VIRTUAL INTERACTIVE TECHNOLOGIES CORP. - Quarter Report: 2019 August (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act Of 1934
For the quarterly period end August 31, 2019
[ ] Transition Report Under Section 13 or 15(d) of the Securities Exchange Act Of 1934
For the transition period from __________ to __________
Commission File Number: None
MASCOTA RESOURCES CORP.
(Exact name of registrant as specified in its charter)
NEVADA | 36-4752858 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
7976 East Phillips Circle
Centennial, CO 80112-3231
(Address of principal executive offices, including Zip Code)
(303) 961-7690
(Issuer’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
None | N/A | N/A |
Check whether the issuer (1) has filed all reports required to be filed by section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [ ] No [X]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | [ ] | Accelerated filer | [ ] |
Non-accelerated filer | [X] | Smaller reporting company | [X] |
Emerging growth company | [ ] |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 6,817,484 shares of common stock as of October 17, 2019.
MASCOTA RESOURCES CORP.
Index
Page | |
Part I. Financial Information | |
Item 1. Financial Statements | |
Unaudited Condensed Consolidated Balance Sheets | 3 |
Unaudited Condensed Consolidated Statements of Operations | 4 |
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) | 5-6 |
Unaudited Condensed Consolidated Statements of Cash Flows | 7 |
Notes to Unaudited Condensed Consolidated Financial Statements | 8-12 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 13 |
Item 4. Controls and Procedures | 13-14 |
Part II. Other Information | |
Item 6. Exhibits | 14 |
Part III. Signatures | 15 |
2 |
Condensed Consolidated Balance Sheets
(Unaudited)
August 31, | November 30, | |||||||
2019 | 2018 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 4,965 | $ | 49,380 | ||||
Total Current Assets | 4,965 | 49,380 | ||||||
Other Assets | ||||||||
Land and improvements | 143,963 | 101,163 | ||||||
Total Other Assets | 143,963 | 101,163 | ||||||
TOTAL ASSETS | $ | 148,928 | $ | 150,543 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 27,106 | $ | 21,205 | ||||
Accrued interest, related parties | 3,075 | 604 | ||||||
Accrued interest | 5,164 | 2,780 | ||||||
Notes payable - current portion | 10,000 | - | ||||||
Convertible note payable | 10,000 | |||||||
Notes payable, related parties - current portion | 54,900 | 24,400 | ||||||
Total Current Liabilities | 110,245 | 48,989 | ||||||
Long-term Liabilities | ||||||||
Notes payable | 45,000 | 45,000 | ||||||
Notes payable, related parties | 5,000 | 5,000 | ||||||
Total Long-term Liabilities | 50,000 | 50,000 | ||||||
Total Liabilities | 160,245 | 98,989 | ||||||
STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Preferred stock, $ 0.01 par value, 10,000,000
shares authorized, 50,000 shares issued and outstanding | 500 | 500 | ||||||
Common stock, $0.001 par value; 90,000,000 shares authorized, 6,849,679 and 6,491,190 shares issued and outstanding at August 31, 2019 and November 30, 2018, respectively | 6,849 | 6,491 | ||||||
Additional paid-in-capital | 304,177 | 286,611 | ||||||
Accumulated deficit | (322,843 | ) | (242,048 | ) | ||||
Total Stockholders’ Equity (Deficit) | (11,317 | ) | 51,554 | |||||
Total Liabilities and Stockholders’ Equity (Deficit) | $ | 148,928 | $ | 150,543 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3 |
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended, | Nine Months Ended, | |||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Revenue | $ | - | $ | - | $ | - | $ | - | ||||||||
Operating expenses: | ||||||||||||||||
General and administrative | 12,768 | 19,596 | 75,516 | 28,403 | ||||||||||||
Total expenses | 12,768 | 19,596 | 75,516 | 28,403 | ||||||||||||
Loss from operations | (12,768 | ) | (19,596 | ) | (75,516 | ) | (28,403 | ) | ||||||||
Other expense | ||||||||||||||||
Interest expense | 1,182 | 888 | 2,741 | 2,631 | ||||||||||||
Interest expense, related party | 935 | 217 | 2,538 | 666 | ||||||||||||
- | - | - | - | |||||||||||||
Total other expense | 2,117 | 1,105 | 5,279 | 3,297 | ||||||||||||
Net loss | $ | (14,885 | ) | $ | (20,701 | ) | $ | (80,795 | ) | $ | (31,700 | ) | ||||
Loss per share, basic and fully diluted | ||||||||||||||||
