Western New England Bancorp, Inc. - Quarter Report: 2010 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to _____.
Commission file number 001-16767
Westfield Financial, Inc.
(Exact name of registrant as specified in its charter)
Massachusetts
|
73-1627673
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
141 Elm Street, Westfield, Massachusetts 01086
(Address of principal executive offices)
(Zip Code)
(413) 568-1911
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes S No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes £ No £.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer £
|
Accelerated filer S
|
|
Non-accelerated filer £
|
Smaller reporting company £
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No S
At October 29, 2010 the registrant had 28,279,934 shares of common stock, $0.01 par value, issued and outstanding.
TABLE OF CONTENTS
|
Page | |
FORWARD-LOOKING STATEMENTS
|
||
PART I – FINANCIAL INFORMATION
|
||
Item 1.
|
Financial Statements of Westfield Financial, Inc. and Subsidiaries
|
|
1
|
||
2
|
||
|
||
3
|
||
4
|
||
|
||
5
|
||
Item 2.
|
19 | |
Item 3.
|
31
|
|
Item 4.
|
31
|
|
PART II – OTHER INFORMATION
|
||
Item 1.
|
32
|
|
Item 1A.
|
32
|
|
Item 2.
|
32
|
|
Item 3.
|
33
|
|
Item 4.
|
33
|
|
Item 5.
|
33
|
|
Item 6.
|
33
|
|
34
|
||
35
|
FORWARD – LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements.” These forward-looking statements are made in good faith pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements. These forward-looking statements may be subject to significant known and unknown risks, uncertainties and other factors, including, but not limited to, changes in the real estate market or local economy, changes in interest rates, changes in laws and regulations to which we are subject, and competition in our primary market area.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Westfield Financial undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
i
PART I – FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS.
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(Dollars in thousands)
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
$ | 9,962 | $ | 12,204 | ||||
Federal funds sold
|
13 | 2 | ||||||
Interest-bearing deposits and other short term investments
|
15,334 | 16,513 | ||||||
CASH AND CASH EQUIVALENTS
|
25,309 | 28,719 | ||||||
SECURITIES :
|
||||||||
Available for sale - at fair value
|
674,239 | 319,121 | ||||||
Held to maturity - at amortized cost (fair value of $303,619 at December 31, 2009)
|
- | 295,011 | ||||||
FEDERAL HOME LOAN BANK OF BOSTON AND OTHER RESTRICTED STOCK -
at cost
|
12,194 | 10,339 | ||||||
LOANS - Net of allowance for loan losses of $8,168 at September 30, 2010 and $7,645
at December 31, 2009
|
478,397 | 469,149 | ||||||
PREMISES AND EQUIPMENT, net
|
11,769 | 12,202 | ||||||
ACCRUED INTEREST RECEIVABLE
|
4,665 | 5,198 | ||||||
BANK-OWNED LIFE INSURANCE
|
38,976 | 37,880 | ||||||
DEFERRED TAX ASSET, net
|
2,309 | 6,995 | ||||||
OTHER REAL ESTATE OWNED
|
276 | 1,662 | ||||||
OTHER ASSETS
|
5,120 | 5,134 | ||||||
TOTAL ASSETS
|
$ | 1,253,254 | $ | 1,191,410 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
LIABILITIES:
|
||||||||
DEPOSITS :
|
||||||||
Noninterest-bearing
|
$ | 83,457 | $ | 80,110 | ||||
Interest-bearing
|
609,825 | 567,865 | ||||||
Total deposits
|
693,282 | 647,975 | ||||||
SHORT-TERM BORROWINGS
|
65,427 | 74,499 | ||||||
LONG-TERM DEBT
|
238,820 | 213,845 | ||||||
SECURITIES PENDING SETTLEMENT
|
8,125 | - | ||||||
OTHER LIABILITIES
|
8,364 | 7,792 | ||||||
TOTAL LIABILITIES
|
1,014,018 | 944,111 | ||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Preferred stock - $.01 par value, 5,000,000 shares authorized. None outstanding at
September 30, 2010 and December 31, 2009
|
- | - | ||||||
Common stock - $.01 par value, 75,000,000 shares authorized, 28,341,816 shares issued and
outstanding at September 30, 2010; 29,818,526 shares issued and outstanding at December 31, 2009
|
283 | 298 | ||||||
Additional paid-in capital
|
183,064 | 193,609 | ||||||
Unearned compensation - ESOP
|
(9,851 | ) | (10,299 | ) | ||||
Unearned compensation - Equity Incentive Plan
|
(2,449 | ) | (3,248 | ) | ||||
Retained earnings
|
60,786 | 69,253 | ||||||
Accumulated other comprehensive income (loss)
|
7,403 | (2,314 | ) | |||||
Total shareholders' equity
|
239,236 | 247,299 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 1,253,254 | $ | 1,191,410 |
See accompanying notes to unaudited consolidated financial statements.
1
CONSOLIDATED STATEMENTS OF INCOME – UNAUDITED
(Dollars in thousands, except per share data)
Three Months
|
Nine Months Ended
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||
Debt securities, taxable
|
$ | 4,872 | $ | 6,370 | $ | 15,252 | $ | 18,666 | ||||||||
Residential and commercial real estate loans
|
4,524 | 4,629 | 13,407 | 13,828 | ||||||||||||
Commercial and industrial loans
|
1,657 | 1,809 | 4,963 | 5,390 | ||||||||||||
Debt securities, tax-exempt
|
387 | 367 | 1,143 | 1,102 | ||||||||||||
Consumer loans
|
53 | 65 | 162 | 203 | ||||||||||||
Equity securities
|
55 | 56 | 169 | 176 | ||||||||||||
Federal funds sold, interest-bearing deposits and other short-term
investments
|
2 | 2 | 5 | 11 | ||||||||||||
Total interest and dividend income
|
11,550 | 13,298 | 35,101 | 39,376 | ||||||||||||
INTEREST EXPENSE:
|
||||||||||||||||
Deposits
|
2,381 | 3,221 | 7,490 | 9,785 | ||||||||||||
Long-term debt
|
1,759 | 1,757 | 4,946 | 5,251 | ||||||||||||
Short-term borrowings
|
61 | 78 | 200 | 271 | ||||||||||||
Total interest expense
|
4,201 | 5,056 | 12,636 | 15,307 | ||||||||||||
Net interest and dividend income
|
7,349 | 8,242 | 22,465 | 24,069 | ||||||||||||
PROVISION FOR LOAN LOSSES
|
3,928 | 620 | 8,548 | 2,360 | ||||||||||||
Net interest and dividend income after provision for loan losses
|
3,421 | 7,622 | 13,917 | 21,709 | ||||||||||||
NONINTEREST INCOME (LOSS):
|
||||||||||||||||
Total other-than-temporary impairment losses on debt securities
|
- | (1,343 | ) | (1,071 | ) | (1,343 | ) | |||||||||
Portion of other-than-temporary impairment losses recognized in
accumulated other comprehensive loss on debt securities
|
- | 1,157 | 971 | 1,157 | ||||||||||||
Net other-than-temporary impairment losses recognized in income
|
- | (186 | ) | (100 | ) | (186 | ) | |||||||||
Service charges and fees
|
456 | 580 | 1,440 | 2,023 | ||||||||||||
Income from bank-owned life insurance
|
370 | 371 | 1,096 | 1,084 | ||||||||||||
Loss on sales of premises and equipment, net
|
- | - | - | (8 | ) | |||||||||||
Loss on prepayment of borrowings
|
- | - | - | (142 | ) | |||||||||||
Gain (loss) on sales of securities, net
|
2,609 | (774 | ) | 3,926 | (565 | ) | ||||||||||
Gain (loss) on disposal of OREO
|
- | (110 | ) | 1 | (110 | ) | ||||||||||
Total noninterest income
|
3,435 | (119 | ) | 6,363 | 2,096 | |||||||||||
NONINTEREST EXPENSE:
|
||||||||||||||||
Salaries and employees benefits
|
3,651 | 3,817 | 10,886 | 11,800 | ||||||||||||
Occupancy
|
656 | 632 | 1,952 | 1,948 | ||||||||||||
Computer operations
|
461 | 442 | 1,443 | 1,299 | ||||||||||||
Professional fees
|
391 | 290 | 1,258 | 1,210 | ||||||||||||
OREO expense
|
62 | - | 326 | - | ||||||||||||
FDIC insurance assessment
|
223 | 102 | 555 | 950 | ||||||||||||
Other
|
730 | 781 | 2,056 | 2,274 | ||||||||||||
Total noninterest expense
|
6,174 | 6,064 | 18,476 | 19,481 | ||||||||||||
INCOME BEFORE INCOME TAXES
|
682 | 1,439 | 1,804 | 4,324 | ||||||||||||
INCOME TAX (BENEFIT) PROVISION
|
(17 | ) | 197 | 137 | 804 | |||||||||||
NET INCOME
|
$ | 699 | $ | 1,242 | $ | 1,667 | $ | 3,520 | ||||||||
EARNINGS PER COMMON SHARE:
|
||||||||||||||||
Basic earnings per share
|
$ | 0.03 | $ | 0.04 | $ | 0.06 | $ | 0.12 | ||||||||
Weighted average shares outstanding
|
27,432,114 | 29,330,638 | 27,860,516 | 29,522,327 | ||||||||||||
Diluted earnings per share
|
$ | 0.03 | $ | 0.04 | $ | 0.06 | $ | 0.12 | ||||||||
Weighted average diluted shares outstanding
|
27,586,142 | 29,591,706 | 28,082,399 | 29,791,421 |
See accompanying notes to unaudited consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY AND COMPREHENSIVE INCOME- UNAUDITED
NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(Dollars in thousands, except share data)
Common Stock
|
||||||||||||||||||||||||||||||||
Shares
|
Par
Value
|
Additional
Paid-in
Capital
|
Unearned Compensation
- ESOP
|
Unearned Compensation
- Equity
Incentive Plan
|
Retained Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2008
|
31,307,881 | $ | 313 | $ | 204,866 | $ | (10,913 | ) | $ | (4,337 | ) | $ | 78,898 | $ | (8,908 | ) | $ | 259,919 | ||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net income
|
- | - | - | - | - | 3,520 | - | 3,520 | ||||||||||||||||||||||||
Net unrealized gains on securities available for sale arising during the period, net reclassification adjustment and tax effects
|
- | - | - | - | - | - | 6,710 | 6,710 | ||||||||||||||||||||||||
Change in pension gains or losses and transition assets, net of tax
|
- | - | - | - | - | - | 62 | 62 | ||||||||||||||||||||||||
Total comprehensive income
|
10.292 | |||||||||||||||||||||||||||||||
Common stock held by ESOP committed to be released (91,493 shares)
|
- | - | 183 | 460 | - | - | - | 643 | ||||||||||||||||||||||||
Share-based compensation - stock options
|
- | - | 703 | - | - | - | - | 703 | ||||||||||||||||||||||||
Share-based compensation - equity incentive plan
|
- | - | - | - | 1,002 | - | - | 1.002 | ||||||||||||||||||||||||
Excess tax benefits from equity incentive plan
|
- | - | 43 | - | - | - | - | 43 | ||||||||||||||||||||||||
Common stock repurchased
|
(758,889 | ) | (8 | ) | (6,897 | ) | - | - | - | - | (6.905 | ) | ||||||||||||||||||||
Issuance of common stock in connection with stock option exercises
|
59,721 | 1 | 574 | - | - | (313 | ) | - | 262 | |||||||||||||||||||||||
Issuance of common stock in connection with equity incentive plan
|
- | - | 138 | - | (138 | ) | - | - | - | |||||||||||||||||||||||
Forfeiture of common stock in connection with equity incentive plan
|
- | - | (4 | ) | - | 4 | - | - | - | |||||||||||||||||||||||
Excess tax benefits in connection with stock option exercises
|
- | - | 103 | - | - | - | - | 103 | ||||||||||||||||||||||||
Cash dividends declared ($0.30 per share)
|
- | - | - | - | - | (8,885 | ) | - | (8.885 | ) | ||||||||||||||||||||||
