Sterling Bancorp, Inc. - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-38290
Sterling Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Michigan | 38-3163775 |
(State or other jurisdiction of | (I.R.S. Employer |
One Towne Square, Suite 1900
Southfield, Michigan 48076
(248) 355-2400
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Common stock, no par | SBT | The NASDAQ Stock Market LLC | ||
value per share | (NASDAQ Capital Market) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | |
| Accelerated filer ☒ | |
| Non-accelerated filer ☐ | |
| Smaller reporting company ☒ | |
Emerging growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 3, 2020, there were 49,973,861 shares of the Registrant’s Common Stock outstanding.
STERLING BANCORP, INC.
FORM 10-Q
INDEX
1
Sterling Bancorp, Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(dollars in thousands)
PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
September 30, | December 31, | |||||
| 2020 |
| 2019 | |||
Assets |
|
|
|
| ||
Cash and due from banks | $ | 917,996 | $ | 77,819 | ||
Interest-bearing time deposits with other banks | 7,988 | 1,025 | ||||
Investment securities |
| 247,884 |
| 152,544 | ||
Mortgage loans held for sale |
| 3,643 |
| 1,337 | ||
Loans, net of allowance for loan losses of $48,258 and $21,730 |
| 2,627,324 |
| 2,891,530 | ||
Accrued interest receivable |
| 12,385 |
| 13,718 | ||
Mortgage servicing rights, net | 6,423 | 9,765 | ||||
Leasehold improvements and equipment, net |
| 8,493 |
| 9,198 | ||
Operating lease right-of-use assets | 19,253 | 18,715 | ||||
Federal Home Loan Bank stock, at cost | 22,950 | 22,950 | ||||
Cash surrender value of bank-owned life insurance |
| 32,355 |
| 31,917 | ||
Deferred tax asset, net |
| 20,589 |
| 12,095 | ||
Other assets |
| 9,322 |
| 2,271 | ||
Total assets | $ | 3,936,605 | $ | 3,244,884 | ||
Liabilities and Shareholders' Equity |
|
|
|
| ||
Liabilities: |
|
|
|
| ||
Noninterest-bearing deposits | $ | 66,316 | $ | 77,563 | ||
Interest-bearing deposits |
| 3,028,854 |
| 2,417,877 | ||
Total deposits |
| 3,095,170 |
| 2,495,440 | ||
Federal Home Loan Bank borrowings |
| 318,000 |
| 229,000 | ||
Subordinated notes, net |
| 65,300 |
| 65,179 | ||
Operating lease liabilities | 20,514 | 19,868 | ||||
Accrued expenses and other liabilities |
| 106,477 |
| 102,783 | ||
Total liabilities |
| 3,605,461 |
| 2,912,270 | ||
Shareholders’ equity: |
|
|
|
| ||
Preferred stock, authorized 10,000,000 shares; no shares issued and outstanding |
| — |
| — | ||
Common stock, no par value, authorized 500,000,000 shares; issued and 49,977,209 shares at and 49,944,473 shares at December 31, 2019, respectively |
| 80,807 |
| 80,889 | ||
Additional paid-in capital |
| 13,386 |
| 13,210 | ||
Retained earnings |
| 236,546 |
| 238,319 | ||
Accumulated other comprehensive income |
| 405 |
| 196 | ||
Total shareholders’ equity |
| 331,144 |
| 332,614 | ||
Total liabilities and shareholders’ equity | $ | 3,936,605 | $ | 3,244,884 |
See accompanying notes to condensed consolidated financial statements.
2
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share amounts)
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | |||||
Interest income |
|
| ||||||||||
Interest and fees on loans | $ | 35,918 | $ | 42,351 | $ | 112,944 | $ | 127,374 | ||||
Interest and dividends on investment securities and restricted stock | 901 | 1,252 |
| 2,972 |
| 3,751 | ||||||
Other interest | 211 | 608 |
| 786 |
| 1,060 | ||||||
Total interest income | 37,030 | 44,211 |
| 116,702 |
| 132,185 | ||||||
Interest expense |
|
| ||||||||||
Interest on deposits | 9,288 | 12,249 |
| 29,228 |
| 34,429 | ||||||
Interest on Federal Home Loan Bank borrowings | 859 | 777 |
| 2,546 |
| 3,207 | ||||||
Interest on subordinated notes | 1,178 | 1,175 |
| 3,533 |
| 3,524 | ||||||
Total interest expense | 11,325 | 14,201 |
| 35,307 |
| 41,160 | ||||||
Net interest income | 25,705 | 30,010 |
| 81,395 |
| 91,025 | ||||||
Provision (recovery) for loan losses | 2,123 | 251 |
| 27,273 |
| (583) | ||||||
Net interest income after provision (recovery) for loan losses | 23,582 | 29,759 |
| 54,122 |
| 91,608 | ||||||
Non-interest income |
|
| ||||||||||
Service charges and fees | 61 | 111 |
| 273 |
| 327 | ||||||
Investment management and advisory fees | 310 | 477 |
| 878 |
| 1,242 | ||||||
Gain (loss) on sale of investment securities | (20) | — | 179 | — | ||||||||
Gain on sale of mortgage loans held for sale | 437 | 194 |
| 1,457 |
| 374 | ||||||
Gain on sale of portfolio loans | — | 1,683 |
| — |
| 5,985 | ||||||
Unrealized gains on equity securities | — | 30 | 123 | 136 | ||||||||
Net servicing income (loss) | (121) | 240 | (1,239) | (437) | ||||||||
Income on cash surrender value of bank-owned life insurance | 317 | 324 |
| 962 |
| 949 | ||||||
Other | 127 | 106 |
| 330 |
| 485 | ||||||
Total non-interest income | 1,111 | 3,165 |
| 2,963 |
| 9,061 | ||||||
Non-interest expense |
|
| ||||||||||
Salaries and employee benefits | 7,517 | 7,545 |
| 21,606 |
| 22,193 | ||||||
Occupancy and equipment | 2,219 | 2,126 |
| 6,545 |
| 6,533 | ||||||
Professional fees | 12,207 | 1,389 |
| 23,787 |
| 3,455 | ||||||
Advertising and marketing | 71 | 269 |
| 414 |
| 1,114 | ||||||
FDIC assessments | 956 | (5) |
| 1,215 |
| 440 | ||||||
Data processing | 392 | 271 |
| 1,078 |
| 882 | ||||||
Other | 1,612 | 1,831 |
| 4,611 |
| 5,656 | ||||||
Total non-interest expense | 24,974 | 13,426 |
| 59,256 |
| 40,273 | ||||||
Income (loss) before income taxes | (281) | 19,498 |
| (2,171) |
| 60,396 | ||||||
Income tax expense (benefit) | (170) | 5,614 |
| (897) |
| 17,395 | ||||||
Net income (loss) | $ | (111) | $ | 13,884 | $ | (1,274) | $ | 43,001 | ||||
Income (loss) per share: | ||||||||||||
Basic | $ | (0.00) | $ | 0.28 | $ | (0.03) | $ | 0.84 | ||||
Diluted | $ | (0.00) | $ | 0.28 | $ | (0.03) | $ | 0.83 | ||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 49,843,925 | 50,428,108 | 49,839,860 | 51,490,046 | ||||||||
Diluted | 49,843,925 | 50,441,572 | 49,839,860 | 51,500,657 |
See accompanying notes to condensed consolidated financial statements.
3
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(dollars in thousands)
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | |||||
Net income (loss) | $ | (111) | $ | 13,884 | $ | (1,274) | $ | 43,001 | ||||
Other comprehensive income (loss), net of tax: |
|
| ||||||||||
Unrealized gains (losses) on investment securities, arising during the period, net of tax effect of $(86), $(14), $131, and $63, respectively | (222) | (35) |
| 338 |
| 162 | ||||||
Reclassification adjustment for (gains) losses included in net income of $20, $-, $(179), and $-, respectively, included in gain (loss) on sale of investment securities, net of tax effect of $(6), $-, $50, and $-, respectively | 14 | — | (129) | — | ||||||||
Total other comprehensive income (loss) | (208) | (35) |
| 209 |
| 162 | ||||||
Comprehensive income (loss) | $ | (319) | $ | 13,849 | $ | (1,065) | $ | 43,163 |
See accompanying notes to condensed consolidated financial statements.
4
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
(dollars in thousands, except share amounts)
Accumulated | |||||||||||||||||
Additional | Other | Total | |||||||||||||||
Common Stock | Paid-in | Retained | Comprehensive | Shareholders’ | |||||||||||||
| Shares |
| Amount |
| Capital |
| Earnings |
| Income (Loss) |
| Equity | ||||||
Balance at January 1, 2019 | 53,012,283 | $ | 111,238 | $ | 12,713 | $ | 211,115 | $ | (9) | $ | 335,057 | ||||||
Net income | — | — | — | 15,683 | — | 15,683 | |||||||||||
Repurchases of shares of common stock (Note 10) | (1,212,574) | (11,544) | — | — | — | (11,544) | |||||||||||
Stock-based compensation | 71,144 | — | 126 | — | — | 126 | |||||||||||
Other comprehensive income | — |
| — |
| — |
| — |
| 106 |
| 106 | ||||||
Dividends distributed ($0.01 per share) | — |
| — |
| — |
| (526) |
| — |
| (526) | ||||||
Balance at March 31, 2019 | 51,870,853 | $ | 99,694 | $ | 12,839 | $ | 226,272 | $ | 97 | $ | 338,902 | ||||||
Net income | — | — | — | 13,434 | — | 13,434 | |||||||||||
Repurchases of shares of common stock (Note 10) | (1,034,792) | (10,011) | — | — | — | (10,011) | |||||||||||
Stock-based compensation | 10,460 | — | 153 | — | — | 153 | |||||||||||
Other comprehensive income | — | — | — | — | 91 | 91 | |||||||||||
Dividends distributed ($0.01 per share) | — | — | — | (516) | — | (516) | |||||||||||
Balance at June 30, 2019 | 50,846,521 | $ | 89,683 | $ | 12,992 | $ | 239,190 | $ | 188 | $ | 342,053 | ||||||
Net income | — | — | — | 13,884 | — | 13,884 | |||||||||||
Repurchases of shares of common stock (Note 10) | (421,581) | (4,168) | — | — | — | (4,168) | |||||||||||
Stock-based compensation | — | — | 146 | — | — | 146 | |||||||||||
Other comprehensive loss | — | — | — | — | (35) | (35) | |||||||||||
Dividends distributed ($0.01 per share ) | — | — | — | (503) | — | (503) | |||||||||||
Balance at September 30, 2019 | 50,424,940 | $ | 85,515 | $ | 13,138 | $ | 252,571 | $ | 153 | $ | 351,377 | ||||||
Balance at January 1, 2020 | 49,944,473 | $ | 80,889 | $ | 13,210 | $ | 238,319 | $ | 196 | $ | 332,614 | ||||||
Net loss | — | — | — | (4,030) | — | (4,030) | |||||||||||
Repurchases of shares of common stock (Note 10) | (10,912) | (82) | — | — | — | (82) | |||||||||||
Stock-based compensation | 134,177 | — | 109 | — | — | 109 | |||||||||||
Other comprehensive income | — | — | — | — | 563 | 563 | |||||||||||
Dividends distributed ($0.01 per share) | — | — | — | (499) | — | (499) | |||||||||||
Balance at March 31, 2020 | 50,067,738 | $ | 80,807 | $ | 13,319 | $ | 233,790 | $ | 759 | $ | 328,675 | ||||||
Net income | | — | — | — | 2,867 | — | 2,867 | ||||||||||
Stock-based compensation | | (60,323) | 9 | — | 9 | ||||||||||||
Other comprehensive loss | | — | — | — | — | (146) | (146) | ||||||||||
Balance at June 30, 2020 | | 50,007,415 | $ | 80,807 | $ | 13,328 | $ | 236,657 | $ | 613 | $ | 331,405 | |||||
Net loss | | — | — | — | (111) | — | (111) | ||||||||||
Stock-based compensation | | (30,206) | 58 | — | 58 | ||||||||||||
Other comprehensive loss | | — | — | — | — | (208) | (208) | ||||||||||
Balance at September 30, 2020 | | 49,977,209 | $ | 80,807 | $ | 13,386 | $ | 236,546 | $ | 405 | $ | 331,144 |
See accompanying notes to condensed consolidated financial statements.
5
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
Nine Months Ended | ||||||
September 30, | ||||||
| 2020 |
| 2019 | |||
Cash Flows From Operating Activities |
|
|
|
| ||
Net income (loss) | $ | (1,274) | $ | 43,001 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| ||||
Provision (recovery) for loan losses |
| 27,273 |
| (583) | ||
Deferred income taxes |
| (8,574) |
| (622) | ||
Gain on sale of investment securities |
| (179) |
| — | ||
Unrealized gains on equity securities |
| (123) |
| (136) | ||
Amortization (accretion), net, on investment securities |
| 128 |
| (1,273) | ||
Depreciation and amortization on leasehold improvements and equipment | 1,199 | 1,210 | ||||
Amortization of intangible asset |
| — |
| 338 | ||
Origination, premium paid and purchase of loans, net of principal payments, mortgage loans held for sale |
| (160,540) |
| (42,026) | ||
Proceeds from sale of mortgage loans held for sale |
| 158,683 |
| 42,375 | ||
Gain on sale of mortgage loans held for sale |
| (1,457) |
| (374) | ||
Gain on sale of portfolio loans |
| — |
| (5,985) | ||
Increase in cash surrender value of bank-owned life insurance, net of premiums |
| (438) |
| (459) | ||
Valuation allowance adjustments and amoritzation of mortgage servicing rights |
| 3,951 |
| 3,488 | ||
Stock-based compensation | 176 | 425 | ||||
Other |
| 121 |
| 124 | ||
Change in operating assets and liabilities: |
|
| ||||
Accrued interest receivable |
| 1,333 |
| (332) | ||
Other assets | (3,937) | 4,170 | ||||
Accrued expenses and other liabilities |
| 855 |
| 30,443 | ||
Net cash provided by (used in) operating activities |
| 17,197 |
| 73,784 | ||
Cash Flows From Investing Activities |
|
|
|
| ||
Maturities of interest-bearing time deposits with other banks | 1,743 | — | ||||
Purchases of interest-bearing time deposits with other banks | (8,706) | — | ||||
Maturities and principal receipts of investment securities |
| 117,533 |
| 114,433 | ||
Sales of investment securities | 99,971 | — | ||||
Purchases of investment securities |
| (312,381) | (117,209) | |||
Net decrease (increase) in loans |
| 306,630 |
| (177,470) | ||
Purchases of portfolio loans | (69,465) | — | ||||
Proceeds from the sale of portfolio loans | — | 173,397 | ||||
Purchase of leasehold improvements and equipment |
| (494) |
| (1,107) | ||
Net cash provided by (used in) investing activities |
| 134,831 |
| (7,956) | ||
Cash Flows From Financing Activities |
|
|
|
| ||
Net increase in deposits |
| 599,730 |
| 119,160 | ||
Proceeds from advances from Federal Home Loan Bank |
| 100,000 |
| 2,461,000 | ||
Repayments of advances from Federal Home Loan Bank |
| (11,000) |
| (2,525,000) | ||
Repurchase of shares of common stock | (82) | (25,723) | ||||
Dividends paid to shareholders |
| (499) |
| (1,545) | ||
Net cash provided by financing activities |
| 688,149 |
| 27,892 | ||
Net change in cash and due from banks |
| 840,177 |
| 93,720 | ||
Cash and due from banks at beginning of period |
| 77,819 |
| 52,526 | ||
Cash and due from banks at end of period | $ | 917,996 | $ | 146,246 | ||
Supplemental cash flows information |
|
|
|
| ||
Cash paid: |
|
|
|
| ||
Interest | $ | 39,837 | $ | 29,667 | ||
Income taxes | 13,897 | 15,946 | ||||
Noncash investing and financing activities: | ||||||
Transfers of residential real estate loans to mortgage loans held for sale | — | 169,844 | ||||
Transfers of residential real estate loans from mortgage loans held for sale | 399 | 103 | ||||
Right-of-use assets obtained in exchange for new operating lease liabilities | 3,449 | 740 |
See accompanying notes to condensed consolidated financial statements.
6
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in thousands, except per share amounts)
Note 1—Nature of Operations and Basis of Presentation
Nature of Operations
Sterling Bancorp, Inc. (the “Company”) is a unitary thrift holding company that was incorporated in 1989 and the parent company of its wholly owned subsidiary, Sterling Bank and Trust, F.S.B. (the “Bank”). The Company’s business is conducted through the Bank, which was formed in 1984. The Bank originates residential and commercial real estate loans, construction loans, commercial lines of credit, and other consumer loans and provides deposit products, consisting primarily of checking, savings and term certificate accounts. The Bank operates through a network of 30 branches of which 26 branches are located in San Francisco and Los Angeles, California with the remaining branches located in New York, New York, Southfield, Michigan and the greater Seattle market.
The Company is headquartered in Southfield, Michigan and its operations are in the financial services industry. Management evaluates the performance of its business based on one reportable segment, community banking.
The Company is subject to regulation, examination and supervision by the Board of Governors of the Federal Reserve (“Federal Reserve”). The Bank is a federally chartered stock savings bank which is subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (“OCC”) of the U.S. Department of Treasury and the Federal Deposit Insurance Corporation (“FDIC”) and is a member of the Federal Home Loan Bank (“FHLB”) system.
Basis of Presentation
The condensed consolidated balance sheet as of September 30, 2020, and the condensed consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the three and nine months ended September 30, 2020 and 2019 are unaudited. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect all adjustments, in the opinion of management, of a normal recurring nature that are necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented. The financial data and other financial information disclosed in these notes to the condensed consolidated financial statements related to these periods are also unaudited. The results of operations for the three and nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the year ended December 31, 2020 or for any future annual or interim period. The consolidated balance sheet at December 31, 2019 included herein was derived from the audited financial statements as of that date. The accompanying unaudited consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
7
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Note 2—New Accounting Standards
Recently Issued Accounting Guidance Not Yet Adopted
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which is intended to improve financial reporting by requiring recording of credit losses on loans and other financial instruments on a more timely basis. The guidance will replace the current incurred loss accounting model with an expected loss approach and requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The guidance requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which clarifies the scope of the credit losses standard and addresses issues related to accrued interest receivable balances and recoveries, among other things. In May 2019, the FASB issued ASU No. 2019-05, Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief. The amendments provide entities with an option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost basis, upon adoption of Topic 326. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates. This update deferred the effective dates of Topic 326 to January 1, 2023 for certain entities including smaller reporting companies (as defined by the U.S. Securities and Exchange Commission (the “SEC”)). The Company, as a smaller reporting company as of the relevant measuring period, qualifies for this extension.
At this time, the Company has formed a cross-functional implementation team consisting of individuals from credit, finance and information systems. The implementation team has been working with a software vendor to assist in implementing required changes to credit loss estimation models and processes. The historical data set for model development has been finalized, and the credit loss estimation models are in the process of being developed and tested. The Company expects to recognize a cumulative effect adjustment to the opening balance of retained earnings as of the beginning of the first reporting period in which ASU No. 2016-13 is effective. The Company has not yet determined the magnitude of any such one-time adjustment or of the overall impact of ASU No. 2016-13 on its consolidated financial statements.
Note 3—Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The condensed consolidated financial statements include the results of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Due to the inherent uncertainty involved in making estimates, actual results reported in the future periods may be based upon amounts that could differ from those estimates.
8
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
During 2020, economies throughout the world have been severely disrupted because of the outbreak of the novel coronavirus (“COVID-19”). The Company’s primary market areas of California, the greater Seattle market, and New York became part of several epicenters of the COVID-19 pandemic. Banking and financial services have been designated essential businesses, and the Bank’s operations are continuing, subject to certain modifications to business practices imposed to safeguard the health and wellness of the Bank’s customers and employees, and to comply with applicable government directives. As of September 30, 2020, the impact of the outbreak of COVID-19 was continuing to unfold. As a result, many of management’s estimates and assumptions required increased judgement and carried a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, management’s estimates may change materially in future periods.
Concentration of Credit Risk
The loan portfolio consists primarily of residential real estate loans which are collateralized by real estate. At September 30, 2020 and December 31, 2019, residential real estate loans accounted for 82% and 85%, respectively, of the loan portfolio. In addition, most of these residential loans and other commercial loans have been made to individuals and businesses in the state of California which are dependent on the area economy for their livelihoods and servicing of their loan obligation. At September 30, 2020 and December 31, 2019, approximately 87% and 89%, respectively, of the loan portfolio was originated in California.
Starting December 9, 2019, the Bank suspended its Advantage Loan Program and announced that it permanently discontinued this program on March 6, 2020. This Program was a material component of the Bank’s total loan originations. Loans under the Advantage Loan Program totaled $1,633,714, or 75% of the residential loan portfolio, as of September 30, 2020, and $1,942,657, or 78% of the residential loan portfolio, as of December 31, 2019.
Note 4—Investment Securities
Debt Securities
The following tables summarize the amortized cost and fair value of debt securities available for sale at September 30, 2020 and December 31, 2019 and the corresponding amounts of gross unrealized gains and losses:
September 30, 2020 | ||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||
| Cost |
| Gain |
| Loss |
| Value | |||||
Available for sale: |
|
|
|
|
|
|
|
| ||||
U.S. Treasury & Agency securities | $ | 94,990 | $ | 398 | $ | (13) | $ | 95,375 | ||||
Mortgage-backed securities | 26,650 | 95 | — | 26,745 | ||||||||
Collateralized mortgage obligations |
| 120,091 |
| 600 |
| (489) |
| 120,202 | ||||
Collateralized debt obligations |
| 214 |
| — |
| (30) |
| 184 | ||||
Total | $ | 241,945 | $ | 1,093 | $ | (532) | $ | 242,506 |
December 31, 2019 | ||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||
| Cost |
| Gain |
| Loss |
| Value | |||||
Available for sale: |
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities | $ | 122,634 | $ | 170 | $ | (1) | $ | 122,803 | ||||
Mortgage-backed securities | 23,028 | 76 | — | 23,104 | ||||||||
Collateralized mortgage obligations |
| 1,138 |
| 45 |
| — |
| 1,183 | ||||
Collateralized debt obligations |
| 216 |
| — |
| (17) |
| 199 | ||||
Total | $ | 147,016 | $ | 291 | $ | (18) | $ | 147,289 |
Securities with a fair value of $24,987 were pledged as collateral on FHLB borrowings at September 30, 2020.
9
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
All of the Company's mortgage-backed securities and the majority of the Company's collateralized mortgage obligations are issued and/or guaranteed by a U.S. government agency (Government National Mortgage Association) or a U.S. government-sponsored enterprise (Federal Home Loan Mortgage Corporation or Federal National Mortgage Association).
