Annual Statements Open main menu

Where Food Comes From, Inc. - Quarter Report: 2019 June (Form 10-Q)

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended June 30, 2019

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________                  

 

Commission File No. 333-133624

 

WHERE FOOD COMES FROM, INC.

(exact name of registrant as specified in its charter)

Colorado

43-1802805

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer Identification No.)               

 

202 6th Street, Suite 400

Castle Rock, CO 80104

(Address of principal executive offices, including zip code)

 

Registrant’s telephone number, including area code:

(303) 895-3002

 

Securities registered pursuant to Section 12(b) of the Act: 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

WFCF

OTC Markets Group

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒     No ☐       

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒     No ☐  

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a small reporting company.  See definitions of “large accelerated filer” and “accelerated filer” and “smaller reporting entity” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer:

 

Accelerated filer:

Non-accelerated filer:

 

Smaller reporting company:

Emerging growth company

 

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐     No ☒                    

 

The number of shares of the registrant’s common stock, $0.001 par value per share, outstanding as of August 7, 2019, was 24,789,771.

 

 

 

 

Where Food Comes From, Inc.

Table of Contents

June 30, 2019

 

 

 

 

Part 1 - Financial Information

 

 

 

Item 1.

Financial Statements

3

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

 

 

 

Item 4.

Controls and Procedures

38

 

 

 

Part II - Other Information

 

 

 

Item 1.

Legal Proceedings

40

 

 

 

Item 1A.

Risk Factors

40

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

40

 

 

 

Item 6.

Exhibits

40

 

2

 

 

Where Food Comes From, Inc.

Consolidated Balance Sheets

 

 

 

 June 30,

 

 

 December 31,

 

 

 

 2019

 

 

 2018

 

Assets

 

 (Unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

    2,600,399

 

 

$

    1,482,391

 

Accounts receivable, net of allowance

 

 

2,632,370

 

 

 

2,205,162

 

Short-term investments in certificates of deposit

 

 

255,514

 

 

 

245,597

 

Prepaid expenses and other current assets

 

 

359,869

 

 

 

439,424

 

Total current assets

 

 

5,848,152

 

 

 

4,372,574

 

Property and equipment, net

 

 

1,686,848

 

 

 

1,675,472

 

Right-of-use assets

 

 

3,321,617

 

 

 

 

Long-term investments in certificates of deposit

 

 

 

 

 

252,999

 

Investment in Progressive Beef

 

 

991,115

 

 

 

991,115

 

Intangible and other assets, net

 

 

3,547,898

 

 

 

3,852,121

 

Goodwill

 

 

3,143,734

 

 

 

3,143,734

 

Deferred tax assets, net

 

 

225,923

 

 

 

175,923

 

Total assets

 

$

  18,765,287

 

 

$

  14,463,938

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

       741,701

 

 

$

       533,925

 

Accrued expenses and other current liabilities

 

 

829,700

 

 

 

492,601

 

Deferred revenue

 

 

1,143,158

 

 

 

654,872

 

Current portion of notes payable

 

 

10,492

 

 

 

10,173

 

Current portion of finance lease obligations

 

 

8,044

 

 

 

11,309

 

Current portion of operating lease obligations

 

 

208,312

 

 

 

 

Total current liabilities

 

 

2,941,407

 

 

 

1,702,880

 

Notes payable, net of current portion

 

 

27,728

 

 

 

32,220

 

Finance lease obligations, net of current portion

 

 

29,671

 

 

 

32,747

 

Operating lease obligation, net of current portion

 

 

3,594,569

 

 

 

 

Deferred rent liability

 

 

 

 

 

119,187

 

Lease incentive obligation

 

 

 

 

 

362,088

 

Total liabilities

 

 

6,593,375

 

 

 

2,249,122

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingently redeemable non-controlling interest

 

 

1,348,537

 

 

 

1,449,007

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; 5,000,000 shares authorized; none issued or outstanding

 

 

 

 

 

 

Common stock, $0.001 par value; 95,000,000 shares authorized;  25,473,115 (2019) and 25,473,115 (2018) shares issued, and 24,826,150 (2019) and 24,968,256 (2018) shares outstanding

 

 

25,473

 

 

 

25,473

 

Additional paid-in-capital

 

 

11,123,062

 

 

 

11,031,264

 

Treasury stock of 646,965 (2019) and 504,859 (2018) shares

 

 

(1,361,253

)

 

 

(1,109,061

)

Retained earnings

 

 

1,036,093

 

 

 

818,133

 

Total equity

 

 

10,823,375

 

 

 

10,765,809

 

Total liabilities and stockholders’ equity

 

$

  18,765,287

 

 

$

  14,463,938

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3

 

 

Where Food Comes From, Inc.

Consolidated Statements of Operations

(Unaudited)

 

 

 

Three months ended June 30,

 

 

 

 2019

 

 

 2018

 

Revenues:

 

 

 

 

 

 

 

 

Verification and certification service revenue

 

$

     3,743,241

 

 

$

     3,507,757

 

Product sales

 

 

635,333

 

 

 

496,312

 

Software license, maintenance and support services revenue

 

 

299,934

 

 

 

263,316

 

Software-related consulting service revenue

 

 

209,751

 

 

 

170,923

 

Total revenues

 

 

4,888,259

 

 

 

4,438,308

 

Costs of revenues:

 

 

 

 

 

 

 

 

Costs of verification and certification services

 

 

2,097,274

 

 

 

1,850,555

 

Costs of products

 

 

398,073

 

 

 

319,970

 

Costs of software license, maintenance and support services

 

 

161,610

 

 

 

168,511

 

Costs of software-related consulting services

 

 

142,900

 

 

 

87,546

 

Total costs of revenues

 

 

2,799,857

 

 

 

2,426,582

 

Gross profit

 

 

2,088,402

 

 

 

2,011,726

 

Selling, general and administrative expenses

 

 

1,685,188

 

 

 

1,770,468

 

Income from operations

 

 

403,214

 

 

 

241,258

 

Other expense (income):

 

 

 

 

 

 

 

 

Dividend income from Progressive Beef

 

 

(30,000

)

 

 

 

Other income, net

 

 

(2,471

)

 

 

(5,122

)

Interest expense

 

 

2,142

 

 

 

1,315

 

Income before income taxes

 

 

433,543

 

 

 

245,065

 

Income tax expense

 

 

129,089

 

 

 

80,000

 

Net income

 

 

304,454

 

 

 

165,065

 

Net loss attributable to non-controlling interest

 

 

56,635

 

 

 

11,774

 

Net income attributable to Where Food Comes From, Inc.

 

$

        361,089

 

 

$

        176,839

 

 

 

 

 

 

 

 

 

 

Per share - net income attributable to Where Food Comes From, Inc.:

 

 

 

Basic

 

$

             0.01

 

 

$

             0.01

 

Diluted

 

$

             0.01

 

 

$

             0.01

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

24,708,923

 

 

 

24,718,430

 

Diluted

 

 

24,908,174

 

 

 

24,896,195

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 

 

Where Food Comes From, Inc.

Consolidated Statements of Operations

(Unaudited)

 

 

 

Six months ended June 30,

 

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

Verification and certification service revenue

 

$

6,554,935

 

 

$

6,303,951

 

Product sales

 

 

1,276,391

 

 

 

850,206

 

Software license, maintenance and support services revenue

 

 

594,963

 

 

 

550,760

 

Software-related consulting service revenue

 

 

416,510

 

 

 

354,193

 

Total revenues

 

 

8,842,799

 

 

 

8,059,110

 

Costs of revenues:

 

 

 

 

 

 

 

 

Costs of verification and certification services

 

 

3,659,364

 

 

 

3,301,164

 

Costs of products

 

 

841,258

 

 

 

545,945

 

Costs of software license, maintenance and support services

 

 

315,613

 

 

 

305,945

 

Costs of software-related consulting services

 

 

272,436

 

 

 

163,007

 

Total costs of revenues

 

 

5,088,671

 

 

 

4,316,061

 

Gross profit

 

 

3,754,128

 

 

 

3,743,049

 

Selling, general and administrative expenses

 

 

3,651,527

 

 

 

3,474,942

 

Income from operations

 

 

102,601

 

 

 

268,107

 

Other expense (income):

 

 

 

 

 

 

 

 

Dividend income from Progressive Beef

 

 

(60,000

)

 

 

 

Other income, net

 

 

(5,167

)

 

 

(8,040

)

Gain on sale of assets

 

 

(1,000

)

 

 

 

Interest expense

 

 

5,189

 

 

 

2,394

 

Income before income taxes

 

 

163,579

 

 

 

273,753

 

Income tax expense

 

 

46,089

 

 

 

88,000

 

Net income

 

 

117,490

 

 

 

185,753

 

Net loss attributable to non-controlling interest

 

 

100,470

 

 

 

26,570

 

Net income attributable to Where Food Comes From, Inc.

