Seneca Financial Corp. - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2020
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
SENECA FINANCIAL CORP.
(Exact Name of Company as Specified in its Charter)
Federal | 000-55853 | 82-3128044 | ||
(State of Other Jurisdiction of Incorporation) |
(Commission File No.) | (I.R.S. Employer Identification No.) |
35 Oswego Street, Baldwinsville, NY 13027
(Address of Principal Executive Office) (Zip Code)
(315) 638-0233
(Issuer's Telephone Number including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading |
Name of each exchange on which registered | ||
Not Applicable | Not Applicable | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | x | Smaller reporting company | x |
Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
As of May 14, 2020, there were 1,912,959 shares issued and outstanding of the registrant’s common stock.
SENECA FINANCIAL CORP.
INDEX
2
PART I - FINANCIAL INFORMATION
Item 1 – Consolidated Financial Statements
SENECA FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands, except per share data)
March 31, 2020 | December 31, 2019 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 4,607 | $ | 3,094 | ||||
Securities, available-for-sale | 28,462 | 27,959 | ||||||
Loans, net of allowance for loan losses of $1,299 and $1,241 | 163,214 | 164,388 | ||||||
Federal Home Loan Bank of New York stock, at cost | 2,956 | 2,820 | ||||||
Premises and equipment, net | 5,375 | 5,414 | ||||||
Bank owned life insurance | 2,505 | 2,492 | ||||||
Pension assets | 2,831 | 2,831 | ||||||
Accrued interest receivable | 837 | 799 | ||||||
Other assets | 1,014 | 441 | ||||||
Total assets | $ | 211,801 | $ | 210,238 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
LIABILITIES | ||||||||
Deposits: | ||||||||
Non-interest bearing | $ | 17,826 | $ | 16,719 | ||||
Interest bearing | 133,497 | 135,192 | ||||||
Total Deposits | 151,323 | 151,911 | ||||||
Federal Home Loan Bank advances | 36,500 | 32,900 | ||||||
Advances from borrowers for taxes and insurance | 1,597 | 2,234 | ||||||
Other liabilities | 1,625 | 2,124 | ||||||
Total liabilities | 191,045 | 189,169 | ||||||
STOCKHOLDERS' EQUITY | ||||||||
Preferred stock, $0.01 par value, 1,000,000 shares authorized and unissued | ||||||||
Common stock, $0.01 par value, 19,000,000 shares authorized, 1,978,923 shares issued and 1,912,959 shares outstanding at March 31, 2020 and 1,978,923 shares issued and 1,912,959 shares outstanding at December 31, 2019 | 9 | 9 | ||||||
Additional paid-in capital | 7,864 | 7,858 | ||||||
Treasury stock, at cost (65,964 shares at March 31, 2020 and at December 31, 2019) | (579 | ) | (579 | ) | ||||
Retained earnings | 16,781 | 16,604 | ||||||
Unearned ESOP shares, at cost | (719 | ) | (725 | ) | ||||
Accumulated other comprehensive loss | (2,600 | ) | (2,098 | ) | ||||
Total stockholders' equity | 20,756 | 21,069 | ||||||
Total liabilities and stockholders' equity | $ | 211,801 | $ | 210,238 |
The accompanying notes are an integral part of these consolidated financial statements.
3
SENECA FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands, except for per share data)
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
INTEREST INCOME | ||||||||
Loans, including fees | $ | 1,918 | $ | 1,886 | ||||
Securities | 224 | 228 | ||||||
Other | 6 | 7 | ||||||
Total interest income | 2,148 | 2,121 | ||||||
INTEREST EXPENSE | ||||||||
Deposits | 385 | 426 | ||||||
Advances and borrowings | 186 | 199 | ||||||
Total interest expense | 571 | 625 | ||||||
Net interest income | 1,577 | 1,496 | ||||||
PROVISION FOR LOAN LOSSES | 80 | 35 | ||||||
Net interest income after provision for loan losses | 1,497 | 1,461 | ||||||
NON-INTEREST INCOME | ||||||||
Service fees | 33 | 33 | ||||||
Income from financial services | 69 | 50 | ||||||
Fee income | 75 | 56 | ||||||
Earnings on bank-owned life insurance | 13 | 14 | ||||||
Net gains on sales of available-for-sale securities | 2 | - | ||||||
Net gains on sale of residential mortgage loans | 5 | 21 | ||||||
Total non-interest income | 197 | 174 | ||||||
NON-INTEREST EXPENSE | ||||||||
Compensation and employee benefits | 785 | 720 | ||||||
Core processing | 182 | 198 | ||||||
Premises and equipment | 197 | 122 | ||||||
Professional fees | 66 | 86 | ||||||
Postage & office supplies | 34 | 28 | ||||||
FDIC premiums | 13 | 13 | ||||||
Advertising | 72 | 48 | ||||||
Mortgage recording tax | - | 1 | ||||||
Director fees | 44 | 48 | ||||||
Other | 89 | 90 | ||||||
Total non-interest expense | 1,482 | 1,354 | ||||||
Income before provision for income taxes | 212 | 281 | ||||||
PROVISION FOR INCOME TAXES | 35 | 51 | ||||||
Net income | $ | 177 | $ | 230 | ||||
Net income per common share - basic and diluted | $ | 0.10 | $ | 0.12 | ||||
Weighted average number of common shares outstanding - basic and diluted | 1,841,140 | 1,887,702 |
The accompanying notes are an integral part of these consolidated statements.
4
SENECA FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(Dollars in thousands)
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
NET INCOME | $ | 177 | $ | 230 | ||||
OTHER COMPREHENSIVE INCOME, BEFORE TAX | ||||||||
Available-for-sale securities: | ||||||||
Unrealized holding (losses) gains arising during period | (635 | ) | 321 | |||||
Less reclassification adjustment for net gains included in net income | (2 | ) | - | |||||
Net unrealized (losses) gains on available-for-sale securities | (637 | ) | 321 | |||||
Defined benefit pension plan: | ||||||||
Net gains (losses) arising during the period | - | - | ||||||
Less reclassification of amortization of net losses recognized in net pension expense | - | - | ||||||
Net changes in defined benefit pension plan | - | - | ||||||
OTHER COMPREHENSIVE INCOME (LOSS), BEFORE TAX | (637 | ) | 321 | |||||
Tax effect | (135 | ) | 67 | |||||
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX | (502 | ) | 254 | |||||
TOTAL COMPREHENSIVE INCOME | $ | (325 | ) | $ | 484 |
The accompanying notes are an integral part of these consolidated statements.
5
SENECA FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
(Dollars in thousands)
Accumulated | ||||||||||||||||||||||||||||
Additional | Unearned | Other | ||||||||||||||||||||||||||
Common | Paid-In | Treasury | Retained | ESOP | Comprehensive | Total | ||||||||||||||||||||||
Stock | Capital | Stock | Earnings | Shares | Loss | Equity | ||||||||||||||||||||||
BALANCE, JANUARY 1, 2020 | $ | 9 | $ | 7,858 | $ | (579 | ) | $ | 16,604 | $ | (725 | ) | $ | (2,098 | ) | $ | 21,069 | |||||||||||
Net income | - | - | - | 177 | - | - | 177 | |||||||||||||||||||||
Other comprehensive loss | - | - | - | - | - | (502 | ) | (502 | ) | |||||||||||||||||||
ESOP shares committed to be released (647 shares) | - | - | - | - | 6 | - | 6 | |||||||||||||||||||||
Stock-based compensation | - | 6 | - | - | - | - | 6 | |||||||||||||||||||||
BALANCE, MARCH 31, 2020 | $ | 9 | $ | 7,864 | $ | (579 | ) | $ | 16,781 | $ | (719 | ) | $ | (2,600 | ) | $ | 20,756 | |||||||||||
BALANCE, JANUARY 1, 2019 | $ | 9 | $ | 7,846 | $ | - | $ | 15,487 | $ | (747 | ) | $ | (3,184 | ) | 19,411 | |||||||||||||
Net income | - | - | - | 230 | - | - | 230 | |||||||||||||||||||||
Other comprehensive income | - | - | - | - | - | 254 | 254 | |||||||||||||||||||||
ESOP shares committed to be released (647 shares) | - | - | - | - | 6 | - | 6 | |||||||||||||||||||||
Purchase of treasury shares at cost (17,461 shares) | - | - | (148 | ) | - | - | - | (148 | ) | |||||||||||||||||||
BALANCE, MARCH 31, 2019 | $ | 9 | $ | 7,846 | $ | (148 | ) | $ | 15,717 | $ | (741 | ) | $ | (2,930 | ) | $ | 19,753 |
The accompanying notes are an integral part of these consolidated financial statements.
6
SENECA FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 177 | $ | 230 | ||||
Adjustments to reconcile net income to net cash flow from operating activities: | ||||||||
Depreciation and amortization | 91 | 49 | ||||||
Provision for loan losses | 80 | 35 | ||||||
Net amortization of premiums and discounts on securities | 51 | 54 | ||||||
Gain on sale of residential mortgage loans | (5 | ) | (21 | ) | ||||
Proceeds from sale of residential mortgage loans | 227 | 985 | ||||||
Loans originated and sold | (222 | ) | (964 | ) | ||||
Deferred income tax (benefit) expense | (135 | ) | 67 | |||||
Gain on sale of available-for-sale securities | (2 | ) | - | |||||
Amortization of deferred loan fees | 20 | 8 | ||||||
ESOP compensation expense | 6 | 6 | ||||||
Stock based compensation expense | 6 | - | ||||||
Earnings on investment in bank owned life insurance | (13 | ) | (14 | ) | ||||
Increase in accrued interest receivable | (53 | ) | (1 | ) | ||||
Increase in other assets | (558 | ) | (633 | ) | ||||
Decrease in other liabilities | (231 | ) | (265 | ) | ||||
Net cash flow provided by operating activities | (561 | ) | (464 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Activity in securities available-for-sale: | ||||||||
Proceeds from sales | 1,374 | - | ||||||
Principal repayments | 534 | 435 | ||||||
Purchases | (3,095 | ) | (1,001 | ) | ||||
Purchase of Federal Home Loan Bank of New York stock | (442 | ) | (525 | ) | ||||
Redemption of Federal Home Loan Bank of New York stock | 306 | 278 | ||||||
Loan originations and principal collections, net | 1,074 | (5,641 | ) | |||||
Purchases of premises and equipment | (52 | ) | (854 | ) | ||||
Net cash flow used in investing activities | (301 | ) | (7,308 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
(Decrease) increase in deposits | (588 | ) | 2,308 | |||||
Decrease in advances from borrowers for taxes and insurance | (637 | ) | (520 | ) | ||||
Purchase of treasury stock | - | (148 | ) | |||||
Proceeds from long-term FHLB advances | 5,500 | 2,000 | ||||||
(Decrease) Increase in short-term FHLB advances | (1,900 | ) | 2,900 | |||||
Net cash flow provided by financing activities | 2,375 | 6,540 | ||||||
Net change in cash and cash equivalents | 1,513 | (1,232 | ) | |||||
CASH AND CASH EQUIVALENTS - beginning of year | 3,094 | 3,470 | ||||||
CASH AND CASH EQUIVALENTS - end of year | $ | 4,607 | $ | 2,238 | ||||
SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||
Cash paid for: | ||||||||
Interest on deposits and borrowed funds | $ | 602 | $ | 608 | ||||
Income taxes | $ | 35 | $ | 52 | ||||
Transfer of loans to other real estate owned | $ | - | $ | 220 |
The accompanying notes are an integral part of these consolidated statements.
7
1. | BASIS OF PRESENTATION |
Seneca Financial Corp. (the “Company”), a federal corporation that was organized in 2017, is a savings and loan holding company of Seneca Savings (the “Bank”). The Bank maintains its executive offices and main branch in Baldwinsville, New York, with branches in Liverpool, North Syracuse and Bridgeport, New York. The Bank is a community-oriented savings bank whose business primarily consists of accepting deposits from customers within its market area and investing those funds primarily in residential mortgage loans. The Bank has one wholly-owned subsidiary: Seneca Savings Insurance Agency, Inc. dba Financial Quest ("Quest"). Quest offers financial planning and investment advisory services and sells various insurance and investment products through broker networks. The consolidated financial statements of the Company include the accounts of Quest and the Bank. All significant intercompany balances and transactions have been eliminated in consolidation.
The accompanying unaudited financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), the consolidated financial position of the Company as of March 31, 2020 and the results of its operations and its cash flows for the periods presented. The interim financial information should be read in conjunction with the annual consolidated financial statements and the notes thereto included in the Form 10-K of the Company.
