary. If the carrying value of the reporting unit is greater than its fair value, there is an indication that impairment may exist and additional analysis must be performed to measure the amount of impairment loss, if any. The amount of impairment is determined by comparing the implied fair value of the reporting unit’s goodwill to the carrying value of the goodwill in the same manner as if the reporting unit was being acquired in a business combination. Specifically, the Company would allocate the fair value to all of the assets and liabilities of the reporting unit, including unrecognized intangible assets, in a hypothetical analysis that would calculate the implied fair value of goodwill. If the implied fair value of goodwill is less than the recorded goodwill, the Company would record an impairment charge for the difference.
A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in our expected future cash flows; a sustained, significant decline in our stock price and market capitalization; a significant adverse change in legal factors or in the business climate; adverse action or assessment by a regulator; and unanticipated competition. Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact on the Company’s consolidated financial statements.
The Company performed its annual goodwill impairment test as of October 31, 2022. The goodwill impairment test involves a two-step process. Step one of the goodwill impairment test estimates the fair value of the reporting unit utilizing the allocation of corporate value approach, the income approach, the whole bank transaction approach and the market approach in order to derive an enterprise value of the Company. The results of the Company’s step one test indicated that the reporting unit’s fair value was greater than its carrying value and therefore no impairment of goodwill exists.
The Company also completed a qualitative assessment of goodwill as of June 30, 2023 and concluded that it is more likely than not that the fair value of the Bank (the reporting unit), exceeds its carrying value at that date. Even though the Company determined that there was no goodwill impairment, a sustained decline in the value of its stock price as well as values of other financial institutions, declines in revenue for the Company beyond our current forecasts, significant adverse
43
changes in the operating environment for the financial industry or an increase in the value of our assets without an increase in the value of the reporting unit may result in a future impairment charge.
It is also possible that changes in circumstances existing at the measurement date or at other times in the future, or in the numerous estimates associated with management’s judgments, assumptions and estimates made in assessing the fair value of our goodwill, could result in an impairment charge of a portion or all of our goodwill. If the Company recorded an impairment charge, its financial position and results of operations would be adversely affected; however, such an impairment charge would have no impact on our liquidity, operations or regulatory capital.
Comparison of Operating Results for the Three Months Ended June 30, 2023 and 2022
Net Income. Net income was $2.8 million, or $0.13 per diluted share for the three months ended June 30, 2023, compared to $4.7 million, or $0.21 per diluted share for the same prior year period. The Company’s net income decreased due to increased interest paid on deposits and borrowings of $1.1 million and $2.0 million, respectively, and to a lesser extent a $209,000 increase in non-interest expense, partially offset by a $159,000 increase in non-interest income.
Net Interest Income. The Company’s profitability depends primarily on its net interest income, which is the difference between the income it receives on interest-earning assets and the interest paid on deposits and borrowings. When the rate earned on interest-earning assets equals or exceeds the rate paid on interest-bearing liabilities, this positive interest rate spread will generate net interest income. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government legislation and regulation, and monetary and fiscal policies.
Net interest income for the three months ended June 30, 2023 was $10.4 million, a decrease of $2.3 million compared to the three months ended June 30, 2022. Net interest margin for the three months ended June 30, 2023 was 2.79% compared to 3.11% for the three months ended June 30, 2022. The decrease in the net interest margin was primarily attributable to the increase in interest expense, partially offset by the decrease in total average interest earning assets.
Interest and Dividend Income. Interest and dividend income for the three months ended June 30, 2023 increased $763,000, or 5.8%, to $14.0 million compared to $13.2 million for the same period in the prior year. The increase was primarily due to increases in interest income on investment securities of $500,000, loans receivable of $313,000 and other earning assets of $192,000, partially offset by a $242,000 decrease in interest-earning deposits in other banks.
The increase in interest income on investment securities was the result of an increase in the average balance of and yield on investment securities. The average balance of investment securities was $476.1 million for the three months ended June 30, 2023 compared to $441.6 million for the same period in the prior year. The average yield on investment securities increased 31 basis points to 2.05% for the three months ended June 30, 2023, from 1.74% for the same period last year.