Weighted average number of shares outstanding - | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||
basic and fully diluted | 6,502,754 | 4,214,126 | 6,492,498 | 4,189,489 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4 |
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit)
(Unaudited)
For the three months ended August 31, 2019 | ||||||||||||||||||||||||||||
Stockholders’ | ||||||||||||||||||||||||||||
Common Stock | Preferred Stock | Additional | Equity | |||||||||||||||||||||||||
Shares | Par Value | Shares | Par Value | Paid-In Capital | Accumulated Deficit | (Deficit) Total | ||||||||||||||||||||||
Balance at May 31, 2019 | 6,491,190 | $ | 6,491 | 50,000 | $ | 500 | $ | 286,611 | $ | (307,958 | ) | $ | (14,356 | ) | ||||||||||||||
Shares issued for convertible notes payable and accrued interest | 307,150 | 307 | - | - | 15,050 | - | 15,357 | |||||||||||||||||||||
Shares issued for convertible notes payable, related party and accrued interest | 51,339 | 51 | - | - | 2,516 | - | 2,567 | |||||||||||||||||||||
Net loss | - | - | - | - | - | (14,885 | ) | (14,885 | ) | |||||||||||||||||||
Balance at August 31, 2019 | 6,849,679 | $ | 6,849 | 50,000 | $ | 500 | $ | 304,177 | $ | (322,843 | ) | $ | (11,317 | ) |
For the three months ended August 31, 2018 | ||||||||||||||||||||||||||||
Stockholders’ | ||||||||||||||||||||||||||||
Common Stock | Preferred Stock | Additional | Equity | |||||||||||||||||||||||||
Shares | Par Value | Shares | Par Value | Paid-In Capital | Accumulated Deficit | (Deficit) Total | ||||||||||||||||||||||
Balance at May 31, 2018 | 4,140,750 | $ | 4,141 | 50,000 | $ | 500 | $ | 160,753 | $ | (208,951 | ) | $ | (43,557 | ) | ||||||||||||||
Shares issued for convertible notes payable, related party and accrued interest | 1,335,440 | 1,335 | - | - | 25,496 | - | 26,831 | |||||||||||||||||||||
Net loss | - | - | - | - | - | (20,701 | ) | (20,701 | ) | |||||||||||||||||||
Balance at August 31, 2018 | 5,476,190 | $ | 5,476 | 50,000 | $ | 500 | $ | 186,249 | $ | (229,652 | ) | $ | (37,427 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5 |
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit)
(Unaudited)
For the nine months ended August 31, 2019 | ||||||||||||||||||||||||||||
Stockholders’ | ||||||||||||||||||||||||||||
Common Stock | Preferred Stock | Additional | Equity | |||||||||||||||||||||||||
Shares | Par Value | Shares | Par Value | Paid-In Capital | Accumulated Deficit | (Deficit) Total | ||||||||||||||||||||||
Balance at November 30, 2018 | 6,491,190 | $ | 6,491 | 50,000 | $ | 500 | $ | 286,611 | $ | (242,048 | ) | $ | 51,554 | |||||||||||||||
Shares issued for convertible notes payable and accrued interest | 307,150 | 307 | - | - | 15,050 | - | 15,357 | |||||||||||||||||||||
Shares issued for convertible notes payable, related party and accrued interest | 51,339 | 51 | - | - | 2,516 | - | 2,567 | |||||||||||||||||||||
Net loss | - | - | - | - | - | (80,795 | ) | (80,795 | ) | |||||||||||||||||||
Balance at August 31, 2019 | 6,849,679 | $ | 6,849 | 50,000 | $ | 500 | $ | 304,177 | $ | (322,843 | ) | $ | (11,317 | ) |
For the nine months ended August 31, 2018 | ||||||||||||||||||||||||||||
Stockholders’ | ||||||||||||||||||||||||||||
Common Stock | Preferred Stock | Additional | Equity | |||||||||||||||||||||||||
Shares | Par Value | Shares | Par Value | Paid-In Capital | Accumulated Deficit | (Deficit) Total | ||||||||||||||||||||||
Balance at November 30, 2017 | 4,140,750 | $ | 4,141 | 50,000 | $ | 500 | $ | 160,753 | $ | (197,952 | ) | $ | (32,558 | ) | ||||||||||||||
Shares issued for convertible notes payable, related party and accrued interest | 1,335,440 | 1,335 | - | - | 25,496 | - | 26,831 | |||||||||||||||||||||
Net loss | - | - | - | - | - | (31,700 | ) | (31,700 | ) | |||||||||||||||||||
Balance at August 31, 2018 | 5,476,190 | $ | 5,476 | 50,000 | $ | 500 | $ | 186,249 | $ | (229,652 | ) | $ | (37,427 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6 |
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended, | ||||||||
August 31, | August 31, | |||||||
2019 | 2018 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (80,795 | ) | $ | (31,700 | ) | ||
Changes in operating assets and operating liabilities: | ||||||||
Accounts payable | 5,901 | 28,798 | ||||||