The results of operations at and for the three months ended March 31, 2020 are not necessarily indicative of the results to be expected for the full year or any other period.
The United States, as well as many countries around the world, are presently in the midst of a global health emergency related to a virus, commonly known as Novel Coronavirus (COVID-19). The overall consequences of COVID-19 on a global, national, regional and local level are unknown, but it has the potential to result in a significant economic impact. The impact of this situation on the Company and its future results and financial position is not presently determinable.
Use of Estimates – The preparation of consolidated financial statements in conformity with U. S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the estimation of fair values, pension plan and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income.
Summary of Significant Accounting Policies – The accounting and reporting policies of the Company conform to U.S. GAAP and general practices within the banking industry. There have been no material changes or developments in the application of principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in the Company’s consolidated financial statements for the year ended December 31, 2019 included in the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission on March 30, 2020.
The following accounting standard has been adopted in the first quarter ended March 31, 2020:
On January 1, 2020, the Company adopted ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) related to premium amortization on purchased callable debt securities. This Update shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019. Early adoption was permitted, including adoption in an interim period. If an entity early adopted the amendments in an interim period, any adjustments were reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The adoption of this guidance did not have a material impact on our consolidated results of operations or financial position.
8
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
Accounting Pronouncements to be adopted in future periods:
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13 requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model). Under the CECL model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists from the date of initial recognition of that instrument. Further, ASU 2016-13 made certain targeted amendments to the existing impairment model for available for sale (“AFS”) debt securities. For an AFS debt security for which there is neither the intent nor a more-likely-than-not requirement to sell, an entity will record credit losses as an allowance rather than a write-down of the amortized cost basis. ASU 2016-13 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2019 for all public business entities that are SEC filers. Early application is permitted as of the annual reporting periods beginning after December 15, 2018, including interim periods within those periods. An entity will apply the amendments in this ASU 2016-13 through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company’s management is evaluating the potential impact on our consolidated financial statements; however, due to the significant differences in the revised guidance from existing U.S. GAAP, the implementation of this guidance may result in material changes in our accounting for credit losses on financial instruments. We are also reviewing the impact of additional disclosures required under ASU 2016-13 on our ongoing financial reporting.
In July 2019, the FASB decided to add a project to its technical agenda to propose staggered effective dates for certain accounting standards, including ASU 2016-13. The FASB has proposed an approach that ASU 2016-13 will be effective for Public Business Entities that are SEC filers, excluding smaller reporting companies such as the Company, for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. For all other entities, including smaller reporting companies like the Company, ASU 2016-13 will be effective for fiscal years beginning after January 1, 2023, including interim periods within those fiscal years. For all entities, early adoption will continue to be permitted; that is, early adoption is allowed for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (that is, effective January 1, 2019, for calendar-year-end companies). The FASB approved the proposal in October. The Company is currently a smaller reporting company, and the Company’s expected adoption date for ASU 2016-13 will change from fiscal years beginning after December 15, 2019 to fiscal years beginning after January 1, 2023, including interim periods within those fiscal years.
9
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
2. | RECENT ACCOUNTING PRONOUNCEMENTS (Continued) |
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). ASU No. 2016-02 to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements.
Under the new guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent with current U.S. GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend primarily on its classification as a finance or an operating lease (i.e., the classification criteria for distinguishing between finance leases and operating leases are substantially like the classification criteria for distinguishing between capital leases and operating leases under the previous guidance). However, unlike current U.S. GAAP, which requires only capital leases to be recognized on the consolidated statement of financial condition, ASU No. 2016-02 will require both operating and finance leases to be recognized on the consolidated statement of financial condition. Additionally, the ASU will require disclosures to help investors and other consolidated financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases, including qualitative and quantitative requirements. Lessor accounting will remain largely unchanged from current U.S. GAAP. However, the ASU contains some targeted improvements that are intended to align, where necessary, lessor accounting with the lessee accounting model and with the updated revenue recognition guidance issued in 2014.
The amendments in ASU No. 2016-02 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, for (1) public business entities, (2) not-for-profit entities that have issued, or are conduit bond obligors for, securities that are traded, listed, or quoted on an exchange or an over-the-counter market, and (3) employee benefit plans that file financial statements with the SEC. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2020, and for interim periods within fiscal years beginning after December 15, 2021. Early application is permitted for all entities. The Company is currently evaluating the effects of the ASU 2016-02 on its consolidated financial statements and disclosures, if any.
In July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements, which amends FASB Accounting Standards Codification (ASC) Topic 842, Leases, to (1) add an optional transition method that would permit entities to apply the new requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the year of adoption, and (2) provide a practical expedient for lessors regarding the separation of the lease and non-lease components of a contract. This guidance did not change the Company’s assessment of the impact of ASU No. 2016-02 on the consolidated financial statements as described above.
In August 2018, the FASB has issued Accounting Standards Update (ASU) No. 2018-15, Intangibles—Goodwill and Other—Internal Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, a consensus of the FASB Emerging Issues Task Force, which amends the FASB Accounting Standards Codification (ASC) to provide guidance on accounting for costs of implementation activities performed in a cloud computing arrangement that is a service contract. In April 2015, the FASB issued ASU No. 2015-05, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer's Accounting for Fees Paid in a Cloud Computing Arrangement, which provided guidance to customers concerning whether a cloud computing arrangement (e.g., software, platform, or infrastructure offered as a service) includes a software license. Pursuant to that guidance, (1) if a cloud computing arrangement includes a software license, the software license element of the arrangement should be accounted for in a manner consistent with the acquisition of other software licenses, or (2) if the arrangement does not include a software license, then the arrangement should be accounted for as a service contract, with the fees associated with the hosting element (service) of the arrangement expensed as they are incurred.
Following the issuance of ASU No. 2015-05, constituents requested that the FASB provide additional guidance on the accounting for costs of implementation activities performed in a cloud computing arrangement that is a service contract. Accordingly, because United States generally accepted accounting principles (U.S. GAAP) do not contain explicit guidance on accounting for such costs, and to address the resulting diversity in practice, the FASB has issued ASU No. 2018-15 to align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). Note that the guidance on accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendments in ASU No. 2018-15.
10
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
2. | RECENT ACCOUNTING PRONOUNCEMENTS (Continued) |
For Public Business Entities, the amended guidance is effective for fiscal years beginning after December 15, 2019 (i.e., calendar-year 2020), and for interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for annual reporting periods beginning after December 30, 2020, and interim periods within annual periods beginning after December 15, 2021. The Company does not expect the new guidance to have a material impact on the consolidated financial statements.
In December 2019, the FASB issued Accounting Standards Update 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. The FASB’s amendments primarily impact ASC 740, Income Taxes, and may impact both interim and annual reporting periods. This ASU is effective for the Company in 2022. Early adoption is permitted. The Company does not expect the new guidance to have a material impact on the consolidated financial statements and does not expect to early adopt.
11
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three Months ended MARCH 31, 2020 and 2019 (unaudited) |
3. | Securities |
The amortized cost and fair values of securities, with gross unrealized gains and losses are as follows:
Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Available-for-sale securities: | ||||||||||||||||
March 31, 2020 (Unaudited): | ||||||||||||||||
Municipal securities | $ | 13,499 | $ | 5 | $ | (308 | ) | $ | 13,196 | |||||||
Mortgage-backed securities and collateralized mortgage obligations | 10,053 | 285 | (18 | ) | 10,320 | |||||||||||
Corporate securities | 5,309 | - | (363 | ) | 4,946 | |||||||||||
$ | 28,861 | $ | 290 | $ | (689 | ) | $ | 28,462 | ||||||||
December 31, 2019: | ||||||||||||||||
U.S. government agency securities | $ | 1,142 | $ | - | $ | (36 | ) | $ | 1,106 | |||||||
Municipal securities | 10,454 | 174 | (5 | ) | 10,623 | |||||||||||
Mortgage-backed securities and collateralized mortgage obligations | 10,816 | 69 | (33 | ) | 10,852 | |||||||||||
Corporate securities | 5,311 | 68 | (1 | ) | 5,378 | |||||||||||
$ | 27,723 | $ | 311 | $ | (75 | ) | $ | 27,959 |
Mortgage-backed securities and collateralized mortgage obligations consist of securities that are issued by Fannie Mae (“FNMA”), Freddie Mac (“FHLMC”), and Ginnie Mae (“GNMA”), and are collateralized by residential mortgages. U.S. Government and agency obligations include notes and bonds with both fixed and variable rates. Municipal securities consist of government obligations and revenue bonds. Corporate securities consist of variable rate bonds with large financial institutions.
Investment securities with carrying amounts of $9.5 million were pledged to secure advances and for other purposes required or permitted by law at March 31, 2020 and 2019, respectively.
12
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
3. | Securities (Continued) |
The amortized cost and fair value of debt securities based on the contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations.
March 31, 2020 (Unaudited) | December 31, 2019 | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Due in one year or less | $ | - | $ | - | $ | - | $ | - | ||||||||
Due after one year through five years | 8,193 | 7,861 | 6,716 | 6,772 | ||||||||||||
Due after five years through ten years | 6,294 | 6,113 | 6,448 | 6,552 | ||||||||||||
Due after ten years | 4,321 | 4,168 | 3,743 | 3,783 | ||||||||||||
Mortgage-backed securities and collateralized mortgage obligations | 10,053 | 10,320 | 10,816 | 10,852 | ||||||||||||
$ | 28,861 | $ | 28,462 | $ | 27,723 | $ | 27,959 |
During the three months ended March 31, 2020 the Company purchased $3.1 million of securities. During the three months ended March 31, 2020 the Company sold $1.4 million in securities with a gross realized gain of $1,835 and a gross realized loss of $20. The purchase and sales were a rebalancing of the investment portfolio that occurs when market conditions change. The Company did not sell or purchase securities for the three months ended March 31, 2019.
Management has reviewed its loan, mortgage backed securities and collateralized mortgage obligations portfolios and determined that, to the best of its knowledge, little or no exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of investing in, or originating, these types of investments or loans.
13
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
3. | Securities (Continued) |
Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position follows:
Less than Twelve Months | Over Twelve Months | |||||||||||||||
Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
March 31, 2020 (Unaudited): | ||||||||||||||||
Municipal securities | (308 | ) | 9,748 | - | - | |||||||||||
Mortgage-backed securities and collateralized mortgage obligations | - | - | (18 | ) | 1,151 | |||||||||||
Corporate Securities | (363 | ) | 4,946 | - | - | |||||||||||
$ | (671 | ) | $ | 14,694 | $ | (18 | ) | $ | 1,151 | |||||||
December 31, 2019: | ||||||||||||||||
U.S. government agency securities | (36 | ) | 1,106 | - | - | |||||||||||
Municipal securities | (5 | ) | 1,885 | - | - | |||||||||||
Mortgage-backed securities and collateralized mortgage obligations | - | - | (33 | ) | 2,969 | |||||||||||
Corporate Securities | - | - | (1 | ) | 509 | |||||||||||
$ | (41 | ) | $ | 2,991 | $ | (34 | ) | $ | 3,478 |
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. For the three months ended March 31, 2020 and 2019, the Company did not record an other-than-temporary impairment charge.
At March 31, 2020, one collateralized mortgage obligation was at a continuous loss position for more than twelve months. At March 31, 2020, twenty-three municipal securities and ten corporate securities were at a continuous loss for less than twelve months.
At December 31, 2019, five collateralized mortgage obligations and a corporate security were in a continuous loss position for more than twelve months. At December 31, 2019, one U.S. government agency security and three municipal securities were at a continuous loss for less than twelve months.
The mortgage-backed securities and collateralized mortgage obligations were issued by U.S. Government sponsored agencies. The municipal securities and corporate securities are rated investment grade by Standard and Poor’s BBB- or higher. All are paying in accordance with their terms with no deferrals of interest or defaults. Because the decline in fair value is attributable to changes in interest rates, not credit quality, and because management does not intend to sell and will not be required to sell these securities prior to recovery or maturity, no declines are deemed to be other-than-temporary. The short-term decline in the fair values is a result of market conditions related to the COVID-19 virus. Market values have since stabilized and as of April 30, 2020 the investment portfolio recognized an unrealized gain in investment fair values.
