Annual Statements Open main menu

SPLASH BEVERAGE GROUP, INC. - Quarter Report: 2023 March (Form 10-Q)

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to _________

 

Commission File No. 001-40471

 

SPLASH BEVERAGE GROUP, INC.
(Exact name of registrant as specified in its charter)

  

Nevada   34-1720075
(State or other jurisdiction of
incorporation or formation)
  (I.R.S. employer
identification number)

 

1314 E Las Olas Blvd. Suite 221
Fort Lauderdale, FL 33301
(Address of principal executive offices) (Zip code)

 

(954) 745-5815
(Registrant’s telephone number, including area code)

 

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

  

Title of each class   Trading Symbol   Name of each exchange on which registered
Common Stock, $0.001 value per share   SBEV   NYSE American LLC
Warrants to purchase common stock, $0.001 par value per share   SBEV-WT   NYSE American LLC

  

 
 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

  

Large accelerated filer ☐   Accelerated filer ☐
Non-accelerated filer   Smaller reporting company
Emerging growth company

  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

☐ Yes ☒ No

 

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. ☐ Yes ☐ No

 

 As of May 26, 2023, there were 42,585,520 shares of Common Stock issued and outstanding.

 

 
 

 

SPLASH BEVERAGE GROUP, INC.
FORM 10-Q
March 31, 2023
 

 

TABLE OF CONTENTS

 

  Page
PART I: FINANCIAL INFORMATION  
ITEM 1: FINANCIAL STATEMENTS 1
  Condensed Consolidated Balance Sheets 2
  Condensed Consolidated Statements of Operations and Comprehensive Loss 3
  Condensed Consolidated Statement of Changes in Shareholders’ Equity 4
  Condensed Consolidated Statements of Cash Flows 5
  Notes to the Condensed Consolidated Financial Statements 6
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 18
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 21
ITEM 4: CONTROLS AND PROCEDURES 21
PART II: OTHER INFORMATION  
ITEM 1 LEGAL PROCEEDINGS 22
ITEM 1A: RISK FACTORS 22
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 22
ITEM 3: DEFAULTS UPON SENIOR SECURITIES 22
ITEM 4: MINE SAFETY DISCLOSURES 22
ITEM 5: OTHER INFORMATION 22
ITEM 6: EXHIBITS 23
SIGNATURES 24

 

i
 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Splash Beverage Group, Inc. 
Condensed Consolidated Financial Statements

 

March 31, 2023

 

1
 

 

Splash Beverage Group, Inc.
Condensed Consolidated Balance Sheets
March 31, 2023 and December 31, 2022

 

                 
    March 31,
2023
  December 31, 2022
Assets     (unaudited)            
Current assets:                
Cash and cash equivalents   $ 2,145,797     $ 4,431,745  
Accounts receivable, net     2,190,681       1,812,110  
Prepaid expenses     926,273       348,036  
Inventory     3,144,793       3,721,307  
Other receivables     490,126       344,376  
Total current assets     8,897,670       10,657,574  
                 
Non-current assets:                
Deposit   $ 49,368     $ 49,290  
Goodwill     256,823       256,823  
Intangible assets, net     4,759,711       4,851,377  
Investment in Salt Tequila USA, LLC     250,000       250,000  
Operating lease right of use asset     674,106       750,042  
Property and equipment, net     461,217       489,597  
Total non-current assets     6,451,225       6,647,129  
                 
Total assets   $ 15,348,895     $ 17,304,703  
                 
Liabilities and Stockholders’ Equity                
                 
Liabilities:                
Current liabilities                
Accounts payable and accrued expenses   $ 2,918,991     $ 3,383,187  
Liability to issue shares     91,800       91,800  
Operating lease liabilities - current     250,734       268,749  
Notes payable, current portion     1,275,540       1,080,257  
Shareholder advances     200,000        
Accrued interest payable     162,915       141,591  
Total current liabilities     4,899,980       4,965,584  
                 
Long-term liabilities:                
Notes payable     2,432,288       2,536,319  
Operating lease liabilities - noncurrent     423,173       480,666  
Total long-term liabilities     2,855,461       3,016,985  
                 
Total liabilities     7,755,441       7,982,569  
                 
Stockholders’ equity :                
Preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued            
Common Stock, $0.001 par, 300,000,000 shares authorized, 41,085,520 shares issued, 41,085,520 shares outstanding at March 31, 2023 and December 31, 2022     41,086       41,086  
Additional paid in capital     123,634,774       121,632,547  
Accumulated other comprehensive loss     (22,081 )     (20,472 )
Accumulated deficit     (116,060,325 )     (112,331,027 )
Total stockholders’ equity     7,593,454       9,322,134  
                 
Total liabilities and stockholders’ equity   $ 15,348,895     $ 17,304,703  

  

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2
 

 

Splash Beverage Group, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
For the Three Months Ended March 31, 2023 and 2022

(Unaudited)

 

                 
    Three months ended March 31,
    2023   2022
         
Net revenues    $ 5,822,727      $ 3,926,573  
Cost of goods sold     (4,061,228 )     (2,635,310 )
Gross profit     1,761,499       1,291,263  
                 
Operating expenses:                
Contracted services     381,005       431,545  
Salary and wages     1,234,127       785,651  
Non-cash share-based compensation     215,760       2,355,542  
Other general and administrative     2,648,701       2,681,498  
Sales and marketing     736,827       720,979  
Total operating expenses    

5,216,420

      6,975,215  
                 
Loss from continuing operations     (3,454,921 )     (5,683,953 )
                 
Other income/(expense):                
Other income     140,404        
Amortization of debt discount     (247,661 )  
Interest expense     (167,121 )     (85,879 )
Total other expense     (274,378 )     (85,879 )
                 
Provision for income taxes            
                 
Net loss from continuing operations, net of tax     (3,729,299 )     (5,769,832 )
                 
Net loss from discontinued operations, net of tax           (224,576 )
                 
Net loss   $ (3,729,299 )   $ (5,994,408 )
                 
Other comprehensive loss foreign currency translation loss, net of tax     (1,609 )      
                 
Total comprehensive loss     (3,730,908 )     (5,994,408 )
                 
Loss per share - continuing operations                
Basic and dilutive   $ (0.10 )   $ (0.16 )
                 
Weighted average number of common shares outstanding - continuing operations                
Basic and dilutive     37,389,990       35,188,404  
                 
Loss per share - discontinued operations                
Basic and dilutive   $   $ (0.00 )
                 
Weighted average number of common shares outstanding - discontinued operations                
Basic and dilutive           35,188,404  

  

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3
 

 

Splash Beverage Group, Inc.