No securities of any single issuer, other than debt securities issued by the U.S. government, government agency and government-sponsored enterprises, were in excess of 10% of total shareholders’ equity as of September 30, 2020 and December 31, 2019.
For the three and nine months ended September 30, 2020, the proceeds from sales of debt securities available for sale were $40,612 and $99,971, respectively. The Company recorded gross realized gains of $58 and gross realized losses of $78 during the three months ended September 30, 2020, and gross realized gains of $336 and gross realized losses of $157 during the nine months ended September 30, 2020.
The amortized cost and fair value of debt securities available for sale issued by U.S. Treasury at September 30, 2020 are shown by contractual maturity. Mortgage-backed securities, collateralized mortgage obligations and collateralized debt obligations are disclosed separately in the table below as the expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized | Fair | |||||
| Cost |
| Value | |||
U.S. Treasury & Agency securities |
|
|
|
| ||
Due less than one year | $ | 69,990 | $ | 70,388 | ||
Due after one year through five years | 25,000 | 24,987 | ||||
Mortgage-backed securities | 26,650 | 26,745 | ||||
Collateralized mortgage obligations |
| 120,091 |
| 120,202 | ||
Collateralized debt obligations |
| 214 |
| 184 | ||
Total | $ | 241,945 | $ | 242,506 |
The table summarizes debt securities available for sale, at fair value, with unrealized losses at September 30, 2020 and December 31, 2019 aggregated by major security type and length of time the individual securities have been in a continuous unrealized loss position, as follows:
September 30, 2020 | ||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||
| Value |
| Losses |
| Value |
| Losses |
| Value |
| Losses | |||||||
U.S. Treasury & Agency securities | $ | 24,987 | $ | (13) | $ | — | $ | — | $ | 24,987 | $ | (13) | ||||||
Collateralized mortgage obligations | 65,450 | (489) | — | — | 65,450 | (489) | ||||||||||||
Collateralized debt obligations |
| — | — | 184 | (30) | 184 | (30) | |||||||||||
Total | $ | 90,437 | $ | (502) | $ | 184 | $ | (30) | $ | 90,621 | $ | (532) |
December 31, 2019 | ||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||
| Value |
| Losses |
| Value |
| Losses |
| Value |
| Losses | |||||||
U.S. Treasury securities | $ | 5,011 | $ | (1) | $ | — | $ | — | $ | 5,011 | $ | (1) | ||||||
Collateralized debt obligations |
| — |
| — |
| 199 |
| (17) |
| 199 |
| (17) | ||||||
Total | $ | 5,011 | $ | (1) | $ | 199 | $ | (17) | $ | 5,210 | $ | (18) |
As of September 30, 2020, the debt securities portfolio consisted of 19 debt securities, with eight debt securities in an unrealized loss position. Agency collateralized mortgage obligations with a fair value of $64,910 had an unrealized loss of $467 due to interest rate and prepayment fluctuations. For debt securities in an unrealized loss position,
10
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
management has both the intent and ability to hold these investments until the recovery of the decline. The fair value is expected to increase as these securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of September 30, 2020, the unrealized losses in these securities are due to noncredit-related factors, including changes in interest rates and other market conditions; thus, the impairment was determined to be temporary. All interest and dividends are considered taxable.
A collateralized debt obligation with a carrying value of $184 and $199 at September 30, 2020 and December 31, 2019, respectively, was rated high quality at inception, but it was subsequently rated by Moody’s as Ba1, which is defined as “speculative.” The issuers of the underlying investments (the collateral) of the collateralized debt obligation are primarily banks. Management uses in-house and third party other-than-temporary impairment evaluation models to compare the present value of expected cash flows to the previous estimate to ensure there are no adverse changes in cash flows during the period. The other-than-temporary impairment model considers the structure and term of the collateralized debt obligations and the financial condition of the underlying issuers. Assumptions used in the model include expected future default rates and prepayments. The collateralized debt obligation remained classified as available for sale and represented $30 and $17 of the unrealized losses reported at September 30, 2020 and December 31, 2019, respectively.
Equity Securities
Equity securities consist of an investment in a qualified community reinvestment act investment fund, which is a publicly-traded mutual fund, and an investment in Pacific Coast Banker’s Bank, a thinly traded, restricted stock. At September 30, 2020 and December 31, 2019, equity securities totaled $5,378 and $5,255, respectively. Equity securities with readily determinable fair values are stated at fair value with realized and unrealized gains and losses reported in income.
At September 30, 2020 and December 31, 2019, equity securities with readily determinable fair values were $5,132 and $5,009, respectively. The following is a summary of unrealized and realized gains and losses recognized in the condensed consolidated statements of income during the three and nine months ended September 30, 2020 and 2019:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | |||||
Net gains recorded during the period on equity securities | $ | — | $ | 30 | $ | 123 | $ | 136 | ||||
Less: net gains recorded during the period on equity securities sold during the period |
| — | — |
| — | — | ||||||
Unrealized gains recorded during the period on equity securities held at the reporting date | $ | — | $ | 30 | $ | 123 | $ | 136 |
The Company has elected to account for its investment in a thinly traded, restricted stock using the measurement alternative for equity securities without readily determinable fair values. The investment was reported at $246 at both September 30, 2020 and December 31, 2019.
11
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Note 5—Loans
Major categories of loans were as follows:
September 30, | December 31, | |||||
| 2020 |
| 2019 | |||
Residential real estate | $ | 2,183,546 | $ | 2,476,866 | ||
Commercial real estate |
| 262,116 |
| 240,081 | ||
Construction |
| 211,460 |
| 178,376 | ||
Commercial lines of credit |
| 18,452 |
| 17,903 | ||
Other consumer |
| 8 |
| 34 | ||
Total loans |
| 2,675,582 |
| 2,913,260 | ||
Less: allowance for loan losses |
| (48,258) |
| (21,730) | ||
Loans, net | $ | 2,627,324 | $ | 2,891,530 |
Loans totaling $575,125 and $933,747 were pledged as collateral on FHLB borrowings at September 30, 2020 and December 31, 2019, respectively.
The table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2020 and 2019:
Commercial | |||||||||||||||||||||
| Residential |
| Commercial |
|
| Lines of |
| Other |
|
| |||||||||||
Three Months Ended September 30, 2020 | Real Estate | Real Estate | Construction | Credit | Consumer | Unallocated | Total | ||||||||||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Beginning balance | $ | 18,812 | $ | 15,770 | $ | 11,998 | $ | 350 | $ | 1 | $ | — | $ | 46,931 | |||||||
Provision (recovery) for loan losses |
| (467) |
| 1,771 |
| 628 |
| 192 |
| (1) |
| — |
| 2,123 | |||||||
Charge offs |
| (108) |
| — |
| (707) |
| — |
| — |
| — |
| (815) | |||||||
Recoveries |
| 3 |
| 14 |
| 2 |
| — |
| — |
| — |
| 19 | |||||||
Total ending balance | $ | 18,240 | $ | 17,555 | $ | 11,921 | $ | 542 | $ | — | $ | — | $ | 48,258 | |||||||
Commercial | |||||||||||||||||||||
Residential | Commercial | Lines of | Other | ||||||||||||||||||
Nine Months Ended September 30, 2020 |
| Real Estate |
| Real Estate |
| Construction |
| Credit |
| Consumer |
| Unallocated |
| Total | |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Beginning balance | $ | 12,336 | $ | 5,243 | $ | 3,822 | $ | 328 | $ | 1 | $ | — | $ | 21,730 | |||||||
Provision (recovery) for loan losses |
| 5,997 |
| 12,262 |
| 8,801 |
| 214 |
| (1) |
| — |
| 27,273 | |||||||
Charge offs |
| (108) |
| — |
| (707) |
| — |
| — |
| — |
| (815) | |||||||
Recoveries |
| 15 |
| 50 |
| 5 |
| — |
| — |
| — |
| 70 | |||||||
Total ending balance | $ | 18,240 | $ | 17,555 | $ | 11,921 | $ | 542 | $ | — | $ | — | $ | 48,258 |
12
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Commercial | |||||||||||||||||||||
Residential | Commercial | Lines of | Other | ||||||||||||||||||
Three Months Ended September 30, 2019 |
| Real Estate |
| Real Estate |
| Construction |
| Credit |
| Consumer |
| Unallocated |
| Total | |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Beginning balance | $ | 12,758 | $ | 3,214 | $ | 3,067 | $ | 780 | $ | 1 | $ | 1,098 | $ | 20,918 | |||||||
Provision (recovery) for loan losses |
| (321) |
| 696 |
| 155 |
| (193) |
| — |
| (86) |
| 251 | |||||||
Charge offs |
| — |
| — |
| — |
| — |
| — |
| — |
| — | |||||||
Recoveries |
| 3 |
| 30 |
| 2 |
| — |
| — |
| — |
| 35 | |||||||
Total ending balance | $ | 12,440 | $ | 3,940 | $ | 3,224 | $ | 587 | $ | 1 | $ | 1,012 | $ | 21,204 |
Commercial | |||||||||||||||||||||
Residential | Commercial | Lines of | Other | ||||||||||||||||||
Nine Months Ended September 30, 2019 |
| Real Estate |
| Real Estate |
| Construction |
| Credit |
| Consumer |
| Unallocated |
| Total | |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Beginning balance | $ | 13,826 | $ | 2,573 | $ | 3,273 | $ | 1,058 | $ | 1 | $ | 1,119 | $ | 21,850 | |||||||
Provision (recovery) for loan losses |
| (1,402) |
| 1,275 |
| (54) |
| (295) |
| — |
| (107) |
| (583) | |||||||
Charge offs |
| — |
| — |
| — |
| (176) |
| — |
| — |
| (176) | |||||||
Recoveries |
| 16 |
| 92 |
| 5 |
| — |
| — |
| — |
| 113 | |||||||
Total ending balance | $ | 12,440 | $ | 3,940 | $ | 3,224 | $ | 587 | $ | 1 | $ | 1,012 | $ | 21,204 |
The following tables present the balance in the allowance for loan losses and the recorded investment by portfolio segment and based on impairment method as of September 30, 2020 and December 31, 2019:
Commercial | |||||||||||||||||||||
Residential | Commercial | Lines of | Other | ||||||||||||||||||
September 30, 2020 |
| Real Estate |
| Real Estate |
| Construction |
| Credit |
| Consumer |
| Unallocated |
| Total | |||||||
Allowance for loan losses: | |||||||||||||||||||||
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Individually evaluated for impairment | $ | 41 | $ | — | $ | — | $ | 4 | $ | — | $ | — | $ | 45 | |||||||
Collectively evaluated for impairment | 18,199 | 17,555 | 11,921 | 538 | — | — | 48,213 | ||||||||||||||
Total ending allowance balance | $ | 18,240 | $ | 17,555 | $ | 11,921 | $ | 542 | $ | — | $ | — | $ | 48,258 | |||||||
Loans: |
|
|
|
|
|
|
| ||||||||||||||
Loans individually evaluated for impairment | $ | 211 | $ | 14,153 | $ | 46,214 | $ | 1,244 | $ | — | $ | — | $ | 61,822 | |||||||
Loans collectively evaluated for impairment |
| 2,183,335 |
| 247,963 |
| 165,246 |
| 17,208 |
| 8 |
| — |
| 2,613,760 | |||||||
Total ending loans balance | $ | 2,183,546 | $ | 262,116 | $ | 211,460 | $ | 18,452 | $ | 8 | $ | — | $ | 2,675,582 |
13
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Commercial | |||||||||||||||||||||
Residential | Commercial | Lines of | Other | ||||||||||||||||||
December 31, 2019 |
| Real Estate |
| Real Estate |
| Construction |
| Credit |
| Consumer |
| Unallocated |
| Total | |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ending allowance balance attributable to loans: | |||||||||||||||||||||
Individually evaluated for impairment | $ | 43 | $ | — | $ | — | $ | 5 | $ | — | $ | — | $ | 48 | |||||||
Collectively evaluated for impairment | 12,293 | 5,243 | 3,822 | 323 | 1 | — | 21,682 | ||||||||||||||
Total ending allowance balance | $ | 12,336 | $ | 5,243 | $ | 3,822 | $ | 328 | $ | 1 | $ | — | $ | 21,730 | |||||||
Loans: |
|
|
|
|
|
|
| ||||||||||||||
Loans individually evaluated for impairment | $ | 215 | $ | 1,100 | $ | 17,112 | $ | 1,377 | $ | — | $ | — | $ | 19,804 | |||||||
Loans collectively evaluated for impairment |
| 2,476,651 |
| 238,981 |
| 161,264 |
| 16,526 |
| 34 |
| — |
| 2,893,456 | |||||||
Total ending loans balance | $ | 2,476,866 | $ | 240,081 | $ | 178,376 | $ | 17,903 | $ | 34 | $ | — | $ | 2,913,260 |
The following tables present information related to impaired loans by class of loans as of and for the periods indicated:
At September 30, 2020 | At December 31, 2019 | |||||||||||||||||
Unpaid | Allowance | Unpaid | Allowance | |||||||||||||||
Principal | Recorded | for Loan | Principal | Recorded | for Loan | |||||||||||||
| Balance |
| Investment |
| Losses |
| Balance |
| Investment |
| Losses | |||||||
With no related allowance for loan losses recorded: |
|
|
|
|
|
|
|
|
|
|
| |||||||
Residential real estate, first mortgage | $ | 118 | $ | 96 | $ | — | $ | 125 | $ | 98 | $ | — | ||||||
Commercial real estate: | ||||||||||||||||||
Retail | 1,259 | 1,040 | — | 1,308 | 1,100 | — | ||||||||||||
Hotel/Single-room occupancy hotels | 13,126 | 13,113 | — | — | — | — | ||||||||||||
Construction | 46,945 | 46,214 | — | 17,156 | 17,112 | — | ||||||||||||
Commercial lines of credit: |
|
| ||||||||||||||||
Private banking | — | — | — | 1,245 | 1,245 | — | ||||||||||||
C&I lending | 1,117 | 1,117 | — | — | — | — | ||||||||||||
Subtotal |
| 62,565 |
| 61,580 |
| — |
| 19,834 |
| 19,555 |
| — | ||||||
With an allowance for loan losses recorded: |
|
|
|
|
|
|
| |||||||||||
Residential real estate, first mortgage |
| 114 |
| 115 |
| 41 |
| 116 |
| 117 |
| 43 | ||||||
Commercial lines of credit, private banking | 127 | 127 | 4 | 132 | 132 | 5 | ||||||||||||
Subtotal |
| 241 |
| 242 |
| 45 |
| 248 |
| 249 |
| 48 | ||||||
Total | $ | 62,806 | $ | 61,822 | $ | 45 | $ | 20,082 | $ | 19,804 | $ | 48 |
14
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
In the above tables, the unpaid principal balance is not reduced for partial charge offs. Also, the recorded investment excludes accrued interest receivable on loans which was not significant.
Three Months Ended | ||||||||||||||||||
September 30, 2020 | September 30, 2019 | |||||||||||||||||
Average | Interest | Cash Basis | Average | Interest | Cash Basis | |||||||||||||
Recorded | Income | Interest | Recorded | Income | Interest | |||||||||||||
| Investment |
| Recognized |
| Recognized |
| Investment |
| Recognized |
| Recognized | |||||||
With no related allowance for loan losses recorded: |
|
|
|
|
|
| ||||||||||||
Residential real estate, first mortgage | $ | 95 | $ | — | $ | — | $ | 102 | $ | — | $ | — | ||||||
Commercial real estate: | ||||||||||||||||||
Retail |
| 1,050 | 14 | 10 | 1,127 | 16 | 10 | |||||||||||
Hotel/Single-room occupancy hotels | 13,090 | — | — | — | — | — | ||||||||||||
Construction | 46,310 | 221 | 92 | 6,492 | 58 | 52 | ||||||||||||
Commercial lines of credit, C&I lending | 1,151 | — | — | 67 | 1 | 1 | ||||||||||||
Subtotal | 61,696 | 235 | 102 |
| 7,788 |
| 75 |
| 63 | |||||||||
With an allowance for loan losses recorded: |
|
|
|
|
|
| ||||||||||||
Residential real estate, first mortgage | 115 | 1 | 1 |
| 118 |
| 1 |
| 1 | |||||||||
Commercial lines of credit, private banking | 128 | 2 | 1 | 135 | 1 | 1 | ||||||||||||
Subtotal | 243 | 3 | 2 |
| 253 |
| 2 |
| 2 | |||||||||
Total | $ | 61,939 | $ | 238 | $ | 104 | $ | 8,041 | $ | 77 | $ | 65 |
15
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Nine Months Ended | ||||||||||||||||||
September 30, 2020 | September 30, 2019 | |||||||||||||||||
Average | Interest | Cash Basis | Average | Interest | Cash Basis | |||||||||||||
Recorded | Income | Interest | Recorded | Income | Interest | |||||||||||||
| Investment |
| Recognized |
| Recognized |
| Investment |
| Recognized |
| Recognized | |||||||
With no related allowance for loan losses recorded: |
|
|
|
|
|
| ||||||||||||
Residential real estate, first mortgage | $ | 98 | $ | — | $ | — | $ | 105 | $ | — | $ | — | ||||||
Commercial real estate: | ||||||||||||||||||
Retail |
| 1,079 | 43 | 39 | 1,146 | 46 | 41 | |||||||||||
Multifamily | — | — | — | 598 | 12 | 12 | ||||||||||||
Offices | — | — | — | 504 | 25 | 25 | ||||||||||||
Hotel/Single-room occupancy hotels | 13,085 | — | — | — | — | — | ||||||||||||
Construction | 44,637 | 1,031 | 760 | 8,274 | 376 | 370 | ||||||||||||
Commercial lines of credit: | ||||||||||||||||||
Private banking | 934 | 42 | 35 | — | — | — | ||||||||||||
C&I lending | 1,250 | — | — | 89 | 5 | 5 | ||||||||||||
Subtotal | 61,083 | 1,116 | 834 |
| 10,716 |
| 464 |
| 453 | |||||||||
With an allowance for loan losses recorded: |
|
|
|
|
|
| ||||||||||||
Residential real estate, first mortgage | 116 | 4 | 3 |
| 119 |
| 4 |
| 3 | |||||||||
Commercial lines of credit, Private banking | 129 | 5 | 4 | 137 | 5 | 5 | ||||||||||||
Subtotal | 245 | 9 | 7 |
| 256 |
| 9 |
| 8 | |||||||||
Total | $ | 61,328 | $ | 1,125 | $ | 841 | $ | 10,972 | | $ | 473 | | $ | 461 |
Also presented in the above table is the average recorded investment of the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method. The average balances are calculated based on the month-end balances of the loans for the period reported.
16
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2020 and December 31, 2019:
September 30, 2020 | December 31, 2019 | |||||||||||
Loans Past | Loans Past | |||||||||||
Due Over | Due Over | |||||||||||
90 Days Still | 90 Days Still | |||||||||||
| Nonaccrual |
| Accruing |
| Nonaccrual |
| Accruing | |||||
Residential real estate: |
|
|
|
|
|
|
|
| ||||
Residential first mortgage | $ | 35,685 | $ | 47 | $ | 14,482 | $ | 50 | ||||
Residential second mortgage | 688 | — | 210 | — | ||||||||
Commercial real estate: |
| |||||||||||
Retail |
| 25 |
| — |
| 40 |
| — | ||||
Hotel/Single-room occupancy hotels | 13,112 | — | — | — | ||||||||
Construction | 32,488 | — | — | — | ||||||||
Commercial lines of credit: | — | |||||||||||
Private banking | 1,117 | — | — | — | ||||||||
Total | $ | 83,115 | $ | 47 | $ | 14,732 | $ | 50 |
The following tables present the aging of the recorded investment in past due loans as of September 30, 2020 and December 31, 2019 by class of loans:
Greater | ||||||||||||||||||
30 - 59 | 60 - 89 | than | ||||||||||||||||
Days | Days | 89 Days | Total | Loans Not | ||||||||||||||
September 30, 2020 |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Total | ||||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Residential first mortgage | $ | 33,065 | $ | 7,682 | $ | 35,732 | $ | 76,479 | $ | 2,087,032 | $ | 2,163,511 | ||||||
Residential second mortgage |
| 376 |
| — |
| 688 |
| 1,064 |
| 18,971 |
| 20,035 | ||||||
Commercial real estate: |
|
|
|
|
|
| ||||||||||||
Retail |
| — |
| — |
| 25 |
| 25 |
| 17,705 |
| 17,730 | ||||||
Multifamily |
| — |
| — |
| — |
| — |
| 79,618 |
| 79,618 | ||||||
Offices |
| — |
| — |
| — |
| — |
| 27,381 |
| 27,381 | ||||||
Hotels/Single-room occupancy hotels |
| — |
| — |
| 13,112 |
| 13,112 |
| 59,875 |
| 72,987 | ||||||
Industrial |
| — |
| — |
| — |
| — |
| 13,323 |
| 13,323 | ||||||
Other |
| — |
| 1,194 |
| — |
| 1,194 |
| 49,883 |
| 51,077 | ||||||
Construction | 7,146 | 14,181 | 32,488 | 53,815 | 157,645 | 211,460 | ||||||||||||
Commercial lines of credit: |
|
|
|
|
|
| ||||||||||||
Private banking |
| — |
| 1,170 |
| — |
| 1,170 |
| 2,411 |
| 3,581 | ||||||
C&I lending |
| — |
| — |
| 1,117 |
| 1,117 |
| 13,754 |
| 14,871 | ||||||
Other consumer |
| — |
| — |
| — |
| — |
| 8 |
| 8 | ||||||
Total | $ | 40,587 | $ | 24,227 | $ | 83,162 | $ | 147,976 | $ | 2,527,606 | $ | 2,675,582 |
17
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Greater | ||||||||||||||||||
30 - 59 | 60 - 89 | than | ||||||||||||||||
Days | Days | 89 Days | Total | Loans Not | ||||||||||||||
December 31, 2019 |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Total | ||||||
Residential real estate: |
|
|
|
|
|
|
| |||||||||||
Residential first mortgage | $ | 36,112 | $ | 5,112 | $ | 14,532 | $ | 55,756 | $ | 2,396,800 | $ | 2,452,556 | ||||||
Residential second mortgage |
| 97 |
| 295 |
| 210 |
| 602 |
| 23,708 |
| 24,310 | ||||||
Commercial real estate: |
|
|
|
|
|
| ||||||||||||
Retail |
| — |
| — |
| 40 |
| 40 |
| 6,089 |
| 6,129 | ||||||
Multifamily |
| — |
| — |
| — |
| — |
| 64,873 |
| 64,873 | ||||||
Offices |
| — |
| — |
| — |
| — |
| 28,048 |
| 28,048 | ||||||
Hotel/Single-room occupancy hotels |
| 5,605 |
| — |
| — |
| 5,605 |
| 76,165 |
| 81,770 | ||||||
Industrial |
| — |
| — |
| — |
| — |
| 14,150 |
| 14,150 | ||||||
Other |
| — |
| — |
| — |
| — |
| 45,111 |
| 45,111 | ||||||
Construction |
| 15,008 |
| — |
| — |
| 15,008 |
| 163,368 |
| 178,376 | ||||||
Commercial lines of credit: |
|
|
|
|
|
| ||||||||||||
Private banking |
| — |
| — |
| — |
| — |
| 11,914 |
| 11,914 | ||||||
C&I lending |
| 1,249 |
| — |
| — |
| 1,249 |
| 4,740 |
| 5,989 | ||||||
Other consumer |
| — |
| — |
| — |
| — |
| 34 |
| 34 | ||||||
Total | $ | 58,071 | $ | 5,407 | $ | 14,782 | $ | 78,260 | $ | 2,835,000 | $ | 2,913,260 |
The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate and other consumer loans, the Company also evaluates credit quality based on the aging status of the loan, which is presented above, and by payment activity. The Company reviews the status of nonperforming loans which include loans 90 days past due and still accruing and nonaccrual loans.
