VIRTUAL INTERACTIVE TECHNOLOGIES CORP. - Quarter Report: 2019 February (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ Quarterly Report Pursuant To Section 13 or 15(d) of the
Securities Exchange Act Of 1934
For the quarterly period ended February 28,
2019
☐ Transition Report Under Section 13 or 15(d) of the
Securities Exchange Act Of 1934
For the transition period from __________ to __________
Commission File Number: None
MASCOTA RESOURCES CORP.
(Exact name of registrant as specified in its charter)
NEVADA 36-4752858
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
7976 East Phillips Circle
Centennial, CO 80112-3231
(Address of principal executive offices, including Zip Code)
(303) 961-7690
(Issuer’s telephone number, including area code)
(Former name or former address if changed since last report)
Check whether the issuer (1) has filed all reports required to be filed by section 13 or 15(d) of the Exchange Act during the past 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically on its corporate Web site, if any, every Interactive Data File
required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 6,491,190 shares
of common stock as of March 31, 2019.
1
MASCOTA RESOURCES CORP.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
February 28,
|
November 30,
|
|||||||
ASSETS
|
2019
|
2018
|
||||||
Current Assets
|
||||||||
Cash
|
$
|
1,286
|
$
|
49,380
|
||||
Total Current Assets
|
1,286
|
49,380
|
||||||
Fixed Assets
|
||||||||
Land and land improvements
|
143,963
|
101,163
|
||||||
Total Fixed Assets
|
143,963
|
101,163
|
||||||
Total Assets
|
$
|
145,249
|
$
|
150,543
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
LIABILITIES
|
||||||||
Current Liabilities
|
||||||||
Accounts payable
|
$
|
32,575
|
$
|
21,205
|
||||
Accrued interest
|
3,409
|
2,780
|
||||||
Accrued interest, related parties
|
1,270
|
604
|
||||||
Notes payable - related parties, current portion
|
54,900
|
24,400
|
||||||
Total Current Liabilities
|
92,154
|
48,989
|
||||||
Long Term Liabilities
|
||||||||
Notes payable | 45,000 |
45,000 |
||||||
Notes payable - related parties, net of current portion |
5,000 |
5,000 |
||||||
Total Long-term Liabilities
|
50,000
|
50,000
|
||||||
Total Liabilities
|
142,154
|
98,989
|
||||||
STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
Preferred Stock, $0.01 par value, 10,000,000 shares
authorized, 50,000 shares outstanding as of February
28, 2019 and November 30, 2018
|
500
|
500
|
||||||
Common Stock, $0.001 par value, 90,000,000 shares
authorized, 6,491,190 shares outstanding as of
February 28, 2019 and November 30, 2018
|
6,491
|
6,491
|
||||||
Additional paid-in capital
|
286,611
|
286,611
|
||||||
Accumulated deficit
|
(290,507)
|
(242,048
|
)
|
|||||
Total Stockholders' Equity (Deficit)
|
3,095
|
51,554
|
||||||
Total Liabilities and Stockholders' Equity (Deficit)
|
$
|
145,249
|
$
|
150,543
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
MASCOTA RESOURCES CORP.
