Sound Financial Bancorp, Inc. - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NUMBER 001-35633
Sound Financial Bancorp, Inc. | ||
(Exact Name of Registrant as Specified in its Charter) |
Maryland | 45-5188530 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
2400 3rd Avenue, Suite 150, Seattle, Washington | 98121 | |||||||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (206) 448-0884
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value | SFBC | The NASDAQ Stock Market LLC |
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | ||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date.
As of November 9, 2022, there were 2,583,619 shares of the registrant’s common stock outstanding.
SOUND FINANCIAL BANCORP, INC.
FORM 10-Q
TABLE OF CONTENTS
Page Number | |||||
PART I FINANCIAL INFORMATION | |||||
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
SOUND FINANCIAL BANCORP, INC. AND SUBSIDIARY
Condensed Consolidated Balance Sheets (unaudited)
(In thousands, except share and per share amounts)
September 30, 2022 | December 31, 2021 | ||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 76,064 | $ | 183,590 | |||||||
Available-for-sale securities, at fair value | 10,396 | 8,419 | |||||||||
Held-to-maturity securities, at amortized cost | 2,207 | — | |||||||||
Loans held-for-sale | 1,908 | 3,094 | |||||||||
Loans held-for-portfolio | 851,447 | 686,398 | |||||||||
Allowance for loan losses | (7,489) | (6,306) | |||||||||
Total loans held-for-portfolio, net | 843,958 | 680,092 | |||||||||
Accrued interest receivable | 2,809 | 2,217 | |||||||||
Bank-owned life insurance (“BOLI”), net | 21,140 | 21,095 | |||||||||
Other real estate owned (“OREO”) and repossessed assets, net | 659 | 659 | |||||||||
Mortgage servicing rights, at fair value | 4,787 | 4,273 | |||||||||
Federal Home Loan Bank (“FHLB”) stock, at cost | 2,897 | 1,046 | |||||||||
Premises and equipment, net | 5,505 | 5,819 | |||||||||
Right of use assets | 5,319 | 5,811 | |||||||||
Other assets | 4,597 | 3,576 | |||||||||
Total assets | $ | 982,246 | $ | 919,691 | |||||||
LIABILITIES | |||||||||||
Deposits | |||||||||||
Interest-bearing | $ | 623,122 | $ | 607,854 | |||||||
Noninterest-bearing demand | 192,275 | 190,466 | |||||||||
Total deposits | 815,397 | 798,320 | |||||||||
Borrowings | 44,500 | — | |||||||||
Accrued interest payable | 109 | 200 | |||||||||
Lease liabilities | 5,749 | 6,242 | |||||||||
Other liabilities | 8,071 | 8,571 | |||||||||
Advance payments from borrowers for taxes and insurance | 1,799 | 1,366 | |||||||||
Subordinated notes, net | 11,665 | 11,634 | |||||||||
Total liabilities | 887,290 | 826,333 | |||||||||
COMMITMENTS AND CONTINGENCIES (NOTE 7) | — | — | |||||||||
STOCKHOLDERS’ EQUITY | |||||||||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or outstanding | — | — | |||||||||
Common stock, $0.01 par value, 40,000,000 shares authorized, 2,581,949 and 2,613,768 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively | 26 | 26 | |||||||||
Additional paid-in capital | 27,886 | 27,956 | |||||||||
Retained earnings | 68,309 | 65,237 | |||||||||
Accumulated other comprehensive (loss) income, net of tax | (1,265) | 139 | |||||||||
Total stockholders’ equity | 94,956 | 93,358 | |||||||||
Total liabilities and stockholders’ equity | $ | 982,246 | $ | 919,691 |
See notes to condensed consolidated financial statements
3
SOUND FINANCIAL BANCORP, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Income (unaudited)
(In thousands, except share and per share amounts)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
INTEREST INCOME | |||||||||||||||||||||||
Loans, including fees | $ | 10,327 | $ | 8,967 | $ | 27,099 | $ | 25,152 | |||||||||||||||
Interest and dividends on investments, cash and cash equivalents | 449 | 135 | 876 | 365 | |||||||||||||||||||
Total interest income | 10,776 | 9,102 | 27,975 | 25,517 | |||||||||||||||||||
INTEREST EXPENSE | |||||||||||||||||||||||
Deposits | 730 | 617 | 1,571 | 2,807 | |||||||||||||||||||
Borrowings | 281 | — | 293 | — | |||||||||||||||||||
Subordinated notes | 168 | 168 | 504 | 504 | |||||||||||||||||||
Total interest expense | 1,179 | 785 | 2,368 | 3,311 | |||||||||||||||||||
Net interest income | 9,597 | 8,317 | 25,607 | 22,206 | |||||||||||||||||||
PROVISION FOR LOAN LOSSES | 375 | 175 | 1,101 | 425 | |||||||||||||||||||
Net interest income after provision for loan losses | 9,222 | 8,142 | 24,506 | 21,781 | |||||||||||||||||||
NONINTEREST INCOME | |||||||||||||||||||||||
Service charges and fee income | 604 | 556 | 1,749 | 1,615 | |||||||||||||||||||
Earnings on cash surrender value of bank-owned life insurance | 59 | 104 | 45 | 281 | |||||||||||||||||||
Mortgage servicing income | 306 | 328 | 939 | 961 | |||||||||||||||||||
Fair value adjustment on mortgage servicing rights | 9 | (125) | 334 | (694) | |||||||||||||||||||
Net gain on sale of loans | 48 | 568 | 497 | 3,683 | |||||||||||||||||||
Total noninterest income | 1,026 | 1,431 | 3,564 | 5,846 | |||||||||||||||||||
NONINTEREST EXPENSE | |||||||||||||||||||||||
Salaries and benefits | 4,044 | 3,512 | 12,181 | 10,470 | |||||||||||||||||||
Operations | 1,581 | 1,466 | 4,323 | 4,033 | |||||||||||||||||||
Regulatory assessments | 116 | 91 | 316 | 283 | |||||||||||||||||||
Occupancy | 447 | 441 | 1,318 | 1,298 | |||||||||||||||||||
Data processing | 848 | 808 | 2,518 | 2,400 | |||||||||||||||||||
Net gain on OREO and repossessed assets | — | — | — | (16) | |||||||||||||||||||
Total noninterest expense | 7,036 | 6,318 | 20,656 | 18,468 | |||||||||||||||||||
Income before provision for income taxes | 3,212 | 3,255 | 7,414 | 9,159 | |||||||||||||||||||
Provision for income taxes | 666 | 663 | 1,533 | 1,865 | |||||||||||||||||||
Net income | $ | 2,546 | $ | 2,592 | $ | 5,881 | $ | 7,294 | |||||||||||||||
Earnings per common share: | |||||||||||||||||||||||
Basic | $ | 0.99 | $ | 1.00 | $ | 2.26 | $ | 2.81 | |||||||||||||||
Diluted | $ | 0.97 | $ | 0.98 | $ | 2.23 | $ | 2.76 | |||||||||||||||
Weighted-average number of common shares outstanding: | |||||||||||||||||||||||
Basic | 2,562,551 | 2,586,966 | 2,582,891 | 2,581,517 | |||||||||||||||||||
Diluted | 2,597,690 | 2,633,459 | 2,617,581 | 2,624,632 |
See notes to condensed consolidated financial statements
4
SOUND FINANCIAL BANCORP, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Comprehensive Income (unaudited)
(In thousands)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net income | $ | 2,546 | $ | 2,592 | $ | 5,881 | $ | 7,294 | |||||||||||||||
Available for sale securities: | |||||||||||||||||||||||
Unrealized losses arising during the period | (400) | (34) | (1,777) | (91) | |||||||||||||||||||
Income tax benefit related to unrealized losses | 84 | 7 | 373 | 19 | |||||||||||||||||||
Other comprehensive loss, net of tax | (316) | (27) | (1,404) | (72) | |||||||||||||||||||
Comprehensive income | $ | 2,230 | $ | 2,565 | $ | 4,477 | $ | 7,222 |
See notes to condensed consolidated financial statements
5
SOUND FINANCIAL BANCORP, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Stockholders’ Equity
For the Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)
(In thousands, except share and per share amounts)
Shares | Common Stock | Additional Paid -in Capital | Retained Earnings | Accumulated Other Comprehensive Income/(Loss), net of tax | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||
Balance, at June 30, 2022 | 2,578,595 | $ | 26 | $ | 27,777 | $ | 66,203 | $ | (949) | $ | 93,057 | ||||||||||||||||||||||||
Net income | — | — | — | 2,546 | — | 2,546 | |||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (316) | (316) | |||||||||||||||||||||||||||||
Share-based compensation | — | — | 90 | — | — | 90 | |||||||||||||||||||||||||||||
Cash dividends paid on common stock ($0.17 per share) | — | — | — | (440) | — | (440) | |||||||||||||||||||||||||||||
Common stock surrendered | (2,431) | — | (91) | — | — | (91) | |||||||||||||||||||||||||||||
Restricted shares forfeited | (95) | — | — | — | — | — | |||||||||||||||||||||||||||||
Common stock options exercised | 5,880 | — | 110 | — | — | 110 | |||||||||||||||||||||||||||||
Balance, at September 30, 2022 | 2,581,949 | $ | 26 | $ | 27,886 | $ | 68,309 | $ | (1,265) | $ | 94,956 | ||||||||||||||||||||||||
Balance, at December 31, 2021 | 2,613,768 | $ | 26 | $ | 27,956 | $ | 65,237 | $ | 139 | $ | 93,358 | ||||||||||||||||||||||||
Net income | — | — | — | 5,881 | — | 5,881 | |||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (1,404) | (1,404) | |||||||||||||||||||||||||||||
Share-based compensation | — | — | 384 | — | — | 384 | |||||||||||||||||||||||||||||
Restricted stock awards issued | 9,700 | — | — | — | — | — | |||||||||||||||||||||||||||||
Cash dividends paid on common stock ($0.61 per share) | — | — | — | (1,591) | — | (1,591) | |||||||||||||||||||||||||||||
Common stock repurchased | (46,799) | — | (516) | (1,218) | — | (1,734) | |||||||||||||||||||||||||||||
Common stock surrendered | (3,541) | — | (133) | — | — | (133) | |||||||||||||||||||||||||||||
Restricted shares forfeited | (930) | — | — | — | — | — | |||||||||||||||||||||||||||||
Common stock options exercised | 9,751 | — | 195 | — | — | 195 | |||||||||||||||||||||||||||||
Balance, at September 30, 2022 | 2,581,949 | $ | 26 | $ | 27,886 | $ | 68,309 | $ | (1,265) | $ | 94,956 |
6
SOUND FINANCIAL BANCORP, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Stockholders’ Equity
(unaudited)
(In thousands, except share and per share amounts)
Shares | Common Stock | Additional Paid -in Capital | Unearned ESOP Shares | Retained Earnings | Accumulated Other Comprehensive Income/(Loss), net of tax | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||
Balance, at June 30, 2021 | 2,614,329 | $ | 26 | $ | 27,613 | $ | (57) | $ | 61,758 | $ | 195 | $ | 89,535 | ||||||||||||||||||||||||||||
Net income | — | — | — | — | 2,592 | — | 2,592 | ||||||||||||||||||||||||||||||||||
Other comprehensive gain, net of tax | — | — | — | — | — | (27) | (27) | ||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 65 | — | — | — | 65 | ||||||||||||||||||||||||||||||||||
Common stock surrendered | (100) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Cash dividends paid on common stock ($0.17 per share) | — | — | — | — | (445) | — | (445) | ||||||||||||||||||||||||||||||||||
Restricted shares forfeited | (420) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Common stock options exercised | 3,616 | — | 59 | — | — | — | 59 | ||||||||||||||||||||||||||||||||||
Allocation of ESOP shares | — | — | 98 | 29 | — | — | 127 | ||||||||||||||||||||||||||||||||||
Balance, at September 30, 2021 | 2,617,425 | $ | 26 | $ | 27,835 | $ | (28) | $ | 63,905 | $ | 168 | $ | 91,906 | ||||||||||||||||||||||||||||
Balance, at December 31, 2020 | 2,592,587 | $ | 25 | $ | 27,106 | $ | (113) | $ | 58,226 | $ | 240 | $ | 85,484 | ||||||||||||||||||||||||||||
Net income | — | — | — | — | 7,294 | — | 7,294 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | (72) | (72) | ||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 295 | — | — | — | 295 | ||||||||||||||||||||||||||||||||||
Common stock surrendered | (4,091) | — | (9) | — | (21) | — | (30) | ||||||||||||||||||||||||||||||||||
Cash dividends paid on common stock ($0.61 per share) | — | — | — | — | (1,594) | — | (1,594) | ||||||||||||||||||||||||||||||||||
Restricted stock forfeited | (1,890) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Restricted stock awards issued | 10,168 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Common stock options exercised | 20,651 | 1 | 181 | — | — | — | 182 | ||||||||||||||||||||||||||||||||||
Allocation of ESOP shares | — | — | 262 | 85 | — | — | 347 | ||||||||||||||||||||||||||||||||||
Balance, at September 30, 2021 | 2,617,425 | $ | 26 | $ | 27,835 | $ | (28) | $ | 63,905 | $ | 168 | $ | 91,906 |
See notes to condensed consolidated financial statements
7
SOUND FINANCIAL BANCORP, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Cash Flows (unaudited)
(In thousands)
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income | $ | 5,881 | $ | 7,294 | |||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||
Amortization of net discounts on investments | 61 | 108 | |||||||||
Provision for loan losses | 1,101 | 425 | |||||||||
Depreciation and amortization | 539 | 502 | |||||||||
Compensation expense related to stock options and restricted stock | 384 | 295 | |||||||||
Fair value adjustment on mortgage servicing rights | (334) | 694 | |||||||||
Right of use assets amortization | 492 | 689 | |||||||||
Change in lease liabilities | (493) | (672) | |||||||||
Change in cash surrender value of BOLI | (45) | (281) | |||||||||
Net change in advances from borrowers for taxes and insurance | 433 | 540 | |||||||||
Net gain on sale of loans | (497) | (3,683) | |||||||||
Proceeds from sale of loans held-for-sale | 17,750 | 130,890 | |||||||||
Originations of loans held-for-sale | (17,979) | (120,612) | |||||||||
Net gain on OREO and repossessed assets | — | (16) | |||||||||
Change in operating assets and liabilities: | |||||||||||
Accrued interest receivable | (592) | 23 | |||||||||
Other assets | (648) | (4,865) | |||||||||
Accrued interest payable | (91) | (321) | |||||||||
Other liabilities | (500) | 1,037 | |||||||||
Net cash provided by operating activities | 5,462 | 12,047 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Purchase of available-for-sale securities | (4,380) | — | |||||||||
Proceeds from principal payments, maturities and sales of available-for-sale securities | 596 | 2,990 | |||||||||
Purchase of held-to-maturity securities | (2,226) | — | |||||||||
Proceeds from principal payments of held-to-maturity securities | 19 | — | |||||||||
Net increase in loans | (163,235) | (54,370) | |||||||||
Purchase of BOLI | — | (6,057) | |||||||||
Purchases of premises and equipment, net | (225) | (173) | |||||||||
Proceeds from sale of OREO and other repossessed assets | — | 35 | |||||||||
Net cash used in investing activities | (169,451) | (57,575) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Net increase in deposits | 17,077 | 59,672 | |||||||||
Proceeds from borrowings | 44,500 | — | |||||||||
FHLB stock purchased | (1,851) | (175) | |||||||||
Common stock repurchases | (1,734) | (30) | |||||||||
Purchase of stock surrendered to pay tax liability | (133) | — | |||||||||
Allocation of ESOP shares | — | 347 | |||||||||
Dividends paid on common stock | (1,591) | (1,594) | |||||||||
Proceeds from common stock option exercises | 195 | 182 | |||||||||
Net cash provided by financing activities | 56,463 | 58,402 | |||||||||
Net change in cash and cash equivalents | (107,526) | 12,874 | |||||||||
Cash and cash equivalents, beginning of period | 183,590 | 193,828 | |||||||||
Cash and cash equivalents, end of period | $ | 76,064 | $ | 206,702 | |||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||
Cash paid for income taxes | $ | 1,410 | $ | 2,290 | |||||||
Interest paid on deposits and borrowings | 2,459 | 3,632 | |||||||||
See notes to condensed consolidated financial statements
8
SOUND FINANCIAL BANCORP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited)
Note 1 – Basis of Presentation
The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Sound Financial Bancorp, Inc., and its wholly owned subsidiaries, Sound Community Bank and Sound Community Insurance Agency, Inc. References in this document to Sound Financial Bancorp refer to Sound Financial Bancorp, Inc. and references to the “Bank” refer to Sound Community Bank. References to “we,” “us,” and “our” or the “Company” refers to Sound Financial Bancorp and its wholly-owned subsidiaries, Sound Community Bank and Sound Community Insurance Agency, Inc., unless the context otherwise requires.
These unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. These unaudited financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on March 15, 2022 (“2021 Form 10-K”). The results for the interim periods are not necessarily indicative of results for a full year or any other future period.
Certain amounts in the prior period’s consolidated financial statements have been reclassified to conform to the current presentation. These classifications do not have an impact on previously reported consolidated net income, stockholders’ equity or earnings per share.