As a response to COVID-19, the Company has offered forbearance under the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act to customers facing COVID-19 related financial difficulties. The Company is not adjusting the aging of loans for customers granted a payment deferral in response to COVID-19. These loans remain in the aging category that was applicable at the time of payment deferral. Interest continues to accrue on these loans.
Troubled Debt Restructurings
At September 30, 2020 and December 31, 2019, the balance of outstanding loans identified as troubled debt restructurings was $27,585 and $13,708, respectively. The allocated portion of the allowance for loan losses with respect to these loans was $45 and $48 at September 30, 2020 and December 31, 2019, respectively. Four construction loans totaling $12,482 identified as troubled debt restructurings subsequently defaulted. The effect of the defaults on the allowance for loan losses was not significant due to collateral coverage.
During the nine months ended September 30, 2020, the Bank modified the terms of three construction loans and one private banking loan by providing for an extension of the maturity dates at the contract's existing rate of interest, which is lower than the current market rate for new debt with similar risk. The outstanding recorded investment was $13,777 both before and after modification. During the nine months ended September 30, 2019, the Bank modified the terms of a construction loan by providing for an extension of the maturity dates at the contract’s existing rate of interest, which is lower than the current market rate for new debt with similar risk. The outstanding recorded investment was $1,046 both before and after modification. The effect of the modification on the allowance for loan losses was not significant.
The terms of certain other loans have been modified during the nine months ended September 30, 2020 and 2019 that did not meet the definition of a troubled debt restructuring. These other loans that were modified were not considered significant.
18
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Certain provisions of the CARES Act encourage financial institutions to practice prudent efforts to work with borrowers impacted by COVID-19. Under these provisions, a modification deemed to be COVID-19 related would not be considered a troubled debt restructuring if the loan was not more than 30 days past due as of December 31, 2019 and the deferral was executed between March 1, 2020 and the earlier of 60 days after the date of termination of the COVID-19 national emergency or December 31, 2020. The banking regulators issued similar guidance, which also clarified that a COVID-19 related modification should not be considered a troubled debt restructuring if the borrower was current on payments at the time the underlying loan modification program was implemented and if the modification is considered to be short-term. Under these terms, the Company had implemented a COVID-19 forbearance program that generally provided for principal and interest forbearance for 120 days to residential and commercial borrowers and these loans were not considered troubled debt restructurings. As of September 30, 2020, there are 75 loans that remain in payment deferral totaling $54,413. Total accrued interest receivables on these loans were $1,055.
Foreclosure Proceedings
At September 30, 2020 and December 31, 2019, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process is $13,962 and $1,643, respectively.
Credit Quality
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans such as residential real estate and other consumer loans and non-homogeneous loans, such as commercial lines of credit, construction and commercial real estate loans. This analysis is performed at least quarterly. The Company uses the following definitions for risk ratings:
Pass: Loans are of satisfactory quality.
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
19
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
At September 30, 2020 and December 31, 2019, the risk rating of loans by class of loans was as follows:
Special | |||||||||||||||
September 30, 2020 |
| Pass |
| Mention |
| Substandard |
| Doubtful |
| Total | |||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||||
Residential first mortgage | $ | 2,127,778 | $ | — | $ | 35,637 | $ | 96 | $ | 2,163,511 | |||||
Residential second mortgage |
| 19,347 |
| — |
| 688 |
| — |
| 20,035 | |||||
Commercial real estate: |
|
|
|
|
| ||||||||||
Retail |
| 15,110 |
| 1,580 |
| 1,040 |
| — |
| 17,730 | |||||
Multifamily |
| 58,679 |
| 12,596 |
| 8,343 |
| — |
| 79,618 | |||||
Offices |
| 12,097 |
| 1,633 |
| 13,651 |
| — |
| 27,381 | |||||
Hotels/Single-room occupancy hotels |
| 9,207 |
| 22,974 |
| 40,806 |
| — |
| 72,987 | |||||
Industrial |
| 5,874 |
| — |
| 7,449 |
| — |
| 13,323 | |||||
Other |
| 36,237 |
| 9,023 |
| 5,817 |
| — |
| 51,077 | |||||
Construction |
| 152,261 |
| 25,882 |
| 33,317 |
| — |
| 211,460 | |||||
Commercial lines of credit: |
|
|
|
|
| ||||||||||
Private banking |
| 1,296 |
| 2,285 |
| — |
| — |
| 3,581 | |||||
C&I lending |
| 13,754 |
| — |
| 1,117 |
| — |
| 14,871 | |||||
Other consumer |
| 8 |
| — |
| — |
| — |
| 8 | |||||
Total | $ | 2,451,648 | $ | 75,973 | $ | 147,865 | $ | 96 | $ | 2,675,582 |
Special | |||||||||||||||
December 31, 2019 |
| Pass |
| Mention |
| Substandard |
| Doubtful |
| Total | |||||
Residential real estate: |
|
|
|
|
| ||||||||||
Residential first mortgage | $ | 2,438,024 | $ | — | $ | 14,077 | $ | 455 | $ | 2,452,556 | |||||
Residential second mortgage |
| 24,100 |
| — |
| 210 |
| — |
| 24,310 | |||||
Commercial real estate: |
|
|
|
|
| ||||||||||
Retail |
| 4,195 |
| 834 |
| 1,100 |
| — |
| 6,129 | |||||
Multifamily |
| 56,164 |
| 7,150 |
| 1,559 |
| — |
| 64,873 | |||||
Offices |
| 24,484 |
| 645 |
| 2,919 |
| — |
| 28,048 | |||||
Hotels/Single-room occupancy hotels |
| 60,074 |
| 18,189 |
| 3,507 |
| — |
| 81,770 | |||||
Industrial |
| 5,894 |
| 8,256 |
| — |
| — |
| 14,150 | |||||
Other |
| 37,693 |
| 920 |
| 6,498 |
| — |
| 45,111 | |||||
Construction |
| 156,339 |
| 7,008 |
| 15,029 |
| — |
| 178,376 | |||||
Commercial lines of credit: |
|
|
|
|
| ||||||||||
Private banking |
| 10,669 |
| 1,245 |
| — |
| — |
| 11,914 | |||||
C&I lending |
| 4,013 |
| — |
| 1,976 |
| — |
| 5,989 | |||||
Other consumer |
| 34 |
| — |
| — |
| — |
| 34 | |||||
Total | $ | 2,821,683 | $ | 44,247 | $ | 46,875 | $ | 455 | $ | 2,913,260 |
During the three and nine months ended September 30, 2019, the Bank sold pools of residential real estate mortgages for $51,591 and $173,397, respectively, to third-party investors. The transactions resulted in full de-recognition of the mortgages (i.e. transferred assets) from the condensed consolidated balance sheets and recognition of gain on sale of portfolio loans of $1,683 and $5,985 for the three and nine months ended September 30, 2019, respectively. After the sales, the Bank’s only continuing involvement in the transferred assets is to act as servicer or subservicer of the mortgages. During the three and nine months ended September 30, 2020, the Bank negotiated the repurchases of pools of Advantage Loan Program loans with a total outstanding principal balance of $30,934 and $69,638, respectively. The Company recognized a loss of $135 and $271 in other non-interest expense in connection with these repurchases for the three and nine months ended September 30, 2020, respectively. For more information on repurchase exposures, see Note 16-Commitments and Contingencies.
20
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Note 6—Mortgage Servicing Rights, net
The Bank records servicing assets from the sale of residential real estate mortgage loans to the secondary market for which servicing has been retained. Residential real estate mortgage loans serviced for others are not included in the condensed consolidated balance sheets. The principal balance of these loans at September 30, 2020 and December 31, 2019 are as follows:
September 30, | December 31, | |||||
| 2020 |
| 2019 | |||
Residential real estate mortgage loan portfolios serviced for: |
|
|
|
| ||
FNMA | $ | 176,052 | | $ | 130,425 | |
FHLB |
| 72,416 |
| 86,778 | ||
Private investors |
| 471,893 |
| 656,035 | ||
Total | | $ | 720,361 | | $ | 873,238 |
Custodial escrow balances maintained with these serviced loans were $9,583 and $7,688 at September 30, 2020 and December 31, 2019, respectively.
Activity for mortgage servicing rights and the related valuation allowance are as follows:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | |||||
Mortgage servicing rights: | | | | | | | |
| |
| ||
Beginning of period | $ | 9,569 | $ | 11,073 | $ | 10,845 | $ | 10,733 | ||||
Additions | 119 | 903 |
| 609 |
| 2,765 | ||||||
Amortization | (1,123) | (666) |
| (2,889) |
| (2,188) | ||||||
End of period | 8,565 | 11,310 |
| 8,565 |
| 11,310 | ||||||
Valuation allowance at beginning of period | 2,303 | 1,301 |
| 1,080 |
| 100 | ||||||
Additions (recoveries) | (161) | 99 |
| 1,062 |
| 1,300 | ||||||
Valuation allowance at end of period | 2,142 | 1,400 |
| 2,142 |
| 1,400 | ||||||
Mortgage servicing rights, net | $ | 6,423 | $ | 9,910 | $ | 6,423 | $ | 9,910 |
Servicing fee income, net of amortization of servicing rights and changes in the valuation allowance, was $(121) and $240 for the three months ended September 30, 2020 and 2019, respectively, and $(1,239) and $(437) for the nine months ended September 30, 2020 and 2019, respectively.
The fair value of mortgage servicing rights was $6,603 and $10,271 at September 30, 2020 and December 31, 2019, respectively. The fair value of mortgage servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions have the most significant impact on the estimate of the fair value of mortgage servicing rights. The fair value at September 30, 2020 was determined using discount rates ranging from 9.5% to 12.0%, prepayment speeds ranging from 6.8% to 38.5%, depending on the stratification of the specific right, and a weighted average default rate of 0.2%. The fair value at December 31, 2019 was determined using discount rates ranging from 9.5% to 12.0%, prepayment speeds ranging from 6.8% to 47.1%, depending on the stratification of the specific right, and a weighted average default rate of 0.2%.
At September 30, 2020 and December 31, 2019, the carrying amount of certain individual groupings exceeded their fair values. See Note 13─Fair Values of Financial Instruments.
21
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Note 7—Deposits
Time deposits, included in interest-bearing deposits, were $1,687,883 and $1,154,076 at September 30, 2020 and December 31, 2019, respectively. Time deposits included brokered deposits of $42,751 and $25,000 at September 30, 2020 and December 31, 2019, respectively.
Time deposits that meet or exceed the FDIC insurance limit of $250 were $498,264 and $283,457 at September 30, 2020 and December 31, 2019, respectively.
Note 8—FHLB Borrowings
FHLB borrowings at September 30, 2020 and December 31, 2019 consist of the following:
September 30, | December 31, | |||||||||
| 2020 |
| Interest Rates |
| 2019 |
| Interest Rates | |||
Long-term fixed rate advances | $ | 318,000 |
| 0.43% - 1.96% | $ | 229,000 |
| 1.07% - 1.96% |
FHLB Advances
The long-term fixed rate advances have maturity dates ranging from July 2021 to February 2030. Interest on these advances is payable monthly and each advance is payable at its maturity date, and may contain a prepayment penalty if paid before maturity. At September 30, 2020, advances totaling $307,000 were callable by the FHLB as follows: $100,000 in November 2020; $67,000 in September 2021; $90,000 in October 2021; and $50,000 in May 2024. At September 30, 2020, the Bank had additional borrowing capacity of $44,523 from the FHLB.
FHLB Overdraft Line of Credit
The Bank has established an overdraft line of credit agreement with the FHLB providing maximum borrowings of $50,000. The average amount outstanding during the nine months ended September 30, 2020 and 2019 was $24 and $2,566, respectively. Borrowings accrue interest based on a variable rate based on the FHLB’s overnight cost of funds rate, which was 0.50% and 1.99% at September 30, 2020 and December 31, 2019, respectively. The agreement has a one-year term and was renewed in October 2020 on substantially the same terms until October 2021.
The FHLB advances and the overdraft line of credit are collateralized by pledged securities and loans. Refer to Note 4─Investment Securities for further information on securities pledged and Note 5─Loans for further information on loans pledged.
Other Borrowings
The Bank had available unsecured credit lines with other banks totaling $100,000 and $70,000 at September 30, 2020 and December 31, 2019, respectively. There were no borrowings under these credit lines during the nine months ended September 30, 2020 or the year ended December 31, 2019.
22
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Note 9—Subordinated Notes, net
The subordinated notes (the "Notes") were as follows:
September 30, | December 31, | |||||
| 2020 |
| 2019 | |||
7.0% fixed to floating rate subordinated notes | $ | 65,000 | $ | 65,000 | ||
Unamortized note premium |
| 427 |
| 474 | ||
Unamortized debt issuance costs |
| (127) |
| (295) | ||
Total | $ | 65,300 | $ | 65,179 |
The Notes bear interest at 7% per annum, payable semi-annually on April 15 and October 15 in arrears, through April 2021 after which the Notes will have a variable interest rate of the three-month London Interbank Offered Rate (“LIBOR”) rate plus a margin of 5.82%. Premiums and debt issuance costs are amortized over the contractual term of the Notes into interest expense using the effective interest method. Interest expense on these Notes was $1,178 and $1,175 for the three months ended September 30, 2020 and 2019, respectively, and $3,533 and $3,524 for the nine months ended September 30, 2020 and 2019, respectively. The Notes mature in April 2026.
On or after April 14, 2021, the Company may redeem the Notes, in whole or in part, at an amount equal to 100% of the outstanding principal amount being redeemed plus accrued interest, in a principal amount with integral multiples of $1. The Notes are not redeemable by the Company prior to April 14, 2021 except in the event that (i) the Notes no longer qualify as Tier 2 Capital, (ii) the interest on the Notes is determined by law to be not deductible for Federal Income Tax reporting or (iii) the Company is considered an investment company pursuant to the Investment Company Act of 1940. The Notes are not subject to redemption by the noteholder.
The Notes are unsecured obligations and are subordinated in right of payment to all existing and future indebtedness, deposits and other liabilities of the Company’s current and future subsidiaries, including the Bank’s deposits as well as the Company’s subsidiaries liabilities to general creditors and liabilities arising during the ordinary course of business. The Notes may be included in Tier 2 capital for the Company under current regulatory guidelines and interpretations. As long as the Notes are outstanding, the Company is permitted to pay dividends if prior to such dividends, the Bank is considered well capitalized, as defined in Note 14─Regulatory Capital Requirements.
Note 10—Stock Repurchase Program
In late 2018, the board of directors approved the repurchase of up to $50,000 of the Company’s outstanding shares of common stock. The stock repurchase program permits the Company to purchase shares of its common stock from time to time in the open market or in privately negotiated transactions. The program does not have an expiration date. The Company received regulatory approval of its stock repurchase program and publicly announced the program in January 2019. Under this program, the Company is not obligated to repurchase shares of its common stock. The repurchased shares will be canceled and returned to authorized but unissued status.
During the nine months ended September 30, 2020, the Company repurchased and cancelled 10,912 shares of its common stock for $82, including commissions and fees (average repurchase price of $7.57 per share). Such repurchases of common stock were funded through cash generated from operations. As of September 30, 2020, the Company had $19,568 of common stock purchases remaining that may be made under the program.
23
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
In March 2020, the Company suspended the stock repurchase program for at least the near term in connection with the issues giving rise to the internal review of the Advantage Loan Program (the "Internal Review"), which has been led by outside legal counsel under the direction of a special committee of independent directors (the "Special Committee"). The primary focus of the Internal Review has involved the origination of residential mortgage loans under the Advantage Loan Program and related matters. Refer to Note 16─Commitments and Contingencies for further information regarding the Internal Review.
Note 11—Stock-based Compensation
The board of directors established a 2017 Omnibus Equity Incentive Plan (the “Plan”) which was approved by the shareholders. The Plan provides for the grant of up to 4,237,100 shares of common stock for stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based awards for issuance to employees, consultants and board of directors of the Company. The stock-based awards are issued at no less than the market price on the date the awards are granted.
Stock Options
Stock option awards are granted with an exercise price equal to the market price of the Company’s common stock on the date of grant. Stock option awards granted prior to 2020 generally vest in installments of 50% in each of the third and year after the date of grant, while stock options awards granted in 2020 vest ratably over three years (33% ) after the date of grant. All stock option awards have a maximum term of ten years.
The fair value of each stock option award is estimated on the date of grant using the Black-Scholes option pricing model that uses the assumptions noted below. Estimating the grant date fair values for employee stock options requires management to make assumptions regarding expected volatility of the value of those underlying shares, the risk-free rate over the expected life of the stock options and the date on which share-based payments will be settled. Expected volatilities are based on a weighted average of the Company’s historic volatility and an implied volatility for a group of industry-relevant bank holding companies as of the measurement date. The expected term of options granted is calculated using the simplified method (the midpoint between the end of the vesting period and the end of the maximum term). The risk-free rate for the expected term of the option is based upon U.S. Treasury yield curve in effect at the time of grant. Expected dividend yield represents what the Company anticipates will be declared during the expected term of the options.
On March 2, 2020, the board of directors approved the issuance of options to purchase 67,361 shares of common stock with an exercise price of $7.10 to certain key employees, which are accounted for as equity awards. These options to purchase shares of common stock had a weighted average grant-date fair value of $1.78 per option.
In connection with Mr. O'Brien entering into an Employment Agreement with the Company on May 31, 2020, on June 5, 2020 the Company granted Mr. O'Brien options to purchase 300,000 shares of common stock with an exercise price of $4.00 per share. The options vest on January 1, 2021, on the first anniversary of the date of grant, and on January 1, 2022 subject to his remaining employed on the vesting date; provided that the unvested portion of the Option would vest immediately in full upon Mr. O'Brien's termination of employment due to "death" or "disability" and would vest immediately in full upon a "change of control" (each, as defined in Mr. O'Brien's Employment Agreement). In the event of termination of employment other than termination for "cause" (as defined in Mr. O'Brien's Employment Agreement), if the Option is exercisable at the time of such termination of employment, it will remain exercisable for three years following termination, provided that Mr. O'Brien remains in compliance with certain terms contained in his Employment Agreement. The Company is required to cause such equity awards to be registered with the SEC as soon as practicable following the Company's eligibility to do so. The options have a maximum term of ten years.
24
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The grant-date fair value of each stock option award was estimated using the Black-Scholes option pricing model that uses the weighted average assumptions set forth in the following table:
Exercise price of options |
| $ | 4.57 |
|
Risk-free interest rate |
| 0.49 | % | |
Expected term (in years) |
| 5.61 | ||
Expected stock price volatility |
| 33.91 | % | |
Dividend yield |
| 0.10 | % |
A summary of the Company's stock option activity as of and for the nine months ended September 30, 2020 is as follows:
Weighted |
| |||||||||
Weighted | Average |
| ||||||||
Average | Remaining | Aggregate | ||||||||
Number | Exercise | Contractual | Intrinsic | |||||||
| of Shares |
| Price |
| Term |
| Value | |||
(Years) |
| |||||||||
Outstanding at January 1, 2020 | 142,477 |
| $ | 12.29 | 8.60 | $ | — | |||
Granted | 367,361 | 4.57 | ||||||||
Exercised | — | — | ||||||||
Forfeited /expired | (112,018) | 9.85 | ||||||||
Outstanding at September 30, 2020 | 397,820 |
| $ | 5.86 | 9.29 |
| $ | — |
The Company recorded stock-based compensation expense associated with stock options of $57 and $43 for the three months ended September 30, 2020 and 2019, respectively, and $112 and $114 for the nine months ended September 30, 2020 and 2019, respectively. At September 30, 2020, there was $389 of total unrecognized compensation cost related to nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 1.25 years. No options are exercisable at September 30, 2020.
Restricted Stock Awards
On March 2, 2020, the board of directors approved the issuance of 141,374 restricted stock awards to certain key employees. On September 22, 2020, the board of directors approved the issuance of 2,500 restricted stock awards to a key employee. The restricted stock awards vest ratably over three years (33% ) after the date of grant. Upon a change in control, as defined in the Plan, the outstanding restricted stock awards will immediately vest. The value of a restricted stock award is based on the market value of the Company’s common stock at the date of grant reduced by the present value of dividends per share expected to be paid during the period the shares are not vested.
A summary of the Company's restricted stock awards activity for the nine months ended September 30, 2020 is as follows:
|
| Weighted Average | |||
Number | Grant Date | ||||
of Shares | Fair Value | ||||
Nonvested at January 1, 2020 |
| 100,096 | $ | 11.02 | |
Granted |
| 143,874 |
| 6.91 | |
Vested |
| (10,460) |
| 9.52 | |
Forfeited |
| (100,226) |
| 9.15 | |
Nonvested at September 30, 2020 |
| 133,284 | $ | 8.11 |
25
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The fair value of the award is recorded as compensation expense on a straight-line basis over the vesting period. The Company recorded stock-based compensation expense associated with restricted stock awards of $1 and $103 for the three months ended September 30, 2020 and 2019, respectively, and $64 and $311 for the nine months ended September 30, 2020 and 2019, respectively. At September 30, 2020, there was $750 of total unrecognized compensation cost related to the nonvested stock granted under the Plan. The cost is expected to be recognized over a weighted-average period of 2.36 years.
