Annual Statements Open main menu

UMPQUA HOLDINGS CORP - Quarter Report: 2019 March (Form 10-Q)

United States  
Securities and Exchange Commission 
Washington, D.C. 20549 
 
FORM 10-Q
[X]
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
for the quarterly period ended: March 31, 2019
 
or
[  ]
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
for the transition period from                                        to                                       .
 
Commission File Number: 001-34624 
 
Umpqua Holdings Corporation 
(Exact Name of Registrant as Specified in Its Charter)
OREGON 
93-1261319 
(State or Other Jurisdiction
(I.R.S. Employer Identification Number)
of Incorporation or Organization)
 
 
One SW Columbia Street, Suite 1200 
Portland, Oregon 97258 
(Address of Principal Executive Offices)(Zip Code) 
 
(503) 727-4100 
(Registrant's Telephone Number, Including Area Code) 

Securities registered pursuant to Section 12(b) of the Act:
TITLE OF EACH CLASS
TRADING SYMBOL
NAME OF EXCHANGE
Common Stock
UMPQ
The NASDAQ Global Select Market
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    [X]   Yes   [  ]   No 
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    [X]   Yes   [  ]   No 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
[X]   Large accelerated filer   [  ]   Accelerated filer   [ ]   Non-accelerated filer  
 [  ]   Smaller reporting company  [  ]  Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. [  ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ]   Yes   [X]   No 
 
Indicate the number of shares outstanding for each of the issuer's classes of common stock, as of the latest practical date:
Common stock, no par value: 220,483,700 shares outstanding as of April 30, 2019


Table of Contents

UMPQUA HOLDINGS CORPORATION 
FORM 10-Q 
Table of Contents 
 
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.

2

Table of Contents

PART I.        FINANCIAL INFORMATION
Item 1.        Financial Statements (unaudited) 

UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES 
CONDENSED CONSOLIDATED BALANCE SHEETS 
(UNAUDITED)
(in thousands, except shares)
March 31, 2019
 
December 31, 2018
ASSETS
 
 
 
Cash and due from banks (restricted cash of $55,649 and $37,408)
$
296,967

 
$
335,419

Interest bearing cash and temporary investments (restricted cash of $2,630 and $1,232)
605,841

 
287,218

Total cash and cash equivalents
902,808

 
622,637

Investment securities
 
 
 
Equity and other, at fair value
63,327

 
61,841

Available for sale, at fair value
2,894,778

 
2,977,108

Held to maturity, at amortized cost
3,478

 
3,606

Loans held for sale, at fair value
240,302

 
166,461

Loans and leases
20,405,997

 
20,422,666

Allowance for loan and lease losses
(144,872
)
 
(144,871
)
Net loans and leases
20,261,125

 
20,277,795

Restricted equity securities
47,466

 
40,268

Premises and equipment, net
217,595

 
227,423

Operating lease right-of-use assets
109,807

 

Goodwill
1,787,651

 
1,787,651

Other intangible assets, net
22,560

 
23,964

Residential mortgage servicing rights, at fair value
158,946

 
169,025

Other real estate owned
10,488

 
10,958

Bank owned life insurance
314,303

 
313,626

Other assets
320,991

 
257,418

Total assets
$
27,355,625

 
$
26,939,781

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
Deposits
 
 
 
Noninterest bearing
$
6,495,562

 
$
6,667,467

Interest bearing
14,748,332

 
14,470,019

Total deposits
21,243,894

 
21,137,486

Securities sold under agreements to repurchase
288,944

 
297,151

Term debt
932,420

 
751,788

Junior subordinated debentures, at fair value
294,121

 
300,870

Junior subordinated debentures, at amortized cost
88,667

 
88,724

Operating lease liabilities
118,520

 

Deferred tax liability, net
45,202

 
25,846

Other liabilities
231,531

 
281,474

Total liabilities
23,243,299

 
22,883,339

COMMITMENTS AND CONTINGENCIES (NOTE 6)

 

SHAREHOLDERS' EQUITY
 
 
 
Common stock, no par value, shares authorized: 400,000,000 in 2019 and 2018; issued and outstanding: 220,457,208 in 2019 and 220,255,039 in 2018
3,511,731

 
3,512,874

Retained earnings
629,877

 
602,482

Accumulated other comprehensive loss
(29,282
)
 
(58,914
)
Total shareholders' equity
4,112,326

 
4,056,442

Total liabilities and shareholders' equity
$
27,355,625

 
$
26,939,781


See notes to condensed consolidated financial statements

3

Table of Contents

UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME 
(UNAUDITED) 

(in thousands, except per share amounts)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
INTEREST INCOME
 
 
 
Interest and fees on loans and leases
$
258,747

 
$
229,488

Interest and dividends on investment securities:
 
 
 
Taxable
19,956

 
15,699

Exempt from federal income tax
2,114

 
2,128

Dividends
517

 
468

Interest on temporary investments and interest bearing deposits
925

 
1,164

Total interest income
282,259

 
248,947

INTEREST EXPENSE
 
 
 
Interest on deposits
34,094

 
15,610

Interest on securities sold under agreement to repurchase and federal funds purchased
810

 
63

Interest on term debt
3,683

 
3,361

Interest on junior subordinated debentures
5,987

 
4,932

Total interest expense
44,574

 
23,966

Net interest income
237,685

 
224,981

PROVISION FOR LOAN AND LEASE LOSSES 
13,684

 
13,656

Net interest income after provision for loan and lease losses
224,001

 
211,325

NON-INTEREST INCOME
 
 
 
Service charges on deposits
15,278

 
14,995

Brokerage revenue
3,810

 
4,194

Residential mortgage banking revenue, net
11,231

 
38,438

Unrealized holding gains on equity securities
695

 

Gain on loan sales, net
769

 
1,230

BOLI income
2,168

 
2,070

Other income
11,789

 
17,640

Total non-interest income
45,740

 
78,567

NON-INTEREST EXPENSE
 
 
 
Salaries and employee benefits
100,658

 
106,551

Occupancy and equipment, net
36,245

 
38,661

Communications
4,220

 
4,433

Marketing
2,726

 
1,800

Services
12,210

 
15,061

FDIC assessments
2,942

 
4,480

Gain on other real estate owned, net
(51
)
 
(38
)
Intangible amortization
1,404

 
1,541

Other expenses
11,238

 
13,624

Total non-interest expense
171,592

 
186,113

Income before provision for income taxes
98,149

 
103,779

Provision for income taxes
24,116

 
24,807

Net income
$
74,033

 
$
78,972

Earnings per common share:
 
 
 
Basic
$0.34
 
$0.36
Diluted
$0.34
 
$0.36
Weighted average number of common shares outstanding:
 
 
 
Basic
220,366

 
220,370

Diluted
220,655

 
220,825




4

Table of Contents

UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME  
(UNAUDITED) 
 
(in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Net income
$
74,033

 
$
78,972

Available for sale securities:
 
 
 
Unrealized gains (losses) arising during the period
33,269

 
(42,190
)
Income tax (expense) benefit related to unrealized gains (losses)
(8,557
)
 
10,771

Net change in unrealized gains (losses) for available for sale securities
24,712

 
(31,419
)
 
 
 
 
Junior subordinated debentures, at fair value:
 
 
 
Unrealized gains (losses) arising during the period
6,564

 
(1,683
)
Income tax (expense) benefit related to unrealized gains (losses)
(1,644
)
 
430

Net change in unrealized gains (losses) for junior subordinated debentures, at fair value
4,920

 
(1,253
)
Other comprehensive income (loss), net of tax
29,632

 
(32,672
)
Comprehensive income
$
103,665

 
$
46,300


See notes to condensed consolidated financial statements

5

Table of Contents

UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY  
(UNAUDITED)   

(in thousands, except shares)
Common Stock
 
 
 
Accumulated Other Comprehensive Income (Loss)
 
 
 
Shares
 
Amount
 
Retained Earnings
 
 
Total
Balance at January 1, 2018
220,148,824

 
$
3,517,258

 
$
477,101

 
$
(24,992
)
 
$
3,969,367

Net income
 

 
 

 
78,972

 
 

 
78,972

Other comprehensive loss, net of tax
 

 
 

 
 

 
(32,672
)
 
(32,672
)
Stock-based compensation
 

 
1,829

 
 

 
 

 
1,829

Stock repurchased and retired
(201,473
)
 
(4,340
)
 
 

 
 

 
(4,340
)
Issuances of common stock under stock plans
513,485

 
759

 
 

 
 

 
759

Cash dividends on common stock ($0.20 per share)
 

 
 

 
(44,149
)
 
 

 
(44,149
)
Junior subordinated debentures, at fair value, cumulative effect adjustment (1)
 
 
 
 
(9,710
)
 
9,710

 

Balance at March 31, 2018
220,460,836

 
$
3,515,506

 
$
502,214

 
$
(47,954
)
 
$
3,969,766

Net income
 

 
 

 
65,999

 
 

 
65,999

Other comprehensive loss, net of tax
 

 
 

 
 

 
(4,136
)
 
(4,136
)
Stock-based compensation
 

 
1,550

 
 

 
 

 
1,550

Stock repurchased and retired
(334,854
)
 
(8,167
)
 
 

 
 

 
(8,167
)
Issuances of common stock under stock plans
78,709

 
257

 
 

 
 

 
257

Cash dividends on common stock ($0.20 per share)
 

 
 

 
(44,182
)
 
 

 
(44,182
)
Balance at June 30, 2018
220,204,691

 
$
3,509,146

 
$
524,031

 
$
(52,090
)
 
$
3,981,087

Net income
 

 
 

 
90,981

 
 

 
90,981

Other comprehensive loss, net of tax
 

 
 

 
 

 
(23,585
)
 
(23,585
)
Stock-based compensation
 

 
2,140

 
 

 
 

 
2,140

Stock repurchased and retired
(17,784
)
 
(386
)
 
 

 
 

 
(386
)
Issuances of common stock under stock plans
51,324

 
49

 
 

 
 

 
49

Cash dividends on common stock ($0.21 per share)
 

 
 

 
(46,393
)
 
 

 
(46,393
)
Balance at September 30, 2018
220,238,231

 
$
3,510,949

 
$
568,619

 
$
(75,675
)
 
$
4,003,893

Net income
 
 
 
 
80,311

 
 
 
80,311

Other comprehensive income, net of tax
 
 
 
 
 
 
16,761

 
16,761

Stock-based compensation
 
 
1,994

 
 
 
 
 
1,994

Stock repurchased and retired
(3,537
)
 
(69
)
 
 
 
 
 
(69
)
Issuances of common stock under stock plans
20,345

 

 
 
 
 
 

Cash dividends on common stock ($0.21 per share)
 
 
 
 
(46,448
)
 
 
 
(46,448
)
Balance at December 31, 2018
220,255,039

 
$
3,512,874

 
$
602,482

 
$
(58,914
)
 
$
4,056,442















6

Table of Contents


UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Continued)
(UNAUDITED) 

(in thousands, except shares)
Common Stock
 
 
 
Accumulated Other Comprehensive Income (Loss)
 
 
 
Shares
 
Amount
 
Retained Earnings
 
 
Total
Balance at January 1, 2019
220,255,039

 
$
3,512,874

 
$
602,482

 
$
(58,914
)
 
$
4,056,442

Net income
 
 
 
 
74,033

 
 
 
74,033

Other comprehensive income, net of tax
 
 
 
 
 
 
29,632

 
29,632

Stock-based compensation
 
 
754

 
 
 
 
 
754

Stock repurchased and retired
(108,088
)
 
(1,918
)
 
 
 
 
 
(1,918
)
Issuances of common stock under stock plans
310,257

 
21

 
 
 
 
 
21

Cash dividends on common stock ($0.21 per share)
 
 
 
 
(46,394
)
 
 
 
(46,394
)
Leases, cumulative effect adjustment (2)
 
 
 
 
(244
)
 
 
 
(244
)
Balance at March 31, 2019
220,457,208

 
$
3,511,731

 
$
629,877

 
$
(29,282
)
 
$
4,112,326


(1) The cumulative effect adjustment from retained earnings to accumulated other comprehensive income (loss) relating to the implementation of new accounting guidance for the junior subordinated debentures that the Company previously elected to fair value on a recurring basis.

(2) The cumulative effect adjustment relates to the implementation of new accounting guidance for leases. Refer to Note 1 for discussion of the new accounting guidance.


See notes to condensed consolidated financial statements


7

Table of Contents

UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
(UNAUDITED) 
(in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income
$
74,033

 
$
78,972

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Amortization of investment premiums, net
1,829

 
5,907

Gain on sale of other real estate owned, net
(110
)
 
(43
)
Valuation adjustment on other real estate owned
59

 
5

Provision for loan and lease losses
13,684

 
13,656

Change in cash surrender value of bank owned life insurance
(2,135
)
 
(2,105
)
Depreciation, amortization and accretion
11,554

 
13,943

Gain on sale of premises and equipment
(195
)
 
(1,341
)
Gain on store divestiture
(1,225
)
 

Additions to residential mortgage servicing rights carried at fair value
(3,887
)
 
(6,530
)
Change in fair value of residential mortgage servicing rights carried at fair value
13,966

 
(5,079
)
Gain on redemption of junior subordinated debentures at amortized cost

 
(1,043
)
Stock-based compensation
754

 
1,829

Net increase in equity and other investments
(791
)
 
(107
)
Holding gains on equity securities
(695
)
 

Gain on sale of loans, net
(13,025
)
 
(14,508
)
Change in fair value of loans held for sale
(2,793
)
 
306

Origination of loans held for sale
(487,090
)
 
(687,226
)
Proceeds from sales of loans held for sale
428,298

 
659,977

Change in other assets and liabilities:
 
 
 
Net (increase) decrease in other assets
(56,976
)
 
10,116

Net (decrease) increase in other liabilities
(28,872
)
 
2,261

Net cash (used in) provided by operating activities
(53,617
)
 
68,990

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Purchases of investment securities available for sale
(5,953
)
 
(89,145
)
Proceeds from investment securities available for sale
119,381

 
107,908

Proceeds from investment securities held to maturity
174

 
172

Purchases of restricted equity securities
(205,400
)
 

Redemption of restricted equity securities
198,202

 
7

Net change in loans and leases
(23,868
)
 
(276,481
)
Proceeds from sales of loans
15,848

 
21,629

Change in premises and equipment
(2,365
)
 
(462
)
Proceeds from bank owned life insurance death benefits
1,550

 

Proceeds from sales of other real estate owned
616

 
161

Net cash paid in store divestiture
(44,646
)
 

Net cash provided by (used in) investing activities
$
53,539

 
$
(236,211
)
 
 
 
 

8

Table of Contents

UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) 
(UNAUDITED)
(in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

Net increase in deposit liabilities
$
155,937

 
$
158,771

Net decrease in securities sold under agreements to repurchase
(8,207
)
 
(2,315
)
   Proceeds from term debt borrowings
230,670

 
50,000

Repayment of term debt borrowings
(50,000
)
 
(50,513
)
Repayment of junior subordinated debentures at amortized cost

 
(10,598
)
Dividends paid on common stock
(46,254
)
 
(39,634
)
Proceeds from stock options exercised
21

 
759

Repurchase and retirement of common stock
(1,918
)
 
(4,340
)
Net cash provided by financing activities
280,249

 
102,130

Net increase (decrease) in cash and cash equivalents
280,171

 
(65,091
)
Cash and cash equivalents, beginning of period
622,637

 
634,280

Cash and cash equivalents, end of period
$
902,808

 
$
569,189

 
 
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 

 
 

Cash paid during the period for:
 

 
 

Interest
$
44,026

 
$
23,489

Income taxes
$
34,383

 
$
11,440

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
Change in unrealized gains on investment securities available for sale, net of taxes
$
24,712

 
$
(31,419
)
Change in unrealized gains on junior subordinated debentures carried at fair value, net of taxes
$
4,920

 
$
(1,253
)
Junior subordinated debentures, at fair value, cumulative effect adjustment
$

 
$
9,710

Cash dividend declared on common stock and payable after period-end
$
46,297

 
$
44,016

Change in GNMA mortgage loans recognized due to repurchase option
$
(8,760
)
 
$
(6,152
)
Transfer of loans to other real estate owned
$
95

 
$
1,444

Change in receivable from BOLI death benefits
$
(92
)
 
$
1,224



See notes to condensed consolidated financial statements
 

9

Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1 – Summary of Significant Accounting Policies 
 
The accounting and financial reporting policies of Umpqua Holdings Corporation conform to accounting principles generally accepted in the United States of America. The accompanying interim condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries.  All inter-company balances and transactions have been eliminated. The condensed consolidated financial statements have not been audited. A more detailed description of our accounting policies is included in the 2018 Annual Report filed on Form 10-K. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes contained in the 2018 Annual Report filed on Form 10-K. All references in this report to "Umpqua," "we," "our," "us," the "Company" or similar references mean Umpqua Holdings Corporation and include our consolidated subsidiaries where the context so requires. References to "Bank" refer to our subsidiary Umpqua Bank, an Oregon state-chartered commercial bank, and references to "Umpqua Investments" refer to our subsidiary Umpqua Investments, Inc., a registered broker-dealer and investment adviser. The Bank also has a wholly-owned subsidiary, Financial Pacific Leasing Inc. ("FinPac"), a commercial equipment leasing company.
 
In preparing these condensed consolidated financial statements, the Company has evaluated events and transactions subsequent to March 31, 2019 for potential recognition or disclosure. In management's opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments include normal and recurring accruals considered necessary for a fair and accurate presentation. The results for interim periods are not necessarily indicative of results for the full year or any other interim period. 

Correction of Prior Period Balances

Subsequent to the issuance of the Company's March 31, 2018 condensed consolidated financial statements, the Company's management determined that the calculation and corresponding recognition of the accretion of the purchase accounting discount on the loans acquired from Sterling Financial Corporation (ASC 310-20 loans) that were not impaired was calculated in a manner that was considered to be inconsistent with accounting principles generally accepted in the United States of America as indicated in ASC 310-20. As a result, the financial statements have been restated to reflect the correction of the difference in accretion/amortization related to the loans acquired. Management believes that the effect of this restatement is not material to our previously issued consolidated financial statements. As a result, the condensed consolidated statement of income has been revised to reflect this change to the applicable line items as follows.