Note 2 – Accounting Pronouncements Recently Issued or Adopted
On March 2020, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2020-04, "Reference Rate Reform" ("Topic 848"). This ASU provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments in this update apply to modifications to eligible contracts (e.g., loans, debt securities, derivatives, borrowings) that replace a reference rate affected by reference rate reform (including rates referenced in fallback provisions) and contemporaneous modifications of other contract terms related to the replacement of the reference rate (including contract modifications to add or change fallback provisions). The following optional expedients for applying the requirements of certain Topics or Industry Subtopics in the Codification are permitted for contracts that are modified because of reference rate reform and that meet certain scope guidance: 1) Modifications of contracts within the scope of Topics 310, Receivables, and 470, Debt, should be accounted for by prospectively adjusting the effective interest rate; 2) Modifications of contracts within the scope of Topics 840, Leases, and 842, Leases, should be accounted for as a continuation of the existing contracts with no reassessments of the lease classification and the discount rate (for example, the incremental borrowing rate) or remeasurements of lease payments that otherwise would be required under those Topics for modifications not accounted for as separate contracts; and 3) Modifications of contracts do not require an entity to reassess its original conclusion about whether that contract contains an embedded derivative that is clearly and closely related to the economic characteristics and risks of the host contract under Subtopic 815-15, Derivatives and Hedging— Embedded Derivatives. In January 2021, ASU 2021-01 updated amendments in the new ASU to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification. The amendments in this ASU have differing effective dates, beginning with interim period including and subsequent to March 12, 2020 through December 31, 2022. The Company does not expect the adoption of ASU 2020-04 to have a material impact on its consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent amendments to the initial guidance in November 2018, ASU No. 2018-19, April 2019, ASU 2019-04, May 2019, ASU 2019-05, November 2019, ASU 2019-11, February 2020, ASU 2020-02, and March 2020, ASU 2020-03, all of which clarifies codification and corrects unintended application of the guidance. This ASU replaces the existing incurred loss impairment methodology that recognizes credit losses when a probable loss has been incurred with new methodology where loss estimates are based upon lifetime expected credit losses. The amendments in this ASU require a financial asset that is measured at amortized cost to be presented at the net amount expected to be collected. The
9
income statement would then reflect the measurement of credit losses for newly recognized financial assets as well as changes to the expected credit losses that have taken place during the reporting period. The change in allowance recognized as a result of adoption will occur through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is adopted. The new guidance may result in an increase in the allowance for loan losses; however, the Company is still in the process of determining the magnitude of the change and its impact on the Company's consolidated financial statements. The FASB issued ASU No. 2019-10, Financial Instruments - Credit Losses (Topic 326), delaying implementation of ASU No. 2016-13 for SEC smaller reporting company filers until fiscal years beginning after December 15, 2022. The Bank meets the requirements of a smaller reporting company and will delay implementation of ASU No. 2016-13.
In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The ASU eliminates the accounting guidance for troubled debt restructured loans (“TDRs”) by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires public business entities to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. This ASU will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, upon the Company’s adoption of the amendments in ASU 2016-13, which is commonly referred to as the current expected credit loss methodology.
Note 3 – Investments
The Company classifies its debt investment securities in two categories: held-to-maturity (“HTM”) or available-for-sale (“AFS”). Unrealized holding gains or losses, net of the related tax effect, on AFS securities are excluded from income and are reported as a separate component of stockholders’ equity as accumulated other comprehensive income (loss) net of applicable taxes until realized. Recognized gains and losses from the sale of AFS securities are determined on a specific-identification basis. These securities are adjusted for the amortization or accretion of premiums or discounts. Securities classified as HTM are those that the Company has the positive intent and ability to hold until maturity. These securities are carried at amortized cost, adjusted for the amortization or accretion of premiums or discounts. The Company does not own any debt securities classified as trading or equity securities.
The amortized cost and fair value of our AFS securities and the corresponding amounts of gross unrealized gains and losses at the dates indicated were as follows (in thousands):
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||
Treasury bills | $ | 1,584 | $ | — | $ | (4) | $ | 1,580 | |||||||||||||||
Municipal bonds | 6,705 | 25 | (1,243) | 5,487 | |||||||||||||||||||
Agency mortgage-backed securities | 3,709 | 1 | (381) | 3,329 | |||||||||||||||||||
Total | $ | 11,998 | $ | 26 | $ | (1,628) | $ | 10,396 | |||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
Municipal bonds | $ | 5,931 | $ | 148 | $ | (13) | $ | 6,066 | |||||||||||||||
Agency mortgage-backed securities | 2,312 | 53 | (12) | 2,353 | |||||||||||||||||||
Total | $ | 8,243 | $ | 201 | $ | (25) | $ | 8,419 |
The amortized cost and fair value of our HTM securities and the corresponding amounts of gross unrealized gains and losses at the dates indicated were as follows (in thousands):
10
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||
Municipal bonds | $ | 705 | $ | — | $ | (202) | $ | 503 | |||||||||||||||
Agency mortgage-backed securities | 1,502 | — | (251) | 1,251 | |||||||||||||||||||
Total | $ | 2,207 | $ | — | $ | (453) | $ | 1,754 | |||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
Municipal bonds | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Agency mortgage-backed securities | — | — | — | — | |||||||||||||||||||
Total | $ | — | $ | — | $ | — | $ | — |
The amortized cost and fair value of AFS and HTM securities at September 30, 2022, by contractual maturity, are shown below (in thousands). Expected maturities of AFS securities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Investments not due at a single maturity date, primarily mortgage-backed investments, are shown separately.
September 30, 2022 | |||||||||||||||||||||||
Available-for-sale | Held-to-maturity | ||||||||||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||
Due within one year | $ | 1,844 | $ | 1,840 | $ | — | $ | — | |||||||||||||||
Due after one year through five years | 151 | 151 | — | — | |||||||||||||||||||
Due after five years through ten years | 1,226 | 1,245 | — | — | |||||||||||||||||||
Due after ten years | 5,068 | 3,831 | 705 | 503 | |||||||||||||||||||
Agency mortgage-backed securities | 3,709 | 3,329 | 1,502 | 1,251 | |||||||||||||||||||
Total | $ | 11,998 | $ | 10,396 | $ | 2,207 | $ | 1,754 |
There were no pledged securities at September 30, 2022 or December 31, 2021.
11
There were no sales of AFS securities during the three and nine months ended September 30, 2022 or 2021. There were no sales of HTM securities during the three and nine months ended September 30, 2022.
The following table summarizes the aggregate fair value and gross unrealized loss by length of time of those investments that have been in a continuous unrealized loss position at the dates indicated (in thousands):
September 30, 2022 | |||||||||||||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
Treasury bills | $ | 1,580 | $ | (4) | $ | — | $ | — | $ | 1,580 | $ | (4) | |||||||||||||||||||||||
Municipal bonds | 3,303 | (1,094) | 505 | (149) | 3,808 | (1,243) | |||||||||||||||||||||||||||||
Agency mortgage-backed securities | 2,797 | (288) | 290 | (93) | 3,087 | (381) | |||||||||||||||||||||||||||||
Total available-for-sale securities | $ | 7,680 | $ | (1,386) | $ | 795 | $ | (242) | $ | 8,475 | $ | (1,628) | |||||||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||||||||||||||
Municipal bonds | $ | 503 | $ | (202) | $ | — | $ | — | $ | 503 | $ | (202) | |||||||||||||||||||||||
Agency mortgage-backed securities | 1,251 | (251) | — | — | 1,251 | (251) | |||||||||||||||||||||||||||||
Total held-to-maturity securities | $ | 1,754 | $ | (453) | $ | — | $ | — | $ | 1,754 | $ | (453) |
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
Municipal bonds | $ | 1,632 | $ | (13) | $ | — | $ | — | $ | 1,632 | $ | (13) | |||||||||||||||||||||||
Agency mortgage-backed securities | — | — | 402 | (12) | 402 | (12) | |||||||||||||||||||||||||||||
Total | $ | 1,632 | $ | (13) | $ | 402 | $ | (12) | $ | 2,034 | $ | (25) |
There were no credit losses recognized in earnings related to other than temporary impairments during the three and nine months ended September 30, 2022 or 2021.
At September 30, 2022, the total securities portfolio consisted of one treasury bill security, 12 agency mortgage-backed securities and 12 municipal bonds with a total portfolio fair value of $12.2 million. At December 31, 2021, the securities portfolio consisted of 10 agency mortgage-backed securities and 10 municipal bonds with a fair value of $8.4 million. At September 30, 2022, there were 18 securities in an unrealized loss position for less than 12 months, and two securities in an unrealized loss position for more than 12 months. Of the 18 securities in an unrealized loss position for less than 12 months, two securities were classified as HTM. At December 31, 2021, there were two securities in an unrealized loss position for less than 12 months, and one security in an unrealized loss position for more than 12 months. The unrealized losses were caused by changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities, and not related to the underlying credit of the issuers or the underlying collateral. It is expected that these securities will not be settled at a price less than the amortized cost of each investment. The unrealized losses on these investments are not considered other-than-temporary impairment ("OTTI") as of September 30, 2022, because the decline in fair value is not attributable to credit quality and because we do not intend, and it is not likely that we will be required, to sell these securities before recovery of their amortized cost basis.
12
Note 4 – Loans
The composition of the loans-held-for portfolio at the dates indicated, excluding loans held-for-sale, was as follows (in thousands):
September 30, 2022 | December 31, 2021 | ||||||||||
Real estate loans: | |||||||||||
One-to-four family | $ | 270,009 | $ | 207,660 | |||||||
Home equity | 17,642 | 13,250 | |||||||||
Commercial and multifamily | 315,677 | 278,175 | |||||||||
Construction and land | 112,980 | 63,105 | |||||||||
Total real estate loans | 716,308 | 562,190 | |||||||||
Consumer loans: | |||||||||||
Manufactured homes | 25,375 | 21,636 | |||||||||
Floating homes | 69,968 | 59,268 | |||||||||
Other consumer | 17,565 | 16,748 | |||||||||
Total consumer loans | 112,908 | 97,652 | |||||||||
Commercial business loans | 23,986 | 28,026 | |||||||||
Total loans held-for-portfolio | 853,202 | 687,868 | |||||||||
Premiums for purchased loans(1) | 984 | 897 | |||||||||
Deferred fees, net | (2,739) | (2,367) | |||||||||
Total loans held-for-portfolio, gross | 851,447 | 686,398 | |||||||||
Allowance for loan losses | (7,489) | (6,306) | |||||||||
Total loans held-for-portfolio, net | $ | 843,958 | $ | 680,092 |
(1)Includes premiums resulting from purchased loans of $514 thousand related to one-to-four family loans, $315 thousand related to commercial and multifamily loans, and $155 thousand related to commercial business loans as of September 30, 2022. Includes premiums resulting from purchased loans of $556 thousand related to one-to-four family loans, $181 thousand related to commercial and multifamily loans, and $160 thousand related to commercial business loans as of December 31, 2021.
The Company was automatically authorized to participate in the U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”), as a qualified lender since the inception of the program. As of September 30, 2022, the Bank had funded PPP loans totaling $119.2 million, $18 thousand of which remained outstanding and are included in commercial business loans above. PPP loans are 100% guaranteed by the SBA.
13
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of the dates indicated (in thousands):
September 30, 2022 | |||||||||||||||||||||||||||||||||||
Allowance: Individually evaluated for impairment | Allowance: Collectively evaluated for impairment | Allowance: Ending balance | Loans held for portfolio: Individually evaluated for impairment | Loans held for portfolio: Collectively evaluated for impairment | Loans held for portfolio: Ending balance | ||||||||||||||||||||||||||||||
One-to-four family | $ | 106 | $ | 1,653 | $ | 1,759 | $ | 3,575 | $ | 266,434 | $ | 270,009 | |||||||||||||||||||||||
Home equity | 5 | 116 | 121 | 203 | 17,439 | 17,642 | |||||||||||||||||||||||||||||
Commercial and multifamily | — | 2,349 | 2,349 | — | 315,677 | 315,677 | |||||||||||||||||||||||||||||
Construction and land | 3 | 1,127 | 1,130 | 63 | 112,917 | 112,980 | |||||||||||||||||||||||||||||
Manufactured homes | 101 | 388 | 489 | 193 | 25,182 | 25,375 | |||||||||||||||||||||||||||||
Floating homes | — | 430 | 430 | — | 69,968 | 69,968 | |||||||||||||||||||||||||||||
Other consumer | 24 | 301 | 325 | 365 | 17,200 | 17,565 | |||||||||||||||||||||||||||||
Commercial business | — | 233 | 233 | — | 23,986 | 23,986 | |||||||||||||||||||||||||||||
Unallocated | — | 653 | 653 | — | — | — | |||||||||||||||||||||||||||||
Total | $ | 239 | $ | 7,250 | $ | 7,489 | $ | 4,399 | $ | 848,803 | $ | 853,202 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Allowance: Individually evaluated for impairment | Allowance: Collectively evaluated for impairment | Allowance: Ending balance | Loans held for portfolio: Individually evaluated for impairment | Loans held for portfolio: Collectively evaluated for impairment | Loans held for portfolio: Ending balance | ||||||||||||||||||||||||||||||
One-to-four family | $ | 112 | $ | 1,290 | $ | 1,402 | $ | 4,066 | $ | 203,594 | $ | 207,660 | |||||||||||||||||||||||
Home equity | 7 | 86 | 93 | 215 | 13,035 | 13,250 | |||||||||||||||||||||||||||||
Commercial and multifamily | — | 2,340 | 2,340 | 2,380 | 275,795 | 278,175 | |||||||||||||||||||||||||||||
Construction and land | 4 | 646 | 650 | 68 | 63,037 | 63,105 | |||||||||||||||||||||||||||||
Manufactured homes | 144 | 331 | 475 | 221 | 21,415 | 21,636 | |||||||||||||||||||||||||||||
Floating homes | — | 372 | 372 | 493 | 58,775 | 59,268 | |||||||||||||||||||||||||||||
Other consumer | 26 | 284 | 310 | 106 | 16,642 | 16,748 | |||||||||||||||||||||||||||||
Commercial business | — | 269 | 269 | 176 | 27,850 | 28,026 | |||||||||||||||||||||||||||||
Unallocated | — | 395 | 395 | — | — | — | |||||||||||||||||||||||||||||
Total | $ | 293 | $ | 6,013 | $ | 6,306 | $ | 7,725 | $ | 680,143 | $ | 687,868 |
14
The following tables summarize the activity in the allowance for loan losses for the periods indicated (in thousands):
Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||
Beginning Allowance | Charge-offs | Recoveries | Provision (Recapture) | Ending Allowance | |||||||||||||||||||||||||
One-to-four family | $ | 1,638 | $ | — | $ | — | $ | 121 | $ | 1,759 | |||||||||||||||||||
Home equity | 113 | — | — | 8 | 121 | ||||||||||||||||||||||||
Commercial and multifamily | 2,312 | — | — | 37 | 2,349 | ||||||||||||||||||||||||
Construction and land | 1,024 | — | — | 106 | 1,130 | ||||||||||||||||||||||||
Manufactured homes | 444 | — | — | 45 | 489 | ||||||||||||||||||||||||
Floating homes | 410 | — | — | 20 | 430 | ||||||||||||||||||||||||
Other consumer | 331 | (6) | 3 | (3) | 325 | ||||||||||||||||||||||||
Commercial business | 240 | — | — | (7) | 233 | ||||||||||||||||||||||||
Unallocated | 605 | — | — | 48 | 653 | ||||||||||||||||||||||||
Total | $ | 7,117 | $ | (6) | $ | 3 | $ | 375 | $ | 7,489 |
Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||
Beginning Allowance | Charge-offs | Recoveries | Provision (Recapture) | Ending Allowance | |||||||||||||||||||||||||
One-to-four family | $ | 1,402 | $ | — | $ | 45 | $ | 312 | $ | 1,759 | |||||||||||||||||||
Home equity | 93 | — | 58 | (30) | 121 | ||||||||||||||||||||||||
Commercial and multifamily | 2,340 | — | — | 9 | 2,349 | ||||||||||||||||||||||||
Construction and land | 650 | — | — | 480 | 1,130 | ||||||||||||||||||||||||
Manufactured homes | 475 | — | 12 | 2 | 489 | ||||||||||||||||||||||||
Floating homes | 372 | — | — | 58 | 430 | ||||||||||||||||||||||||
Other consumer | 310 | (42) | 9 | 48 | 325 | ||||||||||||||||||||||||
Commercial business | 269 | (6) | 6 | (36) | 233 | ||||||||||||||||||||||||
Unallocated | 395 | — | — | 258 | 653 | ||||||||||||||||||||||||
Total | $ | 6,306 | $ | (48) | $ | 130 | $ | 1,101 | $ | 7,489 |
Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||
Beginning Allowance | Charge-offs | Recoveries | Provision (Recapture) | Ending Allowance | |||||||||||||||||||||||||
One-to-four family | $ | 1,292 | $ | — | $ | — | $ | 28 | $ | 1,320 | |||||||||||||||||||
Home equity | 111 | — | 2 | (19) | 94 | ||||||||||||||||||||||||
Commercial and multifamily | 1,987 | — | — | (130) | 1,857 | ||||||||||||||||||||||||
Construction and land | 700 | — | — | 76 | 776 | ||||||||||||||||||||||||
Manufactured homes | 367 | — | 1 | (65) | 303 | ||||||||||||||||||||||||
Floating homes | 318 | — | — | 65 | 383 | ||||||||||||||||||||||||
Other consumer | 201 | (8) | — | 13 | 206 | ||||||||||||||||||||||||
Commercial business | 693 | — | — | (267) | 426 | ||||||||||||||||||||||||
Unallocated | 488 | — | — | 474 | 962 | ||||||||||||||||||||||||
Total | $ | 6,157 | $ | (8) | $ | 3 | $ | 175 | $ | 6,327 |
15
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||||||
Beginning Allowance | Charge-offs | Recoveries | Provision (Recapture) | Ending Allowance | |||||||||||||||||||||||||
One-to-four family | $ | 1,063 | $ | (76) | $ | — | $ | 333 | $ | 1,320 | |||||||||||||||||||
Home equity | 147 | (8) | 4 | (49) | 94 | ||||||||||||||||||||||||
Commercial and multifamily | 2,370 | — | — | (513) | 1,857 | ||||||||||||||||||||||||
Construction and land | 578 | — | — | 198 | 776 | ||||||||||||||||||||||||
Manufactured homes | 529 | (2) | 3 | (227) | 303 | ||||||||||||||||||||||||
Floating homes | 328 | — | — | 55 | 383 | ||||||||||||||||||||||||
Other consumer | 288 | (27) | 6 | (61) | 206 | ||||||||||||||||||||||||
Commercial business | 291 | — | 2 | 133 | 426 | ||||||||||||||||||||||||
Unallocated | 406 | — | — | 556 | 962 | ||||||||||||||||||||||||
Total | $ | 6,000 | $ | (113) | $ | 15 | $ | 425 | $ | 6,327 |
Credit Quality Indicators. Federal regulations provide for the classification of lower quality loans and other assets (such as OREO and repossessed assets), debt and equity securities considered as "substandard," "doubtful" or "loss." An asset is considered "substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. "Substandard" assets include those characterized by the "distinct possibility" that the insured institution will sustain "some loss" if the deficiencies are not corrected. Assets classified as "doubtful" have all of the weaknesses in those classified "substandard," with the added characteristic that the weaknesses present make "collection or liquidation in full," on the basis of currently existing facts, conditions and values, "highly questionable and improbable." Assets classified as "loss" are those considered "uncollectible" and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.