14
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
4. | LOANS |
Net loans at March 31, 2020 and December 31, 2019 are as follows:
March 31, 2020 | December 31, 2019 | |||||||
(Unaudited) | ||||||||
(Dollars in Thousands) | ||||||||
Mortgage loans on real estate: | ||||||||
One-to four-family first lien residential | $ | 96,337 | $ | 99,248 | ||||
Residential construction | 3,759 | 3,710 | ||||||
Home equity loans and lines of credit | 9,151 | 9,109 | ||||||
Commercial | 35,942 | 34,432 | ||||||
Total mortgage loans on real estate | 145,189 | 146,499 | ||||||
Commercial and industrial | 16,666 | 16,814 | ||||||
Consumer loans | 2,239 | 1,876 | ||||||
Total loans | 164,094 | 165,189 | ||||||
Allowance for loan losses | (1,299 | ) | (1,241 | ) | ||||
Net deferred loan origination costs | 419 | 440 | ||||||
Net loans | $ | 163,214 | $ | 164,388 |
Loan Origination / Risk Management
The Company has lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by frequently providing management with reports related to loan production, loan quality, loan delinquencies, non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.
15
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
4. | LOANS (Continued) |
Risk Characteristics of Portfolio Segments
The risk characteristics within the loan portfolio vary depending on the loan segment. Consumer loans generally are repaid from personal sources of income. Risks associated with consumer loans primarily include general economic risks such as declines in the local economy creating higher rates of unemployment. Those conditions may also lead to a decline in collateral values should the Company be required to repossess the collateral securing consumer loans. These economic risks also impact the commercial loan segment, however commercial loans are considered to have greater risk than consumer loans as the primary source of repayment is from the cash flow of the business customer. Real estate loans, including residential mortgages, commercial, and home equity loans, comprise approximately 88% of the portfolio at March 31, 2020 and 89% of the portfolio at December 31, 2019. Loans secured by real estate provide collateral protection and thus significantly reduce the inherent risk in the portfolio.
Management has reviewed its loan portfolio and determined that, to the best of its knowledge, little or no exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of originating these types of loans.
Description of Credit Quality Indicators
Real estate, commercial and consumer loans are assigned a "Pass" rating unless a loan has demonstrated signs of weakness as indicated by the ratings below:
• | Special Mention: The relationship is protected but is potentially weak. These assets may constitute an undue and unwarranted credit risk but not to the point of justifying a substandard rating. All loans 60 days past due are classified Special Mention. The loan is not upgraded until it has been current for six consecutive months. |
• | Substandard: The relationship is inadequately protected by the current sound worth and paying capacity of the obligor or the collateral pledge, if any. Assets so classified have a well-defined weakness or a weakness that jeopardized the liquidation of the debt. All loans 90 days past due are classified Substandard. The loan is not upgraded until it has been current for six consecutive months. |
• | Doubtful: The relationship has all the weaknesses inherent in substandard with the added characteristic that the weaknesses make collection based on currently existing facts, conditions, and value, highly questionable or improbable. The possibility of some loss is extremely high. |
• | Loss: Loans are considered uncollectible and of such little value that continuance as bankable assets are not warranted. It is not practicable or desirable to defer writing off this basically worthless asset even though partial recovery may be possible in the future. |
The risk ratings are evaluated at least annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial, real estate or consumer loans.
16
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three Months ended MARCH 31, 2020 and 2019 (unaudited) |
4. | LOANS (Continued) |
The following tables present the classes of the loan portfolio, not including net deferred loan costs, summarized by the aggregate pass rating and the classified ratings within the Company's internal risk rating system as of March 31, 2020 and December 31, 2019. There were $134,000 of doubtful accounts at March 31, 2020 and no doubtful accounts at December 31, 2019.
March 31, 2020 (Unaudited) | ||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful/ Loss | Total | ||||||||||||||||
Mortgage loans on real estate: | ||||||||||||||||||||
One-to four-family first lien residential | $ | 96,337 | $ | - | $ | - | $ | - | $ | 96,337 | ||||||||||
Residential construction | 3,759 | - | - | - | 3,759 | |||||||||||||||
Home equity loans and lines of credit | 9,151 | - | - | - | 9,151 | |||||||||||||||
Commercial | 32,663 | - | 3,279 | - | 35,942 | |||||||||||||||
Total mortgage loans on real estate | 141,910 | - | 3,279 | - | 145,189 | |||||||||||||||
Commercial and industrial | 16,053 | 154 | 325 | 134 | 16,666 | |||||||||||||||
Consumer loans | 2,239 | - | - | - | 2,239 | |||||||||||||||
Total loans | $ | 160,202 | $ | 154 | $ | 3,604 | $ | 134 | $ | 164,094 |
December 31, 2019 | ||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful/ Loss | Total | ||||||||||||||||
Mortgage loans on real estate: | ||||||||||||||||||||
One-to four-family first lien residential | $ | 99,248 | $ | - | $ | - | $ | - | $ | 99,248 | ||||||||||
Residential construction | 3,710 | - | - | - | 3,710 | |||||||||||||||
Home equity loans and lines of credit | 9,109 | - | - | - | 9,109 | |||||||||||||||
Commercial | 31,072 | 58 | 3,302 | - | 34,432 | |||||||||||||||
Total mortgage loans on real estate | 143,139 | 58 | 3,302 | - | 146,499 | |||||||||||||||
Commercial and industrial | 16,214 | 565 | 35 | 16,814 | ||||||||||||||||
Consumer loans | 1,876 | - | - | - | 1,876 | |||||||||||||||
Total loans | $ | 161,229 | $ | 623 | $ | 3,337 | $ | - | $ | 165,189 |
17
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
4. | LOANS (Continued) |
Loans are considered past due if the required principal and interest payments have not been received within thirty days of the payment due date. An age analysis of past due loans, segregated by class of loans, are as follows:
March 31, 2020 (Unaudited) | ||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days Past Due | Total Past Due | Current | Total Loans Receivable | |||||||||||||||||||
Mortgage loans on real estate: | ||||||||||||||||||||||||
One-to four-family first lien residential | $ | 301 | $ | 859 | $ | 988 | $ | 2,148 | $ | 94,189 | $ | 96,337 | ||||||||||||
Residential construction | - | - | - | - | 3,759 | 3,759 | ||||||||||||||||||
Home equity loans and lines of credit | 103 | - | 99 | 202 | 8,949 | 9,151 | ||||||||||||||||||
Commercial | 296 | - | - | 296 | 35,646 | 35,942 | ||||||||||||||||||
Total mortgage loans on real estate | 700 | 859 | 1,087 | 2,646 | 142,543 | 145,189 | ||||||||||||||||||
Commercial and industrial | 185 | 132 | 122 | 439 | 16,227 | 16,666 | ||||||||||||||||||
Consumer loans | 38 | - | 1 | 39 | 2,200 | 2,239 | ||||||||||||||||||
Total loans | $ | 923 | $ | 991 | $ | 1,210 | $ | 3,124 | $ | 160,970 | $ | 164,094 |
December 31, 2019 | ||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days Past Due | Total Past Due | Current | Total Loans Receivable | |||||||||||||||||||
Mortgage loans on real estate: | ||||||||||||||||||||||||
One-to four-family first lien residential | $ | 778 | $ | 946 | $ | 857 | $ | 2,581 | $ | 96,667 | $ | 99,248 | ||||||||||||
Residential construction | - | - | - | - | 3,710 | 3,710 | ||||||||||||||||||
Home equity loans and lines of credit | 67 | - | 56 | 123 | 8,986 | 9,109 | ||||||||||||||||||
Commercial | 245 | 120 | - | 365 | 34,067 | 34,432 | ||||||||||||||||||
Total mortgage loans on real estate | 1,090 | 1,066 | 913 | 3,069 | 143,430 | 146,499 | ||||||||||||||||||
Commercial and industrial | 52 | - | - | 52 | 16,762 | 16,814 | ||||||||||||||||||
Consumer loans | 12 | - | 8 | 20 | 1,856 | 1,876 | ||||||||||||||||||
Total loans | $ | 1,154 | $ | 1,066 | $ | 921 | $ | 3,141 | $ | 162,048 | $ | 165,189 |
Four loans totaling $122,000 migrated from 60-89 days past due to 90 Days or more past due. The loans were to a telecommunications company and are on non-accrual.
Loan Modification/Troubled Debt Restructurings
Under Section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a troubled debt restructuring (“TDR”), and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Financial institutions wishing to utilize this authority must make a policy election, which applies to any COVID-19 modification made between March 1, 2020 and the earlier of either December 31, 2020 or the 60th day after the end of the COVID-19 national emergency. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. Lastly, prior to the enactment of the CARES Act, the banking regulatory agencies provided guidance as to how certain short-term modifications would not be considered TDRs, and have subsequently confirmed that such guidance could be applicable for loans that do not qualify for favorable accounting treatment under Section 4013 of the CARES Act.
18
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
4. | LOANS (Continued) |
As of April 30, 2020, we had received requests to modify 190 loans aggregating $29.7 million, primarily consisting of the deferral of principal and interest payments for a 90-day period. Of these modifications, $29.7 million, or 100%, were performing in accordance with their modified terms. Details with respect to actual loan modifications are as follows:
Type of Loan | Number of Loans | Balance | Weighted Average Interest Rate | |||||||||
(In thousands) | ||||||||||||
Mortgage loans on real estate: | ||||||||||||
One-to four-family first lien residential | 101 | $ | 14,500 | 4.1 | % | |||||||
Residential construction | - | - | - | |||||||||
Home equity loans and lines of credit | 13 | 786 | 3.3 | % | ||||||||
Commercial | 44 | 12,011 | 5.8 | % | ||||||||
Total mortgage loans on real estate | 158 | 27,297 | 4.8 | % | ||||||||
Commercial and industrial | 31 | 2,405 | 5.3 | % | ||||||||
Consumer loans | 1 | 14 | 4.5 | % | ||||||||
Total loans | 190 | $ | 29,716 | 4.9 | % |
19
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
4. | LOANS (Continued) |
Nonaccrual loans, segregated by class of loan as of March 31, 2020 and December 31, 2019 are as follows:
March 31, 2020 | December 31, 2019 | |||||||
(Unaudited) | ||||||||
(Dollars in Thousands) | ||||||||
Mortgage loans on real estate | $ | 1,859 | $ | 1,671 | ||||
Commercial and industrial | 134 | - | ||||||
Consumer loans | 1 | - | ||||||
Total nonaccrual loans | $ | 1,994 | $ | 1,671 |
The increase in nonaccrual loans was mostly attributed to an increase in one-to four-family residential estate loans and several commercial and industrial loans at March 31, 2020.
The following table summarizes impaired loan information by portfolio class:
March 31, 2020 | ||||||||||||
(Dollars in Thousands) | ||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||
With an allowance recorded: | ||||||||||||
Mortgage loans on real estate | $ | 1,535 | $ | 1,535 | $ | 44 | ||||||
Commercial and industrial loans | 134 | 134 | 46 | |||||||||
1,669 | 1,669 | 90 | ||||||||||
With no allowance recorded: | ||||||||||||
Mortgage loans on real estate | 422 | 422 | - | |||||||||
Commercial and industrial loans | - | - | - | |||||||||
422 | 422 | - | ||||||||||
Total | $ | 2,091 | $ | 2,091 | $ | 90 |
December 31, 2019 | ||||||||||||
(Dollars in Thousands) | ||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||
With an allowance recorded: | ||||||||||||
Mortgage loans on real estate | $ | 327 | $ | 327 | $ | 17 | ||||||
327 | 327 | 17 | ||||||||||
With no allowance recorded: | ||||||||||||
Mortgage loans on real estate | 1,417 | 1,417 | - | |||||||||
1,417 | 1,417 | - | ||||||||||
Total | $ | 1,744 | $ | 1,744 | $ | 17 |
20
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
4. | LOANS (Continued) |
The following table presents the average recorded investment in impaired loans:
March 31, 2020 | December 31, 2019 | |||||||
(Unaudited) | ||||||||
(Dollars in Thousands) | ||||||||
Mortgage loans on real estate | $ | 1,851 | $ | 1,919 | ||||
Commercial and industrial loans | 67 | - | ||||||
Total | $ | 1,918 | $ | 1,919 |
Troubled debt restructurings (“TDRs”) occur when we grant borrowers concessions that we would not otherwise grant but for economic or legal reasons pertaining to the borrower’s financial difficulties. A concession is made when the terms of the loan modification are more favorable than the terms the borrower would have received in the current market under similar financial difficulties. These concessions may include, interest by the borrower to satisfy all or part of the debt, or the addition of borrower(s). The Company identifies loans for potential TDRs primarily through direct communication with the borrower and evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports. Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions, and negative trends may result in a payment default in the near future. Generally, we will not return a TDR to accrual status until the borrower has demonstrated the ability to make principal and interest payments under the restructured terms for at least six consecutive months. The Company’s TDRs are impaired loans, which may result in specific allocations and subsequent charge-offs if appropriate.