BALANCE AT SEPTEMBER 30, 2009
|
30,608,713 | $ | 306 | $ | 199,709 | $ | (10,453 | ) | $ | (3,469 | ) | $ | 73,220 | $ | (2,136 | ) | $ | 257,177 | ||||||||||||||
BALANCE AT DECEMBER 31, 2009
|
29,818,526 | $ | 298 | $ | 193,609 | $ | (10,299 | ) | $ | (3,248 | ) | $ | 69,253 | $ | (2,314 | ) | $ | 247,299 | ||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net income
|
- | - | - | - | - | 1,667 | - | 1,667 | ||||||||||||||||||||||||
Net unrealized gains on securities available for sale arising during the period, net of reclassification adjustment and tax effects
|
- | - | - | - | - | - | 1,322 | 1,322 | ||||||||||||||||||||||||
Net unrealized gains on securities resulting from the transfer from held-to-maturity to available-for-sale, net of tax effects
|
- | - | - | - | - | - | 8,351 | 8,351 | ||||||||||||||||||||||||
Change in pension gains or losses and transition assets, net of tax
|
- | - | - | - | - | - | 44 | 44 | ||||||||||||||||||||||||
Total comprehensive income
|
11,384 | |||||||||||||||||||||||||||||||
Common stock held by ESOP committed to be released (89,040 shares)
|
- | - | 119 | 448 | - | - | - | 567 | ||||||||||||||||||||||||
Share-based compensation - stock options
|
- | - | 598 | - | - | - | - | 598 | ||||||||||||||||||||||||
Share-based compensation - equity incentive plan
|
- | - | - | - | 868 | - | - | 868 | ||||||||||||||||||||||||
Excess tax benefits from equity incentive plan
|
- | - | 34 | - | - | - | - | 34 | ||||||||||||||||||||||||
Common stock repurchased
|
(1,813,237 | ) | (18 | ) | (14,708 | ) | - | - | - | - | (14,726 | ) | ||||||||||||||||||||
Issuance of common stock in connection with stock option exercises
|
336,527 | 3 | 2,942 | - | - | (1,468 | ) | - | 1,477 | |||||||||||||||||||||||
Issuance of common stock in connection with equity incentive plan
|
- | - | 69 | - | (69 | ) | - | - | - | |||||||||||||||||||||||
Excess tax benefit in connection with stock option exercises
|
- | - | 401 | - | - | - | - | 401 | ||||||||||||||||||||||||
Cash dividends declared ($0.31 per share)
|
- | - | - | - | - | (8,666 | ) | - | (8,666 | ) | ||||||||||||||||||||||
BALANCE AT SEPTEMBER 30, 2010
|
28,341,816 | $ | 283 | $ | 183,064 | $ | (9,851 | ) | $ | (2,449 | ) | $ | 60,786 | $ | 7,403 | $ | 239,236 |
See the accompanying notes to unaudited consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED
(Dollars in thousands)
|
||||||||
|
||||||||
|
||||||||
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 1,667 | $ | 3,520 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Provision for loan losses
|
8,548 | 2,360 | ||||||
Depreciation and amortization of premises and equipment
|
945 | 929 | ||||||
Net amortization of premiums and discounts on securities, mortgage-backed
securities and mortgage loans
|
4,553 | 1,098 | ||||||
Share-based compensation expense
|
1,466 | 1,705 | ||||||
Amortization of ESOP expense
|
567 | 643 | ||||||
Excess tax benefits from equity incentive plan
|
(34 | ) | (43 | ) | ||||
Excess tax benefits in connection with stock option exercises
|
(401 | ) | (103 | ) | ||||
Net (gains) losses on sales of securities
|
(3,926 | ) | 565 | |||||
Other-than-temporary impairment losses of securities
|
100 | 186 | ||||||
Write-downs of other real estate owned
|
232 | 17 | ||||||
Net (gain) loss on sale of other real estate owned
|
(1 | ) | 110 | |||||
Loss on prepayment of borrowings
|
- | 142 | ||||||
Loss on disposal of premises and equipment, net
|
- | 8 | ||||||
Deferred income tax benefit
|
(159 | ) | (188 | ) | ||||
Income from bank-owned life insurance
|
(1,096 | ) | (1,084 | ) | ||||
Changes in assets and liabilities:
|
||||||||
Accrued interest receivable
|
533 | (107 | ) | |||||
Other assets
|
(474 | ) | (1,623 | ) | ||||
Other liabilities
|
1,079 | (650 | ) | |||||
Net cash provided by operating activities
|
13,599 | 7,485 | ||||||
INVESTING ACTIVITIES:
|
||||||||
Securities, held to maturity:
|
||||||||
Purchases
|
(62,111 | ) | (123,734 | ) | ||||
Proceeds from calls, maturities, and principal collections
|
69,075 | 63,935 | ||||||
Securities, available for sale:
|
||||||||
Purchases
|
(436,038 | ) | (174,635 | ) | ||||
Proceeds from sales
|
309,244 | 44,255 | ||||||
Proceeds from calls, maturities, and principal collections
|
80,504 | 48,633 | ||||||
Purchase of residential mortgages
|
(32,282 | ) | (14,521 | ) | ||||
Loan principal payments, net of originations
|
13,932 | 17,169 | ||||||
Purchase of Federal Home Loan Bank of Boston stock
|
(1,855 | ) | (1,547 | ) | ||||
Proceeds from sale of other real estate owned
|
1,693 | 148 | ||||||
Purchases of premises and equipment
|
(512 | ) | (1,285 | ) | ||||
Net cash used in investing activities
|
(58,350 | ) | (141,582 | ) | ||||
FINANCING ACTIVITIES:
|
||||||||
Net increase in deposits
|
45,307 | 66,161 | ||||||
Net change in short-term borrowings
|
(9,072 | ) | 6,019 | |||||
Repayment of long-term debt
|
(45,000 | ) | (45,142 | ) | ||||
Proceeds from long-term debt
|
69,970 | 90,513 | ||||||
Cash dividends paid
|
(8,666 | ) | (8,885 | ) | ||||
Common stock repurchased
|
(13,110 | ) | (6,905 | ) | ||||
Issuance of common stock in connection with stock option exercises
|
1,477 | 262 | ||||||
Excess tax benefits in connection with equity incentive plan
|
34 | 43 | ||||||
Excess tax benefits in connection with stock option exercises
|
401 | 103 | ||||||
Net cash provided by financing activities
|
41,341 | 102,169 | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS:
|
(3,410 | ) | (31,928 | ) | ||||
Beginning of period
|
28,719 | 56,533 | ||||||
End of period
|
$ | 25,309 | $ | 24,605 | ||||
Supplemental cash flow information:
|
||||||||
Transfer of loans to other real estate owned
|
$ | 538 | $ | 275 | ||||
Net cash due to broker for purchase of securities, including treasury stock
|
8,125 | (409 | ) | |||||
Securities reclassified from held-to-maturity to available-for-sale
|
287,074 | - | ||||||
Interest paid
|
12,630 | 15,287 | ||||||
Taxes paid
|
310 | 1,761 |
See the accompanying notes to unaudited consolidated financial statements.
4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations – Westfield Financial, Inc. (“Westfield Financial,” “we” or “us”) is the bank holding company for Westfield Bank, a federally-chartered stock savings bank (the “Bank”).
Westfield Bank’s deposits are insured to the limits specified by the Federal Deposit Insurance Corporation (“FDIC”). Westfield Bank operates eleven branches in Western Massachusetts and its primary sources of revenue are income from securities and earnings on loans to small and middle-market businesses and to residential property homeowners.
Elm Street Securities Corporation and WFD Securities Corporation, Massachusetts-chartered security corporations, were formed by Westfield Financial for the primary purpose of holding qualified securities. In October 2009, WB Real Estate Holdings, LLC, a Massachusetts-chartered limited liability company was formed for the primary purpose of holding real property acquired as security for debts previously contracted by the Bank.
Principles of Consolidation – The consolidated financial statements include the accounts of Westfield Financial, Westfield Bank, Elm Street Securities Corporation, WB Real Estate Holdings and WFD Securities Corporation. All material intercompany balances and transactions have been eliminated in consolidation.
Estimates – The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of income and expenses for both at the date of the consolidated financial statements. Actual results could differ from those estimates. Estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses, other-than-temporary impairment of securities, and the valuation of deferred tax assets.
Basis of Presentation – In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of our financial condition as of September 30, 2010, and the results of operations, changes in shareholders’ equity and cash flows for the interim periods presented. The results of operations for the three and nine months ended September 30, 2010 are not necessarily indicative of the results of operations for the year ending December 31, 2010. Certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission.
These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2009, included in our Annual Report on Form 10-K for the year ended December 31, 2009 (the “2009 Annual Report”).
Reclassifications - Certain amounts in the prior period financial statements have been reclassified to conform to the current year presentation.
5
2. EARNINGS PER SHARE
Basic earnings per share represent income available to shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by us relate solely to outstanding stock options and are determined using the treasury stock method.
Earnings per common share for the three and nine months ended September 30, 2010 and 2009 have been computed based on the following:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net income applicable to common stock
|
$ | 699 | $ | 1,242 | $ | 1,667 | $ | 3,520 | ||||||||
Average number of common shares outstanding
|
28,891 | 30,888 | 29,341 | 31,103 | ||||||||||||
Less: Average unallocated ESOP Shares
|
(1,415 | ) | (1,506 | ) | (1,437 | ) | (1,528 | ) | ||||||||
Less: Average ungranted equity incentive plan shares
|
(44 | ) | (51 | ) | (44 | ) | (53 | ) | ||||||||
Average number of common shares outstanding used to calculate
basic earnings per common share
|
27,432 | 29,331 | 27,860 | 29,522 | ||||||||||||
Effect of dilutive stock options
|
154 | 261 | 222 | 269 | ||||||||||||
Average number of common shares outstanding used to calculate
diluted earnings per common share
|
27,586 | 29,592 | 28,082 | 29,791 | ||||||||||||
Basic earnings per share
|
$ | 0.03 | $ | 0.04 | $ | 0.06 | $ | 0.12 | ||||||||
Diluted earnings per share
|
$ | 0.03 | $ | 0.04 | $ | 0.06 | $ | 0.12 |
Stock options that would have an antidilutive effect on diluted earnings per share are excluded from the calculation. At September 30, 2010 and 2009, 1,576,024 and 1,538,357 shares were antidilutive, respectively.
6
3. COMPREHENSIVE INCOME/LOSS
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities are reported as a separate component of the equity section of the balance sheet, such items, along with net income are components of comprehensive income.