Note 12—Income (Loss) Per Share
Basic income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted income per common share further includes any common shares available to be issued upon the exercise of outstanding stock options and restricted stock awards if such inclusions would be dilutive. The Company determines the potentially dilutive common shares using the treasury stock method. The following table presents the computation of income (loss) per share, basic and diluted:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | |||||
Numerator: |
|
|
|
|
|
|
|
| ||||
Net income (loss) | $ | (111) | $ | 13,884 | $ | (1,274) | $ | 43,001 | ||||
Denominator: |
|
|
|
| ||||||||
Weighted average common shares outstanding, basic |
| 49,843,925 |
| 50,428,108 |
| 49,839,860 |
| 51,490,046 | ||||
Weighted average effect of potentially dilutive common shares: |
|
|
|
| ||||||||
Stock options |
| — |
| — |
| — |
| — | ||||
Restricted stock |
| — |
| 13,464 |
| — |
| 10,611 | ||||
Weighted average common shares outstanding, diluted |
| 49,843,925 |
| 50,441,572 |
| 49,839,860 |
| 51,500,657 | ||||
|
|
|
| |||||||||
Income (loss) per share | ||||||||||||
Basic | $ | (0.00) | $ | 0.28 | $ | (0.03) | $ | 0.84 | ||||
Diluted | $ | (0.00) | $ | 0.28 | $ | (0.03) | $ | 0.83 |
The weighted average effect of certain stock options and nonvested restricted stock which were excluded from the computation of weighted average diluted shares outstanding as inclusion of such items would be anti-dilutive, are summarized as follows:
Three Months Ended |
| Nine Months Ended | ||||||
September 30, | September 30, | |||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | |
Stock options |
| 397,820 |
| 174,514 |
| 353,018 |
| 175,514 |
Restricted stock |
| 133,284 |
| — |
| 177,016 |
| 38,235 |
Total |
| 531,104 |
| 174,514 |
| 530,034 |
| 213,749 |
Note 13—Fair Values of Financial Instruments
Financial instruments include assets carried at fair value, as well as certain assets and liabilities carried at cost or amortized cost but disclosed at fair value in these condensed consolidated financial statements. Fair value is defined as the exit price, the price that would be received for an asset or paid to transfer a liability in the most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current
26
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
market conditions. The inputs to valuation techniques used to measure fair value are prioritized into a three-level hierarchy. The hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The following methods and significant assumptions are used to estimate fair value:
Investment Securities
The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar investment securities (Level 2). For investment securities where quoted prices or market prices of similar investment securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using spread to LIBOR curves that are updated to incorporate loss severities, volatility, credit spread and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the analysis. Rating agency and industry research reports as well as defaults and deferrals on individual investment securities are reviewed and incorporated into the calculations.
Mortgage Servicing Rights
Fair value of mortgage servicing rights is initially determined at the individual grouping level based on an internal valuation model that calculates the present value of estimated future net servicing income. On a quarterly basis, mortgage servicing rights are evaluated for impairment based upon third party valuations obtained. As disclosed in Note 5, the valuation model utilizes interest rate, prepayment speed, and default rate assumptions that market participants would use in estimating future net servicing income (Level 3).
27
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Assets Measured at Fair Value on a Recurring Basis
The table below presents the assets measured at fair value on a recurring basis categorized by the level of inputs used in the valuation of each asset at September 30, 2020 and December 31, 2019:
Fair Value Measurements at | ||||||||||||
September 30, 2020 | ||||||||||||
Quoted Prices | | |||||||||||
in Active | Significant | |||||||||||
Markets for | Other | Significant | ||||||||||
Identical | Observable | Unobservable | ||||||||||
Assets | Inputs | Inputs | ||||||||||
| Total |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||
Financial Assets |
|
|
|
|
|
|
|
| ||||
Available for sale debt securities: |
|
|
|
|
|
|
|
| ||||
U.S. Treasury & Agency securities | $ | 95,375 | $ | 45,371 | $ | 50,004 | $ | — | ||||
Mortgage-backed securities | 26,745 | — | 26,745 | — | ||||||||
Collateralized mortgage obligations |
| 120,202 |
| — |
| 120,202 |
| — | ||||
Collateralized debt obligations |
| 184 |
| — |
| — |
| 184 | ||||
Equity securities |
| 5,132 |
| 5,132 |
| — |
| — |
Fair Value Measurements at | ||||||||||||
December 31, 2019 | ||||||||||||
Quoted Prices | ||||||||||||
in Active | Significant | |||||||||||
Markets for | Other | Significant | ||||||||||
Identical | Observable | Unobservable | ||||||||||
Assets | Inputs | Inputs | ||||||||||
| Total |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||
Financial Assets |
|
|
|
|
|
|
|
| ||||
Available for sale debt securities: |
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities | $ | 122,803 | $ | 122,803 | $ | — | $ | — | ||||
Mortgage-backed securities | 23,104 | — | 23,104 | — | ||||||||
Collateralized mortgage obligations |
| 1,183 |
| — |
| 1,183 |
| — | ||||
Collateralized debt obligations |
| 199 |
| — |
| — |
| 199 | ||||
Equity securities | 5,009 | 5,009 | — | — |
The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at September 30, 2020 and 2019:
Fair Value Measurements Using Significant | ||||||
Unobservable Inputs (Level 3) | ||||||
Collateralized Debt Obligations | ||||||
| September 30, 2020 |
| September 30, 2019 | |||
Balance of recurring Level 3 assets at beginning of period | $ | 199 | $ | 297 | ||
Total gains or losses (realized/unrealized): |
|
|
| |||
Included in income-realized |
| — |
| — | ||
Included in other comprehensive income (loss) |
| (13) |
| (6) | ||
Principal maturities/settlements | (2) | (91) | ||||
Sales |
| — |
| — | ||
Transfers in and/or out of Level 3 |
| — |
| — | ||
Balance of recurring Level 3 assets at end of period | $ | 184 | $ | 200 |
Unrealized losses on Level 3 investments for collateralized debt obligations was $30 and $17 at September 30, 2020 and December 31, 2019, respectively. In addition to the amounts included in income as presented in the table above,
28
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
interest income recorded on collateralized debt obligations was $5 and $10 for the nine months ended September 30, 2020 and 2019, respectively.
The fair value of the collateralized debt obligations is obtained from third party pricing information. It is determined by calculating discounted cash flows using LIBOR curves plus spreads that adjust for credit risk and illiquidity. The Company also performs an internal analysis that considers the structure and term of the collateralized debt obligations and the financial condition of the underlying issuers to corroborate the information used from the independent third party.
Assets Measured at Fair Value on a Non-Recurring Basis
From time to time, the Bank may be required to measure certain other assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis which were still held in the condensed consolidated balance sheet at September 30, 2020 and December 31, 2019, the following table provides the level of valuation assumptions used to determine each adjustment and the related carrying value:
Fair Value Measurements at September 30, 2020 | ||||||||||||
|
| Quoted Prices in |
| Significant |
| |||||||
Active Markets | Other | Significant | ||||||||||
for Identical | Observable | Unobservable | ||||||||||
Assets | Inputs | Inputs | ||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||
Mortgage servicing rights | $ | 6,181 | $ | — | $ | — | $ | 6,181 |
Fair Value Measurements at December 31, 2019 | ||||||||||||
|
| Quoted Prices in |
| Significant |
| |||||||
Active Markets | Other | Significant | ||||||||||
for Identical | Observable | Unobservable | ||||||||||
Assets | Inputs | Inputs | ||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||
Mortgage servicing rights | $ | 7,949 | $ | — | $ | — | $ | 7,949 |
The following table presents quantitative information about Level 3 fair value measurements for the financial instruments measured at fair value on a nonrecurring basis at September 30, 2020 and December 31, 2019:
| | Quantitative Information about Level 3 Fair Value Measurements at September 30, 2020 | |||||||
| | | | | | | | | Range |
| Fair Value |
| Valuation Technique |
| Unobservable Inputs |
| (Weighted Average) (1) | ||
Mortgage servicing rights | $ | 6,181 | Discounted cash flow | Discount rate | 9.5% - 12.0% | ||||
|
|
|
| Prepayment speed | 8.7% - 38.5% | ||||
Default rate | 0.0% - 0.3% |
(1) The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.
29
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2019 | |||||||||
Range | |||||||||
| Fair Value |
| Valuation Technique |
| Unobservable Inputs | (Weighted Average) (1) | |||
Mortgage servicing rights | $ | 7,949 | Discounted cash flow | Discount rate | 9.5% - 12.0% | ||||
Prepayment speed | 7.2% - 47.1% | ||||||||
Default rate | 0.1% - 0.3% |
(1) The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of financial instruments not carried at fair value at September 30, 2020 and December 31, 2019, are as follows:
Fair Value Measurements at September 30, 2020 | |||||||||||||||
Carrying | Fair | ||||||||||||||
| Amount |
| Value |
| Level 1 |
| Level 2 |
| Level 3 | ||||||
Financial Assets |
|
|
|
|
|
|
|
|
| ||||||
Cash and due from banks | $ | 917,996 | $ | 917,996 | $ | 917,996 | $ | — | $ | — | |||||
Interest-bearing time deposits with other banks |
| 7,988 |
| 8,011 |
| — |
| 8,011 |
| — | |||||
Mortgage loans held for sale |
| 3,643 |
| 3,832 |
| — |
| 3,832 |
| — | |||||
Loans, net |
| 2,627,324 |
| 2,680,289 |
| — |
| — |
| 2,680,289 | |||||
Financial Liabilities |
| | | | | | | | | | | | | | |
Time deposits |
| 1,687,883 |
| 1,699,441 |
| — |
| 1,699,441 |
| — | |||||
Federal Home Loan Bank borrowings |
| 318,000 |
| 331,691 |
| — |
| 331,691 |
| — | |||||
Subordinated notes, net |
| 65,300 |
| 66,312 |
| — |
| 66,312 |
| — |
Fair Value Measurements at December 31, 2019 | |||||||||||||||
Carrying | Fair | ||||||||||||||
| Amount |
| Value |
| Level 1 |
| Level 2 |
| Level 3 | ||||||
Financial Assets |
|
|
|
|
|
|
|
|
| ||||||
Cash and due from banks | $ | 77,819 | $ | 77,819 | $ | 77,819 | $ | — | $ | — | |||||
Interest-bearing time deposits with other banks |
| 1,025 |
| 1,025 |
| 1,025 |
| — |
| — | |||||
Mortgage loans held for sale |
| 1,337 |
| 1,368 |
| — |
| 1,368 |
| — | |||||
Loans, net |
| 2,891,530 |
| 2,978,846 |
| — |
| — |
| 2,978,846 | |||||
Financial Liabilities |
|
|
|
|
|
|
|
|
|
| |||||
Time deposits |
| 1,154,076 |
| 1,161,490 |
| — |
| 1,161,490 |
| — | |||||
Federal Home Loan Bank borrowings |
| 229,000 |
| 227,333 |
| — |
| 227,333 |
| — | |||||
Subordinated notes, net |
| 65,179 |
| 65,650 |
| — |
| 65,650 |
| — |
Note 14—Regulatory Capital Requirements
The Bank is subject to the capital adequacy requirements of the OCC. The Company, as a thrift holding company, is subject to the capital adequacy requirements of the Federal Reserve. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under
30
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Prompt corrective action provisions are not applicable to thrift holding companies. Failure to meet minimum capital requirements can initiate regulatory action that could have a direct material effect on the condensed consolidated financial statements.
Prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition.
Under the Basel III rules, the Company must hold a capital conservation buffer over the adequately capitalized risk-based capital ratios. At present, in order to avoid the imposition of restrictions on capital distributions and discretionary bonus payments, the Company is required to maintain a capital conservation buffer of at least 2.50%. The net unrealized gain or loss on investment securities is not included in regulatory capital. organizations are to maintain a total capital ratio of 10.5%, a minimum Tier 1 capital ratio of 8.5% and a minimum common equity Tier 1 capital ratio of 7.0%, respectively (in each case accounting for the required capital conservation buffer). Management believes that at September 30, 2020, the Company and the Bank meet all regulatory capital requirements to which they are subject.
The holding company contributed $50,000 of capital into the Bank during the first quarter of 2020. At September 30, 2020 and December 31, 2019, the Bank exceeded all capital requirements to be categorized as well-capitalized and the Company exceeded the applicable capital adequacy requirements as presented below. The Company and the Bank’s actual and minimum required capital amounts and ratios, with such regulatory minimums not including the capital conservation buffer, at September 30, 2020 and December 31, 2019 are as follows:
For Capital | To be Well | |||||||||||||||
Actual | Adequacy Purposes | Capitalized |
| |||||||||||||
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio |
| ||||
September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total adjusted capital to risk-weighted assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Consolidated | $ | 420,023 | 22.17 | % | $ | 151,551 |
| 8.00 | % | N/A |
| N/A | ||||
Bank |
| 402,957 | 21.30 |
| 151,324 |
| 8.00 | $ | 189,155 |
| 10.00 | % | ||||
Tier 1 (core) capital to risk-weighted assets |
|
|
|
|
|
| ||||||||||
Consolidated |
| 330,739 | 17.46 |
| 113,663 |
| 6.00 |
| N/A |
| N/A | |||||
Bank |
| 379,009 | 20.03 |
| 113,493 |
| 6.00 |
| 151,324 |
| 8.00 | |||||
Common Equity Tier 1 (CET1) |
|
|
|
|
|
| ||||||||||
Consolidated |
| 330,739 | 17.46 |
| 85,247 |
| 4.50 |
| N/A |
| N/A | |||||
Bank |
| 379,009 | 20.03 |
| 85,120 |
| 4.50 |
| 122,951 |
| 6.50 | |||||
Tier 1 (core) capital to adjusted tangible assets |
|
|
|
|
| |||||||||||
Consolidated |
| 330,739 | 8.64 |
| 153,223 |
| 4.00 |
| N/A |
| N/A | |||||
Bank |
| 379,009 | 9.90 |
| 153,110 |
| 4.00 |
| 191,387 |
| 5.00 |
31
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
For Capital | To be Well | |||||||||||||||
Actual | Adequacy Purposes | Capitalized |
| |||||||||||||
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio |
| ||||
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total adjusted capital to risk-weighted assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Consolidated | $ | 419,327 |
| 21.49 | % | $ | 156,081 |
| 8.00 | % | N/A |
| N/A | |||
Bank |
| 346,985 |
| 17.82 |
| 155,809 |
| 8.00 | $ | 194,761 |
| 10.00 | % | |||
Tier 1 (core) capital to risk-weighted assets |
|
|
|
|
|
| ||||||||||
Consolidated |
| 332,418 |
| 17.04 |
| 117,061 |
| 6.00 |
| N/A |
| N/A | ||||
Bank |
| 325,255 |
| 16.70 |
| 116,857 |
| 6.00 |
| 155,809 |
| 8.00 | ||||
Common Equity Tier 1 (CET1) |
|
|
|
|
|
| ||||||||||
Consolidated |
| 332,418 |
| 17.04 |
| 87,796 |
| 4.50 |
| N/A |
| N/A | ||||
Bank |
| 325,255 |
| 16.70 |
| 87,643 |
| 4.50 |
| 126,595 |
| 6.50 | ||||
Tier 1 (core) capital to adjusted tangible assets |
|
|
|
|
|
| ||||||||||
Consolidated |
| 332,418 |
| 10.11 |
| 131,471 |
| 4.00 |
| N/A |
| N/A | ||||
Bank |
| 325,255 |
| 9.90 |
| 131,469 |
| 4.00 |
| 164,337 |
| 5.00 |
Dividend Restrictions
As noted above, banking regulations require the Bank to maintain certain capital levels and may limit the dividends paid by the bank to the holding company or by the holding company to its shareholders. The Company’s principal source of funds for dividend payments is dividends received from the Bank and banking regulations limit the dividends that may be paid. Approval by regulatory authorities is required if the total capital distributions for the applicable calendar year exceed the sum of the Bank’s net income for that year to date plus the Bank’s retained net income for the preceding two years, or the Bank would not be at least adequately capitalized following the distribution. Banking regulations also limit the ability of the Bank to pay dividends under other circumstances, including if the Bank is subject to a formal agreement with the OCC, or other supervisory enforcement action.
The Qualified Thrift Lender (“QTL”) test requires that a minimum of 65% of assets be maintained in “qualified thrift investments,” including mortgage loans, housing-and real estate-related finance and other specified areas. If the QTL test is not met, limits are placed on growth, branching, new investments, FHLB Advances and dividends, or the Bank must convert to a commercial bank charter. Management believes that the QTL test has been met. Also, pursuant to the terms of the subordinated note agreements, the Company may pay dividends if it is “well capitalized” as defined by regulatory guidelines.
At September 30, 2020, the Bank is currently required to obtain the prior approval of the OCC in order to pay any dividends to the Company due to the existence of a formal agreement with the OCC. See “Note 16—Commitments and Contingencies.”
Note 15—Related Party Transactions
From time to time, the Company makes charitable contributions to a foundation for which certain members of the boards of directors of the Company and Bank, and who are also related to the Company’s controlling shareholders, serve as trustees. The Company has ceased making the charitable contributions during the second quarter of 2020. The Company paid $225 to the foundation during the three months ended September 30, 2019, and $375 and $675 during the nine months ended September 30, 2020 and 2019, respectively.
The Bank provides monthly data processing and programming services to entities controlled by the Company’s controlling shareholders. Aggregate fees received for such services amounted to $10 and $29 during the three months ended September 30, 2020 and 2019, respectively, and $60 and $81 during the nine months ended September 30, 2020 and 2019, respectively.
32
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The Company leases certain storage and office space from entities owned by the Company’s controlling shareholders. Amounts paid under such leases totaled $57 and $46 during the three months ended September 30, 2020 and 2019, respectively, and $177 and $137 during the nine months ended September 30, 2020 and 2019, respectively. The Company also subleases certain office space to entities owned by the Company’s controlling shareholders. Amounts received under such subleases totaled $69 and $70 during the three months ended September 30, 2020 and 2019, respectively, and $207 during both the nine months ended September 30, 2020 and 2019.
Note 16—Commitments and Contingencies
Financial Instruments with Off-Balance Sheet Risk
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit which are not reflected in the condensed consolidated financial statements.
Unfunded Commitments to Extend Credit
A commitment to extend credit, such as a loan commitment, credit line and overdraft protection, is a legally binding agreement to lend funds to a customer, usually at a stated interest rate and for a specific purpose. Such commitments have fixed expiration dates and generally require a fee. The extension of a commitment gives rise to credit risk. The actual liquidity requirements or credit risk that the Bank will experience is expected to be lower than the contractual amount of commitments to extend credit because a significant portion of those commitments are expected to expire without being drawn upon. Certain commitments are subject to loan agreements containing covenants regarding the financial performance of the customer that must be met before the Bank is required to fund the commitment. The Bank uses the same credit policies in making commitments to extend credit as it does in making loans.
The commitments outstanding to make loans include primarily residential real estate loans that are made for a period of 90 days or less. At September 30, 2020, outstanding commitments to make loans consisted of fixed rate loans of $18,769 with interest rates ranging from 2.375% to 4.375% and maturities ranging from 15 years to 30 years and variable rate loans of $31,424 with varying interest rates (ranging from 3.125% to 4.00% at September 30, 2020) and maturities of 30 years.
Unused Lines of Credit
The Bank also issues unused lines of credit to meet customer financing needs. At September 30, 2020, the unused lines of credit include residential second mortgages of $19,372, construction loans of $163,786, commercial lines of credit of $1,143 and consumer loans of $216. These unused lines of credit consisted of fixed rate loans of $253 with interest rates ranging from 5.5% to 18.0% and maturities ranging from three months to seven years and variable rate loans of $184,264 with varying interest rates (ranging from 3.25% to 10.0%) and maturities ranging from one month to ten years.
Standby Letters of Credit
Standby letters of credit are issued on behalf of customers in connection with construction contracts between the customers and third parties. Under standby letters of credit, the Bank assures that the third parties will receive specified funds if customers fail to meet their contractual obligations. The credit risk to the Bank arises from its obligation to make payment in the event of a customer’s contractual default. The maximum amount of potential future payments guaranteed by the Bank is limited to the contractual amount of these letters. Collateral may be obtained at exercise of the commitment. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.
33
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The following is a summary of the total amount of unfunded commitments to extend credit and standby letters of credit outstanding at September 30, 2020 and December 31, 2019:
September 30, | December 31, | |||||
| 2020 |
| 2019 | |||
Commitments to make loans | $ | 50,193 | $ | 76,927 | ||
Unused lines of credit |
| 184,517 |
| 220,553 | ||
Standby letters of credit |
| 24 |
| 24 |
Legal Proceedings
The Bank is currently under formal investigation by the OCC and continues to be subject to a publicly available formal agreement with the OCC, dated June 18, 2019 (the “OCC Agreement”), relating primarily to certain aspects of its Bank Secrecy Act/Anti-Money Laundering compliance program as well as the Bank’s credit administration. The OCC Agreement generally requires that the Bank enhance its policies and procedures to ensure compliance with BSA/AML laws and regulations and ensure effective controls over residential loan underwriting. Specifically, the OCC Agreement requires the Bank to: (i) establish a compliance committee to monitor and oversee the Bank’s compliance with the provisions of OCC Agreement; (ii) develop a revised customer due diligence and enhanced due diligence program; (iii) develop a revised suspicious activity monitoring program; (iv) engage an independent, third-party consultant to review and provide a written report on the Bank’s suspicious activity monitoring; (v) develop revised policies and procedures to ensure effective BSA/AML model risk management for the Bank’s automated suspicious activity monitoring system, which must be validated by a qualified, independent third party; (vi) ensure that the Bank’s BSA Department maintains sufficient personnel; and (vii) develop revised policies and procedures to ensure effective controls over loan underwriting. In addition to these requirements, while the OCC Agreement remains in effect, the Bank is subject to certain restrictions on expansion activities, such as growth through acquisition or branching to supplement organic growth of the Bank. Further, any failure to comply with the requirements of the OCC Agreement could result in further enforcement actions, the imposition of material restrictions on the activities of the Bank, or the assessment of fines or penalties. The Bank established a Compliance Committee to monitor and assure compliance with the OCC Agreement, oversee the completion of an independent review of account and transaction activity to be conducted by a third party vendor, and engage a third party to conduct a model validation for its BSA/AML monitoring software.
The Bank is fully cooperating with the OCC investigation and implementing the items necessary to achieve compliance with the obligations in the OCC Agreement. A finding by the OCC that the Bank failed to comply with the OCC Agreement or adverse findings in the OCC investigation could result in additional regulatory scrutiny, constraints on the Bank’s business, or other formal enforcement action. Any of those events could have a material adverse effect on our future operations, financial condition, growth, or other aspects of our business. The Bank has incurred significant costs in its efforts to comply with the OCC Agreement and respond to the OCC investigation, which are reflected in the Company’s results of operations for the nine months ended September 30, 2020.
The Bank also has received grand jury subpoenas from the United States Department of Justice (the “DOJ”) beginning in 2020 requesting the production of documents and information in connection with an investigation that appears to be focused on the Bank’s residential lending practices and related issues. The Bank is fully cooperating with this ongoing investigation. Adverse findings in the DOJ investigation could result in material losses due to damages, penalties, costs, and/or expenses imposed on the Company, which could have a material adverse effect on our future operations, financial condition, growth, or other aspects of our business. The Bank expects to continue to incur significant costs in its efforts to comply with the DOJ investigation in 2020.