Interest and fees earned on net loans increased by $313,000 for the three months ended June 30, 2023 primarily due to the increase in the yield earned on net loans, specifically non-mortgage loans. The average yield on loans increased 11 basis points to 4.50% for the three months ended June 30, 2023 compared to 4.39% for the comparable period in 2022. The average yield on non-mortgage related loans increased 54 basis points to 4.54% for the three months ended June 30, 2023, while the average yield on mortgage related loans decreased three basis points to 4.49% for the three months ended June 30, 2023. The yields on the legacy loan portfolio included the impact of SBA Paycheck Protection Program (“PPP”) loans at June 30, 2022. For the three months ended June 30, 2023, interest and fee income related to SBA PPP loans was insignificant compared to $101,000 for the same period in the prior year. The average balance of net loans increased $6.0 million to $1.0 billion for the three months ended June 30, 2023 from $995.1 million for the same period in the prior year, with the average balance of non-mortgage loans increasing $7.9 million and the average balance of mortgage related loans decreasing $1.8 million.
In addition, interest income on other earning assets increased $192,000 due to increases in the average balance of and yield on other earning assets of $5.1 million and 791 basis points, respectively. The increase in the average balance of other earning assets was primarily due to the increase in the average balance of FHLB stock due to the required purchase of activity stock in relation to the increase in FHLB borrowings resulting in higher dividends received from the FHLB.
44
Partially offsetting the foregoing increases was a $242,000 decrease in interest earned on interest-earning deposits in other banks. The decrease was due to a $184.5 million decrease in the average balance to $11.1 million during the three months ended June 30, 2023, compared to $195.6 million for the same period in the prior year, partially offset by a 414 basis point increase in the average yield. The decrease in the average balance is primarily due to the decrease in excess cash held at the FRB due to the decrease in deposits while the increase in the yield on interest earning accounts in other banks is due to the increase in rates by the Federal Reserve that have occurred during the past 12 months.
Interest Expense. Interest expense totaled $3.6 million for the three months ended June 30, 2023 compared to $533,000 for the three months ended June 30, 2022. Interest expense on deposits increased $1.1 million for the three months ended June 30, 2023, primarily due to the increase in the average rates paid on certificates of deposit and money market accounts, and to a lesser extent, the average balance of certificates of deposit. The average rate paid on certificates of deposits increased 181 basis points and the average balance increased $26.5 million for the three months ended June 30, 2023, compared to the same period in the prior year. The average rate paid on money market accounts increased 83 basis points for the three months ended June 30, 2023 compared to the same period in the prior year. The average balance of interest-bearing deposits decreased $173.2 million to $854.5 million for the three months ended June 30, 2023 compared to $1.03 billion for the same period in the prior year.
Interest expense on borrowings increased $2.0 million for the three months ended June 30, 2023, compared to the same period in the prior year due to an increase in the average balance of FHLB advances and higher rates paid on the outstanding floating rate junior subordinated debentures. The average balance of FHLB advances was $130.0 million for the three months ended June 30, 2023 compared to none for the same period in the prior year. The average rate paid on junior subordinated debentures increased 423 basis points to 7.37% for the three months ended June 30, 2023 compared to 3.14% for the same period in the prior year.