 Condensed Consolidated Statement of Changes in Stockholders’ Equity

For the three months ended March 31, 2023 and 2022

(Unaudited)

 

                                                 
    Common Shares   Amount   Additional paid-in capital   Accumulated  other comprehensive loss   Accumulated deficit   Total
stockholders’ equity
Balances at December 31, 2021     33,596,232     $ 33,596     $ 99,480,188     $     $ (90,640,557 )   $ 8,873,227  
                                                 
Issuance of common stock on convertible instruments     223,596       224       1,206,287                   1,206,511  
Issuance of warrants and options for services                 1,242,697                   1,242,697  
Issuance of common stock for services     550,000       550       1,112,845                   1,113,395  
Issuance of common stock and warrants for cash     2,300,000       2,300       8,065,100                   8,067,400  
Net loss                             (5,994,407 )     (5,994,407 )
                                                 
Balances at March 31, 2022     36,669,828     $ 36,670     $ 111,107,116     $     $ (96,634,964 )   $ 14,508,822  
                                                 
Balances at December 31, 2022     41,085,520     $ 41,086     $ 121,632,546     $ (20,472 )   $ (112,331,026 )   $ 9,322,134  
                                                 
Common stock issuable and beneficial conversion feature on convertible 12-month promissory note     —                1,786,468                       1,786,468  
Share based compensation                 215,760                   215,760  
Accumulated Comprehensive loss – translation, net                       (1,609 )           (1,609 )
Net loss                             (3,729,299 )     (3,729,299 )
Balances at March 31, 2023     41,085,520     $ 41,086     $ 123,634,774     $ (22,081 )   $ (116,060,325 )   $ 7,593,454  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4
 

 

Splash Beverage Group, Inc.
Condensed Consolidated Statement Cash Flows
For the Three Months Ended March 31, 2023 and 2022
(Unaudited)

 

                 
    2023   2022
Net loss   $ (3,729,299 )   $ (5,994,407 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization     130,618       205,888  
Amortization of debt discount     247,661         
ROU assets, net     427        
Beneficial conversion           106,061  
Liability to issue shares           (1,128,000 )
Other noncash changes           64,896  
Non-cash share-based compensation     215,760       2,355,542  
Changes in working capital items:                
Accounts receivable, net     (378,571 )     (279,841 )
Inventory, net     576,514       (133,506 )
Prepaid expenses and other current assets     (723,988 )     (114,626 )
Deposits     (78 )     124,378  
Accounts payable and accrued expenses     (464,195 )     97,776  
Accrued interest payable     21,324       19,953  
Net cash used in operating activities - continuing operations     (4,103,827 )     (4,675,886 )
                 
Net cash provided by operating activities - discontinued operations           224,575  
                 
Cash flows from investing activities:                
Capital expenditures     (10,571 )      
Net cash used in investing activities - continuing operations     (10,571 )      
           
Cash flows from financing activities:                
Proceeds from issuance of common stock           9,203,074  
Cash advance from shareholder     200,000        
Proceeds from convertible 12-month promissory note and 1,500,000 restricted shares issuance     2,000,000        
Principal repayment of debt     (369,941 )     (437,474 )
Net cash provided by financing activities - continuing operations     1,830,059       8,765,600  
                 
Net cash effect of exchange rate changes on cash     (1,609 )      
                 
Net change in cash and cash equivalents     (2,285,948 )     4,314,289  
                 
Cash and cash equivalents, beginning of year     4,431,745       4,181,383  
                 
Cash and cash equivalents, end of period   $ 2,145,797     $ 8,495,672  
                 
Supplemental disclosure of cash flow information:                
Cash paid for Interest   $ 145,797     $ 10,000  
                 
Supplemental disclosure of non-cash investing and financing activities                
Notes payable and accrued interest converted to common stock (223,596 shares)           843,480  
                 
Non-cash debt discount in the form of issuance of shares and beneficial conversion feature in conjunction with convertible notes     1,786,468         

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5 

 

 

Splash Beverage Group, Inc.

Notes to the Condensed Consolidated Financial Statements

 

Note 1 – Business Organization and Nature of Operations

 

 

Splash Beverage Group, Inc. (the “Company”, “Splash”) seeks to identify, acquire, and build early stage or under-valued beverage brands that have strong growth potential within its distribution system. Splash’s distribution system is comprehensive in the US and is now expanding to select attractive international markets. Through its division Qplash, Splash’s distribution reach includes e-commerce access to both business-to-business (B2B) and business-to-consumer (B2C) customers. Qplash markets well known beverage brands to customers throughout the US that prefer delivery direct to their office, facilities, and or homes.

  

Note 2 – Summary of Significant Accounting Policies

 

 

Basis of Accounting

 

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”), and the requirements of the U.S. Securities and Exchange Commission (the “SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. Accordingly, they do not include all of the information and footnotes normally included in financial statements prepared in conformity with U.S. GAAP. They should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2022 Annual Report on Form 10-K, filed with the SEC on March 31,2023 (the “Form 10-K”).

The accompanying condensed consolidated financial statements are unaudited and include all adjustments (consisting of normal recurring adjustments) that management considers necessary for a fair presentation of its condensed financial position and results of operations for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the entire year.

Basis of Presentation and Consolidation

 

These consolidated financial statements include the accounts of Splash and its wholly owned subsidiaries Splash Beverage Holdings LLC (“Holdings”), Splash International Holdings LLC (“International”), Splash Mex SA de CV (“Splash Mex”), Canfield Medical Supply, Inc. (“CMS”) (as discontinued operations), and Copa di Vino Wine Group, Inc. (“Copa di Vino”). All intercompany balances have been eliminated in consolidation.

 

Our investment in Salt Tequila USA, LLC is carried at cost less impairment, the investment does not have a readily determinable fair value.