In addition, the Company, certain of its current and former officers and directors, and other parties have been named as defendants in a shareholder class action captioned Oklahoma Police Pension and Retirement System v. Sterling Bancorp, Inc., et al., Case No. 5:20-cv-10490-JEL-EAS, filed on February 26, 2020 in the United States District Court for the Eastern District of Michigan. The plaintiffs filed an amended complaint on July 2, 2020. This action alleges violations of the federal securities laws, primarily with respect to disclosures concerning the Bank’s residential lending
34
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
practices that were made in the Company’s registration statement and prospectus for its initial public offering, in subsequent press releases, in periodic and other filings with the SEC, and during earnings calls. The Company filed a motion to dismiss the amended complaint with the court on September 22, 2020. The Company intends to vigorously defend this and any related actions.
On December 9, 2019, the Company announced it had voluntarily suspended its Advantage Loan Program in connection with an internal review of the program (the “Internal Review”). The primary focus of the Internal Review, which has been led by outside legal counsel under the direction of a special committee of independent directors (the “Special Committee”), has involved the origination of residential mortgage loans under the Advantage Loan Program and related matters. Results from the Special Committee’s Internal Review have indicated that certain employees engaged in misconduct in connection with the origination of a significant number of such loans, including with respect to verification of income, the amount of income reported for borrowers, reliance on third parties, and related documentation. As a result, the Company has permanently discontinued the Advantage Loan Program. While the Internal Review is substantially complete, the Company expects it to remain open during the pendency of the government investigations discussed herein, and it is possible additional work will be required in connection with the Internal Review.
As of December 31, 2019, the Company established a liability of $25,000 for contingent losses based on additional information obtained during the course of the Internal Review and significant judgments by management. The Company has maintained the same level of liability for contingent losses at September 30, 2020. The outcome of the pending investigations and litigation is uncertain. There can be no assurance (i) that the Company will not incur material losses due to damages, penalties, costs and/or expenses as a result of such investigations and litigation, (ii) that the accrual for contingent losses will be sufficient to cover such losses, or (iii) that such losses will not materially exceed such accrual and have a material impact on the Company’s financial condition or results of operations.
In addition, on July 28, 2020, the Company received a demand letter from two law firms representing a purported stockholder of the Company alleging facts and claims substantially the same as many of the alleged facts and claims in the class action lawsuit. The demand letter requests that the board of directors take action to (1) recover damages the Company has purportedly sustained as a result of alleged breaches of fiduciary duties by certain of its officers and directors; (2) recover for the benefit of the Company the amounts by which certain of its officers and directors purportedly were unjustly enriched; and (3) correct alleged deficiencies in the Company's internal controls. The demand letter states that, if the board of directors has not taken the actions demanded within 90 days after the receipt of the letter, or in the event the board of directors refuses to take the actions demanded, the purported stockholder will commence a stockholder derivative action on behalf of the Company seeking appropriate relief. The board of directors has established a demand review committee to evaluate the matters raised in the demand letter and to determine the actions, if any, that should be taken by the Company with respect to those matters. The Company has responded to the demand letter advising the purported shareholder of the appointment of the demand review committee. There can be no assurance as to whether any litigation will be commenced by or against the Company with respect to the claims set forth in the demand letter or that, if any such litigation is commenced, it will not have a material impact on our financial condition or results of operations.
Mortgage Loan Repurchase Liability
During the period 2015 through 2019, the Company sold portfolio loans originated under the Advantage Loan Program to private investors in the secondary market. The Company also sells conventional residential mortgage loans (which excludes Advantage Loan Program loans) in the secondary market primarily to Federal National Mortgage Association (“Fannie Mae”) on an ongoing basis. In connection with these loans sold, the Company makes customary representations and warranties about various characteristics of each loan. The Company may be required pursuant to the terms of the applicable mortgage loan purchase and sale agreements to repurchase any previously sold loan or indemnify (make whole) the investor for which the representation or warranty of the Company proves to be inaccurate, incomplete or misleading. In the event of a repurchase, the Company is typically required to pay the unpaid principal balance, the
35
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
proportionate premium received when selling the loans and certain expenses. Historically, any repurchases due to a breach of any such representations and warranties have been de minimis.
The Bank recorded a total mortgage repurchase liability of $7,197 and $7,823 at September 30, 2020 and December 31, 2019, respectively, primarily related to probable losses on the sold Advantage Loan Program loan portfolio taking into account the results of the Internal Review. The repurchase liability is included in accrued expenses and other liabilities in the condensed consolidated balance sheets. The unpaid principal balance of residential mortgage loans sold that were subject to potential repurchase obligations for breach of representations and warranties totaled $604,404 and $759,568 at September 31, 2020 and December 31, 2019, respectively, including Advantage Loan Program loans totaling $471,893 and $670,243 at September 30, 2020 and December 31, 2019, respectively.
The repurchase liability reflects management’s estimate of losses based on a combination of factors. The Company’s estimation process requires management to make subjective and complex judgements about matters that are inherently uncertain, such as future repurchase demand expectations, economic factors, and findings from the Internal Review. The actual repurchase losses could vary significantly from the recorded repurchase liability, depending on the outcome of various factors, including those previously discussed.
In May 2020, the Company negotiated the repurchases of two pools of Advantage Loan Program loans with a total outstanding unpaid principal balance of $38,704. These loans were previously sold to such third-party investors with servicing retained and were evaluated and considered to be performing at the acquisition date. In connection with these repurchases, the Company recognized a loss of $136 related to a fair value discount in other non-interest expense and a disposition of $428 of mortgage servicing rights.
To avoid the uncertainty of audits and inquiries by third-party investors in the Advantage Loan Program, beginning at the end of the second quarter of 2020, the Company commenced making offers to each of those investors to repurchase 100% of sold Advantage Loan Program loans.
In July 2020, three third-party investors accepted the above mentioned offer, from which the Company repurchased three pools of Advantage Loan Program loans sold with a total outstanding unpaid principal balance of $19,251. These loans were previously sold to such third-party investors with servicing retained and were evaluated and considered to be performing at the acquisition date. In connection with these repurchases, the Company recognized a loss of $135 related to fair value discount in other non-interest expense and a disposition of $203 of mortgage servicing rights, and charged a loss of $433 against the mortgage repurchase liability.
In September 2020, an additional third-party investor accepted the above mentioned offer, from which the Company repurchased a pool of Advantage Loan Program loans sold with a total outstanding unpaid principal balance of $11,683. These loans were previously sold to such third-party investor with servicing retained and were evaluated and considered to be performing at the acquisition date. In connection with this repurchase, the Company recognized a disposition of $158 of mortgage servicing rights and charged a loss of $218 against mortgage repurchase liability.
Note 17—Subsequent Events
Sale of Quantum Capital Management
On October 14, 2020, QCM, LLC, doing business as Quantum Capital Management, a wholly-owned subsidiary of Quantum Fund, LLC and an indirect wholly-owned subsidiary of the Bank (“Quantum Capital Management”), entered into an Asset Purchase Agreement to sell substantially all of its assets, which consist primarily of client advisory agreements. The closing of the transaction is subject to customary closing conditions, including third-party consents, and is expected to occur before year-end. In connection with the execution of the Asset Purchase Agreement, Mr. Peter Sinatra, a member of the boards of directors of the Company and of the Bank, as well as the CEO of Quantum Capital Management, notified the Company of his resignation from the Company's and the Bank's boards of directors, effective
36
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
immediately, and from all other positions with Quantum Capital Management, the Company, the Bank, and each of their subsidiaries and affiliates, effective upon the closing of the transaction.
Total revenue from Quantum Capital Management was $310 and $477 for the three months ended September 30, 2020 and 2019, respectively, and $878 and $1,242 for the nine months ended September 30, 2020 and 2019, respectively. The net loss from Quantum Capital Management before income taxes was $(69) and $(504) for the three months ended September 30, 2020 and 2019, respectively, and $(455) and $(1,943) for the nine months ended September 30, 2020 and 2019, respectively.
37
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following management’s discussion and analysis of financial condition and results of operations (“MD&A”) should be read in conjunction with the unaudited condensed consolidated financial statements, related notes, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the SEC on October 6, 2020.
Unless we state otherwise or the context otherwise requires, references in this Quarterly Report on Form 10-Q to “Sterling,” “we,” “our,” “us” or “the Company” refer to Sterling Bancorp, Inc., a Michigan corporation, and its subsidiaries, including Sterling Bank & Trust, F.S.B., which we sometimes refer to as “Sterling Bank,” “the Bank” or “our Bank.”
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains certain statements that are, or may be deemed to be, “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding the Company’s plans, expectations, thoughts, beliefs, estimates, goals, and outlook for the future that are intended to be covered by the protections provided under the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “attribute,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
The following factors, among others, could cause actual future results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
● | The result of the internal review in connection with our Advantage Loan Program and related matters; |
● | The impact of the permanent discontinuation of our Advantage Loan Program; |
● | Terminations, resignations and departures of top loan producers and other key employees; |
● | The results of investigations of us by the OCC, the DOJ, or other governmental agency; |
● | The costs of litigation, including settlements and judgments; |
● | Compliance with the OCC Agreement; |
● | New legislation, regulation, or governmental policy affecting the financial services industry; |
● | Adverse effects which may arise in connection with the material weaknesses in our internal control over financial reporting or our failure to promptly remediate them; |
38
● | The outbreak of the COVID-19 pandemic, or an outbreak of other highly infectious or contagious diseases; |
● | Market volatility; |
● | Potential future losses in connection with certain representations and warranties we have made with respect to mortgages that we have sold into the secondary market; |
● | Our concentration in residential mortgage loans; |
● | Our geographic concentration of loans and operations in California; |
● | Strong competition within our market areas with respect to our products and pricing; |
● | Our ability to attract deposits and other sources of liquidity; |
● | The value of our mortgage servicing rights; |
● | Operational risks resulting from a high volume of financial transactions and increased reliance on technology; |
● | Failure to obtain external financing on favorable terms, or at all, in the future; |
● | Changes in the state of the general economy and the financial markets; |
● | The credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs; |
● | The overall quality of the composition of our loan and securities portfolios; |
● | Legislative and regulatory changes, including the implementation of the Dodd–Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), changes in banking, securities and tax laws and regulations and their application by our regulators and changes in the scope and cost of FDIC insurance and other coverages; |
● | Inflation, interest rate, market and monetary shifts, including uncertainty relating to the calculation and transition from LIBOR; |
● | Changes in the financial performance and/or condition of our borrowers; |
● | Adverse changes in securities markets, including such changes to the valuation of our securities portfolio; |
● | Changes in accounting policies and practices, as may be adopted by the FASB; |
● | Changes in estimates of future loan loss reserves based upon the periodic review thereof under relevant regulatory and accounting requirements; |
● | The effects of, and changes in, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System (“FRB” or "Federal Reserve"); |
● | Tax matters, including changes in corporate tax rates and any disagreements with taxing authorities; |
39
● | Changes in consumer and business spending, borrowing and saving habits and demand for financial services in our market area; |
● | Fluctuations in the demand for loans, the number of unsold homes and other properties and fluctuations in real estate values in our market areas; |
● | The effect of gentrification or adverse political developments on minority and immigrant individuals, which is one of our historical markets; |
● | The inability of key third-party providers, customers, and counterparties to provide accurate and complete information and perform their obligations to us; |
● | Our operational, technological, and organizational infrastructure, including whether our enterprise risk management framework effectively mitigates risk and loss and whether we can keep pace with technological change; |
● | Our employees’ adherence to our internal policies and procedures; |
● | Adverse international conditions and their effect on our customers; |
● | Other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere herein or in the documents incorporated by reference herein and our other filings with the SEC; |
● | The Seligman family’s ability to influence our operations and control the outcome of matters submitted for shareholder approval; |
● | Our ability to continue to pay dividends; and |
● | Our success at managing the risks involved in the foregoing. |
The foregoing factors should not be construed as an exhaustive list and should be read in conjunction with other cautionary statements that are included in the items set forth under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise except as required by law. New risks and uncertainties arise from time to time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Executive Summary
The following overview should be read in conjunction with our MD&A in its entirety.
40
Company Overview
We are a unitary thrift holding company headquartered in Southfield, Michigan and our primary business is the operation of our wholly owned subsidiary, Sterling Bank. Through Sterling Bank, we offer a range of loan products to the residential and commercial markets, as well as retail banking services.
Historical Business Strategy
Prior to 2020, we continued to pursue our historical strategy of originating residential mortgage loans both for retention in our portfolio and sale to the secondary market, as well as growing our commercial real estate and construction lending portfolios. During the year ended December 31, 2019, our Advantage Loan Program generated approximately 77% of our residential mortgage loan production. However, as discussed further below, in the fourth quarter of 2019, our board of directors became aware of significant compliance issues in connection with the origination of residential mortgage loans under the Advantage Loan Program, which ultimately led to the voluntary suspension, and then permanent discontinuation, of the Advantage Loan Program.
Formal Agreement, Internal Review and Permanent Discontinuation of Advantage Loan Program
On December 9, 2019, the Company announced it had voluntarily suspended its Advantage Loan Program in connection with an internal review of the program (the “Internal Review”). The primary focus of the Internal Review, which has been led by outside legal counsel under the direction of a special committee of independent directors (the “Special Committee”), has involved the origination of residential mortgage loans under the Advantage Loan Program and related matters. Results from the Special Committee’s Internal Review have indicated that certain employees engaged in misconduct in connection with the origination of a significant number of such loans, including with respect to verification of income, the amount of income reported for borrowers, reliance on third parties, and related documentation. As a result, the Company has permanently discontinued the Advantage Loan Program.
In connection with the Internal Review, a significant number of officers and employees have been terminated or resigned, including the top loan producers within the Advantage Loan Program. In addition, to avoid the uncertainty of audits and inquiries by third party investors in Advantage Loan Program loans sold to the secondary market, beginning at the end of the second quarter of 2020, we commenced making offers to each of those investors to repurchase 100% of our sold Advantage Loan Program loans. While the Internal Review is substantially complete, the Company expects it to remain open during the pendency of the government investigations discussed below, and it is possible additional work will be required in connection with the Internal Review.
The Company experienced significant executive transitions in late 2019 continuing through the first half of 2020. On October 17, 2019, the Company announced the retirement of its then-Chairman and Chief Executive Officer, Gary Judd, with such retirement to be effective November 30, 2019. On October 15, 2019, the board of directors appointed Thomas Lopp, the Company’s then-President, Chief Financial Officer and Chief Operating Officer, to assume the role of Chief Executive Officer and Chairman effective upon Mr. Judd’s retirement. The board of directors also appointed Stephen Huber as Chief Financial Officer, also effective November 30, 2019. On May 7, 2020, Mr. Lopp resigned from each of his positions with the Company and the board of directors appointed Mr. Huber as interim Chief Executive Officer. On May 29, 2020, Michael Montemayor was terminated from his positions as President of Commercial and Retail Banking and Chief Lending Officer. Christine Meredith was hired by the Bank in the role of Senior Vice President and Chief Risk Officer with a starting date of February 3, 2020. Since October 1, 2019, more than 100 officers and employees have been terminated or have resigned, including more than 35 loan officers, whether in connection with the Internal Review or otherwise.
41
The Bank is currently under formal investigation by the OCC, is responding to grand jury subpoenas from the DOJ and continues to be subject to a publicly available formal agreement with the OCC, dated June 18, 2019 (the “OCC Agreement”), relating primarily to certain aspects of its BSA/AML compliance program as well as the Bank’s credit administration. The OCC Agreement generally requires that the Bank enhance its policies and procedures to ensure compliance with BSA/AML laws and regulations and ensure effective controls over residential loan underwriting. The Bank established a Compliance Committee to monitor and assure compliance with the OCC Agreement, oversee the completion of an independent review of account and transaction activity to be conducted by a third party vendor, and engage a third party to conduct a model validation for its BSA/AML monitoring software.
The Bank is fully cooperating with the OCC investigation and implementing the items necessary to achieve compliance with the obligations in the OCC Agreement. A finding by the OCC that the Bank failed to comply with the OCC Agreement or adverse findings in the OCC investigation could result in additional regulatory scrutiny, constraints on the Bank’s business, or other formal enforcement action. Any of those events could have a material adverse effect on our future operations, financial condition, growth, or other aspects of our business. The Bank has incurred significant costs in its efforts to comply with the OCC Agreement and respond to the OCC investigation, which are reflected in our results of operations for the nine months ended September 30, 2020.
The Bank also has received grand jury subpoenas from the DOJ requesting the production of documents and information in connection with an investigation that appears to be focused on the Bank’s residential lending practices and related issues. The Bank is fully cooperating with this ongoing investigation.
In addition, the Company, certain of its current and former officers and directors, and other parties have been named as defendants in a shareholder class action captioned Oklahoma Police Pension and Retirement System v. Sterling Bancorp, Inc., et al., Case No. 5:20-cv-10490-JEL-EAS, filed on February 26, 2020 in the United States District Court for the Eastern District of Michigan. The plaintiffs filed an amended complaint on July 2, 2020. This action alleges violations of the federal securities laws, primarily with respect to disclosures concerning the Bank’s residential lending practices that were made in the Company’s registration statement and prospectus for its initial public offering, in subsequent press releases, in periodic and other filings with the SEC, and during earnings calls. The Company filed a motion to dismiss the amended complaint with the court on September 22, 2020. The Company intends to vigorously defend this and any related actions.
The Company has incurred significant legal expenses in 2020 in connection with the government investigations and in defending the litigation. For further information regarding these matters, see “Part II, Item 1. Legal Proceedings.”
The Strategy for 2020 and Beyond
The current focus of the Company is to work hard to resolve its outstanding compliance and regulatory issues, government investigations and third party litigation, develop a strong culture of compliance, re-establish strong credit metrics for new lending initiatives, hire new key business development and operations personnel, and establish a new path forward to service our customers’ needs and build investor confidence. This renewal effort will be complicated by the impact of COVID-19 and its impact on the national economy and the markets in which we focus our products and services. While the Company will continue to work on initiatives to diversify its overall loan production and to review new residential loan products, the implementation of any new loan products takes time and may be subject to the prior review and approval of applicable bank regulatory authorities. Accordingly, the permanent discontinuation of the Advantage Loan Program will likely have an adverse impact on our results of operations as repayments from our residential loan portfolio will need to be invested in lower yielding assets until new loan programs can commence.
Impact of COVID-19
The COVID-19 pandemic, which was declared a national emergency in the United States in March 2020, continues to create extensive disruptions to the global economy and financial markets and to businesses and the lives of individuals throughout the world. Federal and state governments are taking unprecedented actions to contain the spread of the disease, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal stimulus, and legislation designed to deliver monetary aid and other relief to businesses and individuals impacted by the pandemic.
42
Although in various locations certain activity restrictions have been relaxed with some level of success, in many states and localities the number of individuals diagnosed with COVID-19 has increased significantly, which is causing a freezing or, in certain cases, a reversal of previously announced relaxation of activity restrictions and is prompting the need for additional aid and other forms of relief.
The governmental and social response to the COVID-19 pandemic has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment. Since the outbreak of COVID-19 in the United States, more than 50 million people nationwide have filed claims for unemployment, and stock markets have declined in value and in particular, bank stocks have significantly declined in value. As of the end of September 2020, the national unemployment rate was 7.9%. Although an improvement from the 11.1% national unemployment rate observed in June 2020, the current rate of unemployment is substantially higher than the 3.6% national unemployment rate observed in January 2020 prior to the outbreak of COVID-19 in the United States. Further, the Federal Pandemic Unemployment Compensation, which under Section 2104 of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) allows for additional payments to covered individuals of up to $600 per week, expired as of July 31, 2020 and it is uncertain whether this benefit will be renewed by Congress.
The COVID-19 pandemic, and related efforts to contain it, have caused significant disruptions in the functioning of the financial markets and have increased economic and market uncertainty and volatility. To help address these issues, the Federal Open Market Committee (“FOMC”) has reduced the benchmark federal funds rate to a target range of 0% to 0.25%, and the yields on 10 and 30-year treasury notes have declined to historic lows. At its June and July meetings, the FOMC continued its commitment to this approach, indicating that the target federal funds rate would remain at current levels until the economy is in position to achieve the FOMC’s maximum-employment and price-stability goals. At its September meeting, the FOMC confirmed its continued commitment to maintaining this approach, indicating that while financial conditions have improved since the summer months, additional stimulus from the federal government is essential to the economy's recovery. In addition, in order to support the flow of credit to households and businesses, the FRB indicated that it will continue to increase its holdings of U.S. Treasury securities and agency residential and commercial mortgage-backed securities to sustain proper functioning of the financial markets.
Congress and various state governments and federal agencies have taken actions to require lenders to provide forbearance and other relief to borrowers (e.g., waiving late payment and other fees). The federal banking agencies have encouraged financial institutions to prudently work with affected borrowers, and recently passed legislation has provided relief from reporting loans as troubled debt restructurings due to modifications related to the COVID-19 pandemic. More specifically, through Section 4022 of the CARES Act, Congress provided relief to borrowers with federally-backed one-to-four family mortgage loans experiencing a financial hardship due to COVID-19 by allowing such borrowers to request forbearance, regardless of delinquency status, for up to 360 days. Such relief will be available until the earlier of December 31, 2020 and the date of termination of the national emergency declaration. Section 4022 of the CARES Act also prohibits servicers of federally-backed mortgage loans from initiating foreclosures during the 60-day period beginning March 18, 2020. In addition, under Section 4023 of the CARES Act, until the earlier of December 31, 2020 and the date of termination of the national emergency declaration, borrowers with federally-backed multifamily mortgage loans whose payments were current as of February 1, 2020, but who have since experienced financial hardship due to COVID-19, may request a forbearance for up to 90 days. Borrowers receiving such forbearance may not evict or charge late fees to tenants for its duration.
43
Additionally, in many states in which we do business or in which our borrowers and loan collateral are located, temporary bans on evictions and foreclosures have been enacted through a mix of executive orders, regulations, and judicial orders. Certain such relief orders have since expired, although several states, including New York and New Jersey, have extended their temporary orders and may continue to do so indefinitely. In addition, in New York, Governor Andrew Cuomo signed legislation on June 17, 2020 that expands mortgage forbearance available for those experiencing financial hardship during the crisis caused by the COVID-19 pandemic. The legislation applies to those who have mortgages with state-regulated financial institutions and is intended to be an expansion of the CARES Act’s mortgage forbearance provisions. The legislation provides up to one year of forbearance if the borrower’s hardship persists and provides flexible payment options.
Certain industries have been particularly hard-hit by the COVID-19 pandemic, including the travel and hospitality industry, the restaurant industry and the retail industry. In addition, the spread of COVID-19 has caused us to modify our business practices, including employee travel, employee work locations, and cancellation of physical participation in meetings, events and conferences. We have many employees working remotely and we may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, customers and business partners.