Accrued interest, notes payable - related party | 2,538 | 2,096 | ||||||
Accrued interest, notes payable | 2,741 | 160 | ||||||
Accrued interest, convertible notes payable - related party | - | 220 | ||||||
Accrued interest, convertible notes payable | - | 604 | ||||||
Net cash from (used by) operating activities | $ | (69,615 | ) | $ | 178 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Land improvements | (42,800 | ) | (56,963 | ) | ||||
Net cash used by investing activities | $ | (42,800 | ) | $ | (56,963 | ) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from sale of stock subscriptions | - | 60,000 | ||||||
Proceeds from issuance of notes payable | 10,000 | - | ||||||
Proceeds from issuance of notes payable, related party | 30,500 | 6,900 | ||||||
Proceeds from issuance of convertible notes payable - related party | 2,500 | - | ||||||
Proceeds from issuance of convertible notes payable | 25,000 | 5,216 | ||||||
Net cash from financing activities | 68,000 | 72,116 | ||||||
Net change in cash and cash equivalents | (44,415 | ) | 15,331 | |||||
Cash at beginning of period | 49,380 | 2,846 | ||||||
Cash at end of period | $ | 4,965 | $ | 18,177 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||
Cash paid for: | ||||||||
Interest | $ | - | $ | - | ||||
Income taxes | $ | - | $ | - | ||||
Noncash investing and financing activities: | ||||||||
Conversion of notes and accrued interest into common stock | $ | 15,357 | $ | - | ||||
Conversion of notes and accrued interest, related party, into common stock | $ | 2,567 | $ | 26,831 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
7 |
Notes to Unaudited Condensed Consolidated Financial Statements
For the Nine Months Ended
August 31, 2019
Note 1. Basis of Presentation
While the information presented in the accompanying August 31, 2019 financial statements is unaudited, it includes all adjustments which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the periods presented in accordance with the accounting principles generally accepted in the United States of America (“US GAAP”). In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted. These financial statements should be read in conjunction with the Company’s November 30, 2018 financial statements (and notes thereto). Operating results for the nine months ended August 31, 2019 are not necessarily indicative of the results that can be expected for the year ending November 30, 2019.
The accompanying financial statements represent the consolidated operations of Mascota Resources Corp. (“MRC”) and Great Northern Properties, Inc. (“GNP”) from the periods of formation (MRC) or acquisition (GNP) forward, prepared in accordance with US GAAP. All intercompany transactions have been eliminated, and all amounts are presented in the US Dollar. The consolidated entity is referred to as “the Company,” “we,” “us,” or “our.”
Note 2. Business
Nature of Operations
MRC was incorporated in the state of Nevada on November 3, 2011. MRC is an exploration stage company and was formed for the purpose of acquiring exploration and development stage mineral properties.
On November 20, 2017, the Company acquired all of the outstanding shares of GNP for consideration of 250,000 shares of the Company’s restricted common stock valued at $5,000 ($0.02 per share), as well as promissory notes in the principal amount of $50,000, for total purchase price of $55,000. GNP was incorporated in Alaska on September 22, 2017 and had not engaged in any operations, other than the acquisition from its sole officer and director of a parcel of undeveloped land in Anchorage, Alaska. The Company’s plans for this property are to build a triplex with three rental units, each of which will be approximately 1,200 sq. ft. The promissory notes bear interest at 6% per year, are unsecured, and are due and payable on October 31, 2022 or upon the sale of the property in Anchorage, Alaska, whichever is the first to occur. Prior to the acquisition, there were no significant common shareholdings or affiliations between the MRC, GNP, or either entity’s shareholders. As a result of the acquisition, MRC’s capital, operations, and management remained intact. As such, the transaction was accounted for as a business purchase, whereby the Alaska property (GNP’s only balance sheet item) was recorded on the acquisition date at fair market value.