 (in thousands, except per share amounts)
Three Months Ended March 31, 2018
As Originally Reported
 
Adjustment
 
As Revised
Interest and fees on loans and leases
$
227,738

 
$
1,750

 
$
229,488

Total interest income
247,197

 
1,750

 
248,947

Net interest income
223,231

 
1,750

 
224,981

Net interest income after provision for loan and lease losses
209,575

 
1,750

 
211,325

Income before provision for income taxes
102,029

 
1,750

 
103,779

Provision for income taxes
24,360

 
447

 
24,807

Net income
$
77,669

 
$
1,303

 
$
78,972

Earnings per common share:
 
 
 
 
 
Basic
$0.35
 
$0.01
 
$0.36
Diluted
$0.35
 
$0.01
 
$0.36

The condensed consolidated statement of changes in stockholders' equity and condensed consolidated statement of comprehensive income have been updated to reflect the change in net income for the three months ended March 31, 2018. Comprehensive income increased by $1.3 million for the three months ended March 31, 2018 to $46.3 million. The condensed consolidated statement of cash flows has also been updated to reflect these changes, resulting in an increase in cash flows provided by operating activities for March 31, 2018 of $1.8 million to reflect the increase in net income and the change in other liabilities (deferred tax liability) and a corresponding increase in the cash flows used in investing activities of $1.8 million for March 31, 2018 as part of the net change in loans and leases.

10

Table of Contents


Application of new accounting guidance

As of January 1, 2019, Umpqua adopted the Financial Accounting Standard Board's ("FASB") Accounting Standard Update ("ASU") No. 2016-02, Leases (Topic 842) as well as additional ASUs for enhancement, clarification or transition of the new lease standard (collectively "ASC 842"). ASC 842 requires lessees, among other things, to recognize lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under previous authoritative guidance. This update also introduces new disclosure requirements for leasing arrangements. Refer to Note 11 - Leases for further discussion of Umpqua's accounting policies for leases within the scope of ASC 842.

ASC 842 provides for a number of practical expedients in transition. We have elected the package of practical expedients, which permits us to not reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easement; the latter not being applicable to us. The Company also did not elect the practical expedient to not separate lease and non-lease components on our real estate leases where we are the lessee.

In addition, ASC 842 provides practical expedients for an entity's ongoing accounting. The Company has elected the short-term lease recognition exemption for certain leases. This means, for those leases that have a term of less than 12 months, we will not recognize right-of-use ("ROU") assets or lease liabilities.

Umpqua adopted ASC 842 using the prospective approach without corresponding changes in the comparable prior periods. Consequently, financial information will not be updated, and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. Adoption of the new standard resulted in the recognition of new lease ROU assets of $109.8 million and lease liabilities of $118.5 million on the balance sheet for our operating leases as of March 31, 2019. The difference between the additional lease assets and lease liabilities, net of the deferred tax impact, was recorded as an adjustment to retained earnings. This standard did not materially impact our consolidated net income and had no impact on cash flows.

In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract (A Consensus of the FASB Emerging Issues Task Force). This ASU reduces complexity for the accounting for costs of implementing a cloud computing service arrangement. This ASU aligns the requirements for capitalization of implementation costs incurred in a hosting arrangement that is a service contract with those incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The ASU requires an entity in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. Costs to develop or obtain internal use software that cannot be capitalized under subtopic 350-40, such as training costs and certain data conversion costs, also cannot be capitalized for a hosting arrangement that is a service contract. The capitalized costs will be amortized over the life of the service contract. The amendments in this ASU should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The Company early adopted the ASU as of January 1, 2019 and will apply the new standard prospectively. The guidance did not have a material impact on the Company's consolidated financial statements.


11

Table of Contents

Recent accounting pronouncements 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for certain financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates, but will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization's portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early application will be permitted for specified periods. The Company has an established cross-functional team and project management governance process in place to manage implementation of this new guidance. The team continues to work on implementation and is finalizing model build and validation, documenting process flow and controls, and has begun parallel runs.  The new guidance may result in an increase in the allowance for loan and lease losses; however, the Company is still in the process of determining the magnitude of the change and its impact on the Company's consolidated financial statements.

Note 2 – Investment Securities 
 
The following tables present the amortized costs, unrealized gains, unrealized losses and approximate fair values of investment securities at March 31, 2019 and December 31, 2018
 (in thousands)
March 31, 2019
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
AVAILABLE FOR SALE:
 

 
 

 
 

 
 

U.S. Treasury and agencies
$
19,998

 
$

 
$
(209
)
 
$
19,789

Obligations of states and political subdivisions
300,704

 
5,630

 
(671
)
 
305,663

Residential mortgage-backed securities and collateralized mortgage obligations
2,609,586

 
7,082

 
(47,342
)
 
2,569,326

 
$
2,930,288

 
$
12,712

 
$
(48,222
)
 
$
2,894,778

HELD TO MATURITY:
 
 
 
 
 
 
 
Residential mortgage-backed securities and collateralized mortgage obligations
$
3,478

 
$
1,039

 
$

 
$
4,517

 
$
3,478

 
$
1,039

 
$

 
$
4,517


 (in thousands)
December 31, 2018
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
AVAILABLE FOR SALE:
 
 
 
 
 
 
 
U.S. Treasury and agencies
$
40,002

 
$

 
$
(346
)
 
$
39,656

Obligations of states and political subdivisions
308,972

 
2,785

 
(2,586
)
 
309,171

Residential mortgage-backed securities and collateralized mortgage obligations
2,696,913

 
3,590

 
(72,222
)
 
2,628,281

 
$
3,045,887

 
$
6,375

 
$
(75,154
)
 
$
2,977,108

HELD TO MATURITY:
 
 
 
 
 
 
 
Residential mortgage-backed securities and collateralized mortgage obligations
$
3,606

 
$
1,038

 
$

 
$
4,644

 
$
3,606

 
$
1,038

 
$

 
$
4,644



12

Table of Contents

Investment securities that were in an unrealized loss position as of March 31, 2019 and December 31, 2018 are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position.
 (in thousands)
March 31, 2019
 
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
AVAILABLE FOR SALE:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agencies
$

 
$

 
$
19,789

 
$
209

 
$
19,789

 
$
209

Obligations of states and political subdivisions

 

 
35,434

 
671

 
35,434

 
671

Residential mortgage-backed securities and collateralized mortgage obligations
90,992

 
1,148

 
2,090,133

 
46,194

 
2,181,125

 
47,342

Total temporarily impaired securities
$
90,992

 
$
1,148

 
$
2,145,356

 
$
47,074

 
$
2,236,348

 
$
48,222


 (in thousands)
December 31, 2018
 
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
AVAILABLE FOR SALE:
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury and agencies
$

 
$

 
$
39,656

 
$
346

 
$
39,656

 
$
346

Obligations of states and political subdivisions
59,963

 
800

 
38,691

 
1,786

 
98,654

 
2,586

Residential mortgage-backed securities and collateralized mortgage obligations
332,103

 
5,432

 
1,992,546

 
66,790

 
2,324,649

 
72,222

Total temporarily impaired securities
$
392,066

 
$
6,232

 
$
2,070,893

 
$
68,922

 
$
2,462,959

 
$
75,154

 
The unrealized losses on U.S. treasury and agencies securities are due to increases in market interest rates and not due to the underlying credit of the issuers. The unrealized losses on obligations of states and political subdivisions were caused by changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities. Management monitors the published credit ratings of these securities for material rating or outlook changes. Substantially all of the Company's obligations of states and political subdivisions are general obligation issuances. All of the available for sale residential mortgage-backed securities and collateralized mortgage obligations portfolio in an unrealized loss position at March 31, 2019 are issued or guaranteed by government sponsored enterprises. The unrealized losses on residential mortgage-backed securities and collateralized mortgage obligations were caused by changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities, and not concerns regarding the underlying credit of the issuers or the underlying collateral. It is expected that these securities will be settled at a price at least equal to the amortized cost of each investment.

Because the unrealized loss is attributable to changes in interest rates or widening market spreads and not credit quality, and because the Bank does not intend to sell the securities and it is not more likely than not that the Bank will be required to sell these securities before recovery of their amortized cost basis, which may include holding each security until maturity, these investments are not considered other-than-temporarily impaired. 


13

Table of Contents

The following table presents the contractual maturities of investment securities at March 31, 2019:  
 (in thousands)
Available For Sale
 
Held To Maturity
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Due within one year
$
1,414

 
$
1,426

 
$

 
$

Due after one year through five years
93,154

 
93,223

 

 

Due after five years through ten years
377,171

 
375,130

 
14

 
14

Due after ten years
2,458,549

 
2,424,999

 
3,464

 
4,503

 
$
2,930,288

 
$
2,894,778

 
$
3,478

 
$
4,517


The following table presents, as of March 31, 2019, investment securities which were pledged to secure borrowings, public deposits, and repurchase agreements as permitted or required by law: 
 (in thousands)
Amortized Cost
 
Fair Value
To state and local governments to secure public deposits
$
898,047

 
$
888,094

Other securities pledged principally to secure repurchase agreements
430,034

 
422,461

Total pledged securities
$
1,328,081

 
$
1,310,555



 
Note 3 – Loans and Leases  
 
The following table presents the major types of loans and leases, net of deferred fees and costs, as of March 31, 2019 and December 31, 2018
(in thousands)
March 31, 2019
 
December 31, 2018
Commercial real estate
 
 
 
Non-owner occupied term, net
$
3,476,972

 
$
3,573,065

Owner occupied term, net
2,449,648

 
2,480,371

Multifamily, net
3,302,936

 
3,304,763

Construction & development, net
686,107

 
736,254

Residential development, net
205,963

 
196,890

Commercial
 
 
 
Term, net
2,185,322

 
2,232,923

Lines of credit & other, net
1,229,092

 
1,169,525

Leases & equipment finance, net
1,378,686

 
1,330,155

Residential
 
 
 
Mortgage, net
3,768,955

 
3,635,073

Home equity loans & lines, net
1,170,252

 
1,176,477

Consumer & other, net
552,064

 
587,170

Total loans, net of deferred fees and costs
$
20,405,997

 
$
20,422,666

 
The loan balances are net of deferred fees and costs of $71.1 million and $70.4 million as of March 31, 2019 and December 31, 2018, respectively. Net loans also include discounts on acquired loans of $45.4 million and $50.0 million as of March 31, 2019 and December 31, 2018, respectively. As of March 31, 2019, loans totaling $13.2 billion were pledged to secure borrowings and available lines of credit.

The outstanding contractual unpaid principal balance of purchased impaired loans, excluding acquisition accounting adjustments, was $170.8 million and $183.7 million at March 31, 2019 and December 31, 2018, respectively. The carrying balance of purchased impaired loans was $123.8 million and $134.5 million at March 31, 2019 and December 31, 2018, respectively.


14

Table of Contents

The following table presents the changes in the accretable yield for purchased impaired loans for the three months ended March 31, 2019 and 2018:
(in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Balance, beginning of period
$
56,564

 
$
74,268

Accretion to interest income
(4,885
)
 
(8,778
)
Disposals
(2,343
)
 
(5,016
)
Reclassifications from non-accretable difference
1,737

 
6,203

Balance, end of period
$
51,073

 
$
66,677


Umpqua, through its commercial equipment leasing subsidiary, FinPac, is a direct provider of commercial equipment leasing and financing throughout the United States, originating business through three distinct channels: small and mid-ticket third party originators, vendor finance, and Umpqua Bank Equipment Leasing & Finance. All of these leases typically have terms of three to five years and are considered to be direct financing leases. Interest income recognized on these leases is $8.4 million for the three-months ended March 31, 2019.

Residual values on leases are established at the time equipment is leased based on an estimate of the value of the leased equipment when the Company expects to dispose of the equipment, typically at the termination of the lease. An annual evaluation is also performed each fiscal year by an independent valuation specialist and equipment residuals are confirmed or adjusted in conjunction with such evaluation.

The following table presents the net investment in direct financing leases and loans as of March 31, 2019 and December 31, 2018

(in thousands)
March 31, 2019
 
December 31, 2018
Minimum lease payments receivable
$
443,586

 
$
450,258

Estimated guaranteed and unguaranteed residual values
79,934

 
79,455

Initial direct costs - net of accumulated amortization
10,280

 
10,950

Unearned income
(75,538
)
 
(79,777
)
Net investment in direct financing leases
$
458,262

 
$
460,886


The following table presents the scheduled minimum lease payments receivable as of March 31, 2019:
(in thousands)
 
Year
Amount
2019
$
112,781

2020
126,456

2021
95,508

2022
57,273

2023
25,810

Thereafter
25,758

 
$
443,586


15

Table of Contents


Loans and leases sold 
 
In the course of managing the loan and lease portfolio, at certain times, management may decide to sell loans and leases.  The following table summarizes the carrying value of loans and leases sold by major loan type during the three months ended March 31, 2019 and 2018
(in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Commercial real estate
 
 
 
Non-owner occupied term, net
$
4,819

 
$
4,391

Owner occupied term, net
4,710

 
5,550

Commercial
 
 
 
Term, net
5,441

 
10,458

Residential
 
 
 
Mortgage, net
109

 

Total
$
15,079

 
$
20,399


Note 4 – Allowance for Loan and Lease Loss and Credit Quality 
 
The Bank's methodology for assessing the appropriateness of the Allowance for Loan and Lease Loss ("ALLL") consists of three key elements: 1) the formula allowance; 2) the specific allowance; and 3) the unallocated allowance. By incorporating these factors into a single allowance requirement analysis, we believe all risk-based activities within the loan and lease portfolios are simultaneously considered. 

Formula Allowance 
When loans and leases are originated or acquired, they are assigned a risk rating that is reassessed periodically during the term of the loan or lease through the credit review process.  The Bank's risk rating methodology assigns risk ratings ranging from 1 to 10, where a higher rating represents higher risk. The 10 risk rating categories are a primary factor in determining an appropriate amount for the formula allowance. 
 
The formula allowance is calculated by applying risk factors that represent our estimate of incurred losses to various segments of pools of outstanding loans and leases. Risk factors are assigned to each portfolio segment based on management's evaluation of the losses inherent within each segment. Segments with greater risk of loss will therefore be assigned a higher risk factor. 
 
Base risk The portfolio is segmented into loan categories, and these categories are assigned a Base risk factor based on an evaluation of the loss inherent within each segment. 
 
Extra risk – Additional risk factors provide for an additional allocation of ALLL based on the loan and lease risk rating system and loan delinquency, and reflect the increased level of inherent losses associated with more adversely classified loans and leases. 

Risk factors may be changed periodically based on management's evaluation of the following factors: loss experience; changes in the level of non-performing loans and leases; regulatory exam results; changes in the level of adversely classified loans and leases; improvement or deterioration in economic conditions; and any other factors deemed relevant. Additionally, Financial Pacific Leasing Inc. considers additional quantitative and qualitative factors:  migration analysis; a static pool analysis of historic recoveries; and forecasting uncertainties. A migration analysis is a technique used to estimate the likelihood that an account will progress through the various delinquency states and ultimately be charged off.
 

16

Table of Contents

Specific Allowance 
Regular credit reviews of the portfolio identify loans that are considered potentially impaired. Potentially impaired loans are referred to the ALLL Committee which reviews and approves designated loans as impaired. A loan is considered impaired when, based on current information and events, we determine that we will probably not be able to collect all amounts due according to the loan contract, including scheduled interest payments. When we identify a loan as impaired, we measure the impairment using discounted cash flows or estimated note sale price, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. If we determine that the value of the impaired loan is less than the recorded investment in the loan, we either recognize an impairment reserve as a specific allowance to be provided for in the allowance for loan and lease losses or charge-off the impaired balance on collateral-dependent loans if it is determined that such amount represents a confirmed loss.  Loans determined to be impaired are excluded from the formula allowance so as not to double-count the loss exposure.
 
The combination of the formula allowance component and the specific allowance component represents the allocated allowance for loan and lease losses. There was no unallocated allowance as of March 31, 2019 and December 31, 2018.
 
The reserve for unfunded commitments ("RUC") is established to absorb inherent losses associated with our commitment to lend funds, such as with a letter or line of credit. The adequacy of the ALLL and RUC are monitored on a regular basis and are based on management's evaluation of numerous factors. These factors include the quality of the current loan portfolio; the trend in the loan portfolio's risk ratings; current economic conditions; loan concentrations; loan growth rates; past-due and non-performing trends; evaluation of specific loss estimates for all significant problem loans; historical charge-off and recovery experience; and other pertinent information.
 
There have been no significant changes to the Bank's ALLL methodology or policies in the periods presented. 
 