 

$

217,960

 

 

$

212,323

 

 

 

 

 

 

 

 

 

 

Per share - net income attributable to Where Food Comes From, Inc.:

 

 

 

 

 

 

 

 

Basic

 

$

0.01

 

 

$

0.01

 

Diluted

 

$

0.01

 

 

$

0.01

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

24,833,002

 

 

 

24,683,264

 

Diluted

 

 

25,032,253

 

 

 

24,871,523

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5

 

 

Where Food Comes From, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Six months ended June 30,

 

 

 

 2019

 

 

 2018

 

 

 

 

     

 

 

 

     

 

Operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

         117,490

 

 

$

         185,753

 

Adjustments to reconcile net income to net cash  provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

545,227

 

 

 

501,603

 

Lease incentive obligation

 

 

 

 

 

(5,418

)

Gain on sale of assets

 

 

(1,000

)

 

 

 

Stock-based compensation expense

 

 

91,798

 

 

 

80,021

 

Deferred tax benefit

 

 

(50,000

)

 

 

(35,000

)

Bad debt expense

 

 

15,000

 

 

 

10,097

 

Changes in operating assets and liabilities, net of effect from acquisitions:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(442,208

)

 

 

(90,377

)

Short-term investments

 

 

(9,917

)

 

 

(5,904

)

Prepaid expenses and other assets

 

 

79,555

 

 

 

2,767

 

Accounts payable

 

 

207,776

 

 

 

82,256

 

Accrued expenses and other current liabilities

 

 

337,099

 

 

 

142,139

 

Deferred revenue

 

 

488,286

 

 

 

250,909

 

Right of use assets and liabilities, net 

 

 

(10

)

 

 

 

Net cash provided by operating activities

 

 

1,379,096

 

 

 

1,118,846

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

Acquisition of Sow Organic

 

 

 

 

 

(450,000

)

Proceeds from sale of assets

 

 

1,000

 

 

 

 

Purchases of property, equipment and software development costs

 

 

(252,381

)

 

 

(162,869

)

Proceeds from maturity of short-term investments

 

 

252,999

 

 

 

 

Redemption (purchases) of other long-term assets

 

 

 

 

 

(1,350

)

Net cash provided by (used in) investing activities

 

 

1,618

 

 

 

(614,219

)

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Repayments of notes payable

 

 

(4,173

)

 

 

(4,664

)

Repayments of finance lease obligations

 

 

(6,341

)

 

 

(3,739

)

Stock repurchase under Stock Buyback Plan

 

 

(252,192

)

 

 

(140,850

)

Net cash used in financing activities

 

 

(262,706

)

 

 

(149,253

)

Net change in cash

 

 

1,118,008

 

 

 

355,374

 

Cash at beginning of period

 

 

1,482,391

 

 

 

2,705,778

 

Cash at end of period

 

$

      2,600,399

 

 

$

      3,061,152

 

 
The accompanying notes are an integral part of these consolidated financial statements.

 

6

 

 


Where Food Comes From, Inc.

Consolidated Statement of Equity

(Unaudited)

 

 

 

 

 

 

 

 

 

 Additional

 

 

 

 

 

 

 

 

 

 

 

 

 Common Stock

 

 

 Paid-in

 

 

 Treasury

 

 

 Retained

 

 

 

 

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Stock

 

 

 Earnings

 

 

 Total

 

Balance at January 1, 2018

 

 

24,652,895

 

 

$

       24,972

 

 

$

10,353,037

 

 

$

   (724,530

)

 

$

       17,397

 

 

$

  9,670,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

37,902

 

 

 

 

 

 

 

 

 

37,902

 

Repurchase of common shares under Stock Buyback Plan

 

 

(15,680

)

 

 

 

 

 

 

 

 

(39,648

)

 

 

 

 

 

(39,648

)

Net income attributable to Where Food Comes From, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,484

 

 

 

35,484

 

Balance at March 31, 2018

 

 

24,637,215

 

 

$

       24,972

 

 

$

10,390,939

 

 

$

   (764,178

)

 

$

       52,881

 

 

$

  9,704,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of acquisition fair value adjustment

 

 

 

 

 

 

 

 

(321,937

)

 

 

 

 

 

 

 

 

(321,937

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

42,119

 

 

 

 

 

 

 

 

 

42,119

 

Issuance of common shares in acquisition of Sow Organic LLC

 

 

217,654

 

 

 

218

 

 

 

432,913

 

 

 

 

 

 

 

 

 

433,131

 

Repurchase of common shares under Stock Buyback Plan

 

 

(49,700

)

 

 

 

 

 

 

 

 

(101,202

)

 

 

 

 

 

(101,202

)

Net income attributable to Where Food Comes From, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176,839

 

 

 

176,839

 

Balance at June 30, 2018

 

 

24,805,169

 

 

$

       25,190

 

 

$

10,544,034

 

 

$

   (865,380

)

 

$

     229,720

 

 

$

  9,933,564

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7

 

 

Where Food Comes From, Inc.

Consolidated Statement of Equity

(Unaudited)

 

 

 

 

 

 

 

 

 

 Additional

 

 

 

 

 

 

 

 

 

 

 

 

 Common Stock

 

 

 Paid-in

 

 

 Treasury

 

 

 Retained

 

 

 

 

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Stock

 

 

 Earnings

 

 

 Total

 

Balance at January 1, 2019

 

 

24,968,256

 

 

$

       25,473

 

 

$

11,031,264

 

 

$

(1,109,061

)

 

$

     818,133

 

 

$

10,765,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

44,702

 

 

 

 

 

 

 

 

 

44,702

 

Repurchase of common shares under Stock Buyback Plan

 

 

(46,758

)

 

 

 

 

 

 

 

 

(83,423

)

 

 

 

 

 

(83,423

)

Net income attributable to Where Food Comes From, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(143,129

)

 

 

(143,129

)

Balance at March 31, 2019

 

 

24,921,498

 

 

$

       25,473

 

 

$

11,075,966

 

 

$

(1,192,484

)

 

$

     675,004

 

 

$

10,583,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

47,096

 

 

 

 

 

 

 

 

 

47,096

 

Repurchase of common shares under Stock Buyback Plan

 

 

(95,348

)

 

 

 

 

 

 

 

 

(168,769

)

 

 

 

 

 

(168,769

)

Net income attributable to Where Food Comes From, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

361,089

 

 

 

361,089

 

Balance at June 30, 2019

 

 

24,826,150

 

 

$

       25,473

 

 

$

11,123,062

 

 

$

(1,361,253

)

 

$

  1,036,093

 

 

$

10,823,375

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 


Note 1 - The Company and Basis of Presentation

 

Business Overview

 

Where Food Comes From, Inc. is a Colorado corporation based in Castle Rock, Colorado (“WFCF”, the “Company,” “our,” “we,” or “us”). We are an independent, third-party food verification company conducting both on-site and desk audits to verify that claims being made about livestock, food, other high-value specialty crops and agricultural products are accurate. We care about food and other agricultural products, how it is grown and raised, the quality of what we eat, what farmers and ranchers do, and authentically telling that story to the consumer. Our team visits farms and ranches and looks at their plants, animals, and records, and compares the information we collect to specific standards or claims that farms and ranches want to make about how they are producing food. We strive to ensure that everyone involved in the food business - from growers and farmers to retailers and shoppers – can count on WFCF to provide authentic and transparent information about the food we eat and how, where, and by whom it is produced.

 

We also provide sustainability programs, compliance management and farming information management solutions to drive sustainable value creation. We employ a software-as-a-service (“SaaS”) revenue model that bundles annual software licenses with ongoing software enhancements and upgrades and a wide range of professional services that generate incremental revenue specific to the food and agricultural industry. Finally, the Company’s Where Food Comes From Source Verified® retail and restaurant labeling program utilizes the verification of product attributes to connect consumers directly to the source of the food they purchase through product labeling and web-based information sharing and education. 

 

Most of our customers are located throughout the United States.

 

Basis of Presentation

 

Our unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and include the results of operations, financial position and cash flows of Where Food Comes From, Inc. and its subsidiaries, International Certification Services, Inc. (“ICS”), Validus Verifications Services, LLC (“Validus”), Sterling Solutions (“Sterling”), SureHarvest Services, Inc. (“SureHarvest”), A Bee Organic, Sow Organic and JVF Consulting (collectively referred to as “we,” “us,” and “our” throughout this Form 10-Q). The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues, costs and expenses during the reporting period. All significant intercompany transactions and amounts have been eliminated. The results of businesses acquired are included in the consolidated financial statements from the date of the acquisition. Actual results could differ from the estimates.

 

The consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with our audited financial statements and footnotes thereto for the year ended December 31, 2018, included in our Form 10-K filed on March 29, 2019. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations. However, we believe that the disclosures are adequate to make the information presented not misleading. Certain prior year amounts have been reclassified to conform to current year presentation. Net income and shareholders’ equity were not affected by these reclassifications. The financial statements reflect all adjustments (consisting primarily of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of our financial position and results of operations. The consolidated operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results to be expected for any other interim period of any future year.

 

9

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Seasonality

 

Our business is subject to seasonal fluctuations. Significant portions of our verification and certification service revenue are typically realized during late May through early October when the calf marketings and the growing seasons are at their peak. Because of the seasonality of the business and our industry, results for any quarter are not necessarily indicative of the results that may be achieved for any other quarter or for the full fiscal year.

 

Recent Accounting Pronouncements

 

The Financial Accounting Standards Board (FASB) Accounting Standards Codification is the sole source of authoritative GAAP other than SEC issued rules and regulations that apply only to SEC registrants. The FASB issues an Accounting Standards Update (ASU) to communicate changes to the codification. The Company considers the applicability and impact of all ASU’s. ASU’s not listed below were assessed and determined to be either not applicable or are not expected to have a material impact on the consolidated financial statements.