We continue to actively monitor developments related to COVID-19 and its impact to our business, customers, employees, counterparties, vendors, and service providers. During the first nine months of 2020, the most notable financial impacts to our results of operations was a higher provision for loan losses primarily reflecting the substantial increase in economic uncertainty and the resultant potential for increased credit losses in future periods because of the COVID-19 pandemic. Our customers are facing varying degree of financial stress, which is expected to continue for the remainder of 2020, especially if COVID-19 infections increase and previously announced activity restrictions are reinforced. Our commercial real estate and construction segments have been and are likely to continue to be significantly impacted by the COVID-19 pandemic. We continue to monitor these segments closely.
In response to the COVID-19 pandemic, we have taken several actions to offer various forms of support to our customers and employees that have experienced impacts from this development. We are actively working with customers impacted by the economic downturn, offering payment deferrals and other loan modifications. Our COVID-19 Hardship Forbearance Program provides a 120-day deferral of principal and interest payments for residential mortgages. Interest will continue to accrue at the note rate. At the end of the forbearance period, the borrower’s accrued but unpaid interest will be added to their outstanding principal balance while keeping the principal and interest payment at the amount determined in accordance with the terms of their note, thus extending the loan’s maturity date. The terms for commercial loan forbearances are reviewed and determined on a case-by-case basis. At September 30, 2020, pandemic-related forbearances totaled $54.4 million, or 2.03% of total loans, down significantly from $125.8 million at June 30, 2020. The remaining forbearances consist of $35.7 million residential real estate loans and $18.7 million commercial real estate loans. We continue to have active dialogue with customers on deferrals.
During this volatile time, we remain focused on our capital and liquidity. Our regulatory capital ratios remained well above the levels required to be considered well capitalized for regulatory purposes with a Common Equity Tier 1 ratio for the Company of 17.46% and a ratio of Tier 1 Capital to adjusted tangible assets of 8.64%. See “Liquidity and Capital Resources.” We have significantly increased the liquidity in our balance sheet over the past nine months, with cash and due from banks as of September 30, 2020 totaling $918.0 million.
The duration and severity of the effect of COVID-19 on economic, market and business conditions remain uncertain. We are subject to heightened business, operational, market, credit and other risks related to the COVID-19 pandemic, which may have an adverse effect on our business, financial condition and results of operations.
Overview of Quarterly Performance
As of September 30, 2020, the Company had total consolidated assets of $3.94 billion, total consolidated deposits of $3.10 billion and total consolidated shareholders’ equity of $331.1 million. Cash and due from banks increased to $918.0 million at September 30, 2020 from $77.8 million at December 31, 2019, reflecting increased cash flows from loan payments and the permanent discontinuation of our Advantage Loan Program combined with the lack of an alternative
44
loan product to effectively reinvest such proceeds during the quarter. As a result, our total loan portfolio decreased $237.7 million from $2.91 billion at December 31, 2019 to $2.68 billion at September 30, 2020. The increase in cash and due from banks also reflects the steady increase in total consolidated deposits to $3.10 billion at September 30, 2020 from $2.50 billion at December 31, 2019 reflecting a strategic decision to build liquidity in light of the volatile economic conditions of 2020 and the legal and regulatory risks we are managing. In addition, investment securities increased as we were able to reinvest a portion of our excess cash flows. The resulting excess liquidity was retained to prepare for potential Advantage Loan Program repurchase requests, which we have solicited from loan investors, and compensate for the Bank’s reduced borrowing capacity from the FHLB as a result of the reduction in collateral pledged, as well as to prepare for additional uncertainties related to the ongoing examinations and investigations.
We incurred a net loss of $(0.1) million for the three months ended September 30, 2020, compared to net income of $13.9 million for the three months ended September 30, 2019. The decrease in net income for the three-month period was primarily driven by significantly increased professional fees as the Company continues to utilize the services of professional firms to assist with various previously disclosed regulatory, litigation and compliance challenges. The decrease also resulted from an increase in provision for loan losses due to risk-rating downgrades of certain residential, commercial real estate and construction loans, as well as a decrease in gain on sale of portfolio loans due to the absence of portfolio loan sales during the quarter. The decrease in net income was partially offset by an income tax benefit because of our pre-tax loss position. Our net interest margin continued to decrease to 2.74% for the three months ended September 30, 2020 from 3.70% for the same period in 2019, reflecting the prevailing lower interest rate environment in which we were originating new portfolio loans and the reinvestment of substantial loan payments and other excess cash flows into lower-yielding interest-earning assets.
We incurred a net loss of $(1.3) million for the nine months ended September 30, 2020, compared to net income of $43.0 million for the nine months ended September 30, 2019. The decrease in net income for the nine-month period was primarily driven by significantly increased professional fees associated with our renewed efforts of achieving compliance with the Formal Agreement and our undergoing other enhancements to our regulatory compliance framework in addition to the professional fees related to the government investigations and litigation. The decrease also resulted from an increase in provision for loan losses due to the impact of the COVID-19 pandemic and risk-rating downgrades of certain residential, commercial real estate and construction loans, as well as a decrease in gain on sale of portfolio loans due to the absence of portfolio loan sales during the period. The decrease in net income was partially offset by an income tax benefit because of decreased pre-tax income. Our net interest margin continued its decline to 3.10% for the nine months ended September 30, 2020 from 3.80% for the same period in 2019, reflecting the prevailing lower interest rate environment in which we were originating new portfolio loans and the reinvestment of substantial loan payments into lower-yielding interest-earning assets.
Subsequent Events
On October 14, 2020, Quantum Capital Management entered into an Asset Purchase Agreement to sell substantially all of its assets, which consist primarily of client advisory agreements. The closing of the transaction is subject to customary closing conditions, including third-party consents and is expected to occur before year-end. In connection with the execution of the Asset Purchase Agreement, Mr. Peter Sinatra, a member of the boards of directors of the Company and of the Bank, as well as the CEO of Quantum Capital Management, notified the Company of his resignation from the Company's and the Bank's boards of directors, effective immediately, and from all other positions with Quantum Capital Management, the Company, the Bank, and each of their subsidiaries and affiliates, effective upon the closing of the transaction.
On October 20, 2020, the Company received notice from Nasdaq that its prior filing delinquency has been cured and that the Company is in compliance with all applicable listing standards. As a result, the Nasdaq notice also stated that the previously-scheduled hearing before a Nasdaq Hearings Panel was canceled, and that the Company’s stock will continue to be listed and traded on Nasdaq.
On September 22, 2020, the Board of Directors appointed Messrs. Denny Kim and Steven Gallotta as directors, effective upon receipt of regulatory non-objection from the OCC, which was received in October allowing Messrs. Kim
45
and Gallotta to take their seats at the October board meeting. The Board of Directors has determined that Messrs. Kim and Gallotta are independent directors under applicable Company and Nasdaq standards.
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP and with general practices within the financial services industry. Application of these principles requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. These assumptions form the basis for our judgments about the carrying values of assets and liabilities that are not readily available from independent, objective sources. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.
During the nine months ended September 30, 2020, there were no significant changes to our accounting policies that we believe are critical to an understanding of financial condition and results of operations, which critical accounting policies are disclosed in our “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the SEC on October 6, 2020.
Discussion and Analysis of Financial Condition
The Company’s total assets were $3.94 billion at September 30, 2020 compared to $3.24 billion at December 31, 2019. Total loans, net of allowance for loan losses, decreased $264.2 million, or 9%, to $2.63 billion at September 30, 2020 from $2.89 billion at December 31, 2019. The investment securities portfolio increased $95.3 million, or 63%, to $247.9 million at September 30, 2020 from $152.5 million at December 31, 2019. Cash and due from banks increased $840.2 million to $918.0 million at September 30, 2020 from $77.8 million at December 31, 2019. Deposits increased $599.7 million, or 24%, to $3.10 billion at September 30, 2020. Borrowings, excluding subordinated notes, increased $89.0 million, or 39%, to $318.0 million at September 30, 2020.
Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated.
At September 30, 2020 |
| At December 31, 2019 | |||||||||
| Amount |
| % |
| Amount |
| % |
| |||
| (Dollars in thousands) | ||||||||||
Real estate: | |||||||||||
Residential real estate | $ | 2,183,546 |
| 81 | % | $ | 2,476,866 |
| 85 | % | |
Commercial real estate |
| 262,116 |
| 10 | % |
| 240,081 |
| 8 | % | |
Construction |
| 211,460 |
| 8 | % |
| 178,376 |
| 6 | % | |
Total real estate |
| 2,657,122 |
| 99 | % |
| 2,895,323 |
| 99 | % | |
Commercial lines of credit |
| 18,452 |
| 1 | % |
| 17,903 |
| 1 | % | |
Other consumer |
| 8 |
| — | % |
| 34 |
| — | % | |
Total loans |
| 2,675,582 |
| 100 | % |
| 2,913,260 |
| 100 | % | |
Allowance for loan losses |
| (48,258) |
|
| (21,730) |
|
| ||||
Loans, net | $ | 2,627,324 | $ | 2,891,530 |
|
|
46
The following table sets forth our fixed and adjustable-rate loans in our loan portfolio at September 30, 2020:
| Fixed |
| Adjustable |
| Total | ||||
(In thousands) | |||||||||
Real estate: |
|
|
|
|
|
| |||
Residential real estate | $ | 35,504 | $ | 2,148,042 | $ | 2,183,546 | |||
Commercial real estate |
| 52,975 |
| 209,141 |
| 262,116 | |||
Construction |
| — |
| 211,460 |
| 211,460 | |||
Commercial lines of credit |
| 273 |
| 18,179 |
| 18,452 | |||
Other consumer |
| 8 |
| — |
| 8 | |||
Total | $ | 88,760 | $ | 2,586,822 | $ | 2,675,582 |
The table set forth below contains the repricing dates of adjustable rate loans included within our loan portfolio as of September 30, 2020:
Residential Real | Commercial |
|
| Commercial |
| Other |
| |||||||||||
September 30, 2020 |
| Estate |
| Real Estate |
| Construction |
| Lines of Credit |
| Consumer |
| Total | ||||||
(In thousands) | ||||||||||||||||||
Amounts to adjust in: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
6 months or less | $ | 363,111 | $ | 22,062 | $ | 211,460 | $ | 18,179 | $ | — | $ | 614,812 | ||||||
More than 6 months through 12 months |
| 498,180 |
| 18,930 |
| — |
| — |
| — |
| 517,110 | ||||||
More than 12 months through 24 months |
| 541,395 |
| 40,679 |
| — |
| — |
| — |
| 582,074 | ||||||
More than 24 months through 36 months |
| 272,338 |
| 34,416 |
| — |
| — |
| — |
| 306,754 | ||||||
More than 36 months through 60 months |
| 410,395 |
| 93,054 |
| — |
| — |
| — |
| 503,449 | ||||||
More than 60 months |
| 62,623 |
| — |
| — |
| — |
| — |
| 62,623 | ||||||
Fixed to Maturity |
| 35,504 |
| 52,975 |
| — |
| 273 |
| 8 |
| 88,760 | ||||||
Total | $ | 2,183,546 | $ | 262,116 | $ | 211,460 | $ | 18,452 | $ | 8 | $ | 2,675,582 |
At September 30, 2020, $417.4 million, or 16.1%, of our adjustable interest rate loans were at their interest rate floor.
Nonperforming Assets
Nonperforming assets include loans that are 90 or more days past due or on nonaccrual status, troubled debt restructurings and other loan collateral acquired through foreclosure and repossession. Loans 90 days or greater past due may remain on an accrual basis if adequately collateralized and in the process of collection. At September 30, 2020 and December 31, 2019, we had $47 thousand and $50 thousand, respectively, of accruing loans past due 90 days, consisting primarily of residential real estate loans. For nonaccrual loans, interest previously accrued but not collected is reversed and charged against income at the time a loan is placed on nonaccrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Troubled debt restructurings are modified loans in which a borrower demonstrates financial difficulties and for which a concession has been granted. At September 30, 2020 and December 31, 2019, we had troubled debt restructuring loans of $12.6 million and $138 thousand, respectively, in nonaccrual status.
47
The following table sets forth information regarding our nonperforming assets at the dates indicated. The table does not include COVID-19-related loan forbearances which may be excluded from trouble debt restructurings under the CARES Act.
| At September 30, |
| At December 31, |
| |||
2020 |
| 2019 | |||||
(Dollars in thousands) |
| ||||||
Nonaccrual loans (1): |
|
|
|
| |||
Residential real estate | $ | 36,373 |
| $ | 14,692 | ||
Commercial real estate |
| 13,137 |
| 40 | |||
Construction |
| 32,488 |
| — | |||
Commercial lines of credit |
| 1,117 |
| — | |||
Other consumer |
| — |
| — | |||
Total nonaccrual loans |
| 83,115 |
| 14,732 | |||
Loans past due 90 days and still accruing |
| 47 |
| 50 | |||
Troubled debt restructurings (2) |
| 14,983 |
| 13,570 | |||
Real estate owned | 167 | — | |||||
Total nonperforming assets | $ | 98,312 | $ | 28,352 | |||
Total loans | $ | 2,675,582 | $ | 2,913,260 | |||
Total assets | $ | 3,936,605 | $ | 3,244,884 | |||
Total nonaccrual loans to total loans |
| 3.11 | % |
| 0.51 | % | |
Total nonperforming assets to total assets |
| 2.50 | % |
| 0.87 | % |
(1) | Loan balances are presented before the allowance for loan losses. |
(2) | Troubled debt restructurings exclude those loans presented above as nonaccrual or past 90 days and still accruing. |
Delinquent Loans. The following tables set forth our loan delinquencies, including nonaccrual loans and excluding loans in forbearance related to the COVID-19 pandemic, by type and amount at the dates indicated.
September 30, 2020 |
| December 31, 2019 | ||||||||||||||||
30 – 59 | 60 - 89 | 90 Days | 30 - 59 | 60 - 89 | 90 Days | |||||||||||||
Days | Days | or More | Days | Days | or More | |||||||||||||
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Past Due | |||||||
(In thousands) | ||||||||||||||||||
Residential real estate |
| $ | 33,441 |
| $ | 7,682 |
| $ | 36,420 |
| $ | 36,209 |
| $ | 5,407 |
| $ | 14,742 |
Commercial real estate |
| — |
| 1,194 |
| 13,137 |
| 5,605 |
| — |
| 40 | ||||||
Construction |
| 7,146 |
| 14,181 |
| 32,488 |
| 15,008 |
| — |
| — | ||||||
Commercial lines of credit |
| — |
| 1,170 |
| 1,117 |
| 1,249 |
| — |
| — | ||||||
Other consumer |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Total delinquent loans | $ | 40,587 | $ | 24,227 | $ | 83,162 | $ | 58,071 | $ | 5,407 | $ | 14,782 |
48
Delinquent loans increased to $148.0 million, or 5.53% of total loans at September 30, 2020 compared to $78.3 million, or 2.69% of total loans at December 31, 2019. Construction loan delinquencies increased $38.8 million to $53.8 million primarily due to matured loans. Of these, we were in the process of extending 11 loans totaling $32.0 million, which are in various stages of completion, and expecting payoffs on eight loans totaling $21.8 million. Residential real estate delinquencies increased $21.2 million, a portion of which had inquired about a COVID-19-related forbearance but did not undertake the procedures required in order to execute the forbearance. Commercial real estate delinquencies increased $8.7 million primarily due to $7.5 million increase in delinquent hotel/single-room occupancy properties.
At September 30, 2020, pandemic-related forbearances totaled $54.4 million, or 2.03% of total loans, down significantly from $125.8 million at June 30, 2020. The remaining forbearances consist of $35.7 million residential real estate loans and $18.7 million commercial real estate loans. We continue to have active dialogue with customers on deferrals.
Allowance for Loan Losses
The allowance for loan losses is maintained at levels considered adequate by management to provide for probable loan losses inherent in the loan portfolio as of the condensed consolidated balance sheet reporting dates. The allowance for loan losses is based on management’s assessment of various factors affecting the loan portfolio, including portfolio composition, delinquent and nonaccrual loans, national and local business conditions, loss experience, and an overall evaluation of the quality of the underlying collateral.
49
The following table sets forth activity in the allowance for loan losses for the periods indicated.
Three Months Ended |
| Nine Months Ended | |||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||||
(Dollars in thousands) | |||||||||||||
Allowance for loan losses at beginning of period |
| $ | 46,931 | $ | 20,918 | $ | 21,730 | $ | 21,850 | ||||
Charge offs: |
|
|
|
| |||||||||
Residential real estate |
| (108) |
| — | (108) | — | |||||||
Commercial real estate |
| — |
| — | — | — | |||||||
Construction |
| (707) |
| — | (707) | — | |||||||
Commercial lines of credit |
| — |
| — | — | (176) | |||||||
Other consumer |
| — |
| — | — | — | |||||||
Total charge offs |
| (815) |
| — | (815) | (176) | |||||||
Recoveries: |
|
|
|
| |||||||||
Residential real estate |
| 3 |
| 3 | 15 | 16 | |||||||
Commercial real estate |
| 14 |
| 30 | 50 | 92 | |||||||
Construction |
| 2 |
| 2 | 5 | 5 | |||||||
Commercial lines of credit |
| — |
| — | — | — | |||||||
Other consumer |
| — |
| — | — | — | |||||||
Total recoveries |
| 19 |
| 35 | 70 | 113 | |||||||
Net (charge offs) recoveries |
| (796) |
| 35 | (745) | (63) | |||||||
Provision (recovery) for loan losses |
| 2,123 |
| 251 | 27,273 | (583) | |||||||
Allowance for loan losses at end of period | $ | 48,258 | $ | 21,204 | $ | 48,258 | $ | 21,204 | |||||
Nonperforming loans and troubled debt restructurings at end of period | $ | 98,145 | $ | 12,345 | $ | 98,145 | $ | 12,345 | |||||
Total loans outstanding at end of period | $ | 2,675,582 | $ | 2,925,436 | $ | 2,675,582 | $ | 2,925,436 | |||||
Average loans outstanding during period | $ | 2,723,381 | $ | 2,971,369 | $ | 2,806,770 | $ | 2,969,364 | |||||
Allowance for loan losses to nonperforming loans and troubled debt restructurings |
| 49 | % |
| 172 | % | 49 | % | 172 | % | |||
Allowance for loan losses to total loans at end of period |
| 1.80 | % |
| 0.72 | % | 1.80 | % | 0.72 | % | |||
Net charge offs (recoveries) to average loans outstanding during the period |
| 0.03 | % |
| (0.00) | % | 0.03 | % | 0.00 | % |
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans classified as Substandard, Doubtful and Special Mention were as follows:
September 30, |
| December 31, | ||||
2020 | 2019 | |||||
(Dollars in thousands) | ||||||
Special Mention |
| $ | 75,973 |
| $ | 44,247 |
Substandard |
| 147,865 |
| 46,875 | ||
Doubtful |
| 96 |
| 455 | ||
Total | $ | 223,934 | $ | 91,577 |
Total Special Mention, Substandard and Doubtful loans were $223.9 million, or 8.37% of total loans, at September 30, 2020, compared to $91.6 million, or 3.14% of total loans, at December 31, 2019. The increase in Special Mention loans was primarily attributable to the risk rating of 17 commercial real estate loans totaling $36.0 million and nine construction loans totaling $25.9 million being downgraded, partially offset by $23.3 million commercial real estate and construction loans migrating into Substandard and $9.0 million loans paid in full. The increase in Substandard loans was primarily attributable to 16 commercial real estate loans totaling $62.5 million and seven construction loans totaling $20.8 million being downgraded. In addition, the risk rating of 55 residential real estate loans totaling $33.5 million
50
were downgraded to Substandard due to becoming 90 days or more past due. Commercial real estate loans and construction loans secured by multi-family or hotel/single-room occupancy hotel properties accounted for $61.7 million of the increase of Substandard loans as these industries were highly impacted by COVID-19. The increase in Substandard loans was partially offset by $11.1 million of loans paid in full.
At September 30, 2020, our Impaired loans increased to $61.8 million from $19.8 million at December 31, 2019 primarily due to nine construction loans totaling $28.7 million and two commercial real estate loans totaling $13.1 million being added to impaired status. Currently, the Bank estimates no additional allowance for loan losses related to these newly added impaired loans is required due to collateral coverage.
Allocation of Allowance for Loan Losses. The following tables set forth the allowance for loan losses allocated by loan category. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance for loan losses to absorb losses in other categories.
At September 30, 2020 |
| At December 31, 2019 |
| ||||||||
Percent of | Percent of |
| |||||||||
Loans in | Loans in |
| |||||||||
Allowance | Each | Allowance | Each |
| |||||||
for Loan | Category to | for Loan | Category to |
| |||||||
Losses |
| Total Loans |
| Losses |
| Total Loans | |||||
| (Dollars in thousands) | ||||||||||
Residential real estate |
| $ | 18,240 |
| 81 | % | $ | 12,336 |
| 85 | % |
Commercial real estate |
| 17,555 |
| 10 | % |
| 5,243 |
| 8 | % | |
Construction |
| 11,921 |
| 8 | % |
| 3,822 |
| 6 | % | |
Commercial lines of credit |
| 542 |
| 1 | % |
| 328 |
| 1 | % | |
Other consumer |
| — |
| — | % |
| 1 |
| — | % | |
Unallocated |
| N/A |
| N/A |
| — |
| N/A | |||
Total | $ | 48,258 |
| 100 | % | $ | 21,730 |
| 100 | % |
The allowance for loan losses as a percentage of loans was 1.80% and 0.75% as of September 30, 2020 and December 31, 2019, respectively. The total allowance for loan losses increased to $48.3 million from $21.7 million as of December 31, 2019 as we recorded a $27.3 million provision for loan losses which primarily reflected the estimated impact from the COVID-19 outbreak as well as the $132.4 million increase in special mention, substandard and doubtful loans.
Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Furthermore, while we believe we have established our allowance for loan losses in conformity with generally accepted accounting principles in the United States of America, there can be no assurance that regulators, in reviewing our loan portfolio, will not require us to increase our allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of any loans deteriorate. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.
51
Investment Securities Portfolio
The following table sets forth the amortized cost and estimated fair value of our available for sale debt securities portfolio at the dates indicated. We have increased our debt securities portfolio in order to maintain our on-hand liquidity target levels.
At September 30, |
| At December 31, | ||||||||||
2020 | 2019 | |||||||||||
Amortized | Fair | Amortized | Fair | |||||||||
Cost | Value | Cost | Value | |||||||||
(In thousands) | ||||||||||||
U.S. Treasury & Agency securities |
| $ | 94,990 |
| $ | 95,375 |
| $ | 122,634 |
| $ | 122,803 |
Mortgage-backed securities |
| 26,650 |
| 26,745 |
| 23,028 |
| 23,104 | ||||
Collateralized mortgage obligations |
| 120,091 |
| 120,202 |
| 1,138 |
| 1,183 | ||||
Collateralized debt obligations |
| 214 |
| 184 |
| 216 |
| 199 | ||||
Total | $ | 241,945 | $ | 242,506 | $ | 147,016 | $ | 147,289 |
At September 30, 2020 and December 31, 2019, we had no investments in a single company or entity, other than the U.S. government and government agency securities, with an aggregate book value in excess of 10% of our total shareholders’ equity.