Activity in the Allowance for Loan and Lease Losses 
 
The following tables summarize activity related to the allowance for loan and lease losses by loan and lease portfolio segment for the three months ended March 31, 2019 and 2018
(in thousands)
Three Months Ended March 31, 2019
 
Commercial Real Estate
 
Commercial
 
Residential
 
Consumer & Other
 
Total 
Balance, beginning of period
$
47,904

 
$
63,957

 
$
22,034

 
$
10,976

 
$
144,871

Charge-offs
(2,151
)
 
(13,210
)
 
(135
)
 
(1,656
)
 
(17,152
)
Recoveries
337

 
2,354

 
155

 
623

 
3,469

  Provision
1,751

 
11,269

 
119

 
545

 
13,684

Balance, end of period
$
47,841

 
$
64,370

 
$
22,173

 
$
10,488

 
$
144,872

 
 
 
 
 
 
 
 
 
 
(in thousands)
Three Months Ended March 31, 2018
 
Commercial Real Estate
 
Commercial
 
Residential
 
Consumer & Other
 
Total 
Balance, beginning of period
$
45,765

 
$
63,305

 
$
19,360

 
$
12,178

 
$
140,608

Charge-offs
(311
)
 
(13,475
)
 
(246
)
 
(1,780
)
 
(15,812
)
Recoveries
217

 
2,453

 
203

 
608

 
3,481

   Provision
334

 
12,343

 
516

 
463

 
13,656

Balance, end of period
$
46,005

 
$
64,626

 
$
19,833

 
$
11,469

 
$
141,933

 
 
 
 
 
 
 
 
 
 

17

Table of Contents

The following tables present the allowance and recorded investment in loans and leases by portfolio segment and balances individually or collectively evaluated for impairment as of March 31, 2019 and 2018
 (in thousands)
March 31, 2019
 
Commercial Real Estate
 
Commercial
 
Residential
 
Consumer & Other
 
Total 
Allowance for loans and leases:
Collectively evaluated for impairment
$
46,107

 
$
64,157

 
$
21,819

 
$
10,445

 
$
142,528

Individually evaluated for impairment
136

 
3

 

 

 
139

Loans acquired with deteriorated credit quality
1,598

 
210

 
354

 
43

 
2,205

Total
$
47,841

 
$
64,370

 
$
22,173

 
$
10,488

 
$
144,872

Loans and leases:
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
10,003,966

 
$
4,775,727

 
$
4,913,713

 
$
551,671

 
$
20,245,077

Individually evaluated for impairment
20,366

 
16,710

 

 

 
37,076

Loans acquired with deteriorated credit quality
97,294

 
663

 
25,494

 
393

 
123,844

Total
$
10,121,626

 
$
4,793,100

 
$
4,939,207

 
$
552,064

 
$
20,405,997

 
 (in thousands)
March 31, 2018
 
Commercial Real Estate
 
Commercial
 
Residential
 
Consumer & Other
 
Total 
Allowance for loans and leases:
Collectively evaluated for impairment
$
43,546

 
$
64,203

 
$
19,451

 
$
11,428

 
$
138,628

Individually evaluated for impairment
600

 
5

 

 

 
605

Loans acquired with deteriorated credit quality
1,859

 
418

 
382

 
41

 
2,700

Total
$
46,005

 
$
64,626

 
$
19,833

 
$
11,469

 
$
141,933

Loans and leases:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
9,626,236

 
$
4,372,758

 
$
4,345,522

 
$
685,424

 
$
19,029,940

Individually evaluated for impairment
27,872

 
24,043

 

 

 
51,915

Loans acquired with deteriorated credit quality
136,381

 
4,083

 
32,614

 
414

 
173,492

Total
$
9,790,489

 
$
4,400,884

 
$
4,378,136

 
$
685,838

 
$
19,255,347

 

Summary of Reserve for Unfunded Commitments Activity 

The following tables present a summary of activity in the RUC and unfunded commitments for the three months ended March 31, 2019 and 2018
(in thousands) 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Balance, beginning of period
$
4,523

 
$
3,963

Net charge to other expense
131

 
166

Balance, end of period
$
4,654

 
$
4,129


 (in thousands)
 
Total
Unfunded loan and lease commitments:
 
 
March 31, 2019
 
$
5,510,974

March 31, 2018
 
$
5,085,021


18

Table of Contents

 
Asset Quality and Non-Performing Loans and Leases
 
We manage asset quality and control credit risk through diversification of the loan and lease portfolio and the application of policies designed to promote sound underwriting and loan and lease monitoring practices. The Bank's Credit Quality Administration is charged with monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank.  Reviews of non-performing, past due loans and leases and larger credits, designed to identify potential charges to the allowance for loan and lease losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers, the value of the applicable collateral, loan and lease loss experience, estimated loan and lease losses, growth in the loan and lease portfolio, prevailing economic conditions and other factors. 

Non-Accrual Loans and Leases and Loans and Leases Past Due  
 
The following tables summarize our non-accrual loans and leases and loans and leases past due, by loan and lease class, as of March 31, 2019 and December 31, 2018
(in thousands)
March 31, 2019
 
Greater than 30 to 59 Days Past Due
 
60 to 89 Days Past Due
 
90+ Days and Accruing
 
Total Past Due
 
 Non-Accrual
 
Current & Other (1)
 
Total Loans and Leases
Commercial real estate
 

 
 

 
 

 
 

 
 

 
 

 
 

Non-owner occupied term, net
$
2,044

 
$
3,972

 
$

 
$
6,016

 
$
8,438

 
$
3,462,518

 
$
3,476,972

Owner occupied term, net
2,853

 
1,299

 
1

 
4,153

 
7,231

 
2,438,264

 
2,449,648

Multifamily, net
290

 

 

 
290

 
2,626

 
3,300,020

 
3,302,936

Construction & development, net

 

 

 

 

 
686,107

 
686,107

Residential development, net

 

 

 

 

 
205,963

 
205,963

Commercial
 
 
 
 
 
 
 
 
 
 
 
 

Term, net
1,775

 
195

 
693

 
2,663

 
9,315

 
2,173,344

 
2,185,322

Lines of credit & other, net
1,625

 
420

 
22

 
2,067

 
1,684

 
1,225,341

 
1,229,092

Leases & equipment finance, net
14,105

 
7,560

 

 
21,665

 
15,292

 
1,341,729

 
1,378,686

Residential
 
 
 
 
 
 
 
 
 
 
 
 

Mortgage, net (2)
6,528

 
3,507

 
28,551

 
38,586

 

 
3,730,369

 
3,768,955

Home equity loans & lines, net
1,981

 
1,421

 
1,725

 
5,127

 

 
1,165,125

 
1,170,252

Consumer & other, net
2,588

 
846

 
590

 
4,024

 

 
548,040

 
552,064

Total, net of deferred fees and costs
$
33,789

 
$
19,220

 
$
31,582

 
$
84,591

 
$
44,586

 
$
20,276,820

 
$
20,405,997


(1) Other includes purchased credit impaired loans of $123.8 million.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $158,000 at March 31, 2019.

19

Table of Contents

 (in thousands)
December 31, 2018
 
Greater than 30 to 59 Days Past Due
 
60 to 89 Days Past Due
 
90+ Days and Accruing
 
Total Past Due
 
 Non-Accrual
 
Current & Other (1)
 
Total Loans and Leases
Commercial real estate
 

 
 

 
 

 
 

 
 

 
 

 
 

Non-owner occupied term, net
$
1,192

 
$
1,042

 
$

 
$
2,234

 
$
10,033

 
$
3,560,798

 
$
3,573,065

Owner occupied term, net
3,920

 
1,372

 
1

 
5,293

 
8,682

 
2,466,396

 
2,480,371

Multifamily, net
107

 

 

 
107

 
4,298

 
3,300,358

 
3,304,763

Construction & development, net

 

 

 

 

 
736,254

 
736,254

Residential development, net

 

 

 

 

 
196,890

 
196,890

Commercial
 
 
 
 
 

 

 
 
 
 
 
 
Term, net
992

 
117

 

 
1,109

 
11,772

 
2,220,042

 
2,232,923

Lines of credit & other, net
1,286

 
143

 
83

 
1,512

 
2,275

 
1,165,738

 
1,169,525

Leases & equipment finance, net
8,571

 
8,754

 
3,016

 
20,341

 
13,763

 
1,296,051

 
1,330,155

Residential
 
 
 
 
 
 

 
 
 
 
 
 
Mortgage, net (2)

 
4,900

 
39,218

 
44,118

 

 
3,590,955

 
3,635,073

Home equity loans & lines, net
987

 
368

 
2,492

 
3,847

 

 
1,172,630

 
1,176,477

Consumer & other, net
2,711

 
911

 
551

 
4,173

 

 
582,997

 
587,170

Total, net of deferred fees and costs
$
19,766

 
$
17,607

 
$
45,361

 
$
82,734

 
$
50,823

 
$
20,289,109

 
$
20,422,666


(1) Other includes purchased credit impaired loans of $134.5 million.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $8.9 million at December 31, 2018.

Impaired Loans 

Loans with no related allowance reported generally represent non-accrual loans, which are also considered impaired loans. The Bank recognizes the charge-off on impaired loans in the period it arises for collateral-dependent loans.  Therefore, the non-accrual loans as of March 31, 2019 have already been written down to their estimated net realizable value and are expected to be resolved with no additional material loss, absent further decline in net realizable value.  The valuation allowance on impaired loans primarily represents the impairment reserves on performing restructured loans, and is measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan's carrying value. 


20

Table of Contents

The following tables summarize our impaired loans by loan class as of March 31, 2019 and December 31, 2018
(in thousands)
March 31, 2019
 

 
Recorded Investment
 
 
 
Unpaid Principal Balance
 
Without Allowance
 
With Allowance
 
Related Allowance
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
13,307

 
$
8,259

 
$
3,709

 
$
57

Owner occupied term, net
7,016

 
4,915

 
857

 
79

Multifamily, net
2,742

 
2,626

 

 

Commercial
 
 
 
 
 
 
 
Term, net
19,880

 
12,203

 
55

 
2

Lines of credit & other, net
6,618

 
1,484

 

 

Leases & equipment finance, net
2,968

 
1,126

 
1,842

 
1

Total, net of deferred fees and costs
$
52,531

 
$
30,613

 
$
6,463

 
$
139

 
(in thousands)
December 31, 2018
 
 
 
Recorded Investment
 
 
 
Unpaid Principal Balance
 
Without Allowance
 
With Allowance
 
Related Allowance
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
14,877

 
$
9,847

 
$
3,715

 
$
90

Owner occupied term, net
8,188

 
6,178

 
878

 
88

Multifamily, net
4,493

 
4,298

 

 

Commercial
 
 
 
 
 
 
 
Term, net
22,770

 
11,089

 
3,770

 
2

Lines of credit & other, net
7,145

 
2,065

 

 

Leases & equipment finance, net
417

 
417

 

 

Total, net of deferred fees and costs
$
57,890

 
$
33,894

 
$
8,363

 
$
180


The following table summarizes our average recorded investment and interest income recognized on impaired loans by loan class for the three months ended March 31, 2019 and 2018
(in thousands) 
Three Months Ended
 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
12,765

 
$
32

 
$
14,608

 
$
102

Owner occupied term, net
6,414

 
9

 
11,459

 
10

Multifamily, net
3,462

 

 
3,868

 
30

Commercial
 
 
 
 
 
 
 
Term, net
13,558

 
51

 
21,212

 
89

Lines of credit & other, net
1,775

 

 
4,726

 

Leases & equipment finance, net
1,693

 
1

 
72

 

Total, net of deferred fees and costs
$
39,667

 
$
93

 
$
55,945

 
$
231

 
 
 
 
 
 
 
 
The impaired loans for which these interest income amounts were recognized primarily relate to accruing restructured loans. 
 

21

Table of Contents

Credit Quality Indicators 
 
As previously noted, the Bank's risk rating methodology assigns risk ratings ranging from 1 to 10, where a higher rating represents higher risk.  The Bank differentiates its lending portfolios into homogeneous loans and leases and non-homogeneous loans and leases. Homogeneous loans and leases are not risk rated until they are greater than 30 days past due, and risk rating is based on the past due status of the loan or lease. The 10 risk rating categories can be generally described by the following groupings for loans and leases:
 
Minimal Risk—A minimal risk loan or lease, risk rated 1, is to a borrower of the highest quality. The borrower has an unquestioned ability to produce consistent profits and service all obligations and can absorb severe market disturbances with little or no difficulty. 
 
Low Risk—A low risk loan or lease, risk rated 2, is similar in characteristics to a minimal risk loan.  Margins may be smaller or protective elements may be subject to greater fluctuation. The borrower will have a strong demonstrated ability to produce profits, provide ample debt service coverage and to absorb market disturbances. 

Modest Risk—A modest risk loan or lease, risk rated 3, is a desirable loan or lease with excellent sources of repayment and no currently identifiable risk associated with collection. The borrower exhibits a very strong capacity to repay the credit in accordance with the repayment agreement. The borrower may be susceptible to economic cycles, but will have reserves to weather these cycles. 

Average Risk—An average risk loan or lease, risk rated 4, is an attractive loan or lease with sound sources of repayment and no material collection or repayment weakness evident. The borrower has an acceptable capacity to pay in accordance with the agreement. The borrower is susceptible to economic cycles and more efficient competition, but should have modest reserves sufficient to survive all but the most severe downturns or major setbacks.
 
Acceptable Risk—An acceptable risk loan or lease, risk rated 5, is a loan or lease with lower than average, but still acceptable credit risk. These borrowers may have higher leverage, less certain but viable repayment sources, have limited financial reserves and may possess weaknesses that can be adequately mitigated through collateral, structural or credit enhancement. The borrower is susceptible to economic cycles and is less resilient to negative market forces or financial events. Reserves may be insufficient to survive a modest downturn. 

Watch—A watch loan or lease, risk rated 6, is still pass-rated, but represents the lowest level of acceptable risk due to an emerging risk element or declining performance trend. Watch ratings are expected to be temporary, with issues resolved or manifested to the extent that a higher or lower rating would be appropriate. The borrower should have a plausible plan, with reasonable certainty of success, to correct the problems in a short period of time.
 
Special Mention—A special mention loan or lease, risk rated 7, has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or the institution's credit position at some future date. They contain unfavorable characteristics and are generally undesirable. Loans and leases in this category are currently protected but are potentially weak and constitute an undue and unwarranted credit risk, but not to the point of a substandard classification. A special mention loan or lease has potential weaknesses, which if not checked or corrected, weaken the asset or inadequately protect the Bank's position at some future date. For commercial and commercial real estate homogeneous loans and leases to be classified as special mention, risk rated 7, the loan or lease is greater than 30 to 59 days past due from the required payment date at month-end. Residential and consumer and other homogeneous loans are risk rated 7, when the loan is greater than 30 to 89 days past due from the required payment date at month-end. 


22

Table of Contents

Substandard—A substandard asset, risk rated 8, is inadequately protected by the current worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. Loans and leases are classified as substandard when they have unsatisfactory characteristics causing unacceptable levels of risk. A substandard loan or lease normally has one or more well-defined weaknesses that could jeopardize repayment of the debt. The likely need to liquidate assets to correct the problem, rather than repayment from successful operations is the key distinction between special mention and substandard. Commercial and commercial real estate homogeneous loans and leases are classified as a substandard loan or lease, risk rated 8, when the loan or lease is 60 to 89 days past due from the required payment date at month-end. Residential and consumer and other homogeneous loans are classified as a substandard loan, risk rated 8, when an open-end loan is 90 to 180 days past due from the required payment date at month-end or when a closed-end loan 90 to 120 days is past due from the required payment date at month-end.

Doubtful—Loans or leases classified as doubtful, risk rated 9, have all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work towards strengthening of the asset, classification as a loss (and immediate charge-off) is deferred until more exact status may be determined. Pending factors include proposed merger, acquisition, liquidation procedures, capital injection, and perfection of liens on additional collateral and refinancing plans. In certain circumstances, a doubtful rating will be temporary, while the Bank is awaiting an updated collateral valuation. In these cases, once the collateral is valued and appropriate margin applied, the remaining un-collateralized portion will be charged-off. The remaining balance, properly margined, may then be upgraded to substandard, however must remain on non-accrual.  Commercial and commercial real estate homogeneous doubtful loans or leases, risk rated 9, are 90 to 179 days past due from the required payment date at month-end. 
 
Loss—Loans or leases classified as loss, risk rated 10, are considered un-collectible and of such little value that the continuance as an active Bank asset is not warranted. This rating does not mean that the loan or lease has no recovery or salvage value, but rather that the loan or lease should be charged-off now, even though partial or full recovery may be possible in the future. For a commercial or commercial real estate homogeneous loss loan or lease to be risk rated 10, the loan or lease is 180 days and more past due from the required payment date. These loans are generally charged-off in the month in which the 180 day time period elapses. Residential, consumer and other homogeneous loans are risk rated 10, when a loan becomes past due 120 cumulative days from the contractual due date.  Residential and consumer loans secured by real estate are generally charged down to net realizable value in the month in which the loan becomes 180 days past due. All other residential, consumer, and other homogeneous loans are generally charged-off in the month in which the 120 day period elapses. 
 
Impaired—Loans are classified as impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due, in accordance with the terms of the original loan agreement, without unreasonable delay. This generally includes all loans classified as non-accrual and troubled debt restructurings. Impaired loans are risk rated for internal and regulatory rating purposes, but presented separately for clarification. 


23

Table of Contents

The following tables summarize our internal risk rating by loan and lease class for the loan and lease portfolio, including purchased credit impaired loans, as of March 31, 2019 and December 31, 2018
(in thousands)
March 31, 2019
 
Pass/Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Impaired (1)
 
Total
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-owner occupied term, net
$
3,399,606

 
$
46,954

 
$
18,444

 
$

 
$

 
$
11,968

 
$
3,476,972

Owner occupied term, net
2,380,614

 
45,634

 
17,628

 

 

 
5,772

 
2,449,648

Multifamily, net
3,285,727

 
11,132

 
3,451

 

 

 
2,626

 
3,302,936

Construction & development, net
682,568

 
1,608

 
1,931

 

 

 

 
686,107

Residential development, net
205,963

 

 

 

 

 

 
205,963

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Term, net
2,122,335

 
41,568

 
8,838

 
319

 
4

 
12,258

 
2,185,322

Lines of credit & other, net
1,178,625

 
36,411

 
12,350

 
222

 

 
1,484

 
1,229,092

Leases & equipment finance, net
1,338,955

 
14,105

 
7,560

 
13,041

 
2,057

 
2,968

 
1,378,686

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage, net (2)
3,728,782

 
10,494

 
29,615

 

 
64

 

 
3,768,955

Home equity loans & lines, net
1,164,876

 
3,562

 
1,648

 

 
166

 

 
1,170,252

Consumer & other, net
548,013

 
3,433

 
584

 

 
34

 

 
552,064

Total, net of deferred fees and costs
$
20,036,064

 
$
214,901

 
$
102,049

 
$
13,582

 
$
2,325

 
$
37,076

 
$
20,405,997

(1) The percentage of impaired loans classified as pass/watch, special mention and substandard was 5.5%, 10.2% and 84.3%, respectively, as of March 31, 2019.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $158,000 at March 31, 2019, which is included in the substandard category.

(in thousands)
December 31, 2018
 
Pass/Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Impaired (1)
 
Total
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-owner occupied term, net
$
3,497,801

 
$
38,346

 
$
23,234

 
$

 
$
122

 
$
13,562

 
$
3,573,065

Owner occupied term, net
2,422,351

 
28,447

 
22,136

 
54

 
327

 
7,056

 
2,480,371

Multifamily, net
3,284,445

 
11,481

 
4,539

 

 

 
4,298

 
3,304,763

Construction & development, net
734,318

 

 
1,936

 

 

 

 
736,254

Residential development, net
196,890

 

 

 

 

 

 
196,890

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Term, net
2,196,753

 
15,519

 
5,670

 
53

 
69

 
14,859

 
2,232,923

Lines of credit & other, net
1,103,677

 
42,831

 
20,639

 
313

 

 
2,065

 
1,169,525

Leases & equipment finance, net
1,296,235

 
8,571

 
8,754

 
14,247

 
1,931

 
417

 
1,330,155

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage, net (2)
3,588,976

 
5,169

 
38,766

 

 
2,162

 

 
3,635,073

Home equity loans & lines, net
1,172,040

 
1,878

 
1,418

 

 
1,141

 

 
1,176,477

Consumer & other, net
582,962

 
3,622

 
559

 

 
27

 

 
587,170

Total, net of deferred fees and costs
$
20,076,448

 
$
155,864

 
$
127,651

 
$
14,667

 
$
5,779

 
$
42,257

 
$
20,422,666

(1) The percentage of impaired loans classified as pass/watch, special mention and substandard was 3.2%, 8.8% and 88.0%, respectively, as of December 31, 2018.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $8.9 million at December 31, 2018, which is included in the substandard category.