When we classify problem assets as either substandard or doubtful, we may establish a specific allowance in an amount we deem prudent to address specific impairments. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been specifically allocated to particular problem assets. When an insured institution classifies problem assets as a loss, it is required to charge off those assets in the period in which they are deemed uncollectible. Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the Federal Deposit Insurance Corporation (“FDIC”), the Bank's federal regulator, and, since our conversion to a Washington-chartered commercial bank, the Washington Department of Financial Institutions, the Bank's state banking regulator, which can order the establishment of additional loss allowances. Assets which do not currently expose us to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are required to be designated as special mention.
The following tables present the internally assigned grades as of the dates indicated, by type of loan (in thousands):
September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to- four family | Home equity | Commercial and multifamily | Construction and land | Manufactured homes | Floating homes | Other consumer | Commercial business | Total | |||||||||||||||||||||||||||||||||||||||||||||
Grade: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 267,032 | $ | 17,331 | $ | 294,855 | $ | 108,288 | $ | 25,065 | $ | 69,968 | $ | 17,283 | $ | 23,859 | $ | 823,681 | |||||||||||||||||||||||||||||||||||
Watch | 285 | 2 | 15,559 | 3,901 | 143 | — | 1 | 127 | 20,018 | ||||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | 4,099 | — | — | — | — | — | 4,099 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | 2,692 | 309 | 1,164 | 791 | 167 | — | 281 | — | 5,404 | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 270,009 | $ | 17,642 | $ | 315,677 | $ | 112,980 | $ | 25,375 | $ | 69,968 | $ | 17,565 | $ | 23,986 | $ | 853,202 |
16
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to- four family | Home equity | Commercial and multifamily | Construction and land | Manufactured homes | Floating homes | Other consumer | Commercial business | Total | |||||||||||||||||||||||||||||||||||||||||||||
Grade: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 203,883 | $ | 12,904 | $ | 233,300 | $ | 56,310 | $ | 21,137 | $ | 58,171 | $ | 16,728 | $ | 23,713 | $ | 626,146 | |||||||||||||||||||||||||||||||||||
Watch | 363 | 23 | 32,770 | 4,347 | 305 | — | — | 3,561 | 41,369 | ||||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | 4,553 | 830 | — | 604 | — | 211 | 6,198 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | 3,414 | 323 | 7,552 | 1,618 | 194 | 493 | 20 | 541 | 14,155 | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 207,660 | $ | 13,250 | $ | 278,175 | $ | 63,105 | $ | 21,636 | $ | 59,268 | $ | 16,748 | $ | 28,026 | $ | 687,868 |
Nonaccrual and Past Due Loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual once the loan is 90 days past due or sooner if, in management’s opinion, the borrower may be unable to meet payment of obligations as they become due, as well as when required by regulatory provisions.
The following table presents the recorded investment in nonaccrual loans as of the dates indicated, by type of loan (in thousands):
September 30, 2022 | December 31, 2021 | ||||||||||
One-to-four family | $ | 1,960 | $ | 2,207 | |||||||
Home equity | 133 | 140 | |||||||||
Commercial and multifamily | — | 2,380 | |||||||||
Construction and land | 29 | 33 | |||||||||
Manufactured homes | 99 | 122 | |||||||||
Floating homes | — | 493 | |||||||||
Other consumer | 265 | — | |||||||||
Commercial business | — | 176 | |||||||||
Total | $ | 2,486 | $ | 5,552 |
The following tables present the aging of the recorded investment in past due loans as of the dates indicated, by type of loan (in thousands):
September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days and Greater Past Due | > 90 Days and Accruing | Total Past Due | Current | Total Loans | |||||||||||||||||||||||||||||||||||
One-to-four family | $ | — | $ | 94 | $ | 1,846 | $ | — | $ | 1,940 | $ | 268,069 | $ | 270,009 | |||||||||||||||||||||||||||
Home equity | 111 | — | 133 | — | 244 | 17,398 | 17,642 | ||||||||||||||||||||||||||||||||||
Commercial and multifamily | — | — | — | — | — | 315,677 | 315,677 | ||||||||||||||||||||||||||||||||||
Construction and land | — | — | — | — | — | 112,980 | 112,980 | ||||||||||||||||||||||||||||||||||
Manufactured homes | — | — | 135 | — | 135 | 25,240 | 25,375 | ||||||||||||||||||||||||||||||||||
Floating homes | — | — | — | — | — | 69,968 | 69,968 | ||||||||||||||||||||||||||||||||||
Other consumer | 4 | 2 | — | — | 6 | 17,559 | 17,565 | ||||||||||||||||||||||||||||||||||
Commercial business | — | — | — | — | — | 23,986 | 23,986 | ||||||||||||||||||||||||||||||||||
Total | $ | 115 | $ | 96 | $ | 2,114 | $ | — | $ | 2,325 | $ | 850,877 | $ | 853,202 |
17
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days and Greater Past Due | > 90 Days and Accruing | Total Past Due | Current | Total Loans | |||||||||||||||||||||||||||||||||||
One-to-four family | $ | 1,805 | $ | 58 | $ | 87 | $ | — | $ | 1,950 | $ | 205,710 | $ | 207,660 | |||||||||||||||||||||||||||
Home equity | — | — | 140 | — | 140 | 13,110 | 13,250 | ||||||||||||||||||||||||||||||||||
Commercial and multifamily | — | — | — | — | — | 278,175 | 278,175 | ||||||||||||||||||||||||||||||||||
Construction and land | 837 | — | — | — | 837 | 62,268 | 63,105 | ||||||||||||||||||||||||||||||||||
Manufactured homes | 123 | — | 59 | — | 182 | 21,454 | 21,636 | ||||||||||||||||||||||||||||||||||
Floating homes | — | — | 244 | — | 244 | 59,024 | 59,268 | ||||||||||||||||||||||||||||||||||
Other consumer | 2 | 76 | — | — | 78 | 16,670 | 16,748 | ||||||||||||||||||||||||||||||||||
Commercial business | 6 | — | 176 | — | 182 | 27,844 | 28,026 | ||||||||||||||||||||||||||||||||||
Total | $ | 2,773 | $ | 134 | $ | 706 | $ | — | $ | 3,613 | $ | 684,255 | $ | 687,868 |
Nonperforming Loans. Loans are considered nonperforming when they are placed on nonaccrual.
The following tables present the credit risk profile of our loan portfolio based on payment activity as of the dates indicated, by type of loan (in thousands):
September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four family | Home equity | Commercial and multifamily | Construction and land | Manufactured homes | Floating homes | Other consumer | Commercial business | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | 268,049 | $ | 17,509 | $ | 315,677 | $ | 112,951 | $ | 25,276 | $ | 69,968 | $ | 17,300 | $ | 23,986 | $ | 850,716 | ||||||||||||||||||||||||||||||||||||||
Nonperforming | 1,960 | 133 | — | 29 | 99 | — | 265 | — | 2,486 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 270,009 | $ | 17,642 | $ | 315,677 | $ | 112,980 | $ | 25,375 | $ | 69,968 | $ | 17,565 | $ | 23,986 | $ | 853,202 |
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four family | Home equity | Commercial and multifamily | Construction and land | Manufactured homes | Floating homes | Other consumer | Commercial business | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | 205,453 | $ | 13,110 | $ | 275,795 | $ | 63,072 | $ | 21,514 | $ | 58,775 | $ | 16,748 | $ | 27,850 | $ | 682,316 | ||||||||||||||||||||||||||||||||||||||
Nonperforming | 2,207 | 140 | 2,380 | 33 | 122 | 493 | — | 176 | 5,552 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 207,660 | $ | 13,250 | $ | 278,175 | $ | 63,105 | $ | 21,636 | $ | 59,268 | $ | 16,748 | $ | 28,026 | $ | 687,868 |
Impaired Loans. A loan is considered impaired when we determine that we may be unable to collect payments of principal or interest when due under the terms of the loan. In the process of identifying loans as impaired, we take into consideration factors which include payment history and status, collateral value, financial condition of the borrower, and the probability of collecting scheduled payments in the future. Minor payment delays and insignificant payment shortfalls typically do not result in a loan being classified as impaired. The significance of payment delays and shortfalls is considered on a case by case basis, after taking into consideration the totality of circumstances surrounding the loan and the borrower, including payment history. Impairment is measured on a loan by loan basis for all loans in the portfolio. All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment in the calculation of the allowance for loan losses.
18
Impaired loans at the dates indicated, by type of loan were as follows (in thousands):
September 30, 2022 | |||||||||||||||||||||||||||||
Recorded Investment | |||||||||||||||||||||||||||||
Unpaid Principal Balance | Without Allowance | With Allowance | Total Recorded Investment | Related Allowance | |||||||||||||||||||||||||
One-to-four family | $ | 3,637 | $ | 2,713 | $ | 862 | $ | 3,575 | $ | 106 | |||||||||||||||||||
Home equity | 203 | 133 | 70 | 203 | 5 | ||||||||||||||||||||||||
Commercial and multifamily | — | — | — | — | — | ||||||||||||||||||||||||
Construction and land | 63 | 29 | 34 | 63 | 3 | ||||||||||||||||||||||||
Manufactured homes | 193 | 68 | 125 | 193 | 101 | ||||||||||||||||||||||||
Floating homes | — | — | — | — | — | ||||||||||||||||||||||||
Other consumer | 364 | 265 | 100 | 365 | 24 | ||||||||||||||||||||||||
Commercial business | — | — | — | — | — | ||||||||||||||||||||||||
Total | $ | 4,460 | $ | 3,208 | $ | 1,191 | $ | 4,399 | $ | 239 |
December 31, 2021 | |||||||||||||||||||||||||||||
Recorded Investment | |||||||||||||||||||||||||||||
Unpaid Principal Balance | Without Allowance | With Allowance | Total Recorded Investment | Related Allowance | |||||||||||||||||||||||||
One-to-four family | $ | 4,177 | $ | 3,109 | $ | 957 | $ | 4,066 | $ | 112 | |||||||||||||||||||
Home equity | 215 | 140 | 75 | 215 | 7 | ||||||||||||||||||||||||
Commercial and multifamily | 2,380 | 2,380 | — | 2,380 | — | ||||||||||||||||||||||||
Construction and land | 68 | 33 | 35 | 68 | 4 | ||||||||||||||||||||||||
Manufactured homes | 221 | 44 | 177 | 221 | 144 | ||||||||||||||||||||||||
Floating homes | 493 | 493 | — | 493 | — | ||||||||||||||||||||||||
Other consumer | 106 | — | 106 | 106 | 26 | ||||||||||||||||||||||||
Commercial business | 176 | 176 | — | 176 | — | ||||||||||||||||||||||||
Total | $ | 7,836 | $ | 6,375 | $ | 1,350 | $ | 7,725 | $ | 293 |
19
The following tables present the average recorded investment and interest income recognized on impaired loans for the periods indicated, by loan types (in thousands):
Three Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | ||||||||||||||||||||
One-to-four family | $ | 3,436 | $ | 32 | $ | 3,069 | $ | 60 | |||||||||||||||
Home equity | 213 | 1 | 321 | 3 | |||||||||||||||||||
Commercial and multifamily | 1,154 | 135 | — | — | |||||||||||||||||||
Construction and land | 64 | 1 | 166 | 11 | |||||||||||||||||||
Manufactured homes | 193 | 3 | 225 | 3 | |||||||||||||||||||
Floating homes | — | — | 507 | 5 | |||||||||||||||||||
Other consumer | 349 | 4 | 109 | 1 | |||||||||||||||||||
Commercial business | — | — | 93 | 1 | |||||||||||||||||||
Total | $ | 5,409 | $ | 176 | $ | 4,490 | $ | 84 |
Nine Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | ||||||||||||||||||||
One-to-four family | $ | 3,599 | $ | 76 | $ | 3,322 | $ | 118 | |||||||||||||||
Home equity | 217 | 8 | 305 | 11 | |||||||||||||||||||
Commercial and multifamily | 1,756 | 186 | 176 | — | |||||||||||||||||||
Construction and land | 66 | 3 | 121 | 12 | |||||||||||||||||||
Manufactured homes | 206 | 12 | 244 | 12 | |||||||||||||||||||
Floating homes | 123 | — | 511 | 12 | |||||||||||||||||||
Other consumer | 288 | 13 | 111 | 4 | |||||||||||||||||||
Commercial business | 86 | — | 353 | 1 | |||||||||||||||||||
Total | $ | 6,341 | $ | 298 | $ | 5,143 | $ | 170 |
Forgone interest on nonaccrual loans was $32 thousand and $89 thousand for the three months ended September 30, 2022 and 2021, respectively. Forgone interest on nonaccrual loans was $110 thousand and $138 thousand for the nine months ended September 30, 2022 and 2021, respectively. There were no commitments to lend additional funds to borrowers whose loans were classified as nonaccrual or impaired at September 30, 2022.
Troubled debt restructurings. Loans classified as TDRs totaled $2.0 million and $2.6 million at September 30, 2022 and December 31, 2021, respectively, and are included in impaired loans. The Company has granted, in its TDRs, a variety of concessions to borrowers in the form of loan modifications. The modifications granted can generally be described in the following categories:
Rate Modification: A modification in which the interest rate is changed.
Term Modification: A modification in which the maturity date, timing of payments or frequency of payments is changed.
Payment Modification: A modification in which the dollar amount of the payment is changed. Interest only modifications in which a loan is converted to interest only payments for a period of time are included in this category.
Combination Modification: Any other type of modification, including the use of multiple categories above.
20
There was one manufactured home loan totaling $44 thousand modified as a TDR during the three months ended September 30, 2022 and two loans consisting of one manufactured home loan and one one-to-four family loan, totaling $153 thousand modified as TDRs during the nine months ended September 30, 2022. There were no loans modified as a TDR during the three and nine months ended September 30, 2021. There were four TDRs totaling $788 thousand and two TDRs totaling $484 thousand that were paid off during the nine months ended September 30, 2022 and September 30, 2021, respectively.
There were no post-modification changes for the unpaid principal balance in loans, net of partial charge-offs, that were recorded as a result of the TDRs for the three and nine months ended September 30, 2022 and September 30, 2021. There were no loans modified as a TDR for which there was a payment default within the first 12 months of modification during the nine months ended September 30, 2022 and September 30, 2021.
The Company had no commitments to extend additional credit to borrowers owing receivables whose terms have been modified into TDRs at September 30, 2022.
As of September 30, 2022, there were three one-to-four family loans totaling $1.5 million that was in process of foreclosure.
Note 5 – Fair Value Measurements
The Company determines the fair values of its financial instruments based on the requirements established in ASC 820, Fair Value Measurements (“ASC 820”), which provides a framework for measuring fair value in accordance with U.S. GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 defines fair values for financial instruments as the exit price, the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. The Company’s fair values for financial instruments at September 30, 2022 and December 31, 2021 were determined based on these requirements.
The following methods and assumptions were used to estimate the fair value of other financial instruments:
Cash and cash equivalents - The estimated fair value is equal to the carrying amount.
Available-for-sale securities – AFS securities are recorded at fair value based on quoted market prices, if available. If quoted market prices are not available, management utilizes third-party pricing services or broker quotations from dealers in the specific instruments. Level 2 securities include those traded on an active exchange, as well as U.S. government securities.
Held-to-maturity securities – HTM securities are recorded at amortized cost, adjusted for the amortization or accretion of premiums or discounts. The fair value is based on quoted market prices, if available. If quoted market prices are not available, management utilizes third-party pricing services or broker quotations from dealers in the specific instruments. Level 2 securities include those traded on an active exchange, as well as U.S. government securities.
Loans held-for-sale - One-to-four family mortgage loans held-for-sale are recorded at the lower of cost or fair value. The fair value of fixed-rate one-to-four family loans is based on whole loan forward prices obtained from government sponsored enterprises. At September 30, 2022 and December 31, 2021, loans held-for-sale were carried at cost, as no impairment was required.
Loans held-for-portfolio - The estimated fair value of loans-held-for portfolio consists of a credit adjustment to reflect the estimated adjustment to the carrying value of the loans due to credit-related factors and a yield adjustment, to reflect the estimated adjustment to the carrying value of the loans due to a differential in yield between the portfolio loan yields and estimated current market rate yields on loans with similar characteristics. The estimated fair values of loans held for portfolio reflect exit price assumptions. The liquidity premium/discounts are part of the valuation for exit pricing.
Mortgage servicing rights –The fair value of mortgage servicing rights is determined through a discounted cash flow analysis, which uses interest rates, prepayment speeds, discount rates, and delinquency rate assumptions as inputs.
FHLB stock - The estimated fair value is equal to the par value of the stock.
Non-maturity deposits - The estimated fair value is equal to the carrying amount.
Time deposits - The estimated fair value of time deposits is based on the difference between interest costs paid on the Company’s time deposits and current market rates for time deposits with comparable characteristics.
