TYLER TECHNOLOGIES INC - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
Commission File Number 1-10485
TYLER TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 75-2303920 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
5101 TENNYSON PARKWAY | PLANO | Texas | 75024 |
(Address of principal executive offices) | (City) | (State) | (Zip code) |
(972) 713-3700
(Registrant’s telephone number, including area code)
Title of each class | Trading symbol | Name of each exchange on which registered |
COMMON STOCK, $0.01 PAR VALUE | TYL | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer," "accelerated filer,” "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ | |||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The number of shares of common stock of registrant outstanding on October 29, 2019 was 38,986,401.
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
TYLER TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Revenues: | ||||||||||||||||
Software licenses and royalties | $ | 25,379 | $ | 22,444 | $ | 67,847 | $ | 67,620 | ||||||||
Subscriptions | 75,272 | 58,699 | 216,022 | 160,736 | ||||||||||||
Software services | 54,997 | 48,199 | 160,841 | 144,812 | ||||||||||||
Maintenance | 109,833 | 96,215 | 316,674 | 286,188 | ||||||||||||
Appraisal services | 6,008 | 5,544 | 17,455 | 16,470 | ||||||||||||
Hardware and other | 3,911 | 4,966 | 18,751 | 17,475 | ||||||||||||
Total revenues | 275,400 | 236,067 | 797,590 | 693,301 | ||||||||||||
Cost of revenues: | ||||||||||||||||
Software licenses and royalties | 971 | 957 | 2,680 | 2,939 | ||||||||||||
Acquired software | 7,975 | 5,897 | 22,645 | 17,003 | ||||||||||||
Software services, maintenance and subscriptions | 128,545 | 111,508 | 371,464 | 327,080 | ||||||||||||
Appraisal services | 4,096 | 3,505 | 11,306 | 10,854 | ||||||||||||
Hardware and other | 3,096 | 2,574 | 14,870 | 11,718 | ||||||||||||
Total cost of revenues | 144,683 | 124,441 | 422,965 | 369,594 | ||||||||||||
Gross profit | 130,717 | 111,626 | 374,625 | 323,707 | ||||||||||||
Selling, general and administrative expenses | 63,888 | 52,605 | 187,481 | 152,471 | ||||||||||||
Research and development expense | 21,130 | 17,050 | 60,172 | 45,929 | ||||||||||||
Amortization of other intangibles | 5,646 | 4,386 | 15,762 | 11,742 | ||||||||||||
Operating income | 40,053 | 37,585 | 111,210 | 113,565 | ||||||||||||
Other income, net | 499 | 1,041 | 838 | 2,198 | ||||||||||||
Income before income taxes | 40,552 | 38,626 | 112,048 | 115,763 | ||||||||||||
Income tax provision (benefit) | 162 | (298 | ) | 12,311 | (147 | ) | ||||||||||
Net income | $ | 40,390 | $ | 38,924 | $ | 99,737 | $ | 115,910 | ||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 1.04 | $ | 1.00 | $ | 2.58 | $ | 3.01 | ||||||||
Diluted | $ | 1.00 | $ | 0.96 | $ | 2.49 | $ | 2.87 |
See accompanying notes.
2
TYLER TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share amounts)
September 30, 2019 (unaudited) | December 31, 2018 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 161,438 | $ | 134,279 | ||||
Accounts receivable (less allowance for doubtful accounts of $4,302 in 2019 and $4,647 in 2018) | 347,982 | 298,912 | ||||||
Short-term investments | 32,931 | 44,306 | ||||||
Prepaid expenses | 24,544 | 33,258 | ||||||
Income tax receivable | 4 | 4,697 | ||||||
Other current assets | 2,907 | 3,406 | ||||||
Total current assets | 569,806 | 518,858 | ||||||
Accounts receivable, long-term | 20,437 | 16,020 | ||||||
Operating lease right-of-use assets | 20,172 | — | ||||||
Property and equipment, net | 169,950 | 155,177 | ||||||
Other assets: | ||||||||
Goodwill | 826,040 | 753,718 | ||||||
Other intangibles, net | 377,580 | 276,852 | ||||||
Non-current investments and other assets | 71,104 | 70,338 | ||||||
Total assets | $ | 2,055,089 | $ | 1,790,963 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 9,060 | $ | 6,910 | ||||
Accrued liabilities | 69,781 | 66,480 | ||||||
Operating lease liabilities | 6,413 | — | ||||||
Current income tax payable | — | — | ||||||
Deferred revenue | 391,560 | 350,512 | ||||||
Total current liabilities | 476,814 | 423,902 | ||||||
Revolving line of credit | — | — | ||||||
Deferred revenue, long-term | 241 | 424 | ||||||
Deferred income taxes | 40,303 | 41,791 | ||||||
Operating lease liabilities, long-term | 18,134 | — | ||||||
Commitments and contingencies | — | — | ||||||
Shareholders' equity: | ||||||||
Preferred stock, $10.00 par value; 1,000,000 shares authorized; none issued | — | — | ||||||
Common stock, $0.01 par value; 100,000,000 shares authorized; 48,147,969 shares issued and outstanding as of September 30, 2019 and December 31, 2018 | 481 | 481 | ||||||
Additional paid-in capital | 692,586 | 731,435 | ||||||
Accumulated other comprehensive loss, net of tax | (46 | ) | (46 | ) | ||||
Retained earnings | 870,546 | 771,925 | ||||||
Treasury stock, at cost; 9,172,316 and 9,872,505 shares in 2019 and 2018, respectively | (43,970 | ) | (178,949 | ) | ||||
Total shareholders' equity | 1,519,597 | 1,324,846 | ||||||
Total liabilities and shareholders' equity | $ | 2,055,089 | $ | 1,790,963 |
See accompanying notes.
3
TYLER TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 99,737 | $ | 115,910 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 56,547 | 45,627 | ||||||
Share-based compensation expense | 44,369 | 37,966 | ||||||
Operating lease right-of-use assets - non cash | 3,979 | — | ||||||
Deferred income tax benefit | (10,329 | ) | (5,034 | ) | ||||
Changes in operating assets and liabilities, exclusive of effects of acquired companies: | ||||||||
Accounts receivable | (35,544 | ) | (31,393 | ) | ||||
Income taxes | 4,553 | (1,942 | ) | |||||
Prepaid expenses and other current assets | (7,630 | ) | 983 | |||||
Accounts payable | 1,548 | (4,729 | ) | |||||
Operating lease liabilities | (4,530 | ) | — | |||||
Accrued liabilities | (1,379 | ) | 1,523 | |||||
Deferred revenue | 27,206 | 20,442 | ||||||
Net cash provided by operating activities | 178,527 | 179,353 | ||||||
Cash flows from investing activities: | ||||||||
Additions to property and equipment | (28,833 | ) | (23,460 | ) | ||||
Purchase of marketable security investments | (27,322 | ) | (92,638 | ) | ||||
Proceeds from marketable security investments | 56,854 | 60,208 | ||||||
Investment in software | (3,540 | ) | — | |||||
Cost of acquisitions, net of cash acquired | (199,870 | ) | (167,308 | ) | ||||
(Increase) decrease in other | (493 | ) | 857 | |||||
Net cash used by investing activities | (203,204 | ) | (222,341 | ) | ||||
Cash flows from financing activities: | ||||||||
Purchase of treasury shares | (17,786 | ) | — | |||||
Proceeds from exercise of stock options | 62,295 | 70,536 | ||||||
Contributions from employee stock purchase plan | 7,327 | 5,978 | ||||||
Net cash provided by financing activities | 51,836 | 76,514 | ||||||
Net increase in cash and cash equivalents | 27,159 | 33,526 | ||||||
Cash and cash equivalents at beginning of period | 134,279 | 185,926 | ||||||
Cash and cash equivalents at end of period | $ | 161,438 | $ | 219,452 |
See accompanying notes.
4
TYLER TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands)
(Unaudited)
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total Shareholders' Equity | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||
Balance at June 30, 2019 | 48,148 | $ | 481 | $ | 715,920 | $ | (46 | ) | $ | 830,156 | (9,582 | ) | $ | (124,881 | ) | $ | 1,421,630 | ||||||||||||
Net income | — | — | — | — | 40,390 | — | — | 40,390 | |||||||||||||||||||||
Exercise of stock options and vesting of restricted stock units | — | — | (38,160 | ) | — | — | 396 | 78,323 | 40,163 | ||||||||||||||||||||
Employee taxes paid for withheld shares upon equity award settlement | — | — | — | — | — | (1 | ) | (191 | ) | (191 | ) | ||||||||||||||||||
Stock compensation | — | — | 14,887 | — | — | — | — | 14,887 | |||||||||||||||||||||
Issuance of shares pursuant to employee stock purchase plan | — | — | (61 | ) | — | — | 15 | 2,779 | 2,718 | ||||||||||||||||||||
Treasury stock purchases | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Balance at September 30, 2019 | 48,148 | $ | 481 | $ | 692,586 | $ | (46 | ) | $ | 870,546 | (9,172 | ) | $ | (43,970 | ) | $ | 1,519,597 |
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total Shareholders' Equity | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||
Balance at June 30, 2018 | 48,148 | $ | 481 | $ | 686,782 | $ | (46 | ) | $ | 701,449 | (9,517 | ) | $ | (48,377 | ) | $ | 1,340,289 | ||||||||||||
Net income | — | — | — | — | 38,924 | — | — | 38,924 | |||||||||||||||||||||
Exercise of stock options and vesting of restricted stock units | — | — | 21,645 | — | — | 326 | 4,574 | 26,219 | |||||||||||||||||||||
Stock compensation | — | — | 14,476 | — | — | — | — | 14,476 | |||||||||||||||||||||
Issuance of shares pursuant to employee stock purchase plan | — | — | 2,032 | — | — | 12 | 186 | 2,218 | |||||||||||||||||||||
Treasury stock purchases | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Balance at September 30, 2018 | 48,148 | $ | 481 | $ | 724,935 | $ | (46 | ) | $ | 740,373 | (9,179 | ) | $ | (43,617 | ) | $ | 1,422,126 |
See accompanying notes.