As of March 31, 2018, the Company modified two commercial mortgage loans valued together at $1.0 million that are on non-accrual. We modified the terms to interest only for a two-year period. These TDRs are paying according to their modified terms and are classified as substandard and impaired at March 31, 2020.
The following table presents interest income recognized on impaired loans for the three months ended March 31, 2020 and 2019:
March 31, | ||||||||
2020 | 2019 | |||||||
(Unaudited) | ||||||||
(Dollars in Thousands) | ||||||||
Mortgage loans on real estate - commercial | $ | - | $ | 6 | ||||
Commercial and industrial loans | - | - | ||||||
Total | $ | - | $ | 6 |
21
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three MONTHS ended MARCH 31, 2020 and 2019 (unaudited) |
4. | LOANS (Continued) |
The following tables summarize the activity in the allowance for loan losses for the three months ended March 31, 2020 and 2019.
For the three months ended March 31, 2020 | ||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Mortgage Loans on Real Estate | Commercial and Industrial Loans | Consumer Loans | Unallocated | Total | ||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||
Beginning balance | $ | 945 | $ | 121 | $ | 17 | $ | 158 | $ | 1,241 | ||||||||||
Charge-offs | (14 | ) | - | (8 | ) | - | (22 | ) | ||||||||||||
Recoveries | - | - | - | - | - | |||||||||||||||
Provision | 166 | 46 | 15 | (147 | ) | 80 | ||||||||||||||
Ending balance | $ | 1,097 | $ | 167 | $ | 24 | $ | 11 | $ | 1,299 |
For the three months ended March 31, 2019 | ||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Mortgage Loans on Real Estate | Commercial and Industrial Loans | Consumer Loans | Unallocated | Total | ||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||
Beginning balance | $ | 933 | $ | 132 | $ | 17 | $ | 152 | $ | 1,234 | ||||||||||
Charge-offs | (162 | ) | - | (7 | ) | - | (169 | ) | ||||||||||||
Recoveries | - | - | - | - | - | |||||||||||||||
Provision | 108 | (29 | ) | (2 | ) | (42 | ) | 35 | ||||||||||||
Ending balance | $ | 879 | $ | 103 | $ | 8 | $ | 110 | $ | 1,100 |
In addition to utilizing quantitative loss factors, we will consider qualitative factors, such as changes in underwriting policies, current economic conditions, delinquency statistics, the adequacy of the underlying collateral and the financial strength of the borrower. All of these factors are likely to be affected by the COVID-19 pandemic. To the extent that we increased our allowance for loan losses as of March 31, 2020 and expect to do so for future periods due to the COVID-19 pandemic.
The charge-offs of $22,000 for the three months ended March 31, 2020 consisted of a $14,000 charge-off of a commercial real estate loan and a $8,000 charge-off of a consumer loan.
22
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
5. | COMPREHENSIVE INCOME (LOSS) |
The balances and changes in the components of accumulated other comprehensive loss, net of tax, are as follows:
For the three months ended March 31, 2020 (Unaudited) | ||||||||||||
Unrealized Gains (Losses) on Available-for-Sale Securities | Net Losses on Pension Plan | Accumulated Other Comprehensive (Loss) | ||||||||||
(Dollars in Thousands) | ||||||||||||
Beginning balance | $ | 186 | $ | (2,284 | ) | $ | (2,098 | ) | ||||
Other comprehensive loss | (502 | ) | - | (502 | ) | |||||||
Ending balance | $ | (316 | ) | $ | (2,284 | ) | $ | (2,600 | ) |
For the three months ended March 31, 2019 (Unaudited) | ||||||||||||
Unrealized Gains on Available-for-Sale Securities | Net Loss on Pension Plan | Accumulated
Other Comprehensive (Loss) Gain | ||||||||||
(Dollars in Thousands) | ||||||||||||
Beginning balance | $ | (436 | ) | $ | (2,748 | ) | $ | (3,184 | ) | |||
Other comprehensive income | 254 | - | 254 | |||||||||
Ending balance | $ | (182 | ) | $ | (2,748 | ) | $ | (2,930 | ) | |||
23
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
6. | FAIR VALUE MEASUREMENT and FAIR VALUE OF FINANCIAL INSTRUMENTS |
Management uses its best judgment in estimating the fair value of the Company’s assets and liabilities; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all assets and liabilities, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of assets and liabilities subsequent to the respective reporting dates may be different than the amounts reported at each year-end.
Accounting guidance establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities.
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).
An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
24
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
6. | FAIR VALUE MEASUREMENT and FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued) |
For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used are as follows:
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In Thousands of Dollars) | ||||||||||||||||
Available-for-sale Securities: | ||||||||||||||||
March 31, 2020 (Unaudited): | ||||||||||||||||
Municipal securities | $ | 13,196 | $ | - | $ | 13,196 | $ | - | ||||||||
Mortgage-backed securities and collateralized mortgage obligations | 10,320 | - | 10,320 | - | ||||||||||||
Corporate securities | 4,946 | - | 4,946 | - | ||||||||||||
$ | 28,462 | $ | - | $ | 28,462 | $ | - | |||||||||
December 31, 2019: | ||||||||||||||||
U.S. Government Agency Securities | $ | 1,106 | $ | - | $ | 1,106 | $ | - | ||||||||
Municipal securities | 10,623 | - | 10,623 | - | ||||||||||||
Mortgage-backed securities and collateralized mortgage obligations | 10,852 | - | 10,852 | - | ||||||||||||
Corporate securities | 5,378 | - | 5,378 | - | ||||||||||||
$ | 27,959 | $ | - | $ | 27,959 | $ | - |
There were no securities transferred out of level 2 securities available-for-sale during the three months ended March 31, 2020 or the year ended December 31, 2019.
Required disclosures include fair value information about financial instruments, whether or not recognized in the consolidated statement of financial condition, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate, and estimates of future cash flows. In that regard, the fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. FASB ASU Topic 820 fair value measurements and disclosures, the financial assets and liabilities were valued at a price that represents the Company’s exit price or the price at which these instruments would be sold or transferred.
Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of certain of the Company’s assets and liabilities at March 31, 2020 and December 31, 2019.
25
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
6. | FAIR VALUE MEASUREMENT and FAIR VALUE OF FINANCIAL INSTRUMENTs (Continued) |
Cash and due from banks
The carrying amounts of these assets approximate their fair values.
Investment Securities
The fair value of securities available-for-sale (carried at fair value) are determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather relying on the securities’ relationship to other benchmark quoted prices and is a Level 2 measurement.
Investment in FHLBNY Stock
The carrying value of FHLBNY stock approximates its fair value based on the redemption provisions of the FHLBNY stock, resulting in a Level 2 classification.
Loans
The fair values of loans held in portfolio are estimated using discounted cash flow analyses, using market rates at the consolidated statement of financial position date that reflect the credit and interest rate-risk inherent in the loans, resulting in a Level 3 classification. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments, and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.
Accrued Interest Receivable and Payable and Advances from Borrowers for Taxes and Insurance
The carrying amount approximates fair value.
Deposits
The fair values disclosed for demand deposits (e.g., NOW accounts, non-interest checking, regular savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts), resulting in a Level 1 classification. The carrying amounts for variable-rate certificates of deposit approximate their fair values at the reporting date, resulting in a Level 1 classification. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits, resulting in a Level 2 classification.
Advances and borrowings from FHLBNY
The fair values of FHLBNY long-term borrowings are estimated using discounted cash flow analyses, based on the quoted rates for new FHLBNY advances with similar credit risk characteristics, terms and remaining maturity, resulting in a Level 2 classification.
Other Real Estate Owned
Assets taken in foreclosure of defaulted loans generally measured at the lower cost or fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace, and the related nonrecurring fair value measurement adjustments have generally been classified as Level 3.
26
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
6. | FAIR VALUE MEASUREMENT and FAIR VALUE OF FINANCIAL INSTRUMENTs (Continued) |
The carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2020 and December 31, 2019 are as follows:
Carrying | Fair | |||||||||
Hierarchy | Amount | Value | ||||||||
(In Thousands of Dollars) | ||||||||||
March 31, 2020 (Unaudited): | ||||||||||
Financial assets: | ||||||||||
Cash and due from banks | Level 1 | $ | 4,607 | $ | 4,607 | |||||
Securities available-for-sale | Level 2 | 28,462 | 28,462 | |||||||
Investment in FHLB stock | Level 2 | 2,956 | 2,956 | |||||||
Loans, net | Level 3 | 163,214 | 162,896 | |||||||
Accrued interest receivable | Level 1 | 837 | 837 |
Carrying | Fair | |||||||||
Hierarchy | Amount | Value | ||||||||
(In Thousands of Dollars) | ||||||||||
Financial liabilities: | ||||||||||
Deposits | Level 1/2 | 151,323 | 152,468 | |||||||
Advances and borrowings from FHLB | Level 2 | 36,500 | 36,500 | |||||||
Accrued interest payable | Level 1 | 121 | 121 | |||||||
Advances from borrowers for taxes and insurance | Level 1 | 1,597 | 1,597 | |||||||
December 31, 2019: | ||||||||||
Financial assets: | ||||||||||
Cash and due from banks | Level 1 | $ | 3,094 | $ | 3,094 | |||||
Securities available-for-sale | Level 2 | 27,959 | 27,959 | |||||||
Investment in FHLB stock | Level 2 | 2,820 | 2,820 | |||||||
Loans, net | Level 3 | 164,388 | 160,972 | |||||||
Accrued interest receivable | Level 1 | 799 | 799 | |||||||
Financial liabilities: | ||||||||||
Deposits | Level 1/2 | 151,911 | 150,792 | |||||||
Advances and borrowings from FHLB | Level 2 | 32,900 | 32,900 | |||||||
Accrued interest payable | Level 1 | 106 | 106 | |||||||
Advances from borrowers for taxes and insurance | Level 1 | 2,234 | 2,234 |
27
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
6. | FAIR VALUE MEASUREMENT and FAIR VALUE OF FINANCIAL INSTRUMENTs (Continued) |
Assets Measured at Fair Value on a Nonrecurring Basis
In addition to disclosure of the fair value of assets on a recurring basis, ASC Topic 820 requires disclosures for assets and liabilities measured at fair value on a nonrecurring basis, such as impaired assets and foreclosed real estate. Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of these loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans calculated as required by ASC Topic 310, “Receivables- Loan Impairment” when establishing the allowance for loan losses. Impaired loans are those in which the Company has measured impairment generally based on the fair value of the loan's collateral less estimated selling costs. Fair value of real estate collateral is generally determined based upon independent third-party appraisals of the properties, which consider sales prices of similar properties in the proximate vicinity or by discounting expected cash flows from the properties by an appropriate risk adjusted discount rate. Management may adjust the appraised values as deemed appropriate. Fair values of collateral other than real estate is based on an estimate of the liquidation proceeds. Impaired loans and foreclosed real estate are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value consists of the asset balances net of a valuation allowance.
For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2020 and December 31, 2019 were as follows:
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In Thousands of Dollars) | ||||||||||||||||
March 31, 2020 (Unaudited): | ||||||||||||||||
Impaired loans | $ | 1,579 | $ | - | $ | - | $ | 1,579 | ||||||||
December 31, 2019: | ||||||||||||||||
Impaired loans | $ | 310 | $ | - | $ | - | $ | 310 |
28
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
6. | FAIR VALUE MEASUREMENT and FAIR VALUE OF FINANCIAL INSTRUMENTs (Continued) |
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value:
Quantitative Information about Level 3 Fair Value Measurements |
||||||||
Valuation | Unobservable | |||||||
Techniques | Input | Adjustment | ||||||
Impaired loans | Lower of | Appraisal | ||||||
appraisal of | adjustments | 10 | % | |||||
collateral or | Discounted cash flow analysis | |||||||
asking price less | ||||||||
selling costs | Costs to sell | 10 | % | |||||
Other real estate owned | Market | Costs to sell | 10 | % | ||||
valuation | ||||||||
of property |
At March 31, 2020, the fair value consists of impaired loan balances of $1.7 million net of valuation allowance of $90,000 and at December 31, 2019, the fair value consists of loan balances of $327,000, net of a valuation allowance of $17,000.
At March 31, 2020 and at December 31, 2019, the Company did not have foreclosed real estate.
Once a loan is foreclosed, the fair value of the real estate continues to be evaluated based upon the market value of the repossessed real estate originally securing the loan. At March 31, 2020 and December 31, 2019, there was no foreclosed real estate whose carrying value was written down utilizing Level 3 inputs.
The recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction was $637,000 at March 31, 2020 and December 31, 2019, respectively.
29
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
7. | OFF-BALANCE SHEET CREDIT RISK |
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and involve, to varying degrees, elements of credit, market, and interest rate risk more than the amounts recognized in the consolidated statements of financial condition.