 

Certain reclassifications have been made to the prior period financial statements to conform to the December 31, 2022 audited financial statement and the current period classifications. In the three months ending March 31, 2022 the Company reclassified $459,260 from cost of goods sold to other general and administrative cost in the condensed consolidated statement of operations and comprehensive loss, $126,437 of shipping and handling and $332,823 of Amazon selling fees. These reclassifications had no impact on net loss.

 

Use of Estimates

 

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash Equivalents and Concentration of Cash Balance

 

The Company considers all highly liquid securities with an original maturity of three months or less to be cash equivalents. The Company had no cash equivalents at March 31, 2023 or December 31, 2022.

 

The Company cash in bank deposit amounts, at times, may exceed federally insured limits of $250,000. At March 31, 2023 the Company had $271,743 in excess of the federally insured limits. The Company bank deposit amounts in Mexico, $2,051, are uninsured.

 

6 

 

 

Splash Beverage Group, Inc.

 Notes to the Condensed Consolidated Financial Statements

 

Note 2 – Summary of Significant Accounting Policies, continued

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are carried at their estimated recoverable amounts and are periodically evaluated for collectability based on past credit history with clients and other factors. The Company establishes provisions for losses on accounts receivable on the basis of loss experience, known and inherent risk in the account balance, and current economic conditions. At March 31, 2023 and December 31, 2022, our accounts receivable amounts are reflected net of allowances of $13,797 and $13,683, respectively.

 

Inventory

 

Inventory is stated at the lower of cost or net realizable value, accounted for using the weighted average cost method. The inventory balances at March 31, 2023 and December 31, 2022 consisted of raw materials, work-in-process, and finished goods held for distribution. The cost elements of inventory consist of purchase of products, transportation, and warehousing. The Company establish provisions for excess or inventory near expiration are based on management’s estimates of forecast turnover of inventories on hand and under contract. A significant change in the timing or level of demand for certain products as compared to forecast amounts may result in recording additional provisions for excess or expired inventory in the future. Provisions for excess inventory are included in cost of goods sold and have historically been adequate to provide for losses on inventory. The Company manages inventory levels and purchase commitments in an effort to maximize utilization of inventory on hand and under commitments. The amount of our reserve was $0 and $66,146 at March 31, 2023 and December 31, 2022, respectively.

 

Property and Equipment

 

The Company record property and equipment at cost when purchased. Depreciation is recorded for property, equipment, and software using the straight-line method over the estimated economic useful lives of assets, which range from 3-39 years. Company management reviews the recoverability of all long-lived assets, including the related useful lives, whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset might not be recoverable.

 

Depreciation expense totaled $46,701 and $30,695 for the three months ended March 31, 2023 and March 31, 2022, respectively. Property and equipment as of March 31, 2023 and December 31, 2022 consisted of the following:

  

          
   2023  2022
Auto   45,420    45,420 
Machinery & equipment   1,158,535    1,108,870 
Buildings   233,323    282,988 
Leasehold improvements   723,639    713,068 
Computer Software   5,979     
Office furniture & equipment   7,657    13,636 
Total cost   2,174,553    2,163,983 
Accumulated depreciation   (1,713,336)   (1,674,385)
Property, plant & equipment, net   461,217    489,597 

  

Excise taxes

 

The Company pays alcohol excise taxes based on product sales to both the Oregon Liquor Control Commission and to the U.S. Department of the Treasury, Alcohol and Tobacco Tax and Trade Bureau (TTB). The company also pays taxes to the State of Florida – Division of Alcoholic Beverages and Tobacco. The Company is liable for the taxes upon the removal of product from the Company’s warehouse on a per gallon basis. The federal tax rate is affected by a small winery tax credit provision which decreases based upon the number of gallons of wine production in a year rather than the quantity sold.

 

7 

 

 

Splash Beverage Group, Inc.

Notes to the Condensed Consolidated Financial Statements

 

Note 2 – Summary of Significant Accounting Policies, continued

 

Fair Value of Financial Instruments

 

Financial Accounting Standards (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:

  

  Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities.
     
  Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active).
     
  Level 3 - Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.

   

The liabilities and indebtedness presented on the condensed consolidated financial statements approximate fair values at March 31, 2023 and December 31, 2022, consistent with recent negotiations of notes payable and due to the short duration of maturities and market rates of interest.

 

8 

 

 

Splash Beverage Group, Inc.

 Notes to the Condensed Consolidated Financial Statements

 

Note 2 – Summary of Significant Accounting Policies, continued

  

Revenue Recognition

 

The Company recognizes revenue under ASC 606, Revenue from Contracts with Customers (Topic 606). This guidance sets forth a five-step model which depicts the recognition of revenue in an amount that reflects what the Company expects to receive in exchange for the transfer of goods or services to customers.

 

The Company recognizes revenue when the Company’s performance obligations under the terms of a contract with the customer are satisfied. Product sales occur for the Splash Beverage and E-commerce businesses once control of the Company’s products are transferred upon delivery to the customer. Revenue is measured as the amount of consideration that the Company expects to receive in exchange for transferring goods, and revenue is presented net of provisions for customer returns and allowances. The amount of consideration the Company receives and revenue the Company recognizes varies with changes in customer incentives offered to the Company’s customers and their customers. Sales taxes and other similar taxes are excluded from revenue.

 

Shipping and Handling—The Company includes costs associated with the outbound shipping and handling of finished goods as a component of other general and administrative expenses in the consolidated statements of operations and comprehensive loss. Shipping and handling are not separately billed to the customers and are included in fees charged to the customer and are recorded as revenue when earned.

  

Cost of Goods Sold

 

Cost of goods sold include the costs of products, packaging, transportation, warehousing, and costs associated with valuation allowances for expired, damaged or impaired inventory. In the three months ending March 31, 2022 the Company reclassified $459,260 from cost of goods sold to other general and administrative cost in the condensed consolidated statement of operations and comprehensive loss, $126,437 of shipping and handling and $332,823 of Amazon selling fees.

 

Other General and Administrative Expenses

 

Other General and Administrative expenses includes Amazon selling fees, royalty cost for selling TapouT, cost associated with the outbound shipping and handling of finished goods, insurance cost, consulting cost, legal and audit fees, Investor Relations expenses, travel & entertainment expenses, occupancy cost and other cost.