24

Table of Contents

Troubled Debt Restructurings 

At March 31, 2019 and December 31, 2018, impaired loans of $15.7 million and $13.9 million, respectively, were classified as accruing restructured loans. The restructurings were granted in response to borrower financial difficulty, and generally provide for a temporary modification of loan repayment terms. In order for a newly restructured loan to be considered for accrual status, the loan's collateral coverage generally will be greater than or equal to 100% of the loan balance, the loan is current on payments, and the borrower must either prefund an interest reserve or demonstrate the ability to make payments from a verified source of cash flow. Impaired restructured loans carry a specific allowance and the allowance on impaired restructured loans is calculated consistently across the portfolios. 

There were $1.1 million in available commitments for troubled debt restructurings outstanding as of March 31, 2019 and $338,000 as of December 31, 2018
 
The following tables present troubled debt restructurings by accrual versus non-accrual status and by loan class as of March 31, 2019 and December 31, 2018
(in thousands) 
March 31, 2019
 
Accrual Status
 
Non-Accrual Status
 
Total Modifications
Commercial real estate, net
$
4,509

 
$
6,716

 
$
11,225

Commercial, net
5,589

 
7,243

 
12,832

Residential, net
5,628

 

 
5,628

Total, net of deferred fees and costs
$
15,726

 
$
13,959

 
$
29,685

 
(in thousands)
December 31, 2018
 
Accrual Status
 
Non-Accrual Status
 
Total Modifications
Commercial real estate, net
$
4,524

 
$
9,290

 
$
13,814

Commercial, net
3,696

 
8,736

 
12,432

Residential, net
5,704

 

 
5,704

Total, net of deferred fees and costs
$
13,924

 
$
18,026

 
$
31,950


The Bank's policy is that loans placed on non-accrual will typically remain on non-accrual status until all principal and interest payments are brought current and the prospect for future payment in accordance with the loan agreement appears relatively certain.  The Bank's policy generally refers to six months of payment performance as sufficient to warrant a return to accrual status.

The following tables present newly restructured loans that occurred during the three months ended March 31, 2019 and 2018: 
 (in thousands)
Three Months Ended March 31, 2019
 
Rate Modifications
 
Term Modifications
 
Interest Only Modifications
 
Payment Modifications
 
Combination Modifications
 
Total Modifications
Commercial real estate, net
$

 
$

 
$

 
$

 
$
118

 
$
118

Commercial, net

 

 

 

 
1,842

 
1,842

Total, net of deferred fees and costs
$

 
$

 
$

 
$

 
$
1,960

 
$
1,960

 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Three Months Ended March 31, 2018
 
Rate Modifications
 
Term Modifications
 
Interest Only Modifications
 
Payment Modifications
 
Combination Modifications
 
Total Modifications
Residential, net
$

 
$

 
$

 
$

 
$
106

 
$
106

Total, net of deferred fees and costs
$

 
$

 
$

 
$

 
$
106

 
$
106

 
 
 
 
 
 
 
 
 
 
 
 

25

Table of Contents

For the periods presented in the tables above, the outstanding recorded investment was the same pre and post modification. There were no financing receivables modified as troubled debt restructurings within the previous 12 months for which there was a payment default during the three months ended March 31, 2019. There were $10.2 million in financing receivables modified as troubled debt restructurings within the previous 12 months for which there was a payment default during the three months ended March 31, 2018.

Note 5 – Residential Mortgage Servicing Rights 
 
The following table presents the changes in the Company's residential mortgage servicing rights ("MSR") for the three months ended March 31, 2019 and 2018
(in thousands) 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Balance, beginning of period
$
169,025

 
$
153,151

Additions for new MSR capitalized
3,887

 
6,530

Changes in fair value:
 
 
 
 Due to changes in model inputs or assumptions (1)
(8,874
)
 
14,933

 Other (2)
(5,092
)
 
(9,854
)
Balance, end of period
$
158,946

 
$
164,760

 
(1) 
Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates. 
(2) 
Represents changes due to collection/realization of expected cash flows over time. 

Information related to our serviced loan portfolio as of March 31, 2019 and December 31, 2018 is as follows: 
(dollars in thousands)
March 31, 2019
 
December 31, 2018
Balance of loans serviced for others
$
15,902,587

 
$
15,978,885

MSR as a percentage of serviced loans
1.00
%
 
1.06
%
 
The amount of contractually specified servicing fees, late fees and ancillary fees earned, recorded in residential mortgage banking revenue, was $10.8 million and $10.5 million for the three months ended March 31, 2019 and March 31, 2018, respectively. 

Note 6 – Commitments and Contingencies 
 
Financial Instruments with Off-Balance-Sheet Risk — The Company's financial statements do not reflect various commitments and contingent liabilities that arise in the normal course of the Bank's business and involve elements of credit, liquidity, and interest rate risk. 
 
The following table presents a summary of the Bank's commitments and contingent liabilities:  
 (in thousands)
As of March 31, 2019
Commitments to extend credit
$
5,445,264

Forward sales commitments
$
440,814

Commitments to originate residential mortgage loans held for sale
$
252,182

Standby letters of credit
$
65,710

 
The Bank is a party to financial instruments with off-balance-sheet credit risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. Those instruments involve elements of credit and interest-rate risk similar to the risk involved in on-balance sheet items. The contract or notional amounts of those instruments reflect the extent of the Bank's involvement in particular classes of financial instruments. 

26

Table of Contents

 
The Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, and financial guarantees written, is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. 

There were no financial guarantees in connection with standby letters of credit that the Bank was required to perform on during the three months ended March 31, 2019 and March 31, 2018. At March 31, 2019, approximately $53.0 million of standby letters of credit expire within one year, and $12.7 million expire thereafter.

Residential mortgage loans sold into the secondary market are sold with limited recourse against the Company, meaning that the Company may be obligated to repurchase or otherwise reimburse the investor for incurred losses on any loans that suffer an early payment default, are not underwritten in accordance with investor guidelines or are determined to have pre-closing borrower misrepresentations. As of March 31, 2019, the Company had a residential mortgage loan repurchase reserve liability of $1.7 million. For loans sold to GNMA, the Bank has a unilateral right, but not the obligation, to repurchase loans that are past due 90 days or more. As of March 31, 2019, the Bank has recorded a liability for the loans subject to this repurchase right of $158,000, and has recorded these loans as part of the loan portfolio as if we had repurchased these loans.
 
Legal Proceedings—Umpqua is involved in legal proceedings occurring in the ordinary course of business. Based on information currently available, advice of counsel and available insurance coverage, we believe that the eventual outcome of actions against the Company or its subsidiaries will not, individually or in the aggregate, have a material adverse effect on our consolidated financial condition. However, it is possible that the ultimate resolution of a matter, if unfavorable, may be material to our results of operations for any particular period.

Contingencies—In late 2017, the Company launched "Umpqua Next Gen," an initiative designed to modernize and evolve the Bank focusing on operational excellence, balanced growth and human-digital programs. As part of this initiative, the Company evaluated every part of our operations and how we could evolve to deliver a highly differentiated and compelling banking experience. In 2018, Umpqua consolidated 31 stores. During the three months ended March 31, 2019, Umpqua consolidated 11 stores and sold 4 stores. Umpqua will consolidate an additional 4 stores in the second quarter of 2019. The Next Gen strategy involves evaluation of possible future consolidations.

Concentrations of Credit Risk— The Bank grants real estate mortgage, real estate construction, commercial, agricultural and installment loans and leases to customers throughout Oregon, Washington, California, Idaho, and Nevada. In management's judgment, a concentration exists in real estate-related loans, which represented approximately 75% of the Bank's loan and lease portfolio at March 31, 2019 and December 31, 2018.  Commercial real estate concentrations are managed to assure wide geographic and business diversity. Although management believes such concentrations have no more than the normal risk of collectability, a substantial decline in the economy in general, material increases in interest rates, changes in tax policies, tightening credit or refinancing markets, or a decline in real estate values in the Bank's primary market areas in particular, could have an adverse impact on the repayment of these loans.  Personal and business incomes, proceeds from the sale of real property, or proceeds from refinancing, represent the primary sources of repayment for a majority of these loans. 
 
The Bank recognizes the credit risks inherent in dealing with other depository institutions. Accordingly, to prevent excessive exposure to any single correspondent, the Bank has established general standards for selecting correspondent banks as well as internal limits for allowable exposure to any single correspondent. In addition, the Bank has an investment policy that sets forth limitations that apply to all investments with respect to credit rating and concentrations with an issuer.
  
Note 7 – Derivatives 
 
The Bank may use derivatives to hedge the risk of changes in the fair values of interest rate lock commitments and residential mortgage loans held for sale. None of the Company's derivatives are designated as hedging instruments.  Rather, they are accounted for as free-standing derivatives, or economic hedges, with changes in the fair value of the derivatives reported in income. The Company primarily utilizes forward interest rate contracts in its derivative risk management strategy. 


27

Table of Contents

The Bank enters into forward delivery contracts to sell residential mortgage loans or mortgage-backed securities to broker/dealers at specific prices and dates in order to hedge the interest rate risk in its portfolio of mortgage loans held for sale and its residential mortgage loan commitments.  Credit risk associated with forward contracts is limited to the replacement cost of those forward contracts in a gain position.  There were no counterparty default losses on forward contracts in the three months ended March 31, 2019 and 2018.  Market risk with respect to forward contracts arises principally from changes in the value of contractual positions due to changes in interest rates. The Bank limits its exposure to market risk by monitoring differences between commitments to customers and forward contracts with broker/dealers. In the event the Company has forward delivery contract commitments in excess of available mortgage loans, the Company completes the transaction by either paying or receiving a fee to or from the broker/dealer equal to the increase or decrease in the market value of the forward contract. At March 31, 2019, the Bank had commitments to originate mortgage loans held for sale totaling $252.2 million and forward sales commitments of $440.8 million, which are used to hedge both on-balance sheet and off-balance sheet exposures. 
 
The Bank executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.  Those interest rate swaps are simultaneously hedged by offsetting the interest rate swaps that the Bank executes with a third party, such that the Bank minimizes its net risk exposure. As of March 31, 2019, the Bank had 767 interest rate swaps with an aggregate notional amount of $4.3 billion related to this program.  As of December 31, 2018, the Bank had 767 interest rate swaps with an aggregate notional amount of $4.2 billion related to this program.

At March 31, 2019 and December 31, 2018, the termination value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $7.7 million and $12.7 million, respectively.  The Bank has collateral posting requirements for initial margins with its clearing members and clearing houses and has been required to post collateral against its obligations under these agreements of $55.6 million and $36.9 million as of March 31, 2019 and December 31, 2018, respectively. 

Umpqua's interest rate swap derivatives are cleared through the Chicago Mercantile Exchange and London Clearing House. These clearing houses characterize the variation margin payments, for derivative contracts that are referred to as settled-to-market, as settlements of the derivative's mark-to-market exposure and not collateral. Umpqua accounts for the variation margin as an adjustment to our cash collateral, as well as a corresponding adjustment to our derivative asset and liability. As of March 31, 2019, the variation margin adjustment was a negative adjustment of $73.0 million as compared to a negative adjustment of $32.5 million at December 31, 2018.
 
The Bank incorporates credit valuation adjustments ("CVA") to appropriately reflect nonperformance risk in the fair value measurement of its derivatives. The net CVA decreased the settlement values of the Bank's net derivative assets by $5.5 million and $3.0 million as of March 31, 2019 and December 31, 2018, respectively. Various factors impact changes in the CVA over time, including changes in the credit spreads of the parties to the contracts, as well as changes in market rates and volatilities, which affect the total expected exposure of the derivative instruments.

The Bank also executes foreign currency hedges as a service for customers. These foreign currency hedges are then offset with hedges with other third-party banks to limit the Bank's risk exposure.
 
The following table summarizes the types of derivatives, separately by assets and liabilities, and the fair values of such derivatives as of March 31, 2019 and December 31, 2018:  
(in thousands)
 
Asset Derivatives
 
Liability Derivatives
Derivatives not designated as hedging instrument
 
March 31, 2019
 
December 31, 2018
 
March 31, 2019
 
December 31, 2018
Interest rate lock commitments
 
$
8,174

 
$
6,757

 
$

 
$

Interest rate forward sales commitments
 
28

 
1

 
3,226

 
2,963

Interest rate swaps
 
75,271

 
42,276

 
7,717

 
12,746

Foreign currency derivatives
 
617

 
450

 
450

 
273

Total
 
$
84,090

 
$
49,484

 
$
11,393

 
$
15,982

 

28

Table of Contents

The following table summarizes the types of derivatives and the gains (losses) recorded during the three months ended March 31, 2019 and 2018:  
(in thousands)
 
Three Months Ended
Derivatives not designated as hedging instrument
 
March 31, 2019
 
March 31, 2018
Interest rate lock commitments
 
$
1,416

 
$
1,122

Interest rate forward sales commitments
 
(4,727
)
 
8,244

Interest rate swaps
 
(2,480
)
 
1,131

Foreign currency derivatives
 
471

 
335

Total
 
$
(5,320
)
 
$
10,832

 
The gains and losses on the Company's mortgage banking derivatives are included in mortgage banking revenue. The gains and losses on the Company's interest rate swaps and foreign currency derivatives are included in other income.

The following table summarizes the derivatives that have a right of offset as of March 31, 2019 and December 31, 2018:
(in thousands)
 
Gross Amounts of Recognized Assets/Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets/Liabilities presented in the Statement of Financial Position
 
Gross Amounts Not Offset in the Statement of Financial Position
 
 
 
 
 
 
 
Financial Instruments
 
Collateral Posted
 
Net Amount
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Assets
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
75,271

 
$

 
$
75,271

 
$
(7,717
)
 
$

 
$
67,554

Foreign currency derivatives
 
617

 

 
617

 

 

 
617

Derivative Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
7,717

 
$

 
$
7,717

 
$
(7,717
)
 
$

 
$

Foreign currency derivatives
 
450

 

 
450

 

 

 
450

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Assets
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
42,276

 
$

 
$
42,276

 
$
(12,746
)
 
$

 
$
29,530

Foreign currency derivatives
 
450

 

 
450

 

 

 
450

Derivative Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
12,746

 
$

 
$
12,746

 
$
(12,746
)
 
$

 
$

Foreign currency derivatives
 
273

 

 
273

 

 

 
273





29

Table of Contents

Note 8 – Earnings Per Common Share  
 
The following is a computation of basic and diluted earnings per common share for the three months ended March 31, 2019 and 2018
(in thousands, except per share data)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Net income
$
74,033

 
$
78,972

 
 
 
 
Weighted average number of common shares outstanding - basic
220,366

 
220,370

Effect of potentially dilutive common shares (1)
289

 
455

Weighted average number of common shares outstanding - diluted
220,655

 
220,825

EARNINGS PER COMMON SHARE:
 
 
 
Basic
$
0.34

 
$
0.36

Diluted
$
0.34

 
$
0.36

(1) 
Represents the effect of the assumed exercise of stock options, vesting of non-participating restricted shares, and vesting of restricted stock units, based on the treasury stock method. 

Note 9 – Segment Information 
 
The Company reports four primary segments: Wholesale Bank, Wealth Management, Retail Bank, and Home Lending with the remainder as Corporate and other.

The Wholesale Bank segment includes lending, treasury and cash management services and customer risk management products to middle market corporate, commercial and business banking customers and includes the operations of Financial Pacific Leasing Inc., a commercial leasing company. The Wealth Management segment consists of the operations of Umpqua Investments, which offers a full range of retail brokerage and investment advisory services and products to its clients who consist primarily of individual investors, and Umpqua Private Bank, which serves high net worth individuals with liquid investable assets and provides customized financial solutions and offerings. The Retail Bank segment includes retail and small business lending and deposit services for customers served through the Bank's store network. The Home Lending segment originates, sells and services residential mortgage loans. The Corporate and other segment includes activities that are not directly attributable to one of the four principal lines of business and includes the operations of the parent company, eliminations and the economic impact of certain assets, capital and support functions not specifically identifiable within the other lines of business.

Management monitors the Company's results using an internal performance measurement accounting system, which provides line of business results and key performance measures. The application and development of these management reporting methodologies is a dynamic process and is subject to periodic enhancements. As these enhancements are made, financial results presented by each reportable segment may be periodically revised retrospectively, if material.

The provision for income taxes is allocated to business segments using a 25% effective tax rate. The residual income tax expense or benefit arising from tax planning strategies or other tax attributes to arrive at the consolidated effective tax rate is retained in Corporate and Other.