45
The following tables set forth, for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities, resultant yields, interest rate spread, ratio of interest-earning assets to interest-bearing liabilities and net interest margin (dollars in thousands):
Three Months Ended June 30, |
| ||||||||||||||||
2023 | 2022 |
| |||||||||||||||
| Interest | | | Interest | |
| |||||||||||
Average | and | Average | and |
| |||||||||||||
| Balance |
| Dividends |
| Yield/Cost |
| Balance |
| Dividends |
| Yield/Cost |
| |||||
| |||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Mortgage loans | $ | 751,671 | $ | 8,397 |
| 4.49 | % | $ | 753,499 | $ | 8,485 |
| 4.52 | % | |||
Non-mortgage loans |
| 249,432 |
| 2,813 |
| 4.54 |
| 241,567 |
| 2,412 |
| 4.00 | |||||
Total net loans (1) |
| 1,001,103 |
| 11,210 |
| 4.50 |
| 995,066 |
| 10,897 |
| 4.39 | |||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Investment securities (2) |
| 476,054 |
| 2,421 |
| 2.05 |
| 441,564 |
| 1,921 |
| 1.74 | |||||
Interest-earning deposits in other banks |
| 11,092 |
| 135 |
| 4.91 |
| 195,563 |
| 377 |
| 0.77 | |||||
Other earning assets |
| 7,952 |
| 212 |
| 10.72 |
| 2,855 |
| 20 |
| 2.81 | |||||
Total interest-earning assets |
| 1,496,201 |
| 13,978 |
| 3.76 |
| 1,635,048 |
| 13,215 |
| 3.24 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Office properties and equipment, net |
| 22,742 |
|
|
|
|
| 18,439 |
|
|
|
| |||||
Other non-interest-earning assets |
| 61,868 |
|
|
|
|
| 68,423 |
|
|
|
| |||||
Total assets | $ | 1,580,811 |
|
|
|
| $ | 1,721,910 |
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Regular savings accounts | $ | 239,746 |
| 37 |
| 0.06 | $ | 327,578 |
| 60 |
| 0.07 | |||||
Interest checking accounts |
| 244,806 |
| 19 |
| 0.03 |
| 295,580 |
| 23 |
| 0.03 | |||||
Money market accounts |
| 232,076 |
| 513 |
| 0.89 |
| 293,154 |
| 47 |
| 0.06 | |||||
Certificates of deposit |
| 137,875 |
| 804 |
| 2.35 |
| 111,376 |
| 151 |
| 0.54 | |||||
Total interest-bearing deposits |
| 854,503 |
| 1,373 |
| 0.65 |
| 1,027,688 |
| 281 |
| 0.11 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Junior subordinated debentures |
| 26,926 |
| 493 |
| 7.37 |
| 26,842 | 210 | 3.14 | |||||||
FHLB advances |
| 129,978 |
| 1,692 |
| 5.24 |
| — | — | — | |||||||
Other interest-bearing liabilities |
| 2,242 |
| 40 |
| 7.19 |
| 2,277 |
| 42 |
| 7.40 | |||||
Total interest-bearing liabilities |
| 1,013,649 |
| 3,598 |
| 1.43 |
| 1,056,807 |
| 533 |
| 0.20 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-interest-bearing deposits |
| 395,855 |
|
|
|
|
| 491,273 |
|
|
|
| |||||
Other liabilities |
| 14,847 |
|
|
|
|
| 17,194 |
|
|
|
| |||||
Total liabilities |
| 1,424,351 |
|
|
|
| 1,565,274 |
|
|
| |||||||
Shareholders’ equity |
| 156,460 |
|
|
|
|
| 156,636 |
|
|
|
| |||||
Total liabilities and shareholders’ equity | $ | 1,580,811 |
|
|
|
| $ | 1,721,910 |
|
|
|
| |||||
Net interest income |
|
| $ | 10,380 |
|
|
|
| $ | 12,682 |
|
| |||||
Interest rate spread |
|
|
|
|
| 2.33 | % |
|
|
|
|
| 3.04 | % | |||
Net interest margin |
|
|
|
|
| 2.79 | % |
|
|
|
|
| 3.11 | % | |||
| |||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities | 147.61 | % | 154.72 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Tax equivalent adjustment (3) |
|
| $ | 21 |
|
|
|
| $ | 21 |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes non-accrual loans. |
(2) | For purposes of the computation of average yield on investment securities available for sale, historical cost balances were utilized; therefore, the yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity. |
(3) | Tax-equivalent adjustment relates to non-taxable investment interest income and preferred equity securities dividend income. |
46
The following table sets forth the effects of changing rates and volumes on net interest income of the Company for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. Variances that were insignificant have been allocated based upon the percentage relationship of changes in volume and changes in rate to the total net change (in thousands).