Borrowings - The fair value of borrowings are estimated using the Company’s current incremental borrowing rates for similar types of borrowing arrangements.
Subordinated notes - The fair value of subordinated notes is estimated using discounted cash flows based on current lending rates for similar long-term debt instruments with similar terms and remaining time to maturity.
21
A description of the valuation methodologies used for impaired loans and OREO is as follows:
Impaired loans - The fair value of collateral dependent loans is based on the current appraised value of the collateral less estimated costs to sell, or internally developed models utilizing a calculation of expected discounted cash flows which contain management’s assumptions.
OREO and repossessed assets – The fair value of OREO and repossessed assets is based on the current appraised value of the collateral less estimated costs to sell.
Off-balance sheet financial instruments - The fair value for the Company’s off-balance sheet loan commitments is estimated based on fees charged to others to enter into similar agreements taking into account the remaining terms of the agreements and credit standing of the Company’s clients. The estimated fair value of these commitments is not significant.
In certain cases, the inputs used to measure fair value may fall into different levels of the hierarchy. In such cases, the lowest level of inputs that is significant to the measurement is used to determine the hierarchy for the entire asset or liability. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s quarterly valuation process. There were no transfers between levels during the three and nine months ended September 30, 2022 and 2021.
The following tables present information about the level in the fair value hierarchy for the Company’s financial assets and liabilities, whether or not recognized or recorded at fair value as of the dates indicated (in thousands):
September 30, 2022 | Fair Value Measurements Using: | ||||||||||||||||||||||||||||
Carrying Value | Estimated Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
FINANCIAL ASSETS: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 76,064 | $ | 76,064 | $ | 76,064 | $ | — | $ | — | |||||||||||||||||||
Available-for-sale securities | 10,396 | 10,396 | — | 10,396 | — | ||||||||||||||||||||||||
Held-to-maturity securities | 2,207 | 1,754 | — | 1,754 | — | ||||||||||||||||||||||||
Loans held-for-sale | 1,908 | 1,908 | — | 1,908 | — | ||||||||||||||||||||||||
Loans held-for-portfolio, net | 843,958 | 785,465 | — | — | 785,465 | ||||||||||||||||||||||||
Mortgage servicing rights | 4,787 | 4,787 | — | — | 4,787 | ||||||||||||||||||||||||
FHLB stock | 2,897 | 2,897 | — | 2,897 | — | ||||||||||||||||||||||||
FINANCIAL LIABILITIES: | |||||||||||||||||||||||||||||
Non-maturity deposits | 660,836 | 660,836 | — | 660,836 | — | ||||||||||||||||||||||||
Time deposits | 154,561 | 154,522 | — | 154,522 | — | ||||||||||||||||||||||||
Borrowings | 44,500 | 44,500 | — | 44,500 | — | ||||||||||||||||||||||||
Subordinated notes | 11,665 | 11,665 | — | 11,665 | — |
December 31, 2021 | Fair Value Measurements Using: | ||||||||||||||||||||||||||||
Carrying Value | Estimated Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
FINANCIAL ASSETS: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 183,590 | $ | 183,590 | $ | 183,590 | $ | — | $ | — | |||||||||||||||||||
Available-for-sale securities | 8,419 | 8,419 | — | 8,419 | — | ||||||||||||||||||||||||
Loans held-for-sale | 3,094 | 3,094 | — | 3,094 | — | ||||||||||||||||||||||||
Loans held-for-portfolio, net | 680,092 | 675,154 | — | — | 675,154 | ||||||||||||||||||||||||
Mortgage servicing rights | 4,273 | 4,273 | — | — | 4,273 | ||||||||||||||||||||||||
FHLB stock | 1,046 | 1,046 | — | 1,046 | — | ||||||||||||||||||||||||
FINANCIAL LIABILITIES: | |||||||||||||||||||||||||||||
Non-maturity deposits | 692,598 | 692,598 | — | 692,598 | — | ||||||||||||||||||||||||
Time deposits | 105,722 | 106,834 | — | 106,834 | — | ||||||||||||||||||||||||
Subordinated notes | 11,634 | 11,634 | — | 11,634 | — |
22
The following tables present the balance of assets measured at fair value on a recurring basis as of the dates indicated (in thousands):
Fair Value at September 30, 2022 | |||||||||||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Treasury bills | $ | 1,580 | $ | — | $ | 1,580 | $ | — | |||||||||||||||
Municipal bonds | 5,487 | — | 5,487 | — | |||||||||||||||||||
Agency mortgage-backed securities | 3,329 | — | 3,329 | — | |||||||||||||||||||
Mortgage servicing rights | 4,787 | — | — | 4,787 |
Fair Value at December 31, 2021 | |||||||||||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Municipal bonds | $ | 6,066 | $ | — | $ | 6,066 | $ | — | |||||||||||||||
Agency mortgage-backed securities | 2,353 | — | 2,353 | — | |||||||||||||||||||
Mortgage servicing rights | 4,273 | — | — | 4,273 |
The following tables provide a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis as of the dates indicated:
September 30, 2022 | |||||||||||||||||||||||||||||
Financial Instrument | Valuation Technique | Unobservable Input(s) | Range (Weighted-Average) | ||||||||||||||||||||||||||
Mortgage Servicing Rights | Discounted cash flow | Prepayment speed assumption | 117%-483% (130%) | ||||||||||||||||||||||||||
Discount rate | 10.5%-14.5% (12.5%) |
December 31, 2021 | |||||||||||||||||||||||||||||
Financial Instrument | Valuation Technique | Unobservable Input(s) | Range (Weighted-Average) | ||||||||||||||||||||||||||
Mortgage Servicing Rights | Discounted cash flow | Prepayment speed assumption | 204%-344% (205%) | ||||||||||||||||||||||||||
Discount rate | 10.5%-14.5% (12.5%) |
Generally, any significant increases in the constant prepayment rate and discount rate utilized in the fair value measurement of the mortgage servicing rights will result in a negative fair value adjustment (and decrease in the fair value measurement). Conversely, a decrease in the constant prepayment rate and discount rate will result in a positive fair value adjustment (and increase in the fair value measurement). An increase in the weighted-average life will result in a decrease in the constant prepayment rate and conversely, a decrease in the weighted-average life will result in an increase of the constant prepayment rate.
There were no assets or liabilities (excluding mortgage servicing rights) measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2022 and 2021.
Mortgage servicing rights are measured at fair value using a significant unobservable input (Level 3) on a recurring basis - additional information is included in “Note 6—Mortgage Servicing Rights.”
23
The following tables present the balance of assets measured at fair value on a nonrecurring basis at the dates indicated (in thousands):
Fair Value at September 30, 2022 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
OREO and repossessed assets | $ | 659 | $ | — | $ | — | $ | 659 | |||||||||||||||
Impaired loans | 4,399 | — | — | 4,399 |
Fair Value at December 31, 2021 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
OREO and repossessed assets | $ | 659 | $ | — | $ | — | $ | 659 | |||||||||||||||
Impaired loans | 7,725 | — | — | 7,725 |
There were no liabilities carried at fair value, measured on a recurring or nonrecurring basis, at both September 30, 2022 and December 31, 2021.
The following tables provide a description of the valuation technique, observable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a nonrecurring basis at the dates indicated:
September 30, 2022 | ||||||||||||||||||||
Financial Instrument | Valuation Technique(s) | Unobservable Input(s) | Range (Weighted Average) | |||||||||||||||||
OREO | Third Party Appraisals | No discounts | N/A | |||||||||||||||||
Impaired loans(1) | Discounted Cash Flow | Discount Rate | 0-12.75% (5%) | |||||||||||||||||
Impaired loans(2) | Third Party Appraisals | No discounts | N/A |
(1) Represents TDRs included within impaired loans.
(2) Excludes TDRs.
December 31, 2021 | ||||||||||||||||||||
Financial Instrument | Valuation Technique(s) | Unobservable Input(s) | Range (Weighted Average) | |||||||||||||||||
OREO | Third Party Appraisals | No discounts | N/A | |||||||||||||||||
Impaired loans(1) | Discounted Cash Flow | Discount Rate | 0-10% (4%) | |||||||||||||||||
Impaired loans(2) | Third Party Appraisals | No discounts | N/A |
(1) Represents TDRs included within impaired loans.
(2) Excludes TDRs.
Note 6 – Mortgage Servicing Rights
The Company’s unpaid principal balance of the mortgage servicing rights portfolio totaled $479.5 million at September 30, 2022 compared to $508.1 million at December 31, 2021. Of this total balance, the unpaid principal balance of loans serviced for Federal National Mortgage Association (“Fannie Mae”) at September 30, 2022 and December 31, 2021 were $477.1 million and $504.1 million, respectively. The unpaid principal balance of loans serviced for other financial institutions at September 30, 2022 and December 31, 2021, totaled $2.4 million and $4.0 million, respectively. Loans serviced for others are not included in the Company’s financial statements as they are not assets of the Company.
24
A summary of the change in the balance of mortgage servicing assets during the periods indicated were as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Beginning balance, at fair value | $ | 4,754 | $ | 4,151 | $ | 4,273 | $ | 3,780 | |||||||||||||||
Servicing rights that result from transfers and sale of financial assets | 24 | 185 | 180 | 1,125 | |||||||||||||||||||
Changes in fair value: | |||||||||||||||||||||||
Due to changes in model inputs or assumptions and other(1) | 9 | (125) | 334 | (694) | |||||||||||||||||||
Ending balance, at fair value | $ | 4,787 | $ | 4,211 | $ | 4,787 | $ | 4,211 |
(1) Represents changes due to collection/realization of expected cash flows and curtailments.
The key economic assumptions used in determining the fair value of mortgage servicing rights at the dates indicated are as follows:
September 30, 2022 | December 31, 2021 | ||||||||||
Prepayment speed (Public Securities Association “PSA” model) | 130 | % | 205 | % | |||||||
Weighted-average life | 7.6 years | 5.8 years | |||||||||
Discount rate | 12.5 | % | 12.5 | % |
The amount of contractually specified servicing, late and ancillary fees earned on the mortgage servicing rights are included in
mortgage servicing income on the Condensed Consolidated Statements of Income and totaled $306 thousand and $939 thousand for the three and nine months ended September 30, 2022 and $328 thousand and $961 thousand for the three and nine months ended September 30, 2021, respectively.
Note 7 – Commitments and Contingencies
In the normal course of operations, the Company engages in a variety of financial transactions that are not recorded in our financial statements. These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks. These transactions are used primarily to manage clients’ requests for funding and take the form of loan commitments and lines of credit.
Note 8 – Borrowings, FHLB Stock and Subordinated Notes
The Company has a loan agreement with the FHLB of Des Moines. The terms of the agreement call for a blanket pledge of a portion of the Company’s mortgage and commercial and multifamily loan portfolio based on the outstanding balance. At September 30, 2022 and December 31, 2021, the amount available to borrow under this credit facility was $421.8 million and $417.7 million, respectively, subject to eligible pledged collateral. At September 30, 2022, the credit facility was collateralized as follows: one-to-four family mortgage loans with an advance equivalent of $190.8 million, commercial and multifamily mortgage loans with an advance equivalent of $47.1 million and home equity loans with an advance equivalent of $516 thousand. At December 31, 2021, the credit facility was collateralized as follows: one-to-four family mortgage loans with an advance equivalent of $59.7 million, commercial and multifamily mortgage loans with an advance equivalent of $52.9 million and home equity loans with an advance equivalent of $482 thousand. The Company had $44.5 million outstanding borrowings under this arrangement at September 30, 2022 and no borrowings as of December 31, 2021.
Additionally, the Company had outstanding letters of credit from the FHLB of Des Moines with a notional amount of $13.0 million and $11.5 million at September 30, 2022 and December 31, 2021, respectively, to secure public deposits. The remaining amount available to borrow as of September 30, 2022 and December 31, 2021, was $180.9 million and $101.5 million, respectively.
As a member of the FHLB, the Company is required to maintain a minimum level of investment in FHLB of Des Moines stock based on specific percentages of its outstanding FHLB advances. At September 30, 2022 and December 31, 2021, the Company had an investment of $2.9 million and $1.0 million, respectively in FHLB of Des Moines stock.
25
The Company has a borrowing agreement with the Federal Reserve Bank of San Francisco. The terms of the agreement call for a blanket pledge of a portion of the Company’s consumer and commercial business loans based on the outstanding balance. At September 30, 2022 and December 31, 2021, the amount available to borrow under this credit facility was $21.2 million and $22.4 million, respectively, subject to eligible pledged collateral. The Company had no outstanding borrowings under this arrangement at September 30, 2022 and December 31, 2021.
The Company has access to an unsecured Fed Funds line of credit from Pacific Coast Banker’s Bank (“PCBB”). The line has a one year term maturing on June 30, 2023 and is renewable annually. As of September 30, 2022, the amount available under this line of credit was $20.0 million. There was no balance on this line of credit as of September 30, 2022 and December 31, 2021, respectively.
In September 2020, the Company issued $12.0 million of fixed to floating rate subordinated notes that mature in 2030. The subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, October 1, 2025, payable semi-annually in arrears. From, and including, October 1, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term Secured Overnight Financing Rate, or SOFR, plus 513 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. Prior to October 1, 2025, the Company may redeem these notes, in whole but not in part, only under certain limited circumstances set forth in the subordinated notes and are redeemable by the Company in whole or in part beginning with the interest payment date of October 1, 2025. As of September 30, 2022 and December 31, 2021, the balance of the subordinated notes was $11.7 million and $11.6 million, respectively.
Note 9 – Earnings Per Common Share
Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding for the period, reduced for average unallocated ESOP shares and average unvested restricted stock awards. Unvested share-based awards containing non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share. Diluted earnings per common share reflect the potential dilution that could occur if securities or other contracts to issue common stock (such as stock awards and options) were exercised or converted to common stock or resulted in the issuance of common stock that then shared in the Company’s earnings. Diluted earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding for the period increased for the dilutive effect of unexercised stock options and unvested restricted stock awards. The dilutive effect of the unexercised stock options and unvested restricted stock awards is calculated under the treasury stock method utilizing the average market value of the Company's stock for the period.
The following table summarizes the calculation of earnings per share for the periods indicated (in thousands, except per share data):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net income | $ | 2,546 | $ | 2,592 | $ | 5,881 | $ | 7,294 | |||||||||||||||
Weighted-average number of shares outstanding, basic | 2,563 | 2,587 | 2,583 | 2,582 | |||||||||||||||||||
Effect of potentially dilutive common shares | 35 | 46 | 35 | 43 | |||||||||||||||||||
Weighted-average number of shares outstanding, diluted | 2,598 | 2,633 | 2,618 | 2,625 | |||||||||||||||||||
Earnings per share, basic(1)(2) | $ | 0.99 | $ | 1.00 | $ | 2.26 | $ | 2.81 | |||||||||||||||
Earnings per share, diluted(1)(2) | $ | 0.97 | $ | 0.98 | $ | 2.23 | $ | 2.76 |
(1)The basic and diluted earnings per share amounts include the impact of income allocated to participating securities of $17 thousand and $41 thousand for the three and nine months ended September 30, 2022, and $17 thousand and $50 thousand for the three and nine months ended September 30, 2021, respectively.
(2)The difference between the basic and diluted earnings per share amounts for the three and nine months ended September 30, 2022 and 2021 under the Treasury Stock Method and the Two-Class Method, as prescribed in FASB ASC 260-10, Earnings Per Share, is immaterial.
There were 2,612 anti-dilutive securities at September 30, 2022 and zero anti-dilutive securities at September 30, 2021.
26
Note 10 – Stock-based Compensation
Stock Options and Restricted Stock
The Company currently has one active shareholder approved stock-based compensation plan, the Amended and Restated 2013 Equity Incentive Plan (the "2013 Plan"). The 2013 Plan permits the grant of restricted stock, restricted stock units, stock options, and stock appreciation rights. The equity incentive plan approved by stockholders in 2008 (the"2008 Plan") expired in November 2018 and no further awards may be made under the 2008 Plan; provided, however, all awards outstanding under the 2008 Plan remain outstanding in accordance with their terms. Under the 2013 Plan, 181,750 shares of common stock were approved for awards for stock options and stock appreciation rights and 116,700 shares of common stock were approved for awards for restricted stock and restricted stock units.
As of September 30, 2022, on an adjusted basis, awards for stock options totaling 283,484 shares and awards for restricted stock totaling 150,971 shares of Company common stock have been granted, net of any forfeitures, to participants in the 2013 Plan and the 2008 Plan. Share-based compensation expense was $90 thousand and $384 thousand for the three and nine months ended September 30, 2022, and $65 thousand and $295 thousand for the three and nine months ended September 30, 2021, respectively.
Stock Option Awards
All stock option awards granted under the 2008 Plan vest in 20% annual increments commencing one year from the grant date in accordance with the requirements of the 2008 Plan. The stock option awards granted to date under the 2013 Plan provide for immediate vesting of a portion of the award with the balance of the award vesting on the anniversary date of each grant date in equal annual installments over periods of -to-four years subject to the continued service of the participant with the Company. All of the options granted under the 2008 Plan and the 2013 Plan are exercisable for a period of 10 years from the date of grant, subject to vesting.