We review the debt securities portfolio on a quarterly basis to determine the cause, magnitude and duration of declines in the fair value of each security. In estimating other-than-temporary impairment, we consider many factors including: (1) the length of time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether we have the intent to sell the security or more likely than not will be required to sell the security before its anticipated recovery. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through income. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) other-than-temporary impairment related to credit loss, which must be recognized in the condensed consolidated statements of income and (2) other-than-temporary impairment related to other factors, which is recognized in other comprehensive income (loss). The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The assessment of whether any other than temporary decline exists may involve a high degree of subjectivity and judgment and is based on the information available to management at a point in time. We evaluate debt securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.
At September 30, 2020, gross unrealized losses on debt securities totaled $532 thousand. We do not consider the debt securities to be other-than-temporarily impaired at September 30, 2020, since (i) the decline in fair value is attributable to changes in interest rates and illiquidity, not credit quality, (ii) we do not have the intent to sell the debt securities and (iii) it is likely that we will not be required to sell the debt securities before their anticipated recovery.
The Company’s equity securities consist of an investment in a qualified community reinvestment act investment fund, which is a publicly-traded mutual fund and an investment in Pacific Coast Banker’s Bank, a thinly traded, restricted stock. At September 30, 2020 and December 31, 2019, equity securities totaled $5.4 million and $5.3 million, respectively.
Deposits
Deposits are the primary source of funding for the Company. We regularly review the need to adjust our deposit offering rates on various deposit products in order to maintain a stable liquidity profile and a competitive cost of funds.
Total deposits were $3.10 billion at September 30, 2020, compared to $2.50 billion at December 31, 2019. The increase was primarily attributable to a $516.0 million increase in our retail time deposits, a $77.2 million increase in our
52
money market, savings and NOW accounts, and a $17.8 million increase in our brokered deposits, partially offset by an $11.2 million decrease in our noninterest-bearing deposits. The additional brokered deposits were obtained during the nine months ended September 30, 2020 to build liquidity at favorable rates.
Borrowings
At September 30, 2020, we had the ability to borrow a total of $412.5 million from the FHLB, which includes an available line of credit of $50.0 million. We also had available unsecured credit lines with additional banks totaling $100.0 million. At September 30, 2020, outstanding FHLB borrowings totaled $318.0 million, and there were no amounts outstanding on lines of credit held by other banks. In addition, at September 30, 2020, we had $65.0 million in principal amount of subordinated notes outstanding that are due April 15, 2026 but may be redeemed by us, in whole or in part, on or after April 14, 2021.
In addition to deposits, we use short-term borrowings, such as FHLB advances and a FHLB overdraft credit line, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. Our short-term FHLB advances consist primarily of advances of funds for one or two week periods. There were no FHLB line of credit, or short-term FHLB advances outstanding at the end of the period.
Shareholders’ Equity
Total shareholders’ equity was $331.1 million at September 30, 2020, a decrease of $1.5 million from December 31, 2019. The decrease was primarily a result of net loss of $1.3 million for the nine months ended September 30, 2020. During the nine months ended September 30, 2020, we repurchased 10,912 shares of our common stock at a total cost of $82 thousand pursuant to a share repurchase program authorized by the board of directors in late 2018.
Results of Operations for the Three and Nine Months Ended September 30, 2020 and 2019
General
We incurred a net loss of $(0.1) million for the three months ended September 30, 2020, compared to net income of $13.9 million for the same period in 2019, a decrease of $14.0 million. The decrease in net income for the three months ended September 30, 2020 was primarily attributable to an increase in non-interest expense, a decrease in net interest income, an increase in provision for loan losses, and a decrease in gain on sale of portfolio loans, which were partly offset by lower income tax expense. The increase in non-interest expense was due primarily to an increase in professional fees.
We incurred a net loss of $(1.3) million for the nine months ended September 30, 2020, compared to a net income of $43.0 million for the same period in 2019, a decrease of $44.3 million. The decrease in net income for the nine months ended September 30, 2020 was primarily attributable to an increase in provision for loan losses, an increase in non-interest expense, a decrease in net interest income, and a decrease in gain on sale of portfolio loans. The increase in non-interest expense was due primarily to an increase in professional fees. The resulting pre-tax loss was partially offset by an income tax benefit.
53
Average Balance Sheet and Related Yields and Rates
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the three and nine months ended September 30, 2020 and 2019. The average balances are daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.
As of and for the | As of and for the |
| |||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended |
| |||||||||||||||||||||||||||||||
September 30, 2020 | September 30, 2019 | September 30, 2020 | September 30, 2019 |
| |||||||||||||||||||||||||||||
Average | Average | Average | Average |
| |||||||||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | Average | Yield/ | Average | Yield/ |
| |||||||||||||||||||||||||
| Balance |
| Interest |
| Rate |
| Balance |
| Interest |
| Rate |
| Balance |
| Interest |
| Rate |
| Balance |
| Interest |
| Rate | ||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||||||||||
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
Loans(1) | $ | 2,723,381 | $ | 35,918 |
| 5.28 | % | $ | 2,971,369 | $ | 42,351 |
| 5.70 | % | $ | 2,806,770 | $ | 112,944 | 5.37 | % | $ | 2,969,364 | $ | 127,374 | 5.72 | % | |||||||
Securities, includes restricted stock(2) |
| 276,643 |
| 901 |
| 1.30 | % |
| 177,646 |
| 1,252 |
| 2.82 | % | 226,165 | 2,972 | 1.75 | % | 174,223 | 3,751 | 2.87 | % | |||||||||||
Other interest-earning assets |
| 757,657 |
| 211 |
| 0.11 | % |
| 98,281 |
| 608 |
| 2.47 | % | 462,955 | 786 | 0.23 | % | 52,773 | 1,060 | 2.68 | % | |||||||||||
Total interest-earning assets |
| 3,757,681 |
| 37,030 |
| 3.94 | % |
| 3,247,296 |
| 44,211 |
| 5.45 | % | 3,495,890 | 116,702 | 4.45 | % | 3,196,360 | 132,185 | 5.51 | % | |||||||||||
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Cash and due from banks |
| 12,954 |
|
|
|
|
| 9,576 |
|
|
|
| 12,103 |
|
| 10,405 |
|
| |||||||||||||||
Other assets |
| 56,223 |
|
|
|
|
| 71,655 |
|
|
|
| 62,877 |
|
| 72,794 |
|
| |||||||||||||||
Total assets | $ | 3,826,858 |
|
|
|
| $ | 3,328,527 |
|
|
|
| $ | 3,570,870 |
|
| $ | 3,279,559 |
|
| |||||||||||||
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Money Market, Savings and NOW | $ | 1,282,452 | $ | 2,315 |
| 0.72 | % | $ | 1,300,786 | $ | 4,458 |
| 1.36 | % | $ | 1,251,891 | $ | 7,880 | 0.84 | % | $ | 1,376,403 | $ | 14,797 | 1.44 | % | |||||||
Time deposits |
| 1,642,492 |
| 6,973 |
| 1.68 | % |
| 1,217,234 |
| 7,791 |
| 2.54 | % | 1,427,451 | 21,348 | 1.99 | % | 1,062,617 | 19,632 | 2.47 | % | |||||||||||
Total interest-bearing deposits |
| 2,924,944 |
| 9,288 |
| 1.26 | % |
| 2,518,020 |
| 12,249 |
| 1.93 | % | 2,679,342 | 29,228 | 1.45 | % | 2,439,020 | 34,429 | 1.89 | % | |||||||||||
FHLB borrowings |
| 318,783 |
| 859 |
| 1.05 | % |
| 229,897 |
| 777 |
| 1.32 | % | 305,134 | 2,546 | 1.10 | % | 273,874 | 3,207 | 1.54 | % | |||||||||||
Subordinated notes, net |
| 65,273 |
| 1,178 |
| 7.22 | % |
| 65,116 |
| 1,175 |
| 7.22 | % | 65,234 | 3,533 | 7.22 | % | 65,080 | 3,524 | 7.22 | % | |||||||||||
Total borrowings |
| 384,056 |
| 2,037 |
| 2.08 | % |
| 295,013 |
| 1,952 |
| 2.59 | % | 370,368 | 6,079 | 2.16 | % | 338,954 | 6,731 | 2.62 | % | |||||||||||
Total interest-bearing liabilities |
| 3,309,000 |
| 11,325 |
| 1.36 | % |
| 2,813,033 |
| 14,201 |
| 2.00 | % | 3,049,710 | 35,307 | 1.54 | % | 2,777,974 | 41,160 | 1.98 | % | |||||||||||
Noninterest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Demand deposits |
| 70,378 |
|
|
|
|
| 77,405 |
|
|
|
| 72,065 |
|
| 74,096 |
|
| |||||||||||||||
Other liabilities |
| 111,364 |
|
|
|
|
| 90,279 |
|
|
|
| 111,826 |
|
| 82,849 |
|
| |||||||||||||||
Shareholders’ equity |
| 336,116 |
|
|
|
|
| 347,810 |
|
|
|
| 337,269 |
|
| 344,640 |
|
| |||||||||||||||
Total liabilities and shareholders’ equity | $ | 3,826,858 |
|
|
|
| $ | 3,328,527 |
|
|
|
| $ | 3,570,870 |
|
| $ | 3,279,559 |
|
| |||||||||||||
Net interest income and spread |
|
| $ | 25,705 |
| 2.58 | % |
|
| $ | 30,010 |
| 3.45 | % | $ | 81,395 | 2.91 | % | $ | 91,025 | 3.53 | % | |||||||||||
Net interest margin |
|
|
|
|
| 2.74 | % |
|
|
|
|
| 3.70 | % | 3.10 | % | 3.80 | % |
(1) | Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis. |
(2) | Interest income does not include taxable equivalent adjustments. |
54
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest earning assets and interest-bearing liabilities for the periods indicated. The table distinguishes between: (1) changes attributable to volume (changes in volume multiplied by the prior period’s rate), (2) changes attributable to rate (change in rate multiplied by the prior year’s volume) and (3) total increase (decrease) (the sum of the previous columns). Changes attributable to both volume and rate are allocated ratably between the volume and rate categories.
Three Months Ended |
| Nine Months Ended | ||||||||||||||||
September 30, 2020 vs. 2019 |
| September 30, 2020 vs. 2019 | ||||||||||||||||
Increase (Decrease) | Net |
| Increase (Decrease) | Net | ||||||||||||||
due to | Increase |
| due to | Increase | ||||||||||||||
| Volume |
| Rate |
| (Decrease) |
| Volume |
| Rate |
| (Decrease) | |||||||
| (Dollars in thousands) | |||||||||||||||||
Change in interest income: |
|
|
|
|
|
| ||||||||||||
Loans | $ | (3,395) | $ | (3,038) | $ | (6,433) | $ | (6,772) | $ | (7,658) | $ | (14,430) | ||||||
Securities, includes restricted stock |
| 322 |
| (673) |
| (351) | 683 | (1,462) | (779) | |||||||||
Other interest-earning assets |
| 184 |
| (581) |
| (397) | 696 | (970) | (274) | |||||||||
Total change in interest income |
| (2,889) |
| (4,292) |
| (7,181) | (5,393) | (10,090) | (15,483) | |||||||||
Change in interest expense: |
|
|
|
|
|
|
|
|
| |||||||||
Money Markets, Savings and NOW |
| (62) |
| (2,081) |
| (2,143) | (1,234) | (5,683) | (6,917) | |||||||||
Time deposits |
| 1,805 |
| (2,623) |
| (818) | 5,695 | (3,979) | 1,716 | |||||||||
Total interest-bearing deposits |
| 1,743 |
| (4,704) |
| (2,961) | 4,461 | (9,662) | (5,201) | |||||||||
FHLB borrowings |
| 240 |
| (158) |
| 82 | 256 | (917) | (661) | |||||||||
Subordinated notes, net |
| 3 |
| — |
| 3 | 8 | 1 | 9 | |||||||||
Total change in interest expense |
| 1,986 |
| (4,862) |
| (2,876) | 4,725 | (10,578) | (5,853) | |||||||||
Change in net interest income | $ | (4,875) | $ | 570 | $ | (4,305) | $ | (10,118) | $ | 488 | $ | (9,630) |
Net Interest Income
Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends primarily upon the volume of interest-earning assets and interest-bearing liabilities and the corresponding interest rates earned or paid. Our net interest income is significantly impacted by changes in interest rates and market yield curves and their related impact on cash flows.
Net interest income was $25.7 million for the three months ended September 30, 2020, a decrease of $4.3 million, or 14%, from the same period in 2019.
Interest income was $37.0 million for the three months ended September 30, 2020, a decrease of $7.2 million, or 16%, from the same period in 2019. The decrease was due primarily to the significant increase in lower-yielding liquid assets as a result of the permanent discontinuation of the Advantage Loan Program and the resultant reduction in loan originations. The average balance of our interest-earning liquid assets was $757.7 million for the three months ended September 30, 2020 as compared to $98.3 million for the same period in 2019. These assets had an average yield of 0.11% for the three months ended September 30, 2020. In addition, the decline in interest income also reflects a decline of 151 basis points in the average yield on our interest-earning assets to 3.94% during the three months ended September 30, 2020, reflecting a general decline in market interest rates as well as the impact of the growth in our lower-yielding liquid assets.
Our average balance of loans decreased $248.0 million, or 8%, to $2.72 billion for the three months ended September 30, 2020 as repayments exceeded new loan production. Our average yield on loans decreased 42 basis points to 5.28%. The yield on our loan portfolio decreased primarily due to our variable rate loans resetting at lower rates under the lower rate environment.
The impact of the decline in interest income was partially offset by the decline in interest expense. Interest expense was $11.3 million for the three months ended September 30, 2020, a decrease of $2.9 million, or 20%, from the same
55
period in 2019. The decrease was due primarily to rate decrease, reflecting the lower interest rate environment in 2020. Our average rate paid on interest-bearing liabilities decreased 64 basis points to 1.36%, partially offset by an increase in the average balance of interest-bearing liabilities.
Our average balance of interest-bearing deposits increased $406.9 million, or 16%, to $2.92 billion for the three months ended September 30, 2020. Our average rate paid on interest-bearing deposits decreased 67 basis points to 1.26%. The rates on interest-bearing deposits were adjusted in response to changes in market rates.
Net interest income was $81.4 million for the nine months ended September 30, 2020, a decrease of $9.6 million, or 11%, from the same period in 2019.
Interest income was $116.7 million for the nine months ended September 30, 2020, a decrease of $15.5 million, or 12%, from the same period in 2019. The decrease was due primarily to yield decrease as well as change in asset mix. Our average yield on interest-earning assets decreased 106 basis points to 4.45% during the nine months ended September 30, 2020. The average balance of our lower-yielding liquid assets was $463.0 million for the nine months ended September 30, 2020 as compared to $52.8 million for same period in 2019. These assets had an average yield of 0.23% for the nine months ended September 30, 2020.
Our average balance of loans decreased $162.6 million, or 5%, to $2.81 billion for the nine months ended September 30, 2020 as repayments exceeded new loan production. Our average yield on loans decreased 35 basis points to 5.37%. The yield on our loan portfolio decreased primarily due to our variable rate loans resetting at lower rates under the lower rate environment and new loans originated at lower rates than the loans that paid off.
Interest expense was $35.3 million for the nine months ended September 30, 2020, a decrease of $5.9 million, or 14%, from the same period in 2019. The decrease was due primarily to rate decrease. Our average rate paid on interest- bearing liabilities decreased 44 basis points to 1.54%, partially offset by an increase in the average balance of interest-bearing liabilities.
Our average balance of interest-bearing deposits increased $240.3 million, or 10%, to $2.68 billion for the nine months ended September 30, 2020. Our average rate paid on interest-bearing deposits decreased 44 basis points to 1.45%. The rates on interest-bearing deposits were adjusted in response to changes in market rates.
Net Interest Margin and Interest Rate Spread
Net interest margin was 2.74% for the three months ended September 30, 2020, down 96 basis points from the same period in 2019. The interest rate spread was 2.58% for the three months ended September 30, 2020, down 87 basis points from the same period in 2019. Our net interest margin and interest rate spread were negatively impacted during the three months ended September 30, 2020 by the accumulation of liquidity on our balance sheet which resulted in an increase in the relative proportion of our lower-yielding interest-earning assets (primarily excess deposits held in an interest-bearing account at the Federal Reserve) as part of our strategy to increase liquidity in order to reduce our risk profile. The declines in net interest margin and interest rate spread were also due to lower yields in our loan portfolios, partially offset by lower rates paid on our interest-bearing deposits, a reflection of the low interest rate environment in 2020.
Net interest margin was 3.10% for the nine months ended September 30, 2020, down 70 basis points from the same period in 2019. The interest rate spread was 2.91% for the nine months ended September 30, 2020, down 62 basis points from the same period in 2019. Our net interest margin and interest rate spread were negatively impacted during the nine months ended September 30, 2020 by the accumulation of liquidity on our balance sheet which resulted in an increase in the relative proportion of our lower-yielding interest-earning assets (primarily excess deposits held in an interest-bearing account at the Federal Reserve) as part of our strategy to increase liquidity in order to reduce our risk profile. The declines in net interest margin and interest rate spread were also due to lower yields in our loan portfolios, partially offset by lower rates paid on our interest-bearing deposits, a reflection of the low interest rate environment in 2020.
56
Provision (recovery) for Loan Losses
We recorded a provision for loan losses of $2.1 million during the three months ended September 30, 2020, an increase of $1.9 million from the same period in 2019. We recorded a provision for loan losses of $27.3 million during the nine months ended September 30, 2020, compared to a recovery for loan losses of $0.6 million during the same period in 2019. The increase in the provision for loan losses for the three-month period was attributable to the increase in special mention, substandard and doubtful loans of $33.5 million during the period and the required allowance for loan losses related to that increase. The increase in the provision for loan losses for the nine-month period was primarily attributable to qualitative components established in our allowance for loan losses methodology in response to the economic impact from the COVID-19 pandemic that has led to increased unemployment and deterioration in the overall macro-economic environment. We continue to monitor the effect unemployment will have on our borrowers and the broader market, including the longer-term impact to the relative values of residential and commercial properties. The provision for loan losses also reflects the required allowance for loan losses on the increase in Special Mention, Substandard and Doubtful loans of $132.4 million during the nine-month period.
The provision for loan losses was recorded with the objective of aligning our allowance for loan losses with our current estimates of loss in the loan portfolio. The allowance for loan losses was $48.3 million, or 1.80% of total loans at September 30, 2020, compared to $21.7 million, or 0.75% of total loans, at December 31, 2019.
Non-interest Income
Non-interest income information is as follows:
Three Months Ended |
|
|
| Nine Months Ended |
| ||||||||||||||||||
September 30, | Change | September 30, | Change |
| |||||||||||||||||||
2020 |
| 2019 |
| Amount |
| Percent | 2020 |
| 2019 |
| Amount |
| Percent |
| |||||||||
(Dollars in thousands) |
| ||||||||||||||||||||||
Service charges and fees |
| $ | 61 |
| $ | 111 |
| $ | (50) |
| (45) | % | $ | 273 | $ | 327 | $ | (54) | (17) | % | |||
Investment management and advisory fees |
| 310 |
| 477 |
| (167) |
| (35) | % | 878 | 1,242 | (364) | (29) | % | |||||||||
Loss on sale of investment securities |
| (20) |
| — |
| (20) |
| N/M | 179 | — | 179 | N/M | |||||||||||
Gain on sale of mortgage loans held for sale |
| 437 |
| 194 |
| 243 |
| 125 | % | 1,457 | 374 | 1,083 | 290 | % | |||||||||
Gain on sale of portfolio loans |
| — |
| 1,683 |
| (1,683) |
| (100) | % | — | 5,985 | (5,985) | (100) | % | |||||||||
Unrealized gains on equity securities |
| — |
| 30 |
| (30) |
| (100) | % | 123 | 136 | (13) | (10) | % | |||||||||
Net servicing income (loss) |
| (121) |
| 240 |
| (361) |
| (150) | % | (1,239) | (437) | (802) | (184) | % | |||||||||
Income on cash surrender value of bank-owned life insurance |
| 317 |
| 324 |
| (7) |
| (2) | % | 962 | 949 | 13 | 1 | % | |||||||||
Other |
| 127 |
| 106 |
| 6 |
| 5 | % | 330 | 485 | (155) | (32) | % | |||||||||
Total non-interest income | $ | 1,111 | $ | 3,165 | $ | (2,054) |
| (65) | % | $ | 2,963 | $ | 9,061 | $ | (6,098) | (67) | % |
N/M - Not meaningful
Non-interest income of $1.1 million for the three months ended September 30, 2020 decreased $2.1 million as compared to the same period of 2019. Non-interest income of $2.9 million for the nine months ended September 30, 2020 decreased $6.1 million as compared to the same period of 2019. The decreases in non-interest income in both the three and nine months ended September 30, 2020 were primarily attributable to a decrease in gain on sale of portfolio loans due to the absence of portfolio loan sales during the first nine months of 2020, reflecting the permanent discontinuation of the Advantage Loan Program which historically represented the largest component of our sold loans. In addition, the decrease in net servicing income in both the three and nine months ended September 30, 2020 were primarily attributable to the dispositions of mortgage servicing rights associated with repurchases of Advantage Loan Program loans during the periods.
57
Non-interest Expense
Non-interest expense information is as follows:
Three Months Ended |
|
|
| Nine Months Ended |
| ||||||||||||||||||
September 30, | Change | September 30, | Change |
| |||||||||||||||||||
| 2020 |
| 2019 |
| Amount |
| Percent | 2020 | 2019 | Amount | Percent | ||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||
Salaries and employee benefits |
| $ | 7,517 |
| $ | 7,545 |
| $ | (28) |
| (0) | % | $ | 21,606 |
| $ | 22,193 |
| $ | (587) |
| (3) | % |
Occupancy and equipment |
| 2,219 |
| 2,126 |
| 93 |
| 4 | % | 6,545 | 6,533 | 12 | 0 | % | |||||||||
Professional fees |
| 12,207 |
| 1,389 |
| 10,818 |
| 779 | % | 23,787 | 3,455 | 20,332 | 588 | % | |||||||||
Advertising and marketing |
| 71 |
| 269 |
| (198) |
| (74) | % | 414 | 1,114 | (700) | (63) | % | |||||||||
FDIC assessments |
| 956 |
| (5) |
| 961 |
| N/M | 1,215 | 440 | 775 | 176 | % | ||||||||||
Data processing |
| 392 |
| 271 |
| 121 |
| 45 | % | 1,078 | 882 | 196 | 22 | % | |||||||||
Other |
| 1,612 |
| 1,831 |
| (219) |
| (12) | % | 4,611 | 5,656 | (1,045) | (18) | % | |||||||||
Total non-interest expense | $ | 24,974 | $ | 13,426 | $ | 11,548 |
| 86 | % | $ | 59,256 | $ | 40,273 | $ | 18,983 | 47 | % |
Non-interest expense of $24.9 million for the three months ended September 30, 2020 increased $11.5 million as compared to the same period of 2019. Non-interest expense of $59.3 million for the nine months ended September 30, 2020 increased $19.0 million as compared to the same period of 2019. The increases in both the three and nine months ended September 30, 2020 were attributable to an increase in professional fees as we have incurred significant legal expenses in defending pending litigation and in cooperating with the investigations and we expect to continue to do so during the pendency of these matters. Professional fees also included the cost of professionals utilized to assist with the ongoing compliance effort related to the OCC Agreement and other ongoing enhancements to our regulatory compliance framework. FDIC assessments increased during the three and nine months ended September 30, 2020 due to both the increase in the insurance assessment rate and the remaining FDIC small bank assessment credit being fully exhausted in the first quarter of 2020.