5
TYLER TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands)
(Unaudited)
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total Shareholders' Equity | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||
Balance at December 31, 2018 | 48,148 | $ | 481 | $ | 731,435 | $ | (46 | ) | $ | 771,925 | (9,872 | ) | $ | (178,949 | ) | $ | 1,324,846 | ||||||||||||
Retained earnings adjustment-adoption of Topic 842 Leases, net of taxes | — | — | — | — | (1,116 | ) | — | — | (1,116 | ) | |||||||||||||||||||
Net income | — | — | — | — | 99,737 | — | — | 99,737 | |||||||||||||||||||||
Exercise of stock options and vesting of restricted stock units | — | — | (82,449 | ) | — | — | 746 | 144,744 | 62,295 | ||||||||||||||||||||
Employee taxes paid for withheld shares for taxes upon equity award | — | — | — | — | — | (17 | ) | (3,572 | ) | (3,572 | ) | ||||||||||||||||||
Stock compensation | — | — | 44,369 | — | — | — | — | 44,369 | |||||||||||||||||||||
Issuance of shares pursuant to employee stock purchase plan | — | — | (769 | ) | — | — | 43 | 8,096 | 7,327 | ||||||||||||||||||||
Treasury stock purchases | — | — | — | — | — | (72 | ) | (14,289 | ) | (14,289 | ) | ||||||||||||||||||
Balance at September 30, 2019 | 48,148 | $ | 481 | $ | 692,586 | $ | (46 | ) | $ | 870,546 | (9,172 | ) | $ | (43,970 | ) | $ | 1,519,597 |
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total Shareholders' Equity | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||
Balance at December 31, 2017 | 48,148 | $ | 481 | $ | 626,867 | $ | (46 | ) | $ | 624,463 | (10,262 | ) | $ | (60,029 | ) | $ | 1,191,736 | ||||||||||||
Net income | — | — | — | — | 115,910 | — | — | 115,910 | |||||||||||||||||||||
Exercise of stock options and vesting of restricted stock units | — | — | 54,666 | — | — | 1,048 | 15,870 | 70,536 | |||||||||||||||||||||
Stock compensation | — | — | 37,966 | — | — | — | — | 37,966 | |||||||||||||||||||||
Issuance of shares pursuant to employee stock purchase plan | — | — | 5,436 | — | — | 35 | 542 | 5,978 | |||||||||||||||||||||
Treasury stock purchases | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Balance at September 30, 2018 | 48,148 | $ | 481 | $ | 724,935 | $ | (46 | ) | $ | 740,373 | (9,179 | ) | $ | (43,617 | ) | $ | 1,422,126 |
See accompanying notes.
6
Tyler Technologies, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Tables in thousands, except per share data)
(1) Basis of Presentation
We prepared the accompanying condensed consolidated financial statements following the requirements of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States, or GAAP, for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP can be condensed or omitted for interim periods. Balance sheet amounts are as of September 30, 2019, and December 31, 2018, and operating result amounts are for the three and nine months ended September 30, 2019, and 2018, respectively, and include all normal and recurring adjustments that we considered necessary for the fair summarized presentation of our financial position and operating results. As these are condensed financial statements, one should also read the financial statements and notes included in our latest Form 10-K for the year ended December 31, 2018. Revenues, expenses, assets and liabilities can vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be the same as those for the full year.
Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions, and other events and circumstances from non-owner sources and includes all components of net income (loss) and other comprehensive income (loss). We had no items of other comprehensive income (loss) for the three and nine months ended September 30, 2019, and 2018.
(2) Accounting Standards and Significant Accounting Policies
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Except for the accounting policies for leases recognition that were adjusted as a result of adopting ASU No. 2016-02, Leases ("Topic 842"), there have been no changes to our significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 20, 2019, that have had a material impact on our condensed consolidated financial statements and related notes.
USE OF ESTIMATES
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include revenue recognition, determining the nature and timing of satisfaction of performance obligations, determining the standalone selling price ("SSP") of performance obligations, variable consideration, and other obligations such as returns and refunds; loss contingencies; the estimated useful life of deferred commissions; the carrying amount and estimated useful lives of intangible assets; the carrying amount of operating lease right-of-use assets and operating lease liabilities; determining share-based compensation expense; the valuation allowance for receivables; and determining the potential outcome of future tax consequences of events that have been recognized on our consolidated financial statements or tax returns. Actual results could differ from estimates.
REVENUE RECOGNITION
Nature of Products and Services:
We earn revenue from software licenses, royalties, subscription-based services, software services, post-contract customer support (“PCS” or “maintenance”), hardware, and appraisal services. Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. We determine revenue recognition through the following steps:
• | Identification of the contract, or contracts, with a customer |
• | Identification of the performance obligations in the contract |
• | Determination of the transaction price |
7
• | Allocation of the transaction price to the performance obligations in the contract |
• | Recognition of revenue when, or as, we satisfy a performance obligation |
Most of our software arrangements with customers contain multiple performance obligations that range from software licenses, installation, training, and consulting to software modification and customization to meet specific customer needs (services), hosting, and PCS. For these contracts, we account for individual performance obligations separately when they are distinct. We evaluate whether separate performance obligations can be distinct or should be accounted for as one performance obligation. Arrangements that include software services, such as training or installation, are evaluated to determine whether the customer can benefit from the services either on their own or together with other resources readily available to the customer and whether the services are separately identifiable from other promises in the contract. The transaction price is allocated to the distinct performance obligations on a relative SSP basis. We determine the SSP based on our overall pricing objectives, taking into consideration market conditions and other factors, including the value of our contracts, the applications sold, customer demographics, and the number and types of users within our contracts. Revenue is recognized net of allowances for sales adjustments and any taxes collected from customers, which are subsequently remitted to governmental authorities.
Significant Judgments:
Our contracts with customers often include multiple performance obligations to a customer. When a software arrangement (license or subscription) includes both software licenses and software services, judgment is required to determine whether the software license is considered distinct and accounted for separately, or not distinct and accounted for together with the software services and recognized over time.
The transaction price is allocated to the separate performance obligations on a relative SSP basis. We determine the SSP based on our overall pricing objectives, taking into consideration market conditions and other factors, including the value of our contracts, the applications sold, customer demographics, and the number and types of users within our contracts. We use a range of amounts to estimate SSP when we sell each of the products and services separately and need to determine whether there is a discount to be allocated based on the relative SSP of the various products and services. In instances where SSP is not directly observable, such as when we do not sell the product or service separately, we determine SSP using the expected cost-plus margin approach.
For arrangements that involve significant production, modification or customization of the software, or where software services otherwise cannot be considered distinct, we recognize revenue as control is transferred to the customer over time using progress-to-completion methods. Depending on the contract, we measure progress-to-completion primarily using labor hours incurred, or value added. The progress-to-completion method generally results in the recognition of reasonably consistent profit margins over the life of a contract because we can provide reasonably dependable estimates of contract billings and contract costs. We use the level of profit margin that is most likely to occur on a contract. If the most likely profit margin cannot be precisely determined, the lowest probable level of profit margin in the range of estimates is used until the results can be estimated more precisely. These arrangements are often implemented over an extended time period and occasionally require us to revise total cost estimates. Amounts recognized in revenue are calculated using the progress-to-completion measurement after giving effect to any changes in our cost estimates. Changes to total estimated contract costs, if any, are recorded in the period they are determined. Estimated losses on uncompleted contracts are recorded in the period in which we first determine that a loss is apparent.
Typically, the structure of our arrangements does not give rise to variable consideration. However, in those instances whereby variable consideration exists, we include in our estimates additional revenue for variable consideration when we believe we have an enforceable right, the amount can be estimated reliably and its realization is probable.
Refer to Note 13 - Disaggregation of Revenue for further information, including the economic factors that affect the nature, amount, timing, and uncertainty of revenue and cash flows of our various revenue categories.
Contract Balances:
Accounts receivable and allowance for doubtful accounts
Timing of revenue recognition may differ from the timing of invoicing to customers. We record an unbilled receivable when revenue is recognized prior to invoicing, or deferred revenue when revenue is recognized subsequent to invoicing. For multi-year agreements, we generally invoice customers annually at the beginning of each annual coverage period. We record an unbilled receivable related to revenue recognized for on-premises licenses as we have an unconditional right to invoice and receive payment in the future related to those licenses.
8
At September 30, 2019, and December 31, 2018, total current and long-term accounts receivable, net of allowance for doubtful accounts, was $368.4 million and $314.9 million, respectively. We have recorded unbilled receivables of $126.5 million and $104.2 million at September 30, 2019, and December 31, 2018, respectively. Included in unbilled receivables are retention receivables of $12.9 million and $12.2 million at September 30, 2019, and December 31, 2018, respectively, which become payable upon the completion of the contract or completion of our fieldwork and formal hearings. Unbilled receivables expected to be collected within one year have been included with accounts receivable, current portion in the accompanying condensed consolidated balance sheets. Unbilled receivables and retention receivables expected to be collected past one year have been included with accounts receivable, long-term portion in the accompanying condensed consolidated balance sheets.
We maintain allowances for doubtful accounts, which are provided at the time the revenue is recognized. Since most of our customers are domestic governmental entities, we rarely incur a loss resulting from the inability of a customer to make required payments. Events or changes in circumstances that indicate the carrying amount for the allowances for doubtful accounts may require revision, include, but are not limited to, deterioration of a customer’s financial condition, failure to manage our customer’s expectations regarding the scope of the services to be delivered, and defects or errors in new versions or enhancements of our software products.
The following table summarizes the changes in the allowance for doubtful accounts (in thousands):
Nine months ended September 30, 2019 | |||
Balance, beginning of period December 31, 2018 | $ | 4,647 | |
Provisions for losses - accounts receivable | 2,908 | ||
Collection of accounts previously written off | — | ||
Deductions for accounts charged off or credits issued | (3,253 | ) | |
Balance, end of period | $ | 4,302 |
LEASES
We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities on our consolidated balance sheets. We currently do not have any finance lease arrangements.
Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date of the lease in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. We have lease agreements with lease and non-lease components, which are generally accounted as a single lease component.
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
Leases. We adopted Topic 842 using the transition method that allows us to initially apply the guidance at the adoption date of January 1, 2019, and recognized a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We used the package of practical expedients that allows us to not reassess: (1) lease classification for any expired or existing leases and (2) initial direct costs for any expired or existing leases. We did not elect to use the hindsight application for evaluating the life of the lease arrangement. The impact of adoption is reflected in the financial information herein. For additional details, see Note 10 to our condensed consolidated financial statements.
The impact of Topic 842 on our consolidated balance sheet beginning January 1, 2019, included the recognition of ROU assets and lease liabilities for operating leases, while our accounting for finance leases remained substantially unchanged. We had no finance leases prior to the adoption of Topic 842 and currently do not have any.