The following is a summary of the Company’s stock option award activity during the three months ended September 30, 2022 (dollars in thousands, except per share amounts):
Shares | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term in Years | Aggregate Intrinsic Value | ||||||||||||||||||||
Outstanding at July 1, 2022 | 99,219 | $ | 26.94 | 5.21 | $ | 1,186 | |||||||||||||||||
Granted | — | — | |||||||||||||||||||||
Exercised | (5,880) | 18.72 | |||||||||||||||||||||
Forfeited | (20) | 33.50 | |||||||||||||||||||||
Expired | (124) | 36.82 | |||||||||||||||||||||
Outstanding at September 30, 2022 | 93,195 | 27.45 | 4.84 | 1,248 | |||||||||||||||||||
Exercisable | 71,749 | 24.32 | 3.77 | 1,169 | |||||||||||||||||||
Expected to vest, assuming a 0% forfeiture rate over the vesting term | 93,195 | $ | 27.45 | 4.84 | $ | 1,248 |
27
The following is a summary of the Company’s stock option award activity during the nine months ended September 30, 2022 (dollars in thousands, except per share amounts):
Shares | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term in Years | Aggregate Intrinsic Value | ||||||||||||||||||||
Outstanding at January 1, 2022 | 91,316 | $ | 24.59 | 4.77 | $ | 1,773 | |||||||||||||||||
Granted | 12,800 | 42.85 | |||||||||||||||||||||
Exercised | (9,751) | 19.99 | |||||||||||||||||||||
Forfeited | (918) | 34.92 | |||||||||||||||||||||
Expired | (252) | 35.13 | |||||||||||||||||||||
Outstanding at September 30, 2022 | 93,195 | 27.45 | 4.84 | 1,248 | |||||||||||||||||||
Exercisable | 71,749 | 24.32 | 3.77 | 1,169 | |||||||||||||||||||
Expected to vest, assuming a 0% forfeiture rate over the vesting term | 93,195 | $ | 27.45 | 4.84 | $ | 1,248 |
As of September 30, 2022, there was $128 thousand of total unrecognized compensation cost related to non-vested stock options granted under the Plans. The cost is expected to be recognized over the remaining weighted-average vesting period of approximately 2.7 years.
The fair value of each option grant is estimated as of the grant date using the Black-Scholes option-pricing model. The fair value of options granted for the nine months ended September 30, 2022 and 2021 were determined using the following weighted-average assumptions as of the grant date.
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Annual dividend yield | 1.59 | % | 1.60 | % | |||||||
Expected volatility | 26.48 | % | 21.67 | % | |||||||
Risk-free interest rate | 1.64 | % | 0.60 | % | |||||||
Expected term | 6.00 years | 6.50 years | |||||||||
Weighted-average grant date fair value per option granted | $ | 9.95 | $ | 5.64 |
There were zero and 12,800 options granted during the three and nine months ended September 30, 2022, and zero and 12,250 options granted during the three and nine months ended September 30, 2021, respectively.
Restricted Stock Awards
The fair value of the restricted stock awards is equal to the fair value of the Company's stock at the date of grant. Compensation expense is recognized over the vesting period that the awards are based. The restricted stock awards granted under the 2008 Plan vest in 20% annual increments commencing one year from the grant date. The restricted stock awards granted to date under the 2013 Plan provide for immediate vesting of a portion of the award with the balance of the award vesting on the anniversary date of each of the grant date in equal annual installments over periods of -to-four years subject to the continued service of the participant with the Company.
28
The following is a summary of the Company’s non-vested restricted stock award activity during the three months ended September 30, 2022:
Shares | Weighted-Average Grant-Date Fair Value Per Share | Aggregate Intrinsic Value Per Share | |||||||||||||||
Non-Vested at July 1, 2022 | 17,944 | $ | 37.62 | ||||||||||||||
Granted | — | — | |||||||||||||||
Vested | — | — | |||||||||||||||
Forfeited | (20) | 33.50 | |||||||||||||||
Non-Vested at September 30, 2022 | 17,924 | 37.62 | 40.52 | ||||||||||||||
Expected to vest assuming a 0% forfeiture rate over the vesting term | 17,924 | $ | 37.62 | $ | 40.52 |
The following is a summary of the Company’s non-vested restricted stock award activity during the nine months ended September 30, 2022:
Shares | Weighted-Average Grant-Date Fair Value Per Share | Aggregate Intrinsic Value Per Share | |||||||||||||||
Non-Vested at January 1, 2022 | 17,586 | $ | 34.02 | ||||||||||||||
Granted | 9,700 | 42.85 | |||||||||||||||
Vested | (8,432) | 36.34 | |||||||||||||||
Forfeited | (930) | 35.58 | |||||||||||||||
Non-Vested at September 30, 2022 | 17,924 | 37.62 | 40.52 | ||||||||||||||
Expected to vest assuming a 0% forfeiture rate over the vesting term | 17,924 | $ | 37.62 | $ | 40.52 |
As of September 30, 2022, there was $477 thousand of unrecognized compensation cost related to non-vested restricted stock granted under the Plans. The cost is expected to be recognized over the weighted-average vesting period of 2.5 years. The total fair value of shares vested for the nine months ended September 30, 2022 and 2021 was $306 thousand and $264 thousand, respectively.
Employee Stock Ownership Plan
In January 2008, the ESOP borrowed $1.2 million from the Company to purchase common stock of the Company which was paid in full in 2017. In August 2012, in conjunction with the Company’s conversion to a full stock company from the mutual holding company structure, the ESOP borrowed an additional $1.1 million from the Company to purchase common stock of the Company. The loan was being repaid principally by the Bank through contributions to the ESOP over a period of ten years. The interest rate on the loan was fixed at 2.25% per annum. As of September 30, 2022, the ESOP loan was repaid in full.
Neither the loan balance nor the related interest expense was reflected on the condensed consolidated financial statements.
The fair value of the 158,001 shares held by the ESOP trust was $6.4 million at September 30, 2022. ESOP compensation expense included in salaries and benefits was $205 thousand and $580 thousand for the three and nine months ended September 30, 2022 and $180 thousand and $530 thousand for the three and nine months ended September 30, 2021, respectively.
Note 11 – Leases
We have operating leases for branch locations, a loan production office, our corporate office and in the past, for certain equipment. The lease term for our leases begins on the date we become legally obligated for the rent payments or we take possession of the building, whichever is earlier. Generally, our real estate leases have initial terms of to ten years and typically include one renewal option. Our leases have remaining lease terms of under one year to seven years. The operating leases generally contain renewal options and require us to pay property taxes and operating expenses for the properties.
29
The following table presents the lease right-of-use assets and lease liabilities recorded on the condensed consolidated balance sheet at the dates indicated (in thousands):
September 30, 2022 | December 31, 2021 | |||||||||||||
Operating lease right-of-use assets | $ | 5,319 | $ | 5,811 | ||||||||||
Operating lease liabilities | $ | 5,749 | $ | 6,242 |
The following table presents the components of lease expense for the periods indicated (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Operating lease expense | ||||||||||||||||||||||||||
Office leases | $ | 285 | $ | 272 | $ | 847 | $ | 817 | ||||||||||||||||||
Sublease income | (3) | (3) | (9) | (9) | ||||||||||||||||||||||
Net lease expense | $ | 282 | $ | 269 | $ | 838 | $ | 808 |
The following table presents the maturity of lease liabilities at the date indicated (in thousands):
September 30, 2022 | ||||||||
Remainder of 2022 | $ | 265 | ||||||
2023 | 1,054 | |||||||
2024 | 1,035 | |||||||
2025 | 896 | |||||||
2026 | 862 | |||||||
Thereafter | 2,150 | |||||||
Total lease payments | 6,262 | |||||||
Less: Present value discount | 513 | |||||||
Present value of lease liabilities | $ | 5,749 |
Lease term and discount rate by lease type consist of the following at the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||
Weighted-average remaining lease term: | ||||||||||||||
Office leases | 6.3 years | 7.0 years | ||||||||||||
Weighted-average discount rate (annualized): | ||||||||||||||
Office leases | 2.65 | % | 2.67 | % | ||||||||||
Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities for operating leases: | ||||||||||||||||||||||||||
Operating cash flows | ||||||||||||||||||||||||||
Office leases | $ | 270 | $ | 263 | $ | 800 | $ | 779 | ||||||||||||||||||
30
Note 12 – Subsequent Events
On October 25, 2022, the Company announced that its Board of Directors declared a quarterly cash dividend of $0.17 per common share, payable on November 23, 2022 to stockholders of record at the close of business on November 09, 2022.
31
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Special Note Regarding Forward-Looking Statements
Certain matters discussed in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about, among other things, expectations of the business environment in which we operate, projections of future performance or financial items, perceived opportunities in the market, potential future credit experience, and statements regarding our mission and vision. These forward-looking statements are based upon current management expectations and may, therefore, involve risks and uncertainties. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety or range of factors including, but not limited to:
•potential adverse impacts to economic conditions in the Company’s local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth caused by increasing political instability from acts of war including Russia’s invasion of Ukraine, as well as increasing oil prices and supply chain disruptions, and any governmental or societal responses to the novel coronavirus disease 2019 (“COVID-19”) pandemic, including the possibility of new COVID-19 variants;
•changes in consumer spending, borrowing and savings habits;
•the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of our allowance for loan losses;
•monetary and fiscal policies of the Board of Governors of the Federal Reserve System ("Federal Reserve") and the U.S. Government and other governmental initiatives affecting the financial services industry;
•fluctuations in the demand for loans, the number of unsold homes, land and other properties;
•fluctuations in real estate values and both residential and commercial and multifamily real estate market conditions in our market area;
•our ability to access cost-effective funding;
•the future of the London Interbank Offered Rate (“LIBOR”), and the transition away from LIBOR toward new interest-rate benchmarks;
•our ability to control operating costs and expenses;
•secondary market conditions for loans and our ability to sell loans in the secondary market;
•fluctuations in interest rates;
•results of examinations of Sound Financial Bancorp and Sound Community Bank by their regulators, including the possibility that the regulators may, among other things, require us to increase our allowance for loan losses or to write-down assets, change Sound Community Bank's regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;
•inability of key third-party providers to perform their obligations to us;
•our ability to attract and retain deposits;
•competitive pressures among financial services companies;
•our ability to successfully integrate any assets, liabilities, clients, systems, and management personnel we may acquire into our operations and our ability to realize related revenue synergies and expected cost savings and other benefits within the anticipated time frames or at all;
•the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
•our ability to keep pace with technological changes, including our ability to identify and address cyber-security risks such as data security breaches, "denial of service" attacks, "hacking" and identity theft, and other attacks on our information technology systems or on the third-party vendors who perform several of our critical processing functions;
•changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board;
•legislative or regulatory changes that adversely affect our business, including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules, and other
32
governmental initiatives affecting the financial services industry and the availability of resources to address such changes;
•our ability to retain or attract key employees or members of our senior management team;
•costs and effects of litigation, including settlements and judgments;
•our ability to implement our business strategies;
•staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;
•our ability to pay dividends on our common stock;
•the quality and composition of our securities portfolio and the impact of any adverse changes in the securities markets;
•the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business;
•other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and
•the other risks described from time to time in our filings with the U.S. Securities and Exchange Commission (the "SEC"), including this Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2021 (“2021 Form 10-K”).
We wish to advise readers not to place undue reliance on any forward-looking statements and that the factors listed above could materially affect our financial performance and could cause our actual results for future periods to differ materially from any such forward-looking statements expressed with respect to future periods and could negatively affect our stock price performance.
We do not undertake and specifically decline any obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
General
Sound Financial Bancorp, a Maryland corporation, is a bank holding company for its wholly owned subsidiary, Sound Community Bank. Substantially all of Sound Financial Bancorp’s business is conducted through Sound Community Bank, a Washington state-chartered commercial bank. As a Washington commercial bank, the Bank’s regulators are the Washington Department of Financial Institutions and the Federal Deposit Insurance Corporation (the “FDIC”). The Federal Reserve is the primary federal regulator for Sound Financial Bancorp. We also sell insurance products and services for clients through Sound Community Insurance Agency, Inc., a wholly owned subsidiary of the Bank.
Sound Community Bank’s deposits are insured up to applicable limits by the FDIC. At September 30, 2022, Sound Financial Bancorp, on a consolidated basis, had assets of $982.2 million, net loans held-for-portfolio of $844.0 million, deposits of $815.4 million and stockholders’ equity of $95.0 million. The shares of Sound Financial Bancorp are traded on NASDAQ Capital Market under the symbol “SFBC.” Our executive offices are located at 2400 3rd Avenue, Suite 150, Seattle, Washington, 98121.
Our principal business consists of attracting retail and commercial deposits from the general public and investing those funds in loans secured by first and second mortgages on one-to-four family residences (including home equity loans and lines of credit), commercial and multifamily real estate, construction and land, consumer and commercial business loans. Our commercial business loans include unsecured lines of credit and secured term loans and lines of credit secured by inventory, equipment and accounts receivable. We also offer a variety of secured and unsecured consumer loan products, including manufactured home loans, floating home loans, automobile loans, boat loans and recreational vehicle loans. As part of our business, we focus on residential mortgage loan originations, a significant portion of which we sell to Fannie Mae and other correspondents and the remainder of which we retain for our loan portfolio consistent with our asset/liability objectives. We sell loans which conform to the underwriting standards of Fannie Mae (“conforming”) in which we retain the servicing of the loan in order to maintain the direct customer relationship and to generate noninterest income. Residential loans which do not conform to the underwriting standards of Fannie Mae (“non-conforming”), are held in our loan portfolio. We originate and retain a significant amount of commercial real estate loans, including those secured by owner-occupied and nonowner-occupied commercial real estate, multifamily property, mobile home parks and construction and land development loans.
Critical Accounting Policies
Certain of our accounting policies require management to make difficult, complex or subjective judgments, which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances that could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses, accounting for other-than-temporary impairment of securities, accounting for mortgage servicing rights, accounting for other
33
real estate owned and accounting for deferred income taxes. There have been no material changes in the Company’s critical accounting policies and estimates as previously disclosed in the Company’s 2021 Form 10-K
Comparison of Financial Condition at September 30, 2022 and December 31, 2021
General. Total assets increased $62.6 million, or 6.8%, to $982.2 million at September 30, 2022 from $919.7 million at December 31, 2021. The increase primarily was a result of increases in loans held-for-portfolio and investment securities, partially offset by lower balances in cash and cash equivalents.
Cash and Securities. Cash and cash equivalents decreased $107.5 million, or 58.6%, to $76.1 million at September 30, 2022 from $183.6 million at December 31, 2021, primarily due to deploying cash earning a nominal yield into higher interest-earning loans and investments securities. Investment securities increased $4.2 million, or 49.7%, to $12.6 million at September 30, 2022, compared to $8.4 million at December 31, 2021. Held-to-maturity securities totaled $2.2 million at September 30, 2022, compared to none at December 31, 2021, due to the purchase of $2.2 million in municipal bonds and agency mortgage-backed securities. Available-for-sale securities totaled $10.4 million at September 30, 2022, compared to $8.4 million at December 31, 2021. The increase in available-for-sale securities was primarily due the purchase of $4.4 million in treasury bills, municipal bonds and agency mortgage-backed securities, partially offset by regularly scheduled payments and maturities.
Loans. Loans held-for-portfolio, net, increased $163.9 million, or 24.1%, to $844.0 million at September 30, 2022 from $680.1 million at December 31, 2021, driven by increases across all loan classes, excluding commercial business loans. The increases primarily resulted from focused marketing campaigns, increased utilization of digital marketing tools and the addition of experienced lending staff during 2021. These increases were partially offset by the decrease in commercial business loans resulting from forgiveness by the U.S. Small Business Administration (“SBA”) of loans originated under the Paycheck Protection Program (“PPP”).
The following table reflects the changes in the loan mix of our loan portfolio at September 30, 2022, as compared to December 31, 2021 (dollars in thousands):
September 30, 2022 | December 31, 2021 | Amount Change | Percent Change | ||||||||||||||||||||
One-to-four family | $ | 270,009 | $ | 207,660 | $ | 62,349 | 30.0 | % | |||||||||||||||
Home equity | 17,642 | 13,250 | 4,392 | 33.1 | |||||||||||||||||||
Commercial and multifamily | 315,677 | 278,175 | 37,502 | 13.5 | |||||||||||||||||||
Construction and land | 112,980 | 63,105 | 49,875 | 79.0 | |||||||||||||||||||
Manufactured homes | 25,375 | 21,636 | 3,739 | 17.3 | |||||||||||||||||||
Floating homes | 69,968 | 59,268 | 10,700 | 18.1 | |||||||||||||||||||
Other consumer | 17,565 | 16,748 | 817 | 4.9 | |||||||||||||||||||
Commercial business | 23,986 | 28,026 | (4,040) | (14.4) | |||||||||||||||||||
Premiums for purchased loans | 984 | 897 | 87 | 9.7 | |||||||||||||||||||
Deferred loan fees | (2,739) | (2,367) | (372) | 15.7 | |||||||||||||||||||
Total loans held-for-portfolio, gross | 851,447 | 686,398 | 165,049 | 24.0 | |||||||||||||||||||
Allowance for loan losses | (7,489) | (6,306) | (1,183) | 18.8 | |||||||||||||||||||
Total loans held-for-portfolio, net | $ | 843,958 | $ | 680,092 | $ | 163,866 | 24.1 | % |
The increase in one-to-four family loans was driven primarily by the origination of $57.8 million in jumbo loans during 2022 and the origination of $33.4 million of conforming and non-conforming conventional loans in our portfolio. The increase in commercial and multifamily loans during the period was primarily due to the origination of $45.7 million of multifamily loans and $30.2 million of commercial non-owner occupied loans. The increase in construction and land loans during the period was primarily due to the origination and advances of new commercial construction loans. These increases were partially offset by payoffs and paydowns during the period. The decrease in our commercial business loan portfolio was primarily due to SBA forgiveness of PPP loans. At September 30, 2022, our loan portfolio, net of deferred loan fees, remained well-diversified. Commercial and multifamily real estate loans accounted for 37.0% of total loans, one-to-four family loans, including home equity loans accounted for 33.7% of total loans, commercial business loans accounted for 2.8% of total loans, and consumer loans, consisting of manufactured homes, floating homes, and other consumer loans accounted for 13.4% of total loans at September 30, 2022. Construction and land loans accounted for 13.2% of total loans at September 30, 2022.