 

Recently Adopted Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize a right-of-use asset and a lease liability for all leases that are not short-term in nature. Accounting for finance leases is substantially unchanged. Topic 842 is effective for fiscal years beginning after December 15, 2018. We adopted the new lease standard as of January 1, 2019 using a modified retrospective transition. Under the effective date method, financial results reported in periods prior to 2019 are unchanged. We also elected the package of practical expedients, which among other things, does not require reassessment of lease classification.

 

To assist in quantifying the impact on our consolidated financial statements and supplementing our existing disclosures, we designed internal controls over the adoption and implemented a software solution to manage and account for our leases. The adoption had a significant impact on our consolidated balance sheet due to the recognition of approximately $3.90 million of operating lease liabilities with corresponding right-of-use (“ROU”) assets for operating leases of $3.44 million as of January 1, 2019. The difference between the lease liability and the ROU asset primarily represents the existing deferred rent liabilities balances before adoption, resulting from historical straight-lining of operating leases. Balances for deferred rent and lease incentive obligation, which were historically presented separately, were cleared to zero and reclassed to our operating ROU asset.

 

In June 2018, the FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based payments made to nonemployees so the accounting for such payments is substantially the same as those made to employees. Under this ASU, share based awards to nonemployees will be measured at fair value on the grant date of the awards, entities will need to assess the probability of satisfying performance conditions if any are present, and awards will continue to be classified according to Accounting Standards Codification (“ASC”) 718 upon vesting which eliminates the need to reassess classification upon vesting, consistent with awards granted to employees. This ASU is effective for fiscal years beginning after December 15, 2018. The Company adopted the new guidance on January 1, 2019 and it did not have any effect on its consolidated financial statements.

 

Recently Issued Accounting Pronouncements

 

In June 2016 the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which adds a new Topic 326 to the Codification and removes the thresholds that companies apply to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities. Under current U.S. GAAP, companies generally recognize credit losses when it is probable that the loss has been incurred. The revised guidance will remove all recognition thresholds and will require companies to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the company expects to collect over the instrument’s contractual life. The Company is required to adopt the new standard in 2020.

 

10

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

In April 2017, the FASB has issued ASU 2017-04, “Simplifying the Test for Goodwill Impairment,” which removes Step 2 from the goodwill impairment test. As a result, under the ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.  The Company is required to adopt the new standard in 2020.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 8420): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” ASU 2018-13 modifies the requirements associated with the hierarchy associated with Level 1, Level 2 and Level 3 fair value measurements. The provisions of this ASU are effective for reporting periods after December 15, 2019; early adoption is permitted. We are currently evaluating the effect that this ASU will have on our consolidated financial statements.

 

In August 2018 the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal Use Software - Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, which amends the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract to align with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We are in the process of evaluating the impact on our consolidated financial statements and the timing of adoption of this update.

 

Note 2 – Business Acquisitions 

 

Sow Organic Acquisition

 

On May 16, 2018, we acquired substantially all of the assets of Sow Organic for $450,000 in cash and 217,654 shares of common stock of WFCF valued at approximately $433,100. We believe the transaction further diversifies our offerings by adding complementary solutions and services available to new and existing customers. Sow Organic’s software as a service (SaaS) model allows organic certification bodies to automate and accelerate new customer onboarding by converting traditional paper-based processes to digital format, resulting in lower costs, improved workflow management and increased productivity.  Sow Organic’s unique design allows certification bodies to digitize any certification scheme.  Likewise, the software affords producers and handlers a more efficient way to become certified and to digitally manage their records on an ongoing basis, including completing annual certification requirements fully online. We intend to further develop the organic business opportunity and collaborate on a broader rollout of the solution to other certification markets where the tool is equally suited to improve efficiencies and reduce costs in the certification process. This transaction further strengthens our intellectual property portfolio, which we believe represents a distinct competitive advantage for the Company.

 

11

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

We believe the impacts on proforma revenue and earnings are immaterial. The following table summarizes the final fair values assigned to the assets and liabilities acquired in addition to the excess of the purchase price over the net assets acquired at the acquisition date.

 

Sow Organic, LLC:

 

 May 16, 2018

 

Software acquired

 

$

          156,000

 

Identifiable intangible assets:

 

 

 

Tradenames and trademarks

 

 

48,000

 

Non-compete agreements

 

 

84,000

 

Customer relationships

 

 

162,000

 

Goodwill

 

 

433,131

 

Total consideration

 

$

          883,131

 

 

Excess attributable to goodwill reflects the excess over the identifiable intangible assets acquired based on the final allocation of the purchase price. Goodwill is primarily attributable to the operational and financial benefits expected to be realized from the acquisition, including cost saving synergies from operating efficiencies, future growth in bundling opportunities across divisions and brands, realized savings from a more sophisticated information technology infrastructure, and strategic advances from expansion of our intellectual property.

 

JVF Consulting Acquisition

 

On August 30, 2018, we acquired substantially all of the assets of JVF Consulting, LLC (“Seller” or “JVF”) for $500,000 in cash and 158,437 shares of common stock of WFCF valued at approximately $315,300. We believe the transaction adds value to certain of our existing software solutions which are based on intellectual property built and owned by the Seller. JVF is currently the largest technology provider to our SureHarvest division. With this acquisition, WFCF controls the intellectual property associated with its current Software as a Service (SaaS) offerings. Additionally, WFCF employed three of the Seller’s employees who enhance our ability to address new markets and services with our SaaS Solutions.

 

We believe the impacts on proforma revenue and earnings are immaterial. The following table summarizes the final fair values assigned to the assets and liabilities acquired in addition to the excess of the purchase price over the net assets acquired at the acquisition date.

 

JVF Consulting, LLC:

 

 August 30, 2018

 

Software acquired

 

$

          207,000

 

Identifiable intangible assets:

 

 

 

 

Tradenames and trademarks

 

 

87,000

 

Non-compete agreements

 

 

37,000

 

Customer relationships

 

 

104,000

 

Goodwill

 

 

380,290

 

Total consideration

 

$

          815,290

 

 

Excess attributable to goodwill reflects the excess over the identifiable intangible assets acquired based on the final allocation of the purchase price. Goodwill is primarily attributable to the operational and financial benefits expected to be realized from the acquisition, including cost saving synergies from operating efficiencies, future growth in bundling opportunities across divisions and brands, realized savings from a more sophisticated information technology infrastructure, and strategic advances from expansion of our intellectual property.

 

12

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Note 3 – Basic and Diluted Net Income per Share

 

Basic net income per share was computed by dividing income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted net income per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and restricted stock awards are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.


The following is a reconciliation of the share data used in the basic and diluted income per share computations:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

 2019

 

 

 2018

 

 

 2019

 

 

 2018

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

24,708,923

 

 

 

24,718,430

 

 

 

24,833,002

 

 

 

24,683,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

24,708,923

 

 

 

24,718,430

 

 

 

24,833,002

 

 

 

24,683,264

 

Weighted average effects of dilutive securities

 

 

199,251

 

 

 

177,765

 

 

 

199,251

 

 

 

188,259

 

Total

 

 

24,908,174

 

 

 

24,896,195

 

 

 

25,032,253

 

 

 

24,871,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Antidilutive securities:

 

 

265,700

 

 

 

124,000

 

 

 

265,700

 

 

 

124,000

 

 

The effect of the inclusion of the antidilutive shares would have resulted in an increase in earnings per share. Accordingly, the weighted average shares outstanding have not been adjusted for antidilutive shares.

 

Note 4 - Investment in Progressive Beef, LLC

 

On August 9, 2018, the Company purchased a ten percent membership interest in Progressive Beef, LLC (“Progressive Beef”) for an aggregate purchase price of approximately $991,000. The purchase price was payable in cash of $900,000 and 50,340 shares of common stock of WFCF valued at approximately $91,100 based upon the closing price of our stock on August 9, 2018, of $1.81 per share. Where Food Comes From is the primary certifier for Progressive Beef. For the three months ended June 30, 2019, the Company received dividend income from Progressive Beef of $30,000 representing a distribution of their earnings. For the six months ended June 30, 2019, the Company received dividend income totaling $60,000.  The income is reflected within the “other (expense) income” section of the Company’s Consolidated Statement of Income for the three and six months ended June 30, 2019. The investment is accounted for as a financial instrument under ASC 321 and the Company has elected to apply the practical expedient to value the investment at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer. The Company completed a qualitative assessment and determined that there were no impairment indicators as of June 30, 2019.  