The components of other comprehensive income and related tax effects are as follows:
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
Unrealized holding gains on available-for-sale securities
|
$ | 6,156 | $ | 10,934 | ||||
Reclassification adjustment for securities transferred from held-to-maturity to available for sale
|
12,653 | - | ||||||
Reclassification adjustment for (gains) losses realized in income
|
(3,926 | ) | 565 | |||||
Other-than-temporary impairment losses on available-for-sale securities charged to earnings
|
100 | 186 | ||||||
Net unrealized gains on available-for-sale securities
|
14,983 | 11,685 | ||||||
Tax effect
|
(5,310 | ) | (4,975 | ) | ||||
Net-of-tax amount
|
9,673 | 6,710 | ||||||
Losses arising during the period pertaining to defined benefit plans
|
7 | - | ||||||
Reclassification adjustments for items reflected in earnings:
|
||||||||
Actuarial loss
|
69 | 103 | ||||||
Transition asset
|
(9 | ) | (9 | ) | ||||
Net adjustments pertaining to defined benefit plan
|
67 | 94 | ||||||
Tax effect
|
(23 | ) | (32 | ) | ||||
Net-of-tax amount
|
44 | 62 | ||||||
Net accumulated other comprehensive income
|
$ | 9,717 | $ | 6,772 |
The components of accumulated other comprehensive income included in shareholders’ equity are as follows:
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
Net unrealized gain (loss) on securities available-for-sale
|
$ | 13,905 | $ | (228 | ) | |||
Tax effect
|
(4,780 | ) | 138 | |||||
Net-of-tax amount
|
9,125 | (90 | ) | |||||
Noncredit portion of other-than-temporary impairment losses on available-for-sale securities
|
(626 | ) | (1,476 | ) | ||||
Tax effect
|
212 | 604 | ||||||
Net-of-tax amount
|
(414 | ) | (872 | ) | ||||
Unrecognized transition asset pertaining to defined benefit plan
|
47 | 56 | ||||||
Unrecognized deferred loss pertaining to defined benefit plan
|
(2,027 | ) | (2,103 | ) | ||||
Net components pertaining to defined benefit plan
|
(1,980 | ) | (2,047 | ) | ||||
Tax effect
|
672 | 695 | ||||||
Net-of-tax amount
|
(1,308 | ) | (1,352 | ) | ||||
Net accumulated other comprehensive income (loss)
|
$ | 7,403 | $ | (2,314 | ) |
7
4. SECURITIES
Securities are summarized as follows:
September 30, 2010
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Available for sale:
|
||||||||||||||||
Government-sponsored residential mortgage-backed securities
|
$ | 449,059 | $ | 9,984 | $ | (1,488 | ) | $ | 457,555 | |||||||
U.S. Government guaranteed residential mortgage-backed securities
|
146,871 | 2,896 | (342 | ) | 149,425 | |||||||||||
Private-label residential mortgage-backed securities
|
9,721 | 11 | (768 | ) | 8,964 | |||||||||||
Government-sponsored enterprise obligations
|
9,991 | 602 | - | 10,593 | ||||||||||||
Municipal bonds
|
38,534 | 2,358 | - | 40,892 | ||||||||||||
Mutual funds
|
6,714 | 96 | (44 | ) | 6,766 | |||||||||||
Common and preferred stock
|
70 | - | (26 | ) | 44 | |||||||||||
Total
|
$ | 660,960 | $ | 15,947 | $ | (2,668 | ) | $ | 674,239 |
December 31, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Held to maturity:
|
||||||||||||||||
Government-sponsored residential mortgage-backed securities
|
$ | 204,484 | $ | 6,111 | $ | (184 | ) | $ | 210,411 | |||||||
U.S. Government guaranteed residential mortgage-backed securities
|
16,334 | 95 | (143 | ) | 16,286 | |||||||||||
Private-label residential mortgage-backed securities
|
4,949 | 44 | (435 | ) | 4,558 | |||||||||||
Government-sponsored enterprise obligations
|
34,884 | 1,776 | - | 36,660 | ||||||||||||
Municipal bonds
|
34,360 | 1,353 | (9 | ) | 35,704 | |||||||||||
Total held to maturity
|
295,011 | 9,379 | (771 | ) | 303,619 | |||||||||||
Available for sale:
|
||||||||||||||||
Government-sponsored residential mortgage-backed securities
|
289,840 | 2,696 | (2,288 | ) | 290,248 | |||||||||||
U.S. Government guaranteed residential mortgage-backed securities
|
1,030 | 17 | - | 1,047 | ||||||||||||
Private-label residential mortgage-backed securities
|
10,368 | - | (1,858 | ) | 8,510 | |||||||||||
Government-sponsored residential mortgage-backed securities
|
11,000 | - | (302 | ) | 10,698 | |||||||||||
Municipal bonds
|
1,956 | 114 | - | 2,070 | ||||||||||||
Mutual funds
|
6,561 | 1 | (73 | ) | 6,489 | |||||||||||
Common and preferred stock
|
70 | - | (11 | ) | 59 | |||||||||||
Total available for sale
|
320,825 | 2,828 | (4,532 | ) | 319,121 | |||||||||||
Total securities
|
$ | 615,836 | $ | 12,207 | $ | (5,303 | ) | $ | 622,740 |
8
In August 2010, Westfield Financial transferred all of its held-to-maturity investments to the available-for-sale category. Management determined that it no longer had the positive intent to hold its securities classified as held-to-maturity for an indefinite period of time because of management’s desire to have more flexibility in managing the investment portfolio. The securities transferred had a total amortized cost of $287.1 million, fair value of $299.7 million and the net unrealized gain of $12.6 million was recorded as other comprehensive income at the time of transfer.
The amortized cost and fair value of debt securities, excluding mortgage-backed securities, at September 30, 2010, by maturity, are shown below. Actual maturities may differ from contractual maturities because certain issuers have the right to call or repay obligations.
September 30, 2010
|
||||||||
Amortized
Cost
|
Fair Value
|
|||||||
(In thousands)
|
||||||||
Available for sale:
|
||||||||
Due in one year or less
|
$ | 2,082 | $ | 514 | ||||
Due after one year through five years
|
19,813 | 1,577 | ||||||
Due after five years through ten years
|
18,384 | 19,603 | ||||||
Due after ten years
|
8,246 | 8,709 | ||||||
Total available for sale
|
$ | 48,525 | $ | 51,485 |
Gross realized gains and losses on sales of securities for the three and nine months ended September 30, 2010 and 2009 are as follows:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Gross gains realized
|
$ | 2,620 | $ | 1,439 | $ | 4,576 | $ | 1,650 | ||||||||
Gross losses realized
|
(11 | ) | (2,213 | ) | (650 | ) | (2,215 | ) | ||||||||
Net gain (loss) realized
|
$ | 2,609 | $ | (774 | ) | $ | 3,926 | $ | (565 | ) |
Proceeds from the sale of securities available for sale amounted $309.2 million and $44.3 million for the nine months ended September 30, 2010 and 2009, respectively.
The tax provision applicable to net realized gains and losses were $887,000 and $1.3 million for the three and nine months ended September 30, 2010, respectively. The tax benefit applicable to net realized gains and losses were $258,000 and $186,000 for the three and nine months ended September 30, 2009, respectively.
One security with a carrying value of $4.2 and $5.0 million at September 30, 2010 and December 31, 2009, respectively, was pledged as collateral to the Federal Reserve Bank of Boston to secure public deposits.
9
Information pertaining to securities with gross unrealized losses at September 30, 2010 and December 31, 2009, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:
September 30, 2010
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Available for sale:
|
||||||||||||||||
Government-sponsored residential mortgage-backed securities
|
$ | (1,308 | ) | $ | 21,227 | $ | (180 | ) | $ | 10,089 | ||||||
U.S. Government guaranteed residential mortgage-backed securities
|
(342 | ) | 29,113 | - | - | |||||||||||
Private-label residential mortgage-backed securities
|
- | - | (768 | ) | 8,309 | |||||||||||
Mutual funds
|
- | - | (44 | ) | 1,547 | |||||||||||
Common and preferred stock
|
- | - | (26 | ) | 13 | |||||||||||
Total
|
$ | (1,650 | ) | $ | 129,148 | $ | (1,018 | ) | $ | 19,958 |
December 31, 2009
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Held to maturity:
|
||||||||||||||||
Government-sponsored residential mortgage-backed securities
|
$ | (159 | ) | $ | 21,227 | $ | (25 | ) | $ | 1,677 | ||||||
U.S. Government guaranteed residential mortgage-backed securities
|
(143 | ) | 9,760 | - | - | |||||||||||
Private-label residential mortgage-backed securities
|
- | - | (435 | ) | 3,123 | |||||||||||
Municipal bonds
|
(9 | ) | 356 | - | - | |||||||||||
Total held to maturity
|
(311 | ) | 356 | (460 | ) | 4,800 | ||||||||||
Available for sale:
|
||||||||||||||||
Government-sponsored residential mortgage-backed securities
|
(2,287 | ) | 170,741 | (1 | ) | 128 | ||||||||||
Private-label residential mortgage-backed securities
|
- | - | (1,858 | ) | 8,510 | |||||||||||
Government-sponsored enterprise obligations
|
(302 | ) | 10,698 | - | - | |||||||||||
Mutual funds
|
(19 | ) | 2,597 | (54 | ) | 1,479 | ||||||||||
Common and preferred stock
|
(11 | ) | 28 | - | - | |||||||||||
Total available for sale
|
(2,619 | ) | 184,064 | (1,913 | ) | 10,117 | ||||||||||
Total
|
$ | (2,930 | ) | $ | 215,407 | $ | (2,373 | ) | $ | 14,917 |
10
At September 30, 2010, forty government-sponsored and U.S. government guaranteed mortgage-backed securities had gross unrealized losses with aggregate depreciation of 1.3% from our amortized cost basis existing for less than twelve months. At September 30, 2010, four government-sponsored securities had gross unrealized losses with aggregate depreciation of 1.8% from our amortized cost basis existing for more than twelve months. Because these losses relate to securities guaranteed by the U.S. government or an agency thereof, the declines are the result of interest rates and not credit quality. Because we do not intend to sell the securities and it is more likely than not that we will not be required to sell the investments before recovery of their amortized cost basis, no declines are deemed to be other-than-temporary.
At September 30, 2010, one mutual fund had a gross unrealized loss with aggregate depreciation of 2.8% from our cost basis existing for greater than twelve months and was principally related to fluctuations in interest rates. This loss relates to a mutual fund which invests primarily in short-term debt instruments and adjustable rate mortgage-backed securities. Because we do not intend to sell the security and it is more likely than not that we will not be required to sell it prior to the recovery of its amortized cost basis, the loss is deemed temporary.
At September 30, 2010, four private label mortgage-backed securities have gross unrealized losses of 8.5% from our amortized cost basis which existed for greater than twelve months. Management uses a third party on a quarterly basis that is experienced in analyzing private-label mortgage-backed securities to determine if credit losses existed for these securities. The third party incorporated a number of factors to estimate the performance and possible credit loss of the underlying assets. These factors include but are not limited to: loans in various stages of delinquency i.e. 30, 60, 90 days delinquent, loans in foreclosure, projected prepayment rates (10 voluntary prepayment rate), severity of loss on defaulted loans (50% - 60%), current levels of subordination, current credit enhancement (4.21% - 8.01%), vintage (2006), geographic location and projected default rates. As a result of this analysis, two private label mortgage-backed securities were deemed to have other-than- temporary impairment losses as of September 30, 2010. We had no writedowns due to other-than-temporary impairment on mortgage-backed securities during the three months ended September 30, 2010. During the nine months ended September 30, 2010, we had writedowns of $1.1 million due to other-than-temporary impairment on mortgage-backed securities, of which $971,000 was recognized in accumulated other comprehensive loss and $100,000 was recognized as a credit loss and charged to income. During the nine months ended September 30, 2009, we had writedowns of $1.3 million due to other-than-temporary impairment on mortgage-backed securities, of which $1.2 million was recognized in accumulated other comprehensive loss and $186,000 was recognized as a credit loss and charged to income.
The following table presents a roll-forward of the amount of credit losses on mortgage-backed securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income:
Nine Months Ended
|
||||
September 30, 2010
|
||||
(In thousands)
|
||||
Balance as of December 31, 2009
|
$ | 278 | ||
Additional credit losses for which other-than-temporary impairment charge was previously recorded
|
100 | |||
Balance as of September 30, 2010
|
$ | 378 |
11
6. SHARE-BASED COMPENSATION
Under our 2007 Recognition and Retention Plan and 2007 Stock Option Plan, we may grant up to 624,041 stock awards and 1,631,682 stock options to our directors, officers, and employees, respectively.
Stock award allocations are recorded as unearned compensation based on the market price at the date of grant. Unearned compensation is amortized over the vesting period.
We may grant both incentive and non-statutory stock options. The exercise price of each option equals the market price of our stock on the date of grant with a maximum term of ten years.