9
Amounts recognized at January 1, 2019, for operating leases were as follow (in thousands):
Operating lease right-of-use assets | $ | 15,633 | ||
Operating lease liabilities | (4,344 | ) | ||
Operating lease liabilities, long-term | (12,405 | ) | ||
Retained earnings | $ | (1,116 | ) |
No impact was recorded to the statement of income for the adoption of Topic 842.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses, (“ASU 2016-13”). ASU 2016-13 changes the impairment model for most financial assets and certain other instruments, including trade and other receivables, held-to-maturity debt securities and loans, and requires entities to use a new forward-looking expected loss model that will result in the earlier recognition of allowance for losses. This update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for a fiscal year beginning after December 15, 2018, including interim periods within that fiscal year. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We will adopt the new standard in the first quarter of 2020 and are currently assessing its potential impact on our consolidated financial statements and results of operations.
(3) Acquisitions
On February 28, 2019, we acquired all of the capital stock of MP Holdings Parent, Inc. dba MicroPact ("MicroPact"), a leading provider of commercial off-the-shelf (COTS) solutions, including entellitrak®, a low-code application development platform for case management and business process management used extensively in the public sector. The total purchase price, net of cash acquired of $2.0 million, was approximately $203.7 million consisting of $198.2 million paid in cash, accrued contingent consideration of $6.6 million contingent upon the achievement of certain financial performance objectives, and $1.0 million accrued for certain holdbacks, subject to certain post-closing adjustments.
We have performed a preliminary valuation analysis of the fair market value of MicroPact’s assets and liabilities. The following table summarizes the preliminary allocation of the purchase price as of the acquisition date:
(In thousands) | ||||
Cash | $ | 1,983 | ||
Accounts receivable | 12,247 | |||
Other current assets | 8,979 | |||
Other noncurrent assets | 10,417 | |||
Identifiable intangible assets | 131,443 | |||
Goodwill | 73,193 | |||
Accounts payable | (602 | ) | ||
Accrued expenses | (2,542 | ) | ||
Other noncurrent liabilities | (8,879 | ) | ||
Deferred revenue | (11,312 | ) | ||
Deferred tax liabilities, net | (9,209 | ) | ||
Total consideration | $ | 205,718 |
In connection with this transaction, we acquired total tangible assets of $33.6 million and assumed liabilities of approximately $23.3 million. We recorded goodwill of $73.2 million, none of which is expected to be deductible for tax purposes, and other identifiable intangible assets of approximately $131.4 million. The $131.4 million of intangible assets are attributable to customer relationships, acquired software, trade name and favorable fair value of an operating lease and will be amortized over a weighted average period of approximately 11 years. We recorded deferred tax liabilities of $9.2 million related to estimated fair value allocations.
10
The acquisition of MicroPact augments our product solutions, positions us in new practice areas such as health and human services, and presents opportunities to expand our business across new and complementary markets. We intend to expand our total addressable market through MicroPact's strong presence in the federal market. Therefore, the goodwill of $73.2 million arising from this acquisition is primarily attributed to our ability to generate increased revenues, earnings and cash flow by expanding our addressable market and client base. In the nine months ended September 30, 2019, we recorded adjustments to the preliminary opening balance sheet attributed to changes in accounts receivable, deferred revenue, customer relationships, contingent consideration and related deferred taxes resulting in a net decrease to goodwill of approximately $8.8 million.
The following unaudited pro forma consolidated operating results information has been prepared as if the MicroPact acquisition had occurred at January 1, 2018, after giving effect to certain adjustments, including amortization of intangibles, interest, transaction costs and tax effects.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Revenues | $ | 275,400 | $ | 257,236 | $ | 809,389 | $ | 750,240 | ||||||||
Net income | 40,390 | 40,907 | 99,449 | 115,181 | ||||||||||||
Basic earnings per share | 1.04 | 1.06 | 2.58 | 2.99 | ||||||||||||
Diluted earnings per share | $ | 1.00 | $ | 1.01 | $ | 2.49 | $ | 2.85 |
The pro forma information above does not include acquisitions that are not considered material to our results of operations. The pro forma information does not purport to represent what our results of operations actually would have been had such transaction occurred on the date specified or to project our results of operations for any future period.
On February 1, 2019, we acquired all the assets of Civic, LLC ("MyCivic"), a company that provides software solutions to connect communities. The total purchase price was $3.7 million in cash.
As of September 30, 2019, the purchase price allocations for MicroPact and MyCivic are not yet complete. The preliminary estimates of fair value assumed at the acquisition date for intangible assets, deferred revenue, accrued contingent consideration, accrued holdbacks and related deferred taxes are subject to change as valuations are finalized. The operating results of MicroPact and MyCivic are included in the operating results of the Enterprise Software segment since their respective dates of acquisition. Revenues from MicroPact included in Tyler's results of operations were approximately $16.4 million and $36.4 million for the three and nine months ended September 30, 2019, respectively, and net loss was $2.0 million and $5.6 million for the three and nine months ended September 30, 2019, respectively. Revenues and operating results from MyCivic included in 2019 results were not significant. During the nine months ended September 30, 2019, we incurred fees of approximately $0.9 million for financial advisory, legal, accounting, due diligence, valuation and other various services necessary to complete these acquisitions. These fees were expensed in 2019 and are included in Selling, general and administrative expenses on the condensed consolidated statement of income.
Our balance sheet as of September 30, 2019, reflects the allocation of the purchase price to the assets acquired based on their fair value at the date of each acquisition. The fair value of the assets and liabilities acquired are based on valuations using Level III, unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
11
(4) Shareholders’ Equity
The following table details activity in our common stock (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||||
Purchases of treasury shares | — | $ | — | — | $ | — | (72 | ) | $ | (14,289 | ) | — | $ | — | ||||||||||||||
Stock option exercises | 395 | 40,163 | 326 | 26,219 | 691 | 62,295 | 1,048 | 70,536 | ||||||||||||||||||||
Employee stock plan purchases | 15 | 2,718 | 12 | 2,218 | 43 | 7,327 | 35 | 5,978 | ||||||||||||||||||||
Restricted stock units vested, net of withheld shares upon award settlement | 1 | $ | (191 | ) | — | $ | — | 38 | $ | (3,572 | ) | — | $ | — |
As of September 30, 2019, we had authorization from our board of directors to repurchase up to 2.6 million additional shares of our common stock.
(5) Deferred Commissions
Sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer. Sales commissions for initial contracts are deferred and then amortized commensurate with the recognition of associated revenue over a period of benefit that we have determined to be three to seven years. Deferred commissions were $27.4 million and $21.9 million as of September 30, 2019, and December 31, 2018, respectively. Amortization expense was $4.4 million and $12.3 million for the three and nine months ended September 30, 2019, respectively, and $3.8 million and $10.9 million for the three and nine months ended September 30, 2018, respectively. There were no indicators of impairment in relation to the costs capitalized for the periods presented. Deferred commissions have been included with prepaid expenses for the current portion and non-current other assets for the long-term portion in the accompanying condensed consolidated balance sheets. Amortization expense related to deferred commissions is included in Selling, general and administrative expenses in the accompanying condensed consolidated statements of income.
(6) Other Assets
As of September 30, 2019, we have $68.2 million in investment grade corporate and municipal bonds with maturity dates ranging through 2022. We intend to hold these bonds to maturity and have classified them as such. We believe cost approximates fair value because of the relatively short duration of these investments. The fair values of these securities are considered Level II as they are based on inputs from quoted prices in markets that are not active or other observable market data. These investments are included in short-term investments and non-current investments and other assets.
(7) Revolving Line of Credit
On September 30, 2019, we entered into a $400 million credit agreement with various lender parties and Wells Fargo Bank, National Association, as Administrative Agent (the “Credit Agreement”). The Credit Agreement provides for a revolving credit line up to $400 million, including a $25 million sublimit for letters of credit. The Credit Agreement matures on September 30, 2024. The new Credit Agreement replaces Tyler’s existing $300 million secured credit facility, which was scheduled to mature in November 2020. Borrowings under the Credit Agreement may be used for general corporate purposes, including working capital requirements, acquisitions and share repurchases.
Borrowings under the Credit Agreement bear interest at a rate of either (1) Wells Fargo Bank’s prime rate (subject to certain higher rate determinations) plus a margin of 0.125% to 0.75% or (2) the one-, two-, three-, or six-month LIBOR rate plus a margin of 1.125% to 1.75%. As of September 30, 2019, the interest rates were 5.25% under the Wells Fargo Bank's prime rate and approximately 3.14% under the 30-day LIBOR option. The Credit Agreement requires us to maintain certain financial ratios and other financial conditions and prohibits us from making certain investments, advances, cash dividends or loans, and limits incurrence of additional indebtedness and liens. As of September 30, 2019, we were in compliance with those covenants.
As of September 30, 2019, we had no outstanding borrowings under the Credit Agreement, and available borrowing capacity was $400.0 million.
12
(8) Income Tax Provision
We had an effective income tax rate of 0.4% and 11.0% for the three and nine months ended September 30, 2019, respectively, compared to negative 0.8% and negative 0.1% for the three and nine months ended September 30, 2018, respectively. The change in the effective tax rate for the three and nine months ended September 30, 2019, as compared to the same period in 2018, was principally driven by the fluctuations of the excess tax benefits related to stock incentive awards.
The effective income tax rates for the periods presented were different from the statutory United States federal income tax rate of 21% due to excess tax benefits related to stock incentive awards, state income taxes, non-deductible business expenses, and the tax benefit of research tax credits. The excess tax benefits related to stock incentive awards realized were $11.6 million and $18.6 million for the three and nine months ended September 30, 2019, respectively, compared to $9.3 million and $30.0 million for the three and nine months ended September 30, 2018, respectively. Excluding the excess tax benefits, the effective rate was 28.9% and 27.6% for the three and nine months ended September 30, 2019, compared to 23.3% and 25.8% for the three and nine months ended September 30, 2018, respectively.
We made tax payments of $18.1 million and $6.8 million in the nine months ended September 30, 2019, and 2018, respectively.