Going Concern
These consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations in the ordinary course of business. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. The Company has not yet achieved profitable operations, has accumulated losses of $322,843, since its inception through August 31, 2019 and expects to incur further losses in the development of its business, all of which casts substantial doubt about the Company’s ability to continue as a going concern.
8 |
The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing from shareholders or other sources to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has no formal plan in place to address this concern but considers that the Company may be able to obtain additional funds by equity financing and/or related party advances, however there is no assurance of additional funding being available or on acceptable terms, if at all.
The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the company cannot continue in existence.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimated.
Cash Equivalents
The Company considers all short-term investments purchased with an original maturity of three months or less to be cash equivalents.
Income Taxes
We account for income taxes under the liability method, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Current tax benefits are offset by a valuation reserve as they are considered not likely to be realized in the foreseeable future.
Net Income (Loss) Per Share
In accordance with ASC 260 Earnings per Share, basic earnings per share (“EPS”) is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted method. Diluted EPS excludes all dilutive potential of shares of common stock if their effect is anti-dilutive.
At August 31, 2019 and November 30, 2018, the Company had 0 and 1,015,000 Series A Warrants issued and outstanding, respectively, and notes payable convertible into 200,000 and 0 shares of common stock, respectively. Each Series A warrant allowed the holder to purchase one share of the Company’s common stock at a price of $1.00 per share at any time on or before their June 1, 2019 expiration date. No additional potentially dilutive investments were outstanding at August 31, 2019 or November 30, 2018.
New Accounting Pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
Employees
The Company does not have any employees, other than Mark Rodenbeck who serves as the Company’s only officer. Mr. Rodenbeck does not receive any compensation for his services to the Company.
9 |
Note 3. Long-Lived Assets
On November 20, 2017 the Company acquired a parcel of undeveloped land in Anchorage, Alaska via its acquisition of 100% stock ownership of GNP. The Company’s plans for this property are to build a triplex with 3 rental units, each of which will consist of approximately 1,200 sq. ft. Upon acquisition, the land was recorded at its fair market value, which was deemed to be the value of the $55,000 in consideration paid for the GNP stock. Land improvements are recorded at cost, totaling $143,963 and $101,163 as of August 31, 2019 and November 30, 2018, respectively. The Company intends to evaluate the land and land improvements for impairment annually in accordance with ASC 360 Property, Plant, and Equipment.
Note 4. Stockholders’ Equity (Deficit)
The Company’s common stock is quoted under the symbol “MACR” on the OTC Pink tier operated by OTC Markets Group, Inc. To date, an active trading market for the Company’s common stock has not developed.
Preferred Stock
The Company is authorized to issue 10,000,000 shares of its $0.01 par value preferred stock. As of August 31, 2019, and November 30, 2018 the Company had 50,000 outstanding shares of preferred stock. The preferred shares are not convertible into shares of the Company’s common stock.
Common Stock
On August 21, 2018, the convertible notes totaling $25,000, including accrued interest of $1,831, were converted into 1,335,440 shares of the Company’s common stock.
Between September 1, 2018 to November 30, 2018, the Company sold 1,015,000 shares of common stock at a price of $.10 per share for total proceeds of $101,500.
On August 30, 2019, the convertible notes referenced in Notes 5(a) and 5(b) totaling $17,500, including accrued interest of $424, were converted into 358,489 shares of the Company’s common stock.
As of August 31, 2019, and November 30, 2018 the Company had 6,849,679 shares, and 6,491,190 shares, of common stock issued and outstanding, respectively.
Note 5. Notes Payable
(a) Convertible Notes Payable - Related Parties
On March 14, 2019, the Company received $2,500 from Mark Rodenbeck pursuant to an unsecured promissory note. The note will be due March 14, 2020, carried an interest rate of 6%, and is convertible into shares of the Company’s common stock at $0.05 per share.
On August 30, 2019, the total outstanding balance of accrued interest and principal (totaling $2,567) was converted into 51,339 shares of the Company’s common stock.