The fair value of each option grant is estimated on the grant date using the binomial option pricing model with the following weighted average assumptions:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
2010
|
2010
|
2009
|
|||||||||||||
Expected dividend yield
|
7.04 |
%
|
7.04 |
%
|
6.07 |
%
|
|||||||||
Expected life
|
10 |
years
|
10 |
years
|
10 |
years
|
|||||||||
Expected volatility
|
35.83 |
%
|
35.83 |
%
|
35.70 |
%
|
|||||||||
Risk-free interest rate
|
2.48 |
%
|
2.48 |
%
|
2.59 |
%
|
The weighted average fair value of the options granted during the three and nine months ended 2010 was $1.27 per option. The weighted average fair value of the options granted during the nine months ended 2009 was $2.63 per option. No stock options were granted in the three months ended September 30, 2009.
All stock awards and stock options currently vest at 20% per year. At September 30, 2010, 34,941 stock awards and 134,232 stock options were available for future grants.
Our stock award and stock option plans activity for the nine months ended September 30, 2010 and 2009 is summarized below:
Unvested Stock Awards
Outstanding
|
Stock Options
Outstanding
|
|||||||||||||||
Shares
|
Weighted
Average
Grant
Date Fair
Value
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
Outstanding at December 31, 2009
|
358,573 | $ | 10.00 | 2,223,012 | $ | 8.36 | ||||||||||
Granted
|
9,000 | 7.67 | 25,000 | 10.04 | ||||||||||||
Stock awards vested
|
(5,506 | ) | 10.09 | - | - | |||||||||||
Stock options exercised
|
- | - | (336,527 | ) | 4.39 | |||||||||||
Outstanding at September 30, 2010
|
362,067 | $ | 9.94 | 1,911,485 | $ | 9.08 | ||||||||||
Outstanding at December 31, 2008
|
465,192 | $ | 10.04 | 2,276,223 | $ | 8.15 | ||||||||||
Granted
|
14,000 | 9.89 | 39,000 | 9.89 | ||||||||||||
Stock awards vested
|
(15,206 | ) | 10.06 | - | - | |||||||||||
Stock options exercised
|
- | - | (59,721 | ) | 4.39 | |||||||||||
Forfeited
|
(400 | ) | 10.04 | (2,500 | ) | 10.04 | ||||||||||
Outstanding at September 30, 2009
|
463,586 | $ | 10.03 | 2,253,002 | $ | 8.28 |
We recorded compensation cost related to the stock awards of $289,000 and $868,000 for the three and nine months ended September 30, 2010, respectively, and $288,000 and $1.0 million for the three and nine months ended September 30, 2009, respectively.
We recorded compensation costs relating to stock options of $200,000 and $598,000, with related tax benefits of $53,000 and $159,000 for the three and nine months ended September 30, 2010, respectively. We recorded compensation costs relating to stock options of $197,000 and $703,000, with related tax benefits of $54,000 and $188,000 for the three and nine months ended September 30, 2009, respectively.
12
7. SHORT-TERM BORROWINGS AND LONG-TERM DEBT
We utilize short-term borrowings and long-term debt as an additional source of funds to finance our lending and investing activities and to provide liquidity for daily operations. Short-term borrowings are made up of Federal Home Loan Bank (“FHLB”) advances with an original maturity of less than one year as well as customer repurchase agreements, which have an original maturity of one day. Short-term borrowings issued by the FHLB were $53.0 million and $58.0 million at September 30, 2010 and December 31, 2009, respectively. Customer repurchase agreements were $12.4 million at September 30, 2010, and $16.5 million at December 31, 2009. A customer repurchase agreement is an agreement by us to sell to and repurchase from the customer an interest in specific securities issued by or guaranteed by the United States government. This transaction settles immediately on a same day basis in immediately available funds. Interest paid is commensurate with other products of equal interest and credit risk. All of our customer repurchase agreements at September 30, 2010 and December 31, 2009 were held by commercial customers.
Long-term debt consists of FHLB advances, securities sold under repurchase agreements and customer repurchase agreements with an original maturity of one year or more. At September 30, 2010, we had $152.3 million in long-term debt with the FHLB and $81.3 million in securities sold under repurchase agreements with an approved broker-dealer. This compares to $127.5 million in long-term debt with FHLB advances and $81.3 million in securities sold under repurchase agreements with an approved broker-dealer at December 31, 2009. Customer repurchase agreements were $5.2 million at September 30, 2010 and $5.0 million at December 31, 2009. The securities sold under agreements to repurchase are callable at the issuer’s option beginning in the year 2011.
8. PENSION BENEFITS
The following table provides information regarding net pension benefit costs for the periods shown:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$ | 233 | $ | 216 | $ | 698 | $ | 647 | ||||||||
Interest cost
|
193 | 183 | 580 | 548 | ||||||||||||
Expected return on assets
|
(196 | ) | (169 | ) | (587 | ) | (507 | ) | ||||||||
Transition obligation
|
(3 | ) | (3 | ) | (9 | ) | (9 | ) | ||||||||
Actuarial loss
|
23 | 34 | 69 | 103 | ||||||||||||
Net periodic pension cost
|
$ | 250 | $ | 261 | $ | 751 | $ | 782 |
We maintain a pension plan for our eligible employees. We plan to contribute to the pension plan the amount required to meet the minimum funding standards under Section 412 of the Internal Revenue Code. Additional contributions will be made as deemed appropriate by management in conjunction with the pension plan’s actuaries. We expect to contribute up to $600,000 to our pension plan in 2010. No contributions have been made to the plan for the three and nine months ended September 30, 2010.
9. FAIR VALUE OF ASSETS AND LIABILITIES
Determination of Fair Value
We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for our various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
13
Fair Value Hierarchy
We group our assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 – Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
Methods and assumptions for valuing our financial instruments are set forth below. Estimated fair values are calculated based on the value without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications or estimated transaction cost.
Cash and cash equivalents - The carrying amounts of cash and short-term instruments approximate fair values based on the short-term nature of the assets.
Interest-bearing deposits in banks - The carrying amounts of interest-bearing deposits maturing within ninety days approximate their fair values. Fair values of other interest-bearing deposits are estimated using discounted cash flow analyses based on current market rates for similar types of deposits.
Securities and mortgage-backed securities – Fair value of securities are primarily measured using unadjusted information from an independent pricing service. The securities measured at fair value in Level 1 are based on quoted market prices in an active exchange market. These securities include marketable equity securities. All other securities are measured at fair value in Level 2 and are based on pricing models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.
Federal Home Loan Bank and other stock - These investments are carried at cost which is their estimated redemption value.
Loans receivable - For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans (e.g., commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.
Accrued interest - The carrying amounts of accrued interest approximate fair value.
Deposit liabilities - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
14
Short-term borrowings - For short-term borrowings maturing within ninety days, carrying values approximate fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on the current incremental borrowing rates in the market for similar types of borrowing arrangements.
Long-term debt - The fair values of our long-term debt are estimated using discounted cash flow analyses based on the current incremental borrowing rates in the market for similar types of borrowing arrangements.
Commitments to extend credit - Fair values for off-balance sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the term and credit risk. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. Such differences are not considered significant.
Assets measured at fair value on a recurring basis are summarized below:
September 30, 2010
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Mutual funds
|
$ | 5,313 | $ | 1,453 | $ | - | $ | 6,766 | ||||||||
Common and preferred stock
|
44 | - | - | 44 | ||||||||||||
U.S. government and federal agency debt securities
|
- | 10,593 | - | 10,593 | ||||||||||||
State and municipal bonds
|
- | 40,892 | - | 40,892 | ||||||||||||
Government sponsored residential mortgage-backed securities
|
- | 457,555 | - | 457,555 | ||||||||||||
U.S. government guaranteed residential mortgage-backed securities
|
- | 149,425 | - | 149,425 | ||||||||||||
Private label residential mortgage-backed securities
|
- | 8,964 | - | 8,964 | ||||||||||||
Total assets
|
$ | 5,357 | $ | 668,882 | $ | - | $ | 674,239 |
December 31, 2009
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Mutual funds
|
$ | 5,037 | $ | 1,452 | $ | - | $ | 6,489 | ||||||||
Common and preferred stock
|
59 | - | - | 59 | ||||||||||||
Debt securities:
|
||||||||||||||||
Government-sponsored agency debt
|
- | 10,698 | - | 10,698 | ||||||||||||
State and municipal
|
- | 2,070 | - | 2,070 | ||||||||||||
Government-sponsored residential mortgage-backed
|
- | 290,248 | - | 290,248 | ||||||||||||
U.S. government guaranteed residential mortgage-backed
|
- | 1,047 | - | 1,047 | ||||||||||||
Private-label residential mortgage-backed
|
- | 8,510 | - | 8,510 | ||||||||||||
Total assets
|
$ | 5,096 | $ | 314,025 | $ | - | $ | 319,121 |
15
Also, we may be required, from time to time, to measure certain other assets and liabilities on a non-recurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. The following table summarizes the fair value hierarchy used to determine each adjustment and the carrying value of the related assets at September 30, 2010 and 2009. Total losses represent the change in carrying value as a result of fair value adjustments related to assets still held at September 30, 2010 and 2009.
At
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
September 30, 2010
|
September 30, 2010
|
September 30, 2010
|
||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Gains (Losses)
|
Gains (Losses)
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 1,681 | $ | (188 | ) | $ | (1,051 | ) | ||||||||
Other real estate owned
|
- | - | 276 | - | (105 | ) | ||||||||||||||
Total Assets
|
$ | - | $ | - | $ | 1,957 | $ | (188 | ) | $ | (1,156 | ) | ||||||||
At
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
September 30, 2009
|
September 30, 2009
|
September 30, 2009
|
||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Gains (Losses)
|
Gains (Losses)
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 1,271 | $ | (482 | ) | $ | (879 | ) | ||||||||
Total Assets
|
$ | - | $ | - | $ | 1,271 | $ | (482 | ) | $ | (879 | ) |
The amount of loans represents the carrying value and related write-down and valuation allowance of impaired loans for which adjustments are based on the estimated fair value of the underlying collateral. The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on real estate appraisals performed by independent licensed or certified appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Management will discount appraisals as deemed necessary based on the date of the appraisal and new information deemed relevant to the valuation. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. The resulting losses were recognized in earnings through the provision for loan losses.
The amount of other real estate owned represents the carrying value of the collateral based on the appraised value of the underlying collateral using a market approach less selling costs. During the nine months ended September 30, 2010, we incurred charges of $105,000 to reduce other real estate owned to fair value. There were no recognized losses on other real estate owned for the three months ended September 30, 2010 or the three and nine months ended September 30, 2009.
There were no transfers to or from Level 1 and 2 during the three and nine months ended September 30, 2010.
We did not measure any liabilities at fair value on a recurring or non-recurring basis on the consolidated balance sheets.
16
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Where quoted market prices are not available, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment. Changes in assumptions could significantly affect the estimates. The estimated fair values of our financial instruments are as follows:
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair Value
|
Value
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 25,309 | $ | 25,309 | $ | 28,719 | $ | 28,719 | ||||||||
Securities:
|
||||||||||||||||
Available for sale
|
674,239 | 674,239 | 319,121 | 319,121 | ||||||||||||
Held to maturity
|
- | - | 295,011 | 303,619 | ||||||||||||
Federal Home Loan Bank of Boston and other restricted stock
|
12,194 | 12,194 | 10,339 | 10,339 | ||||||||||||
Loans- net
|
478,397 | 480,108 | 469,149 | 474,554 | ||||||||||||
Accrued interest receivable
|
4,665 | 4,665 | 5,198 | 5,198 | ||||||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
693,282 | 690,884 | 647,975 | 649,473 | ||||||||||||
Short-term borrowings
|
65,427 | 65,427 | 74,499 | 74,499 | ||||||||||||
Long-term debt
|
238,820 | 247,566 | 213,845 | 214,669 | ||||||||||||
Accrued interest payable
|
736 | 736 | 730 | 730 |
10. RECENT ACCOUNTING PRONOUNCEMENTS
In June 2009, the FASB issued guidance changing the accounting principles and disclosures requirements related to securitizations and special-purpose entities. Specifically, this guidance eliminates the concept of a “qualifying special-purpose entity”, changes the requirements for derecognizing financial assets and changes how a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated. This guidance also expands existing disclosure requirements to include more information about transfers of financial assets, including securitization transactions, and where companies have continuing exposure to the risks related to transferred financial assets. This guidance is effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. Earlier application is prohibited. The recognition and measurement provisions regarding transfers of financial assets shall be applied to transfers that occur on or after the effective date. We adopted this new guidance on January 1, 2010, as required, and it did not have any impact on our consolidated financial statements.