30

Table of Contents

Summarized financial information concerning the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables: 
(in thousands)
Three Months Ended March 31, 2019
 
Wholesale Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
108,278

 
$
6,389

 
$
88,448

 
$
9,945

 
$
24,625

 
$
237,685

Provision for loan and lease losses
11,990

 
245

 
1,129

 
127

 
193

 
13,684

Non-interest income
8,841

 
4,538

 
15,318

 
11,392

 
5,651

 
45,740

Non-interest expense
54,785

 
8,814

 
63,491

 
28,500

 
16,002

 
171,592

Income (loss) before income taxes
50,344

 
1,868

 
39,146

 
(7,290
)
 
14,081

 
98,149

Provision (benefit) for income taxes
12,586

 
467

 
9,786

 
(1,823
)
 
3,100

 
24,116

Net income (loss)
$
37,758

 
$
1,401

 
$
29,360

 
$
(5,467
)
 
$
10,981

 
$
74,033


(in thousands)
Three Months Ended March 31, 2018
 
Wholesale Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
111,735

 
$
6,003

 
$
79,852

 
$
8,845

 
$
18,546

 
$
224,981

Provision (recapture) for loan and lease losses
13,368

 
167

 
361

 
492

 
(732
)
 
13,656

Non-interest income
15,729

 
4,896

 
15,193

 
38,408

 
4,341

 
78,567

Non-interest expense
54,574

 
8,768

 
71,143

 
32,297

 
19,331

 
186,113

Income before income taxes
59,522

 
1,964

 
23,541

 
14,464

 
4,288

 
103,779

Provision (benefit) for income taxes
14,880

 
491

 
5,885

 
3,616

 
(65
)
 
24,807

Net income
$
44,642

 
$
1,473

 
$
17,656

 
$
10,848

 
$
4,353

 
$
78,972


(in thousands)
March 31, 2019
 
Wholesale Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Total assets
$
14,805,830

 
$
563,847

 
$
1,995,984

 
$
3,850,087

 
$
6,139,877

 
$
27,355,625

Total loans and leases
$
14,577,704

 
$
549,614

 
$
1,924,224

 
$
3,422,239

 
$
(67,784
)
 
$
20,405,997

Total deposits
$
3,632,822

 
$
1,099,198

 
$
13,184,058

 
$
279,587

 
$
3,048,229

 
$
21,243,894


(in thousands)
December 31, 2018
 
Wholesale Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Total assets
$
14,920,507

 
$
536,024

 
$
2,015,263

 
$
3,680,004

 
$
5,787,983

 
$
26,939,781

Total loans and leases
$
14,717,512

 
$
521,988

 
$
1,934,602

 
$
3,320,634

 
$
(72,070
)
 
$
20,422,666

Total deposits
$
3,776,047

 
$
1,068,025

 
$
13,016,976

 
$
219,584

 
$
3,056,854

 
$
21,137,486

 
 

31

Table of Contents

Note 10 – Fair Value Measurement 
 
The following table presents estimated fair values of the Company's financial instruments as of March 31, 2019 and December 31, 2018, whether or not recognized or recorded at fair value in the Condensed Consolidated Balance Sheets:  
(in thousands)
 
 
March 31, 2019
 
December 31, 2018
 
Level
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
902,808

 
$
902,808

 
$
622,637

 
$
622,637

Equity and other investment securities
1,2
 
63,327

 
63,327

 
61,841

 
61,841

Investment securities available for sale
2
 
2,894,778

 
2,894,778

 
2,977,108

 
2,977,108

Investment securities held to maturity
3
 
3,478

 
4,517

 
3,606

 
4,644

Loans held for sale, at fair value
2
 
240,302

 
240,302

 
166,461

 
166,461

Loans and leases, net 
3
 
20,261,125

 
20,200,593

 
20,277,795

 
20,117,939

Restricted equity securities
1
 
47,466

 
47,466

 
40,268

 
40,268

Residential mortgage servicing rights
3
 
158,946

 
158,946

 
169,025

 
169,025

Bank owned life insurance
1
 
314,303

 
314,303

 
313,626

 
313,626

Derivatives
2,3
 
84,090

 
84,090

 
49,484

 
49,484

Visa Class B common stock
3
 

 
117,613

 

 
99,353

FINANCIAL LIABILITIES:
 
 
 
 
 
 
 
 
 
Deposits
1,2
 
$
21,243,894

 
$
21,239,390

 
$
21,137,486

 
$
21,116,852

Securities sold under agreements to repurchase
2
 
288,944

 
288,944

 
297,151

 
297,151

Term debt
2
 
932,420

 
923,743

 
751,788

 
738,107

Junior subordinated debentures, at fair value
3
 
294,121

 
294,121

 
300,870

 
300,870

Junior subordinated debentures, at amortized cost
3
 
88,667

 
75,052

 
88,724

 
76,569

Derivatives
2
 
11,393

 
11,393

 
15,982

 
15,982



32

Table of Contents

Fair Value of Assets and Liabilities Measured on a Recurring Basis 

The following tables present information about the Company's assets and liabilities measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018
(in thousands) 
March 31, 2019
Description
Total
 
Level 1
 
Level 2
 
Level 3
FINANCIAL ASSETS:
 
 
 
 
 
 
 
Equity and other investment securities
 
 
 
 
 
 
 
Investments in mutual funds and other securities
$
51,169

 
$
51,169

 
$

 
$

Equity securities held in rabbi trusts
12,093

 
12,093

 

 

Other investments securities (1)
65

 

 
65

 

Investment securities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agencies
19,789

 

 
19,789

 

Obligations of states and political subdivisions
305,663

 

 
305,663

 

Residential mortgage-backed securities and collateralized mortgage obligations
2,569,326

 

 
2,569,326

 

Loans held for sale, at fair value
240,302

 

 
240,302

 

Residential mortgage servicing rights, at fair value
158,946

 

 

 
158,946

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments
8,174

 

 

 
8,174

Interest rate forward sales commitments
28

 

 
28

 

Interest rate swaps
75,271

 

 
75,271

 

Foreign currency derivative
617

 

 
617

 

Total assets measured at fair value
$
3,441,443

 
$
63,262

 
$
3,211,061

 
$
167,120

FINANCIAL LIABILITIES:
 
 
 
 
 
 
 
Junior subordinated debentures, at fair value
$
294,121

 
$

 
$

 
$
294,121

Derivatives
 
 
 
 
 
 
 
Interest rate forward sales commitments
3,226

 

 
3,226

 

Interest rate swaps
7,717

 

 
7,717

 

Foreign currency derivative
450

 

 
450

 

Total liabilities measured at fair value
$
305,514

 
$

 
$
11,393

 
$
294,121

(1) Other investment securities includes securities held by Umpqua Investments as trading debt securities.

33

Table of Contents

(in thousands) 
December 31, 2018
Description
Total
 
Level 1
 
Level 2
 
Level 3
FINANCIAL ASSETS:
 
 
 
 
 
 
 
Equity and other investment securities
 
 
 
 
 
 
 
Investments in mutual funds and other securities
$
50,475

 
$
50,475

 
$

 
$

Equity securities held in rabbi trusts
10,918

 
10,918

 

 

  Other investments securities (1)
448

 

 
448

 

Investment securities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agencies
39,656

 

 
39,656

 

Obligations of states and political subdivisions
309,171

 

 
309,171

 

Residential mortgage-backed securities and collateralized mortgage obligations
2,628,281

 

 
2,628,281

 

Loans held for sale, at fair value
166,461

 

 
166,461

 

Residential mortgage servicing rights, at fair value
169,025

 

 

 
169,025

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments
6,757

 

 

 
6,757

Interest rate forward sales commitments
1

 

 
1

 

Interest rate swaps
42,276

 

 
42,276

 

Foreign currency derivative
450

 

 
450

 

Total assets measured at fair value
$
3,423,919

 
$
61,393

 
$
3,186,744

 
$
175,782

FINANCIAL LIABILITIES:
 
 
 
 
 
 
 
Junior subordinated debentures, at fair value
$
300,870

 
$

 
$

 
$
300,870

Derivatives
 
 
 
 
 
 
 
Interest rate forward sales commitments
2,963

 

 
2,963

 

Interest rate swaps
12,746

 

 
12,746

 

Foreign currency derivative
273

 

 
273

 

Total liabilities measured at fair value
$
316,852

 
$

 
$
15,982

 
$
300,870

 
(1) Other investment securities includes securities held by Umpqua Investments as trading debt securities.

The following methods were used to estimate the fair value of each class of financial instrument that is carried at fair value in the tables above: 
 
Securities— Fair values for investment securities are based on quoted market prices when available or through the use of alternative approaches, such as matrix or model pricing, or broker indicative bids, when market quotes are not readily accessible or available. Management periodically reviews the pricing information received from the third-party pricing service and compares it to a secondary pricing service, evaluating significant price variances between services to determine an appropriate estimate of fair value to report.
 
Loans Held for Sale— Fair value for residential mortgage loans originated as held for sale is determined based on quoted secondary market prices for similar loans, including the implicit fair value of embedded servicing rights.
 
Residential Mortgage Servicing Rights— The fair value of the MSR is estimated using a discounted cash flow model. Assumptions used include market discount rates, anticipated prepayment speeds, delinquency and foreclosure rates, and ancillary fee income net of servicing costs. This model is periodically validated by an independent model validation group. The model assumptions and the MSR fair value estimates are also compared to observable trades of similar portfolios as well as to MSR broker valuations and industry surveys, as available. Management believes the significant inputs utilized are indicative of those that would be used by market participants. 
 

34

Table of Contents

Junior Subordinated Debentures— The fair value of junior subordinated debentures is estimated using an income approach valuation technique.  The significant inputs utilized in the estimation of fair value of these instruments are the credit risk adjusted spread and three-month LIBOR. The credit risk adjusted spread represents the nonperformance risk of the liability, contemplating the inherent risk of the obligation. The Company periodically utilizes a valuation firm to determine or validate the reasonableness of inputs and factors that are used to determine the fair value. The ending carrying (fair) value of the junior subordinated debentures measured at fair value represents the estimated amount that would be paid to transfer these liabilities in an orderly transaction amongst market participants.  Due to credit concerns in the capital markets and inactivity in the trust preferred markets that have limited the observability of market spreads, we have classified this as a Level 3 fair value measure.  
 
Derivative Instruments— The fair value of the interest rate lock commitments and forward sales commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate.  The pull-through rate assumptions are considered Level 3 valuation inputs and are significant to the interest rate lock commitment valuation; as such, the interest rate lock commitment derivatives are classified as Level 3. The fair value of the interest rate swaps is determined using a discounted cash flow technique incorporating credit valuation adjustments to reflect nonperformance risk in the measurement of fair value. Although the Bank has determined that the majority of the inputs used to value its interest rate swap derivatives fall within Level 2 of the fair value hierarchy, the CVA associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of March 31, 2019, the Bank has assessed the significance of the impact of the CVA on the overall valuation of its interest rate swap positions and has determined that the CVA are not significant to the overall valuation of its interest rate swap derivatives. As a result, the Bank has classified its interest rate swap derivative valuations in Level 2 of the fair value hierarchy.   
 
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) 
 
The following table provides a description of the valuation technique, significant unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at March 31, 2019
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average
Residential mortgage servicing rights
Discounted cash flow
 
 
 
 
Constant prepayment rate
13.66%
 
 
Discount rate
9.71%
Interest rate lock commitments
Internal pricing model
 
 
 
 
Pull-through rate
89.07%
Junior subordinated debentures
Discounted cash flow
 
 
 
 
Credit spread
4.51%

Generally, any significant increases in the constant prepayment rate and discount rate utilized in the fair value measurement of the residential mortgage servicing rights will result in negative fair value adjustments (and a decrease in the fair value measurement). Conversely, a decrease in the constant prepayment rate and discount rate will result in a positive fair value adjustment (and increase in the fair value measurement).

An increase in the pull-through rate utilized in the fair value measurement of the interest rate lock commitment derivative will result in positive fair value adjustments (and an increase in the fair value measurement). Conversely, a decrease in the pull-through rate will result in a negative fair value adjustment (and a decrease in the fair value measurement).

Management believes that the credit risk adjusted spread utilized in the fair value measurement of the junior subordinated debentures carried at fair value is indicative of the nonperformance risk premium a willing market participant would require under current market conditions, that is, the inactive market. Management attributes the change in fair value of the junior subordinated debentures during the period to market changes in the nonperformance expectations and pricing of this type of debt. The widening of the credit risk adjusted spread above the Company's contractual spreads has primarily contributed to the positive fair value adjustments.  Future contractions in the instrument-specific credit risk adjusted spread relative to the spread currently utilized to measure the Company's junior subordinated debentures at fair value as of March 31, 2019, or the passage of time, will result in negative fair value adjustments.  Generally, an increase in the credit risk adjusted spread and/or the forward swap interest rate curve will result in positive fair value adjustments (and decrease the fair value measurement). Conversely, a decrease in the credit risk adjusted spread and/or the forward swap interest rate curve will result in negative fair value adjustments (and increase the fair value measurement).

35

Table of Contents

 
The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2019 and 2018
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31,
Beginning Balance
 
Change included in earnings
 
Change in fair values included in comprehensive income (loss)
 
Purchases and issuances
 
Sales and settlements
 
Ending Balance
 
Net change in unrealized gains or (losses) relating to items held at end of period
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage servicing rights
$
169,025

 
$
(13,966
)
 
$

 
$
3,887

 
$

 
$
158,946

 
$
(11,174
)
Interest rate lock commitments, net
6,757

 
1,697

 

 
5,399

 
(5,679
)
 
8,174

 
8,174

Junior subordinated debentures, at fair value
300,870

 
4,772

 
(6,564
)
 

 
(4,957
)
 
294,121

 
(1,792
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage servicing rights
$
153,151

 
$
5,079

 
$

 
$
6,530

 
$

 
$
164,760

 
$
8,434

Interest rate lock commitments, net
4,752

 
(1,253
)
 

 
6,433

 
(4,058
)
 
5,874

 
5,874

Junior subordinated debentures, at fair value
277,155

 
3,775

 
1,683

 

 
(4,203
)
 
278,410

 
5,458

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in residential mortgage servicing rights carried at fair value are recorded in residential mortgage banking revenue within non-interest income. Gains (losses) on interest rate lock commitments carried at fair value are recorded in residential mortgage banking revenue within non-interest income. The contractual interest expense on the junior subordinated debentures is recorded on an accrual basis as interest on junior subordinated debentures within interest expense. Settlements related to the junior subordinated debentures represent the payment of accrued interest that is embedded in the fair value of these liabilities. 

The change in fair value of junior subordinated debentures is attributable to the change in the instrument specific credit risk, accordingly, the unrealized gain on fair value of junior subordinated debentures for the three months ended March 31, 2019 of $6.6 million, is recorded net of tax as an other comprehensive gain of $4.9 million, compared to a loss of $1.7 million, recorded net of tax as an other comprehensive loss of $1.3 million for the three months ended March 31, 2018. The gain recorded in the current quarter was due mostly to an increase in the credit spread.

From time to time, certain assets are measured at fair value on a nonrecurring basis.  These adjustments to fair value generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment, typically on collateral dependent loans. 
 

36

Table of Contents

Fair Value of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis 
 
The following tables present information about the Company's assets and liabilities measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting period.  The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were made, and not necessarily the fair value as of the dates reported upon. 
(in thousands)
March 31, 2019
 
Total
 
Level 1
 
Level 2
 
Level 3
Loans and leases
$
23,084

 
$

 
$

 
$
23,084

Other real estate owned
135

 

 

 
135

 
$
23,219

 
$

 
$

 
$
23,219


(in thousands) 
December 31, 2018
 
Total
 
Level 1
 
Level 2
 
Level 3
Loans and leases
$
98,696

 
$

 
$

 
$
98,696

Other real estate owned
7,532

 

 

 
7,532

 
$
106,228

 
$

 
$

 
$
106,228


The following table presents the losses resulting from nonrecurring fair value adjustments for the three months ended March 31, 2019 and 2018:  
 (in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Loans and leases
$
15,496

 
$
14,039

Other real estate owned
59

 
5

Total loss from nonrecurring measurements
$
15,555

 
$
14,044


The following provides a description of the valuation technique and inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a nonrecurring basis. Unobservable inputs and qualitative information about the unobservable inputs are not presented as the fair value is determined by third-party information. The loans and leases amounts above represent impaired, collateral dependent loans and leases that have been adjusted to fair value.  When we identify a collateral dependent loan or lease as impaired, we measure the impairment using the current fair value of the collateral, less selling costs. Depending on the characteristics of a loan or lease, the fair value of collateral is generally estimated by obtaining external appraisals, but in some cases, the value of the collateral may be estimated as having little to no value. If we determine that the value of the impaired loan or lease is less than its recorded investment, we recognize this impairment and adjust the carrying value of the loan or lease to fair value through the allowance for loan and lease losses.  The loss represents charge-offs or impairments on collateral dependent loans and leases for fair value adjustments based on the fair value of collateral.
 
The other real estate owned amount above represents impaired real estate that has been adjusted to fair value.  Other real estate owned represents real estate which the Bank has taken control of in partial or full satisfaction of loans. At the time of foreclosure, other real estate owned is recorded at the lower of the carrying amount of the loan or fair value less costs to sell, which becomes the property's new basis. Any write-downs based on the asset's fair value at the date of acquisition are charged to the allowance for loan and lease losses. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell. Fair value adjustments on other real estate owned are recognized within net loss on real estate owned. The loss represents impairments on other real estate owned for fair value adjustments based on the fair value of the real estate. 
 

37

Table of Contents

Fair Value Option
The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option as of March 31, 2019 and December 31, 2018:

(in thousands)
March 31, 2019
 
December 31, 2018
 
Fair Value
 
 Aggregate Unpaid Principal Balance
 
Fair Value Less Aggregate Unpaid Principal Balance
 
Fair Value
 
Aggregate Unpaid Principal Balance
 
Fair Value Less Aggregate Unpaid Principal Balance
  Loans held for sale
$
240,302

 
$
231,318

 
$
8,984

 
$
166,461

 
$
160,270

 
$
6,191


Residential mortgage loans held for sale accounted for under the fair value option are measured initially at fair value with subsequent changes in fair value recognized in earnings. Gains and losses from such changes in fair value are reported as a component of residential mortgage banking revenue, net in the Condensed Consolidated Statements of Income. For the three months ended March 31, 2019, the Company recorded a net increase in fair value of $2.8 million. For the three months ended March 31, 2018, the Company recorded a net decrease in fair value of $306,000.

The Company selected the fair value measurement option for existing junior subordinated debentures (the Umpqua Statutory Trusts) and for junior subordinated debentures acquired from Sterling. The remaining junior subordinated debentures were acquired through previous business combinations and were measured at fair value at the time of acquisition and subsequently measured at amortized cost.

Accounting for the selected junior subordinated debentures at fair value enables us to more closely align our financial performance with the economic value of those liabilities. Additionally, we believe it improves our ability to manage the market and interest rate risks associated with the junior subordinated debentures. The junior subordinated debentures measured at fair value and amortized cost are presented as separate line items on the balance sheet. The ending carrying (fair) value of the junior subordinated debentures measured at fair value represents the estimated amount that would be paid to transfer these liabilities in an orderly transaction amongst market participants under current market conditions as of the measurement date.

Due to inactivity in the junior subordinated debenture market and the lack of observable quotes of our, or similar, junior subordinated debenture liabilities or the related trust preferred securities when traded as assets, we utilize an income approach valuation technique to determine the fair value of these liabilities using our estimation of market discount rate assumptions. The Company monitors activity in the trust preferred and related markets, to the extent available, evaluates changes related to the current and anticipated future interest rate environment, and considers our entity-specific creditworthiness, to validate the reasonableness of the credit risk adjusted spread and effective yield utilized in our discounted cash flow model. We also consider changes in the interest rate environment in our valuation, specifically the absolute level and the shape of the slope of the forward swap curve.

Note 11 – Leases

The Bank leases store locations, corporate office space, and equipment under non-cancelable leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

The leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation schedule. Substantially all of the leases provide the Company with one or more options to renew, with renewal terms that can extend the lease term from one to 10 years or more. The exercise of lease renewal options is at our sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

We rent or sublease certain real estate to third parties. Our sublease portfolio consists of operating leases of mainly former store locations or excess space in store or corporate facilities.
 