(b) Convertible Notes Payable
On May 18, 2017 an unaffiliated investor advanced the Company $5,000. On September 25, 2017, a second unaffiliated investor also advanced the Company $5,000. In February 2018, an investor advanced $5,216. The $15,216 total proceeds were received pursuant to unsecured promissory notes that are due one year from their respective issuance dates, carry an interest rate of 6%, and are convertible into shares of the Company’s common stock at $0.02 per share. These notes were converted on August 21, 2018.
On March 20, 2019 an unaffiliated investor advanced the company $10,000. On April 4, 2019, a second unaffiliated investor advanced the company $10,000, on April 16, a third unaffiliated investor also advanced the company $5,000. The total $25,000 proceeds were received pursuant to unsecured promissory notes that are due one year from their respective issuance dates, carry an interest rate of 6%, and are convertible into shares of the Company’s common stock at $0.05 per share.
On August 28, 2019, $10,000 of the convertible notes payable was assigned by its original noteholder to Phillip Grey, who is an unrelated consultant for the Company. On August 30, 2019, the remaining $15,000 of the outstanding principal balance plus accrued interest of $357 was converted into 307,150 shares of the Company’s common stock.
10 |
(c) Notes Payable - Related Parties
In connection with the Company’s acquisition of GNP, on November 20, 2017 the Company issued a $5,000 unsecured note payable to GNP’s former sole officer and director, Jerry Lewis, who became a director of the Company in February 2018. The note carries a 6% interest rate and is payable upon the earlier of October 31, 2022 or the sale of the Company’s Anchorage, Alaska property acquired from GNP.
During the nine months ended August 31, 2019 and 2018, Mr. Lewis, and a company controlled by Mr. Lewis, loaned the Company $30,500 and $6,900, respectively. The notes carry a 6% interest rate and mature in one year.
(d) Notes Payable
In connection with the Company’s acquisition of GNP, on November 20, 2017 the Company issued $45,000 in unsecured notes payable to two of GNP’s former shareholders, who each own approximately 1% of the Company’s issued and outstanding common stock and have no further affiliation with the Company or GNP. The notes carry a 6% interest rate and are payable upon the earlier of October 31, 2022 or the sale of the Company’s Anchorage, Alaska property acquired from GNP.
On August 1, 2019, a non-related entity loaned the Company $10,000. The note carries a 6% interest rate and is payable on demand.
Notes Summary:
Loan Amount | Accrued Interest | |||||||||||||||
August 31, | November 30, | August 31, | November 30, | |||||||||||||
Item | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Convertible Notes Payable | $ | 10,000 | $ | - | $ | 250 | $ | - | ||||||||
Notes Payable, related party | 59,900 | 29,400 | 3,075 | 604 | ||||||||||||
Notes Payable | 55,000 | 45,000 | 4,914 | 2,780 | ||||||||||||
Total | $ | 124,900 | $ | 74,400 | $ | 8,239 | $ | 3,384 |
Note 6. Related Party Transactions
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. The Company engaged in various note payable transactions with related parties during the nine months August 31, 2019 and 2018. (See Note 5).
11 |
Note 7. Subsequent Events
On September 25, 2019, shareholders owning a majority of the Company’s outstanding shares of common stock amended the Company’s Articles of Incorporation to:
● | change the name of the Company from Mascota Resources Corp. to Virtual Interactive Technologies Corp.; and | |
● | reverse split the outstanding shares of the Company’s common stock on a 20-for-1 basis. |
The amendment was filed with the Nevada Secretary of State on September 25, 2019.
The name change and reverse stock split will become effective in the over-the-counter markets following notification by FINRA of the effective date of the name change and reverse stock split.
On September 27, 2019, the Company issued 595,612 shares of Series B preferred stock in full payment of all outstanding loans and accrued interest totaling $2,404,900 to a non-related entity. The loans were payable by AIG prior to the reverse merger then satisfied by the issuance of the Company’s preferred stock after the merger.
On September 27, 2019, the Company acquired a majority of the outstanding shares of Advanced Interactive Gaming, Inc. (“AIG”). The Company will issue 6,475,000 (post-split) shares of its common stock in exchange for all of AIG’s outstanding shares and fully report and disclose the required items pursuant to ASC 805 Business Combinations, in a Form 8-K.