 

Shipping and Handling

 

The Company incurred $1,374,328 and $803,318 of shipping and handling costs for the three months ending March 31, 2023 and 2022 respectively. These amounts, which primarily relate to shipping, are recorded in other general and administrative expenses.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC 718, ”Compensation - Stock Compensation”. Under the fair value recognition provisions, cost is measured at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period, which is generally the award’s vesting period. The Company uses the Black-Scholes option pricing model to determine the fair value of stock-based awards. The Company early adopted ASU 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting”, which aligns accounting treatment for such awards to non-employees with the existing guidance on employee share-based compensation in ASC 718.

 

Income Taxes

 

The Company uses the liability method of accounting for income taxes as set forth in ASC 740, ”Income Taxes”. Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse. The Company records a valuation allowance when it is not more likely than not that the deferred tax assets will be realized.

 

Company management assesses its income tax positions and records tax benefits for all years subject to examination based upon its evaluation of the facts, circumstances and information available at the reporting date. In accordance with ASC 740-10, for those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, our policy is to record the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information.

 

For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the financial statements. Company management has determined that there are no material uncertain tax positions at March 31, 2023 and December 31, 2022.

The Company’s federal, state and local income tax returns prior to fiscal year 2019 are closed and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings.

The Company recognizes interest and penalties associated with tax matters, if any, as part of operating expenses and includes accrued interest and penalties with accrued expenses in the condensed interim balance sheets.

 

9 

 

 

Splash Beverage Group, Inc.

 Notes to the Condensed Consolidated Financial Statements

 

Note 2 – Summary of Significant Accounting Policies, continued

 

Net income (loss) per share

 

The net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of shares of common stock outstanding. Warrants, stock options, and common stock issuable upon the conversion of the Company’s convertible debt or preferred stock (if any), are not included in the computation if the effect would be anti-dilutive.

 

Advertising

 

The Company conducts advertising for the promotion of its products. In accordance with ASC 720-35, advertising costs are charged to operations when incurred. The Company recorded advertising expense of $195,048 and $87,590 for the three months ended March 31, 2023 and 2022, respectively.

 

Goodwill and Intangibles Assets

 

Goodwill represents the excess of acquisition cost over the fair value of the net assets acquired and is not subject to amortization. The Company reviews goodwill annually in the fourth quarter for impairment or when circumstances indicate carrying value may exceed the fair value. This evaluation is performed at the reporting unit level. If a qualitative assessment indicates that it is more likely than not that the fair value is less than carrying value, a quantitative analysis is completed using either the income or market approach, or a combination of both. The income approach estimates fair value based on expected discounted future cash flows, while the market approach uses comparable public companies and transactions to develop metrics to be applied to historical and expected future operating results.

 

Intangible assets consist of customer lists, brands and license agreements acquired in the acquisition of Copa Di Vino. The Company amortizes intangible assets with finite lives on a straight-line basis over their estimated useful lives of 15 years.

 

10 

 

 

Splash Beverage Group, Inc.

 Notes to the Condensed Consolidated Financial Statements

 

Note 2 – Summary of Significant Accounting Policies, continued

 

Long-lived assets

 

The Company evaluates long-lived assets for impairment when events or changes in circumstances may indicate the carrying amount of the asset group, generally an individual warehouse, may not be fully recoverable. For asset groups held and used, including warehouses to be relocated, the carrying value of the asset group is considered recoverable when the estimated future undiscounted cash flows generated from the use and eventual disposition of the asset group exceed the respective carrying value. In the event that the carrying value is not considered recoverable, an impairment loss is recognized for the asset group to be held and used equal to the excess of the carrying value above the estimated fair value of the asset group. For asset groups classified as held-for-sale (disposal group), the carrying value is compared to the disposal group’s fair value less costs to sell. The Company estimates fair value by obtaining market appraisals from third party brokers or using other valuation techniques.

 

Segment reporting

 

The Company discloses a measurement of segment profit or loss that its chief operating decision maker (CODM) uses to assess segment performance and to make decisions about resource allocations for each reportable segment.

 

Recent Accounting Pronouncements

  

On January 1, 2023, the Company adopted FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) (“ASU 2016-13”), which requires the immediate recognition of management’s estimates of current and expected credit losses. Adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements or disclosures.

 

Management does not believe that any recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

 

Foreign Currency Gains/Losses

  

Foreign Currency Gains/Losses — foreign subsidiaries’ functional currency is the local currency of operations and the net assets of foreign operations are translated into U.S. dollars using current exchange rates. Gains or losses from these translation adjustments are included in the condensed consolidated statement of operations and other comprehensive loss as foreign currency translation gains or losses. Translation gains and losses that arise from the translation of net assets from functional currency to the reporting currency, as well as exchange gains and losses on intercompany balances, are included in foreign currency translation in the condensed consolidated statement of operations and comprehensive loss. The Company incurred foreign currency translation net loss of $1,609 and $0 for the three months ending March 31, 2023 and 2022 respectively.

 

Liquidity and Going Concern Considerations

 

These condensed consolidated financial statements have been prepared assuming the Company will be able to continue as a going concern. The Company historically has incurred significant losses and negative cash flows from operation since inception and had net-loss of approximately $3.7 million for three-month period ended March 31, 2023 and accumulated deficit of approximately $116.1 million through March 31, 2023. During the three-month period ended March 31, 2023, the Company’s net cash used in operating activities totaled approximately $4.1 million.

 

If sales volumes do not meet the Company’s projections, expenses exceed the Company’s expectations, or the Company’s plans change, the Company may be unable to generate enough cash flow from operations to cover our working capital requirements. In such case, the Company may be required to adjust its business plan, by reducing marketing, lower its working capital requirements and reduce other expenses or seek additional financing.