|
||||||||
Condensed Consolidated Statements of Operations
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
February 28,
|
||||||||
2019
|
2018
|
|||||||
Revenue
|
$
|
-
|
$ | - | ||||
Operating Expenses
|
||||||||
General and administrative
|
47,164
|
6,549
|
||||||
Total Expenses
|
$
|
47,164
|
$
|
6,549
|
||||
Operating loss
|
(47,164
|
)
|
(6,549
|
)
|
||||
Other Expense
|
||||||||
Interest expense
|
1,295
|
1,054
|
||||||
Total Other Expense
|
1,295
|
1,054
|
||||||
Net loss
|
(48,459
|
)
|
(7,603
|
)
|
||||
Loss per share, basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
||
Weighted average number of shares
|
6,491,190
|
4,140,750
|
||||||
outstanding - basic and diluted
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
MASCOTA RESOURCES CORP.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
February 28,
|
||||||||
2019
|
2018
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net loss
|
$
|
(48,459
|
)
|
$
|
(7,603
|
)
|
||
Change in operating assets and liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
11,370
|
2,080
|
||||||
Accrued interest
|
629
|
877
|
||||||
Accrued interest, related parties
|
666
|
177
|
||||||
Net Cash used by Operating Activities
|
(35,794
|
)
|
(4,469
|
)
|
||||
Cash Flows from Investing Activities
|
||||||||
Land improvements
|
(42,800
|
)
|
-
|
|||||
Net Cash used by Investing Activities
|
(42,800
|
)
|
-
|
|||||
Cash Flows from Financing Activities
|
||||||||
Proceeds from notes payable - related parties
|
30,500
|
5,216
|
||||||
Net Cash provided by Financing Activities
|
30,500
|
5,216
|
||||||
Net increase (decrease) in cash
|
(48,094
|
)
|
747
|
|||||
Cash at beginning of period
|
49,380
|
2,846
|
||||||
Cash at end of period
|
$
|
1,286
|
$
|
3,593
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$
|
-
|
$
|
-
|
||||
Income taxes
|
$
|
-
|
$
|
-
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
MASCOTA RESOURCES CORP.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)
(UNAUDITED)
|
Common
Stock |
Preferred Stock
|
Additional
paid-in capital |
Accumulated
Equity (Deficit)
|
Total
Stockholders’
Equity
(Deficit)
|
||||||||||||||
Balance at November 30, 2017
|
$
|
4,141
|
$
|
500
|
$
|
160,753
|
$
|
(197,952
|
)
|
$
|
(32,558
|
||||||||
Net loss | - |
- |
- |
(7,603) |
(7,603) |
||||||||||||||
Balance at February 28, 2018 | $ |
4,141 |
$ |
500 |
$ |
160,753 |
$ |
(205,555) |
$ | (40,161) |
|||||||||
Balance at November 30, 2018 | $ | 6,491 |
$ |
500 |
$ |
286,611 |
$ |
(242,048) |
$ | 51,554 |
|||||||||
Net loss | - |
- |
- |
(48,459) |
(48,459) |
||||||||||||||
Balance at February 28, 2019 | $ |
6,491 |
$ |
500 |
$ |
286,611 |
$
|
290,507 |
$ | 3,095 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
MASCOTA RESOURCES CORP.
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three Months Ended
February 28, 2019
Note 1. Basis of presentation
While the information presented in the accompanying February 28, 2019 financial statements is unaudited, it includes all adjustments which
are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the period presented in accordance with the accounting principles generally accepted in the United States of America. In
the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Certain information and
footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These financial statements should be read in
conjunction with the Company’s November 30, 2018 financial statements (and notes thereto). Operating results for the three months ended February 28, 2019 are not necessarily indicative of the results that can be expected for the year ending
November 30, 2019.
The accompanying financial statements represent the consolidated
operations of Mascota Resources Corp. (“MRC”) and Great Northern Properties, Inc. (“GNP”) from the periods of formation (MRC) or acquisition (GNP) forward, prepared in accordance with accounting principles generally accepted in the United States
of America (“US GAAP”). All intercompany transactions have been eliminated, and all amounts are presented in the US Dollar. The consolidated entity is referred
to as “the Company,” “we,” “us,” or “our.”
Note 2. Business
Nature of Operations
MRC was incorporated in Nevada on November 3, 2011. MRC was formed for the purpose of acquiring exploration and development stage mineral
properties.
On November 20, 2017, the Company acquired all of the
outstanding shares of GNP for consideration of 250,000 shares of the Company’s restricted common stock valued at $5,000 ($0.02 per share), as well as promissory notes in the principal amount of $50,000, for total purchase price of $55,000. GNP
was incorporated in Alaska on September 22, 2017 and had not engaged in any operations, other than the acquisition from its sole officer and director of a parcel of undeveloped land in Anchorage, Alaska. The Company’s plans for this property are
to build a triplex with three rental units, each of which will be approximately 1,200 sq. ft. The promissory notes bear interest at 6% per year, are unsecured, and are due and payable on October 31, 2022 or upon the sale of the property in
Anchorage, Alaska, whichever is the first to occur. Prior to the acquisition, there were no significant common shareholdings or affiliations between the MRC,
GNP, or either entity’s shareholders. As a result of the acquisition, MRC’s capital, operations, and management remained intact. As such, the transaction was
accounted for as a business purchase, whereby the Alaska property (GNP’s only balance sheet item) was recorded on the acquisition date at fair market value.