Income Tax Expense
We recorded an income tax benefit of $0.2 million for the three months ended September 30, 2020, compared to an income tax expense of $5.6 million for the same period of 2019. Our effective tax rate was 60.4% and 28.8% for the three months ended September 30, 2020 and 2019, respectively. We recorded an income tax benefit of $0.9 million for the nine months ended September 30, 2020, compared to an income tax expense of $17.4 million for the same period of 2019. Our effective tax rate was 41.3% and 28.8% for the nine months ended September 30, 2020 and 2019, respectively. Our effective tax rate is based on forecasted annual results which may fluctuate significantly through the rest of the year.
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations when they come due. Our primary sources of funds consist of deposit inflows, loan repayments, and FHLB borrowings. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest earning deposits and short-term securities.
Our most liquid assets are cash and due from banks, interest-bearing time deposits with other banks and U.S. Treasury and Agency securities classified as available for sale. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At September 30, 2020 and December 31, 2019, cash
58
and due from banks totaled $918.0 million and $77.8 million, respectively; interest-bearing time deposits with other banks totaled $8.0 million and $1.0 million, respectively; U.S. Treasury and Agency securities classified as available-for-sale, which provide additional sources of liquidity, totaled $122.1 million and $145.9 million, respectively.
At September 30, 2020, we had the ability to borrow a total of $412.5 million from the FHLB including an available line of credit with the FHLB of $50.0 million. At September 30, 2020, we also had available unsecured credit lines with additional banks for $100.0 million. Outstanding borrowings at September 30, 2020 with the FHLB totaled $318.0 million, and there were no amounts outstanding with the aforementioned additional banks.
We have no material commitments or demands that are likely to affect our liquidity other than as set forth below. In the event loan demand were to increase faster than expected, or any unforeseen demand or commitment were to occur, we could access our borrowing capacity with the FHLB or our bank lines of credit, or obtain additional funds through brokered deposits.
To avoid the uncertainty of audits and inquiries by third-party investors in Advantage Loan Program, beginning at the end of the second quarter of 2020, the Company commenced making offers to each of those investors to repurchase 100% of sold Advantage Loan Program loans. As of September 30, 2020, the Company has repurchased pools of Advantage Loan Program loans sold with a total outstanding unpaid principal balance of $69.6 million. Should additional secondary market investors accept our offers to repurchase Advantage Loan Program loans with respect to a substantial portion of such outstanding loans, the cash required to fund these repurchases will substantially reduce our liquidity. At September 30, 2020, the unpaid principal balance of the sold Advantage Loan Program portfolio totaled $471.9 million.
At September 30, 2020, we had $234.7 million in loan commitments outstanding, and $24 thousand in standby letters of credit. At December 31, 2019, we had $297.5 million in loan commitments outstanding, and $24 thousand in standby letters of credit.
Time deposits due within one year of September 30, 2020 were $1.25 billion, or 40% of total deposits. Total time deposits at September 30, 2020 were $1.69 billion, or 55%, of total deposits. Time deposits due within one year of December 31, 2019 were $855.3 million, or 34% of total deposits. Total time deposits at December 31, 2019 were $1.15 billion, or 46%, of total deposits.
Our primary investing activities are the origination of loans and to a lesser extent, the purchase of investment securities. During the three months ended September 30, 2020 and 2019, we originated $67.3 million and $282.1 million of loans, respectively, and purchased $65.6 million and $39.7 million of investment securities, respectively. During the nine months ended September 30, 2020 and 2019, we originated $335.9 million and $943.5 million of loans, respectively, and purchased $312.4 million and $117.2 million of investment securities, respectively. Cash flows provided by loan payoffs totaled $162.3 million and $175.5 million during the three months ended September 30, 2020 and 2019, respectively, and $473.7 million and $535.4 million during the nine months ended September 30, 2020 and 2019, respectively.
Financing activities consist primarily of activity in deposit accounts. We experienced a net increase in total deposits of $600.0 million from $2.50 billion at December 31, 2019. We generate deposits from local businesses and individuals through customer referrals and other relationships and through our retail presence. We utilize borrowings and brokered deposits to supplement funding needs and manage our liquidity position.
On a parent company-only basis, the Company’s primary source of funding is dividends received from the Bank. Banking regulations limit the dividends that may be paid by the Bank. Approval by regulatory authorities is required if the total capital distributions for the applicable calendar year exceed the sum of the Bank’s net income for that year to date plus the Bank’s retained net income for the preceding two years, or the Bank would not be at least adequately capitalized following the distribution. Banking regulations also limit the ability of the Bank to pay dividends under other circumstances, including if the Bank is subject to a formal agreement with the OCC, or other supervisory enforcement action. At September 30, 2020, the Bank is currently required to obtain the prior approval of the OCC in order to pay any
59
dividends to the Company due to the existence of a formal agreement with the OCC. The Company has the legal ability to access the debt and equity capital markets for funding.
The Company’s primary funding needs on a parent company-only basis consist of dividends to shareholders, interest expense on subordinated debt and stock repurchases. At September 30, 2020, the Company had $65.0 million in principal amount of subordinated notes outstanding that are due April 15, 2026 but may be redeemed by us, in whole or in part, on or after April 14, 2021. Interest expense on the subordinated notes was $1.2 million for both the three months ended September 30, 2020 and 2019, and $3.5 million for both the nine months ended September 30, 2020 and 2019.
In December 2018, the board of directors approved the repurchase of up to $50.0 million of the Company’s outstanding shares of common stock. The stock repurchase program permits the Company to purchase shares of its common stock from time to time in the open market or in privately negotiated transactions. Under this program, the Company is not obligated to repurchase shares of its common stock. During the nine months ended September 30, 2020, the Company repurchased and cancelled 10,912 shares of its common stock for $82 thousand, including commissions and fees. Such repurchases of shares of common stock were funded from cash on hand. In March 2020, in connection with the issues giving rise to the Internal Review, the Company suspended the stock repurchase program.
The Company and Bank are subject to various regulatory capital requirements administered by the Federal Reserve and the OCC, respectively. We manage our capital to comply with our internal planning targets and regulatory capital standards administered by the Federal Reserve and the OCC. We review capital levels on a monthly basis including our needs for additional capital and ability to pay cash dividends. At September 30, 2020 and December 31, 2019, the capital levels of each of the Company and the Bank exceeded all applicable regulatory capital requirements, and the Bank’s capital ratios were above the minimum levels required to be considered “well capitalized” for regulatory purposes.
The following tables present our capital ratios as of the indicated dates for the Company and the Bank.
|
|
| Company |
| Company |
| |||||
Actual at | Actual at |
| |||||||||
Well | Adequately | Under | September 30, | December 31, |
| ||||||
| Capitalized |
| Capitalized |
| Capitalized |
| 2020 |
| 2019 |
| |
Total adjusted capital to risk-weighted assets |
| N/A |
| 8.00 | % | 6.00 | % | 22.17 | % | 21.49 | % |
Tier 1 (core) capital to risk-weighted assets |
| N/A |
| 6.00 | % | 4.00 | % | 17.46 | % | 17.04 | % |
Common Equity Tier 1 (CET 1) |
| N/A |
| 4.50 | % | 3.00 | % | 17.46 | % | 17.04 | % |
Tier 1 (core) capital to adjusted tangible assets |
| N/A |
| 4.00 | % | 3.00 | % | 8.64 | % | 10.11 | % |
|
|
| Bank |
| Bank |
| |||||
Actual at | Actual at |
| |||||||||
Well | Adequately | Under | September 30, | December 31, |
| ||||||
| Capitalized |
| Capitalized |
| Capitalized |
| 2020 |
| 2019 | ||
Total adjusted capital to risk-weighted assets | 10.00 | % | 8.00 | % | 6.00 | % | 21.30 | % | 17.82 | % | |
Tier 1 (core) capital to risk-weighted assets |
| 8.00 | % | 6.00 | % | 4.00 | % | 20.03 | % | 16.70 | % |
Common Equity Tier 1 (CET 1) |
| 6.50 | % | 4.50 | % | 3.00 | % | 20.03 | % | 16.70 | % |
Tier 1 (core) capital to adjusted tangible assets |
| 5.00 | % | 4.00 | % | 3.00 | % | 9.90 | % | 9.90 | % |
Basel III revised the capital adequacy requirements and the Prompt Corrective Action Framework effective January 1, 2015 for the Company. Effective January 1, 2019, the Basel rules require the Company and the Bank to maintain a 2.5% “capital conservation buffer” on top of the minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a (i) CET1 to risk-weighted assets, (ii) Tier 1 capital to risk-weighted assets or (iii) total capital to risk-weighted assets above the respective minimum but below the minimum plus the capital conservation buffer will face constraints on dividends, equity repurchases and discretionary bonus payments to executive officers based on the amount of the shortfall. At September 30, 2020 and December 31, 2019, both the Company and the Bank held capital in excess of the capital conservation buffer requirement.
60
Recently Issued Accounting Guidance
Refer to Note 2, New Accounting Standards, to our unaudited condensed consolidated financial statements included in Item 1. Financial Statements for a discussion of recently issued accounting guidance and related impact on our financial condition and results of operations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
General. The principal objective of our asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The Asset Liability Committee of our board of directors has oversight of our asset and liability management function, which is implemented and managed by our Management Asset Liability Committee. Our Management Asset Liability Committee meets regularly to review, among other things, the sensitivity of our assets and liabilities to product offering rate changes, local and national market conditions and market interest rates. That group also reviews our liquidity, capital, deposit mix, loan mix and investment positions.
We manage our exposure to interest rates primarily by structuring our balance sheet in the ordinary course of business. Our management of interest rate risk is overseen by our board of directors ALCO, and implemented by our management ALCO based on a risk management infrastructure approved by our board of directors that outlines reporting and measurement requirements. In particular, this infrastructure sets limits, calculated quarterly, for various interest rate-related metrics, our economic value of equity and net interest income simulations involving parallel shifts in interest rate curves. Steepening and flattening yield curves and various prepayment and deposit duration assumptions are prepared at least annually. Our interest rate management policies also require periodic review and documentation of all key assumptions used, such as identifying appropriate interest rate scenarios, setting loan prepayment rates and deposit durations based on historical analysis.
We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may do so in the future. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.
Net Interest Income Simulation. We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in net interest income. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment and replacement of asset and liability cash flows.
The following table presents the estimated changes in net interest income of the Bank, calculated on a bank-only basis, which would result from changes in market interest rates over a 12-month period beginning September 30, 2020 and December 31, 2019. The table below demonstrates that for the initial 12-month period after an immediate and
61
parallel rate shock. We are slightly asset sensitive in a rising interest rate environment and slightly liability sensitive in a falling interest rate environment.
| At September 30, |
| At December 31, |
| |||||||
2020 | 2019 |
| |||||||||
Estimated | Estimated |
| |||||||||
12-Months | 12-Months |
|
| ||||||||
Net Interest | Net Interest |
| |||||||||
Change in Interest Rates (Basis Points) |
| Income |
| Change |
| Income |
| Change |
| ||
| (Dollars in thousands) | ||||||||||
400 | $ | 95,867 |
| (4) | % | $ | 102,936 |
| (17) | % | |
300 |
| 97,179 |
| (3) | % |
| 107,831 |
| (13) | % | |
200 |
| 97,885 |
| (2) | % |
| 113,372 |
| (8) | % | |
100 |
| 98,695 |
| (1) | % |
| 118,401 |
| (4) | % | |
0 |
| 99,850 |
|
| 123,584 |
| |||||
–100 |
| 99,711 |
| (0) | % |
| 122,847 |
| (1) | % |
Economic Value of Equity Simulation. We also analyze our sensitivity to changes in interest rates through an economic value of equity (“EVE”) model. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet contracts. EVE attempts to quantify our economic value using a discounted cash flow methodology. We estimate what our EVE would be as of a specific date. We then calculate what EVE would be as of the same date throughout a series of interest rate scenarios representing immediate and permanent parallel shifts in the yield curve. We currently calculate EVE under the assumptions that interest rates increase 100, 200, 300 and 400 basis points from current market rates, and under the assumption that interest rates decrease 100 basis points from current market rates.
The following table presents, as of September 30, 2020 and December 31, 2019, respectively, the impacts of immediate and permanent parallel hypothetical changes in market interest rates on EVE of the Bank, calculated on a bank-only basis.
| At September 30, |
| At December 31, |
| |||||||
2020 | 2019 |
| |||||||||
Economic | Economic |
|
| ||||||||
Value of | Value of |
| |||||||||
Change in Interest Rates (Basis Points) |
| Equity |
| Change |
| Equity |
| Change |
| ||
(Dollars in thousands) |
| ||||||||||
400 | $ | 370,747 |
| (6) | % | $ | 453,316 |
| (12) | % | |
300 |
| 383,841 |
| (2) | % |
| 476,524 |
| (8) | % | |
200 |
| 390,892 |
| (0) | % |
| 495,397 |
| (4) | % | |
100 |
| 393,521 |
| 0 | % |
| 508,199 |
| (2) | % | |
0 |
| 392,459 |
| 516,430 |
| ||||||
–100 |
| 307,659 |
| (22) | % |
| 478,436 |
| (7) | % |
Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates, and actual results may also differ due to any actions taken in response to the changing rates.
ITEM 4. CONTROLS AND PROCEDURES
Background
The Company commenced the Internal Review in 2019. The primary focus of the Internal Review, which has been led by outside legal counsel under the direction of the Special Committee, has involved the origination of residential mortgage loans under the Advantage Loan Program and related matters. During the course of the Internal Review, the
62
Special Committee and management discovered that certain employees had engaged in misconduct in connection with the origination of a significant number of residential mortgage loans under the Advantage Loan Program, and management identified certain material weaknesses in the Company’s internal control over financial reporting, as further described in Part II, Item 9A, "Controls and Procedures," of our Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the SEC on October 6, 2020 (the “2019 Form 10-K”).
Limitations on Controls
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.
Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in the Company’s reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the specified time periods in the rules and forms of the SEC, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation of the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) promulgated under the Exchange Act) as of September 30, 2020. Based on these evaluations, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective as of September 30, 2020 because of certain material weaknesses in our internal control over financial reporting, as further described in Part II, Item 9A, "Controls and Procedures," of our 2019 Form 10-K.
Notwithstanding such material weaknesses in internal control over financial reporting, management has concluded that our condensed consolidated financial statements included in this Form 10-Q present fairly, in all material respects, our financial position, results of operations and cash flows as of the dates, and for the periods ended on such dates, in conformity with accounting principles generally accepted in the United States of America.
Changes in Internal Control Over Financial Reporting
Our management is required to evaluate, with the participation of our Chief Executive Officer and our Chief Financial Officer, any changes in internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during each fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Other than the remediation actions disclosed in Part II, Item 9A, "Controls and Procedures," of our 2019 Form 10-K, there were no changes in our internal control over financial reporting during the quarter ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As discussed in Part II, Item 9A, "Controls and Procedures," of our 2019 Form 10-K, we have undertaken a broad range of remedial procedures to address the material weaknesses in our internal control over financial reporting.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Except as described below, we are not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. We believe that these routine legal proceedings, in the aggregate, are immaterial to our financial condition and results of operations.
63
OCC Investigation
The Bank is currently under formal investigation by the OCC and continues to be subject to the OCC Agreement, relating primarily to certain aspects of its BSA/AML compliance program as well as the Bank’s credit administration. The OCC Agreement generally requires that the Bank enhance its policies and procedures to ensure compliance with BSA/AML laws and regulations and ensure effective controls over residential loan underwriting. The OCC Agreement requires the Bank to: (i) establish a compliance committee to monitor and oversee the Bank’s compliance with the provisions of OCC Agreement; (ii) develop a revised customer due diligence and enhanced due diligence program; (iii) develop a revised suspicious activity monitoring program; (iv) engage an independent, third-party consultant to review and provide a written report on the Bank’s suspicious activity monitoring; (v) develop revised policies and procedures to ensure effective BSA/AML model risk management for the Bank’s automated suspicious activity monitoring system, which must be validated by a qualified, independent third party; (vi) ensure that the Bank’s BSA Department maintains sufficient personnel; and (vii) develop revised policies and procedures to ensure effective controls over loan underwriting. In addition to these requirements, while the OCC Agreement remains in effect, the Bank is subject to certain restrictions on expansion activities, such as growth through acquisition or branching to supplement organic growth of the Bank. The Bank established a Compliance Committee to monitor and assure compliance with the OCC Agreement, oversee the completion of an independent review of account and transaction activity to be conducted by a third party vendor, and engage a third party to conduct a model validation for its BSA/AML monitoring software.
The Bank is fully cooperating with the OCC investigation and implementing the items necessary to achieve compliance with the obligations in the OCC Agreement. A finding by the OCC that the Bank failed to comply with the OCC Agreement or adverse findings in the OCC investigation could result in additional regulatory scrutiny, constraints on the Bank’s business, or other formal enforcement action. Any of those events could have a material adverse effect on our future operations, financial condition, growth, or other aspects of our business. The Bank has incurred significant costs in its efforts to comply with the OCC Agreement and respond to the OCC investigation, which are reflected in our results of operations for the first nine months of 2020.
DOJ Investigation
The Bank also has received grand jury subpoenas from the DOJ beginning in early 2020 requesting the production of documents and information in connection with an investigation that appears to be focused on the Bank’s residential lending practices and related issues. The Bank is fully cooperating with this ongoing investigation. Adverse findings in the DOJ investigation could result in material losses due to damages, penalties, costs, and/or expenses imposed on the Company, which could have a material adverse effect on our future operations, financial condition, growth, or other aspects of our business. The Bank expects to continue to incur significant costs in its efforts to comply with the DOJ investigation in 2020.
Shareholder Litigation
The Company, certain of its current and former officers and directors, and other parties have been named as defendants in a shareholder class action captioned Oklahoma Police Pension and Retirement System v. Sterling Bancorp, Inc., et al., Case No. 5:20-cv-10490-JEL-EAS, filed on February 26, 2020 in the United States District Court for the Eastern District of Michigan. The plaintiffs filed an amended complaint on July 2, 2020. This action alleges violations of the federal securities laws, primarily with respect to disclosures concerning the Bank’s residential lending practices that were made in the Company’s registration statement and prospectus for its initial public offering, in subsequent press releases, in periodic and other filings with the SEC, and during earnings calls. The Company filed a motion to dismiss the amended complaint with the court on September 22, 2020. We will continue to incur legal fees in connection with this and potentially other cases, including expenses for the reimbursement of legal fees of present and former officers and directors under indemnification obligations. The expense of continuing to defend such litigation may be significant. The Company intends to vigorously defend this and any related actions.
The outcome of the pending investigations and litigation is uncertain. There can be no assurance (i) that we will not incur material losses due to damages, penalties, costs and/or expenses as a result of such investigations or litigation, (ii) that the reserves we have established will be sufficient to cover such losses, or (iii) that such losses will not
64
materially exceed such reserves and have a material impact on our financial condition or results of operations. The Company has incurred significant legal expenses in defending the litigation and in cooperating with the investigations and expects to continue to do so during the pendency of these matters.
In addition, on July 28, 2020, the Company received a demand letter from two law firms representing a purported stockholder of the Company alleging facts and claims substantially the same as many of the alleged facts and claims in the class action lawsuit. The demand letter requests that the board of directors take action to (1) recover damages the Company has purportedly sustained as a result of alleged breaches of fiduciary duties by certain of its officers and directors; (2) recover for the benefit of the Company the amounts by which certain of its officers and directors purportedly were unjustly enriched; and (3) correct alleged deficiencies in the Company’s internal controls. The demand letter states that, if the board of directors has not taken the actions demanded within 90 days after the receipt of the letter, or in the event the board of directors refuses to take the actions demanded, the purported stockholder will commence a stockholder derivative action on behalf of the Company seeking appropriate relief. The board of directors has established a demand review committee to evaluate the matters raised in the demand letter and to determine the actions, if any, that should be taken by the Company with respect to those matters. The Company has responded to the demand letter advising the purported shareholder of the appointment of the demand review committee. There can be no assurance as to whether any litigation will be commenced by or against the Company with respect to the claims set forth in the demand letter or that, if any such litigation is commenced, it will not have a material impact on our financial condition or results of operations.
ITEM 1A. RISK FACTORS
There are no material changes from the risk factors as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on October 6, 2020.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Stock Repurchase Program
On December 24, 2018, the board of directors approved the repurchase of up to $50.0 million of the Company’s outstanding shares of common stock. The stock repurchase program permits the Company to acquire shares of common stock from time to time in the open market or in privately negotiated transactions. The Company received regulatory approval of the stock repurchase program and publicly announced the program on January 28, 2019. The program does not have an expiration date. Under the stock repurchase program, the Company is not obligated to repurchase shares of its common stock, and there is no assurance that it will continue to do so. Any shares repurchased under this program will be canceled and returned to authorized but unissued status.
In March 2020, in connection with the issues giving rise to the Internal Review, the Company suspended the stock repurchase program.
65
ITEM 6. EXHIBITS
A list of exhibits to this Form 10-Q is set forth in the Exhibit Index below.
Incorporated by Reference | ||||||||||||
Exhibit | Exhibit Description | Filed | Form | Period | Exhibit / | Filing Date | ||||||
31.1 | X | |||||||||||
31.2 | X | |||||||||||
32.1* | X | |||||||||||
32.2* | X | |||||||||||
101.INS | XBRL Instance Document | X | ||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | X | ||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | X |
* | This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended. |
66
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 9, 2020 | STERLING BANCORP, INC. | |
(Registrant) | ||
By: | /s/ THOMAS M. O’BRIEN | |
Thomas M. O’Brien | ||
/s/ STEPHEN HUBER | ||
Stephen Huber |
67