34
Loans held-for-sale totaled $1.9 million at September 30, 2022, compared to $3.1 million at December 31, 2021. The decrease was primarily due to a decline in mortgage originations reflecting reduced refinance activity.
Allowance for Loan Losses. The allowance for loan losses is maintained to cover losses that are probable and can be estimated
on the date of evaluation in accordance with generally accepted acco unting principles in the United States. It is our best estimate of probable credit losses inherent in our loan portfolio.
The following table reflects the adjustments in our allowance during the periods indicated (dollars in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Balance at beginning of period | $ | 7,117 | $ | 6,157 | $ | 6,306 | $ | 6,000 | |||||||||||||||
Charge-offs | (6) | (8) | (48) | (113) | |||||||||||||||||||
Recoveries | 3 | 3 | 130 | 15 | |||||||||||||||||||
Net (charge-offs) recoveries | (3) | (5) | 82 | (98) | |||||||||||||||||||
Provision for loan losses during the period | 375 | 175 | 1,101 | 425 | |||||||||||||||||||
Balance at end of period | $ | 7,489 | $ | 6,327 | $ | 7,489 | $ | 6,327 | |||||||||||||||
Our allowance for loan losses increased $1.2 million, or 18.8%, to $7.5 million at September 30, 2022, from $6.3 million at December 31, 2021.
Specific loan loss reserves decreased to $239 thousand at September 30, 2022, compared to $293 thousand at December 31, 2021, while general loan loss reserves increased to $6.6 million at September 30, 2022, compared to $5.6 million at December 31, 2021, and the unallocated reserve increased to $653 thousand at September 30, 2022, compared to $395 thousand at December 31, 2021. The increase in general loss reserves and the unallocated reserve was primarily a result of the increase in the loan portfolio at September 30, 2022. Net charge-offs for the three months ended September 30, 2022 totaled $3 thousand and net recoveries totaled $82 thousand for the nine months ended September 30, 2022, compared to net charge-offs of $5 thousand and $98 thousand for the three and nine months ended September 30, 2021, respectively. At September 30, 2022, the allowance for loan losses as a percentage of total loans and nonperforming loans was 0.88% and 301.24%, compared to 0.92% and 113.58%, at December 31, 2021, respectively. See “Comparison of Results of Operations for the Three and Nine Months Ended September 30, 2022 and 2021 — Provision for Loan Losses.”
The following tables show certain credit ratios at and for the periods indicated and each component of the ratio's calculations.
September 30, 2022 | December 31, 2021 | ||||||||||
Allowance for loan losses as a percentage of total loans outstanding at period end | 0.88 | % | 0.92 | % | |||||||
Allowance for loan losses | 7,489 | 6,306 | |||||||||
Total loans outstanding | 853,202 | 687,868 | |||||||||
Non-accrual loans as a percentage of total loans outstanding at period end | 0.29 | % | 0.81 | % | |||||||
Total nonaccrual loans | 2,486 | 5,552 | |||||||||
Total loans outstanding | 853,202 | 687,868 | |||||||||
Allowance for loan losses as a percentage of non-accrual loans at period end | 301.24 | % | 113.58 | % | |||||||
Allowance for loan losses | 7,489 | 6,306 | |||||||||
Total nonaccrual loans | 2,486 | 5,552 |
35
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Net recoveries (charge-offs) during period to average loans outstanding: | |||||||||||||||||||||||
One-to-four family: | — | % | — | % | 0.03 | % | (0.07) | % | |||||||||||||||
Net recoveries (charge-offs) | — | — | 45 | (76) | |||||||||||||||||||
Average loans outstanding | 260,712 | 178,802 | 234,914 | 149,004 | |||||||||||||||||||
Home equity: | — | % | 0.05 | % | 0.51 | % | (0.04) | % | |||||||||||||||
Net recoveries (charge-offs) | — | 2 | 58 | (4) | |||||||||||||||||||
Average loans outstanding | 17,013 | 14,604 | 15,223 | 14,508 | |||||||||||||||||||
Commercial and multifamily real estate: | — | % | — | % | — | % | — | % | |||||||||||||||
Net (charge-offs) recoveries | — | — | — | — | |||||||||||||||||||
Average loans outstanding | 313,616 | 247,460 | 294,055 | 250,648 | |||||||||||||||||||
Construction and land: | — | % | — | % | — | % | — | % | |||||||||||||||
Net (charge-offs) recoveries | — | — | — | — | |||||||||||||||||||
Average loans outstanding | 107,824 | 79,753 | 84,163 | 69,782 | |||||||||||||||||||
Manufactured homes: | — | % | 0.02 | % | 0.07 | % | 0.01 | % | |||||||||||||||
Net recoveries | — | 1 | 12 | 1 | |||||||||||||||||||
Average loans outstanding | 24,299 | 21,145 | 22,919 | 20,928 | |||||||||||||||||||
Floating homes: | — | % | — | % | — | % | — | % | |||||||||||||||
Net (charge-offs) recoveries | — | — | — | — | |||||||||||||||||||
Average loans outstanding | 68,610 | 48,257 | 63,636 | 42,869 | |||||||||||||||||||
Other consumer: | (0.07) | % | (0.20) | % | (0.25) | % | (0.19) | % | |||||||||||||||
Net (charge-offs) | (3) | (8) | (33) | (21) | |||||||||||||||||||
Average loans outstanding | 17,930 | 15,548 | 17,756 | 15,158 | |||||||||||||||||||
Commercial business: | — | % | — | % | — | % | — | % | |||||||||||||||
Net recoveries | — | — | — | 2 | |||||||||||||||||||
Average loans outstanding | 24,537 | 43,039 | 24,717 | 66,903 | |||||||||||||||||||
Total loans: | — | % | — | % | 0.01 | % | (0.02) | % | |||||||||||||||
Net (charge-offs) recoveries | (3) | (5) | 82 | (98) | |||||||||||||||||||
Average loans outstanding | 834,539 | 648,609 | 757,383 | 629,800 |
Nonperforming Assets. At September 30, 2022, nonperforming assets, which are comprised of nonaccrual loans including nonperforming troubled debt restructurings (“TDRs”), and other real estate owned (“OREO”), totaled $3.1 million, or 0.32% of total assets, compared to $6.2 million, or 0.68% of total assets at December 31, 2021.
36
The table below sets forth the amounts and categories of nonperforming assets at the dates indicated (dollars in thousands):
Nonperforming Assets | |||||||||||||||||||||||
September 30, 2022 | December 31, 2021 | Amount Change | Percent Change | ||||||||||||||||||||
Nonaccrual loans | $ | 2,378 | $ | 5,130 | $ | (2,752) | (53.6) | % | |||||||||||||||
Nonperforming TDRs | 108 | 422 | (314) | (74.4) | |||||||||||||||||||
Total nonperforming loans | 2,486 | 5,552 | (3,066) | (55.2) | |||||||||||||||||||
OREO and repossessed assets | 659 | 659 | — | — | |||||||||||||||||||
Total nonperforming assets | $ | 3,145 | $ | 6,211 | $ | (3,066) | (49.4) | % |
Nonperforming loans, which are comprised of nonaccrual loans and nonperforming TDRs, decreased $3.1 million, or 55.2%, to $2.5 million at September 30, 2022 from $5.6 million at December 31, 2021. The decrease in nonperforming loans primarily was due to the payoff of a $2.3 million nonperforming multifamily loan during the three months ended September 30, 2022.The percentage of nonperforming loans to total loans was 0.29% at September 30, 2022, compared to 0.81% of total loans at December 31, 2021. Loans classified as TDRs totaled $2.0 million and $2.6 million at September 30, 2022 and December 31, 2021, of which $108 thousand and $422 thousand were nonperforming pursuant to their contractual repayment terms at those dates, respectively.
Mortgage Servicing Rights. The fair value of mortgage servicing rights was $4.8 million at September 30, 2022, an increase of $514 thousand, or 12.0%, from $4.3 million at December 31, 2021. We record mortgage servicing rights on loans sold with servicing retained and upon acquisition of a servicing portfolio. Mortgage servicing rights are carried at fair value. If the fair value of our mortgage servicing rights fluctuates significantly, our financial results could be materially impacted.
Deposits and Borrowings. Total deposits increased $17.1 million, or 2.1%, to $815.4 million at September 30, 2022 from $798.3 million at December 31, 2021. The increase was primarily a result of an increase in certificate accounts. The increase in our certificate accounts was primarily used to fund organic loan growth. Noninterest-bearing deposits increased $1.8 million, or 0.9%, to $192.3 million at September 30, 2022, compared to $190.5 million at December 31, 2021. Noninterest-bearing deposits represented 23.6% of total deposits at September 30, 2022, compared to 23.9% at December 31, 2021.
A summary of deposit accounts with the corresponding weighted-average cost of funds at the dates indicated is presented below (dollars in thousands):
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Amount | Wtd. Avg. Rate | Amount | Wtd. Avg. Rate | ||||||||||||||||||||
Noninterest-bearing demand | $ | 187,787 | — | % | $ | 187,684 | — | % | |||||||||||||||
Interest-bearing demand | 284,267 | 0.16 | 307,061 | 0.19 | |||||||||||||||||||
Savings | 99,602 | 0.05 | 103,401 | 0.08 | |||||||||||||||||||
Money market | 84,692 | 0.22 | 91,670 | 0.21 | |||||||||||||||||||
Time deposits | 154,561 | 0.90 | 105,722 | 1.57 | |||||||||||||||||||
Escrow (1) | 4,488 | — | 2,782 | — | |||||||||||||||||||
Total deposits | $ | 815,397 | 0.26 | % | $ | 798,320 | 0.41 | % |
(1) Escrow balances shown in noninterest-bearing deposits on the consolidated balance sheets.
37
Scheduled maturities of time deposits at September 30, 2022, are as follows (in thousands):
Year Ending December 31, | Amount | |||||||
2022 | $ | 19,569 | ||||||
2023 | 113,945 | |||||||
2024 | 13,453 | |||||||
2025 | 4,982 | |||||||
2026 | 2,142 | |||||||
Thereafter | 470 | |||||||
$ | 154,561 |
Savings, demand, and money market accounts have no contractual maturity. Certificates of deposit have maturities of five years or less.
The aggregate amount of time deposits in denominations of more than $250,000 at September 30, 2022 and December 31, 2021, totaled $37.3 million and $19.1 million, respectively. Deposit amounts in excess of $250,000 are not federally insured.
Borrowings comprised of FHLB advances increased $44.5 million at September 30, 2022 from zero at December 31, 2021, primarily to support loan growth.
Subordinated notes, net totaled $11.7 million and $11.6 million at September 30, 2022 and December 31, 2021.
Stockholders’ Equity. Total stockholders’ equity increased $1.6 million, or 1.7%, to $95.0 million at September 30, 2022, from $93.4 million at December 31, 2021. This increase primarily reflects $5.9 million in net income for the nine months ended September 30, 2022 and $384 thousand related to stock-based compensation, partially offset by the payment of cash dividends of $1.6 million to common stockholders, repurchases of common stock of $1.7 million, and an unrealized loss, net of tax, of $1.4 million on our available-for-sale securities as a result of declining fair market values related to increases in market interest rates this year.
38
Average Balances, Net Interest Income, Yields Earned and Rates Paid
The following tables present, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates. Income and yields on tax-exempt obligations have not been computed on a tax equivalent basis. All average balances are daily average balances. Nonaccrual loans have been included in the table as loans carrying a zero yield for the period they have been on nonaccrual (dollars in thousands).
Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Average Outstanding Balance | Interest Earned/ Paid | Yield/ Rate Annualized | Average Outstanding Balance | Interest Earned/ Paid | Yield/ Rate Annualized | ||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans receivable | $ | 833,195 | $ | 10,327 | 4.92 | % | $ | 652,251 | $ | 8,967 | 5.45 | % | |||||||||||||||||||||||
Investments, cash and cash equivalents | 88,812 | 449 | 2.01 | 230,905 | 135 | 0.23 | |||||||||||||||||||||||||||||
Total interest-earning assets (1) | 922,007 | 10,776 | 4.64 | 883,156 | 9,102 | 4.09 | |||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Savings and money market accounts | 188,276 | 63 | 0.13 | 179,164 | 42 | 0.09 | |||||||||||||||||||||||||||||
Demand and NOW accounts | 290,106 | 164 | 0.22 | 311,273 | 141 | 0.18 | |||||||||||||||||||||||||||||
Certificate accounts | 130,541 | 503 | 1.53 | 135,757 | 434 | 1.27 | |||||||||||||||||||||||||||||
Subordinated notes | 11,658 | 168 | 5.72 | 11,616 | 168 | 5.74 | |||||||||||||||||||||||||||||
Borrowings | 46,462 | 281 | 2.40 | 2 | — | — | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 667,043 | 1,179 | 0.70 | % | 637,812 | 785 | 0.49 | % | |||||||||||||||||||||||||||
Net interest income | $ | 9,597 | $ | 8,317 | |||||||||||||||||||||||||||||||
Net interest rate spread | 3.94 | % | 3.60 | % | |||||||||||||||||||||||||||||||
Net earning assets | $ | 254,964 | $ | 245,344 | |||||||||||||||||||||||||||||||
Net interest margin | 4.13 | % | 3.74 | % | |||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 138.22 | % | 138.47 | % | |||||||||||||||||||||||||||||||
Noninterest-bearing deposits | $ | 189,379 | $ | 182,503 | |||||||||||||||||||||||||||||||
Total deposits | 798,302 | 730 | 0.36 | % | 808,697 | 617 | 0.30 | % | |||||||||||||||||||||||||||
Total funding(2) | 856,422 | 1,179 | 0.55 | % | 820,315 | 785 | 0.38 | % |
(1) Calculated net of deferred loan fees, loan discounts and loans in process.
(2) Total funding is the sum of average interest-bearing liabilities and average noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.
39
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Average Outstanding Balance | Interest Earned/ Paid | Yield/ Rate Annualized | Average Outstanding Balance | Interest Earned/ Paid | Yield/ Rate Annualized | ||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans receivable | $ | 757,086 | $ | 27,099 | 4.79 | % | $ | 636,352 | $ | 25,152 | 5.28 | % | |||||||||||||||||||||||
Investments, cash and cash equivalents | 136,899 | 876 | 0.86 | 236,495 | 365 | 0.21 | |||||||||||||||||||||||||||||
Total interest-earning assets (1) | 893,985 | 27,975 | 4.18 | % | 872,847 | 25,517 | 3.91 | ||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Savings and money market accounts | 193,219 | 122 | 0.08 | 167,253 | 144 | 0.12 | |||||||||||||||||||||||||||||
Demand and NOW accounts | 305,651 | 412 | 0.18 | 281,933 | 485 | 0.23 | |||||||||||||||||||||||||||||
Certificate accounts | 109,713 | 1,037 | 1.26 | 174,712 | 2,178 | 1.67 | |||||||||||||||||||||||||||||
Subordinated notes | 11,648 | 504 | 5.79 | 11,606 | 504 | 5.81 | |||||||||||||||||||||||||||||
Borrowings | 16,463 | 293 | 2.38 | 1 | — | — | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 636,694 | 2,368 | 0.50 | % | 635,505 | 3,311 | 0.70 | % | |||||||||||||||||||||||||||
Net interest income | $ | 25,607 | $ | 22,206 | |||||||||||||||||||||||||||||||
Net interest rate spread | 3.69 | % | 3.21 | % | |||||||||||||||||||||||||||||||
Net earning assets | $ | 257,291 | $ | 237,342 | |||||||||||||||||||||||||||||||
Net interest margin | 3.83 | % | 3.40 | % | |||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 140.41 | % | 137.35 | % | |||||||||||||||||||||||||||||||
Noninterest-bearing deposits | $ | 192,240 | $ | 174,486 | |||||||||||||||||||||||||||||||
Total deposits | 800,823 | 1,571 | 0.26 | % | 798,384 | 2,807 | 0.47 | % | |||||||||||||||||||||||||||
Total funding(2) | 828,934 | 2,368 | 0.38 | % | 809,991 | 3,311 | 0.55 | % |
(1) Calculated net of deferred loan fees, loan discounts and loans in process.
(2) Total funding is the sum of average interest-bearing liabilities and average noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.
Rate/Volume Analysis
The following table presents, for the periods indicated, the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between changes related to outstanding balances and changes due to interest rates. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate (dollars in thousands).
40
Three Months Ended September 30, 2022 vs. 2021 | Nine Months Ended September 30, 2022 vs. 2021 | ||||||||||||||||||||||||||||||||||
Increase (Decrease) due to | Total Increase (Decrease) | Increase (Decrease) due to | Total Increase (Decrease) | ||||||||||||||||||||||||||||||||
Volume | Rate | Volume | Rate | ||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans receivable | $ | 2,243 | $ | (883) | $ | 1,360 | $ | 4,322 | $ | (2,375) | $ | 1,947 | |||||||||||||||||||||||
Investments, cash and cash equivalents | (718) | 1,032 | 314 | (637) | 1,148 | 511 | |||||||||||||||||||||||||||||
Total interest-earning assets | 1,525 | 149 | 1,674 | 3,685 | (1,227) | 2,458 | |||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Savings and Money Market accounts | 3 | 18 | 21 | 16 | (38) | (22) | |||||||||||||||||||||||||||||
Demand and NOW accounts | (12) | 35 | 23 | 32 | (105) | (73) | |||||||||||||||||||||||||||||
Certificate accounts | (20) | 89 | 69 | (614) | (527) | (1,141) | |||||||||||||||||||||||||||||
Subordinated notes | 1 | (1) | — | 2 | (2) | — | |||||||||||||||||||||||||||||
Borrowings | 281 | — | 281 | 293 | — | 293 | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 253 | $ | 141 | $ | 394 | $ | (271) | $ | (672) | $ | (943) | |||||||||||||||||||||||
Change in net interest income | $ | 1,280 | $ | 3,401 |
Comparison of Results of Operation for the Three and Nine Months Ended September 30, 2022 and 2021
General.