 

13

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Note 5 – Intangible and Other Assets

 

The following table summarizes our intangible and other assets:

 

 

 

June 30,

 

 

December 31,

 

 

Estimated

 

 

 

 2019

 

 

 2018

 

 

 Useful Life

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames and trademarks

 

$

           417,307

 

 

$

            417,307

 

 

 

2.5  - 8.0 years

 

Accreditations

 

 

85,395

 

 

 

85,395

 

 

 

5.0 years

 

Customer relationships

 

 

3,350,551

 

 

 

3,350,551

 

 

 

3.0 - 15.0 years

 

Patents

 

 

970,100

 

 

 

970,100

 

 

 

4.0 years

 

Non-compete agreements

 

 

121,000

 

 

 

121,000

 

 

 

5.0 years

 

 

 

 

4,944,353

 

 

 

4,944,353

 

 

 

 

 

Less accumulated amortization

 

 

1,881,781

 

 

 

1,577,558

 

 

 

 

 

 

 

 

3,062,572

 

 

 

3,366,795

 

 

 

 

 

Tradenames/trademarks (not subject to amortization)

 

 

465,000

 

 

 

465,000

 

 

 

 

 

 

 

 

3,527,572

 

 

 

3,831,795

 

 

 

 

 

Other assets

 

 

20,326

 

 

 

20,326

 

 

 

 

 

Intangible and other assets:

 

$

        3,547,898

 

 

$

         3,852,121

 

 

 

 

 

 

Note 6 – Accrued Expenses and Other Current Liabilities

 

The following table summarizes our accrued expenses and other current liabilities as of:

 

 

 

June 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Income and sales taxes payable

 

$

         22,967

 

 

$

         19,978

 

Payroll related accruals

 

 

460,495

 

 

 

147,798

 

Customer deposits

 

 

112,306

 

 

 

72,982

 

Professional fees and other expenses

 

 

233,932

 

 

 

251,843

 

 

 

$

       829,700

 

 

$

       492,601

 

 

Note 7 – Notes Payable

 

Notes Payable consist of the following:

 

 

 

June 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Vehicle note

 

$

        38,220

 

 

$

        42,393

 

Less current portion of notes payable and other long-term debt

 

 

(10,492

)

 

 

(10,173

)

Notes payable and other long-term debt

 

$

        27,728

 

 

$

        32,220

 

 

In September 2017, we entered into a note payable of $54,165 for the purchase of a vehicle. Interest and principal payments are due in equal monthly installments of $1,087 over five years beginning October 2017. This note bears an interest rate of 7.44% per annum and is fully secured by the vehicle.

 

14

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Unison Revolving Line of Credit

 

The Company has a revolving line of credit (“LOC”) agreement which matures April 12, 2020.  The LOC provides for $75,080 in working capital. The interest rate is at the Wall Street Journal prime rate plus 1.50% and is adjusted daily.  Principal and interest are payable upon demand, but if demand is not made, then annual payments of accrued interest only are due, with the principal balance due on maturity.  As of June 30, 2019 and December 31, 2018, the effective interest rate was 7.0%. The LOC is collateralized by all the business assets of ICS.  As of June 30, 2019, and December 31, 2018, there were no amounts outstanding under this LOC.

 

Note 8 – Stock-Based Compensation 

 

In addition to cash compensation, the Company may compensate certain service providers, including employees, directors, consultants, and other advisors, with equity-based compensation in the form of stock options and restricted stock awards.  The Company recognizes all equity-based compensation as stock-based compensation expense based on the fair value of the compensation measured at the grant date. For stock options, fair value is calculated at the date of grant using the Black-Scholes-Merton option pricing model.  For restricted stock awards, fair value is the closing stock price for the Company’s common stock on the grant date. The expense is recognized over the vesting period of the grant.  For the periods presented, all stock-based compensation expense was classified as a component within selling, general and administrative expense in the Company’s consolidated statements of income.

 

The amount of stock-based compensation expense is as follows:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

 2019

 

 

 2018

 

 

 2019

 

 

 2018

 

Stock options

 

$

         41,138

 

 

$

         19,944

 

 

$

         79,881

 

 

$

         36,375

 

Restricted stock awards

 

 

5,958

 

 

 

22,175

 

 

 

11,917

 

 

 

43,646

 

Total

 

$

        47,096

 

 

$

         42,119

 

 

$

         91,798

 

 

$

         80,021

 

 

During three months ended March 31, 2018, the Company awarded stock options to purchase 25,000 shares of the Company’s common stock at an exercise price of $2.55 per share to one of our business consultants. No awards were granted during the three and six months ended June 30, 2019.

 

The Company estimated the fair value of stock options using the Black-Scholes-Merton option pricing model with the following assumptions:

 

 

 

Six months ended June 30,

 

 

 

 2019

 

 

 2018

 

Number of options awarded to purchase common shares

 

 

 None

 

 

 

25,000

 

Risk-free interest rate

 

 

N/A

 

 

 

2.60

%

Expected volatility

 

 

N/A

 

 

 

154.3

%

Assumed dividend yield

 

 

N/A

 

 

 

N/A

 

Expected life of options from the date of grant

 

 

N/A

 

 

 

9.8 years

 

 

15

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

The estimated unrecognized compensation cost from unvested awards which will be recognized ratably over the remaining vesting phase is as follows:

 

Years ended December 31st:

 

Unvested stock options

 

 

Unvested restricted stock awards

 

 

Total unrecognized compensation expense

 

2019 (remaining six months)

 

 

72,348

 

 

 

3,757

 

 

 

76,105

 

2020

 

 

108,436

 

 

 

4,251

 

 

 

112,687

 

2021

 

 

65,953

 

 

 

706

 

 

 

66,659

 

 

 

$

        246,737

 

 

$

           8,714

 

 

$

        255,451

 

 

Equity Incentive Plans

 

Our 2016 Equity Incentive Plan (the “Equity Incentive Plan”) provides for the issuance of stock-based awards to employees, officers, directors and consultants. The Plan permits the granting of stock awards and stock options.  The vesting of stock-based awards is generally subject to the passage of time and continued employment through the vesting period.

 

Stock Option Activity

 

Stock option activity under our Equity Incentive Plan is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 Weighted avg.

 

 

 

 

 

 

 

 

 

 Weighted avg.

 

 

 Weighted avg.

 

 

 remaining  

 

 

 

 

 

 

Number of

 

 

 exercise price

 

 

 grant date fair  

 

 

 contractual life

 

 

 Aggregate

 

 

 

awards

 

 

 per share

 

 

 value per share

 

 

 (in years)

 

 

 intrinsic value

 

Outstanding, December 31, 2018

 

 

434,451

 

 

$

               1.49

 

 

$

              1.47

 

 

 

6.91

 

 

$

         230,039

 

Granted

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

Exercised

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

Expired/Forfeited

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

Outstanding, June 30, 2019

 

 

434,451

 

 

$

               1.49

 

 

$

              1.47

 

 

 

6.42

 

 

$

         157,717

 

Exercisable, June 30, 2019

 

 

235,710

 

 

$

               1.16

 

 

$

              1.16

 

 

 

4.27

 

 

$

         157,717

 

Unvested, June 30, 2019

 

 

198,741

 

 

$

               1.89

 

 

$

              1.83

 

 

 

8.96

 

 

$

 

 

The aggregate intrinsic value represents the total pre-tax intrinsic value (the aggregate difference between the closing price of our common stock on June 30, 2019 and the exercise price for the in-the-money options) that would have been received by the option holders if all the in-the-money options had been exercised on June 30, 2019.

 

16

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Restricted Stock Activity

 

Restricted stock activity under our Equity Incentive Plan is summarized as follows:

 

 

 

 

 

 

Weighted avg.

 

 

 

 Number of

 

 

grant date

 

 

 

 options

 

 

fair value

 

Non-vested restricted shares, December 31, 2018

 

 

30,000

 

 

$

              2.38

 

Granted

 

 

 

 

$

 

Vested

 

 

 

 

$

 

Forfeited

 

 

 

 

$

 

Non-vested restricted shares, June 30, 2019

 

 

30,000

 

 

$

              2.38

 

 

Note 9 – Income Taxes

 

Deferred tax assets and liabilities have been determined based upon the differences between the financial statement amounts and the tax bases of assets and liabilities as measured by enacted tax rates expected to be in effect when these differences are expected to reverse. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

The Company’s subsidiary, SureHarvest, is a California limited liability company (“LLC”). As an LLC, management believes SureHarvest is not subject to income taxes, and such taxes are the responsibility of the respective members. The Company is not providing for income taxes for the 40% interest owned by unrelated members of SureHarvest.

 

The provision or benefit for income taxes is recorded at the end of each interim period based on the Company’s best estimate of its effective income tax rate expected to be applicable for the full fiscal year.  For the three and six months ended June 30, 2019 we recorded an income tax expense of approximately $129,100 and $46,100, respectively, compared to income tax expense of $80,000 and $88,000 for the same 2018 periods.

 

Note 10 - Revenue Recognition

 

Verification and Certification Segment

 

We offer a range of products and services to maintain identification, traceability, and verification systems. We conduct both on-site and desk audits to verify that claims being made about livestock, food, other high-value specialty crops and agricultural products are accurate. We generate revenue primarily from the sale of our verification solutions, consulting services and hardware sales. We sell our products and services directly to customers at various levels in the livestock and agricultural supply chains.

 

Verification and certification service revenue primarily consists of fees charged for verification audits and other verification services that the Company performs for customers.

 

A more detailed summary of our verification and certification services is included in the subsections below.

 

Animal Verification and Certification Services

 

Our animal verification and certification services contracts are generally structured in one of the following ways: (i) we commit to perform the required number of animal audits to verify a customer’s compliance with a standard or claim, or (ii) we commit to perform animal audit services at a fixed price by site or location type as requested by our customer during an annual period. These contract structures are discussed in more detail in the subsections below. 

 

17

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Contract to Provide Required Number of Animal Audit Services

 

For certain of our animal verification and certification services, we commit to perform the required number of location or site audits within our customer’s supply chain to verify customer’s compliance with a contractually-specified standard or claim. Each location or site audit is typically very short-term in nature, with a typical duration of one to two weeks. Upon completion of an audit, we provide the customer with an audit verification report for the specific site or location that was audited. Payment is made by customer upon completion of each site or location audit.

 

We generally enter into revenue contracts with a one-year term. Our customers generally have the right to terminate the contract without prejudice with thirty days’ written notice. We have determined that, as a result of the termination provisions present in these contracts, the accounting contract term is a thirty-day period, with each thirty-day time increment representing a separate accounting contract under ASC 606.