AIG was founded in 2016 to provide financing for independent video game developers. AIG finances the development of video games to be released on various popular gaming platforms in exchange for a royalty stream on the games. To date AIG has financed several games including Carmageddon Max Damage, Carmageddon Crashers, Interplanetary: Enhanced Edition, Catch & Release and Worbital. These games are distributed world-wide on various gaming platforms including Sony PlayStation, Xbox, Steam and Oculus. In addition to providing financing, AIG offers expertise in the development, publishing and marketing of video games and is actively involved in the early stages of VR/AR game development.
The Company has evaluated subsequent events through the date these financial statements were issued. There have been no additional subsequent events for which disclosure is required.
12 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
We did not conduct any operations for the nine months ended on August 31, 2019.
On November 20, 2017 we acquired all the outstanding shares of Great Northern Properties, Inc. (“GNP”) for consideration of 250,000 shares of our restricted common stock valued at $5,000 ($0.02 per share), as well as promissory notes in the principal amount of $50,000, for total purchase price of $55,000. The promissory notes bear interest at 6% per year and are due and payable on October 31, 2022 or the sale of this property in Anchorage, Alaska, whichever is the first to occur. We plan to build a triplex with 3 rental units, each of which will consist of approximately 1,200 sq. ft., on this property. In August 2018 we applied for a construction permit and began soil testing for the project.
Our operating expenses decreased from $19,596 for the three months ended August 31, 2018 to $12,768 for the three months ended August 31, 2019 and were comprised primarily of legal and professional fees. Interest expense for the three months ended August 31, 2019 and 2018 totaled $2,117 and $1,105, respectively. The increase is due to interest recorded on new debt increased in Note 5 (e) to the financial statements. This resulted in an decrease in net loss from $20,701 for the three months ended August 31, 2018 to $14,885 for the three months ended August 31, 2019.
Our operating expenses increased significantly from $28,403 for the nine months ended August 31, 2018 to $75,516 for the nine months ended August 31, 2019 and were comprised primarily of legal and professional fees. Interest expense for the nine months ended August 31, 2019 and 2018 totaled $5,279 and $3,297, respectively. The increase is due to interest recorded on new debt increased in Note 5 (e) to the financial statements. This resulted in an increase in net loss from $31,700 for the nine months ended August 31, 2018 to $80,795 for the nine months ended August 31, 2019.
The factors that will most significantly affect future operating results will be:
● | Ability to raise capital to construct residential properties | |
● | Condition of housing market in Anchorage, Alaska | |
● | Interest rates | |
● | Changes in demand for video games |
The Company incurred land improvement costs on the Alaska property totaling $42,800 and $56,963 during the nine months ended August 31, 2019 and 2018, respectively.
During the nine months ended August 31, 2019 and 2018, the Company received $68,000 and $12,116 from the issuance of convertible notes and notes payable. The loans are unsecured, most are due in one year, and bear 6% interest per year.
On August 30, 2019, convertible notes referenced in Notes 5(a) and 5(b) totaling $17,500, including accrued interest of $424, were converted into 358,489 shares of the Company’s common stock.
Other than the foregoing we do not know of any trends, events or uncertainties that have had, or are reasonably expected to have, a material impact on our revenues or expenses.
Other than $600,000 needed to improve the land and construct the triplex we plan to build in Alaska and the capital requirements of our subsidiary, Advanced Interactive Gaming, Inc., we do not anticipate any material capital requirements for the twelve months ending September 30, 2020. Since we have only $4,965 cash on hand at August 31, 2019, we plan to fund these expenditures through the sale of equity and/or debt securities.
We have relied on advances from related parties until such time that we can earn revenue to support our operations or obtain financing through sales of our equity or securities. There is no formal written commitment from any person to provide us with capital.
ITEM 4. | CONTROLS AND PROCEDURES |
Disclosure Controls and Procedures
We carried out an evaluation of the effectiveness of our disclosure controls and procedures as of August 31, 2019. This evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive and Financial Officer.
13 |
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our company’s reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Based upon that evaluation, our Chief Executive and Financial Officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the three months ended August 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II
Exhibits
14 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MASCOTA RESOURCES CORP. | ||
October 21, 2019 | By: | /s/ Mark Rodenbeck |
Mark
Rodenbeck, Principal Executive and Financial Officer |
15 |