In March 2010, the FASB issued Accounting Standard Update (“ASU”) No. 2010-09 amending FASB Accounting Standards Codification (“ASC”) Topic 855 to exclude SEC reporting entities from the requirement to disclose the date on which subsequent events have been evaluated. It further modifies the requirement to disclose the date on which subsequent events have been evaluated in reissued financial statements to apply only to such statements that have been restated to correct an error or to apply U.S. GAAP retrospectively. We have complied with ASU No. 2010-09.
17
In January 2010, the FASB issued ASU No. 2010-06, “Fair Value Measurements and Disclosures,” which amends ASC Topic 820. The ASU provides for additional disclosures of transfers between assets and liabilities valued under Level 1 and 2 inputs as well as additional disclosures regarding those assets and liabilities valued under Level 3 inputs. The new disclosures are effective for interim and annual reporting periods beginning after December 15, 2009 except for those provisions addressing Level 3 fair value measurements which provisions are effective for fiscal years, and periods therein, beginning after December 15, 2010. The adoption of this Statement did not have a material impact on our consolidated financial statements.
In April 2010, the FASB issued ASU 2010-18, Effect of a Loan Modification When the Loan is Part of a Pool that is accounted for as a Single Asset (Topic 310), which is effective for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first interim or annual period ending after July 15, 2010. As a result of the amendments in this Update, modification of loans within the pool does not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a trouble debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. However, loans within the scope of Subtopic 310-30 that are accounted for individually will continue to be subject to the troubled debt restructuring accounting provisions. The provisions of this Update will be applied prospectively with early application permitted. Upon initial adoption of the guidance in this Update, an entity may make a one-time election to terminate accounting for loans as a pool under Subtopic 310-30. The election may be applied on a pool-by-pool basis and does not preclude an entity from applying pool accounting to subsequent acquisitions of loans with credit deterioration. Management is currently assessment the effects of adopting the provisions of this update.
In July 2010, the Financial Accounting Standards Board issued an Accounting Standards Update, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. The objective of this Update is for an entity to provide disclosures that facilitate financial statement users’ evaluation of (1) the nature of credit risk inherent in the entity’s portfolio of financing receivables (2) how that risk is analyzed and assessed in arriving at the allowance for credit losses (3) the changes and reasons for those changes in the allowance for credit losses. For public entities, the disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010 and the disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010.
18
Overview
We strive to remain a leader in meeting the financial service needs of the local community and to provide quality service to the individuals and businesses in the market areas that we have served since 1853. Historically, we have been a community-oriented provider of traditional banking products and services to business organizations and individuals, including products such as residential and commercial real estate loans, consumer loans and a variety of deposit products. We meet the needs of our local community through a community-based and service-oriented approach to banking.
We have adopted a growth-oriented strategy that has focused on increasing commercial lending. Our strategy also calls for increasing deposit relationships and broadening our product lines and services. We believe that this business strategy is best for our long-term success and viability, and complements our existing commitment to high-quality customer service. In connection with our overall growth strategy, we seek to:
●
|
grow our commercial and industrial and commercial real estate loan portfolios by targeting businesses in our primary market area and in northern Connecticut as a means to increase the yield on and diversify our loan portfolio and build transactional deposit account relationships;
|
●
|
focus on expanding our retail banking franchise and increase the number of households served within our market area; and
|
●
|
depending on market conditions, refer substantially all of the fixed-rate residential real estate loans to a third-party mortgage company which underwrites, originates and services these loans in order to diversify our loan portfolio, increase fee income and reduce interest rate risk.
|
You should read the following financial results for the quarter and nine months ended September 30, 2010 in the context of this strategy.
●
|
Net income was $699,000, or $0.03 per diluted share, for the quarter ended September 30, 2010, compared to net income of $1.2 million, or $0.04 per diluted share for the same period in 2009. For the nine months ended September 30, 2010, net income was $1.7 million, or $0.06 per diluted share, compared to $3.5 million or $0.12 per diluted share for the same period in 2009.
|
●
|
The provision for loans losses was $3.9 million for the three months ended September 30, 2010 compared to $620,000 for the same period in 2009. For the nine months ended September 30, 2010, the provision for loan losses was $8.5 million compared to $2.4 million for the same period in 2009. The larger provision for loan losses in the 2010 periods was due to an increase in loan charge-offs, primarily pertaining to a single commercial real estate loan, and the continued weakening of the local and national economy.
|
●
|
Net interest income was $7.3 million for the three months ended September 30, 2010, compared to $8.2 million for the same period in 2009. For the nine months ended September 30, 2010, net interest income was $22.5 million compared to $24.1 million for the same period in 2009. The net interest margin, on a tax-equivalent basis, was 2.58% for the three months ended September 30, 2010, compared to 2.99% for the same period in 2009. For the nine months ended September 30, 2010, the net interest margin, on a tax-equivalent basis, was 2.72% compared to 3.07% for the same period in 2009. As securities and loans paid down, the funds were reinvested in a lower rate environment, thus reducing yields.
|
CRITICAL ACCOUNTING POLICIES
Our consolidated financial statements are prepared in accordance with US GAAP and practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Actual results could differ from those estimates.
19
Critical accounting estimates are necessary in the application of certain accounting policies and procedures, and are particularly susceptible to significant change. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. For additional information on our critical accounting policies, please refer to the information contained in Notes 1 and 10 of the accompanying consolidated financial statements and Note 1 of the consolidated financial statements included in our 2009 Annual Report.
COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 2010 AND DECEMBER 31, 2009
Total assets increased $61.8 million to $1.3 billion at September 30, 2010. In August 2010, we transferred all held-to-maturity investments to the available-for-sale category. Management determined that it no longer had the positive intent to hold its securities classified as held-to-maturity for an indefinite period of time because of management’s desire to have more flexibility in managing the investment portfolio. The securities transferred had a total amortized cost of $287.1 million and a fair value of $299.7 million. The net unrealized gain of $12.6 million was recorded as other comprehensive income at the time of transfer. Securities increased $61.9 million to $686.4 million at September 30, 2010 from $624.5 million at December 31, 2009. The increase in securities was the result of reinvesting funds from deposits, short-term borrowings, long-term debt and pay downs of loans into securities.
The composition of our loan portfolio at September 30, 2010 and December 31, 2009 is summarized as follows:
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
Commercial real estate
|
$ | 218,931 | $ | 229,061 | ||||
Residential real estate
|
86,930 | 64,299 | ||||||
Home equity
|
36,307 | 34,755 | ||||||
Commercial and industrial
|
140,753 | 145,012 | ||||||
Consumer
|
3,037 | 3,307 | ||||||
Total loans
|
485,958 | 476,434 | ||||||
Unearned premiums and deferred loan fees and costs, net
|
607 | 360 | ||||||
Allowance for loan losses
|
(8,168 | ) | (7,645 | ) | ||||
$ | 478,397 | $ | 469,149 |
Net loans increased by $9.3 million to $478.4 million at September 30, 2010 from $469.1 million at December 31, 2009. The increase in net loans was primarily the result of increases in residential real estate loans and home equity loans, which were partially offset by decreases in commercial real estate and commercial and industrial loans. Residential real estate loans increased $22.6 million to $86.9 million while home equity loans increased $1.5 million to $36.3 million at September 30, 2010. We have begun to buy back more residential loans from a third-party mortgage company as a means of diversifying our loan portfolio.
Commercial real estate loans decreased $10.2 million to $218.9 million at September 30, 2010 from $229.1 million at December 31, 2009. In addition to normal loan payments and payoffs, the decrease in commercial real estate loans from December 31, 2009 included the full charge-off of $7.2 million related to one commercial real estate loan. During the second quarter of 2010, the initial $3.6 million of the loan was charged-off and the final $3.6 million was charged-off in the third quarter of 2010. The loan, a leasehold mortgage, was related to a retail building which lost its tenant, a national chain store, due to bankruptcy. We have minimal exposure to commercial real estate loans which involve similar leasehold mortgages. We are currently in the process of initiating a recovery action against the borrower. Owner occupied commercial real estate loans totaled $103.7 million at September 30, 2010 and $99.3 million at December 31, 2009, while non-owner occupied commercial real estate loans totaled $115.2 million at September 30, 2010 and $129.7 million at December 31, 2009.
Nonperforming loans decreased $1.5 million to $4.0 million at September 30, 2010 compared to $5.5 million at December 31, 2009. This represented 0.82% of total loans at September 30, 2010 and 1.15% of total loans at December 31, 2009. At September 30, 2010, nonperforming loans were primarily made up of three commercial relationships totaling $3.0 million.
20
The following table presents information regarding nonperforming mortgages, consumer and other loans and foreclosed real estate as of the dates indicated. All loans where the interest payment is 90 days or more in arrears as of the closing date of each month are placed on nonaccrual status. At September 30, 2010, we had $4.0 million of nonaccrual loans and $276,000 in foreclosed real estate. At December 31, 2009, we had $5.5 million of nonaccrual loans and $1.7 million in foreclosed real estate. If all nonaccrual loans had been performing in accordance with their terms, we would have earned additional interest income of $167,000 and $94,000 for the nine months ended September 30, 2010 and the year ended December 31, 2009, respectively.
September 30,
2010
|
December 31,
2009
|
|||||||
(Dollars in thousands)
|
||||||||
Nonaccrual real estate loans: | ||||||||
Residential
|
$ | 834 | $ | 784 | ||||
Home equity
|
145 | 225 | ||||||
Commercial real estate
|
1,314 | 782 | ||||||
Total nonaccrual real estate loans
|
2,293 | 1,791 | ||||||
Other loans:
|
||||||||
Commercial and industrial
|
1,687 | 3,675 | ||||||
Consumer
|
- | 4 | ||||||
Total nonaccrual consumer and other loans
|
1,687 | 3,679 | ||||||
Total nonperforming loans
|
3,980 | 5,470 | ||||||
Foreclosed real estate, net
|
276 | 1,662 | ||||||
Total nonperforming assets
|
$ | 4,256 | $ | 7,132 | ||||
Nonperforming loans to total loans
|
0.82 | % | 1.15 | % | ||||
Nonperforming assets to total assets
|
0.34 | 0.60 |
Asset growth was funded primarily through a $45.3 million increase in deposits to $693.3 million at September 30, 2010, from $648.0 million at December 31, 2009. The increase in deposits was due to an increase in regular savings accounts, checking accounts and time deposit accounts. Regular savings accounts increased $17.1 million to $121.8 million at September 30, 2010, from $104.7 million at December 31, 2009. The increase in savings accounts was primarily due to an account product that is part of a relationship-based product. Checking accounts increased $16.6 million to $167.1 million at September 30, 2010, from $150.5 million at December 31, 2009. The increase in checking accounts was primarily concentrated in an account that pays a higher rate than comparable products. Time deposit accounts increased $16.3 million, from $342.6 million at December 31, 2009. These increases were partially offset by a decrease in money market accounts of $4.8 million at September 30, 2010.