 

Furthermore, we have concluded that there is a single performance obligation that is a series comprised of each distinct location or site audit performed. Our customers are charged a standard daily rate for the provision of an audit based on the scale of site operations and geographical location. Consideration attributable to each audit within the series is variable, as the number of days required to complete each audit is not known until performance of that audit occurs. We have concluded that it is appropriate to allocate variable consideration (that is, the number of days required to complete an audit) to each audit within the series. This is because the consideration that we earn for each audit relates specifically to our efforts to transfer to our customer that discrete audit, and the resulting audit opinion or verification report, for that specified site or location, and this allocation is consistent with the allocation objective as defined in ASC 606. As a result, instances in which the Company evaluates and applies the constraint on variable consideration are immaterial.

 

We further concluded that over-time recognition is appropriate because: (i) our performance of audits does not create an asset with an alternative use, as the audit and related verification report relates to facts and circumstances that are specific to each customer site or location (that is, there is a practical limitation on our ability to readily direct the asset to another customer) and (ii) we have an enforceable right to payment, inclusive of a reasonable profit, for performance completed to date. We utilize an input method to measure over-time progress of each audit within the series based on the number of audit days performed.

 

We do, however, note that there are instances in which we only have an enforceable right to payment upon completion of an audit, and thus, over-time recognition is not permitted. For these contracts, revenue is recognized at the point in time at which an audit is completed. This does not result in a significant difference in the timing of revenue recognition (as compared to those audits that are recognized over time) due to the very short-term duration of an audit.

 

Our customers may also have the option to purchase incremental review services (for example, an investigative audit or video review services) that are unrelated to the audit services to verify compliance with a specified standard or claim. The incremental review services are also typically very short-term in nature (that is, one to two weeks). We have concluded that these optional purchases do not reflect a material right under ASC 606 because the incremental review services are performed at standard pricing that would be charged to other similarly situated customers. Upon customer request for an incremental review service, we believe that our customer has made a discrete purchasing decision that should be treated as a separate accounting contract under ASC 606.

 

18

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

We charge a fixed fee for the incremental review service, and thus, upon customer request, we are entitled to fixed consideration for that service under ASC 606. We concluded that over-time revenue recognition is appropriate for incremental review services because: (i) our performance of incremental review services does not create an asset with an alternative use because that review service, and the associated customer deliverable, relates to facts and circumstances that are specific to each customer site or location (that is, there is a practical limitation on our ability to readily direct the asset to another customer) and (ii) we have an enforceable right to payment, inclusive of a reasonable profit, for performance completed to date on incremental review services. We utilize a time-based input method to measure progress toward complete satisfaction of an incremental review service, which is based on the number of hours performed on the incremental review service relative to the total number of hours required to complete that review service. As previously mentioned, our incremental review services are typically completed within one to two weeks of a customer request.

 

Contract to Provide Animal Audit Services at Customer Request

 

Other animal verification and certification services contracts are structured such that we commit to perform audit services at a fixed price by site or location type as requested by our customer during an annual period. Performance of an audit typically occurs within a one to two-week period. We invoice our customer upon completion of an audit, and payment is due from customer within thirty days or less of receipt of invoice.

 

Under this contract structure, the customer is, in effect, provided a pricing list for animal audit services, and pricing is effective over a one-year period. We have concluded that enforceable rights and obligations do not arise until a customer actually engages us to perform an audit service documented in the pricing list; therefore, each customer request represents a purchasing decision that is a separate accounting contract under ASC 606. 

 

We note that the termination provisions specified in our pricing lists vary. In certain instances, a customer may only have the right to terminate in the event of non-performance. Alternatively, in other contracts, a customer may have the right to terminate without prejudice at any time or with thirty days’ written notice. However, regardless of the termination provision specified, we have concluded that the accounting contract term is equal to the duration of the requested audit service (that is, the termination provisions generally do not affect the accounting contract term for each requested audit service).

 

Upon a customer’s request for an audit service, consideration is fixed, as we charge the customer a fixed fee by audit type over the annual period per the pricing list.

 

We concluded that over-time revenue recognition is appropriate for a requested audit service because: (i) our performance of the requested audit service does not create an asset with an alternative use as that audit, and the associated audit report, relate to facts and circumstances that are specific to each customer site or location (that is, there is a practical limitation on our ability to readily direct the asset to another customer) and (ii) we have an enforceable right to payment, inclusive of a reasonable profit, for performance completed to date on a requested audit. A time-based input method is utilized to measure progress toward complete satisfaction of an audit based on the number of hours performed on that audit relative to the total number of hours expected to be required to complete the audit. As previously mentioned, our audit services are typically completed within one to two weeks of a customer request.

 

Other Considerations for Animal Certification and Verification Services

 

In connection with the provision of on-site audits related to animal certification and verification services, reimbursable expenses are incurred and billed to customers, and such amounts are recognized on a gross basis as both revenue and cost of revenue.

 

19

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Any amounts collected on behalf of a third-party and remitted in full to that third-party are excluded from the transaction price and, thus, revenue.

 

Crop and Other Processed Product Verification and Certification Services

 

Third-party crop and other processed product audits are generally structured such that we commit to perform an independent audit to verify that food producers and/or farmers comply with certain standards. We generally provide verification services related to organic, Non-GMO and gluten-free standards. Depending on the crop or product type, verification audit activities may take two months to one year to complete. During this assessment period, various integrated audit activities and/or input reviews are performed in accordance with the regulations specified by the relevant standard.

 

The fee structure is such that customers pay an annual assessment fee for a crop or other processed product to verify compliance with the specified standard. This fee is payable upfront on a nonrefundable basis. Our customers can typically terminate a crop or other processed product audit at any time without prejudice. However, given the nonrefundable upfront payment structure for the annual assessment service, we have concluded that the contract term is one year. We record the upfront payment made by the customer for the annual assessment service as deferred revenue.

 

The audit activities and input reviews required in the provision of an annual assessment are not distinct under ASC 606, and consequently, we account for an annual assessment as a single integrated performance obligation.

 

For certain of our third-party crop and other processed product audits, the annual assessment fee is fixed for the annual period. In other scenarios, the annual assessment fee may be variable due to increased review activities required for incremental inputs to a crop or processed product identified through the assessment process. At the time that an incremental input is identified, which generally occurs in the early stages of an annual assessment, the incremental consideration for the provision of review services related to that incremental input also becomes known. 

 

We allocate the transaction price derived from the annual assessment fee to the single integrated performance obligation for that annual assessment. Revenue related to the annual assessment is recognized over time in accordance with ASC 606. This is because the annual assessment service does not create an asset with an alternative use, as it relates to facts and circumstances that are specific to a customer’s crop or processed product. Further, we have an enforceable right to payment for performance completed to date on the annual assessment due to the nonrefundable upfront payment made by customer. We utilize an input method to measure progress toward satisfaction of the annual assessment based on the percentage of activities/phases or input reviews completed under the annual assessment.

 

As it relates to the upfront payment for the annual assessment, we have utilized the practical expedient that exempts us from adjusting consideration for the effects of a significant financing component when we expect that the period between customer payment and the provision of the related service is one year or less.

 

In certain contracts, an independent third-party inspection may be required for a site or location in our customer’s supply chain in accordance with the regulations for a specified standard. An inspection is performed by an independent third-party inspector, and the customer is charged an hourly rate for these inspection services.

 

Under this scenario, a separate accounting contract arises upon initiation and performance of an inspection, and we typically invoice our customer for the inspection upon completion of the inspection service. Given that the customer has the ability to terminate at any time without prejudice, we have concluded that the contract term for each inspection ends as control of an inspection service transfers. Inspections are generally short-term in nature with a term ranging from a few days to two weeks.

 

20

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

We have further determined that inspections are distinct from an annual assessment. Consideration attributable to an inspection is variable, as the inspector is only able to provide a high-level estimate of the cost of the inspection based on the inspector’s hourly rate until the inspector is at the relevant producer/supplier site to determine the time and level of effort required to complete the inspection. Given the very short-term nature of an inspection, variability related to an inspection generally resolves itself within a reporting period. However, we are typically required by certain regulations to provide an inspection cost estimate to our customer, and, if required, we utilize that estimate as our estimate of variable consideration. The cost estimate is generally derived from the cost to perform the prior-year inspection for that specific customer site or location or, when required, the historical cost to provide an inspection for a comparable site or location. In our experience, the historical cost of inspections has been predictive of the future cost of an inspection.

 

Other Considerations for Crop and Other Processed Product Verification Services

 

Reimbursable expenses incurred in the provision of an annual assessment or required inspection are billed to our customers, and such amounts are recognized on a gross basis as both revenue and cost of revenue.

 

In addition, any amounts collected on behalf of a third-party and remitted in full to that third-party are excluded from the transaction price and, thus, revenue.

 

Product Sales

 

Product sales are primarily generated from the sale of cattle identification ear tags. Each customer purchase request represents a purchasing decision made by customer. As such, enforceable rights and obligations (and, thus, a separate accounting contract under ASC 606) arise at the time a customer submits its purchase request to us. At the time of request, we are entitled to fixed consideration, as the sales quantity and related price of the product is known. All of our customers are charged the same fixed price per tag.