  

In order to have sufficient cash to fund our operations, the Company will need to raise additional equity or debt capital. There can be no assurance that additional funds will be available when needed from any source or, if available, will be available on terms that are acceptable to us. The Company will be required to pursue sources of additional capital through various means, including debt or equity financings. Future financings through equity investments are likely to be dilutive to existing stockholders. Also, the terms of securities the Company may issue in future capital transactions may be more favorable for new investors. Newly issued securities may include preferences, superior voting rights, the issuance of warrants or other derivative securities, and the issuances of incentive awards under equity employee incentive plans, which may have additional dilutive effects. Further, the Company may incur substantial costs in pursuing future capital and/or financing, including investment banking fees, legal fees, accounting fees, printing and distribution expenses and other costs. The Company may also be required to recognize non-cash expenses in connection with certain securities the Company may issue, such as convertible notes and warrants, which will adversely impact our financial condition. Our ability to obtain needed financing may be impaired by such factors as the capital markets and our history of losses, which could impact the availability or cost of future financings. If the amount of capital the Company is able to raise from financing activities together with our revenues from operations, is not sufficient to satisfy our capital needs, even to the extent that the Company reduce our operations accordingly, the Company may be required to curtail or cease operations. As a result, there is uncertainty regarding the Company’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt as to the Company’s ability to continue as a going concern for at least twelve months from the date of the consolidated financial statements being available to be issued.

  

11 

 

 

Splash Beverage Group, Inc.

 Notes to the Condensed Consolidated Financial Statements

 

Note 3 – Notes Payable, Related Party Notes Payable, Convertible Bridge Loans Payable, Revenue Financing Arrangements and Bridge Loan Payable

 

Notes payable are generally nonrecourse and secured by all Company owned assets.

  

               
   Interest
Rate
  March 31,
2023
  December 31,
2022
Notes Payable and Convertible Notes Payable         
In March 2014, the Company entered into a short-term loan agreement with an entity in the amount of $200,000. The note included warrants for 272,584 shares of common stock at $0.94 per share. The warrants expired unexercised on February 28, 2017. The loan and interest was paid off in February 2023   8%       200,000 
                
In December 2020, the Company entered into a 56- month loan with a company in the amount of $1,578,237. The loan requires payments of 3.75% through November 2022 and 4.00% through September 2025 of the previous month’s revenue. Note is due September 2025. Note is guaranteed by a related party see note 6.   17%   876,836    1,044,445 
                
In April 2021, the Company entered into a six-month loan with an individual in the amount of $84,000. The loan had an original maturity of October 2021 with principal and interest due at maturity. The loan was extended to October 2023.   7%   84,000    84,000 
                
In April 2021, the Company entered into a six-month loan with an individual in the amount of $84,000. The loan had an original maturity of October 2021 with principal and interest due at maturity. The loan was extended to October 2023.   7%   84,000    84,000 
                
In May 2021, the Company entered into a six-month loan with an individual in the amount of $50,000. The loan had an original maturity of October 2021 with principal and interest due at maturity. The loan was extended to October 2023.   7%   50,000    50,000 
                
In May 2021, the Company entered into a six-month loan with an individual in the amount of $10,000. The loan had an original maturity of October 2021 with principal and interest due at maturity. The loan was extended to October 2023.   7%   10,000    10,000 
                
In August 2022, the Company entered into a 56-months auto loan in the amount of $45,420.   2.35%   40,064    42,396 
                
In December 2022, the Company entered into an eighteen-month loan with an individual in the amount of $100,000. The note included 100% warrant coverage. The loan matures in June 2024 with principal and interest due at maturity.   12%   100,000    100,000 
                
In December 2022, the Company entered into an eighteen-month loan with an individual in the amount of $250,000. The note included 100% warrant coverage. The loan matures in June 2024 with principal and interest due at maturity.   12%   250,000    250,000 
                
In In December 2022, the Company entered into an eighteen-month loan with an individual in the amount of $1,000,000. The note included 100% warrant coverage. The loan matures in June 2024 with principal and interest due at maturity.   12%   1,000,000    1,000,000 
                
 In December 2022, the Company entered into an eighteen-month loan with an individual in the amount of $250,000. The note included 100% warrant coverage. The loan matures in June 2024 with principal and interest due at maturity.   12%   250,000    250,000 
                
In December 2022, the Company entered into an eighteen-month loan with an individual in the amount of $250,000. The note included 100% warrant coverage. The loan matures in June 2024 with principal and interest due at maturity.   12%   250,000    250,000 
                
In December 2022, the Company entered into an eighteen-month loan with an individual in the amount of $250,000. The note included 100% warrant coverage. The loan matures in June 2024 with principal and interest due at maturity.   12%   250,000    250,000 
                
In December 2022, the Company entered into an eighteen-month loan with an individual in the amount of $400,000. The note included 100% warrant coverage. The loan matures in June 2024 with principal and interest due at maturity.   12%   400,000    400,000 
                
In December 2022, the Company entered into an eighteen-month loan with an individual in the amount of $1,500,000. The note included 100% warrant coverage. The loan matures in June 2024 with principal and interest due at maturity.   12%   1,500,000    1,500,000 
                
In February 2023, the Company entered into a twelve-month loan with an entity in the amount of $2,000,000. The convertible note included 750 additional shares for each $1,000 purchased. The loan matures in February 2024.    2,000,000  

 

 
    Total notes payable   $7,144,900   $5,514,841 
                
    Less notes discount    (3,437,072)   (1,898,265)
    Less current portion    (1,275,540)   (1,080,257)
                
    Long-term notes payable   $2,432,288   $2,536,319 

   

Interest expense on notes payable was $167,121 and $81,700 for the three months ended March 31, 2023 and 2022, respectively. Accrued interest was $123,990 at March 31, 2023.

 

12 

 

 

Splash Beverage Group, Inc.

 Notes to the Condensed Consolidated Financial Statements

 

Note 4 – Licensing Agreement and Royalty Payable

 

The Company has a licensing agreement with ABG TapouT, LLC (“TapouT”), providing the Company with licensing rights to the brand “TapouT” (i)energy drinks, (ii) energy bars, (iii) coconut water, (iv) electrolyte gum/chews, (v) energy shakes, (vi) powdered drink mix, (viii) water (including enhanced water), (vii) energy shots, (viii) teas, and (ix) sports drinks sold in the North America (including US Territories and Military Bases), United Kingdom, Brazil, South Africa, Australia, Scandinavia, Peru, Colombia, Chile and Guatemala. The Company is required to pay a 6% royalty on net sales, as defined, and are required to make minimum monthly payments of $55,000 in 2023 and $54,450 in 2022.