38

Table of Contents

The following table presents the balance sheet information related to leases as of March 31, 2019:

(in thousands) 
 
Leases
March 31, 2019
Operating lease right-of-use assets
$
109,807

Operating lease liabilities
$
118,520


The following table presents the components of lease expense for the three months ended March 31, 2019:

(in thousands) 
Three Months Ended
Lease Costs
March 31, 2019
Operating lease costs
$
8,126

Short-term lease costs
267

Variable lease costs
2

Sublease income
(787
)
Net lease costs
$
7,608


Prior to the adoption of ASU 2016-02, rent expense for the three months ended March 31, 2018 was $9.6 million and was partially offset by rent income of $684,000.

The following table presents the supplemental cash flow information related to leases for the three months ended March 31, 2019:

(in thousands) 
Three Months Ended
Cash Flows
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
8,244

Right of use assets obtained in exchange for new operating lease liabilities
$
1,554


The following table presents the maturities of lease liabilities as of March 31, 2019:

(in thousands) 
 
Year
Operating Leases
Remainder of 2019
$
23,266

2020
26,824

2021
20,969

2022
15,852

2023
11,924

Thereafter
35,806

Total lease payments
134,641

Less: imputed interest
(16,121
)
Present value of lease liabilities
$
118,520



39

Table of Contents

The following table presents the operating lease term and discount rate for the three months ended March 31, 2019:

(in thousands) 
Three Months Ended
 
March 31, 2019
Weighted-average remaining lease term (years)
7.0

Weighted-average discount rate
3.71
%

The following table sets forth, as of December 31, 2018, the future minimum lease payments under non-cancelable leases and future minimum income receivable under non-cancelable operating subleases:

(in thousands) 
 
 
 
Year
Leases Payments
 
Subleases Income
2019
$
33,948

 
$
2,851

2020
29,535

 
2,711

2021
23,898

 
2,333

2022
18,250

 
1,718

2023
14,100

 
1,337

Thereafter
37,963

 
3,477

Total
$
157,694

 
$
14,427



40

Table of Contents

Item 2.         Management's Discussion and Analysis of Financial Condition and Results of Operations 
 
Forward-Looking Statements 
 
This Report contains certain forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. These statements may include statements that expressly or implicitly predict future results, performance or events. Statements other than statements of historical fact are forward-looking statements. You can find many of these statements by looking for words such as "anticipates," "expects," "believes," "estimates," "intends" and "forecast," and words or phrases of similar meaning. We make forward-looking statements regarding projected sources of funds; the Company's liquidity position; Next Gen initiatives; investments in data, analytics, technology, training and marketing; our securities portfolio; loan sales; adequacy of our allowance for loan and lease losses and reserve for unfunded commitments; provision for loan and lease losses; impaired loans and future losses; performance of troubled debt restructurings; our commercial real estate portfolio, its collectability and subsequent charge-offs; resolution of non-accrual loans; litigation; dividends; junior subordinated debentures; fair values of certain assets and liabilities, including mortgage servicing rights values and sensitivity analyses; tax rates and the effect of accounting pronouncements. Forward-looking statements involve substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control. There are many factors that could cause actual results to differ materially from those contemplated by these forward-looking statements. Risks and uncertainties include those set forth in our filings with the Securities and Exchange Commission (the "SEC") and the following factors that might cause actual results to differ materially from those presented: 
our ability to successfully implement and sustain information technology product and system enhancements and operational initiatives;
our ability to attract new deposits and loans and leases;
our ability to retain deposits during store consolidations; 
demand for financial services in our market areas; 
competitive market pricing factors; 
our ability to effectively develop and implement new technology;
deterioration in economic conditions that could result in increased loan and lease losses, especially those risks associated with concentrations in real estate related loans; 
market interest rate volatility; 
prolonged low interest rate environments;
compression of our net interest margin; 
stability and cost of funding sources;
continued availability of borrowings and other funding sources such as brokered and public deposits; 
changes in legal or regulatory requirements or the results of regulatory examinations that could increase expenses or restrict growth;
our ability to recruit and retain key management and staff; 
availability of, and competition for, acquisition opportunities; 
risks associated with merger and acquisition integration; 
significant decline in the market value of the Company that could result in an impairment of goodwill; 
our ability to raise capital or incur debt on reasonable terms; 
regulatory limits on the Bank's ability to pay dividends to the Company; 
financial services reform and the impact of legislation and implementing regulations on our business operations, including our compliance costs, interest expense, and revenue;
a breach or failure of our operational or security systems, or those of our third-party vendors, including as a result of cyber-attacks; and
competition, including from financial technology companies.

41

Table of Contents

There are many factors that could cause actual results to differ materially from those contemplated by these forward-looking statements. Forward-looking statements are made as of the date of this Form 10-Q. We do not intend to update these forward-looking statements. Readers should consider any forward-looking statements in light of this explanation, and we caution readers about relying on forward-looking statements.
  
General 
Umpqua Holdings Corporation, an Oregon corporation, is a financial holding company with two principal operating subsidiaries, Umpqua Bank and Umpqua Investments, Inc.   

With headquarters located in Roseburg, Oregon, the Bank is considered one of the most innovative community banks in the United States, recognized nationally and internationally for its unique company culture and customer experience strategy, which we believe differentiates the Company from its competition. The Bank provides a wide range of banking, wealth management, mortgage and other financial services to corporate, institutional and individual customers, and also has a wholly-owned subsidiary, Financial Pacific Leasing, Inc., a commercial equipment leasing company.

Umpqua Investments is a registered broker-dealer and registered investment advisor with offices in Oregon, Washington, and California, and also offers products and services through Umpqua Bank stores. The firm is one of the oldest investment companies in the Northwest. Umpqua Investments offers a full range of investment products and services including: stocks, fixed income securities (municipal, corporate, and government bonds, CDs, and money market instruments), mutual funds, annuities, options, retirement planning, advisory account services, goals based planning and insurance.

Along with its subsidiaries, the Company is subject to the regulations of state and federal agencies and undergoes periodic examinations by these regulatory agencies.  

The presentation within has been revised to reflect the effects of the Correction of the Prior Period Balances disclosed in Note 1 to the Condensed Consolidated Financial Statements.
  
Executive Overview 
 
Significant items for the three months ended March 31, 2019 were as follows: 

Financial Performance
 
Net income per diluted common share was $0.34 for the three months ended March 31, 2019 compared to $0.36 for the three months ended March 31, 2018.  
 
Net interest margin, on a tax equivalent basis, was 4.03% for the three months ended March 31, 2019 as compared to 4.00% for the three months ended March 31, 2018.  The increase in net interest margin for the three months ended March 31, 2019, compared to the same period in the prior year, was driven by higher average yields on the loan and lease portfolio, taxable securities, and loans held for sale, offset by an increase in the cost of interest-bearing liabilities.

Residential mortgage banking revenue was $11.2 million for the three months ended March 31, 2019 as compared to $38.4 million for the three months ended March 31, 2018.  The decrease for the three month period was primarily driven by a loss on fair value of the MSR asset of $14.0 million, as compared to a gain of $5.1 million for the same period in 2018. For-sale mortgage origination volume decreased 29% as compared to the same period in the prior year, and gain on sale margin decreased to 2.95% for the three months ended March 31, 2019, compared to 3.32% in the same period of the prior year.

Total gross loans and leases were $20.4 billion as of March 31, 2019, a decrease of $16.7 million, as compared to December 31, 2018.  The decrease is due to the timing of commercial and corporate loan closings as well as an increase in payoffs of our commercial real estate portfolio which offset new loan production.
 
Total deposits were $21.2 billion as of March 31, 2019, an increase of $106.4 million, compared to December 31, 2018.  This increase was primarily attributable to growth in time deposits during the period, partially offset by lower non-interest bearing demand deposits and money market balances.
 

42

Table of Contents

Total consolidated assets were $27.4 billion as of March 31, 2019, compared to $26.9 billion at December 31, 2018. The increase was due, in part, to the addition of the operating lease right of use assets recorded as of March 31, 2019 as a result of the application of the new lease standard, ASC 842.  

Credit Quality

Non-performing assets decreased to $86.5 million, or 0.32% of total assets, as of March 31, 2019, as compared to $98.2 million, or 0.36% of total assets, as of December 31, 2018.  Non-performing loans were $76.0 million, or 0.37% of total loans, as of March 31, 2019, as compared to $87.3 million, or 0.43% of total loans, as of December 31, 2018.

The provision for loan and lease losses was $13.7 million for both the three months ended March 31, 2019 and March 31, 2018. As an annualized percentage of average outstanding loans and leases, the provision for loan and lease losses recorded for the three months ended March 31, 2019 was 0.27% as compared to 0.29% for the same period in 2018.

Capital and Growth Initiatives

The Company's total risk based capital was 13.6% and its Tier 1 common to risk weighted assets ratio was 10.8% as of March 31, 2019. As of December 31, 2018, the Company's total risk based capital ratio was 13.5% and its Tier 1 common to risk weighted assets ratio was 10.7%.
 
Cash dividends declared in the first quarter of 2019 were $0.21 per common share, an increase of 5% from the comparable period of the prior year's cash dividend of $0.20 per common share.

We continue to make progress on "Umpqua Next Gen," an initiative started in late 2017 designed to modernize and evolve the Bank. We focused on operational excellence, balanced growth and human digital programs in 2018. During the three months ended March 31, 2019, Umpqua consolidated 11 stores and sold an additional 4 stores, as part of this initiative. We plan to use the savings generated from store consolidations to reinvest in technology, data and analytics, new customer-focused technologies (like Umpqua Go-To), associate training, a re-designed corporate website, digital marketing efforts, and new online account origination capabilities.

Summary of Critical Accounting Policies 
 
Our critical accounting policies are described in detail in the Summary of Critical Accounting Policies section of the Form 10-K for the year ended December 31, 2018, filed with the SEC on February 21, 2019. The SEC defines "critical accounting policies" as those that require application of management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. The Company’s critical accounting policies include the allowance for loan and lease losses and reserve for unfunded commitments, residential mortgage servicing rights, valuation of goodwill, and fair value. There have been no material changes to the valuation techniques or models during the three months ended March 31, 2019

Results of Operations
 
Overview 
 
For the three months ended March 31, 2019, net income was $74.0 million, or $0.34 per diluted common share as compared to net income of $79.0 million, or $0.36 per diluted common share for the three months ended March 31, 2018. The decrease in net income for the three months ended March 31, 2019 compared to the same period of the prior year was attributable to a decrease in non-interest income, offset by a decrease in non-interest expense and an increase in net interest income. The decrease in non-interest income was primarily due to a decrease in residential mortgage banking revenue driven by a loss on fair value change of the MSR asset. The decrease in non-interest expense was driven by lower salaries and benefits expense, resulting from the Company's operational excellence initiatives, a reduction in consulting fees, as well as lower occupancy and equipment expense resulting from the reduction in the number of store locations. The increase in net interest income was driven primarily by higher average yields on interest-earning assets, specifically within the loan and lease portfolio and taxable securities, offset by a higher cost of funds, due to a rising rate environment.


43

Table of Contents

The following table presents the return on average assets, average common shareholders' equity and average tangible common shareholders' equity for the three months ended March 31, 2019 and 2018. For each of the periods presented, the table includes the calculated ratios based on reported net income. Our return on average common shareholders' equity is negatively impacted as the result of capital required to support goodwill. To the extent this performance metric is used to compare our performance with other financial institutions that do not have merger and acquisition-related intangible assets, we believe it is beneficial to also consider the return on average tangible common shareholders' equity. The return on average tangible common shareholders' equity is calculated by dividing net income by average shareholders' common equity less average goodwill and intangible assets, net (excluding MSRs). The return on average tangible common shareholders' equity is considered a non-GAAP financial measure and should be viewed in conjunction with the return on average common shareholders' equity.  
 
Return on Average Assets, Common Shareholders' Equity and Tangible Common Shareholders' Equity 
 
 
(dollars in thousands) 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Return on average assets
1.12
%
 
1.25
%
Return on average common shareholders' equity
7.34
%
 
8.06
%
Return on average tangible common shareholders' equity
13.17
%
 
14.84
%
Calculation of average common tangible shareholders' equity:
 
 
 
Average common shareholders' equity
$
4,091,174

 
$
3,974,788

Less: average goodwill and other intangible assets, net
(1,811,007
)
 
(1,817,068
)
Average tangible common shareholders' equity
$
2,280,167

 
$
2,157,720


Additionally, management believes tangible common equity and the tangible common equity ratio are meaningful measures of capital adequacy. Umpqua believes the exclusion of certain intangible assets in the computation of tangible common equity and tangible common equity ratio provides a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors in analyzing the operating results and capital of the Company.  Tangible common equity is calculated as total shareholders' equity less preferred stock and less goodwill and other intangible assets, net (excluding MSRs).  In addition, tangible assets are total assets less goodwill and other intangible assets, net (excluding MSRs).  The tangible common equity ratio is calculated as tangible common shareholders' equity divided by tangible assets. The tangible common equity and tangible common equity ratio is considered a non-GAAP financial measure and should be viewed in conjunction with the total shareholders' equity and the total shareholders' equity ratio. 

The following table provides a reconciliation of ending shareholders' equity (GAAP) to ending tangible common equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP) as of March 31, 2019 and December 31, 2018
 
Reconciliations of Total Shareholders' Equity to Tangible Common Shareholders' Equity and Total Assets to Tangible Assets 
 (dollars in thousands) 
March 31, 2019
 
December 31, 2018
Total shareholders' equity
$
4,112,326

 
$
4,056,442

Subtract:
 
 
 
Goodwill
1,787,651

 
1,787,651

Other intangible assets, net
22,560

 
23,964

Tangible common shareholders' equity
$
2,302,115

 
$
2,244,827

Total assets
$
27,355,625

 
$
26,939,781

Subtract:
 
 
 
Goodwill
1,787,651

 
1,787,651

Other intangible assets, net
22,560

 
23,964

Tangible assets
$
25,545,414

 
$
25,128,166

Tangible common equity ratio
9.01
%
 
8.93
%
 

44

Table of Contents

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not reviewed or audited.  Although we believe these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.
  
Net Interest Income 
 
Net interest income for the three months ended March 31, 2019 was $237.7 million, an increase of $12.7 million compared to the same period in 2018. The increase in net interest income for the three months ended March 31, 2019 as compared to the same period in 2018, was driven by growth in interest-earning assets, specifically the loan and lease portfolio, reflecting strong growth during the period, along with higher average yields on loans and leases, taxable securities, and loans held for sale related to higher interest rates during the period. The increase was partially offset by increased volumes of interest-bearing liabilities and an increase in the average cost of funds due to competitive pricing in an increasing rate environment.

The net interest margin (net interest income as a percentage of average interest-earning assets) on a fully tax equivalent basis was 4.03% for the three months ended March 31, 2019, an increase of 3 basis points as compared to the same period in 2018. The increase in net interest margin for the three month ended March 31, 2019, primarily resulted from higher average yields on the loan and lease portfolio, loans held for sale, and taxable investments, offset by an increase in the cost of interest-bearing liabilities. The yield on loans and leases increased by 26 basis points for the three months ended March 31, 2019, as compared to the same period in 2018. The cost of interest bearing liabilities increased 49 basis points for the three months ended March 31, 2019, as compared to the same period in 2018.
 
Our net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, as well as changes in the yields earned on interest-earning assets and rates paid on deposits and borrowed funds.


45

Table of Contents

The following table presents condensed average balance sheet information, together with interest income and yields on average interest-earning assets, and interest expense and rates paid on average interest-bearing liabilities for the three months ended March 31, 2019 and 2018

Average Rates and Balances  
 
(dollars in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
 
Average Balance
 
Interest Income or Expense
 
Average Yields or Rates
 
Average Balance
 
Interest Income or Expense
 
Average Yields or Rates
INTEREST-EARNING ASSETS:
 
 
 
 
 
 
 
 
 
 
 

Loans held for sale
$
187,656

 
$
2,790

 
5.95
%
 
$
267,231

 
$
2,815

 
4.21
%
Loans and leases (1)
20,388,988

 
255,957

 
5.06
%
 
19,089,713

 
226,673

 
4.80
%
Taxable securities
2,757,644

 
20,473

 
2.96
%
 
2,793,449

 
16,167

 
2.31
%
Non-taxable securities (2)
287,366

 
2,580

 
3.59
%
 
286,603

 
2,640

 
3.68
%
Temporary investments and interest-bearing cash
153,347

 
925

 
2.44
%
 
303,670

 
1,164

 
1.55
%
Total interest-earning assets
23,775,001

 
$
282,725

 
4.79
%
 
22,740,666

 
$
249,459

 
4.43
%
Other assets
3,036,620

 
 
 
 
 
2,885,203

 
 
 
 
Total assets
$
26,811,621

 
 
 
 
 
$
25,625,869

 
 
 
 
INTEREST-BEARING LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
$
2,319,718

 
$
2,640

 
0.46
%
 
$
2,323,232

 
$
1,210

 
0.21
%
Money market deposits
6,391,721

 
11,017

 
0.70
%
 
6,908,067

 
5,713

 
0.34
%
Savings deposits
1,488,530

 
270

 
0.07
%
 
1,463,058

 
163

 
0.05
%
Time deposits
4,104,356

 
20,167

 
1.99
%
 
2,798,608

 
8,524

 
1.24
%
Total interest-bearing deposits
14,304,325

 
34,094

 
0.97
%
 
13,492,965

 
15,610

 
0.47
%
Repurchase agreements and federal funds purchased
371,336

 
810

 
0.88
%
 
303,059

 
63

 
0.08
%
Term debt
793,797

 
3,683

 
1.88
%
 
802,297

 
3,361

 
1.70
%
Junior subordinated debentures
389,103

 
5,987

 
6.24
%
 
373,438

 
4,932

 
5.36
%
Total interest-bearing liabilities
15,858,561

 
$
44,574

 
1.14
%
 
14,971,759

 
$
23,966

 
0.65
%
Non-interest-bearing deposits
6,505,615

 
 
 
 
 
6,450,364

 
 
 
 
Other liabilities
356,271

 
 
 
 
 
228,958

 
 
 
 
Total liabilities
22,720,447

 
 
 
 
 
21,651,081

 
 
 
 
Common equity
4,091,174

 
 
 
 
 
3,974,788

 
 
 
 
Total liabilities and shareholders' equity
$
26,811,621

 
 
 
 
 
$
25,625,869

 
 
 
 
NET INTEREST INCOME
 
 
$
238,151

 
 
 
 
 
$
225,493

 
 
NET INTEREST SPREAD
 
 
 
 
3.65
%
 
 
 
 
 
3.78
%
NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)
 
 
 
 
4.03
%
 
 
 
 
 
4.00
%
 
(1)
Non-accrual loans and leases are included in the average balance.   
(2)
Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $466,000 for the three months ended March 31, 2019 as compared to $512,000 for the same period in 2018
 
 
 
 
 
 
 
 
 
 
 
 

46

Table of Contents

The following table sets forth a summary of the changes in tax equivalent net interest income due to changes in average asset and liability balances (volume) and changes in average rates (rate) for the three months ended March 31, 2019 as compared to the same period in 2018. Changes in tax equivalent interest income and expense, which are not attributable specifically to either volume or rate, are allocated proportionately between both variances. 