 

Revenue for product sales is recognized upon delivery of the goods to customer, at which point title, custody and risk of loss transfer to the customer. We typically deliver product to the customer within a few days of customer’s sales request. At the time of delivery, we invoice our customer for the related product sales and record invoiced amounts to accounts receivable. Payment is typically due by customer upon receipt of invoice.

 

In relation to our product sales, the sales taxes collected from customers and remitted to government authorities are excluded from revenue.

 

Additionally, we do not typically provide right of return or warranty on product sales.

 

Software Sales and Related Consulting Segment

 

We predominately offer software products via a SaaS model, which is an annual subscription-based model. Support services are generally included in the subscription. We also provide web-hosting services on an annual basis to all of our customers in conjunction with their software subscription. Customers have the ability to terminate without prejudice upon thirty days’ written notice; however, the subscription fee, inclusive of maintenance and support services, and the web-hosting fee are paid upfront by the customer on a nonrefundable basis. Consequently, we have concluded that the contract term for the annual software subscription and web-hosting services is one year.

 

We have determined that a software license subscription and the related hosting service should be accounted for as a service transaction, as we provide the functionality of our software through the hosting arrangement. The SaaS arrangement provides customers with unlimited access to our software and, thus, is accounted for as a series of distinct daily service periods that provide substantially the same service (that is, continuous access to the hosted software) each day during the annual contract term. Further, the provision of basic technical support services also represents a stand-ready obligation that is a series of distinct daily service periods that provide substantially the same service (that is, access to our technical support infrastructure) during the annual contract term. Because the basic technical support services and SaaS each represent performance obligations that are a series of distinct daily service periods, we have elected to combine these performance obligations.

 

21

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

We are entitled to fixed consideration for the software license subscription, inclusive of support services, and the related hosting service. The software license subscription and hosting fees in our contracts represent the standalone selling price for that related service. This is because the fees charged for the software license subscription and hosting service represent the software license subscription and hosting service fees that are charged to other customers with a similar level of data loaded into the software (regardless of whether that customer contracts for professional services). Accordingly, the software license subscription and hosting fees are allocated to the combined SaaS performance obligation.

 

We recognize revenue related to the SaaS arrangement over time because a customer simultaneously receives and consumes the benefit from the provision of access to the hosted software over the annual subscription period. Accordingly, we utilize a time-based output measure of progress that results in a straight-line attribution of revenue. That is, revenue related to the combined SaaS obligation should be recognized daily on a straight-line basis over the one-year subscription term, as this reflects the direct measurement of value to a customer of the provision of access to the software via hosting each day.

 

As it relates to the upfront payment for the software subscription and hosting service, we have utilized the practical expedient that exempts us from adjusting consideration for the effects of a significant financing component when we expect that the period between customer payment and the provision of the related service is one year or less.

 

In addition, we record the upfront payment made by customer for the annual assessment service as deferred revenue.

 

In some of our SaaS contracts, we also provide software-related consulting services to our customers during an annual software subscription period. Consulting services fees are derived from a standard rate card by employee level, and we invoice for consulting services monthly on a time-incurred basis. Due to the termination provisions present in our SaaS contracts, our customers have an in-substance renewal decision each month for further consulting services (that is, via their decision not to terminate the contract each month). Accordingly, the contract term for consulting services is on a month-to-month basis within the annual subscription period.

 

We have concluded that consulting services are distinct from the SaaS arrangement. To the extent that consulting services result in a software enhancement or new functionality, we have determined that those consulting services are still distinct because added features typically provide new, discrete capabilities with independent value to a customer and a customer accesses the SaaS in a single-tenant architecture. Further, additional features and functionality are often made available to a customer substantially after the “go-live” date of the software (via the hosting service). As a result, our software-related consulting services represent distinct performance obligations.

 

We recognize revenue over time in accordance with ASC 606. This is because our performance does not create an asset with an alternative use, as consulting services, and, if applicable, any related software enhancements, are highly tailored to the farming industry specific to the given customer, and we have an enforceable right to payment, inclusive of profit, for performance completed to date. As a result, for our consulting services, we have elected to utilize the practical expedient that allows us to recognize revenue in the amount to which we have a right to invoice, as we believe that we have a right to consideration from a customer in an amount that corresponds directly with the value to the customer of our performance completed to date for the provision of consulting services. 

 

22

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited)

 

Principal versus Agent Considerations

 

Under certain of our verification and certification service contracts, a third-party inspector may be required to perform an independent inspection of a site or location within our customer’s supply chain in accordance with regulations of a certain standard or claim. In this scenario, we have concluded that we are the principal in the provision of inspection services to our customer, as we control the inspection service, and the related inspection report, before it is transferred to our customer. In accordance with this conclusion, we present revenue related to inspections on a gross basis, with customer payment for an inspection presented as revenue and the inspection cost paid to the third-party inspector presented as an expense.

 

In addition, we utilize a third-party to provide web-hosting services in the provision of our SaaS arrangements. In this scenario, we are primarily responsible for fulfilling the promise to provide web-hosting services to the customer, and we establish the fee that the customer is charged for the web-hosting services. Consequently, we have also concluded that we are the principal in the provision of web-hosting services under our SaaS arrangements. As such, we present revenue on a gross basis, with consideration received from our customer for the web-hosting service recorded as revenue and the cost paid to the third-party to provide those web-hosting services recorded as an expense.

 

Disaggregation of Revenue

 

We have identified four material revenue categories in our business: (i) verification and certification service revenue, (ii) product sales, (iii) software license, maintenance and support services revenue and (iv) software-related consulting service revenue.

 

Revenue attributable to each of our identified revenue categories is disaggregated in the table below.

 

 

 

Three months ended June 30, 2019

 

 

Three months ended June 30, 2018

 

 

 

 Verification and Certification Segment

 

 

 Software Sales and Related Consulting Segment

 

 

 Eliminations and Other

 

 

 Consolidated Totals

 

 

 Verification and Certification Segment

 

 

 Software Sales and Related Consulting Segment

 

 

 Eliminations and Other

 

 

 Consolidated Totals

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Verification and certification service revenue

 

$

    3,743,241

 

 

$

 

 

$

 

 

$

    3,743,241

 

 

$

    3,507,757

 

 

$

 

 

$

 

 

$

    3,507,757

 

Product sales

 

 

635,333

 

 

 

 

 

 

 

 

 

635,333

 

 

 

496,312

 

 

 

 

 

 

 

 

 

496,312

 

Software license, maintenance and support services revenue

 

 

 

 

 

338,674

 

 

 

(38,740

)

 

 

299,934

 

 

 

 

 

 

263,316

 

 

 

 

 

 

263,316

 

Software-related consulting service revenue

 

 

 

 

 

242,808

 

 

 

(33,057

)

 

 

209,751

 

 

 

 

 

 

170,923

 

 

 

 

 

 

170,923

 

Total revenues

 

$

    4,378,574

 

 

$

       581,482

 

 

$

       (71,797

)

 

$

    4,888,259

 

 

$

    4,004,069

 

 

$

       434,239

 

 

$

 

 

$

    4,438,308

 

  

 

 

Six months ended June 30, 2019

 

 

Six months ended June 30, 2018

 

 

 

 Verification and Certification Segment

 

 

 Software Sales and Related Consulting Segment

 

 

 Eliminations and Other

 

 

 Consolidated Totals

 

 

 Verification and Certification Segment

 

 

 Software Sales and Related Consulting Segment

 

 

 Eliminations and Other

 

 

 Consolidated Totals

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Verification and certification service revenue

 

$

    6,554,935

 

 

$

 

 

$

 

 

$

    6,554,935

 

 

$

    6,303,951

 

 

$

 

 

$

 

 

$

    6,303,951

 

Product sales

 

 

1,276,391

 

 

 

 

 

 

 

 

 

1,276,391

 

 

 

850,206

 

 

 

 

 

 

 

 

 

850,206

 

Software license, maintenance and support services revenue

 

 

 

 

 

682,240

 

 

 

(87,277

)

 

 

594,963

 

 

 

 

 

 

550,760

 

 

 

 

 

 

550,760

 

Software-related consulting service revenue

 

 

 

 

 

464,031

 

 

 

(47,521

)

 

 

416,510

 

 

 

 

 

 

354,193

 

 

 

 

 

 

354,193

 

Total revenues

 

$

    7,831,326

 

 

$

    1,146,271

 

 

$

   (134,798

)

 

$

    8,842,799

 

 

$

    7,154,157

 

 

$

       904,953

 

 

$

 

 

$

    8,059,110

 

 

23

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited)

 

Transaction Price Allocated to Remaining Performance Obligations

 

We generally enter into revenue contracts with a one-year term. In certain instances, we have concluded that our contract term is less than one year because: (i) the termination provisions present in the contract impact the contract term under ASC 606 or (ii) a contract under ASC 606 arises at the time our customer requests the provision of a good or service that is delivered within or over a few days to a couple of weeks. As a result of our short-term contract structures, we have utilized the practical expedient in ASC 606-10-50-14 that exempts us from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

 

Contract Balances

 

Under our animal verification and certification services contracts, we invoice customers once the performance obligation for the provision of a site or location audit has been satisfied, at which point payment is unconditional. In addition, any product sales are invoiced upon delivery to the customer, at which point payment is also unconditional. Accordingly, our animal verification and certification services contracts do not give rise to a contract asset under ASC 606; rather, invoiced amounts reflect accounts receivable.