Three Months Ended June 30, | |||||||||||
2023 vs 2022 | |||||||||||
| Increase (Decrease) Due to |
|
| ||||||||
Total | |||||||||||
Increase | |||||||||||
| Volume |
| Rate |
| (Decrease) |
|
| ||||
Interest Income: |
|
|
|
|
|
|
|
| |||
Mortgage loans | $ | (24) | $ | (64) | $ | (88) | |||||
Non-mortgage loans |
| 78 |
| 323 |
| 401 | |||||
Investment securities (1) |
| 152 |
| 348 |
| 500 | |||||
Interest-bearing deposits in other banks |
| (637) |
| 395 |
| (242) | |||||
Other earning assets |
| 75 |
| 117 |
| 192 | |||||
Total interest income |
| (356) |
| 1,119 |
| 763 | |||||
Interest Expense: |
|
|
|
|
|
| |||||
Regular savings accounts |
| (15) |
| (8) |
| (23) | |||||
Interest checking accounts |
| (4) |
| — |
| (4) | |||||
Money market accounts |
| (11) |
| 477 |
| 466 | |||||
Certificates of deposit |
| 44 |
| 609 |
| 653 | |||||
Junior subordinated debentures | 1 | 282 | 283 | ||||||||
FHLB advances | 1,692 | — | 1,692 | ||||||||
Other interest-bearing liabilities |
| (1) |
| (1) |
| (2) | |||||
Total interest expense |
| 1,706 |
| 1,359 |
| 3,065 | |||||
Net interest income | $ | (2,062) | $ | (240) | $ | (2,302) |
(1) | Interest is presented on a fully tax-equivalent basis. |
Provision for Credit Losses. There was no provision for credit losses for the three months ended June 30, 2023 and no provision for loan losses under the prior incurred loss method for the three months ended June 30, 2022. The Company adopted the CECL standard as of April 1, 2023, which resulted in a one-time upward adjustment to the allowance for credit losses of $42,000, and an after-tax decrease to opening retained earnings of $53,000. All amounts prior to April 1, 2023 were calculated using the previous incurred loss methodology to compute our allowance for loan losses, which is not directly comparable to the new CECL methodology. The provision for credit losses for the three months ended June 30, 2023 also reflects assumptions related to our forecast concerning the economic environment as a result of local, national and global events, including recent bank failures. In addition, expected loss estimates consider various factors, including customer-specific information, changes in risk ratings, projected delinquencies, and the impact of economic conditions on borrowers' ability to repay. For the three months ended June 30, 2023, net charge-offs totaled $8,000 compared to net recoveries of $36,000 for the three months ended June 30, 2022. Annualized net charge-offs were insignificant for the three months ended June 30, 2023 compared to annualized net recoveries of (0.01)% for the three months ended June 30, 2022.
While we believe the estimates and assumptions used in our determination of the adequacy of the allowance for credit losses are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not have a material adverse impact on our financial condition and results of operations. A further decline in national and local economic conditions, as a result of the effects of inflation, and a potential recession or slowed economic growth, among other factors, could result in a material increase in the allowance for credit losses and have a material adverse impact on our financial condition and results of operations. In addition, the determination of the amount of our allowance for credit losses is subject to review by bank regulators as part of the routine examination process, which may result in the adjustment of reserves based upon their judgment of information available to them at the time of their examination and have a material adverse impact on our financial condition and results of operations. In addition, the determination of the amount of our allowance for credit losses is subject to review by bank
47
regulators as part of the routine examination process, which may result in the adjustment of reserves based upon their judgment of information available to them at the time of their examination.
Nonperforming loans were $1.0 million at June 30, 2023, compared to $1.9 million at March 31, 2023. The ratio of allowance for credit losses to nonperforming loans was 1496.88% at June 30, 2023 compared to 826.62% at March 31, 2023. See “Asset Quality” above for additional information related to asset quality that management considers in determining the provision for credit losses.