Short-term borrowings decreased $9.1 million to $65.4 million at September 30, 2010 from $74.5 million at December 31, 2009. Short-term borrowings are made up of FHLB advances with an original maturity of less than one year as well as customer repurchase agreements, which have an original maturity of one day. Short-term borrowings issued by the FHLB were $53.0 million and $58.0 million at September 30, 2010 and December 31, 2009, respectively. Customer repurchase agreements decreased $4.1 million to $12.4 million at September 30, 2010 from $16.5 million at December 31, 2009. A customer repurchase agreement is an agreement by us to sell to and repurchase from the customer an interest in specific securities issued by or guaranteed by the United States government or government-sponsored enterprises. This transaction settles immediately on a same day basis in immediately available funds. Interest paid is commensurate with other products of equal interest and credit risk. At September 30, 2010 and December 31, 2009, all of our customer repurchase agreements were held by commercial customers.
Long-term debt increased $25.0 million to $238.8 million from $213.8 million at December 31, 2009. Long-term debt consists of FHLB advances, securities sold under repurchase agreements and customer repurchase agreements with an original maturity of one year or more. Long-term debt issued by the FHLB was $152.3 million at September 30, 2010 and $127.5 million at December 31, 2009. Securities sold under repurchase agreements remained unchanged at $81.3 million while customer repurchase agreements were $5.2 million and $5.0 million at September 30, 2010 and December 31, 2009, respectively.
21
Shareholders’ equity at September 30, 2010 and December 31, 2009 was $239.2 million and $247.3 million, respectively, which represented 19.1% of total assets as of September 30, 2010 and 20.8% of total assets as of December 31, 2009. The decrease in shareholders’ equity reflects the repurchase of 1,813,237 shares for $14.7 million related to the stock repurchase plan, and dividends amounting to $8.7 million. This was partially offset by a $9.7 million increase in other comprehensive income, net income of $1.7 million and $3.9 million related to the recognition of share-based compensation and the exercise of stock options.
COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND SEPTEMBER 30, 2009
General
Net income was $699,000, or $0.03 per diluted share, for the quarter ended September 30, 2010, as compared to $1.2 million, or $0.04 per diluted share, for the same period in 2009. Net interest and dividend income was $7.3 million for the three months ended September 30, 2010 and $8.2 million for the same period in 2009.
Net Interest and Dividend Income
The following tables set forth the information relating to our average balance at, and net interest income for, the three months ended September 30, 2010 and 2009, and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated. Yields and costs are derived by dividing interest income by the average balance of interest-earning assets and interest expense by the average balance of interest-bearing liabilities for the periods shown. The interest rate spread is the difference between the total average yield on interest-earning assets and the cost of interest-bearing liabilities. Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets. Average balances are derived from actual daily balances over the periods indicated. Interest income includes fees earned from making changes in loan rates and terms and fees earned when the real estate loans are prepaid or refinanced. For analytical purposes, the interest earned on tax-exempt assets is adjusted to a tax-equivalent basis to recognize the income tax savings which facilities comparison between taxable and tax-exempt assets.
22
Three Months Ended September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
|
Avg Yield/
|
Average
|
Avg Yield/
|
|||||||||||||||||||||
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||
Interest-earning assets
|
||||||||||||||||||||||||
Loans(1)(2)
|
$ | 490,283 | $ | 6,273 | 5.12 | % | $ | 480,950 | $ | 6,530 | 5.43 | % | ||||||||||||
Securities(2)
|
658,857 | 5,479 | 3.33 | 618,599 | 6,913 | 4.47 | ||||||||||||||||||
Short-term investments(3)
|
11,481 | 2 | 0.07 | 12,459 | 2 | 0.06 | ||||||||||||||||||
Total interest-earning assets
|
1,160,621 | 11,754 | 4.05 | 1,112,008 | 13,445 | 4.84 | ||||||||||||||||||
Total non-interest-earning assets
|
77,988 | 73,550 | ||||||||||||||||||||||
Total assets
|
$ | 1,238,609 | $ | 1,185,558 | ||||||||||||||||||||
LIABILITIES AND EQUITY:
|
||||||||||||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||
NOW accounts
|
$ | 78,329 | 233 | 1.19 | $ | 80,674 | 392 | 1.94 | ||||||||||||||||
Savings accounts
|
123,033 | 216 | 0.70 | 89,869 | 254 | 1.13 | ||||||||||||||||||
Money market accounts
|
47,485 | 51 | 0.43 | 52,194 | 113 | 0.87 | ||||||||||||||||||
Time certificates of deposit
|
346,304 | 1,881 | 2.17 | 341,443 | 2,462 | 2.88 | ||||||||||||||||||
Total interest bearing deposits
|
595,151 | 2,381 | 564,180 | 3,221 | ||||||||||||||||||||
Short-term borrowings and long-term debt
|
310,853 | 1,820 | 2.34 | 271,615 | 1,835 | 2.70 | ||||||||||||||||||
Interest-bearing liabilities
|
906,004 | 4,201 | 1.85 | 835,795 | 5,056 | 2.42 | ||||||||||||||||||
Noninterest-bearing deposits
|
83,714 | 81,421 | ||||||||||||||||||||||
Other noninterest-bearing liabilities
|
8,580 | 11,270 | ||||||||||||||||||||||
Total noninterest-bearing liabilities
|
92,294 | 92,691 | ||||||||||||||||||||||
Total liabilities
|
998,298 | 928,486 | ||||||||||||||||||||||
Total equity
|
240,311 | 257,072 | ||||||||||||||||||||||
Total liabilities and equity
|
$ | 1,238,609 | $ | 1,185,558 | ||||||||||||||||||||
Less: Tax-equivalent adjustment(2)
|
(204 | ) | (147 | ) | ||||||||||||||||||||
Net interest and dividend income
|
$ | 7,349 | $ | 8,242 | ||||||||||||||||||||
Net interest rate spread(4)
|
2.20 | % | 2.42 | % | ||||||||||||||||||||
Net interest margin(5)
|
2.58 | % | 2.99 | % | ||||||||||||||||||||
Ratio of average interest-earning
|
||||||||||||||||||||||||
assets to average interest-bearing liabilities
|
128.1 | 133.0 |
(1)
|
Loans, including non-accrual loans, are net of deferred loan origination costs, and unadvanced funds.
|
(2)
|
Securities and loan income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend income to agree to the amount reported in the statements of income.
|
(3)
|
Short-term investments include federal funds sold.
|
(4)
|
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
(5)
|
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest earning assets.
|
The following table shows how changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected our interest income and interest expense during the periods indicated. Information is provided in each category with respect to:
●
|
Interest income changes attributable to changes in volume (changes in volume multiplied by prior rate);
|
●
|
Interest income changes attributable to changes in rate (changes in rate multiplied by current volume); and
|
●
|
The net change.
|
23
The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
Three Months Ended September 30, 2010 compared
|
||||||||||||
to Three Months Ended September 30, 2009
|
||||||||||||
Increase (Decrease) Due to | ||||||||||||
Volume
|
Rate
|
Net
|
||||||||||
Interest-earning assets
|
(Dollars in thousands)
|
|||||||||||
Loans (1)
|
$ | 127 | $ | (384 | ) | $ | (257 | ) | ||||
Securities (1)
|
450 | (1,884 | ) | (1,434 | ) | |||||||
Short-term investments
|
- | - | - | |||||||||
Total interest-earning assets
|
577 | (2,268 | ) | (1,691 | ) | |||||||
Interest-bearing liabilities
|
||||||||||||
NOW accounts
|
(11 | ) | (148 | ) | (159 | ) | ||||||
Savings accounts
|
94 | (132 | ) | (38 | ) | |||||||
Money market accounts
|
(10 | ) | (52 | ) | (62 | ) | ||||||
Time deposits
|
35 | (616 | ) | (581 | ) | |||||||
Short-term borrowing and long-time debt
|
265 | (280 | ) | (15 | ) | |||||||
Total interest-bearing liabilities
|
373 | (1,228 | ) | (855 | ) | |||||||
Change in net interest and dividend income
|
$ | 204 | $ | (1,040 | ) | $ | (836 | ) |
(1)
|
Securities, loan income and change in net interest and dividend income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest income.
|
Net interest and dividend income decreased $893,000 to $7.3 million for the three months ended September 30, 2010, from $8.2 million for the same period in 2009. Interest and dividend income, on a tax-equivalent basis, decreased $1.7 million to $11.7 million for the three months ended September 30, 2010, from $13.4 million for the same period in 2009. The net interest margin, on a tax-equivalent basis, was 2.58% for the three months ended September 30, 2010, as compared to 2.99% for the same period in 2009. The margin decreased because the yield on interest-earning assets decreased more than the cost of interest-bearing liabilities.
The average yield on interest-earning assets decreased 79 basis points to 4.05% for the three months ended September 30, 2010, from 4.84% for the same period in 2009. The primary reason for the decrease in the average yield on interest-earning assets was a decrease of 114 basis points in the average yield on securities. For the three months ended September 30, 2010, the average yield on securities was 3.33% compared to 4.47% for the three months ended September 30, 2009. The average yield on securities decreased primarily due to larger than normal principal payments on our mortgage-backed securities, particularly during the first quarter of 2010, which consequently impacted the yield. The cash flows from these pay downs were subsequently reinvested in securities having a lower yield that is reflective of the current market rate environment. In addition, the average balance of securities increased $40.3 million for the three months ended September 30, 2010. The new securities were purchased in a lower rate environment.
The decrease in interest income was partially offset by a decrease in interest expense. Interest expense decreased $855,000 to $4.2 million for the three months ended September 30, 2010, from $5.1 million for the same period in 2009. The average cost of interest-bearing liabilities decreased 57 basis points to 1.85% for the three months ended September 30, 2010, from 2.42% for the same period in 2009. The decrease in the cost of interest-bearing liabilities was primarily due to a decrease in rates on time deposits, repurchase agreements and borrowings.
24
Provision for Loan Losses
The amount that we provided for loan losses during the three months ended September 30, 2010 was based upon the changes that occurred in the loan portfolio during that same period. The changes in the loan portfolio, described in detail below, include an increase in charge-offs, primarily related to one commercial real estate loan, and the continued weakening of the local and national economy. After evaluating these factors, we provided $3.9 million for loan losses for the three months ended September 30, 2010, compared to $620,000 for the same period in 2009. The allowance was $8.2 million at September 30, 2010 and $7.8 million at June 30, 2010. The allowance for loan losses was 1.68% of total loans at September 30, 2010 and 1.64% at June 30, 2010.
Net charge-offs were $3.6 million for the three months ended September 30, 2010. This was comprised of charge-offs of $3.6 million for the three months ended September 30, 2010, partially offset by recoveries of $17,000 for the same period. Management downgraded a loan to a doubtful status at June 30, 2010, establishing a 50% reserve against the loan. During this time, management was evaluating various workout scenarios for the property. During the third quarter of 2010, we reserved for and subsequently charged-off the remaining balance of $3.6 million related to a single commercial real estate loan. For the nine months ended September 30, 2010, a total of $7.2 million was charged off for this loan. The loan, a leasehold mortgage, was related to a retail building which lost its tenant, a national chain store, due to bankruptcy. We have minimal exposure to commercial real estate loans which involve similar leasehold mortgages. We are currently in the process of initiating a recovery action against the borrower.
Net charge-offs were $100,000 for the three months ended September 30, 2009. This was comprised of charge-offs of $117,000 for the three months ended September 30, 2009, partially offset by recoveries of $17,000 for the same period.
Although we believe that we have established and maintained the allowance for loan losses at adequate levels, future adjustments may be necessary if economic, real estate and other conditions differ substantially from the current operating environment.
Noninterest Income
Noninterest income increased $3.3 million to $3.4 million for the three months ended September 30, 2010, from $(119,000) for the same period in 2009. Net gains on the sales of securities were $2.6 million for the three months ended September 30, 2010, compared to a net loss of $774,000 for the same period in 2009. We incurred losses on the sale of securities of $2.2 million for the three months ended September 30, 2009, due to a loss on the sale of a single security. The credit quality of the security had deteriorated and management opted to sell it in the third quarter of 2009. The losses were partially offset by gains on the sale of other securities of $1.4 million for the three months ended September 30, 2009.