 

Under our crop and other processed product verification and certification services, a nonrefundable payment for an annual assessment of compliance with a standard is typically made by our customers upfront upon contract execution. That is, payment is made in advance of the provision of annual assessment services. Accordingly, we recognize deferred revenue upon receipt of the upfront payment from our customers for crop and other processed product audit assessment services. Revenue is subsequently recognized, and the related deferred revenue is reduced, over the one-year period during which assessment services are provided to the customer using the over-time measure of progress selected in accordance with ASC 606. To the extent that an inspection is required during the annual assessment period, we invoice customers once the performance obligation for the inspection has been satisfied, at which point payment is unconditional. As such, inspection services give rise to accounts receivable.

 

Our software subscriptions, web-hosting, and support services are paid by our customers upfront on a nonrefundable basis. That is, payment is made in advance of the provision of these services to our customers. As a result, we recognize deferred revenue upon receipt of the upfront payment from our customers for software subscriptions, web-hosting and maintenance and support services. Revenue is subsequently recognized, and the related deferred revenue is reduced, on a straight-line basis during the annual contract term that these stand-ready services are provided to customer.

 

Software-related consulting services are invoiced monthly on a time-incurred basis, at which point we have an enforceable right to payment for those services. Because payment is unconditional upon invoicing, our software-related consulting services are reflected as accounts receivable.

 

As of June 30, 2019, and December 31, 2018, accounts receivable from contracts with customers, net of allowance for doubtful accounts, were approximately $2,632,400 and $2,205,200, respectively.

 

As of June 30, 2019, and December 31, 2018, deposits and deferred revenue from contracts with customers were approximately $1,255,500 and $727,900, respectively. The balance of the contract liabilities at June 30, 2019 and December 31, 2018 are expected to be recognized as revenue within one year or less of the invoice date. 

 

24

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

The following table reflects the changes in our contract liabilities during the three month period ended June 30, 2019:

 

Deferred revenue:        
Unearned revenue March 31, 2019   $    1,274,032  
Unearned billings     515,138  
Revenue recognized     (646,012 )
Unearned revenue June 30, 2019   $    1,143,158  

  

The following table reflects the changes in our contract liabilities during the six month period ended June 30, 2019:

 

Deferred revenue:    
Unearned revenue January 1, 2019   $       654,872  
Unearned billings     1,753,172  
Revenue recognized     (1,264,886 )
Unearned revenue June 30, 2019   $    1,143,158  

 

Costs to fulfill a contract

 

Prior to August 2018, we incurred a fixed cost, payable to JVF Consulting, LLC, a third-party provider, to perform set-up activities for new (or first-year) customers that contract for our software subscription and hosting services. As previously discussed in Note 2, on August 30, 2018, we acquired JVF Consulting, which included three key employees. We concluded that those set-up activities performed by JVF did not transfer a good or service as defined in ASC 606 to our customers.

 

We capitalize fixed set-up costs as an asset on the following basis: (i) the fixed set-up costs incurred relate specifically to a customer contract for our software subscription and hosting service, (ii) the fixed set-up costs incurred are expected to be recovered via provision of the software subscription and hosting service to that customer and (iii) the set-up costs generate or enhance resources of the Company by permitting us to provide software subscription and hosting services to our customer, which, in turn, generates revenues.

 

Capitalized costs related to those set-up activities are amortized on a straight-line basis over the one-year license subscription and hosting period.

 

The ending balance at June 30, 2019 and December 31, 2018 of capitalized assets attributable to the set-up costs incurred to fulfill software subscription and hosting contracts was not material. No set-up costs related to our software subscription and hosting services were incurred for the three months ended June 30, 2019 or the year-ended December 31, 2018.

 

In addition, amortization of capitalized set-up costs for the three months ended June 30, 2019 or the year ended December 31, 2018 was not material, and no impairment loss was incurred related to capitalized set-up costs.

 

Commissions and other costs to obtain a contract are expensed as incurred as our contracts are typically completed in one year or less, and where applicable, we generally would incur these costs whether or not we ultimately obtain the contract. 

 

25

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Note 11 – Leases

 

We adopted ASU 2016-02: Leases (Topic 842) as of January 1, 2019. We determine if an arrangement is a lease at inception. Operating leases are included in the right-of-use (ROU) assets, current operating lease liabilities and noncurrent operating lease liabilities in our consolidated balance sheet. Finance leases are included in property and equipment, current finance lease obligations and long-term finance lease obligations in our consolidated balance sheet.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

 

As the discount rates in the Company’s lease are not implicit, the Company estimated the incremental borrowing rate based on the rate of interest the Company would have to pay to borrow a similar amount on a collateralized basis over a similar term.

 

Our lease term includes options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a term of 12 months or less are not recorded on the balance sheet. Our lease agreements do not contain any residual value guarantees.

 

We have operating and finance leases for corporate offices, other regional offices, and certain equipment. Our leases have remaining lease terms of 1 year to 15 years, some of which include multiple options to extend the leases for up to 5 years each.

 

The components of lease expense were as follows:

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30, 2019

 

 

June 30, 2019

 

Operating lease cost

 

$

          117,842

 

 

$

         237,539

 

Finance lease cost

 

 

 

 

 

 

 

 

Amortization of assets

 

 

2,266

 

 

 

4,533

 

Interest on finance lease obligations

 

 

1,954

 

 

 

3,960

 

Total net lease cost

 

$

          122,062

 

 

$

         246,032

 

 

Included in the table above, is $106,600 and $198,800 for the three and six months ended June 30, 2019, respectively, of operating lease cost for our corporate headquarters. This space is being leased from The Move, LLC. Our CEO and President, each a related party to WFCF, have a 24.3% jointly-held ownership interest in The Move, LLC.

 

Rent expense for the three and six months ended June 30, 2018 was $154,900 and $281,100, respectively.

 

26

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

Supplemental balance sheet information related to leases was as follows:

 

 

 

June 30, 2019

 

Operating leases:

 

 

 Related Party

 

 

 

 Other

 

 

 

 Total

 

Right of use asset

 

$

        3,017,704

 

 

$

         274,607

 

 

$

      3,292,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

148,698

 

 

 

59,614

 

 

 

208,312

 

Noncurrent operating lease liabilities

 

 

3,341,434

 

 

 

253,135

 

 

 

3,594,569

 

Total operating lease liabilities

 

$

        3,490,132

 

 

$

         312,749

 

 

$

      3,802,881

 

 

 

 

 

 

 

Finance leases:

 

June 30, 2019

 

 

Right of use asset, at cost

 

$

            47,367

 

 

Accumulated amortization

 

 

(18,061

)

 

Right of use asset, net

 

$

            29,306

 

 

 

 

 

 

 

 

Current obligations of finance leases

 

$

              8,044

 

 

Finance leases, net of current obligations

 

 

29,671

 

 

Total finance lease liabilities

 

$

            37,715

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

Operating leases

 

 

11.5

 

 

Finance leases

 

 

3.4

 

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

Operating leases

 

 

5.8

%

 

Finance leases

 

 

21.0

%

 

 

Supplemental cash flow and other information related to leases was as follows:

 

 

 

Six months ended

 

 

 

 

June 30, 2019

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows from operating leases

 

$

          210,645

 

 

Operating cash flows from finance leases

 

$

              3,960

 

 

Financing cash flows from finance leases

 

$

              2,968

 

 

 

27

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Maturities of lease liabilities were as follows:

 

Years Ending December 31st,

 

 Operating Leases

 

 

 Finance Leases

 

2019 (remaining six months)

 

$

              211,351

 

 

$

                7,350

 

2020

 

 

422,164

 

 

 

15,705

 

2021

 

 

434,829

 

 

 

14,143

 

2022

 

 

447,874

 

 

 

10,984

 

2023

 

 

461,310

 

 

 

5,610

 

Thereafter

 

 

3,308,155

 

 

 

 

Total lease payments

 

 

5,285,683

 

 

 

53,792

 

Less amount representing interest

 

 

(1,482,802

)

 

 

(16,077

)

Total lease obligations

 

 

3,802,881

 

 

 

37,715

 

Less current portion

 

 

(208,312

)

 

 

(8,044

)

Long-term lease obligations

 

$

            3,594,569

 

 

$

               29,671

 

 

As previously reported in the 2018 Form 10-K under ASC Topic 840, future minimum lease payments under the Company’s operating lease agreements that had initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2018 were as follows:

 

Years ended December 31st:

 

Total

 

2019

 

$

420,370

 

2020

 

 

421,590

 

2021

 

 

432,079

 

2022

 

 

447,264

 

2023

 

 

460,682

 

Thereafter

 

 

3,327,705

 

Total lease commitments

 

$

5,509,690

 

 

Note 12 – Commitments and Contingencies

 

Legal proceedings

 

From time to time, we may become involved in various legal actions, administrative proceedings and claims in the ordinary course of business.  We generally record losses for claims in excess of the limits of purchased insurance in earnings at the time and to the extent they are probable and estimable. We are not aware of any legal actions currently pending against us.

 

28

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Contingently Redeemable Non-Controlling Interest

 

On December 28, 2016, we entered into an Asset Purchase Agreement (the “SureHarvest Purchase Agreement”), by and among the Company, SureHarvest Services LLC (the “Buyer” or “SureHarvest”); and SureHarvest, Inc., a California corporation (the “Seller”). We purchased the business assets of the Seller for total consideration of approximately $2.66 million, comprised of approximately $1,122,000 in cash and 850,852 shares of common stock of WFCF valued at approximately $1,534,900. Additionally, we issued the Seller a 40% membership interest in SureHarvest, with the Company holding a 60% interest.