(9) Earnings Per Share
The following table details the reconciliation of basic earnings per share to diluted earnings per share (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Numerator for basic and diluted earnings per share: | ||||||||||||||||
Net income | $ | 40,390 | $ | 38,924 | $ | 99,737 | $ | 115,910 | ||||||||
Denominator: | ||||||||||||||||
Weighted-average basic common shares outstanding | 38,765 | 38,761 | 38,614 | 38,533 | ||||||||||||
Assumed conversion of dilutive securities: | ||||||||||||||||
Stock awards | 1,515 | 1,767 | 1,401 | 1,812 | ||||||||||||
Denominator for diluted earnings per share - Adjusted weighted-average shares | 40,280 | 40,528 | 40,015 | 40,345 | ||||||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 1.04 | $ | 1.00 | $ | 2.58 | $ | 3.01 | ||||||||
Diluted | $ | 1.00 | $ | 0.96 | $ | 2.49 | $ | 2.87 |
For the three and nine months ended September 30, 2019 and September 30, 2018, stock awards representing the right to purchase common stock of approximately 443,000 and 815,000 shares and 350,000 and 734,000 shares, respectively, were not included in the computation of diluted earnings per share because their inclusion would have had an antidilutive effect.
(10) Leases
We lease office facilities for use in our operations, as well as transportation and other equipment. Most of our leases are non-cancelable operating lease agreements and they expire from one year to eight years. Some of these leases include options to extend for up to 10 years. We had no finance leases and no related party lease agreements as of September 30, 2019. Operating lease costs were approximately $2.6 million and $7.3 million for the three and nine months ended September 30, 2019, respectively, and $1.7 million and $5.0 million for the three and nine months ended September 30, 2018, respectively.
13
The components of operating lease expense were as follows (in thousands):
Lease Costs | Financial Statement Classification | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2019 | 2019 | |||||||||
Operating lease cost | Selling, general and administrative expenses | $ | 1,692 | $ | 4,726 | |||||
Short-term lease cost | Selling, general and administrative expenses | 545 | 1,707 | |||||||
Variable lease cost | Selling, general and administrative expenses | 370 | 901 | |||||||
Net lease cost | $ | 2,607 | $ | 7,334 |
As of September 30, 2019, ROU lease assets and lease liabilities for our operating leases were recorded in the condensed consolidated balance sheet as follows (in thousands):
September 30, 2019 | ||||
Assets: | ||||
Operating lease right-of-use assets | $ | 20,172 | ||
Liabilities: | ||||
Operating leases, short-term | 6,413 | |||
Operating leases, long-term | 18,134 | |||
Total lease liabilities | $ | 24,547 |
Supplemental information related to leases was as follows:
Other Information | Nine Months Ended September 30, | |||
2019 | ||||
Cash Flows (in thousands): | ||||
Cash paid amounts included in the measurement of lease liabilities: | ||||
Operating cash outflows from operating leases | $ | 5,141 | ||
Right-of-use assets obtained in exchange for lease obligations (non-cash): | ||||
Operating leases | $ | 3,350 | ||
Lease Term and Discount Rate: | ||||
Weighted average remaining lease term (years) | 4 | |||
Weighted average discount rate | 4.00 | % |
14
As of September 30, 2019, maturities of lease liabilities were as follows (in thousands):
Year ending December 31, | Amount | |||
2019 (Remaining 2019) | $ | 2,124 | ||
2020 | 7,499 | |||
2021 | 6,063 | |||
2022 | 3,821 | |||
2023 | 2,856 | |||
Thereafter | 4,528 | |||
Total lease payments | 26,891 | |||
Less: Interest | (2,344 | ) | ||
Present value of operating lease liabilities | $ | 24,547 |
As of December 31, 2018, the future minimum lease commitments related to lease agreements under Topic 840, the predecessor of Topic 842, were as follows (in thousands):
Year ending December 31, | Amount | |||
2019 | $ | 5,994 | ||
2020 | 5,146 | |||
2021 | 3,976 | |||
2022 | 1,925 | |||
2023 | 1,164 | |||
Thereafter | 2,132 | |||
Total | $ | 20,337 |
We own office buildings in Bangor, Falmouth and Yarmouth, Maine; Lubbock and Plano, Texas; Troy, Michigan; Latham, New York; and Moraine, Ohio. We lease space in some of these buildings to third-party tenants. The property we lease to others under operating leases consists primarily of specific facilities where one tenant obtains substantially all of the economic benefit from the asset and has the right to direct the use of the asset. These non-cancelable leases expire between 2019 and 2025, some of which have options to extend the lease for up to five years. We determine if an arrangement is a lease at inception. None of our leases allow the lessee to purchase the leased asset.
Rental income for the three and nine months ended September 30, 2019, totaled $261,000 and $815,000, respectively, and for the three and nine months ended September 30, 2018 totaled $276,000 and $898,000, respectively. Rental income is included in Hardware and other revenue on the condensed consolidated statements of income. Future minimum operating rental income based on contractual agreements is as follows (in thousands):
Year ending December 31, | Amount | |||
2019 (Remaining 2019) | $ | 331 | ||
2020 | 1,341 | |||
2021 | 1,372 | |||
2022 | 1,402 | |||
2023 | 1,432 | |||
Thereafter | 2,395 | |||
Total | $ | 8,273 |
As of September 30, 2019, we had no additional significant operating or finance leases that had not yet commenced.
15
(11) Share-Based Compensation
The following table summarizes share-based compensation expense related to share-based awards recorded in the condensed consolidated statements of income, pursuant to ASC 718, Stock Compensation (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Cost of software services, maintenance and subscriptions | $ | 3,612 | $ | 3,909 | $ | 11,166 | $ | 9,640 | ||||||||
Selling, general and administrative expenses | 11,275 | 10,567 | 33,203 | 28,326 | ||||||||||||
Total share-based compensation expense | $ | 14,887 | $ | 14,476 | $ | 44,369 | $ | 37,966 |
(12) Segment and Related Information
We provide integrated information management solutions and services for the public sector, with a focus on local governments.
We provide our software systems and services and appraisal services through five business units, which focus on the following products:
• | financial management, education and planning, regulatory and maintenance software solutions; |
• | financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions; |
• | courts and justice and public safety software solutions; |
• | data and insights solutions; and |
• | appraisal and tax software solutions and property appraisal services. |
In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions unit; courts and justice and public safety software solutions unit; and the data and insights solutions unit meet the criteria for aggregation and are presented in one reportable segment, the Enterprise Software (“ES”) segment. The ES segment provides public sector entities with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as: financial management and education, courts and justice, public safety, planning, regulatory and maintenance, land and vital records management and data and insights. The Appraisal and Tax (“A&T”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.
We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before non-cash amortization of intangible assets associated with their acquisitions, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Segment operating income for corporate primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference.
16
For the three months ended September 30, 2019 | ||||||||||||||||
Enterprise Software | Appraisal and Tax | Corporate | Totals | |||||||||||||
Revenues | ||||||||||||||||
Software licenses and royalties | $ | 23,449 | $ | 1,930 | $ | — | $ | 25,379 | ||||||||
Subscriptions | 72,398 | 2,874 | — | 75,272 | ||||||||||||
Software services | 46,296 | 8,701 | — | 54,997 | ||||||||||||
Maintenance | 103,438 | 6,395 | — | 109,833 | ||||||||||||
Appraisal services | — | 6,008 | — | 6,008 | ||||||||||||
Hardware and other | 3,925 | — | (14 | ) | 3,911 | |||||||||||
Intercompany | 4,029 | — | (4,029 | ) | — | |||||||||||
Total revenues | $ | 253,535 | $ | 25,908 | $ | (4,043 | ) | $ | 275,400 | |||||||
Segment operating income | $ | 64,140 | $ | 7,577 | $ | (18,043 | ) | $ | 53,674 |
For the three months ended September 30, 2018 | ||||||||||||||||
Enterprise Software | Appraisal and Tax | Corporate | Totals | |||||||||||||
Revenues | ||||||||||||||||
Software licenses and royalties | $ | 19,544 | $ | 2,900 | $ | — | $ | 22,444 | ||||||||
Subscriptions | 56,220 | 2,479 | — | 58,699 | ||||||||||||
Software services | 41,640 | 6,559 | — | 48,199 | ||||||||||||
Maintenance | 90,072 | 6,143 | — | 96,215 | ||||||||||||
Appraisal services | — | 5,544 | — | 5,544 | ||||||||||||
Hardware and other | 4,999 | — | (33 | ) | 4,966 | |||||||||||
Intercompany | 3,373 | — | (3,373 | ) | — | |||||||||||
Total revenues | $ | 215,848 | $ | 23,625 | $ | (3,406 | ) | $ | 236,067 | |||||||
Segment operating income | $ | 59,334 | $ | 6,695 | $ | (18,161 | ) | $ | 47,868 |
For the nine months ended September 30, 2019 | ||||||||||||||||
Enterprise Software | Appraisal and Tax | Corporate | Totals | |||||||||||||
Revenues | ||||||||||||||||
Software licenses and royalties | $ | 60,443 | $ | 7,404 | $ | — | $ | 67,847 | ||||||||
Subscriptions | 207,907 | 8,115 | — | 216,022 | ||||||||||||
Software services | 138,404 | 22,437 | — | 160,841 | ||||||||||||
Maintenance | 297,933 | 18,741 | — | 316,674 | ||||||||||||
Appraisal services | — | 17,455 | — | 17,455 | ||||||||||||
Hardware and other | 12,613 | 2 | 6,136 | 18,751 | ||||||||||||
Intercompany | 11,242 | — | (11,242 | ) | — | |||||||||||
Total revenues | $ | 728,542 | $ | 74,154 | $ | (5,106 | ) | $ | 797,590 | |||||||
Segment operating income | $ | 182,565 | $ | 19,312 | $ | (52,260 | ) | $ | 149,617 |
17
For the nine months ended September 30, 2018 | ||||||||||||||||
Enterprise Software | Appraisal and Tax | Corporate | Totals | |||||||||||||
Revenues | ||||||||||||||||
Software licenses and royalties | $ | 60,224 | $ | 7,396 | $ | — | $ | 67,620 | ||||||||
Subscriptions | 153,541 | 7,195 | — | 160,736 | ||||||||||||
Software services | 126,928 | 17,884 | — | 144,812 | ||||||||||||
Maintenance | 267,681 | 18,507 | — | 286,188 | ||||||||||||
Appraisal services | — | 16,470 | — | 16,470 | ||||||||||||
Hardware and other | 12,525 | 33 | 4,917 | 17,475 | ||||||||||||
Intercompany | 9,696 | — | (9,696 | ) | — | |||||||||||
Total revenues | $ | 630,595 | $ | 67,485 | $ | (4,779 | ) | $ | 693,301 | |||||||
Segment operating income | $ | 174,365 | $ | 16,845 | $ | (48,900 | ) | $ | 142,310 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
Reconciliation of reportable segment operating income to the Company's consolidated totals: | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Total segment operating income | $ | 53,674 | $ | 47,868 | $ | 149,617 | $ | 142,310 | ||||||||
Amortization of acquired software | (7,975 | ) | (5,897 | ) | (22,645 | ) | (17,003 | ) | ||||||||
Amortization of customer and trade name intangibles | (5,646 | ) | (4,386 | ) | (15,762 | ) | (11,742 | ) | ||||||||
Other income, net | 499 | 1,041 | 838 | 2,198 | ||||||||||||
Income before income taxes | $ | 40,552 | $ | 38,626 | $ | 112,048 | $ | 115,763 |
18
(13) Disaggregation of Revenue
The tables below show disaggregation of revenue into categories that reflect how economic factors affect the nature, amount, timing, and uncertainty of revenue and cash flows.