Q3 2022 vs Q3 2021. Net income decreased $46 thousand, or 1.8%, to $2.5 million, or $0.97 per diluted common share, for the three months ended September 30, 2022, compared to $2.6 million, or $0.98 per diluted common share, for the three months ended September 30, 2021. The decrease was primarily the result of a $405 thousand decrease in noninterest income, a $718 thousand increase in noninterest expense, and a $200 thousand increase in the provision for loan losses, partially offset by a $1.3 million increase in net interest income.
YTD 2022 vs. YTD 2021. Net income decreased $1.4 million, or 19.4%, to $5.9 million, or $2.23 per diluted common share, for the nine months ended September 30, 2022, compared to $7.3 million, or $2.76 per diluted common share, for the nine months ended September 30, 2021. The decrease was primarily a result of a $2.3 million decrease in noninterest income, a $2.2 million increase in noninterest expense and a $676 thousand increase in the provision for loan losses, partially offset by a $3.4 million increase in net interest income.
Interest Income
Q3 2022 vs Q3 2021. Interest income increased $1.7 million, or 18.4%, to $10.8 million for the three months ended September 30, 2022, from $9.1 million for the three months ended September 30, 2021, primarily due to higher average loan balances and a 177 basis point increase in average yield on investments and interest-bearing cash, partially offset by a 54 basis point decline in the average loan yield and a lower average balance of investments and interest-bearing cash.
Interest income on loans increased $1.4 million, or 15.2%, to $10.3 million for the three months ended September 30, 2022, compared to $9.0 million for the three months ended September 30, 2021. The average balance of total loans was $833.2 million for the three months ended September 30, 2022, compared to $652.3 million for the three months ended September 30, 2021 resulting from increased balances in all loan categories, except for commercial business loans which declined as a result of the SBA’s repayment of PPP loans. The average yield on total loans was 4.92% for three months ended September 30, 2022, compared to 5.45% for the three months ended September 30, 2021. The average yield on total loans decreased primarily due to the decrease in the recognition of net deferred fees due to loan repayments from SBA loan forgiveness of PPP loans during the quarter. Interest income included $24 thousand in fees earned related to PPP loans in the three months ended September 30, 2022, compared to $1.1 million in the same quarter a year ago. For the three months ended September 30, 2022, the average balance of PPP loans was $157 thousand and the average yield on PPP loans was 60.68%, including the recognition of the net deferred fees, with a positive impact on loan yield of one basis point. For the three months ended September 30, 2021, the average balance of PPP loans was $19.0 million and the average yield on PPP loans was 22.37%, including the recognition of
41
deferred fees, with a positive impact on loan yield of 51 basis points. At September 30, 2022, no PPP deferred loan origination fees remain to be accreted into interest income.
Interest income on the investment portfolio and cash and cash equivalents increased $314 thousand, or 232.6%, to $449 thousand for the three months ended September 30, 2022, compared to $135 thousand for the three months ended September 30, 2021. The increase in the interest income on investment securities and cash and cash equivalents was due to higher average yields, partially offset by lower average balances. The average balance on investments and cash and cash equivalents was $88.8 million for the three months ended September 30, 2022, compared to $230.9 million for the three months ended September 30, 2021. The decrease in average balances was due to lower average cash balances as we redeployed funds into higher interest-earning assets, specifically loans and, to a lesser extent, investment securities. The average yield on investments and cash and cash equivalents increased to 2.01% for the three months ended September 30, 2022, compared to 0.23% for the three months ended September 30, 2021, as a result of the rising interest rate environment and the increase in the average balance of our investment securities portfolio.
YTD 2022 vs. YTD 2021. Interest income increased $2.5 million, or 9.6%, to $28.0 million for the nine months ended September 30, 2022, from $25.5 million for the nine months ended September 30, 2021. The increase primarily was due to higher average loan balances and a 65 basis point increase in the average yield earned on investments and cash balances, partially offset by a 49 basis point decline in the average loan yield and lower average investment and cash balances.
Interest income on loans increased $1.9 million, or 7.7%, to $27.1 million for the nine months ended September 30, 2022, compared to $25.2 million for the nine months ended September 30, 2021, driven by higher average total loans, partially offset a 49 basis points decline in the average yield on loans. The average balance of total loans was $757.1 million for the nine months ended September 30, 2022, compared to $636.4 million for the nine months ended September 30, 2021. The average yield on total loans was 4.79% for the nine months ended September 30, 2022, compared to 5.28% for the nine months ended September 30, 2021. For the nine months ended September 30, 2022, the average balance of PPP loans was $1.5 million and the average yield on PPP loans was 12.83%, including the recognition of the net deferred fees, with a positive impact on average loan yield of two basis points. For the nine months ended September 30, 2021, the average balance of PPP loans was $44.2 million and the average yield on PPP loans was 8.55%, including the recognition of deferred fees, with a positive impact on average loan yield of 24 basis points. Interest income included $141 thousand in fees earned related to PPP loans in the nine months ended September 30, 2022, compared to $2.8 million in the same period a year ago.
Interest income on the investment portfolio and cash and cash equivalents increased $511 thousand, or 140.0%, to $876 thousand for the nine months ended September 30, 2022, compared to $365 thousand for the nine months ended September 30, 2021. The increase in the interest income on investment securities and cash and cash equivalents was due to higher average yields, partially offset by lower average balances. The average yield on investments and cash and cash equivalents was 0.86% for the nine months ended September 30, 2022, compared to 0.21% for the nine months ended September 30, 2021, primarily due to the deployment of cash balances into higher-yielding investment balances.
Interest Expense
Q3 2022 vs Q3 2021. Interest expense increased $394 thousand, or 50.2%, to $1.2 million for the three months ended September 30, 2022, from $785 thousand for the three months ended September 30, 2021. Interest expense on deposits increased $113 thousand, or 18.3%, to $730 thousand for the three months ended September 30, 2022, compared to $617 thousand for the same period a year ago. The increase was primarily the result of a $46.5 million increase in the average balance of borrowings and higher rates paid on all interest-bearing deposits, partially offset by a $17.3 million decrease in the average balance of interest-bearing deposits.Compared to the same period last year, total deposit costs were negatively impacted by the higher rates paid on deposits and favorably impacted by the $6.9 million increase in the average balance of noninterest bearing deposits from $182.5 million at September 30, 2021. The increase in the rate paid on certificate accounts contributed to a six basis point increase in the average cost of total deposits to 0.36% for the quarter ended September 30, 2022, from 0.30% for the quarter ended September 30, 2021.
Interest expense on borrowings, comprised solely of FHLB advances, was $281 thousand for the three months ended September 30, 2022, compared to none for the three months ended September 30, 2021, reflecting the increased use of lower cost FHLB advances during the third quarter of 2022 to supplement our liquidity needs. Interest expense on subordinated notes was $168 thousand for both the three months ended September 30, 2022 and 2021.
YTD 2022 vs. YTD 2021. Interest expense decreased $943 thousand, or 28.5%, to $2.4 million for the nine months ended September 30, 2022, from $3.3 million for the nine months ended September 30, 2021, primarily as a result of a decline in the average balance of certificate accounts and rates paid on all deposits, partially offset by a lower percentage of noninterest bearing deposits to total deposits and an increase in the average balance of borrowings.
42
Interest expense on deposits decreased $1.2 million, or 44.0%, to $1.6 million for the nine months ended September 30, 2022, compared to $2.8 million for the same period a year ago. The decrease was primarily the result of a decline in the average cost of deposits reflecting reduced market rates paid on deposits for the majority of 2022. The average cost of total deposits decreased 21 basis points to 0.26% for the nine months ended September 30, 2022, from 0.47% for the nine months ended September 30, 2021.
Net Interest Income.
Q3 2022 vs Q3 2021. Net interest income increased $1.3 million, or 15.4%, to $9.6 million for the three months ended September 30, 2022, from $8.3 million for the three months ended September 30, 2021. Our net interest margin was 4.13% and 3.74% for the three months ended September 30, 2022 and 2021, respectively. The increase in net interest income primarily was the result of higher interest income earned on loans, investments and interest-bearing cash, partially offset by higher interest expense paid on deposits and borrowings. The increase in net interest margin primarily was due to the higher interest income earned on interest-earning assets, driven by the higher average balance of loans and the higher average yield earned on investments and interest-bearing cash, partially offset by lower recognition of net deferred fees related to PPP loan repayments from SBA loan forgiveness, the increase in rates paid on interest-bearing liabilities and the higher average balance of borrowings. During the third quarter of 2022, the average yield earned on PPP loans, including the recognition of the net deferred fees for PPP loans repaid and forgiven by the SBA, resulted in a positive impact to the net interest margin of one basis point, compared to a positive impact of 41 basis points during the quarter ended September 30, 2021.
YTD 2022 vs. YTD 2021. Net interest income increased $3.4 million, or 15.3%, to $25.6 million for the nine months ended September 30, 2022, from $22.2 million for the nine months ended September 30, 2021. Our net interest margin was 3.83% and 3.40% for the nine months ended September 30, 2022 and 2021, respectively. The increase in net interest income primarily resulted from the decline in the average rate paid on deposits, higher average interest-earning assets balances, partially offset by a decline in the average loan yield. The increase in net interest margin primarily was due to average yields earned on interest-earning assets increasing coupled with the declines in average interest rates paid on interest-bearing liabilities, partially offset by an increase in average borrowings. During the nine months ended September 30, 2022, the average yield earned on PPP loans, including the recognition of the net deferred fees for PPP loans repaid and forgiven by the SBA, resulted in a positive impact to the net interest margin of one basis points, compared to a positive impact of 27 basis points for the nine months ended September 30, 2021.
Since March 2022, in response to inflation, the Federal Open Market Committee of the Federal Reserve has increased the target range for the federal funds rate by 300 basis points, including 150 basis points during the third quarter of 2022, to a range of 3.00% to 3.25% as of September 30, 2022. In November 2022, the FOMC increased the target range for the federal funds rate another 75 basis points to a range of 3.75% to 4.00%.
Provision for Loan Losses. We establish provisions for loan losses, which are charged to earnings, based on our review of the level of the allowance for loan losses required to reflect management’s best estimate of the probable incurred credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect borrowers’ ability to repay, estimated value of any underlying collateral, peer group data, prevailing economic conditions, and current factors. Large groups of smaller balance homogeneous loans, such as one- to four- family, small commercial and multifamily, home equity and consumer loans, are evaluated in the aggregate using historical loss factors adjusted for current economic conditions and other relevant data. Loans for which management has concerns about the borrowers’ ability to repay, are evaluated individually and specific loss allocations are provided for these loans when necessary.
A provision for loan losses of $375 thousand and $1.1 million was recorded for the three and nine months ended September 30, 2022, compared to $175 thousand and $425 thousand, for the three and nine months ended September 30, 2021, respectively. The increase in the provision for loan losses resulted primarily from the increase in our loan portfolio, partially offset by a shift in the loan portfolio composition to loan types requiring a lower general loan allowance as balances of lower risk one-to-four family loans and multifamily residential loans increased, thereby reducing the related general loan allowance. The allowance for loan losses as of September 30, 2022, not only reflects probable and inherent credit losses based upon the economic conditions that existed as of September 30, 2022, but also reflects the inherent uncertainty related to the economic environment as a result of local, national and global events. Net recoveries for the nine months ended September 30, 2022 totaled $82 thousand, compared to net charge-offs of $98 thousand for the nine months ended September 30, 2021.
While we believe the estimates and assumptions used in our determination of the adequacy of the allowance for loan losses are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. A further decline in national and local economic conditions, as a result of the effects of inflation, a potential recession or slowed economic growth, and any governmental or societal responses to the COVID- 19 pandemic or, among other factors, could result in a material increase in the allowance for loan losses and may adversely affect the Company’s financial condition and results of operations. In addition,
43
the determination of the amount of our allowance for loan losses is subject to review by bank regulators as part of the routine examination process, which may result in the adjustment of reserves based upon their judgment of information available to them at the time of their examination.
Noninterest Income. Noninterest income decreased $405 thousand, or 28.3%, to $1.0 million for the three months ended September 30, 2022, as compared to $1.4 million for the three months ended September 30, 2021, as reflected below (dollars in thousands):
Three Months Ended September 30, | Amount Change | Percent Change | |||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Service charges and fee income | $ | 604 | $ | 556 | $ | 48 | 8.6 | % | |||||||||||||||
Earnings on cash surrender value of BOLI | 59 | 104 | (45) | (43.3) | |||||||||||||||||||
Mortgage servicing income | 306 | 328 | (22) | (6.7) | |||||||||||||||||||
Fair value adjustment on mortgage servicing rights | 9 | (125) | 134 | (107.2) | |||||||||||||||||||
Net gain on sale of loans | 48 | 568 | (520) | (91.5) | |||||||||||||||||||
Total noninterest income | $ | 1,026 | $ | 1,431 | $ | (405) | (28.3) | % |
The decrease in noninterest income during the three months ended September 30, 2022 compared to the same quarter in 2021 primarily was due to a $520 thousand decrease in net gain on sale of loans as a result of a decline in both the amount of loans originated for sale and gross margins earned on loans sold and a $45 thousand decrease in earnings on cash surrender value of BOLI reflecting recent declines in the securities markets, partially offset by a $134 thousand increase in the fair value adjustment on mortgage servicing rights due primarily from recent higher market interest rates causing a reduction in prepayment speeds and a $48 thousand increase in service fees and income primarily resulting from higher commercial loan fees and consumer deposit activity fees . Loans sold during the quarter ended September 30, 2022, totaled $2.3 million, compared to $20.3 million during the quarter ended September 30, 2021.
Noninterest income decreased $2.3 million, or 39.0%, to $3.6 million for the nine months ended September 30, 2022, as compared to $5.8 million for the nine months ended September 30, 2021, as reflected below (dollars in thousands):
Nine Months Ended September 30, | Amount Change | Percent Change | |||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Service charges and fee income | $ | 1,749 | $ | 1,615 | $ | 134 | 8.3 | % | |||||||||||||||
Earnings on cash surrender value of BOLI | 45 | 281 | (236) | (84.0) | |||||||||||||||||||
Mortgage servicing income | 939 | 961 | (22) | (2.3) | |||||||||||||||||||
Fair value adjustment on mortgage servicing rights | 334 | (694) | 1,028 | (148.1) | |||||||||||||||||||
Net gain on sale of loans | 497 | 3,683 | (3,186) | (86.5) | |||||||||||||||||||
Total noninterest income | $ | 3,564 | $ | 5,846 | $ | (2,282) | (39.0) | % |
The decrease in noninterest income during the nine months ended September 30, 2022, compared to the same period in 2021 primarily was due to a $3.2 million decrease in net gain on sale of loans and a $236 thousand decrease in earnings on cash surrender value of BOLI, partially offset by an $1.0 million improvement in the fair value adjustment on mortgage servicing rights and a $134 thousand increase in service fees and fee income for the same reasons as set forth for the three months ended September 30, 2022, discussed above. Loans sold during the nine months ended September 30, 2022, totaled $17.4 million, compared to $128.3 million during the nine months ended September 30, 2021.
44
Noninterest Expense. Noninterest expense increased $718 thousand, or 11.4%, to $7.0 million during the three months ended September 30, 2022, compared to $6.3 million during the three months ended September 30, 2021, as reflected below (dollars in thousands):
Three Months Ended September 30, | Amount Change | Percent Change | |||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Salaries and benefits | $ | 4,044 | $ | 3,512 | $ | 532 | 15.1 | % | |||||||||||||||
Operations | 1,581 | 1,466 | 115 | 7.8 | |||||||||||||||||||
Regulatory assessments | 116 | 91 | 25 | 27.5 | |||||||||||||||||||
Occupancy | 447 | 441 | 6 | 1.4 | |||||||||||||||||||
Data processing | 848 | 808 | 40 | 5.0 | |||||||||||||||||||
Total noninterest expense | $ | 7,036 | $ | 6,318 | $ | 718 | 11.4 | % |
The increase in noninterest expense during the three months ended September 30, 2022 compared to the same quarter in 2021 primarily was due to an increase in salaries and benefits of $532 thousand as a result of upward market pressure on wages and increased medical expenses and lower deferred compensation as a result of a decline in mortgage originations, partially offset by a decrease in incentive compensation as a result of a lower percentage allocated and changes to the incentive compensation programs and lower commission expense related to a decline in mortgage originations. Operations expense increased $115 thousand compared to the quarter ended September 30, 2021 due to increases in various accounts including marketing and travel expenses, legal fees associated with higher commercial loan volume, and debit card processing, partially offset by lower loan origination costs due to lower mortgage origination volume.
The efficiency ratio for the quarter ended September 30, 2022 was 66.23%, compared to 64.81% for the quarter ended September 30, 2021. The weakening in the efficiency ratio for the current quarter compared to the same period in the prior year is primarily due to higher noninterest expense related to increased salaries and benefits and lower noninterest income primarily due to lower gain on sale of loans from mortgage banking, partially offset by higher net interest income primarily as a result of a higher average balance of loans held-for-portfolio at higher yields than prior investments.
Noninterest expense increased $2.2 million, or 11.8%, to $20.7 million during the nine months ended September 30, 2022, compared to $18.5 million during the nine months ended September 30, 2021, as reflected below (dollars in thousands):
Nine Months Ended September 30, | Amount Change | Percent Change | |||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Salaries and benefits | $ | 12,181 | $ | 10,470 | $ | 1,711 | 16.3 | % | |||||||||||||||
Operations | 4,323 | 4,033 | 290 | 7.2 | |||||||||||||||||||
Regulatory assessments | 316 | 283 | 33 | 11.7 | |||||||||||||||||||
Occupancy | 1,318 | 1,298 | 20 | 1.5 | |||||||||||||||||||
Data processing | 2,518 | 2,400 | 118 | 4.9 | |||||||||||||||||||
Net gain on OREO and repossessed assets | — | (16) | 16 | (100.0) | |||||||||||||||||||
Total noninterest expense | $ | 20,656 | $ | 18,468 | $ | 2,188 | 11.8 | % |
The increase in noninterest expense during the nine months ended September 30, 2022 compared to the same period in 2021 was primarily due to increases of $1.7 million in salaries and benefits, $290 thousand in operations expense and $118 thousand in data processing expense. Salaries and benefits increased primarily due to higher wages and incentive compensation, hiring for strategic initiatives, higher medical expenses and lower deferred compensation, partially offset by a decrease in commission expense related to a decline in mortgage activity in 2022 as compared to the same period in 2021. Operations expense increased primarily due to increases in various accounts including marketing expenses, travel related expenses, and professional fees. Data processing expense increased due to technology investments and contract rate increases.