Non-Interest Income. Non-interest income increased $159,000 to $3.3 million for the three months ended June 30, 2023, compared to the same period in the prior year. The increase was primarily due to an increase in asset management fees related to an increase in custody fees of $218,000. Further, fees and service charges decreased to $1.6 million for the three months ended June 30, 2023, compared to $1.7 million in the same period in the prior year primarily due to a decrease in brokered loan fees and ATM/debit card interchange of $71,000 and $56,000, respectively.
Non-Interest Expense. Non-interest expense increased $209,000 to $10.0 million for the three months ended June 30, 2023, compared to $9.8 million in the same period in the prior year. Advertising and marketing expense increased $116,000 due to additional sponsorships and events as our local economy began to reopen when compared to the prior period. Additionally, salaries and employee benefits increased $91,000 due to wage pressures, and the competitive landscape for attracting and retaining employees in the Company’s primary market. Occupancy and depreciation expense increased $69,000 due to an increase in depreciation expense and repair and maintenance expense as the Company continues to update and modernize certain branch locations. These increases were partially offset by a decrease in data processing expense of $104,000 for the three months ended June 30, 2023 compared to the same period in the prior year due to the decreased cost associated with processing our debit card transactions.
Income Taxes. The provision for income taxes was $823,000 for the three months ended June 30, 2023, compared to $1.4 million for the same period in the prior year. The decrease in the provision for income taxes was due to lower pre-tax income compared to the same period in the prior year. Income before income taxes was $3.7 million for the three months ended June 30, 2023, compared to $6.0 million for the same period in the prior year. The Company’s effective tax rate for the three months ended June 30, 2023, was 22.4%, compared to 22.7% for the three months ended June 30, 2022. At June 30, 2023 management deemed that a valuation allowance related to the Company’s deferred tax asset was not necessary. At June 30, 2023, the Company had a net deferred tax asset of $11.0 million compared to $10.3 million at March 31, 2023.
48
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has not been any material change in the market risk disclosures contained in the 2023 Form 10-K.
Item 4. Controls and Procedures
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13(a) - 15(e) of the Securities Exchange Act of 1934) as of June 30, 2023 was carried out under the supervision and with the participation of the Company’s Acting Chief Executive Officer, Chief Financial Officer and several other members of the Company’s senior management. The Company’s Acting Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures as in effect on June 30, 2023 were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Securities and Exchange Act of 1934 is (i) accumulated and communicated to the Company’s management (including the Acting Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. In the quarter ended June 30, 2023, the Company did not make any changes in its internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, these controls.
While the Company believes the present design of its disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns in controls or procedures can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements attributable to errors or fraud may occur and not be detected.
49
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is a party to litigation arising in the ordinary course of business. In the opinion of management, these actions will not have a material effect on the Company’s financial position, results of operations, or liquidity. For additional information on the Company’s litigation, see Note 13 to the Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to the risk factors set forth in Part I. Item 1A of the Company’s 2023 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable.
(b) Not applicable.
(c) The following table provides information about repurchases of common stock by the Company during the quarter ended June 30, 2023:
|
|
|
| ||||||||
Total Dollar | Maximum Dollar Value | ||||||||||
Total | Average | Value Purchased | of Shares that | ||||||||
Number of | Price | as Part of Publicly | May Yet Be Purchased | ||||||||
Shares | Paid per | Announced Stock | Under the Stock | ||||||||
Period | Purchased | Share | Repurchase Program | Repurchase Program | |||||||
April 1, 2023 | $ | 577,409 | |||||||||
April 1, 2023 - April 30, 2023 | 84,518 | $ | 5.43 | $ | 458,691 | 118,718 | |||||
May 1, 2023 - May 31, 2023 | 24,644 | 4.82 | 118,715 | 3 | |||||||
Total |
| 109,162 | $ | 5.29 |
| $ | 577,406 |
| $ | 3 |
On November 17, 2022, the Company announced that its Board of Directors authorized a stock repurchase program. Under the November 2022 repurchase program, the Company was authorized to repurchase up to $2.5 million of the Company’s outstanding shares of common stock, in the open market, based on prevailing market prices, or in privately negotiated transactions, over a period beginning on November 28, 2022 and continuing until the earlier of the completion of the authorized level of repurchases or May 28, 2023, depending upon market conditions. As of June 30, 2023, the Company had repurchased 394,334 of the Company’s outstanding shares at an average price of $6.34 per share, for a total cost of $2.5 million, thus completing the November 2022 repurchase program. Shares repurchased under the November 2022 repurchase program are retired as settled.