 

There were no unpaid royalties at March 31, 2023. The Company paid the guaranteed minimum royalty payments of $165,000 and $163,350 for the three months ended March 31, 2023 and 2022 respectively, which is included in general and administrative expenses in the condensed consolidated statement of operations and comprehensive loss.

 

In connection with the Copa di Vino APA, the Company acquired the license to certain patents from 1/4 Vin SARL (“1/4 Vin”) On February 16, 2018, Copa di Vino entered into three separate license agreements with 1/4 Vin. 1/4 Vin has the right to license certain patents and patent applications relating to inventions, systems, and methods used in the Company’s manufacturing process. In exchange for notes payable, 1/4 Vin granted the Company a nonexclusive, royalty-bearing, non-assignable, nontransferable, terminable license which would continue until the subject equipment is no longer in service or the patents expire. Amortization is approximately $31,000 annually until the license agreement is fully amortized in 2027. The asset is being amortized over a 10-year useful life.

 

Note 5– Stockholders’ Equity

 

Common Stock

   

In February 2023, the Board of Directors approved a private placement offering of 2,000,000 shares of the common stock of the Company, $0.001 value per share at a purchase price of $1.00 per share for aggregate gross proceeds of $2,000,000 (“SPA”). As part of the SPA, each purchaser received additional restricted shares equal to 750 units for every $1,000 purchased.

 

13 

 

 

Splash Beverage Group, Inc.

Notes to the Consolidated Financial Statements

 

Note 5 – Stockholders’ Equity, continued

 

Stock Plan

 

2020 Plan

 

In July 2020, the Board adopted the 2020 Stock Incentive Plan (the “2020 Plan”), which provides for the grant of Options, Restricted Stock Awards, Stock Appreciation Rights, Performance Units and Performance Bonuses to consultants and eligible recipients. The total number of shares that may be issued under the 2020 plan was 2,313,133 at the time the 2020 plan was adopted

 

The 2020 Plan has an “evergreen” feature, which provides for the annual increase in the number of shares issuable under the plan by an amount equal to 5% of the number of issued and outstanding common shares at year end, unless otherwise adjusted by the board. At January 1, 2022 and 2023, the number of shares issuable under the 2020 plan increased by 1,679,812 and 2,054,276 shares, respectively.

 

The following is a summary of the Company’s stock option activity during the quarter ended March 31, 2023:

 

          
    

Stock options

    

Weighted average exercise price of outstanding stock options

 
Balance – December 31, 2022   1,151,000   $2.56 
  Granted   65,000   $1.08 
  Exercises       — 
  Cancelled       — 
Balance – March 31, 2023   1,216,000   2.48 
           
Exercisable – March 31, 2023   732,746   2.58 

 

During the three-month period ended March 31, 2023, the company granted 65,000 options to new employees under the 2020 plan.

  

The fair value of stock options granted in the period has been measured at $149,999 using the Black-Scholes option pricing model with the following assumptions: exercise price $1.08, expected life 10 years, expected volatility 228%, expected dividends 0%, risk free rate 3.7%.

 

Common Stock Issuable, Liability to Issue Stock and Shareholder Advances

 

On February 28, 2023, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement” or “SPA”) with an investor. Pursuant to the Securities Purchase Agreement, the Company issued a non-interest bearing, convertible 12-month promissory note (the “Note”) convertible for up to 2,000,000 shares of the Company’s common stock and received aggregate gross proceeds of $2,000,000. The note has a Conversion Price of $1 per share, subject to adjustments as provided in the Note. Pursuant to the terms of the SPA, the Company is obligated to issue 1,500,000 restricted shares of restricted common stock to the investor at the time of funding of the note, which was not issued by March 31, 2023.

 

The per share value of the restricted shares at the date of the SPA was $1.36, the Company’s quoted stock price at that date, representing a total value of $2,000,000. The restricted shares have been accounted for as a debt discount. The debt discount was recorded at $1,786,468, the amount of cash received from the investor for the Note. The discount is being amortized as an other expense over the 12-month term of the Note.

 

 The Company also has an obligation to issue 100,000 shares of common stock for legal and consulting services provided in connection with a potential acquisition. These shares were valued at $0.918 per share, the quoted stock price at the date services were provided.

 

Outstanding balance for shareholder advances on March 31, 2023 was $200,000.

  

Note 6 – Related Parties

 

During the normal course of business, the Company incurred expenses related to services provided by the CEO or Company expenses paid by the CEO, resulting in related party payables. In conjunction with the acquisition of Copa di Vino, the Company also entered into a Revenue Loan and Security Agreement (the “Loan and Security Agreement”) by and among the Company, Robert Nistico, additional Guarantor and each of the subsidiary guarantors from time-to-time party thereto (each a “Guarantor”, and, collectively, the “Guarantors”), and Decathlon Alpha IV, L.P. (the “Lender”). The Note Payable with a balance of $876,836 at March 31,2023.

 

Note 7 – Investment in Salt Tequila USA, LLC

 

The Company has a marketing and distribution agreement with SALT Tequila USA, LLC (“SALT”) for the manufacturing of our Tequila product line in Mexico.

 

The Company has a 22.5% percentage ownership interest in SALT, this investment is carried at cost less impairment, the investment does not have a readily determinable fair value. The Company has the right to increase our ownership to 37.5%.

 

14 

 

 

Splash Beverage Group, Inc.

 Notes to the Condensed Consolidated Financial Statements

 

Note 8 –Leases

 

The Company has various operating lease agreements primarily related to real estate and office. The Company’s real estate leases represent a majority of the lease liability. Lease payments are mainly fixed. Any variable lease payments, including utilities, common area maintenance are expensed during the period incurred. Variable lease costs were immaterial for the quarter ended March 31, 2023 and 2022. A majority of the real estate leases include options to extend the lease. Management reviews all options to extend at the inception of the lease and account for these options when they are reasonably certain of being exercised.

 

Operating lease expense is recognized on a straight-line basis over the lease term and is included in operating expense on the Company’s condensed consolidated statement of operations and comprehensive loss. Operating lease cost was $93,328 and $92,788 during the period ended March 31, 2023 and 2022, respectively.