Timing of Revenue Recognition
Timing of revenue recognition by revenue category during the period is as follows (in thousands):
For the three months ended September 30, 2019 | ||||||||||||
Products and services transferred at a point in time | Products and services transferred over time | Total | ||||||||||
Revenues | ||||||||||||
Software licenses and royalties | $ | 21,362 | $ | 4,017 | $ | 25,379 | ||||||
Subscriptions | — | 75,272 | 75,272 | |||||||||
Software services | — | 54,997 | 54,997 | |||||||||
Maintenance | — | 109,833 | 109,833 | |||||||||
Appraisal services | — | 6,008 | 6,008 | |||||||||
Hardware and other | 3,911 | — | 3,911 | |||||||||
Total | $ | 25,273 | $ | 250,127 | $ | 275,400 |
For the nine months ended September 30, 2019 | ||||||||||||
Products and services transferred at a point in time | Products and services transferred over time | Total | ||||||||||
Revenues | ||||||||||||
Software licenses and royalties | $ | 54,074 | $ | 13,773 | $ | 67,847 | ||||||
Subscriptions | — | 216,022 | 216,022 | |||||||||
Software services | — | 160,841 | 160,841 | |||||||||
Maintenance | — | 316,674 | 316,674 | |||||||||
Appraisal services | — | 17,455 | 17,455 | |||||||||
Hardware and other | 18,751 | — | 18,751 | |||||||||
Total | $ | 72,825 | $ | 724,765 | $ | 797,590 |
19
For the three months ended September 30, 2018 | ||||||||||||
Products and services transferred at a point in time | Products and services transferred over time | Total | ||||||||||
Revenues | ||||||||||||
Software licenses and royalties | $ | 17,373 | $ | 5,071 | $ | 22,444 | ||||||
Subscriptions | — | 58,699 | 58,699 | |||||||||
Software services | — | 48,199 | 48,199 | |||||||||
Maintenance | — | 96,215 | 96,215 | |||||||||
Appraisal services | — | 5,544 | 5,544 | |||||||||
Hardware and other | 4,966 | — | 4,966 | |||||||||
Total | $ | 22,339 | $ | 213,728 | $ | 236,067 |
For the nine months ended September 30, 2018 | ||||||||||||
Products and services transferred at a point in time | Products and services transferred over time | Total | ||||||||||
Revenues | ||||||||||||
Software licenses and royalties | $ | 53,697 | $ | 13,923 | $ | 67,620 | ||||||
Subscriptions | — | 160,736 | 160,736 | |||||||||
Software services | — | 144,812 | 144,812 | |||||||||
Maintenance | — | 286,188 | 286,188 | |||||||||
Appraisal services | — | 16,470 | 16,470 | |||||||||
Hardware and other | 17,475 | — | 17,475 | |||||||||
Total | $ | 71,172 | $ | 622,129 | $ | 693,301 |
Recurring Revenue
The majority of our revenue is comprised of recurring revenues from maintenance and subscriptions. Virtually all of our on-premises software clients contract with us for maintenance and support, which provides us with a significant source of recurring revenue. We generally provide maintenance and support for our on-premises clients under annual, or in some cases, multi-year contracts. The contract terms for subscription arrangements range from one to 10 years but are typically contracted for initial periods of three to five years, providing a significant source of recurring revenues on an annual basis. Non-recurring revenues are derived for all other revenue categories.
Recurring revenues and non-recurring revenues recognized during the period are as follows (in thousands):
For the three months ended September 30, 2019 | ||||||||||||||||
Enterprise Software | Appraisal and Tax | Corporate | Totals | |||||||||||||
Recurring revenues | $ | 175,836 | $ | 9,269 | $ | — | $ | 185,105 | ||||||||
Non-recurring revenues | 73,670 | 16,639 | (14 | ) | 90,295 | |||||||||||
Intercompany | 4,029 | — | (4,029 | ) | — | |||||||||||
Total revenues | $ | 253,535 | $ | 25,908 | $ | (4,043 | ) | $ | 275,400 |
20
For the nine months ended September 30, 2019 | ||||||||||||||||
Enterprise Software | Appraisal and Tax | Corporate | Totals | |||||||||||||
Recurring revenues | $ | 505,840 | $ | 26,856 | $ | — | $ | 532,696 | ||||||||
Non-recurring revenues | 211,460 | 47,298 | 6,136 | 264,894 | ||||||||||||
Intercompany | 11,242 | — | (11,242 | ) | — | |||||||||||
Total revenues | $ | 728,542 | $ | 74,154 | $ | (5,106 | ) | $ | 797,590 |
For the three months ended September 30, 2018 | ||||||||||||||||
Enterprise Software | Appraisal and Tax | Corporate | Totals | |||||||||||||
Recurring revenues | $ | 146,292 | $ | 8,622 | $ | — | $ | 154,914 | ||||||||
Non-recurring revenues | 66,183 | 15,003 | (33 | ) | 81,153 | |||||||||||
Intercompany | 3,373 | — | (3,373 | ) | — | |||||||||||
Total revenues | $ | 215,848 | $ | 23,625 | $ | (3,406 | ) | $ | 236,067 |
For the nine months ended September 30, 2018 | ||||||||||||||||
Enterprise Software | Appraisal and Tax | Corporate | Totals | |||||||||||||
Recurring revenues | $ | 421,222 | $ | 25,702 | $ | — | $ | 446,924 | ||||||||
Non-recurring revenues | 199,677 | 41,783 | 4,917 | 246,377 | ||||||||||||
Intercompany | 9,696 | — | (9,696 | ) | — | |||||||||||
Total revenues | $ | 630,595 | $ | 67,485 | $ | (4,779 | ) | $ | 693,301 |
(14) Deferred Revenue and Performance Obligations
Total deferred revenue, including long-term, by segment is as follows (in thousands):
September 30, 2019 | December 31, 2018 | |||||||
Enterprise Software | $ | 367,416 | $ | 327,521 | ||||
Appraisal and Tax | 23,224 | 20,018 | ||||||
Corporate | 1,161 | 3,397 | ||||||
Totals | $ | 391,801 | $ | 350,936 |
Changes in total deferred revenue, including long-term, were as follows (in thousands):
September 30, 2019 | ||||
Balance, beginning of period December 31, 2018 | $ | 350,936 | ||
Deferral of revenue | 691,512 | |||
Recognition of deferred revenue | (650,647 | ) | ||
Balance, end of period | $ | 391,801 |
21
Transaction Price Allocated to the Remaining Performance Obligations
The aggregate amount of transaction price allocated to the remaining performance obligations represents contracted revenue that has not yet been recognized ("backlog"), which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. Backlog as of September 30, 2019, was $1.4 billion, of which we expect to recognize approximately 49% as revenue over the next 12 months and the remainder thereafter.
(15) Commitments and Contingencies
Other than routine litigation incidental to our business, there are no material legal proceedings pending to which we are party or to which any of our properties are subject.
(16) Subsequent Events
The following events and transactions occurred subsequent to September 30, 2019:
On October 30, 2019, we acquired certain assets of Courthouse Technologies, Ltd, an industry-leading provider of jury management systems that offers fully integrated, end-to-end software-as-a-service (SaaS) solution to manage all facets of juror management, from source list generation to juror processing and payment. The total purchase price was approximately $19 million in cash, subject to certain post-closing adjustments.
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This document contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical in nature and typically address future or anticipated events, trends, expectations or beliefs with respect to our financial condition, results of operations or business. Forward-looking statements often contain words such as “believes,” “expects,” “anticipates,” “foresees,” “forecasts,” “estimates,” “plans,” “intends,” “continues,” “may,” “will,” “should,” “projects,” “might,” “could” or other similar words or phrases. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. We believe there is a reasonable basis for our forward-looking statements, but they are inherently subject to risks and uncertainties and actual results could differ materially from the expectations and beliefs reflected in the forward-looking statements. We presently consider the following to be among the important factors that could cause actual results to differ materially from our expectations and beliefs: (1) changes in the budgets or regulatory environments of our clients, primarily local and state governments, that could negatively impact information technology spending; (2) our ability to protect client information from security breaches and provide uninterrupted operations of data centers; (3) our ability to achieve growth or operational synergies through the integration of acquired businesses, while avoiding unanticipated costs and disruptions to existing operations; (4) material portions of our business require the Internet infrastructure to be adequately maintained; (5) our ability to achieve our financial forecasts due to various factors, including project delays by our clients, reductions in transaction size, fewer transactions, delays in delivery of new products or releases or a decline in our renewal rates for service agreements; (6) general economic, political and market conditions; (7) technological and market risks associated with the development of new products or services or of new versions of existing or acquired products or services; (8) competition in the industry in which we conduct business and the impact of competition on pricing, client retention and pressure for new products or services; (9) the ability to attract and retain qualified personnel and dealing with the loss or retirement of key members of management or other key personnel; and (10) costs of compliance and any failure to comply with government and stock exchange regulations. A detailed discussion of these factors and other risks that affect our business are described in Item 1A, “Risk Factors.” We expressly disclaim any obligation to publicly update or revise our forward-looking statements.
22
GENERAL
We provide integrated information management solutions and services for the public sector, with a focus on local governments. We develop and market a broad line of software products and services to address the IT needs of public sector entities. In addition, we provide professional IT services to our clients, including software and hardware installation, data conversion, training, and for certain clients, product modifications, along with continuing maintenance and support for clients using our systems. We also provide subscription-based services such as software as a service (“SaaS”), which primarily utilize the Tyler private cloud, and electronic document filing solutions (“e-filing”), which simplify the filing and management of court related documents. Revenues for e-filing are derived from transaction fees and, in some cases, fixed fee arrangements. We also provide property appraisal outsourcing services for taxing jurisdictions.