Going Concern
These financial statements have been prepared in accordance with US GAAP applicable to a going concern, which assumes that the Company will
be able to meet its obligations and continue its operations in the ordinary course of business. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that
would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. The Company has not yet achieved profitable operations, has accumulated losses of $(290,507), since
its inception through February 28, 2019 and expects to incur further losses in the development of its business, all of which casts substantial doubt about the
Company’s ability to continue as a going concern.
The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain
the necessary financing from shareholders or other sources to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has no formal plan in place to address this concern but considers
that the Company may be able to obtain additional funds by equity financing and/or related party advances, however there is no assurance of additional funding being available or on acceptable terms, if at all.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts
of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
6
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect certain reported amounts and disclosures of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results
could differ from those estimated.
Cash Equivalents
The Company considers all short-term investments purchased with an original maturity of three months or less to be cash equivalents.
Income Taxes
We account for income taxes under the liability method, which requires recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statements and tax bases of
assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Current tax benefits are offset by a valuation allowance, as they are considered not likely to be realized in the foreseeable
future.
Net Income (Loss) Per Share
In accordance with ASC 260 Earnings per
Share, basic earnings per share ("EPS") is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive
securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to
be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted method. Diluted EPS excludes all dilutive potential of shares of common stock if their effect is
anti-dilutive.
At February 28, 2019 and November 30, 2018, the Company had 1,015,000 Series A Warrants (Note 4) issued and outstanding. Each warrant is
exercisable into one share of the Company’s common stock. Their effect is anti-dilutive due to the Company’s continuing losses. No additional potentially dilutive instruments were outstanding at February 28, 2019 or November 30, 2018.
New Accounting Pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of
any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
Employees
The Company does not have any employees, other than Mark Rodenbeck who serves as the Company’s only officer. Mr. Rodenbeck does not receive
any compensation for his services to the Company.
Note 3. Long-Lived Assets
On November 20, 2017 the Company acquired a parcel of undeveloped land in Anchorage, Alaska via its acquisition of 100% stock ownership of GNP. The Company's plans for this property are to build a triplex with 3 rental units,
each of which will consist of approximately 1,200 sq. ft. Upon acquisition, the land was recorded at its fair market value, which was deemed to be the value of the $55,000 in consideration paid for the GNP stock. Land improvements are recorded
at cost, which totaled $88,963 and $46,163 as of February 28, 2019 and November 30, 2018, respectively. The Company intends to evaluate the land and land improvements for impairment periodically in accordance with ASC 360 Property, Plant, and Equipment.
7
Note 4. Stockholders’ Equity
The Company’s common stock is quoted under the symbol “MACR” on the OTC Pink tier operated by OTC Markets Group, Inc. To date, an active
trading market for the Company’s common stock has not developed.
Preferred Stock
The Company is authorized to issue 10,000,000 shares of its $0.01 par value preferred stock. As of February 28, 2019, and November 30, 2018, the Company had 50,000 outstanding shares of preferred stock. The preferred shares are not convertible into shares of the Company’s common stock.
Common Stock
As of February 28, 2019 and November 30, 2018, the
Company had 6,491,190 outstanding shares of common stock.
Warrants
Between May 1, 2018 and November 15,
2018, the Company sold 1,015,000 Units at a price of $.10 per Unit in a private offering, for total proceeds of $101,500. Each Unit consisted of one share of our common stock and one Series A Warrant. Each Series A warrant allows the holder to
purchase one share of our common stock at a price of $1.00 per share at any time on or before June 1, 2019.
Note 5. Notes Payable
Notes Payable - Related Parties
In connection with the Company's acquisition of GNP, on November 20, 2017 the Company issued a $5,000 unsecured note payable to GNP's
former sole officer and director, Jerry Lewis, who became a director of the Company in February 2018. The note carries a 6% interest rate and is payable upon the earlier of October 31, 2022 or the sale of the Company's Anchorage, Alaska property
acquired from GNP.
Mr. Lewis also loaned the Company $24,400 during August through
November 2018, as well as an additional $30,500 during the three months ended February 28, 2019, resulting in a balance of $54,900 at February 28, 2019. The loans are unsecured, due on demand, and bear 6% interest per year.
Accrued interest on the notes totaled $1,270 and $604 at February 28, 2019 and November 30, 2018, respectively.