The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.
As of the dates indicated, the following financial instruments were outstanding whose contract amounts represent credit risk:
Commitments to extend credit are agreements to lend to a customer if there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by the Company, is based on management's credit evaluation of the customer.
Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
(Unaudited) | ||||||||
(In Thousands of Dollars) | ||||||||
Commitments to Grant Loans | $ | 388 | $ | 816 | ||||
Unfunded Commitments Under Lines of Credit | $ | 6,057 | $ | 5,887 |
30 |
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and MARCH 31, 2019 (unaudited) |
8. | REGULATORY CAPITAL REQUIREMENTS |
The Bank is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators, which if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.
The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel III rules) became effective for the Bank on January 1, 2015 with full compliance with all the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019.
The Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios set forth in the table below of total, Tier 1, and Tier 1 common equity capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital to average assets (as defined). Management believes, as of March 31, 2020, that the Bank met all capital adequacy requirements to which it is subject.
The Basel III rules limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier I capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements. The capital conservation buffer requirement is 2.5% of risk-weighted assets.
As a result of the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies are required to develop a “Community Bank Leverage Ratio” (the ratio of a Bank’s Tier 1 capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. A financial institution can elect to be subject to this new definition. The federal banking agencies set the minimum capital for the Community Bank Leverage Ratio at 9.00%. Pursuant to the CARES Act, the federal banking agencies in April 2020 issued interim final rules to set the Community Bank Leverage Ratio at 8% beginning in the second quarter of 2020 through the end of 2020. Beginning in 2021, the Community Bank Leverage Ratio will increase to 8.5% for the calendar year. Community banks will have until Jan. 1, 2022, before the Community Bank Leverage Ratio requirement will return to 9%. The Bank elected not to adopt the Community Bank Leverage Ratio as of January 1, 2020.
As of March 31, 2020, the most recent notification from the Office of the Comptroller of the Currency categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk- based, Tier 1 risk-based, Tier 1 common equity risk-based and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank's category. The Bank's actual capital amounts and ratios as of March 31, 2020 and December 31, 2019 are as follows:
31 |
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
8. | REGULATORY CAPITAL REQUIREMENTS (continued) |
Actual | Capital Adequacy Purposes | To
be Well Capitalized Under Prompt and Corrective Action Provisions | Minimum
Capital Adequacy with Buffer | |||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||
(In Thousands of Dollars) | ||||||||||||||||||||||||||||||||
As of December 31, 2019 (Unaudited): | ||||||||||||||||||||||||||||||||
Total core capital to risk weighted assets | $ | 22,679 | 16.75 | % | $ | 10,832 | 8.00 | % | $ | 13,540 | 10.00 | % | $ | 14,217 | 10.50 | % | ||||||||||||||||
Tier 1 capital to risk weighted assets | 21,380 | 15.79 | % | 8,124 | 6.00 | % | 10,832 | 8.00 | % | 11,509 | 8.50 | % | ||||||||||||||||||||
Tier 1 common equity to risk weighted assets | 21,380 | 15.79 | % | 6,093 | 4.50 | % | 8,801 | 6.50 | % | 9,478 | 7.00 | % | ||||||||||||||||||||
Tier 1 capital to assets | 21,380 | 10.15 | % | 8,424 | 4.00 | % | 10,530 | 5.00 | % | 10,530 | 5.00 | % | ||||||||||||||||||||
As of December 31, 2018: | ||||||||||||||||||||||||||||||||
Total core capital to risk weighted assets | $ | 22,427 | 16.32 | % | $ | 10,992 | 8.00 | % | $ | 13,740 | 10.00 | % | $ | 14,427 | 10.50 | % | ||||||||||||||||
Tier 1 capital to risk weighted assets | 21,186 | 15.42 | % | 8,244 | 6.00 | % | 10,992 | 8.00 | % | 11,679 | 8.50 | % | ||||||||||||||||||||
Tier 1 common equity to risk weighted assets | 21,186 | 15.42 | % | 6,183 | 4.50 | % | 8,931 | 6.50 | % | 9,618 | 7.00 | % | ||||||||||||||||||||
Tier 1 capital to assets | 21,186 | 10.10 | % | 8,394 | 4.00 | % | 10,493 | 5.00 | % | 10,493 | 5.00 | % |
32 |
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
9. | EMPLOYEE BENEFIT PLANS |
Supplemental Executive Retirement Plan (SERP)
Beginning in 2016, the Bank established a SERP for its executive officers. All benefits provided under the SERP are unfunded and, as the executive officers retire, the Company will make a payment to the participant. At March 31, 2020 and December 31, 2019, the Company recorded $125,000 and $119,000, respectively for the SERP in other liabilities. For the three months ended March 31, 2020 and 2019, the expense included in employee benefits for the SERP totaled $6,000 and $9,000 respectively.
Defined Benefit Plan
The Company provides pension benefits for eligible employees through a noncontributory defined benefit pension plan. Substantially all employees participate in the retirement plan on a noncontributing basis and are fully vested after five years of service.
The following table presents the components of the net periodic pension plan cost for the Company’s Defined Benefit Pension Plan (the “Pension Plan”) for the periods indicated:
For the Three Months Ended March 31, |
||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Service cost | $ | 71 | $ | 71 | ||||
Interest cost | 110 | 119 | ||||||
Expected return on assets | (234 | ) | (214 | ) | ||||
Amortization of unrecognized loss | 45 | 26 | ||||||
Net periodic pension benefit cost | $ | (8 | ) | $ | 2 |
The benefit obligation activity for the Pension Plan was calculated using an actuarial measurement date of January 1. Plan assets and the benefit obligations were calculated using an actuarial measurement date of December 31.
The Company will assess the need for future annual contributions to the Pension Plan based upon its funded status and an evaluation of the future benefits to be provided thereunder. A contribution of $500,000 was made to the pension plan during the three months ended March 31, 2020
Employee stock ownership plan (“ESOP”)
Effective upon the completion of the Company's initial public stock offering in October 2017, the Bank established an Employee Stock Ownership Plan (“ESOP”) for all eligible employees. The ESOP used $775,740 in proceeds from a term loan obtained from the Company to purchase 77,574 shares of common stock in the initial public offering at a price of $10.00 per share. The ESOP loan will be repaid principally from the Bank's contribution to the ESOP in annual payments through 2047 based on the prime rate of interest on the first business day each year. Shares are released to participants on a straight-line basis over the loan term and allocated based on participant compensation. The Bank recognizes compensation benefit expense as shares are committed for release at their current market price. The difference between the market price and the cost of shares committed to be released is recorded as an adjustment to additional paid-in capital. Dividends on allocated shares would be recorded as a reduction of retained earnings and dividends on unallocated shares would be recorded as a reduction of debt. The Company recognized $5,695 for the three months ended March 31, 2020. At December 31, 2019, there were 71,820 shares not yet released having an aggregate market value of approximately $675,117. Participant vesting provisions for the ESOP are 20% per year and will be fully vested upon completion of six years of credited service. Eligible employees who were employed with the Bank shall receive credit for vesting purposes for each year of continuous employment prior to adoption of the ESOP.
33 |
STOCK BASED COMPENSATION
A summary of the Company’s stock option activity and related information for its equity incentive plan for the three months ended March 31, 2020 is as follows:
For the three months ended March 31, 2020 | ||||||||
Options | Weighted Average Exercise Price Per Share | |||||||
Outstanding at the beginning of the period | 47,500 | $ | 9.20 | |||||
Grants | - | - | ||||||
Exercised | - | - | ||||||
Outstanding at period end | 47,500 | $ | 9.20 | |||||
Exercisable at quarter end | - | - |
The grants to senior management and directors vest over a five-year period in equal installments, with the first installment vesting on the anniversary date of the grant and succeeding installments on each anniversary thereafter, through 2024.
The compensation expense of the awards is based on the fair value of the instruments on the date of the grant.
The Company recorded compensation expense in the amount of $6,000 for the three months ended March 31, 2020. There were no grants of awards during the three months ended March 31, 2020.
Compensation costs related to share-based payments transactions are recognized based on the grant-date fair value of the stock-based compensation issued. Compensation costs are recognized over the period than an employee provides service in exchange for the award. Compensation costs related to the employee Stock Ownership plan are dependent upon the average stock price and the shares committed to be released to the plan participants through the period in which income is reported.
In August of 2019, the board of directors of the Company approved the grant of stock option awards to its directors and executive officers under the 2019 Equity Plan that had 96,967 shares authorized for option awards. A total of 47,500 stock option awards were granted to five directors and nine officers of the Company at an exercise price of $9.20 per share. The awards will vest ratably over five years (20% per year for each year of the participant’s service with the Company) and will expire ten years from the date of the grant, or September 2029. The fair value of each option grant was established at the date of grant using the Black-Scholes option pricing model. The Black-Scholes model used the following weighted average assumptions: risk-free interest rate of 1.5%;volatility factors of the expected market price of the Company's common stock of 21.23%; weighted average expected lives of the options of 7.5 years. Based upon these assumptions, the weighted average fair value of options granted was $2.52.
34 |
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of MARCH 31, 2020 (unaudited) and December 31, 2019 and THE |
three months ended MARCH 31, 2020 and 2019 (unaudited) |
10. | EARNINGS PER SHARE COMMON |
Basic and diluted earnings per share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Net income available to common stockholders is net income to the Company. The Company has not granted any restricted stock awards or stock options and had no dilutive common stock equivalents during the three months ended March 31, 2020 and 2019. Unallocated common shares held by the ESOP are not included in the weighted-average number of common shares outstanding for purposes of calculating earnings per common share until they are committed to be released.
The following table sets forth the calculation of basic and diluted earnings per share:
Three months ended March 31, | ||||||||
(In thousands of dollars except per share data, unaudited) | 2020 | 2019 | ||||||
Basic and diluted earnings per common share: | ||||||||
Net income available to common stockholders | $ | 177 | $ | 230 | ||||
Weighted average common shares outstanding - basic and diluted | 1,841,140 | 1,887,702 | ||||||
$ | 0.10 | $ | 0.12 |
35 |
SENECA FINANCIAL CORP. AND SUBSIDIARIES |
Notes to the consolidated Financial Statements |
as of March 31, 2020 (unaudited) and December 31, 2019 and THE |
three Months ended MARCH 31, 2020 and 2019 (unaudited) |
11. | NON-INTEREST INCOME |
The Company has included the following table regarding the Company's non-interest income for the periods presented:
(Unaudited) | ||||||||
For the Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
(Dollars in Thousands) | ||||||||
Service fees | ||||||||
Deposit related fees | $ | 9 | $ | 10 | ||||
Loan servicing income | 24 | 23 | ||||||
Total service fees | 33 | 33 | ||||||
Income from financial services | ||||||||
Securities commission income | 67 | 46 | ||||||
Insurance commission income | 2 | 4 | ||||||
Total insurance and securities commission income | 69 | 50 | ||||||
Card income | ||||||||
Debit card interchange fee income | 25 | 21 | ||||||
ATM fees | 5 | 5 | ||||||
Insufficient fund fees | 40 | 25 | ||||||
Total card and insufficient funds income | 70 | 51 | ||||||
Realized gain on sale of residential mortgage loans and available -for-sale securities | ||||||||
Realized gain on sales of residential mortgage loans | 5 | 21 | ||||||
Realized net gain on available-for-sales securities | 2 | - | ||||||
Bank owned life insurance | 13 | 14 | ||||||
Other miscellaneous income | 5 | 5 | ||||||
Total non-interest income | $ | 197 | $ | 174 |
The Company recognizes revenue as it is earned. The following is a discussion of key revenues within the scope of the new revenue guidance:
· | Service fees – Revenue from fees on deposit accounts is earned at the time that the charge is assessed to the customer's account. Fee waivers are discretionary and usually reversed within the same reporting period as assessed. |
· | Fee income – Fee income is earned through commissions and is satisfied over the time which the fee has been assessed. |
· | Card income and insufficient funds fees – Card income consists of interchange fees from consumer debit card networks and other card related services. Interchange rates are set by the card networks. Interchange fees are based on purchase volumes and other factors and are recognized as transactions occur. Insufficient funds fees are satisfied at the time the charge is assessed to the customer's account. |
· | Realized gains on sale of residential mortgage loans and available-for-sale securities are realized at the time the transaction occurs. |
36 |
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
Statement Regarding Forward-Looking Statements
Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project" or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to:
· | Credit quality and the effect of credit quality on the adequacy of our allowance for loan losses; |
· | Deterioration in financial markets that may result in impairment charges relating to our securities portfolio; | |
· | Competition in our primary market areas; | |
· | Changes in interest rates and national or regional economic conditions; | |
· | Costs of expanding our branch network; | |
· | Changes in monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; | |
· | Significant government regulations, legislation, and potential changes thereto; | |
· | A reduction in our ability to generate or originate revenue-producing assets as a result of compliance with heightened capital standards; | |
· | Increased cost of operations due to greater regulatory oversight, supervision, and examination of banks and bank holding companies, and higher deposit insurance premiums; | |
· | Limitations on our ability to expand consumer product and service offerings due to potential stricter consumer protection laws and regulations; and | |
· | Other risks described herein and in the other reports and statements we file with the SEC. |
As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, the Company could be subject to any of the following additional risks, any of which could have a material, adverse effect on its business, financial condition, liquidity, and results of operations:
· | demand for our products and services may decline, making it difficult to grow assets and income; |
· | if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; |
· | collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; |
· | our allowance for loan losses may have to be increased if borrowers experience financial difficulties beyond forbearance periods, which will adversely affect our net income; |
· | the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; |
· | as a result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; |
· | changes in legislation or regulation, including government initiatives affecting the financial services industry, including, but not limited to, the Coronavirus Aid, Relief and Economic Security Act, or the CARES Act; |
· | our cyber security risks are increased as the result of an increase in the number of employees working remotely; |
· | we rely on third party vendors for certain services and the unavailability of a critical service due to the COVID-19 outbreak could have an adverse effect on us; and |
· | FDIC premiums may increase if the agency experiences additional resolution costs. |
The Company disclaims any obligation to revise or update any forward-looking statements contained in this Quarterly Report on Form 10-Q to reflect future events or developments.