Our products generally automate seven major functional areas: (1) financial management and education, (2) courts and justice, (3) public safety (4) property appraisal and tax, (5) planning, regulatory and maintenance (6) land and vital records management and (7) data and insights. We report our results in two segments. The Enterprise Software (“ES”) segment provides public sector entities with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as: financial management; courts and justice processes; public safety; planning, regulatory and maintenance; land and vital records management; and data analytics. The Appraisal and Tax (“A&T”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.
Our total employee count increased to 5,291 at September 30, 2019, from 4,447 at September 30, 2018.
For the three and nine months ended September 30, 2019, respectively, total revenues increased 16.7% and 15.0%, compared to the prior year period.
Subscriptions revenue grew 28.2% and 34.4% for the three and nine months ended September 30, 2019, respectively, due to an ongoing shift toward cloud-based, software as a service business, as well as continued growth in our e-filing revenues from courts. Excluding the impact of recent acquisitions, subscriptions revenue increased 23.2% and 24.8% for the three and nine months ended September 30, 2019, respectively.
Our backlog at September 30, 2019 was $1.4 billion, a 13.9% increase from last year.
Adoption of New Lease Accounting Standard
On January 1, 2019, we adopted ASU No. 2016-02, Leases ("Topic 842") using the transition method that allows us to initially apply the guidance at the adoption date of January 1, 2019, and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We used the package of practical expedients that allows us to not reassess: (1) lease classification for any expired or existing leases and (2) initial direct costs for any expired or existing leases. The impacts of adoption are reflected in the financial information herein. For additional information, see Note 10 to our condensed consolidated financial statements in this report.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements. These condensed consolidated financial statements have been prepared following the requirements of accounting principles generally accepted in the United States (“GAAP”) for the interim period and require us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition and amortization and potential impairment of intangible assets and goodwill and share-based compensation expense. As these are condensed financial statements, one should also read expanded information about our critical accounting policies and estimates provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included in our Form 10-K for the year ended December 31, 2018. Except for the accounting policies for operating leases updated as a result of adopting ASU No. 2016-02, there have been no material changes to our critical accounting policies and estimates from the information provided in our Form 10-K for the year ended December 31, 2018.
23
ANALYSIS OF RESULTS OF OPERATIONS
Percent of Total Revenues | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||
Revenues: | ||||||||||||
Software licenses and royalties | 9.2 | % | 9.5 | % | 8.5 | % | 9.8 | % | ||||
Subscriptions | 27.3 | 24.9 | 27.1 | 23.2 | ||||||||
Software services | 20.0 | 20.4 | 20.2 | 20.9 | ||||||||
Maintenance | 39.9 | 40.8 | 39.6 | 41.2 | ||||||||
Appraisal services | 2.2 | 2.3 | 2.2 | 2.4 | ||||||||
Hardware and other | 1.4 | 2.1 | 2.4 | 2.5 | ||||||||
Total revenues | 100.0 | 100.0 | 100.0 | 100.0 | ||||||||
Cost of revenues: | ||||||||||||
Software licenses, royalties and acquired software | 3.2 | 2.9 | 3.2 | 2.9 | ||||||||
Software services, maintenance and subscriptions | 46.7 | 47.2 | 46.6 | 47.2 | ||||||||
Appraisal services | 1.5 | 1.5 | 1.4 | 1.6 | ||||||||
Hardware and other | 1.1 | 1.1 | 1.9 | 1.7 | ||||||||
Selling, general and administrative expenses | 23.2 | 22.3 | 23.5 | 22.0 | ||||||||
Research and development expense | 7.7 | 7.2 | 7.5 | 6.6 | ||||||||
Amortization of customer and trade name intangibles | 2.1 | 1.9 | 2.0 | 1.7 | ||||||||
Operating income | 14.5 | 15.9 | 13.9 | 16.3 | ||||||||
Other income, net | 0.2 | 0.4 | 0.1 | 0.3 | ||||||||
Income before income taxes | 14.7 | 16.3 | 14.0 | 16.6 | ||||||||
Income tax provision (benefit) | 0.1 | (0.1 | ) | 1.5 | — | |||||||
Net income | 14.6 | % | 16.4 | % | 12.5 | % | 16.6 | % |
Revenues
On February 28, 2019, we acquired all of the capital stock of MP Holdings Parent, Inc. dba MicroPact ("MicroPact"), a leading provider of commercial off-the-shelf (COTS) solutions, including entellitrak®, a low-code application development platform for case management and business process management used extensively in the public sector. The following table details revenue for MicroPact for the three and nine months ended September 30, 2019, which is included in our condensed consolidated statements of income from the date of acquisition:
(In thousands) | Three Months Ended | Nine Months Ended | ||||||
Revenues: | ||||||||
Software licenses and royalties | $ | 1,109 | $ | 1,869 | ||||
Subscriptions | 2,024 | 4,606 | ||||||
Software services | 5,100 | 12,055 | ||||||
Maintenance | 8,120 | 17,854 | ||||||
Appraisal services | — | — | ||||||
Hardware and other | 3 | 24 | ||||||
Total revenues | $ | 16,356 | $ | 36,408 |
24
We also acquired all the assets of Civic, LLC ("MyCivic"), a company that provides software solutions to connect communities. The impact of this acquisition on our operating results is not considered material and is not included in the table above. The results of these acquisitions are included with the operating results of the ES segment from their dates of acquisition.
Software licenses and royalties
The following table sets forth a comparison of our software licenses and royalties revenue for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||||
ES | $ | 23,449 | $ | 19,544 | $ | 3,905 | 20 | % | $ | 60,443 | $ | 60,224 | $ | 219 | — | % | ||||||||||||||
A&T | 1,930 | 2,900 | (970 | ) | (33 | ) | 7,404 | 7,396 | 8 | — | ||||||||||||||||||||
Total software licenses and royalties revenue | $ | 25,379 | $ | 22,444 | $ | 2,935 | 13 | % | $ | 67,847 | $ | 67,620 | $ | 227 | — | % |
Excluding the results of acquisitions, software licenses and royalties revenue increased 8.1% and decreased 2.4% for the three and nine months ended September 30, 2019, respectively, compared to the prior year period. The increase in software license and royalties revenue for the three months ended September 30, 2019, is attributed to several large on-premise sales of our financial management and schools and planning solutions partially offset by more clients choosing our subscription based option, rather than purchasing the software under a traditional perpetual software arrangement. The decline in software licenses and royalties revenue for the nine months ended September 30, 2019, is primarily attributed to a shift in the mix of new software contracts toward more subscription agreements compared to the prior year. Our total new contract value mix for the nine months ended September 30, 2019, was approximately 49% perpetual software license arrangements and approximately 51% subscription-based arrangements compared to total new contract value mix for the nine months ended September 30, 2018, of approximately 63% perpetual software license arrangements and approximately 37% subscription-based arrangements.
Although the mix of new contracts between subscription-based and perpetual license arrangements may vary from quarter to quarter and year to year, we expect our longer-term software license growth rate to slow as a growing number of clients choose our subscription-based options, rather than purchasing the software under a traditional perpetual software license arrangement. Subscription-based arrangements generally do not result in license revenue in the initial year as compared to perpetual software license arrangements but generate higher overall revenue over the term of the contract.
Subscriptions
The following table sets forth a comparison of our subscriptions revenue for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||||
ES | $ | 72,398 | $ | 56,220 | $ | 16,178 | 29 | % | $ | 207,907 | $ | 153,541 | $ | 54,366 | 35 | % | ||||||||||||||
A&T | 2,874 | 2,479 | 395 | 16 | 8,115 | 7,195 | 920 | 13 | ||||||||||||||||||||||
Total subscriptions revenue | $ | 75,272 | $ | 58,699 | $ | 16,573 | 28 | % | $ | 216,022 | $ | 160,736 | $ | 55,286 | 34 | % |
Subscriptions revenue primarily consists of revenue derived from our SaaS arrangements, which primarily utilize the Tyler private cloud. As part of our subscription-based services, we also provide e-filing arrangements that simplify the filing and management of court related documents for courts and law offices. E-filing revenue is derived from transaction fees and fixed fee arrangements.
25
Excluding the results of acquisitions, subscriptions revenue grew 23.2% and 24.8% for the three and nine months ending September 30, 2019, respectively, compared to the prior year. New SaaS clients as well as existing clients who converted to our SaaS model provided the majority of the subscriptions revenue increase. In the three and nine months ending September 30, 2019, respectively, we added 150 and 432 new SaaS clients and 20 and 60 existing on-premises clients converted to our SaaS model. Since September 30, 2018, we have added 513 new SaaS clients while 68 existing on-premises clients converted to our SaaS model. Also, e-filing services contributed approximately $1.4 million and $5.3 million to the subscriptions revenue increase for the three and nine months ended September 30, 2019, respectively, due to the addition of new e-filing clients, as well as increased volumes as the result of several existing clients mandating e-filing.
Software services
The following table sets forth a comparison of our software services revenue for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||||
ES | $ | 46,296 | $ | 41,640 | $ | 4,656 | 11 | % | $ | 138,404 | $ | 126,928 | $ | 11,476 | 9 | % | ||||||||||||||
A&T | 8,701 | 6,559 | 2,142 | 33 | 22,437 | 17,884 | 4,553 | 25 | ||||||||||||||||||||||
Total software services revenue | $ | 54,997 | $ | 48,199 | $ | 6,798 | 14 | % | $ | 160,841 | $ | 144,812 | $ | 16,029 | 11 | % |
Software services revenue primarily consists of professional services delivered in connection with implementing our software, converting client data, training client personnel, custom development activities and consulting. New clients who acquire our software generally also contract with us to provide the related software services. Existing clients also periodically purchase additional training, consulting and minor programming services. Excluding the results of acquisitions, software services revenue increased 2.9% and 0.9% for the three and nine months ended September 30, 2019, respectively, compared to the prior year period. For the three and nine months ended, the increase is due to higher new contract volume and the addition of professional services staff to grow our capacity to deliver backlog, partially offset by clients converting from on-premises license arrangements to SaaS. Excluding employees added with acquisitions, our implementation and support staff has grown by 233 employees since September 30, 2018.