Service charge and fee income decreased $124,000 to $456,000 for the three months ended September 30, 2010, compared to the same period in 2009. This was primarily the result of a decrease of $61,000 in fees received from the third-party mortgage program. In the 2009 period, we experienced a higher level of mortgage referrals due to a decrease in interest rates. In the 2010 period, residential loan demand has moderated but of greater significance, we have begun to buy back more loans from the third-party mortgage company. As a result, we forgo receiving referral fee income on these loans but instead earn interest income for the life of the loans. In addition, net checking account processing fee income decreased $61,000 for the three months ended September 30, 2010, primarily due to a decrease in overdraft fee income.
Noninterest Expense
Noninterest expense increased $110,000 for the three months ended September 30, 2010 to $6.2 million from $6.1 million in the comparable 2009 period. FDIC insurance increased by $121,000 to $223,000 for the three months ended September 30, 2010 from $102,000 for the same period in 2009, primarily the result of an increase in our average deposit balance assessment base. Salaries and benefits decreased $166,000 to $3.7 million for the three months ended September 30, 2010. This was primarily the result of a decrease of $112,000 in the accrual for deferred compensation.
25
Income Taxes
For the three months ended September 30, 2010, we had a tax benefit of $17,000 as compared to a tax provision of $197,000 for the same period in 2009. The effective tax rate was 2.5% for the three months ended September 30, 2010 and 13.7% for the same period in 2009. The change in effective tax rate from September 30, 2009 is due primarily to the lower income before taxes while maintaining the same level of tax-advantaged income such as bank-owned life insurance (“BOLI”) and tax-exempt municipal obligations.
COMPARISON OF OPERATING RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010 AND SEPTEMBER 30, 2009
General
Net income was $1.7 million or $0.06 per diluted share, for the nine months ended September 30, 2010, as compared to $3.5 million, or $0.12 per diluted share, for the same period in 2009. Net interest and dividend income was $22.5 million for the nine months ended September 30, 2010 and $24.1 million for the same period in 2009.
Net Interest and Dividend Income
The following tables set forth the information relating to our average balance at, and net interest income for, the nine months ended September 30, 2010 and 2009, and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated. Yields and costs are derived by dividing interest income by the average balance of interest-earning assets and interest expense by the average balance of interest-bearing liabilities for the periods shown. The interest rate spread is the difference between the total average yield on interest-earning assets and the cost of interest-bearing liabilities. Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets. Average balances are derived from actual daily balances over the periods indicated. Interest income includes fees earned from making changes in loan rates and terms and fees earned when the real estate loans are prepaid or refinanced. For analytical purposes, the interest earned on tax-exempt assets is adjusted to a tax-equivalent basis to recognize the income tax savings which facilities comparison between taxable and tax-exempt assets.
26
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
|
Avg Yield/
|
Average
|
Avg Yield/
|
|||||||||||||||||||||
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||
Interest-earning assets
|
||||||||||||||||||||||||
Loans(1)(2)
|
$ | 477,710 | $ | 18,642 | 5.20 | % | $ | 476,945 | $ | 19,497 | 5.45 | % | ||||||||||||
Securities(2)
|
640,959 | 17,048 | 3.55 | 573,971 | 20,302 | 4.72 | ||||||||||||||||||
Short-term investments(3)
|
14,158 | 5 | 0.05 | 17,507 | 11 | 0.08 | ||||||||||||||||||
Total interest-earning assets
|
1,132,827 | 35,695 | 4.20 | 1,068,423 | 39,810 | 4.97 | ||||||||||||||||||
Total non-interest-earning assets
|
79,401 | 72,389 | ||||||||||||||||||||||
Total assets
|
$ | 1,212,228 | $ | 1,140,812 | ||||||||||||||||||||
LIABILITIES AND EQUITY:
|
||||||||||||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||
NOW accounts
|
$ | 74,572 | 691 | 1.24 | $ | 67,451 | 967 | 1.91 | ||||||||||||||||
Savings accounts
|
117,462 | 672 | 0.76 | 80,913 | 682 | 1.12 | ||||||||||||||||||
Money market accounts
|
48,382 | 230 | 0.63 | 53,876 | 369 | 0.91 | ||||||||||||||||||
Time certificates of deposit
|
344,687 | 5,897 | 2.28 | 335,699 | 7,767 | 3.08 | ||||||||||||||||||
Total interest bearing deposits
|
585,103 | 7,490 | 537,939 | 9,785 | ||||||||||||||||||||
Short-term borrowings and long-term debt
|
293,456 | 5,146 | 2.34 | 252,492 | 5,522 | 2.92 | ||||||||||||||||||
Interest-bearing liabilities
|
878,559 | 12,636 | 1.92 | 790,431 | 15,307 | 2.58 | ||||||||||||||||||
Noninterest-bearing deposits
|
82,207 | 79,650 | ||||||||||||||||||||||
Other noninterest-bearing liabilities
|
8,299 | 11,486 | ||||||||||||||||||||||
Total noninterest-bearing liabilities
|
90,506 | 91,136 | ||||||||||||||||||||||
Total liabilities
|
969,065 | 881,567 | ||||||||||||||||||||||
Total equity
|
243,163 | 259,245 | ||||||||||||||||||||||
Total liabilities and equity
|
$ | 1,212,228 | $ | 1,140,812 | ||||||||||||||||||||
Less: Tax-equivalent adjustment(2)
|
(594 | ) | (434 | ) | ||||||||||||||||||||
Net interest and dividend income
|
$ | 22,465 | $ | 24,069 | ||||||||||||||||||||
Net interest rate spread(4)
|
2.28 | % | 2.39 | % | ||||||||||||||||||||
Net interest margin(5)
|
2.72 | % | 3.07 | % | ||||||||||||||||||||
Ratio of average interest-earning
|
||||||||||||||||||||||||
assets to average interest-bearing liabilities
|
128.9 | 135.2 |
(1)
|
Loans, including non-accrual loans, are net of deferred loan origination costs, and unadvanced funds.
|
(2)
|
Securities and loan income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend income to agree to the amount reported in the statements of income.
|
(3)
|
Short-term investments include federal funds sold.
|
(4)
|
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
(5)
|
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest earning assets.
|
The following table shows how changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected our interest income and interest expense during the periods indicated. Information is provided in each category with respect to:
●
|
Interest income changes attributable to changes in volume (changes in volume multiplied by prior rate);
|
●
|
Interest income changes attributable to changes in rate (changes in rate multiplied by current volume); and
|
●
|
The net change.
|
27
The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
Nine Months Ended September, 2010 compared
|
||||||||||||
to Nine Months Ended September 30, 2009
|
||||||||||||
Increase (Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Net
|
||||||||||
Interest-earning assets
|
(Dollars in thousands)
|
|||||||||||
Loans (1)
|
$ | 31 | $ | (886 | ) | $ | (855 | ) | ||||
Securities (1)
|
2,369 | (5,623 | ) | (3,254 | ) | |||||||
Short-term investments
|
(2 | ) | (4 | ) | (6 | ) | ||||||
Total interest-earning assets
|
2,398 | (6,513 | ) | (4,115 | ) | |||||||
Interest-bearing liabilities
|
||||||||||||
NOW accounts
|
102 | (378 | ) | (276 | ) | |||||||
Savings accounts
|
308 | (318 | ) | (10 | ) | |||||||
Money market accounts
|
(38 | ) | (101 | ) | (139 | ) | ||||||
Time deposits
|
208 | (2,078 | ) | (1,870 | ) | |||||||
Short-term borrowing and long-time debt
|
896 | (1,272 | ) | (376 | ) | |||||||
Total interest-bearing liabilities
|
1,476 | (4,147 | ) | (2,671 | ) | |||||||
Change in net interest and dividend income
|
$ | 922 | $ | (2,366 | ) | $ | (1,444 | ) |
(1)
|
Securities, loan income and changes in net interest and dividend income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest income.
|
Net interest and dividend income decreased $1.6 million to $22.5 million for the nine months ended September 30, 2010, from $24.1 million for the same period in 2009. Interest and dividend income, on a tax-equivalent basis, decreased $4.1 million to $35.7 million for the nine months ended September 30, 2010, from $39.8 million for the same period in 2009. The net interest margin, on a tax-equivalent basis, was 2.72% for the nine months ended September 30, 2010, as compared to 3.07% for the same period in 2009. The margin decreased because the yield on interest-earning assets decreased more than the cost of interest-bearing liabilities. The average yield on interest-earning assets decreased 77 basis points to 4.20% for the nine months ended September 30, 2010, from 4.97% for the same period in 2009.
The primary reason for the decrease in the average yield on interest-earning assets was a decrease of 117 basis points in the average yield on securities. For the nine months ended September 30, 2010, the average yield on securities was 3.55% compared to 4.72% for the nine months ended September 30, 2009. We experienced larger than normal amortization on our securities, particularly in the first quarter of 2010, which decreased the yield on securities. The cash flows from these pay downs were subsequently reinvested in securities having a lower yield that is reflective of the current market rate environment. In addition, the average balance of securities increased $67.0 million for the nine months ended September 30, 2010. The new securities were purchased in a lower rate environment.
The decrease in interest income was partially offset by a decrease in interest expense. Interest expense decreased $2.7 million to $12.6 million for the nine months ended September 30, 2010, from $15.3 million for the same period in 2009. The average cost of interest-bearing liabilities decreased 66 basis points to 1.92% for the nine months ended September 30, 2010, from 2.58% for the same period in 2009. The decrease in the cost of interest-bearing liabilities was primarily due to a decrease in rates on time deposits, repurchase agreements and borrowings.
Provision for Loan Losses
The amount that we provided for loan losses during the nine months ended September 30, 2010 was based upon the changes that occurred in the loan portfolio during that same period. The changes in the loan portfolio, described in detail below, include an increase in charge-offs, primarily related to one commercial real estate loan, and the continued weakening of the local and national economy. After evaluating these factors, we provided $8.5 for loan losses for the nine months ended September 30, 2010, compared to $2.4 million for the same period in 2009. The allowance was $8.2 million at September 30, 2010 and $7.6 million at December 31, 2009. The allowance for loan losses was 1.68% of total loans at September 30, 2010 and 1.60% at December 31, 2009.
28
Net charge-offs were $8.0 million for the nine months ended September 30, 2010. This was comprised of charge-offs of $8.1 million for the nine months ended September 30, 2010, partially offset by recoveries of $56,000 for the same period. During the second quarter of 2010, we reserved for and subsequently charged-off the initial $3.6 million related to a single commercial real estate loan. Management downgraded the loan to a doubtful status at June 30, 2010, establishing a 50% reserve against the loan. During this time, management was evaluating various workout scenarios for the property. During the third quarter of 2010, we reserved for and subsequently charged-off the remaining $3.6 million balance of the loan. For the nine months ended September 30, 2010, a total of $7.2 million was charged off for this loan. The loan, a leasehold mortgage, was related to a retail building which lost its tenant, a national chain store, due to bankruptcy. We have minimal exposure to commercial real estate loans which involve similar leasehold mortgages. We are currently in the process of initiating a recovery action against the borrower.
Net charge-offs were $3.3 million for the nine months ended September 30, 2009. This was comprised of charge-offs of $3.3 million offset by recoveries of $41,000. The increase in charge-offs was the related to a single commercial manufacturing relationship of $5.5 million. The business was sold in 2009 and resulted in a charge-off of $3.1 million.
Although we believe that we have established and maintained the allowance for loan losses at adequate levels, future adjustments may be necessary if economic, real estate and other conditions differ substantially from the current operating environment.