 

The following table sets for the maturities of our operating lease liabilities and reconciles the respective undiscounted payments to the operating lease liabilities in the consolidated balance sheet at December 31, 2022

  

     
Undiscounted Future Minimum Lease Payments  Operating Lease
    
2023 (Nine months remaining)   214,202 
2024   252,000 
2025   252,000 
Total   718,202 
Amount representing imputed interest   (44,295)
Total operating lease liability   673,907 
 Current portion of operating lease liability   250,734 
Operating lease liability, non-current  $423,173 

  

  

The table below presents lease-related terms and discount rates at March 31, 2023:

 

   
Remaining term on leases   1 to 33 months 
Incremental borrowing rate   5.0%

 

15 

 

  

Splash Beverage Group, Inc.

Notes to the Condensed Consolidated Financial Statements

 

Note 9 – Segment Reporting

 

The Company has two reportable operating segments: (1) the manufacture and distribution of non-alcoholic and alcoholic brand beverages, and (2) the e-commerce sale of beverages. These operating segments are managed separately and each segment’s major customers have different characteristics. Segment Reporting is evaluated by our Chief Executive Officer and Chief Financial Officer.

 

Note: The Copa di Vino business is included in our Splash Beverage Group segment.

 

          
Revenue, net  March 31, 2023  March 31, 2022
Splash Beverage Group   1,898,968    1,478,158 
E-Commerce   3,923,759    2,448,415 
           
Total revenues, net, continuing operations   5,822,727    3,926,573 
           
Total revenues, net, discontinuing operations       114,071 

  

Contribution after Marketing  March 31, 2023  March 31, 2022
Splash Beverage Group  $(286,929)  $(459,775)
E-Commerce   1,311,602    1,030,059 
           
Total contribution after marketing   1,024,673    570,283 
           
Contracted services   381,005    431,545 
Salary and wages   1,234,127    785,651 
Non-cash share-based compensation   215,760    2,355,542 
Other general and administrative   2,648,701    2,681,498 
           
 Loss from continuing operations  $(3,454,921)  $(5,683,953)

  

Total assets   March 31, 2023   December 31, 2022
Splash Beverage Group     12,801,083       14,723,553  
E-Commerce     2,547,812       2,581,150  
                 
Total assets     15,348,895       17,304,703  

  

16 

 

 

Splash Beverage Group, Inc.

Notes to the Condensed Consolidated Financial Statements

 

Note 10 – Commitment and Contingencies

 

The Company is a party to asserted claims and are subject to regulatory actions in the ordinary course of business. The results of such proceedings cannot be predicted with certainty, but the Company do not anticipate that the outcome, if any, arising out of any such matter will have a material adverse effect on its business, financial condition or results of operations.

  

Note 11 – Subsequent Events

 

On May 2, 2023 the Company issued 1,500,000 shares of common stock to the purchaser of the convertible promissory note issued on February 28, 2023.

 

The Company granted 375,000 options in April to Board Directors and 125,000 options in May to the new Board Director under the 2020 plan.

 

In May 2023 the Company received approximately $0.8 million from a Private Placement issuance of convertible notes. The notes have an eighteen-month term, accrue interest at 12.0% are convertible into shares of common stock of the Company at $1.00 per share, and include and 50% warrant coverage. These notes are part of a Securities Purchase Agreement to raise up to $8.0 million to fund acquisitions, equipment purchases and working capital.

 

17 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement Regarding Forward-Looking Statements

 

The information in this discussion may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements involve risks and uncertainties, including statements regarding our capital needs, business strategy and expectations. Any statements that are not of historical fact may be deemed to be forward-looking statements. These forward-looking statements involve substantial risks and uncertainties. In some cases you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue”, the negative of the terms or other comparable terminology. Actual events or results may differ materially from the anticipated results or other expectations expressed in the forward-looking statements. In evaluating these statements, you should consider various factors, including the risks included from time to time in other reports or registration statements filed with the United States Securities and Exchange Commission. These factors may cause our actual results to differ materially from any forward-looking statements. The Company disclaim any obligation to publicly update these statements or disclose any difference between actual results and those reflected in these statements.

 

Unless the context otherwise requires, references in this Form 10-Q to “we,” “us,” “our,” or the “Company” refer to Splash Beverage Group and its subsidiaries.

 

The following discussion and analysis should be read in conjunction with the Condensed Financial Statements (unaudited) and Notes to Condensed Financial Statements (unaudited) filed herewith.

 

Business Overview

 

Splash Beverage Group, Inc. (the “Company”, “Splash”) seeks to identify, acquire, and build early stage or under-valued beverage brands that have strong growth potential within its distribution system. Splash’s distribution system is comprehensive in the US and is now expanding to select attractive international markets. Through its division Qplash, Splash’s distribution reach includes e-commerce access to both business-to-business (B2B) and business-to-consumer (B2C) customers. Qplash markets well known beverage brands to customers throughout the US that prefer delivery direct to their office, facilities; and or homes.

 

18 

 

 

Results of Operations for the Three Months Ended March 31, 2023 compared to Three Months Ended March 31, 2022.

 

Revenue

 

Revenues for the three months ended March 31, 2023 were $5,822,727 compared to revenues of $3,926,573 for the three months ended March 31, 2022. The $1,896,154 increase in sales is due to an increase in our beverage sales of $420,810 with all brands growing versus last year with largest contribution from TapouT and Copa di Vino. Our revenues from our vertically integrated B2B and B2C e-commerce distribution platform called Qplash increased $1,475,344 or 60% driven by expanded territory coverage, new products being sold and increased cart size when customers are checking out.

 

Cost of Goods Sold

 

Cost of goods sold for the three months ended March 31, 2023 were $4,061,228 compared to cost of goods sold for the three months ended March 31, 2022 of $2,635,310. The $1,425,918 increase in cost of goods sold for the three-month period ended March 31, 2023 is primarily due to our increased sales and product mix shifting to lower margin items in e-commerce business.

 

Operating Expenses

 

Operating expenses for the three months ended March 31, 2023 were $5,216,420 compared to $6,975,215 for the three months ended March 31, 2022 a decrease of $1,758,795. The decrease in our operating expenses was primarily due to non-cash expenses partially offset by increases for the incorporation of new staff, benefit cost, freight cost and Amazon selling fees. The net loss for the three months ended March 31, 2023 was $3,729,299 as compared to a net loss of $5,994,408 for the three months ended March 31, 2022. The decrease in net loss is due to higher sales offsetting lower gross margins and lower operating expenses.