Overview
Our results of operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets, consisting primarily of loans, investment securities and other interest-earning assets (primarily cash and cash equivalents), and the interest we pay on our interest-bearing liabilities, consisting primarily of demand accounts, NOW accounts, savings accounts, money market accounts, certificate of deposit accounts and borrowings. Our results of operations also are affected by non-interest income, our provision for loan losses and non-interest expense. Non-interest income consists primarily of fee income and service charges, income from our financial services division, earnings on bank owned life insurance and realized gains on sales of loans. Non-interest expenses consist primarily of compensation and employee benefits, core processing, premises and equipment, professional fees, postage and office supplies, FDIC premiums, advertising, and other expenses. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, government policies and actions of regulatory authorities. For the three months ended March 31, 2020, we had net income of $177,000 compared to net income of $230,000 for the three months ended March 31, 2019. The period over period $53,000 decrease in net income was due to an increase in non-interest expense and an increase in the provision for loan losses partially offset by an increase in net interest income and an increase in non-interest income.
At March 31, 2020, we had $211.8 million in consolidated assets, an increase of $1.6 million, or 0.7%, from $210.2 million at December 31, 2019. During the first three months of 2020, we continued to focus on loan production, particularly with respect to commercial and industrial loans as well as commercial real estate loans.
37 |
COVID-19 Pandemic Response
General
Our financial condition and performance, as well as the ability of our borrowers to repay their loans, the value of collateral securing those loans, as well as demand for loans and other products and services that we offer, are all highly dependent on the business environment in the market areas in which we operate and in the United States as a whole. During the first quarter of 2020, an outbreak of a novel strain of coronavirus (“COVID-19”), which was originally identified in Wuhan, China, has spread to a number of countries around the world, including the United States. COVID-19 and its associated impacts on trade (including supply chains and export levels), travel, employee productivity and other economic activities have had, are currently having and may for some time continue to have a destabilizing effect on financial markets and economic activity. The COVID-19 pandemic has severely restricted the level of economic activity in the Bank’s market areas. In response to the COVID-19 pandemic, the New York State governor has taken preventative and protective actions, such as imposing restrictions on travel and business operations, advising or requiring individuals to limit or forego their time outside of their homes, and ordering temporary closures of businesses that have been deemed non-essential. These restrictions and other consequences of the pandemic have resulted in significant adverse effects for many different types of businesses, including among others, those in the travel, hospitality and food and beverage industries, and have resulted in a significant number of layoffs and furloughs of employees in the market areas in which we operate.
The Bank’s branches have remained open to serve our customers and local communities during the pandemic with strict social distancing protocols in place. We have encouraged our customers to visit us via drive-thru lanes and to utilize our mobile banking, online banking and ATM services to promote social distancing. In-person lobby visits are by appointment only. To protect the health of everyone, many employees are working remotely and cleaning protocols have been enhanced across all locations.
The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and provides over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic. The CARES Act authorized the Small Business Administration (“SBA”) to guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). We are a qualified SBA lender and we enrolled in the PPP by completing the required documentation.
Paycheck Protection Program
An eligible business can apply for a PPP loan up to the greater of: (1) 2.5 times its average monthly “payroll costs;” or (2) $10.0 million. PPP loans will have: (a) an interest rate of 1.0%, (b) a two-year loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and 75% of the loan proceeds are used for payroll expenses, with the remaining 25% of the loan proceeds used for other qualifying expenses.
As of April 30, 2020, we had received approximately 194 applications for up to $16.9 million of loans under the PPP. We intend to limit our investment in PPP loans to our current customers and to a lesser extent, non-customers in our local market area.
Loan Modification/Troubled Debt Restructurings
Under Section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a troubled debt restructuring (“TDR”), and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Financial institutions wishing to utilize this authority must make a policy election, which applies to any COVID-19 modification made between March 1, 2020 and the earlier of either December 31, 2020 or the 60th day after the end of the COVID-19 national emergency. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. Lastly, prior to the enactment of the CARES Act, the banking regulatory agencies provided guidance as to how certain short-term modifications would not be considered TDRs, and have subsequently confirmed that such guidance could be applicable for loans that do not qualify for favorable accounting treatment under Section 4013 of the CARES Act.
38 |
As of April 30, 2020, we had received requests to modify 190 loans aggregating $29.7 million, primarily consisting of the deferral of principal and interest payments for a 90-day period. Details with respect to actual loan modifications as of April 30, 2020 are as follows:
Type of Loan | Number of Loans | Balance | Weighted Average Interest Rate | |||||||||
(In thousands) | ||||||||||||
Mortgage loans on real estate: | ||||||||||||
One-to four-family first lien residential | 101 | $ | 14,500 | 4.1 | % | |||||||
Residential construction | - | - | - | |||||||||
Home equity loans and lines of credit | 13 | 786 | 3.3 | % | ||||||||
Commercial | 44 | 12,011 | 5.8 | % | ||||||||
Total mortgage loans on real estate | 158 | 27,297 | 4.8 | % | ||||||||
Commercial and industrial | 31 | 2,405 | 5.3 | % | ||||||||
Consumer loans | 1 | 14 | 4.5 | % | ||||||||
Total loans | 190 | $ | 29,716 | 4.9 | % |
Allowance for Loan Losses
In addition to utilizing quantitative loss factors, we will consider qualitative factors, such as changes in underwriting policies, current economic conditions, delinquency statistics, the adequacy of the underlying collateral and the financial strength of the borrower. All of these factors are likely to be affected by the COVID-19 pandemic. We increased our allowance for loan losses as of March 31, 2020 and expect to do so for future periods due to the COVID-19 pandemic.
Liquidity and Capital Resources
The Paycheck Protection Program Lending Facility (“Facility”), authorized under section 13(3) of the Federal Reserve Act, is intended to facilitate lending by eligible financial institutions to small businesses under the Paycheck Protection Program (“PPP Loans”) of the “CARES Act”. Under the Facility, the Federal Reserve Banks (“Reserve Banks”) will lend to eligible financial institutions on a non-recourse basis, taking PPP Loans as collateral. All depository institutions that originate PPP Loans are eligible to borrow under the Facility. Only PPP Loans guaranteed by the “SBA” are eligible to serve as collateral for the Facility. The maturity date of an extension of credit under the Facility will equal the maturity date of the PPP Loan pledged to secure the extension of credit. The maturity date of the Facility’s extension of credit will be accelerated if the underlying PPP Loan goes into default and the Bank sells the PPP Loan to the SBA to realize on the SBA guarantee. The maturity date of the Facility’s extension of credit also will be accelerated to the extent of any loan forgiveness reimbursement received by the eligible financial institutions from the SBA. Extensions of credit under the Facility will be made at a rate of 35 basis points. There are no fees associated with the Facility. PPP Loans pledged as collateral to secure extensions of credit under the Facility will be valued at the principal amount of the PPP Loan. The principal amount of an extension of credit under the Facility will be equal to the principal amount of the PPP Loan pledged as collateral to secure the extension of credit. Extensions of credit under the Facility are made without recourse to the Bank. Under section 1102 of the CARES Act, a PPP Loan will be assigned a risk weight of zero percent under the risk-based capital rules of the OCC.
As of April 30, 2020, the Bank has secured $11.6 million through the Paycheck Protection Program Lending Facility to fund PPP Loans. Additional PPP loans will also be funded through the Facility.
The Company has suspended its stock repurchase program to conserve liquidity during the COVID-19 pandemic crisis.
As a result of the spread of the COVID-19 coronavirus, economic uncertainties have arisen which are likely to negatively impact our operational and financial performance. The extent of the impact of COVID-19 on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak and impact on our customers, employees and vendors, all of which are uncertain and cannot be predicted. At this point, the extent to which COVID-19 may impact our financial condition or results of operations is uncertain.
39 |
Summary of Significant Accounting Policies
The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with U.S. GAAP. The preparation of these consolidated financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be significant accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our consolidated financial statements may not be comparable to companies that comply with such new or revised accounting standards.
The following represent our significant accounting policies:
Allowance for Loan Losses. The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the date of the statement of condition and it is recorded as a reduction of loans. The allowance is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan and the entire allowance is available to absorb all loan losses.
The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on our past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revision as more information becomes available.
The allowance consists of specific, general, and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified impaired, an allowance is established when the discounted cash flows or collateral value of the impaired loan are lower than the carrying value of that loan.
The general component covers pools of loans, by loan class, including commercial loans not considered impaired, as well as smaller balance homogenous loans, such as residential real estate, home equity and other consumer loans. These pools of loans are evaluated for loss exposure based on historical loss rates for each of these categories of loans, which are adjusted for qualitative factors. The qualitative factors include:
· | Lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices; |
· | National, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans; |
· | Nature and volume of the portfolio and terms of the loans; |
· | Experience, ability and depth of the lending management and staff; |
· | Volume and severity of past due, classified, and non-accrual loans, as well as other loan modifications; and |
· | Quality of our loan review system and the degree of oversight by our board of directors. |
Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss analysis and calculation.
40 |
An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
In addition, various regulatory agencies periodically review the allowance for loan losses. As a result of such reviews, we may have to adjust our allowance for loan losses. However, regulatory agencies are not directly involved in the process of establishing the allowance for loan losses as the process is the responsibility of Seneca Savings and any increase or decrease in the allowance is the responsibility of management.
Income Taxes. Income taxes are provided for the tax effects of certain transactions reported in the consolidated financial statements. Income taxes consist of taxes currently due plus deferred taxes related primarily to temporary differences between the financial reporting and income tax basis of the allowance for loan losses, premises and equipment, certain state tax credits, and deferred loan origination costs. The deferred tax assets and liabilities represent the future tax return consequences of the temporary differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
Estimation of Fair Values. Fair values for securities available-for-sale are obtained from an independent third-party pricing service. Where available, fair values are based on quoted prices on a nationally recognized securities exchange. If quoted prices are not available, fair values are measured using quoted market prices for similar benchmark securities. Management generally makes no adjustments to the fair value quotes provided by the pricing source. The fair values of foreclosed real estate and the underlying collateral value of impaired loans are typically determined based on evaluations by third parties, less estimated costs to sell. When necessary, appraisals are updated to reflect changes in market conditions.
Pension Plans. Seneca Savings sponsors a qualified defined benefit pension plan. The qualified defined benefit pension plan is funded with trust assets invested in a diversified portfolio of debt and equity securities. Accounting for pensions involves estimating the cost of benefits to be provided well into the future and attributing that cost over the time period each employee works. To accomplish this, we make extensive use of assumptions about inflation, investment returns, mortality, turnover, and discount rates. We have established a process by which management reviews and selects these assumptions annually. Among other factors, changes in interest rates, investment returns and the market value of plan assets can (i) affect the level of plan funding; (ii) cause volatility in the net periodic pension cost; and (iii) increase our future contribution requirements. A significant decrease in investment returns or the market value of plan assets or a significant decrease in interest rates could increase our net periodic pension costs and adversely affect our results of operations. A significant increase in our contribution requirements with respect to our qualified defined benefit pension plan could have an adverse impact on our cash flow. Changes in the key actuarial plan assumptions would impact net periodic benefit expense and the projected benefit obligation for our defined benefit pension plan.