Noninterest Income
Noninterest income increased $4.3 million to $6.4 million for the nine months ended September 30, 2010, from $2.1 million for the same period in 2009. Net gains on the sales of securities were $3.9 million for the nine months ended September 30, 2010, compared to a net loss of $565,000 for the same period in 2009. We incurred losses on the sale of securities of $2.2 million for the nine months ended September 30, 2009, due to a loss on the sale of a single security. The credit quality of the security had deteriorated and management opted to sell it in the third quarter of 2009. The loss was partially offset by gains on the sale of other securities of $1.6 million, for the nine months ended September 30, 2009.
Service charge and fee income decreased $583,000 to $1.4 million for the nine months ended September 30, 2010, compared to the same period in 2009. This was primarily the result of a decrease of $446,000 in fees received from the third-party mortgage program. In the 2009 period, we experienced a higher level of mortgage referrals due to a decrease in interest rates. In the 2010 period, residential loan demand has moderated but of greater significance, we have begun to buy back more loans from the third-party mortgage company. As a result, we forgo receiving referral fee income on these loans but instead earn interest income for the life of the loans. In addition, net checking account processing fee income decreased $127,000 to $741,000 for the nine months ended September 30, 2010, primarily due to a decrease in overdraft fee income.
Noninterest Expense
Noninterest expense decreased $1.0 million for the nine months ended September 30, 2010 to $18.5 million from $19.5 million in the comparable 2009 period. Salaries and benefits decreased $914,000 to $10.9 million for the nine months ended September 30, 2010. This was primarily the result of a decrease of $437,000 in the accrual for deferred compensation. In addition, share-based compensation expense decreased $315,000 for the nine months ended September 30, 2010 from the comparable 2009 period. The 2009 period included $243,000 in expense related to the acceleration of vesting for employees that reached retirement eligibility age. FDIC insurance decreased by $395,000 to $555,000 for the nine months ended September 30, 2010 from $950,000 for the same period in 2009. The nine months ended September 30, 2009 included the accrual for a special assessment that was imposed upon all banks at June 30, 2009, which for Westfield Bank amounted to $453,000.
Income Taxes
For the nine months ended September 30, 2010, we had a tax provision of $137,000 as compared to $804,000 for the same period in 2009. The effective tax rate was 7.6% for the nine months ended September 30, 2010 and 18.6% for the same period in 2009. The decrease in effective tax rate from September 30, 2009 is due primarily to a lower income before taxes while maintaining the same level of tax-advantaged income such as BOLI and tax-exempt municipal obligations.
29
LIQUIDITY AND CAPITAL RESOURCES
The term “liquidity” refers to our ability to generate adequate amounts of cash to fund loan originations, loan purchases, withdrawals of deposits and operating expenses. Our primary sources of liquidity are deposits, scheduled amortization and prepayments of loan principal and mortgage-backed securities, maturities and calls of securities and funds provided by operations. We also can borrow funds from the FHLB based on eligible collateral of loans and securities. Our maximum additional borrowing capacity from the FHLB at September 30, 2010 was $60.5 million.
Liquidity management is both a daily and long-term function of business management. The measure of a company’s liquidity is its ability to meet its cash commitments at all times with available cash or by conversion of other assets to cash at a reasonable price. Loan repayments and maturing securities are a relatively predictable source of funds. However, deposit flow, calls of securities and repayments of loans and mortgage-backed securities are strongly influenced by interest rates, general and local economic conditions and competition in the marketplace. These factors reduce the predictability of the timing of these sources of funds. Management believes that we have sufficient liquidity to meet its current operating needs.
At September 30, 2010, we exceeded each of the applicable regulatory capital requirements. As of September 30, 2010, the most recent notification from the Office of Thrift Supervision (the “OTS”) categorized us as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” we must maintain minimum total risk-based, Tier 1 risk based and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes would change our category. Our actual capital ratios of September 30, 2010 and December 31, 2009 are also presented in the following table.
Actual
|
Minimum For Capital
Adequacy Purpose
|
Minimum To Be Well
Capitalized Under Prompt
Corrective Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
September 30, 2010
|
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Consolidated
|
$ | 240,001 | 35.74 | % | $ | 53,724 | 8.00 | % | N/A | - | ||||||||||||||
Bank
|
229,809 | 34.38 | 53,474 | 8.00 | $ | 66,842 | 10.00 | % | ||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Consolidated
|
231,833 | 34.52 | 26,862 | 4.00 | N/A | - | ||||||||||||||||||
Bank
|
222,901 | 33.35 | 26,737 | 4.00 | 40,150 | 6.00 | ||||||||||||||||||
Tier 1 Capital (to Adjusted Total Assets):
|
||||||||||||||||||||||||
Consolidated
|
231,833 | 18.71 | 49,560 | 4.00 | N/A | - | ||||||||||||||||||
Bank
|
222,901 | 18.08 | 49,309 | 4.00 | 61,637 | 5.00 | ||||||||||||||||||
Tangible Equity (to Tangible Assets):
|
||||||||||||||||||||||||
Consolidated
|
N/A | - | N/A | - | N/A | - | ||||||||||||||||||
Bank
|
222,901 | 18.08 | 18,491 | 1.50 | N/A | - | ||||||||||||||||||
December 31, 2009
|
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Consolidated
|
$ | 257,209 | 38.07 | % | $ | 54,052 | 8.00 | % | N/A | - | ||||||||||||||
Bank
|
236,940 | 35.29 | 53,706 | 8.00 | $ | 67,132 | 10.00 | % | ||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Consolidated
|
249,564 | 36.94 | 27,026 | 4.00 | N/A | - | ||||||||||||||||||
Bank
|
230,109 | 34.28 | 26,853 | 4.00 | 40,279 | 6.00 | ||||||||||||||||||
Tier 1 Capital (to Adjusted Total Assets):
|
||||||||||||||||||||||||
Consolidated
|
249,564 | 20.92 | 47,713 | 4.00 | N/A | - | ||||||||||||||||||
Bank
|
230,109 | 19.56 | 47,059 | 4.00 | 58,824 | 5.00 | ||||||||||||||||||
Tangible Equity (to Tangible Assets):
|
||||||||||||||||||||||||
Consolidated
|
N/A | - | N/A | - | N/A | - | ||||||||||||||||||
Bank
|
230,109 | 19.56 | 17,647 | 1.50 | N/A | - |
30
We also have outstanding, at any time, a significant number of commitments to extend credit and provide financial guarantees to third parties. These arrangements are subject to strict credit control assessments. Guarantees specify limits to our obligations. Because many commitments and almost all guarantees expire without being funded in whole or in part, the contract amounts are not estimates of future cash flows. We are obligated under leases for certain of our branches and equipment. A summary of lease obligations and credit commitments at September 30, 2010 follows:
After
1 Year
|
After
3 Years
|
|||||||||||||||||||
Within
|
But Within
|
But Within
|
After
|
|||||||||||||||||
1 Year
|
3 Years
|
5 Years
|
5 Years
|
Total
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Lease Obligations
|
||||||||||||||||||||
Operating lease obligations
|
$ | 556 | $ | 940 | $ | 884 | $ | 10,244 | $ | 12,624 | ||||||||||
Borrowings and Debt
|
||||||||||||||||||||
Federal Home Loan ank
|
64,650 | 59,800 | 57,000 | 24,000 | 205,450 | |||||||||||||||
Securities sold under agreements to repurchase
|
17,618 | 5,000 | 37,800 | 38,500 | 98,918 | |||||||||||||||
Total borrowings and debt
|
82,268 | 64,800 | 94,800 | 62,500 | 304,368 | |||||||||||||||
Credit Commitments
|
||||||||||||||||||||
Available lines of credit
|
61,337 | - | - | 19,803 | 81,140 | |||||||||||||||
Other loan commitments
|
13,505 | - | 50 | - | 13,555 | |||||||||||||||
Letters of credit
|
2,527 | - | - | 255 | 2,782 | |||||||||||||||
Total credit commitments
|
77,369 | - | 50 | 20,058 | 97,444 | |||||||||||||||
Total Obligations
|
$ | 160,193 | $ | 65,740 | $ | 95,734 | $ | 92,802 | $ | 414,469 |
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
There have been no material changes in our assessment of our sensitivity to market risk since its presentation in our 2009 Annual Report. Please refer to Item 7A of the 2009 Annual Report for additional information.
Disclosure Controls and Procedures.
Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), as of the end of the period covered by this report. Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective, to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely discussion regarding required disclosure.
Changes in Internal Control Over Financial Reporting.
There have been no changes in our internal control over financial reporting identified in connection with the evaluation that occurred during our last fiscal quarter that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
31
PART II – OTHER INFORMATION
None.
For a summary of risk factors relevant to our operations, see Part 1, Item 1A, “Risk Factors” in our 2009 Annual Report on Form 10-K. There are no material changes in the risk factors relevant to our operations, except as discussed below:
Compliance with the recently enacted Dodd-Frank Reform Act may increase our costs of operations and adversely impact our earnings.
On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) into law. The Dodd-Frank Act represents a significant overhaul of many aspects of the regulation of the financial-services industry. Among other things, the Dodd-Frank Act creates a new federal financial consumer protection agency, tightens capital standards, imposes clearing and margining requirements on many derivatives activities, and generally increases oversight and regulation of financial institutions and financial activities. In addition to the self-implementing provisions of the statute, the Dodd-Frank Act calls for many administrative rulemakings by various federal agencies to implement various parts of the legislation. The financial reform legislation and any implementing rules that are ultimately issued could have adverse implications on the financial industry, the competitive environment, and our business. We will have to apply resources to ensure that we are in compliance with all applicable provisions of the Dodd-Frank Act and any implementing rules, which may increase our costs of operations and adversely impact our earnings.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
The following table sets forth information with respect to purchases made by us of our common stock during the three months ended September 30, 2010.
Period
|
Total number
of shares
purchased
|
Average price
paid per share
($)
|
Total number of
shares purchased
as part of publicly announced
programs
|
Maximum
number of shares
that may yet be
purchased under
the program (1)
|
||||||||||||
July 1 - 31, 2010
|
108,038 | 8.34 | 108,038 | 2,816,329 | ||||||||||||
August 1 - 31, 2010
|
859,413 | 8.04 | 859,413 | 1,956,916 | ||||||||||||
September 1 - 30, 2010
|
256,938 | 7.77 | 256,938 | 1,699,978 | ||||||||||||
Total
|
1,224,389 | 8.01 | 1,224,389 | 1,699,978 |
(1)
|
On May 25, 2010, the Board of Directors voted to authorize the commencement of a repurchase program, authorizing the repurchase of 2,924,367 shares, or ten percent of its outstanding shares of common stock.
|
There were no sales by us of unregistered securities during the three months ended September 30, 2010.
32
None.
None.
The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index attached hereto and are incorporated herein by reference.
33
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on November 5, 2010.
Westfield Financial, Inc.
|
||
By:
|
/s/ James C. Hagan
|
|
James C. Hagan
|
||
President and Chief Executive Officer
|
||
|
||
|
By
|
/s/ Leo R. Sagan, Jr.
|
Leo R. Sagan, Jr.
|
||
Vice President and Chief Financial Officer
|
34
2.1
|
Amended and Restated Plan of Conversion and Stock Issuance of Westfield Mutual Holding Company, Westfield Financial, Inc. and Westfield Bank (incorporated by reference to Exhibit 2.1 of the Registration Statement No. 333-137024 on Form S-1 filed with the Securities and Exchange Commission on August 31, 2006.)
|
3.1
|
Articles of Organization of Westfield Financial, Inc. (incorporated by reference to Exhibit 3.3 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 5, 2007.)
|
3.2
|
Bylaws of Westfield Financial, Inc. (incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 5, 2007.)
|
3.3
|
Amendment to the Bylaws of Westfield Financial, Inc. (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 30, 2010.)
|
4.1
|
Form of Stock Certificate of Westfield Financial, Inc. (incorporated by reference to Exhibit 4.1 of the Registration Statement No. 333-137024 on Form S-1 filed with the Securities and Exchange Commission on August 31, 2006.)
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
* Filed herewith.
35