  

Net Other Income and Expense

 

Interest expenses for the three months ended March 31, 2023 was $167,121 compared to $85,879 for the three months ended March 31, 2022.

 

Other income was $140,404 and $0 for the three months ended March 31, 2023 and March 31, 2022 respectively. The income was related to an insurance settlement.

 

Amortization of debt discount for the three months ended March 31, 2023 was $247,661 compared to $0 for three months ended March 31, 2022. 

 

LIQUIDITY, GOING CONCERN CONSIDERATIONS AND CAPITAL RESOURCES

 

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditures.

 

As of March 31, 2023, the Company had total cash and cash equivalents of $2,145,797, as compared with $4,431,745 at December 31, 2022.

  

Net cash used for operating activities during the three months ended March 31, 2023 was $4,103,827 as compared to the net cash used by operating activities for the three months ended March 31, 2022 of $4,675,886. The primary reasons for the change in net cash used are decreases in inventory, accrued expenses and accounts payable partially offset by increases in account receivables.

 

For the period March 31, 2023, the Company had leasehold improvements of $10,571 related to our Copa Di Vino production site. For the period ending March 31, 2022, there were no capital asset transactions.

  

19 

 

 

Net cash provided by financing activities during the three months ended March 31, 2023 was $1,830,059 compared to $8,765,000 provided from financing activities for the three months ended March 31, 2022. During the three months ended March 31, 2023, the Company received $2,000,000 for convertible note, $200,000 from a shareholder advance, which was offset by repayments to debt holders of $369,941.

 

The Company has a Securities Purchase Agreement approved by the Board to raise up to $8.0 million to fund acquisitions, equipment purchases and working capital.

 

In order to have sufficient cash to fund our operations, the Company will need to raise additional equity or debt capital. There can be no assurance that additional funds will be available when needed from any source or, if available, will be available on terms that are acceptable to us. The Company will be required to pursue sources of additional capital through various means, including debt or equity financings. Future financings through equity investments are likely to be dilutive to existing stockholders. Also, the terms of securities the Company may issue in future capital transactions may be more favorable for new investors. Newly issued securities may include preferences, superior voting rights, the issuance of warrants or other derivative securities, and the issuances of incentive awards under equity employee incentive plans, which may have additional dilutive effects. Further, the Company may incur substantial costs in pursuing future capital and/or financing, including investment banking fees, legal fees, accounting fees, printing and distribution expenses and other costs. The Company may also be required to recognize non-cash expenses in connection with certain securities the Company may issue, such as convertible notes and warrants, which will adversely impact our financial condition. Our ability to obtain needed financing may be impaired by such factors as the capital markets and our history of losses, which could impact the availability or cost of future financings. If the amount of capital the Company are able to raise from financing activities together with our revenues from operations, is not sufficient to satisfy our capital needs, even to the extent that the Company reduce our operations accordingly, the Company may be required to curtail or cease operations. As a result, there is uncertainty regarding the Company’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt as to the Company’s ability to continue as a going concern for at least twelve months from the date of the consolidated financial statements being available to be issued.

  

CONTRACTUAL OBLIGATIONS

 

Share obligation:

 

At March 31, 2023 the company had an obligation to issue 1,500,000 shares related to the February Private Placement, which was issued in May, 2023. The company has an obligation to issue 100,000 shares to a consultant for services provided.

 

Minimum Royalty Payments:

 

The Company have a licensing agreement with ABG TapouT, LLC (“TapouT”). Under the licensing agreement, the Company have minimum royalty payments to TapouT of $495,000 for the nine months remaining in 2023

 

Inventory Purchase Commitments:

 

None.

 

Off-Balance Sheet Arrangements

 

The Company do not have any off-balance sheet arrangements (as that term is defined in Item 303 of Regulation S-K) that are reasonably likely to have a current or future material effect on our financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

20 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required for Smaller Reporting Companies.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of the principal executive and principal financial officers, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a – 15(e) and 15d – 15(e) under the Securities Exchange Act of 1934, as amended, or Exchange Act, as of the end of the period covered by this Report. Our disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of our disclosure control system are met. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, because of certain material weaknesses in our internal controls over financial reporting, our disclosure controls and procedures were not effective as of March 31, 2023.  The material weaknesses relate to a lack of segregation of duties between accounting and other functions and the absence of sufficient depth of in-house accounting personnel with the ability to properly account for complex transactions.

 

The Company plans to implement additional internal controls or enhance existing internal controls to strengthen its control environment. Subsequent to the quarter ended March 31, 2023, the company is reviewing a plan to engage additional internal staff, external staff, or an advisory firm to provide support on technical issues related to U.S. GAAP as related to the maintenance of our accounting books and records and the preparation of our financial statements.

 

Changes in Internal Control Over Financial Reporting

Except with respect to the above, during the quarter ended March 31, 2023, there were no additional changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

21 

 

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

None.

 

ITEM 1A. RISK FACTORS

 

No new risk factors noted since our Annual Report on Form 10-K for the year ended December 31, 2022.

  

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

No disclosure required.

 

ITEM 5. OTHER INFORMATION

 

None.

 

22 

 

 

ITEM 6. EXHIBITS

 

(a) Exhibits required by Item 601 of Regulation S-K.

  

Exhibits   Description
31.1   Certification of CEO and Principal Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)*
31.2   Certification of CFO and Principal Financial and Accounting Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)*
32.1   Certification of CEO and Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Filed herewith electronically**
32.2   Certification of CFO and Principal Financial and Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Filed herewith electronically**
101   XBRL Exhibits

  

* Filed herewith

** Furnished herewith

 

23 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  

  SPLASH BEVERAE GROUP, INC.
     
Date: June 5, 2023 By: /s/ Robert Nistico
    Robert Nistico, Chairman and CEO
    (Principal Executive Officer)
     
Date: June 5, 2023 By: /s/ Ronald Wall
    Ronald Wall, CFO
    (Principal Accounting Officer and Principal Financial Officer) 

 

24