Average balances and yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments were made, as the effect thereof was not material. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, have been reflected in the tables as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or interest expense.
41 |
For the Three Months Ended March 31, | ||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||
Average Outstanding Balance | Interest | Yield/ Rate (4) | Average Outstanding Balance | Interest | Yield/ Rate (4) | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans | $ | 164,983 | $ | 1,918 | 4.65 | % | $ | 159,084 | $ | 1,886 | 4.74 | % | ||||||||||||
Available-for-sale securities | 27,421 | 173 | 2.52 | % | 27,014 | 176 | 2.61 | % | ||||||||||||||||
FHLB Stock | 2,845 | 51 | 7.17 | % | 2,868 | 52 | 7.25 | % | ||||||||||||||||
Other interest-earning assets | 2,496 | 6 | 0.96 | % | 1,312 | 7 | 2.13 | % | ||||||||||||||||
Total interest-earning assets | 197,745 | 2,148 | 4.34 | % | 190,278 | 2,121 | 4.46 | % | ||||||||||||||||
Noninterest-earning assets | 12,862 | 8,258 | ||||||||||||||||||||||
Total assets | $ | 210,607 | $ | 198,536 | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
NOW accounts | $ | 14,910 | $ | 6 | 0.16 | % | $ | 14,026 | $ | 6 | 0.17 | % | ||||||||||||
Regular savings and demand club accounts | 22,008 | 6 | 0.11 | % | 22,112 | 5 | 0.09 | % | ||||||||||||||||
Money market accounts | 24,174 | 72 | 1.19 | % | 15,053 | 31 | 0.82 | % | ||||||||||||||||
Certificates of deposit and retirement accounts | 73,237 | 301 | 1.64 | % | 77,786 | 385 | 1.97 | % | ||||||||||||||||
Total interest-bearing deposits | 134,329 | 385 | 1.15 | % | 128,977 | 426 | 1.32 | % | ||||||||||||||||
FHLB Borrowings | 33,747 | 186 | 2.20 | % | 34,257 | 199 | 2.32 | % | ||||||||||||||||
Total interest-bearing liabilities | 168,076 | 571 | 1.36 | % | 163,234 | 625 | 1.53 | % | ||||||||||||||||
Noninterest-bearing deposits | 17,494 | 13,832 | ||||||||||||||||||||||
Other non-interest bearing liabilities | 4,014 | 1,687 | ||||||||||||||||||||||
Total liabilities | 189,584 | 178,753 | ||||||||||||||||||||||
Stockholders' equity | 21,023 | 19,783 | ||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 210,607 | $ | 198,536 | ||||||||||||||||||||
Net interest income | $ | 1,577 | $ | 1,496 | ||||||||||||||||||||
Net interest rate spread (1) | 2.99 | % | 2.93 | % | ||||||||||||||||||||
Net interest-earning assets (2) | $ | 29,669 | $ | 27,044 | ||||||||||||||||||||
Net interest margin (3) | 3.19 | % | 3.14 | % | ||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 118 | % | 117 | % |
(1) | Interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities. |
(2) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
(3) | Net interest margin represents net interest income divided by total interest-earning assets. |
(4) | Annualized. |
42 |
Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.
Three Months Ended March 31, | ||||||||||||
2020 vs. 2019 | ||||||||||||
Increase (Decrease) Due to | Total Increase | |||||||||||
Volume | Rate | (Decrease) | ||||||||||
(In thousands) | ||||||||||||
Interest-earning assets: | ||||||||||||
Loans | $ | 70 | $ | (38 | ) | $ | 32 | |||||
Available-for-sale securities | 3 | (6 | ) | (3 | ) | |||||||
FHLB Stock | - | (1 | ) | (1 | ) | |||||||
Other interest-earning assets | 6 | (7 | ) | (1 | ) | |||||||
Total interest-earning assets | $ | 79 | $ | (52 | ) | $ | 27 | |||||
Interest-bearing liabilities: | ||||||||||||
NOW accounts | $ | - | $ | - | $ | - | ||||||
Regular savings and demand club accounts | - | 1 | 1 | |||||||||
Money market accounts | - | 41 | 41 | |||||||||
Certificates of deposit and retirement accounts | - | (84 | ) | (84 | ) | |||||||
Total deposits | - | (42 | ) | (42 | ) | |||||||
FHLB Borrowings | 18 | (30 | ) | (12 | ) | |||||||
Total interest-bearing liabilities | 18 | (72 | ) | (54 | ) | |||||||
Change in net interest income | $ | 61 | $ | 20 | $ | 81 |
43 |
Comparison of Financial Condition at March 31, 2020 and December 31, 2019
Total assets increased $1.6 million, or 0.7%, to $211.8 million at March 31, 2020 from $210.2 million at December 31, 2019. The increase was primarily due to increases in cash and cash equivalents.
Loans decreased $1.2 million, or 0.7%, to $163.2 million at March 31, 2020 from $164.4 million at December 31, 2019, reflecting a decrease in residential real estate loans. Residential real estate loans decreased $2.9 million, or 2.9%, to $96.3 million at March 31, 2020, from $99.2 million at December 31, 2019. The decrease in residential real-estate loans was the result of not having a residential loan origination officer however subsequently one has been hired. Commercial real-estate loans increased $1.5 million, or 4.4%, to $35.9 million at March 31, 2020, from $34.4 million at December 31, 2019. In the first three months of 2020, we increased our portfolio of commercial real estate loans to increase earnings.
Securities available-for-sale increased by $503,000, or 1.8%, to $28.5 million at March 31, 2020 from $28.0 million at December 31, 2019. The increase was primarily due to purchases of $3.1 million in new securities, partially offset by principal repayments of $534,000, sales of $1.4 million, unrealized losses of $635,000 and premium amortization of $51,000. The new purchases included nine municipal bonds. The sales included one agency bond and two collateralized mortgage obligations. Net gain on the sales of securities for the three months ended March 31, 2020 totaled $2,000. The net gain of securities is the result of re-balancing our investment portfolio when market conditions are favorable.
Premises and equipment decreased by $39,000, or 0.7%, to $5.4 million at March 31, 2020, from December 31, 2019, due to depreciation of our buildings, furniture, fixtures and equipment.
Cash and cash equivalents increased $1.5 million, or 48.9%, to $4.6 million at March 31, 2020 from $3.1 million at December 31, 2019 due to a decrease in loan demand for the first quarter of 2020.
Total deposits decreased $588,000, or 0.4%, to $151.3 million at March 31, 2020 from $151.9 million at December 31, 2019. The decrease was primarily due to a decrease in certificates of deposit accounts partially offset by an increase in demand deposit and money market accounts. Certificates of deposit accounts decreased $7.9 million, or 10.3%, to $69.3 million at March 31, 2020, from $77.2 million at December 31, 2019. The decrease in certificates of deposit is due to a large number of jumbo certificates of deposit from other out of state depository institutions maturing. Demand deposit accounts increased $1.1 million, or 6.6%, to $17.8 million at March 31, 2020 from $16.7 million at December 31, 2019. Money market accounts increased $5.7 million, or 27.7%, to $26.5 million at March 31, 2020 from $20.7 million at December 31, 2019. The increase of demand deposit and money market accounts was primarily due to special advertising promotions and sales efforts during the first quarter of 2020 targeting commercial accounts in our new market of Madison County, New York.
Total borrowings from the FHLBNY increased $3.6 million, or 10.9%, to $36.5 million at March 31, 2020 from $32.9 million at December 31, 2019 as we increased borrowings to fund commercial loan growth.
Total stockholders’ equity decreased $313,000, or 1.5%, to $20.8 million at March 31, 2020 from $21.1 million at December 31, 2019. The decrease was primarily due to the investment portfolio accumulated other comprehensive loss which increased $502,000, or 23.9%, to $2.6 million at March 31, 2020 from $2.1 million at December 31, 2019 partially offset by net income of $177,000 and a decrease of unearned ESOP shares of $6,000 and an increase in additional paid-in capital of $6,000 related to the Company’s stock incentive plan.
44 |
Comparison of Operating Results for the Three Months Ended March 31, 2020 and 2019
General. Net income decreased $53,000, or 23.0%, to $177,000 for the three months ended March 31, 2020, from $230,000 for the three months ended March 31, 2019. The decrease was due to an increase in the provision for loan losses, and an increase in non-interest expense partially offset by increases in net interest income and non-interest income.
Interest Income. Interest income increased $27,000, or 1.3%, to $2.1 million for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019. Our average balance of interest-earning assets increased $7.5 million, or 3.9%, to $197.7 million for the three months ended March 31, 2020 from $190.3 million for the three months ended March 31, 2019 due primarily to increases in the average balance of loans and available-for-sale securities. The average yield on interest-earning assets decreased 12 basis points to 4.34% for the three months ended March 31, 2020 from 4.46% for the three months ended March 31, 2019 as our interest-earning assets repriced with the lower interest rate environment.
Interest income on loans increased $32,000, or 1.7%, to $1.9 million for the three months ended March 31, 2020 as compared to the three months ended March 31, 2019 due to the increase in the average balance of loans partially offset by a decrease in the average yield on loans. Our average balance of loans increased $5.9 million, or 3.7%, to $165.0 million for the three months ended March 31, 2020 from $159.1 million for the three months ended March 31, 2019. The increase in the average balance of loans resulted from our continued emphasis on growing our commercial real estate loan portfolio. Our average yield on loans decrease 9 basis points to 4.65% for the three months ended March 31, 2020 from 4.74% for the three months ended March 31, 2019, as our adjustable rate loans repriced with the declining interest rate environment.
Interest income on available-for-sale securities decreased $3,000, or 1.7%, to $173,000 for the three months ended March 31, 2020 from $176,000 for the three months ended March 31, 2019 due primarily to a decrease in the average yield of available-for-sale securities offset by an increase in the average balance of available-for- sale securities. The average yield we earned on available-for-sale securities decreased nine basis points to 2.52% for the three months ended March 31, 2020 from 2.61% for the three months ended March 31, 2019 primarily as a result of the repricing of floating rate securities to the three-month LIBOR in a declining interest rate environment. The average balance of available-for-sale securities increased $407,000, or 1.5%, to $27.4 million for the three months ended March 31, 2020 from $27.0 million for the three months ended March 31, 2019. The increase in the average balance of available-for-sale securities was due in part to the purchase of municipal bonds.
Interest Expense. Interest expense decreased $54,000, or 8.6%, to $571,000 for the three months ended March 31, 2020 from $625,000 for the three months ended March 31, 2019, due to a decrease in rate on deposits and borrowings partially offset by an increase in volume. Our average rate on interest-bearing liabilities decreased 17 basis points to 1.36% for the three months ended March 31, 2020 from 1.53% for the three months ended March 31, 2019 primarily as a result of the decrease in the average rate on certificate of deposits and borrowings. Our average balance of interest-bearing liabilities increased $4.8 million, or 3.0%, to $168.1 million for the three months ended March 31, 2020 from $163.2 million for the three months ended March 31, 2019 due primarily to increases in the average balance of deposits.
Interest expense on deposits decreased $41,000, or 9.6%, to $385,000 for the three months ended March 31, 2020 from $426,000 for the three months ended March 31, 2019 due to the decrease in the rate paid on deposits. The average rate paid on deposits decreased by 17 basis points to 1.15%, for the three months ended March 31, 2020 from 1.32% for the three months ended March 31, 2019, primarily reflecting lower rates paid on certificates of deposit and CDARS certificates of deposit. The average rate of certificates of deposit decreased by 33 basis points to 1.64% for the three months ended March 31, 2020 from 1.97% for the three months ended March 31, 2019. The average balance of certificates of deposit decreased by $4.5 million or, 5.8%, to $73.2 million for the three months ended March 31, 2020 from $77.8 million for the three months ended March 31, 2019 due to the declining interest rate environment. The average rate paid on money market accounts increased 37 basis points for the three months ended March 31, 2020 to 1.19% from 0.82% for the three months ended March 31, 2019.
Interest expense on borrowings decreased $13,000, or 6.5%, to $186,000 for the three months ended March 31, 2020 from $199,000 for the three months ended March 31, 2019. The decrease in interest expense on borrowings reflected the decrease in the average rate of FHLBNY borrowings which decreased by 12 basis points to 2.20% for the three months ended March 31, 2020 from 2.32% for the three months ended March 31, 2019. The average balance of borrowings with the FHLBNY decreased in the first quarter of 2020 as compared to the first quarter of 2019 by $510,000, or 1.5%, to $33.7 million for the three months ended March 31, 2020 from $34.2 million for the three months ended March 31, 2019. FHLBNY borrowings decreased as the average balances of our interest-bearing and noninterest-bearing deposit accounts increased. The average rate on FHLBNY borrowings decreased due to a declining interest rate environment.