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
Not applicable
50
Item 6. Exhibits
(a) Exhibits:
| Articles of Incorporation of the Registrant (1) | |
Amended and Restate Bylaws of the Registrant (2) | ||
Form of Certificate of Common Stock of the Registrant (1) | ||
Form of Employment Agreement between the Company and the Bank and each of Kevin J. Lycklama, David Lam, Daniel D. Cox and Steven P. Plambeck (3) | ||
Form of Change in Control Agreement between the Company and the Bank and each of Kevin J. Lycklama, David Lam, Daniel D. Cox and Steven P. Plambeck (3) | ||
Employee Stock Ownership Plan (4) | ||
2003 Stock Option Plan (5) | ||
Form of Incentive Stock Option Award Pursuant to 2003 Stock Option Plan (6) | ||
Form of Non-qualified Stock Option Award Pursuant to 2003 Stock Option Plan (6) | ||
Deferred Compensation Plan (7) | ||
2017 Equity Incentive Plan (8) | ||
Form of Incentive Stock Option Award Agreement under the Riverview Bancorp, Inc. 2017 Equity Incentive Plan (9) | ||
Form of Non-Qualified Stock Option Award Agreement under the Riverview Bancorp, Inc. 2017 Equity Incentive Plan (9) | ||
Form of Restricted Stock Award Agreement under the Riverview Bancorp, Inc. 2017 Equity Incentive Plan (9) | ||
Form of Restricted Stock Unit Award Agreement under the Riverview Bancorp, Inc. 2017 Equity Incentive Plan (9) | ||
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act * | ||
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act * | ||
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act* | ||
101 | The following materials from Riverview Bancorp Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, formatted in Inline Extensible Business Reporting Language (XBRL) (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Shareholders’ Equity (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements * | |
104 | The cover page from Riverview Bancorp Inc’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, formatted in Inline XBRL and contained in Exhibit 101 |
(1) | Filed as an exhibit to the Registrant's Registration Statement on Form S-1 (Registration No. 333-30203) and incorporated herein by reference. |
(2) | Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed with the SEC on October 4, 2022 and incorporated herein by reference. |
(3) | Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended March 31, 2019, and incorporated herein by reference. |
(4) | Filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year ended March 31, 1998, and incorporated herein by reference. |
(5) | Filed as an exhibit to the Registrant’s Definitive Annual Meeting Proxy Statement (000-22957), filed with the Commission on September 5, 2003, and incorporated herein by reference. |
(6) | Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2005, and incorporated herein by reference. |
(7) | Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended March 31, 2009 and incorporated herein by reference. |
(8) | Filed as Appendix A to the Registrant’s Definitive Annual Meeting Proxy Statement (000-22957), filed with the Commission on September 16, 2017, and incorporated herein by reference. |
(9) | Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (Registration No. 333-228099), and incorporated herein by reference. |
* | Filed herewith |
51
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
| RIVERVIEW BANCORP, INC. | |
|
|
|
| |
|
|
|
| |
By: | /S/ Daniel D. Cox | By: | /S/ David Lam | |
| Daniel D. Cox |
| David Lam | |
| Acting President and Chief Executive Officer (Also authorized to sign this report as Acting Principal Executive Officer at the time this Form 10-Q is filed) |
| Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | |
|
| |||
|
|
|
| |
|
|
|
| |
Date: | August 14, 2023 | Date: | August 14, 2023 |
52