Maintenance
The following table sets forth a comparison of our maintenance revenue for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||||
ES | $ | 103,438 | $ | 90,072 | $ | 13,366 | 15 | % | $ | 297,933 | $ | 267,681 | $ | 30,252 | 11 | % | ||||||||||||||
A&T | 6,395 | 6,143 | 252 | 4 | 18,741 | 18,507 | 234 | 1.3 | ||||||||||||||||||||||
Total maintenance revenue | $ | 109,833 | $ | 96,215 | $ | 13,618 | 14 | % | $ | 316,674 | $ | 286,188 | $ | 30,486 | 11 | % |
We provide maintenance and support services for our software products and certain third-party software. Excluding the results of acquisitions, maintenance revenue grew 5.7% and 4.4% for the three and nine months ended September 30, 2019, respectively, compared to the prior year period. Maintenance revenue increased mainly due to annual maintenance rate increases and growth in our installed customer base from new software license sales partially offset by clients converting from on-premises license arrangements to SaaS.
26
Appraisal services
The following table sets forth a comparison of our appraisal services revenue for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||||
ES | $ | — | $ | — | $ | — | — | % | $ | — | $ | — | $ | — | — | % | ||||||||||||||
A&T | 6,008 | 5,544 | 464 | 8 | 17,455 | 16,470 | 985 | 6 | ||||||||||||||||||||||
Total appraisal services revenue | $ | 6,008 | $ | 5,544 | $ | 464 | 8 | % | $ | 17,455 | $ | 16,470 | $ | 985 | 6 | % |
Appraisal services revenue for the three and nine months ended September 30, 2019, increased by 8.4% and 6.0%, respectively, compared to the prior year primarily due to the addition of several new revaluation contracts started during the second quarter of 2019. The appraisal services business is somewhat cyclical and driven in part by statutory revaluation cycles in various states.
Cost of Revenues and Gross Margins
The following table sets forth a comparison of the key components of our cost of revenues for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||||
Software licenses and royalties | $ | 971 | $ | 957 | $ | 14 | 1 | % | $ | 2,680 | $ | 2,939 | $ | (259 | ) | (9 | )% | |||||||||||||
Acquired software | 7,975 | 5,897 | 2,078 | 35 | 22,645 | 17,003 | 5,642 | 33 | ||||||||||||||||||||||
Software services, maintenance and subscriptions | 128,545 | 111,508 | 17,037 | 15 | 371,464 | 327,080 | 44,384 | 14 | ||||||||||||||||||||||
Appraisal services | 4,096 | 3,505 | 591 | 17 | 11,306 | 10,854 | 452 | 4 | ||||||||||||||||||||||
Hardware and other | 3,096 | 2,574 | 522 | 20 | 14,870 | 11,718 | 3,152 | 27 | ||||||||||||||||||||||
Total cost of revenues | $ | 144,683 | $ | 124,441 | $ | 20,242 | 16 | % | $ | 422,965 | $ | 369,594 | $ | 53,371 | 14 | % |
The following table sets forth a comparison of gross margin percentage by revenue type for the periods presented as of September 30:
Three Months Ended | Nine Months Ended | |||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||||||
Software licenses, royalties and acquired software | 64.8 | % | 69.5 | % | (4.7 | )% | 62.7 | % | 70.5 | % | (7.8 | )% | ||||||
Software services, maintenance and subscriptions | 46.5 | 45.1 | 1.4 | 46.4 | 44.7 | 1.7 | ||||||||||||
Appraisal services | 31.8 | 36.8 | (5.0 | ) | 35.2 | 34.1 | 1.1 | |||||||||||
Hardware and other | 20.8 | 48.2 | (27.4 | ) | 20.7 | 32.9 | (12.2 | ) | ||||||||||
Overall gross margin | 47.5 | % | 47.3 | % | 0.2 | % | 47.0 | % | 46.7 | % | 0.3 | % |
Software licenses, royalties and acquired software. Amortization expense for acquired software comprises the majority of costs of software licenses, royalties and acquired software. We do not have any direct costs associated with royalties. In the three and nine months ended September 30, 2019, our software licenses, royalties and acquired software gross margin decreased 4.7% and 7.8%, respectively, compared to the prior year period due to higher amortization expense for acquired software resulting from acquisitions.
27
Software services, maintenance and subscriptions. Cost of software services, maintenance and subscriptions primarily consists of personnel costs related to installation of our software, conversion of client data, training client personnel and support activities and various other services such as custom client development and ongoing operation of SaaS and e-filing arrangements. The software services, maintenance and subscription gross margin in the three and nine months ended September 30, 2019, both increased 1.4% and 1.7% , respectively, from the comparable prior year period. Excluding employees added through acquisitions, our implementation and support staff has grown by 233 employees since September 30, 2018, as we accelerated hiring to ensure that we are well-positioned to deliver our current backlog and anticipated new business. Costs related to maintenance and various other services such as SaaS and e-filing typically grow at a slower rate than related revenue due to leverage in the utilization of support and maintenance staff and economies of scale.
Appraisal services. Appraisal services revenue was approximately 2.2% of total revenue for both the three and nine months ended September 30, 2019, respectively. The appraisal services gross margin for the three and nine months ended September 30, 2019, decreased 5.0% and increased 1.1%, respectively, compared to the same period in 2018. During the three months ended September 30, 2019, appraisal services gross margin decreased due to staffing increases resulting from new revaluation projects. During the nine months ended September 30, 2019, appraisal services gross margin increased due to ramp up of several new revaluation projects during second quarter 2019. The appraisal services business is somewhat cyclical and driven in part by statutory revaluation cycles in various states.
For the three and nine months ended September 30, 2019, respectively, our overall gross margin increased 0.2% and 0.3% compared to the prior year periods. Our overall gross margin increases for the three and nine months periods are attributed to a higher revenue mix for subscription revenues compared to the prior year periods resulting in an increase in incremental margin related to software services, maintenance and subscriptions. Costs related to maintenance and various other services such as SaaS and e-filing typically grow at a slower rate than related revenue due to leverage in the utilization of support and maintenance staff and economies of scale. The increase in overall margins are partially offset by lower margins from software licenses, in part due to lower software license revenue and higher amortization expense for acquired software resulting from acquisitions.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses consist primarily of salaries, employee benefits, travel, share-based compensation expense, commissions and related overhead costs for administrative and sales and marketing employees, as well as professional fees, trade show activities, advertising costs and other marketing related costs.
The following table sets forth a comparison of our SG&A expenses for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||||
Selling, general and administrative expenses | $ | 63,888 | $ | 52,605 | $ | 11,283 | 21 | % | $ | 187,481 | $ | 152,471 | $ | 35,010 | 23 | % |
SG&A as a percentage of revenues was 23.2% and 23.5% for the three and nine months ended September 30, 2019, respectively, compared to 22.3% and 22.0% for the three and nine months ended September 30, 2018, respectively. SG&A expense increased 21% and 23% for the three and nine months ended September 30, 2019, respectively. This increase is mainly due to higher share-based compensation expense, increased staffing levels, and an increase in commission expense as a result of higher sales. Excluding employees added with acquisitions, we have added 77 SG&A employees, mainly to our sales and finance teams, since September 30, 2018. For the three and nine months ended September 30, 2019, stock compensation expense rose $0.7 million and $4.9 million, respectively, compared to the same period in 2018, mainly due to an increase in share-based awards issued in connection with our stock compensation plan coupled with the higher fair value of each share-based award due to the increase in our stock price.
Research and Development Expense
The following table sets forth a comparison of our research and development expense for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||||
Research and development expense | $ | 21,130 | $ | 17,050 | $ | 4,080 | 24 | % | $ | 60,172 | $ | 45,929 | $ | 14,243 | 31 | % |
28
Research and development expense consists mainly of costs associated with development of new products and technologies from which we do not currently generate significant revenue.
Research and development expense in the three and nine months ended September 30, 2019, increased 24% and 31%, respectively, compared to the prior periods mainly due to a number of new Tyler product development initiatives across our product suites, as well as investments related to recently acquired businesses. To support these initiatives, our research and development staff has grown by 154 since September 30, 2018.
Amortization of Other Intangibles
Acquisition intangibles are composed of the excess of the purchase price over the fair value of net tangible assets acquired that is primarily allocated to acquired software and customer and trade name intangibles. The remaining excess purchase price is allocated to goodwill that is not subject to amortization. Amortization expense related to acquired software is included with cost of revenues while amortization expense of customer and trade name intangibles is recorded as operating expense. The increase in amortization of other intangibles is primarily attributed to the acquisition of Socrata, Inc. and MicroPact, which closed during the second quarter of 2018 and first quarter of 2019, respectively.
The following table sets forth a comparison of amortization of customer and trade name intangibles for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||||
Amortization of other intangibles | $ | 5,646 | $ | 4,386 | $ | 1,260 | 29 | % | $ | 15,762 | $ | 11,742 | $ | 4,020 | 34 | % |
Other Income, Net
The following table sets forth a comparison of our other income, net, for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||
Other income, net | $ | 499 | $ | 1,041 | $ | (542 | ) | NM | $ | 838 | $ | 2,198 | $ | (1,360 | ) | NM |
Other income, net, is comprised of interest income from invested cash net of interest expense and non-usage and other fees associated with our revolving credit agreement. The decrease in other income, net, in the three and nine months ended September 30, 2019, compared to the prior periods is due to increased interest expense from new debt outstanding under our credit agreement, coupled with decreased interest income from lower levels of invested cash.
Income Tax Provision
The following table sets forth a comparison of our income tax provision for the periods presented as of September 30:
Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||||||||||
($ in thousands) | 2019 | 2018 | $ | % | 2019 | 2018 | $ | % | ||||||||||||||||||||
Income tax provision (benefit) | $ | 162 | $ | (298 | ) | $ | 460 | NM | $ | 12,311 | $ | (147 | ) | $ | 12,458 | NM | ||||||||||||
Effective income tax rate | 0.4 | % | (0.8 | )% | 11.0 | % | (0.1 | )% |
The change in effective tax rate for the three and nine months ended September 30, 2019, as compared to the same periods in 2018, was principally driven by the fluctuations of the excess tax benefits related to stock incentive awards. The effective income tax rates for the three and nine months ended September 30, 2019 and 2018, respectively, were different from the statutory United States federal income tax rates of 21% due to excess tax benefits related to stock incentive awards, state income taxes, non-deductible business expenses, and the tax benefit of research tax credits. The excess tax benefits related to stock incentive awards realized were $11.6 million and $18.6 million for the three and nine months ended September 30, 2019, respectively, compared to $9.3 million and $30.0 million for the three and nine months ended September 30, 2018, respectively.