Net Interest Income. Net interest income increased $81,000, or 5.4%, to $1.6 million for the three months ended March 31, 2020 from $1.5 million for the three months ended March 31, 2019, primarily as a result of the growth in net interest-earning assets which increased $2.6 million, or 9.7%, to $29.7 million for the three months ended March 31, 2020 from $27.0 million for the three months ended March 31, 2019. Our net interest rate spread increased by six basis points to 2.99% for the three months ended March 31, 2020 from 2.93% for the three months ended March 31, 2019, and our net interest margin increased by five basis points to 3.19% for the three months ended March 31, 2020 from 3.14% for the three months ended March 31, 2019, primarily due to an increase in the average balance of interest earning assets which outpaced the increase in the average balance of interest bearing liabilities.
45 |
Provision for Loan Losses. We establish a provision for loan losses which is charged to operations to maintain the allowance for loan losses at a level we consider necessary to absorb credit losses inherent in the loan portfolio that are both probable and reasonably estimated at the consolidated statement of financial condition. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan, and the levels of non-performing and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. We assess the allowance for loan losses on a quarterly basis and make provisions for loan losses to maintain the allowance.
Based on our evaluation of the above factors, we recorded a provision for loan losses for the three months ended March 31, 2020 of $80,000 compared to a $35,000 provision for loan losses for the three months ended March 31, 2019. The increase in the provision for the three months ended March 31, 2020 was the result of the latest evaluation of our loan portfolio. The increase in the provision was primarily due to an increase in the general provision related to the significant deterioration in the economic conditions as a result of the COVID-19 global pandemic. We experienced net charge-offs of $22,000 of which $14,000 was related to two commercial real estate loan for the three months ended March 31, 2020. There were $169,000 charge-offs in the first quarter of 2019. The allowance for loan losses was $1.3 million, or 0.79% of net loans outstanding, at March 31, 2020, $1.2 million, or 0.75% of net loans outstanding, at December 31, 2019 and $1.1 million, or 0.68% of net loans outstanding, at March 31, 2019.
To the best of our knowledge, we have recorded all loan losses that are both probable and reasonable to estimate for the three months ended March 31, 2020 and March 31, 2019. However, future changes in the factors described above, including, but not limited to, actual loss experience with respect to our loan portfolio, could result in material increases in our provision for loan losses. In addition, the Office of the Comptroller of the Currency, as an integral part of its examination process, will periodically review our allowance for loan losses, and as a result of such reviews, we may have to adjust our allowance for loan losses. However, regulatory agencies are not directly involved in establishing the allowance for loan losses as the process is our responsibility and any increase or decrease in the allowance is the responsibility of management.
Non-Interest Income. Non-interest income increased $23,000, or 13.2%, to $197,000 for the three months ended March 31, 2020 from $174,000 for the three months ended March 31, 2019. The increase was primarily due to an increase in income from financial services and fee income offset by a decrease in net gains on sale of residential real estate. Income from financial services increase $19,000 or, 38%, to $69,000 for the three months ended March 31, 2020 from $50,000 for the three months ended March 31, 2019. Fee income increased $19,000, or 33.9%, to $75,000 for the three months ended March 31, 2020 from $56,000 for the three months ended March 31, 2019. Net gains on the sale of residential real estate decreased by $16,000, or 76.2%, to $5,000 for the three months ended March 31, 2020 from $21,000 for the three months ended March 31, 2019. The increase in financial services income was due to an increase in assets under management. Fee income increased because of our promotions targeting transaction accounts and our new market in Madison County, New York in the first quarter of 2020. Net gains on the sale of residential real estate decreased as a result of a decrease in loans originated. We did not have a residential loan origination officer in 2019 but have since hired one.
Non-Interest Expense. Non-interest expense increased by $128,000, or 9.5%, to $1.5 million for the three months ended March 31, 2020 from $1.4 million for the three months ended March 31, 2019. The increase was primarily due to increased expenses related to, compensation and employee benefits, premises and equipment, and advertising partially offset by a decrease in core processing and professional fees. Compensation and employee benefits increased $65,000, or 9.0%, to $785,000 for the three months ended March 31, 2020 from $720,000 for the three months ended March 31, 2019. The increase in compensation and employee benefits was the result of staffing our new Bridgeport branch in Madison County, New York beginning in the fourth quarter of 2019. Premises and equipment expense increased by $75,000, or 61.5%, to $197,000 for the three months ended March 31, 2020 from $122,000 for the three months ended March 31, 2019. The increase was primarily due to depreciation and maintenance expenses related to the opening of our Bridgeport branch in the fourth quarter of 2019. Advertising increased 50.0% to $72,000, for the three months ended March 31, 2020, as compared to the prior year’s first quarter, as we focused on marketing in Madison County for our new location in Bridgeport, New York. Core processing decreased by $16,000, or 8.1%, to $182,000 for the three months ended March 31, 2020 from $198,000 for the three months ended March 31, 2019. The decrease in core processing was the result of bringing our call center in-house from being outsourced in 2019. Professional fees decreased by $20,000, or 23.3%, to $66,000 for the three months ended March 31, 2020, from $86,000 for the three months ended March 31, 2019. Professional fees were higher in the first quarter of 2019 due to the adoption of our equity incentive plan and fees related to the receipt of the consent of our former public accounting firm in connection with the filing of the 2018 Annual Report on Form 10-K with the Securities and Exchange Commission.
Income Tax Expense. We incurred income tax expense of $35,000 and $51,000 for the three months ended March 31, 2020 and 2019, respectively, resulting in effective tax rates of 16.5% and 18.2%, respectively. The decrease in income tax expense for the three months ended March 31, 2020 as compared to the three months ended March 31, 2019 is calculated projecting the income before tax for the year 2020 and the evaluation of our temporary and permanent tax differences.
46 |
Non-Performing Assets
We define non-performing loans as loans that are either non-accruing or accruing whose payments are 90 days or more past due and non-accruing troubled debt restructurings. Non-performing assets, including non-performing loans, totaled $2.1 million or 1.0% of total assets, at March 31, 2020 and $1.9 million, or 0.90% of total assets, at December 31, 2019 due to increased non-accrual loans in residential real estate and commercial loans. The following table sets forth the amounts and categories of our non-performing assets at the dates indicated. We have two commercial real estate loans totaling $939,000 at March 31, 2020 that are non-accruing troubled debt restructurings included in the table below and paying as agreed at the dates indicated.
At March 31, 2020 | At December 31, 2019 | |||||||
(Unaudited) | ||||||||
(Dollars in thousands) | ||||||||
Non-accrual loans: | ||||||||
Residential: | ||||||||
One- to four-family | $ | 821 | $ | 709 | ||||
Home equity loans and lines of credit | 99 | - | ||||||
Construction | - | - | ||||||
Commercial real estate | 939 | 962 | ||||||
Commercial and industrial | 134 | - | ||||||
Consumer and other | 1 | - | ||||||
Total non-accrual loans | $ | 1,994 | $ | 1,671 | ||||
Accruing loans 90 days or more past due: | ||||||||
Residential: | ||||||||
One- to four-family | 122 | 148 | ||||||
Home equity loans and lines of credit | - | 56 | ||||||
Construction | - | - | ||||||
Commercial real estate | - | - | ||||||
Commercial and industrial | - | - | ||||||
Consumer and other | - | 8 | ||||||
Total accruing loans 90 days or more past due | $ | 122 | $ | 212 | ||||
Total non-performing loans | 2,116 | 1,883 | ||||||
Real estate owned | - | - | ||||||
Total non-performing assets | $ | 2,116 | $ | 1,883 | ||||
Other non-performing loans to total loans | 1.29 | % | 1.14 | % | ||||
Total non-performing loans to total assets | 1.00 | % | 0.90 | % | ||||
Total non-performing assets to total assets | 1.00 | % | 0.90 | % |
47 |
The following table sets forth activity in our allowance for loan losses for the periods indicated.
At or for the Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
(Unaudited) | ||||||||
(Dollars in thousands) | ||||||||
Balance at beginning of period | $ | 1,241 | $ | 1,234 | ||||
Charge-offs: | ||||||||
Residential: | ||||||||
One- to four-family | - | 146 | ||||||
Home equity loans and lines of credit | - | - | ||||||
Construction | - | 16 | ||||||
Commercial real estate | 14 | - | ||||||
Commercial and industrial | - | - | ||||||
Consumer and other | 8 | 7 | ||||||
Total charge-offs | 22 | 169 | ||||||
Recoveries: | ||||||||
Residential: | ||||||||
One- to four-family | - | - | ||||||
Home equity loans and lines of credit | - | - | ||||||
Construction | - | - | ||||||
Commercial real estate | - | - | ||||||
Commercial and industrial | - | - | ||||||
Consumer and other | - | - | ||||||
Total recoveries | - | - | ||||||
Net charge-offs | 22 | 169 | ||||||
Provision for loan losses | 80 | 35 | ||||||
Balance at end of period | $ | 1,299 | $ | 1,100 | ||||
Ratios: | ||||||||
Net charge-offs to average loans outstanding | 0.01 | % | 0.11 | % | ||||
Allowance for loan losses to non-performing loans at end of period | 61.39 | % | 182.42 | % | ||||
Allowance for loan losses to total loans at end of period | 0.79 | % | 0.68 | % |
48 |
Liquidity and Capital Resources
Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from the sale of loans, and proceeds from calls, maturities, and sales of securities. We also have the ability to borrow from the FHLBNY. At March 31, 2020, we had a $86.5 million line of credit with the FHLBNY and a $2.5 million line of credit with Zions Bank. At March 31, 2020, we had $36.5 million in outstanding borrowings from the FHLBNY. We have not borrowed against the line of credit with Zions Bank during the three months ended March 31, 2020.
The Board of Directors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of March 31, 2020.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and cash equivalents, which includes cash and due from banks. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period. At March 31, 2020, cash and cash equivalents totaled $4.6 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $28.5 million at March 31, 2020.
We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year at March 31, 2020, totaled $52.3 million, or 34.5%, of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and FHLBNY advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
At March 31, 2020, we exceeded all of our regulatory capital requirements, and we were categorized as well capitalized at March 31, 2020. Management is not aware of any conditions or events since the most recent notification that would change our category.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At March 31, 2020, we had outstanding commitments to originate loans of $388,000. We anticipate that we will have sufficient funds available to meet our current lending commitments.
Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include data processing services, operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities.
Impact of Inflation and Changing Price
The consolidated financial statements and related data presented herein have been prepared in accordance with U.S. GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
49 |
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
A smaller reporting company is not required to provide the information relating to this item.
Item 4 – Controls and Procedures
Under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.
There has been no change in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonable likely to materially affect, the Company’s internal control over financial reporting.
50 |
As of March 31, 2020, the Company is not currently a named party in a legal proceeding, the outcome of which would have a material effect on the financial condition or results of operations of the Company.
A smaller reporting company is not required to provide the information relating to this item.
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
The Company did not repurchase any shares of its common stock during the quarter ended March 31, 2020.
The Company’s Board of Directors authorized its first stock repurchase program on October 21, 2018 to acquire up to 98,946 shares, or 5.0% of the Company’s then outstanding common stock. As of March 31, 2020, 32,982 shares of common stock remained to repurchased under the program. Repurchases will be made from time to time depending on market conditions and other factors, and will be conducted through open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. There is no guarantee as to the exact number of shares to be repurchased by the Company.
Item 3 – Defaults Upon Senior Securities
None
Item 4 – Mine Safety Disclosures
Not applicable
None
Exhibit No. |
Description | |
31.1 | Rule 13a-14(a) / 15d-14(a) Certification of the Chief Executive Officer | |
31.2 | Rule 13a-14(a) / 15d-14(a) Certification of the Chief Financial Officer | |
32 | Section 1350 Certification of the Chief Executive Officer and Chief Financial Officer | |
101 | The following materials from Seneca Financial Corp. Form 10-Q for the three months ended March 31, 2020, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Financial Condition (iii) the Consolidated Statements of Comprehensive Income (loss), (iv) the Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) related notes |
51 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SENECA FINANCIAL CORP. | |
(registrant) | |
May 15, 2020 | /s/ Joseph G. Vitale |
Joseph G. Vitale | |
President and Chief Executive Officer | |
May 15, 2020 | /s/ Vincent J. Fazio |
Vincent J. Fazio | |
Executive Vice President and Chief Financial Officer |
52 |