Notes Payable
In connection with the Company’s acquisition of GNP, on November 20, 2017 the Company issued $45,000 in unsecured notes payable to two of
GNP’s former shareholders, who each own approximately 1% of the Company's issued and outstanding common stock and have no further affiliation
with the Company or GNP. The notes carry a 6% interest rate and are payable upon the earlier of October 31, 2022 or the sale of the Company’s Anchorage, Alaska property acquired from GNP. Accrued interest on the notes totaled $3,409 and
$2,780 at February 28, 2019 and November 30, 2018, respectively.
Note 6. Related Party Transactions
In support of the Company's efforts
and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. The Company engaged
in related party transactions with related parties during the three months ended February 28, 2019 and 2018. (See Note 5).
8
Note 7. Subsequent Events
The Company has evaluated subsequent events through the date these financial statements were issued. There have been no additional
subsequent events for which disclosure is required.
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
We did not conduct any operations during the three months ended February
28, 2019 or 2018.
On November 20, 2017 we acquired all of the outstanding shares of Great Northern Properties, Inc. ("GNP") for consideration of 250,000 shares
of our restricted common stock valued at $5,000 ($0.02 per share), as well as promissory notes in the principal amount of $50,000, for total purchase price of $55,000. The promissory notes bear interest at 6% per year and are due and payable on
October 31, 2022 or the sale of this property in Anchorage, Alaska, whichever is the first to occur. We plan to build a triplex with 3 rental units, each of which will consist of approximately 1,200 sq. ft., on this property. In August 2018 we
applied for a construction permit and began soil testing for the project.
During the three months ended February 28, 2019 our operating expenses increased by $40,615 as compared to the three months ended February
28, 2018. The increase is due to the Company having significant engineering service fees required for the Alaska property that were expensed in the three months ended February 28, 2019. Net loss increased by $40,856 as compared to the three
months ended February 28, 2018 due to these engineering fees. .
The factors that will most significantly affect future operating results will be:
·
|
Ability to raise capital to construct residential properties
|
·
|
Condition of housing market in Anchorage, Alaska
|
·
|
Interest rates
|
Other than the foregoing we do not know of any trends, events or uncertainties that have had, or are reasonably expected to have, a material
impact on our revenues or expenses.
Between May 1, 2018 and November 15, 2018, we sold 1,025,000 Units at a price of $.10 per Unit in a private offering, for total proceeds of
$102,500. Each Unit consisted of one share of our common stock and one Series A Warrant. Each Series A warrant allows the holder to purchase one share of our common stock at a price of $1.00 per share at any time on or before June 1, 2019.
During the three months ended February 28, 2019, Jerry Lewis, one of our directors, loaned us $30,500 for working capital. The loan is
unsecured, due on demand, and bears 6% interest per year.
In February 2018, an unaffiliated investor loaned us $5,216. The loan was evidenced by a promissory note that was due and payable in
February 2019 and bore interest at 6% per year. In August 2018 the note was converted into 263,561 shares of our common stock.
Other than $600,000 needed to construct the triplex we plan to build in Alaska, we do not anticipate any material capital requirements for the twelve months ending February 28, 2020.
We do not know of any trends, demands, commitments, events or uncertainties that will result in, or that are reasonable likely to result in,
our liquidity increasing or decreasing in any material way.
·
|
know of any significant changes in our expected sources and uses of cash.
|
·
|
have any commitments or arrangements from any person to provide us with any equity capital.
|
We have relied on advances from related parties until such time that we can earn revenue to support our operations or obtain financing
through sales of our equity or securities. There is no formal written commitment from any person to provide us with capital.
9
ITEM 4. |
CONTROLS AND PROCEDURES
|
Disclosure Controls and Procedures
We carried out an evaluation of the effectiveness of our disclosure controls and procedures as of February 28, 2019. This evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive and Financial Officer.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in
our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and
procedures include controls and procedures designed to ensure that information required to be disclosed in our company’s reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to management, including our Chief
Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Based upon that evaluation, our Chief Executive and Financial Officer concluded that our disclosure controls and procedures were not
effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the period ended February 28, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
10
PART II
Item 6. Exhibits
Exhibits
31.1 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32 |
Certification pursuant to Section 906 of the Sarbanes-Oxley Act.
|
11
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.
MASCOTA RESOURCES CORP.
April 15, 2019 By: /s/Mark Rodenbeck
Mark Rodenbeck, Principal Executive and Financial Officer
12