Rate/Volume Analysis  
 (in thousands)
Three Months Ended March 31,
 
2019 compared to 2018
 
Increase (decrease) in interest income and expense due to changes in
 
Volume
 
Rate
 
Total
INTEREST-EARNING ASSETS:
 
 
 
 
 
Loans held for sale
$
(827
)
 
$
802

 
$
(25
)
Loans and leases
15,706

 
13,578

 
29,284

Taxable securities
(201
)
 
4,507

 
4,306

Non-taxable securities (1)
7

 
(67
)
 
(60
)
Temporary investments and interest bearing cash
(576
)
 
337

 
(239
)
     Total (1)
14,109

 
19,157

 
33,266

INTEREST-BEARING LIABILITIES:
 
 
 
 
 
Interest bearing demand deposits
(2
)
 
1,432

 
1,430

Money market deposits
(427
)
 
5,731

 
5,304

Savings deposits
3

 
104

 
107

Time deposits
3,977

 
7,666

 
11,643

Repurchase agreements
296

 
451

 
747

Term debt
(36
)
 
358

 
322

Junior subordinated debentures
207

 
848

 
1,055

Total
4,018

 
16,590

 
20,608

Net increase in net interest income (1)
$
10,091

 
$
2,567

 
$
12,658


(1) 
Tax exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. 
 
 
 
 
 
 
Provision for Loan and Lease Losses 
 
The provision for loan and lease losses was $13.7 million for both the three months ended March 31, 2019 and March 31, 2018. The balance remained unchanged from the prior period, primarily due to improvement in the asset quality of the loan and lease portfolio, offset by an increase in charge-offs during the period. As an annualized percentage of average outstanding loans and leases, the provision for loan and lease losses recorded for the three months ended March 31, 2019 was 0.27% as compared to 0.29% for the same period in 2018
 
For the three months ended March 31, 2019, net charge-offs were $13.7 million or 0.27% of average loans and leases (annualized), as compared to $12.3 million or 0.26% of average loans and leases (annualized), for the three months ended March 31, 2018. The majority of net charge-offs relate to losses realized in the lease and equipment finance portfolio, which is included in the commercial loan portfolio.

The Company recognizes the charge-off of impairment reserves on impaired loans in the period they arise for collateral-dependent loans.  Therefore, the non-accrual loans of $44.6 million as of March 31, 2019 have been written-down to their estimated fair value, less estimated costs to sell, and are expected to be resolved with no additional material loss, absent further decline in market prices. 

47

Table of Contents

Non-Interest Income 
 
Non-interest income for the three months ended March 31, 2019 was $45.7 million, a decrease of $32.8 million, or 42%, as compared to the same period in 2018. The following table presents the key components of non-interest income for the three months ended March 31, 2019 and 2018
 
Non-Interest Income 
(in thousands)
Three Months Ended
 
March 31,
 
2019
 
2018
 
Change Amount
 
Change Percent
Service charges on deposits
$
15,278

 
$
14,995

 
$
283

 
2
 %
Brokerage revenue
3,810

 
4,194

 
(384
)
 
(9
)%
Residential mortgage banking revenue, net
11,231

 
38,438

 
(27,207
)
 
(71
)%
Unrealized holding gains on equity securities
695

 

 
695

 
nm

Gain on loan sales, net
769

 
1,230

 
(461
)
 
(37
)%
BOLI income
2,168

 
2,070

 
98

 
5
 %
Other income
11,789

 
17,640

 
(5,851
)
 
(33
)%
Total
$
45,740

 
$
78,567

 
$
(32,827
)
 
(42
)%
nm = Not Meaningful
 
 
 
 
 
 
 
 
Residential mortgage banking revenue for the three months ended March 31, 2019 as compared to the same period of 2018 decreased by $27.2 million. The decrease for the three month period was primarily driven by a loss on fair value of the MSR asset of $14.0 million as compared to a gain on fair value of $5.1 million for the same period in 2018. In addition, the closed loans for sale volume decreased 29% due to a slowdown in refinance activity, as well as a decrease in the gain on sale margin to 2.95% for the three months ended March 31, 2019, compared to 3.32% in the same period of the prior year.

Other income for the three months ended March 31, 2019 compared to the same period in the prior year decreased by $5.9 million. The decrease was related to the debt capital market swap fee revenue decrease of $2.9 million due to timing of production, as well as a decrease of $3.6 million in the swap derivative value attributable to the decrease in long-term interest rates during the quarter.



48

Table of Contents

Non-Interest Expense 
 
Non-interest expense for the three months ended March 31, 2019 was $171.6 million, a decrease of $14.5 million or 8% as compared to the same period in 2018. The following table presents the key elements of non-interest expense for the three months ended March 31, 2019 and 2018
 
Non-Interest Expense 
(in thousands)
Three Months Ended
 
March 31,
 
2019
 
2018
 
Change Amount
 
Change Percent
Salaries and employee benefits
$
100,658

 
$
106,551

 
$
(5,893
)
 
(6
)%
Occupancy and equipment, net
36,245

 
38,661

 
(2,416
)
 
(6
)%
Communications
4,220

 
4,433

 
(213
)
 
(5
)%
Marketing
2,726

 
1,800

 
926

 
51
 %
Services
12,210

 
15,061

 
(2,851
)
 
(19
)%
FDIC assessments
2,942

 
4,480

 
(1,538
)
 
(34
)%
Gain on other real estate owned, net
(51
)
 
(38
)
 
(13
)
 
34
 %
Intangible amortization
1,404

 
1,541

 
(137
)
 
(9
)%
Other expenses
11,238

 
13,624

 
(2,386
)
 
(18
)%
Total
$
171,592

 
$
186,113

 
$
(14,521
)
 
(8
)%

Salaries and employee benefits decreased by $5.9 million for the three months ended March 31, 2019 as compared to the same period in the prior year. The decrease in salaries and employee benefits for the three months ended March 31, 2019, is primarily related to lower compensation, incentives, and payroll taxes, resulting from the Company's operational efficiency initiatives as well as lower variable compensation for mortgage originations.

Occupancy and equipment expense decreased by $2.4 million for the three months ended March 31, 2019 as compared to the same period in the prior year resulting from the reduction in the number of store locations.

Services expense decreased by $2.9 million for the three months ended March 31, 2019 as compared to the same period in the prior year, primarily related to lower consulting fees to assist with the identification and implementation of organizational simplification and efficiencies in the same period of the prior year.

FDIC assessments decreased by $1.5 million due to the discontinuation of the large-institution surcharge that had been included in the assessment in the prior period.

Other non-interest expense decreased by $2.4 million for the three months ended March 31, 2019 as compared to the same period in the prior year. The decrease is related to a decrease in exit and disposal costs during the three months ended March 31, 2019.

Income Taxes 
 
The Company's consolidated effective tax rate as a percentage of pre-tax income for the three months ended March 31, 2019 was 24.6%, as compared to 23.9% for the three months ended March 31, 2018. The effective tax rates differed from the federal statutory rate of 21% and the apportioned state rate of 6% (net of the federal tax benefit) principally because of the relative amount of income earned in each state jurisdiction, non-taxable income arising from bank-owned life insurance, income on tax-exempt investment securities, non-deductible FDIC premiums and tax credits arising from low income housing investments.


49

Table of Contents

FINANCIAL CONDITION 
 
Investment Securities 
 
Equity and other securities were $63.3 million at March 31, 2019, up from $61.8 million at December 31, 2018.
 
Investment securities available for sale were $2.9 billion as of March 31, 2019, compared to $3.0 billion at December 31, 2018.  The decrease was due to sales and paydowns of $119.4 million, partially offset by an increase of $33.3 million in fair value of investment securities available for sale and purchases of $6.0 million of investment securities.

Investment securities held to maturity were $3.5 million as of March 31, 2019, comparable to $3.6 million at December 31, 2018. The change relates to paydowns and maturities of investment securities held to maturity.
 
The following tables present the available for sale and held to maturity investment securities portfolio by major type as of March 31, 2019 and December 31, 2018

 Investment Securities Composition
(dollars in thousands)
Investment Securities Available for Sale
 
March 31, 2019
 
December 31, 2018
 
Fair Value
 
%
 
Fair Value
 
%
U.S. Treasury and agencies
$
19,789

 
1
%
 
$
39,656

 
1
%
Obligations of states and political subdivisions
305,663

 
10
%
 
309,171

 
10
%
Residential mortgage-backed securities and collateralized mortgage obligations
2,569,326

 
89
%
 
2,628,281

 
89
%
Total
$
2,894,778

 
100
%
 
$
2,977,108

 
100
%
(dollars in thousands)
Investment Securities Held to Maturity
 
March 31, 2019
 
December 31, 2018
 
Amortized
Cost
 
%
 
Amortized
Cost
 
%
Residential mortgage-backed securities and collateralized mortgage obligations
$
3,478

 
100
%
 
$
3,606

 
100
%
Total
$
3,478

 
100
%
 
$
3,606

 
100
%
 
 
We review investment securities on an ongoing basis for the presence of other-than-temporary impairment ("OTTI") or permanent impairment, taking into consideration current market conditions, fair value in relationship to cost, extent and nature of the change in fair value, issuer rating changes and trends, whether we intend to sell a security or if it is likely that we will be required to sell the security before recovery of our amortized cost basis of the investment, which may be maturity, and other factors.   
 
Gross unrealized losses in the available for sale investment portfolio were $48.2 million at March 31, 2019.  This consisted primarily of unrealized losses on residential mortgage-backed securities and collateralized mortgage obligations of $47.3 million. The unrealized losses were caused by changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities and are not due to the underlying credit of the issuers or the underlying collateral. In the opinion of management, these securities are considered only temporarily impaired due to these changes in market interest rates.

Restricted Equity Securities 
 
Restricted equity securities were $47.5 million at March 31, 2019 and $40.3 million at December 31, 2018, the majority of which represents the Bank's investment in the FHLB of Des Moines. The increase is attributable to purchases of FHLB stock during the quarter due to additional borrowing activity. FHLB stock is carried at par and does not have a readily determinable fair value. Ownership of FHLB stock is restricted to the FHLB and member institutions and can only be purchased and redeemed at par. 


50

Table of Contents

Loans and Leases
 
Loans and Leases, net 
 
Total loans and leases outstanding at March 31, 2019 were $20.4 billion, a decrease of $16.7 million as compared to December 31, 2018. The decrease is attributable to charge-offs of $17.2 million, loans sold of $15.1 million and a decrease of $8.8 million in GMNA loans, partially offset by net new loan and lease originations of $23.9 million.

The following table presents the concentration distribution of the loan and lease portfolio, net of deferred fees and costs, as of March 31, 2019 and December 31, 2018.
 
Loan and Lease Concentrations 
 (dollars in thousands)
March 31, 2019
 
December 31, 2018
 
Amount
 
Percentage
 
Amount
 
Percentage
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
3,476,972

 
17.0
%
 
$
3,573,065

 
17.5
%
Owner occupied term, net
2,449,648

 
12.0
%
 
2,480,371

 
12.1
%
Multifamily, net
3,302,936

 
16.2
%
 
3,304,763

 
16.2
%
Construction & development, net
686,107

 
3.4
%
 
736,254

 
3.6
%
Residential development, net
205,963

 
1.0
%
 
196,890

 
1.0
%
Commercial
 
 
 
 
 
 
 
Term, net
2,185,322

 
10.7
%
 
2,232,923

 
10.9
%
Lines of credit & other, net
1,229,092

 
6.0
%
 
1,169,525

 
5.7
%
Leases & equipment finance, net
1,378,686

 
6.8
%
 
1,330,155

 
6.5
%
Residential
 
 
 
 
 
 
 
Mortgage, net
3,768,955

 
18.5
%
 
3,635,073

 
17.8
%
Home equity loans & lines, net
1,170,252

 
5.7
%
 
1,176,477

 
5.8
%
Consumer & other, net
552,064

 
2.7
%
 
587,170

 
2.9
%
Total, net of deferred fees and costs
$
20,405,997

 
100.0
%
 
$
20,422,666

 
100.0
%


51

Table of Contents

Asset Quality and Non-Performing Assets 

Non-Performing Assets 

The following table summarizes our non-performing assets and restructured loans as of March 31, 2019 and December 31, 2018:   
 (dollars in thousands)
March 31, 2019
 
December 31, 2018
Loans and leases on non-accrual status
$
44,586

 
$
50,823

Loans and leases past due 90 days or more and accruing (1)
31,424

 
36,444

Total non-performing loans and leases
76,010

 
87,267

Other real estate owned
10,488

 
10,958

Total non-performing assets
$
86,498

 
$
98,225

Restructured loans (2)
$
15,726

 
$
13,924

Allowance for loan and lease losses
$
144,872

 
$
144,871

Reserve for unfunded commitments
4,654

 
4,523

Allowance for credit losses
$
149,526

 
$
149,394

Asset quality ratios:
 
 
 
Non-performing assets to total assets
0.32
%
 
0.36
%
Non-performing loans and leases to total loans and leases
0.37
%
 
0.43
%
Allowance for loan and leases losses to total loans and leases
0.71
%
 
0.71
%
Allowance for credit losses to total loans and leases
0.73
%
 
0.73
%
Allowance for credit losses to total non-performing loans and leases
197
%
 
171
%
(1) 
Excludes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more totaling $158,000 and $8.9 million at March 31, 2019 and December 31, 2018, respectively.
(2) 
Represents accruing restructured loans performing according to their restructured terms. 

The purchased non-credit impaired loans had remaining discount that is expected to accrete into interest income over the life of the loans of $22.0 million and $24.7 million, as of March 31, 2019 and December 31, 2018, respectively. The purchased credit impaired loan pools had remaining discounts of $23.4 million and $24.9 million, as of March 31, 2019 and December 31, 2018, respectively.

Loans acquired with deteriorated credit quality are accounted for as purchased credit impaired pools. Typically, this would include loans that were considered non-performing or restructured as of acquisition date. Accordingly, subsequent to acquisition, loans included in the purchased credit impaired pools are not reported as non-performing loans based upon their individual performance status, so the categories of nonaccrual, impaired and 90 days past due and accruing do not include any purchased credit impaired loans.

Restructured Loans 

At March 31, 2019 and December 31, 2018, impaired loans of $15.7 million and $13.9 million, respectively, were classified as performing restructured loans. The restructurings were granted in response to borrower financial difficulty, and generally provide for a temporary modification of loan repayment terms. In order for a new restructured loan to be considered performing and on accrual status, the loan's collateral coverage generally will be greater than or equal to 100% of the loan balance, the loan must be current on payments, and the borrower must either prefund an interest reserve or demonstrate the ability to make payments from a verified source of cash flow.
  
A further decline in the economic conditions in our general market areas or other factors could adversely impact individual borrowers or the loan portfolio in general. Accordingly, there can be no assurance that loans will not become 90 days or more past due, become impaired or placed on non-accrual status, restructured or transferred to other real estate owned in the future.


52

Table of Contents

Allowance for Loan and Lease Losses and Reserve for Unfunded Commitments 
 
The ALLL totaled $144.9 million at both March 31, 2019 and December 31, 2018. The following table shows the activity in the ALLL for the three months ended March 31, 2019 and 2018
 
Allowance for Loan and Lease Losses 

 (dollars in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Balance, beginning of period
$
144,871

 
$
140,608

Charge-offs
(17,152
)
 
(15,812
)
Recoveries
3,469

 
3,481

Net charge-offs
(13,683
)
 
(12,331
)
Provision for loan and lease losses
13,684

 
13,656

Balance, end of period
$
144,872

 
$
141,933

As a percentage of average loans and leases (annualized):
 
 
 
Net charge-offs
0.27
%
 
0.26
%
Provision for loan and lease losses
0.27
%
 
0.29
%
Recoveries as a percentage of charge-offs
20.23
%
 
22.01
%

The increase in allowance for loan and lease losses as of March 31, 2019 compared to the same period of the prior year was primarily attributable to growth in the loan and lease portfolio. Additional discussion on the change in provision for loan and lease losses is provided under the heading Provision for Loan and Lease Losses above. 
 
The following table sets forth the allocation of the allowance for loan and lease losses and percent of loans in each category to total loans and leases as of March 31, 2019 and December 31, 2018
(dollars in thousands)
March 31, 2019
 
December 31, 2018
 
Amount
 
% Loans to total loans
 
Amount
 
% Loans to total loans
Commercial real estate
$
47,841

 
49.6
%
 
$
47,904

 
50.4
%
Commercial
64,370

 
23.5
%
 
63,957

 
23.1
%
Residential
22,173

 
24.2
%
 
22,034

 
23.6
%
Consumer & other
10,488

 
2.7
%
 
10,976

 
2.9
%
Allowance for loan and lease losses
$
144,872

 
 
 
$
144,871

 
 

At March 31, 2019, the recorded investment in loans classified as impaired totaled $37.1 million, with a corresponding valuation allowance (included in the allowance for loan and lease losses) of $139,000.  The valuation allowance on impaired loans represents the impairment reserves on performing current and former restructured loans and nonaccrual loans. At December 31, 2018, the total recorded investment in impaired loans was $42.3 million, with a corresponding valuation allowance (included in the allowance for loan and lease losses) of $180,000.  


53

Table of Contents

The following table presents a summary of activity in the RUC:  
 
Summary of Reserve for Unfunded Commitments Activity 

(in thousands)
Three months ended
 
March 31, 2019
 
March 31, 2018
Balance, beginning of period
$
4,523

 
$
3,963

Net charge to other expense
131

 
166

Balance, end of period
$
4,654

 
$
4,129

 
We believe that the ALLL and RUC at March 31, 2019 are sufficient to absorb losses inherent in the loan and lease portfolio and credit commitments outstanding as of that date based on the information available. This assessment, based in part on historical levels of net charge-offs, loan and lease growth, and a detailed review of the quality of the loan and lease portfolio, involves uncertainty and judgment. Therefore, the adequacy of the ALLL and RUC cannot be determined with precision and may be subject to change in future periods. In addition, bank regulatory authorities, as part of their periodic examination of the Bank, may require additional charges to the provision for loan and lease losses in future periods if warranted as a result of their review.
 