29
Excluding the excess tax benefits, the effective rate was 28.9% and 27.6% for the three and nine months ended September 30, 2019, compared to 23.3% and 25.8% for the three and nine months ended September 30, 2018, respectively.
FINANCIAL CONDITION AND LIQUIDITY
As of September 30, 2019, we had cash and cash equivalents of $161.4 million compared to $134.3 million at December 31, 2018. We also had $68.2 million invested in investment grade corporate and municipal bonds as of September 30, 2019. These investments mature through 2022, and we intend to hold these investments until maturity. As of September 30, 2019, we believe our cash from operating activities, revolving line of credit, cash on hand and access to the capital markets provides us with sufficient flexibility to meet our long-term financial needs.
The following table sets forth a summary of cash flows for the nine months ended September 30:
(in thousands) | 2019 | 2018 | ||||||
Cash flows provided (used) by: | ||||||||
Operating activities | $ | 178,527 | $ | 179,353 | ||||
Investing activities | (203,204 | ) | (222,341 | ) | ||||
Financing activities | 51,836 | 76,514 | ||||||
Net increase in cash and cash equivalents | $ | 27,159 | $ | 33,526 |
Net cash provided by operating activities continues to be our primary source of funds to finance operating needs and capital expenditures. Other potential capital resources include cash on hand, public and private issuances of debt or equity securities, and bank borrowings. It is possible that our ability to access the capital and credit markets in the future may be limited by economic conditions or other factors. We believe that cash provided by operating activities, cash on hand and available credit are sufficient to fund our working capital requirements, capital expenditures, income tax obligations, and share repurchases for at least the next twelve months.
For the nine months ended September 30, 2019, operating activities provided cash of $178.5 million. Operating activities that provided cash were primarily comprised of net income of $99.7 million, non-cash depreciation and amortization charges of $56.5 million, non-cash share-based compensation expense of $44.4 million and non-cash decrease in operating lease right-of-use assets of $4.0 million. Working capital, excluding cash, increased approximately $26.1 million mainly due to higher accounts receivable because of an increase in unbilled receivables attributed to revenues recognized prior to billings and annual subscription billings, higher deferred commissions and the timing of tax payments and deferred taxes associated with stock option activity during the period. These increases were offset by an increase in deferred revenue during the period. In general, changes in deferred revenue are cyclical and primarily driven by the timing of our maintenance renewal billings and subscription billings. Our maintenance renewal dates occur throughout the year, but our largest renewal billing cycles occur in the second and fourth quarters. In addition, subscription renewals are billed throughout the year.
Our days sales outstanding (“DSO”) was 114 days at September 30, 2019, compared to 111 days at December 31, 2018 and 107 days at September 30, 2018. The increase in DSO compared to December 31, 2018, is primarily attributed to our maintenance billing cycle typically peaking at its highest level in June and second highest level in December of each year and is followed by collections in the subsequent quarter. DSO is calculated based on quarter-end accounts receivable divided by the quotient of annualized quarterly revenues divided by 360 days. The increase in DSO compared to September 30, 2018, is mainly due to an increase in unbilled receivables attributable to an increase in software services contracts accounted for using progress-to-completion method of revenue recognition in which the services are performed in one accounting period, but the billing normally occurs subsequently in another accounting period.
Investing activities used cash of $203.2 million in the nine months ending September 30, 2019. On February 28, 2019, we acquired all of the capital stock of MicroPact. The total purchase price, net of cash acquired of $2.0 million, was approximately $203.7 million, including $198.2 million paid in cash, accrued contingent consideration of $6.6 million and $1.0 million accrued for certain holdbacks. On February 1, 2019, we acquired all the assets of MyCivic. The total purchase price was $3.7 million in cash paid. Approximately $28.8 million was invested in property and equipment, including $15.0 million related to real estate. In addition, approximately $3.5 million of software development was capitalized in the quarter. The remaining additions were for computer equipment and furniture and fixtures in support of internal growth, particularly with respect to data centers supporting growth in our cloud-based offerings.
30
Investing activities used cash of $222.3 million in the nine months ending September 30, 2018. On August 31, 2018, we acquired all of the assets of CaseloadPRO, L.P., a company that provides a fully featured probation case management system. The purchase price was $9.2 million, of which $9.1 million was paid in cash and approximately $150,000 was accrued as of September 30, 2018. On April 30, 2018, we acquired all of the capital stock of Socrata, a company that provides open data and data-as-a-service solutions for state local and government agencies including cloud-based data integration, visualization, analysis, and reporting solutions. The purchase price, net of cash acquired of $1.7 million, was $147.6 million paid in cash. On April 30, 2018, we also acquired all of the equity interests of Sage, a cybersecurity company offering a suite of services that supports an entire cybersecurity lifecycle, including program development, education and training, technical testing, advisory services, and digital forensics. The total purchase price was $11.6 million paid in cash. Approximately $23.5 million was invested in property and equipment including $1.8 million for real estate construction costs. The remaining additions were for computer equipment, furniture and fixtures in support of internal growth, particularly with respect to data centers supporting growth in our cloud-based offerings.
Financing activities provided cash of $51.8 million in the nine months ended September 30, 2019, and were comprised of purchases of treasury shares, proceeds from stock option exercises and employee stock purchase plan activity. During the nine months ended September 30, 2019, we repurchased approximately 72,000 shares of our common stock for an aggregate purchase price of $14.3 million, with an average price per share of $199.03.
Financing activities provided cash of $76.5 million in the nine months ended September 30, 2018, and were comprised of proceeds from stock option exercises and employee stock purchase plan activity. We did not repurchase any shares of our common stock during the nine months ended September 30, 2018.
In February 2019, our board of directors authorized the repurchase of an additional 1.5 million shares of Tyler common stock. The repurchase program, which was approved by our board of directors, was originally announced in October 2002 and was amended at various times from 2003 through 2019. As of September 30, 2019, we had authorization from our board of directors to repurchase up to 2.6 million additional shares of Tyler common stock. Our share repurchase program allows us to repurchase shares at our discretion. Market conditions influence the timing of the buybacks and the number of shares repurchased, as well as the volume of employee stock option exercises. Share repurchases are generally funded using our existing cash balances and borrowings under our credit facility and may occur through open market purchases and transactions structured through investment banking institutions, privately negotiated transactions and/or other mechanisms. There is no expiration date specified for the authorization, and we intend to repurchase stock under the plan from time to time.
We made tax payments of $18.1 million and $6.8 million in the nine months ended September 30, 2019, and 2018, respectively.
On September 30, 2019, we entered into a $400 million credit agreement with various lender parties and Wells Fargo Bank, National Association, as Administrative Agent (the “Credit Agreement”). The Credit Agreement provides for a revolving credit line up to $400 million, including a $25 million sublimit for letters of credit. The Credit Agreement matures on September 30, 2024.
We anticipate that 2019 capital spending will be between $45 million and $47 million, including approximately $20 million related to real estate and approximately $6 million of capitalized software development. We expect the majority of the other capital spending will consist of computer equipment and software for infrastructure replacements and expansion. Capital spending is expected to be funded from existing cash balances and cash flows from operations.
On October 30, 2019, we acquired certain assets of Courthouse Technologies, Ltd, an industry-leading provider of jury management systems that offers fully integrated, end-to-end software-as-a-service (SaaS) solution to manage all facets of juror management, from source list generation to juror processing and payment. The total purchase price was approximately $19 million in cash, subject to certain post-closing adjustments.
From time to time we engage in discussions with potential acquisition candidates. In order to pursue such opportunities, which could require significant commitments of capital, we may be required to incur debt or to issue additional potentially dilutive securities in the future. No assurance can be given as to our future acquisition opportunities and how such opportunities will be financed.
We lease office facilities, as well as transportation and other equipment used in our operations under non-cancelable operating lease agreements expiring at various dates through 2027.
31
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk represents the risk of loss that may affect us due to adverse changes in financial market prices and interest rates.
As of September 30, 2019, we had no outstanding borrowings under our Credit Agreement and available borrowing capacity under the Credit Agreement was $400.0 million.
Borrowings under the Credit Agreement bear interest at a rate of either (1) Wells Fargo Bank’s prime rate (subject to certain higher rate determinations) plus a margin of 0.125% to 0.75% or (2) the one-, two-, three-, or six-month LIBOR rate plus a margin of 1.125% to 1.75%.
During the nine months ended September 30, 2019, our effective average interest rate for borrowings was 3.83%. As of September 30, 2019, our interest rate was 5.25% under the Wells Fargo Bank prime rate and approximately 3.14% under the 30-day LIBOR option.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act) designed to provide reasonable assurance that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms. These include controls and procedures designed to ensure that this information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Management, with the participation of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2019.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the three months ended September 30, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II. OTHER INFORMATION
ITEM 1. Legal Proceedings
Other than routine litigation incidental to our business, there are no material legal proceedings pending to which we are party or to which any of our properties are subject.
ITEM 1A. Risk Factors
In addition to the other information set forth in this report, one should carefully consider the discussion of various risks and uncertainties contained in Part I, “Item 1A. Risk Factors” in our 2018 Annual Report on Form 10-K. We believe those risk factors are the most relevant to our business and could cause our results to differ materially from the forward-looking statements made by us. Please note, however, that those are not the only risk factors facing us. Additional risks that we do not consider material, or of which we are not currently aware, may also have an adverse impact on us. Our business, financial condition and results of operations could be seriously harmed if any of these risks or uncertainties actually occurs or materializes. In that event, the market price for our common stock could decline, and our shareholders may lose all or part of their investment. During the three months ended September 30, 2019, there were no material changes in the information regarding risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
ITEM 3. Defaults Upon Senior Securities
None
32
ITEM 4. Submission of Matters to a Vote of Security Holders
None
ITEM 5. Other Information
None
ITEM 6. Exhibits
Exhibit 101 | Instance Document | |
Exhibit 101 | Schema Document | |
Exhibit 101 | Calculation Linkbase Document | |
Exhibit 101 | Labels Linkbase Document | |
Exhibit 101 | Definition Linkbase Document | |
Exhibit 101 | Presentation Linkbase Document |
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TYLER TECHNOLOGIES, INC. | |
By: | /s/ Brian K. Miller |
Brian K. Miller | |
Executive Vice President and Chief Financial Officer | |
(principal financial officer and an authorized signatory) |
Date: October 30, 2019
34