The efficiency ratio was 70.81% for the nine months ended September 30, 2022, compared to 65.83% for the nine months ended September 30, 2021. The weakening in the efficiency ratio for the nine months ended September 30, 2022 was primarily due to the increase in noninterest expense outpacing the increase in total revenues as described above.
45
Income Tax Expense. We incurred income tax expense of $666 thousand and $1.5 million for the three and nine months ended September 30, 2022, compared to $663 thousand and $1.9 million for the same periods in 2021, respectively. The effective tax rates for the three and nine months ended September 30, 2022 were 20.73% and 20.68%, respectively. The effective tax rates for the three and nine months ended September 30, 2021 were 20.37% and 20.36%, respectively.
Capital and Liquidity
The Management Discussion and Analysis in Item 7 of the Company’s 2021 Form 10-K contains an overview of Sound Financial Bancorp’s and the Bank’s liquidity management, sources of liquidity and cash flows. Although, there have been no material changes in our liquidity management, sources of liquidity and cash flows since our 2021 Form 10-K, this discussion updates that disclosure for the nine months ended September 30, 2022.
Capital. Shareholders’ equity totaled $95.0 million at September 30, 2022 and $93.4 million at December 31, 2021. In addition to net income of $5.9 million, other sources of capital during the nine months ended September 30, 2022 included $195 thousand in proceeds from stock option exercises and $384 thousand related to stock-based compensation. Uses of capital during the nine months ended September 30, 2022 primarily included $1.6 million of dividends paid on common stock, other comprehensive loss, net of tax, of $1.4 million and $1.7 million of stock repurchases.
We paid regular quarterly dividends of $0.17 per common share and a special dividend of $0.10 per common share during the nine months ended September 30, 2022 and 2021, which equates to a dividend payout ratio of 27.05% in 2022 and 21.85% in 2021. The Company currently expects to continue the current practice of paying quarterly cash dividends on common stock subject to the Board of Directors' discretion to modify or terminate this practice at any time and for any reason without prior notice. Assuming continued payment of the regular quarterly cash dividend during the remainder of 2022 at this rate of $0.17 per share, our average total dividend paid each quarter would be approximately $439 thousand based on the number of our current outstanding shares (which assumes no increases or decreases in the number of shares, except in connection with the anticipated vesting of currently outstanding equity awards).
The dividends, if any, we may pay may be limited as more fully discussed under “Business—How We Are Regulated—Limitations on Dividends and Stock Repurchases” contained in Item 1, Part I of the Company’s 2021 Form 10-K.
Stock Repurchase Plans. From time to time, our board of directors has authorized stock repurchase plans. In general, stock repurchase plans allow us to proactively manage our capital position and return excess capital to shareholders. Shares purchased under such plans may also provide us with shares of common stock necessary to satisfy obligations related to stock compensation awards. As of September 30, 2022, the Company’s existing stock repurchase program authorized it to repurchase, during the period ending October 29, 2022, up to $2.0 million of the Company’s outstanding shares in the open market, based on prevailing market prices, or in privately negotiated transactions, or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. On July 26, 2022 the Company announced that its Board of Directors amended its existing stock repurchase program to increase the authorized repurchase amount to $4.0 million effective immediately and to extend the program maturity to January 31, 2023. The actual timing, number and value of shares repurchased under the stock repurchase program will depend on a number of factors, including constraints specified pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission, price, general business and market conditions, and alternative investment opportunities. As of November 9, 2022, approximately $2.1 million of our common stock remains available for repurchase under this program. See “Unregistered Sales of Equity Securities and Use of Proceeds” contained in Item 2, Part II of this Form 10-Q for additional information relating to stock repurchases.
Liquidity. Liquidity measures the ability to meet current and future cash flow needs as they become due. The liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows in deposits and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds. The objective of our liquidity management is to manage cash flow and liquidity reserves so that they are adequate to fund our operations and to meet obligations and other commitments on a timely basis and at a reasonable cost. We seek to achieve this objective and ensure that funding needs are met by maintaining an appropriate level of liquid funds through asset/liability management, which includes managing the mix and time to maturity of financial assets and financial liabilities on our balance sheet. Our liquidity position is enhanced by our ability to raise additional funds as needed in the wholesale markets.
Asset liquidity is provided by liquid assets which are readily marketable or pledgeable or which will mature in the near future. Liquid assets generally include cash, interest-bearing deposits in banks, securities available for sale, maturities and cash flow from securities, sales of fixed rate residential mortgage loans in the secondary market and federal funds sold. Liability liquidity generally is provided by access to funding sources which include core deposits and advances from the FHLB and other borrowing relationships with third party financial institutions.
Our liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. Liquidity risk management is an important element in our asset/liability management process. We
46
regularly model liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed problematic by management. These scenarios are incorporated into our contingency funding plan, which provides the basis for the identification of our liquidity needs.
As of September 30, 2022, we had $86.5 million in cash and available-for-sale investment securities and $1.9 million in loans held-for-sale. At September 30, 2022, we had the ability to borrow $180.9 million in FHLB advances and access to additional borrowings of $21.2 million through the Federal Reserve's discount window, in each case subject to certain collateral requirements. We had $44.5 million in outstanding advances with the FHLB and none with the Federal Reserve at September 30, 2022. We also had a $20.0 million credit facility with PCBB available, with no balance outstanding at September 30, 2022. Subject to market conditions, we expect to utilize these borrowing facilities from time to time in the future to fund loan originations and deposit withdrawals, to satisfy other financial commitments, repay maturing debt and to take advantage of investment opportunities to the extent feasible. As of September 30, 2022, management is not aware of any events that are reasonably likely to have a material adverse effect on our liquidity, capital resources or operations. In addition, management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on us. For additional details, see “Note 8—Borrowings, FHLB Stock and Subordinated Notes” in the Notes to Condensed Consolidated Financial Statements contained in "Item 1. Financial Statements" of this Form 10-Q.
In the ordinary course of business, we have entered into contractual obligations and have made other commitments to make future payments. Refer to the accompanying notes to consolidated financial statements elsewhere in this report for the expected timing of such payments as of September 30, 2022. These include payments related to (i) long-term borrowings (Note 8—Borrowings, FHLB Stock and Subordinated Notes) and (ii) operating leases (Note 11—Leases). See the discussion below for commitments to extend credit and standby letters of credit.
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments generally represent a commitment to extend credit in the form of loans. The instruments involve, to varying degrees, elements of credit- and interest-rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company's exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.
Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established by the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. These commitments are not reflected in the consolidated financial statements. The Company evaluates each client's creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management's credit evaluation of the client.
Financial instruments whose contract amount represents credit risk were as follow (in thousands):
September 30, 2022 | December 31, 2021 | ||||||||||
Residential mortgage commitments | $ | 11,261 | $ | 6,663 | |||||||
Unfunded construction commitments | 74,755 | 89,797 | |||||||||
Unused lines of credit | 37,249 | 35,036 | |||||||||
Irrevocable letters of credit | 275 | 151 | |||||||||
Total loan commitments | $ | 123,539 | $ | 131,647 |
Sound Financial Bancorp is a separate legal entity from Sound Community Bank and must provide for its own liquidity. In addition to its own operating expenses (many of which are paid to Sound Community Bank), Sound Financial Bancorp is responsible for paying for any stock repurchases, dividends declared to its stockholders, interest and principal on outstanding debt, and other general corporate expenses.
Sound Financial Bancorp is a holding company and does not conduct operations; its sources of liquidity are generally dividends up-streamed from Sound Community Bank, interest on investment securities, if any, and borrowings from outside sources. Banking regulations may limit the dividends that may be paid to us by Sound Community Bank. See, “Business — How We Are Regulated — Limitations on Dividends and Stock Repurchases” contained in Item 1, Part I of the Company’s 2021 Form 10-K. At September 30, 2022 Sound Financial Bancorp, on an unconsolidated basis, had $2.6 million in cash, noninterest-bearing deposits and liquid investments generally available for its cash needs.
47
See also the "Consolidated Statements of Cash Flows" included in “Item 1. Financial Statements and Supplementary Data” of this Form 10-Q, for further information.
Regulatory Capital
Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank per the regulatory framework for prompt corrective action (“PCA”). Qualifying institutions that elect to use the Community Bank Leverage Ratio, or CBLR, framework, such as the Bank and the Company, that maintain the required minimum leverage ratio will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the regulatory agencies' capital rules, and to have met the capital requirements for the well capitalized category under the agencies’ PCA framework. As of September 30, 2022, the Bank and Company’s CBLR was 10.79% and 9.87%, respectively, which exceeded the minimum requirement of 9%. See "Part I, Item 1. Business – Regulation of Sound Community Bank – Capital Rules " in the Company's 2021 Form 10-K for additional information related to regulatory capital.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company provided information about market risk in Item 7A of its 2021 Form 10-K. There have been no material changes in our market risk since our 2021 Form 10-K.
Item 4. Controls and Procedures
(a)Evaluation of Disclosure Controls and Procedures.
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a -15(e) under the Securities Exchange Act of 1934 (the “Act”), as of September 30, 2022, was carried out under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, and several other members of the Company’s senior management. The Company’s principal executive officer and principal financial officer concluded that, as of September 30, 2022, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is: (i) accumulated and communicated to the Company’s management (including the Company’s principal executive officer and principal financial officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
We intend to continually review and evaluate the design and effectiveness of the Company’s disclosure controls and procedures and to improve the Company’s controls and procedures over time and to correct any deficiencies that we may discover in the future. The goal is to ensure that senior management has timely access to all material financial and non-financial information concerning the Company’s business. While we believe the present design of the disclosure controls and procedures is effective to achieve this goal, future events affecting our business may cause the Company to modify its disclosure controls and procedures.
The Company does not expect that its disclosure controls and procedures will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies and procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
(b)Changes in Internal Control over Financial Reporting.
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the three months ended September 30, 2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
48
PART II OTHER INFORMATION
Item 1 Legal Proceedings
In the normal course of business, the Company occasionally becomes involved in various legal proceedings. In the opinion of management, any liability from such proceedings would not have a material adverse effect on the business or financial condition of the Company.
Item 1A Risk Factors
There have been no material changes in the Risk Factors previously disclosed in Item 1A of our 2021 Form 10-K.
Item 2 Unregistered Sales of Equity Securities and use of Proceeds
(a) Not applicable.
(b)Not applicable.
(c)On April 25, 2022, the Company’s Board of Directors approved an extension of its previously announced stock repurchase program, which was set to expire on April 29, 2022, until October 29, 2022. Under this program the Company is authorized to repurchase up to $2.0 million of its outstanding shares of common stock during the period ending October 29, 2022, from time to time in the open market, based on prevailing market prices, or in privately negotiated transactions. On July 26, 2022 the Company announced that its Board of Directors amended its existing stock repurchase program to increase the authorized repurchase amount to $4.0 million effective immediately and to extend the program maturity to January 31, 2023. The actual timing, number and value of shares repurchased under the stock repurchase program will depend on a number of factors, including constraints specified pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission, price, general business and market conditions, and alternative investment opportunities.
The following table sets forth information with respect to our repurchases of our outstanding common shares during the three months ended September 30, 2022:
Total Number of Shares Purchased(1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximated Dollar Value of Shares That May Yet be Purchased Under the Plans or Programs | ||||||||||||||||||||
July 1, 2022 - July 31, 2022 | — | $ | — | — | $ | 2,140,223 | |||||||||||||||||
August 1, 2022 - August 31, 2022 | 2,431 | $ | 37.77 | — | 2,140,223 | ||||||||||||||||||
September 1, 2022 - September 30, 2022 | — | $ | — | — | 2,140,223 | ||||||||||||||||||
Total | 2,431 | $ | 37.77 | — | $ | 2,140,223 |
________________________
(1) Includes the surrender of shares of Company common stock that the participants already own as payment of the exercise price for stock options. Shares surrendered by participants in the equity incentive plans are repurchased pursuant to the terms of the plan and applicable award agreement and not pursuant to publicly announced share repurchase programs.
Item 3 Defaults Upon Senior Securities
Nothing to report.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
Nothing to report.
49
Item 6. Exhibits
Exhibits: | |||||
Articles of Incorporation of Sound Financial Bancorp, Inc. (incorporated herein by reference to the Registration Statement on Form S-1 filed with the SEC on March 27, 2012 (File No. 333-180385)) | |||||
Amended and Restated Bylaws of Sound Financial Bancorp, Inc. (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on October 26, 2021 (File No. 001-35633)) | |||||
Form of Common Stock Certificate of Sound Financial Bancorp, Inc. (incorporated herein by reference to the Registration Statement on Form S-1 filed with the SEC on March 27, 2012 (File No. 333-180385)) | |||||
Forms of 5.25% Fixed-to-Floating Rate Subordinated Note due October 1, 2030 (included as Exhibit A to the Subordinate Note Purchase Agreement included in Exhibit 10.16) (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on September 21, 2020 (File No. 001-35633)). | |||||
10.1+ | Amended and Restated Employment Agreement dated January 25, 2019, by and between Sound Community Bank and Laura Lee Stewart (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on January 30, 2019 (File No. 001-35633)) | ||||
10.2+ | Amended and Restated Supplemental Executive Retirement Agreement dated July 11, 2022, by and between Sound Community Bank and Laura Lee Stewart (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on July 14, 2022 (File No. 001-35633)) | ||||
10.3+ | Amended and Restated Long Term Compensation Agreement dated November 23, 2015, by and between Sound Community Bank and Laura Lee Stewart (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on November 27, 2015 (File No. 001-35633)) | ||||
10.4+ | Amended and Restated Confidentiality, Non-Competition and Non-Solicitation Agreement dated January 25, 2019, by and between Sound Community Bank and Laura Lee Stewart (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on January 30, 2019 (File No. 001-35633)) | ||||
10.5+ | 2008 Equity Incentive Plan (incorporated herein by reference to the Annual Report on Form 10-K filed with the SEC on March 31, 2009 (File No. 000-52889)) | ||||
10.6+ | Forms of Incentive Stock Option Agreement, Non-Qualified Stock Option Agreement and Restricted Stock Agreements under the 2008 Equity Incentive Plan (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on January 29, 2009 (File No. 000-52889)) | ||||
10.7+ | Summary of Annual Bonus Plan (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on February 3, 2020 (File No. 000-35633)) | ||||
10.8+ | 2013 Equity Incentive Plan (included as Exhibit 10.13 to the Registrant's Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2013 and incorporated herein by reference (File No. 001-35633)) | ||||
10.9+ | Form of Incentive Stock Option Agreement, Non-Qualified Stock Option Agreement and Restricted Stock Agreement under the 2013 Equity Incentive Plan (included as Exhibit 10.14 to the Registrant's Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2013 and incorporated herein by reference (File No. 001-35633)) | ||||
Form of Adoption Agreement for the Sound Community Bank Nonqualified Deferred Compensation Plan (incorporated herein by reference to the Annual Report on Form 10-K filed with the SEC on March 30, 2021 (File No. (001-35633)) | |||||
The Sound Community Bank Nonqualified Deferred Compensation Plan (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on March 24, 2017 (File No. 001-35633)) | |||||
Change of Control Agreement dated October 25, 2018, by and among Sound Financial Bancorp, Inc., Sound Community Bank and Heidi Sexton (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on October 26, 2018 (File No. (001-35633)) | |||||
Credit Union of the Pacific Incentive Compensation Achievement Plan, dated January 1, 1994 (incorporated herein by reference to the Annual Report on Form 10-K filed with the SEC on March 14, 2019 (File No. (001-35633)) | |||||
Form of Subordinated Note Purchase Agreement, dated September 18, 2020, by and among Sound Financial Bancorp, Inc. and the Purchasers (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on September 21, 2020 (File No. 001-35633)). | |||||
Change in Control Agreement dated August 25, 2021 by and among Sound Financial Bancorp, Inc., Sound Community Bank and Wes Ochs (incorporated herein by reference to the Current Report on Form 8-K filed with the SEC on August 31, 2021 (File No. 001-35633)). | |||||
Rule 13(a)-14(a) Certification (Chief Executive Officer) | |||||
Rule 13(a)-14(a) Certification (Chief Financial Officer) | |||||
Section 1350 Certification | |||||
101 | The following financial statements from the Sound Financial Bancorp, Inc. Quarterly Report on Form 10-Q for the three months ended September 30, 2022, formatted in Extensive Business Reporting Language (XBRL): (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of income, (iii) condensed consolidated statements of comprehensive income, (iv) condensed consolidated statements of equity (v) condensed consolidated statements of cash flows and (vi) the notes to condensed consolidated financial statements | ||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
+ Indicates management contract or compensatory plan or arrangement.
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Sound Financial Bancorp, Inc. | ||||||||
Date: November 10, 2022 | By: | /s/ Laura Lee Stewart | ||||||
Laura Lee Stewart | ||||||||
President/Chief Executive Officer | ||||||||
(Principal Executive Officer) | ||||||||
By: | /s/ Wes Ochs | |||||||
Wes Ochs | ||||||||
Executive Vice President/Chief Strategy Officer and Chief Financial Officer | ||||||||
(Principal Financial Officer) |
51