Residential Mortgage Servicing Rights 
 
The following table presents the key elements of our residential mortgage servicing rights portfolio for the three months ended March 31, 2019 and 2018
 
Summary of Residential Mortgage Servicing Rights 
 (in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Balance, beginning of period
$
169,025

 
$
153,151

Additions for new MSR capitalized
3,887

 
6,530

Changes in fair value:
 
 
 
 Due to changes in model inputs or assumptions (1)
(8,874
)
 
14,933

 Other (2)
(5,092
)
 
(9,854
)
Balance, end of period
$
158,946

 
$
164,760

 
(1)
Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.
(2)
Represents changes due to collection/realization of expected cash flows over time.

Information related to our residential serviced loan portfolio as of March 31, 2019 and December 31, 2018 was as follows: 
(dollars in thousands)
March 31, 2019
 
December 31, 2018
Balance of loans serviced for others
$
15,902,587

 
$
15,978,885

MSR as a percentage of serviced loans
1.00
%
 
1.06
%

Mortgage servicing rights are adjusted to fair value quarterly with the change recorded in mortgage banking revenue.
  

54

Table of Contents

Goodwill and Other Intangible Assets
 
At March 31, 2019 and December 31, 2018, we had goodwill of $1.8 billion.  Goodwill is recorded in connection with business combinations and represents the excess of the purchase price over the estimated fair value of the net assets acquired. There were no changes to goodwill during the three months ended March 31, 2019.
 
At March 31, 2019, we had other intangible assets of $22.6 million, compared to $24.0 million at December 31, 2018.   As part of a business acquisition, the fair value of identifiable intangible assets such as core deposits, which include all deposits except certificates of deposit, are recognized at the acquisition date. Intangible assets with definite useful lives are amortized to their estimated residual values over their respective estimated useful lives, and are also reviewed for impairment. We amortize other intangible assets on an accelerated or straight-line basis over an estimated ten year life. The decrease from December 31, 2018 relates to the amortization of the other intangible assets of $1.4 million for the three months ended March 31, 2019.
  
Deposits 

Total deposits were $21.2 billion at March 31, 2019, an increase of $106.4 million, as compared to December 31, 2018. The increase is attributable to growth in time deposits in addition to an increase in non-interest bearing demand and savings, partially offset by lower money market balances attributable to planned public and brokered funds run-off.
 
The following table presents the deposit balances by major category as of March 31, 2019 and December 31, 2018
(dollars in thousands) 
March 31, 2019
 
December 31, 2018
 
Amount
 
Percentage
 
Amount
 
Percentage
Non-interest bearing demand
$
6,495,562

 
31
%
 
$
6,667,467

 
32
%
Interest bearing demand
2,341,441

 
11
%
 
2,340,471

 
11
%
Money market
6,469,286

 
30
%
 
6,645,390

 
31
%
Savings
1,479,509

 
7
%
 
1,492,685

 
7
%
Time, $100,000 or greater
3,340,140

 
16
%
 
2,947,084

 
14
%
Time, less than $100,000
1,117,956

 
5
%
 
1,044,389

 
5
%
Total
$
21,243,894

 
100
%
 
$
21,137,486

 
100
%
 
The Company's brokered deposits totaled $1.7 billion at March 31, 2019, compared to $1.4 billion at December 31, 2018.  The increase in brokered deposits serves to support our on-balance-sheet liquidity position.

Borrowings 
 
At March 31, 2019, the Bank had outstanding $288.9 million of securities sold under agreements to repurchase, a decrease of $8.2 million from December 31, 2018. At both March 31, 2019 and December 31, 2018, there were no outstanding federal funds purchased balances. The Bank had outstanding term debt consisting of advances from the FHLB of $932.4 million at March 31, 2019, which increased $180.6 million from December 31, 2018. The FHLB advances are secured by investment securities and loans secured by real estate. The FHLB advances have fixed interest rates ranging from 1.40% to 7.10% and mature in 2019 through 2030.

Junior Subordinated Debentures 
 
We had junior subordinated debentures with carrying values of $382.8 million and $389.6 million at March 31, 2019 and December 31, 2018, respectively.  The decrease is due to the change in fair value for the junior subordinated debentures elected to be carried at fair value. As of March 31, 2019, substantially all of the junior subordinated debentures had interest rates that are adjustable on a quarterly basis based on a spread over three month LIBOR.  


55

Table of Contents

Liquidity and Cash Flow 
 
The principal objective of our liquidity management program is to maintain the Bank's ability to meet the day-to-day cash flow requirements of our customers who either wish to withdraw funds or to draw upon credit facilities to meet their cash needs. 
 
We monitor the sources and uses of funds on a daily basis to maintain an acceptable liquidity position. One source of funds includes public deposits. Individual state laws require banks to collateralize public deposits, typically as a percentage of their public deposit balance in excess of FDIC insurance.  Public deposits represented 7% of total deposits at March 31, 2019 and 9% of total deposits at December 31, 2018. The amount of collateral required varies by state and may also vary by institution within each state, depending on the individual state's risk assessment of depository institutions. Changes in the pledging requirements for uninsured public deposits may require pledging additional collateral to secure these deposits, drawing on other sources of funds to finance the purchase of assets that would be available to be pledged to satisfy a pledging requirement, or could lead to the withdrawal of certain public deposits from the Bank. In addition to liquidity from core deposits and the repayments and maturities of loans and investment securities, the Bank can utilize established uncommitted federal funds lines of credit, sell securities under agreements to repurchase, borrow on a secured basis from the FHLB or issue brokered certificates of deposit.  
 
The Bank had available lines of credit with the FHLB totaling $7.3 billion at March 31, 2019, subject to certain collateral requirements, namely the amount of pledged loans and investment securities. The Bank had available lines of credit with the Federal Reserve totaling $695.9 million, subject to certain collateral requirements, namely the amount of certain pledged loans. The Bank had uncommitted federal funds line of credit agreements with additional financial institutions totaling $460.0 million at March 31, 2019. Availability of these lines is subject to federal funds balances available for loan and continued borrower eligibility. These lines are intended to support short-term liquidity needs, and the agreements may restrict consecutive day usage. 
 
The Company is a separate entity from the Bank and must provide for its own liquidity. Substantially all of the Company's revenues are obtained from dividends declared and paid by the Bank. There were $61.5 million of dividends paid by the Bank to the Company in the three months ended March 31, 2019.  There are statutory and regulatory provisions that could limit the ability of the Bank to pay dividends to the Company. We believe that such restrictions will not have an adverse impact on the ability of the Company to fund its quarterly cash dividend distributions to common shareholders and meet its ongoing cash obligations, which consist principally of debt service on the outstanding junior subordinated debentures.  
 
As disclosed in the Condensed Consolidated Statements of Cash Flows, net cash used in operating activities was $53.6 million during the three months ended March 31, 2019, with the difference between cash used in operating activities and net income consisting of originations of loans held for sale of $487.1 million, the net increase in other assets of $57.0 million and net decrease in other liabilities of $28.9 million, offset by proceeds from the sale of loans held for sale of $428.3 million. This compares to net cash provided by operating activities of $69.0 million during the three months ended March 31, 2018, with the difference between cash provided by operating activities and net income largely consisting of originations of loans held for sale of $687.2 million, offset by proceeds from the sale of loans held for sale of $660.0 million.
 
Net cash of $53.5 million provided by investing activities during the three months ended March 31, 2019, consisted principally of redemption of restricted equity securities of $198.2 million and proceeds from investment securities available for sale of $119.4 million, offset by purchases of restricted equity securities of $205.4 million, and net cash paid in divestiture of a store of $44.6 million.  This compares to net cash of $236.2 million used in investing activities during the three months ended March 31, 2018, which consisted principally of net loan originations of $276.5 million, purchases of investment securities available for sale of $89.1 million, offset by proceeds from investment securities available for sale of $107.9 million and proceeds from the sale of loans and leases of $21.6 million.
 
Net cash of $280.2 million provided by financing activities during the three months ended March 31, 2019 primarily consisted of proceeds from term debt borrowings of $230.7 million and $155.9 million net increase in deposits, offset by $50.0 million repayment of term debt and $46.3 million of dividends paid on common stock. This compares to net cash of $102.1 million provided by financing activities during the three months ended March 31, 2018, which consisted primarily of $158.8 million net increase in deposits and proceeds from term debt borrowings of $50.0 million, offset by $50.5 million repayment of term debt and $39.6 million in dividends paid on common stock.
 
Although we expect the Bank's and the Company's liquidity positions to remain satisfactory during 2019, it is possible that our deposit growth for 2019 may not be maintained at previous levels due to pricing pressure or store consolidations. In addition, in order to generate deposit growth, our pricing may need to be adjusted in a manner that results in increased interest expense on deposits.

56

Table of Contents

  
Off-balance-Sheet Arrangements 
 
Information regarding Off-Balance-Sheet Arrangements is included in Note 6 of the Notes to Condensed Consolidated Financial Statements.
  
Concentrations of Credit Risk 

Information regarding Concentrations of Credit Risk is included in Note 6 of the Notes to Condensed Consolidated Financial Statements.

Capital Resources 
 
Shareholders' equity at March 31, 2019 was $4.1 billion, an increase of $55.9 million from December 31, 2018. The increase in shareholders' equity during the three months ended March 31, 2019 was principally due to net income and other comprehensive income for the period, offset by declared common dividends.

The Company's dividend policy considers, among other things, earnings, regulatory capital levels, the overall payout ratio and expected asset growth to determine the amount of dividends declared, if any, on a quarterly basis. There is no assurance that future cash dividends on common shares will be declared or increased. The following table presents cash dividends declared and dividend payout ratios (dividends declared per common share divided by basic earnings per common share) for the three months ended March 31, 2019 and 2018:   

Cash Dividends and Payout Ratios per Common Share 
 
 
Three months ended
 
March 31, 2019
 
March 31, 2018
Dividend declared per common share
$
0.21

 
$
0.20

Dividend payout ratio
62
%
 
56
%

As of March 31, 2019, a total of 10.2 million shares are available for repurchase under the Company's current share repurchase plan. During the three months ended March 31, 2019, no shares were repurchased under this plan. The Board of Directors approved an extension of the repurchase plan to July 31, 2019. The timing and amount of future repurchases will depend upon the market price for our common stock, securities laws restricting repurchases, asset growth, earnings, and our capital plan.  In addition, our stock plans provide that option and award holders may pay for the exercise price and tax withholdings in part or whole by tendering previously held shares. 


57

Table of Contents

The following table shows the Company's consolidated and the Bank's capital adequacy ratios compared to the regulatory minimum capital ratio and the regulatory minimum capital ratio needed to qualify as a "well-capitalized" institution, as calculated under regulatory guidelines of the Basel Committee on Banking Supervision to the Basel capital framework ("Basel III") at March 31, 2019 and December 31, 2018
 
  (dollars in thousands)
Actual
 
For Capital Adequacy purposes
 
To be Well Capitalized
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
As of March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Total Capital
 
 
 
 
 
 
 
 
 
 
 
(to Risk Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
2,944,155

 
13.59
%
 
$
1,733,449

 
8.00
%
 
$
2,166,811

 
10.00
%
Umpqua Bank
$
2,785,070

 
12.87
%
 
$
1,731,181

 
8.00
%
 
$
2,163,976

 
10.00
%
Tier I Capital
 
 
 
 
 
 
 
 
 
 
 
(to Risk Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
2,343,629

 
10.82
%
 
$
1,300,087

 
6.00
%
 
$
1,733,449

 
8.00
%
Umpqua Bank
$
2,635,583

 
12.18
%
 
$
1,298,386

 
6.00
%
 
$
1,731,181

 
8.00
%
Tier I Common
 
 
 
 
 
 
 
 
 
 
 
(to Risk Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
2,343,629

 
10.82
%
 
$
975,065

 
4.50
%
 
$
1,408,427

 
6.50
%
Umpqua Bank
$
2,635,583

 
12.18
%
 
$
973,789

 
4.50
%
 
$
1,406,585

 
6.50
%
Tier I Capital
 
 
 
 
 
 
 
 
 
 
 
(to Average Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
2,343,629

 
9.37
%
 
$
1,000,546

 
4.00
%
 
$
1,250,682

 
5.00
%
Umpqua Bank
$
2,635,583

 
10.54
%
 
$
999,753

 
4.00
%
 
$
1,249,691

 
5.00
%
As of December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Total Capital
 
 
 
 
 
 
 
 
 
 
 
(to Risk Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
2,916,143

 
13.51
%
 
$
1,727,280

 
8.00
%
 
$
2,159,100

 
10.00
%
Umpqua Bank
$
2,765,748

 
12.83
%
 
$
1,724,757

 
8.00
%
 
$
2,155,946

 
10.00
%
Tier I Capital
 
 
 
 
 
 
 
 
 
 
 
(to Risk Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
2,315,750

 
10.73
%
 
$
1,295,460

 
6.00
%
 
$
1,727,280

 
8.00
%
Umpqua Bank
$
2,616,456

 
12.14
%
 
$
1,293,568

 
6.00
%
 
$
1,724,757

 
8.00
%
Tier I Common
 
 
 
 
 
 
 
 
 
 
 
(to Risk Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
2,315,750

 
10.73
%
 
$
971,595

 
4.50
%
 
$
1,403,415

 
6.50
%
Umpqua Bank
$
2,616,456

 
12.14
%
 
$
970,176

 
4.50
%
 
$
1,401,365

 
6.50
%
Tier I Capital
 
 
 
 
 
 
 
 
 
 
 
(to Average Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
2,315,750

 
9.31
%
 
$
994,905

 
4.00
%
 
$
1,243,631

 
5.00
%
Umpqua Bank
$
2,616,456

 
10.53
%
 
$
994,268

 
4.00
%
 
$
1,242,835

 
5.00
%
 
Item 3.             Quantitative and Qualitative Disclosures about Market Risk 
 
Our assessment of market risk as of March 31, 2019 indicates there are no material changes in the quantitative and qualitative disclosures from those in our Annual Report on Form 10-K for the year ended December 31, 2018.
  

58

Table of Contents

Item 4.             Controls and Procedures 
 
Our management, including our Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer, has concluded that our disclosure controls and procedures are effective in timely alerting them to information relating to us that is required to be included in our periodic filings with the SEC. The disclosure controls and procedures were last evaluated by management as of March 31, 2019
 
No change in our internal controls occurred during the first quarter of 2019 that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

Part II. OTHER INFORMATION 

Item 1.      Legal Proceedings 

Due to the nature of our business, we are involved in legal proceedings that arise in the ordinary course of our business. While the outcome of these matters is currently not determinable, we do not expect that the ultimate costs to resolve these matters will have a material adverse effect on our consolidated financial position, results of operations or cash flows.
 
Item 1A.   Risk Factors 
 
In addition to the other information set forth in this report, you should carefully consider the factors discussed under "Part I--Item 1A--Risk Factors" in our Form 10-K for the year ended December 31, 2018.   These factors could materially and adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. There have been no material changes from the risk factors described in our Form 10-K.

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds  
 
(a)Not applicable  
 
(b)Not applicable 

(c)The following table provides information about repurchases of common stock by the Company during the quarter ended March 31, 2019
Period
 
Total number
of Common Shares
Purchased (1)
 
Average Price
Paid per Common Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plan (2)
 
Maximum Number of Remaining Shares that May be Purchased at Period End under the Plan
1/1/19 - 1/31/19
 
24,878

 
$
17.68

 

 
10,155,429

2/1/19 - 2/28/19
 
57,430

 
$
17.79

 

 
10,155,429

3/1/19 - 3/31/19
 
25,780

 
$
17.73

 

 
10,155,429

Total for quarter
 
108,088

 
$
17.75

 

 
 
 
(1)
Common shares repurchased by the Company during the quarter consist of cancellation of 108,088 shares to be issued upon vesting of restricted stock awards to pay withholding taxes. During the three months ended March 31, 2019, no shares were repurchased pursuant to the Company's publicly announced corporate stock repurchase plan described in (2) below.

(2)
The Company's share repurchase plan, which was first approved by its Board of Directors and announced in August 2003, was amended on September 29, 2011 to increase the number of common shares available for repurchase under the plan to 15 million shares. The repurchase program has been extended multiple times by the board with the current expiration date of July 31, 2019. As of March 31, 2019, a total of 10.2 million shares remained available for repurchase. The timing and amount of future repurchases will depend upon the market price for our common stock, laws and regulations restricting repurchases, asset growth, earnings, and our capital plan.
  

59

Table of Contents

Item 3.            Defaults upon Senior Securities
 
Not applicable 

Item 4.            Mine Safety Disclosures 

Not applicable 

Item 5.            Other Information

Not applicable  

Item 6.            Exhibits  
 
Exhibit #
Description
 
 
3.1
 
 
3.2
 
 
4.1
 
 
4.2
The Company agrees to furnish upon request to the Commission a copy of each instrument defining the rights of holders of senior and subordinated debt of the Company.
 
 
10.1
 
 
10.2
 
 
10.3
 
 
10.4
 
 
10.5
 
 
31.1
 
 
31.2
 
 
31.3
 
 
32
 
 

101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

(a)     Incorporated by reference to Exhibit 3.1 to Form 8-K filed April 23, 2018
(b)    Incorporated by reference to Exhibit 3.2 to Form 8-K filed April 21, 2017
(c)     Incorporated by reference to Exhibit 4 to the Registration Statement on Form S-8 (No. 333-77259) filed April 28, 1999


60

Table of Contents

SIGNATURES 
 
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 
 
 
 
UMPQUA HOLDINGS CORPORATION
 
 
(Registrant) 
 
 
 
Dated
May 3, 2019
/s/ Cort L. O'Haver                                           
 
 
Cort L. O'Haver
President and Chief Executive Officer  
 
 
 
Dated
May 3, 2019
/s/ Ronald L. Farnsworth
 
 
Ronald L. Farnsworth  
Executive Vice President/ Chief Financial Officer and 
Principal Financial Officer
 
 
 
Dated
May 3, 2019
/s/ Neal T. McLaughlin
 
 
Neal T. McLaughlin                                     
Executive Vice President/Treasurer and 
Principal Accounting Officer

61