 

Following the thirty-six-month anniversary of the effective date of the SureHarvest Purchase Agreement, the Company shall have the option, but not the obligation, to purchase all the units (the 40% interest) of SureHarvest held by the Seller, and the Seller shall have the option, but not the obligation, to require the Company to purchase all the units of SureHarvest held by the Seller.  The purchase price for the units shall be equal to the amount the selling holders of the units would be entitled to receive upon a liquidation of SureHarvest assuming all of the assets of SureHarvest are sold for a purchase price equal to the product of eight and half times trailing twelve-month earnings before income taxes, depreciation and amortization, as defined, subject to an $8 million ceiling.  

 

Because SureHarvest, Inc. at its option, can require the Company to purchase its 40% interest in SureHarvest, the SureHarvest non-controlling interest meets the definition of a contingently redeemable non-controlling interest. Redeemable non-controlling interests are presented at the greater of their carrying amount or redemption value at the end of each reporting period and are shown as a separate caption between liabilities and equity (mezzanine section) in the accompanying consolidated balance sheet.

 

The table below reflects the activity of the contingently redeemable non-controlling interest:

 

Balance, December 31, 2018

 

$

    1,449,007

 

Net loss attributable to non-controlling interest in SureHarvest for the year to date period ended June 30, 2019

 

 

(100,470

)

Balance, June 30, 2019

 

$

    1,348,537

 

 

Note 13 - Segments

 

With each acquisition, we assess the need to disclose discrete information related to our operating segments. Because of the similarities of certain of our acquisitions that provide certification and verification services, we aggregate operations into one verification and certification reportable segment. The operating segments included in the aggregated verification and certification segment include IMI Global, ICS, and Validus. The factors considered in determining this aggregated reporting segment include the economic similarity of the businesses, the nature of services provided, production processes, types of customers and distribution methods.

 

The Company also determined that it has a software sales and related consulting reportable segment. SureHarvest, which includes Sow Organic and JVF Consulting, is the sole operating segment. This segment includes software license, maintenance, support and software-related consulting service revenues.

 

The Company’s chief operating decision maker (the Company’s CEO) allocates resources and assesses the performance of its operating segments. Segment management makes decisions, measures performance, and manages the business utilizing internal reporting operating segment information. Performance of operating segments are based on net sales, gross profit, selling, general and administrative expenses and most importantly, operating income. 

 

29

 

   

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

The Company eliminates intercompany transfers between segments for management reporting purposes. The following table shows information for reportable operating segments:

 

   Three months ended June 30, 2019  Three months ended June 30, 2018
     Verification and Certification Segment      Software Sales and Related Consulting Segment      Eliminations and Other      Consolidated Totals      Verification and Certification Segment      Software Sales and Related Consulting Segment      Eliminations and Other      Consolidated Totals  
Assets:                                        
Intangible and other assets, net  $1,384,114   $2,163,784   $   $3,547,898   $2,124,367   $1,629,938   $   $3,754,305 
Goodwill   1,133,122    2,010,612        3,143,734    1,427,499    1,197,191        2,624,690 
Total assets   13,242,580    5,522,707        18,765,287    11,921,178    2,117,717        14,038,895 
                                         
Revenues:                                        
Verification and certification service revenue  $3,743,241   $   $   $3,743,241   $3,507,757   $   $   $3,507,757 
Product sales   635,333            635,333    496,312            496,312 
Software license, maintenance and support services revenue       338,674    (38,740)   299,934        263,316        263,316 
Software-related consulting service revenue       242,808    (33,057)   209,751        170,923        170,923 
Total revenues  $4,378,574   $581,482   $(71,797)  $4,888,259   $4,004,069   $434,239   $   $4,438,308 
Costs of revenues:                                        
Costs of verification and certification services   2,127,574        (30,300)   2,097,274    1,850,555            1,850,555 
Costs of products   398,073            398,073    319,970            319,970 
Costs of software license, maintenance and support services       161,610        161,610        168,511        168,511 
Costs of software-related consulting services       142,900        142,900        87,546        87,546 
Total costs of revenues   2,525,647    304,510    (30,300)   2,799,857    2,170,525    256,057        2,426,582 
Gross profit   1,852,927    276,972    (41,497)   2,088,402    1,833,544    178,182        2,011,726 
Depreciation & amortization   102,651    182,457        285,108    90,971    138,134        229,105 
Other operating expenses   1,205,472    236,105    (41,497)   1,400,080    1,409,474    131,888        1,541,362 
Segment operating (loss)/income  $544,804   $(141,590)  $   $403,214   $333,099   $(91,840)  $   $241,258 
Other items to reconcile segment operating income (loss) to net income attributable to WFCF:                                        
Other expense (income)   (30,326)   (3)       (30,329)   (3,938)   131        (3,807)
Income tax (benefit)/expense           129,089    129,089            80,000    80,000 
Net loss attributable to non-controlling interest       56,635        56,635        11,774        11,774 
Net (loss)/income attributable to WFCF  $575,130   $(84,952)  $(129,089)  $361,089   $337,036   $(80,197)  $(80,000)  $176,839 

  

   Six months ended June 30, 2019  Six months ended June 30, 2018
     Verification and Certification Segment      Software Sales and Related Consulting Segment      Eliminations and Other      Consolidated Totals      Verification and Certification Segment      Software Sales and Related Consulting Segment      Eliminations and Other      Consolidated Totals  
Assets:                                        
Intangible and other assets, net  $1,384,114   $2,163,784   $   $3,547,898   $2,124,367   $1,629,938   $   $3,754,305 
Goodwill   1,133,122    2,010,612        3,143,734    1,427,499    1,197,191        2,624,690 
Total assets   13,242,580    5,522,707        18,765,287    11,921,178    2,117,717        14,038,895 
                                         
Revenues:                                        
Verification and certification service revenue  $6,554,935   $   $   $6,554,935   $6,303,951   $   $   $6,303,951 
Product sales   1,276,391            1,276,391    850,206            850,206 
Software license, maintenance and support services revenue       682,240    (87,277)   594,963        550,760        550,760 
Software-related consulting service revenue       464,031    (47,521)   416,510        354,193        354,193 
Total revenues  $7,831,326   $1,146,271   $(134,798)  $8,842,799   $7,154,157   $904,953   $   $8,059,110 
Costs of revenues:                                        
Costs of verification and certification services   3,722,337        (62,973)   3,659,364    3,301,164            3,301,164 
Costs of products   841,258            841,258    545,945            545,945 
Costs of software license, maintenance and support services       315,613        315,613        305,945        305,945 
Costs of software-related consulting services       272,436        272,436        163,007        163,007 
Total costs of revenues   4,563,595    588,049    (62,973)   5,088,671    3,847,109    468,952        4,316,061 
Gross profit   3,267,731    558,222    (71,825)   3,754,128    3,307,048    436,001        3,743,049 
Depreciation & amortization   184,588    360,639        545,227    225,426    276,180        501,605 
Other operating expenses   2,710,104    468,021    (71,825)   3,106,300    2,685,415    287,922        2,973,336 
 Segment operating (loss)/income  $373,039   $(270,438)  $   $102,601   $396,208   $(128,101)  $   $268,107 
Other items to reconcile segment operating income (loss) to net income attributable to WFCF:                                        
Other expense (income)   (59,975)   (1,003)       (60,978)   (6,506)   860        (5,646)
Income tax (benefit)/expense           46,089    46,089            88,000    88,000 
Net loss attributable to non-controlling interest       100,470        100,470        26,570        26,570 
Net (loss)/income attributable to WFCF  $433,014   $(168,965)  $(46,089)  $217,960   $402,714   $(102,390)  $(88,000)  $212,323 

  

30

 

 

Where Food Comes From, Inc.

Notes to the Consolidated Financial Statements

(Unaudited) 

 

Note 14 – Supplemental Cash Flow Information                                                                      

 

 

 

Six months ended June 30,

 

 

 

 2019

 

 

 2018

 

Cash paid during the year:

 

 

 

 

 

 

 

 

Interest expense

 

$

           6,309

 

 

$

           2,394

 

Income taxes

 

$

         70,900

 

 

$

       304,765

 

 

The company has not engaged in any non-cash transactions for the three or six months ended June 30, 2019.  See Note 2 – Business Acquisitions for more information on the acquisition of Sow Organic during the three month period ended June 30, 2018 for 217,654 shares of stock valued at $433,100.  There were no other non-cash transactions during the six months ended June 30, 2018.

 

31

 

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

General

 

This information should be read in conjunction with the consolidated financial statements and the notes included in Item 1 of Part I of this Quarterly Report and the audited consolidated financial statements and notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained in the Form 10−K for the fiscal year ended December 31, 2018. The following discussion and analysis includes historical and certain forward−looking information that should be read together with the accompanying consolidated financial statements, related footnotes and the discussion below of certain risks and uncertainties that could cause future operating results to differ materially from historical results or from the expected results indicated by forward−looking statements.

 

Business Overview

 

Where Food Comes From, Inc. and its subsidiaries (“WFCF,” the “Company,” “our,” “we,” or “us”) is a leading trusted resource for third-party verification of food production practices in North America. The Company supports more than 15,000 farmers, ranchers, vineyards, wineries, processors, retailers, distributors, trade associations, consumer brands and restaurants with a wide variety of value-added services provided through its family of verifiers, including IMI Global, International Certification Services, Validus Verification Services, Sterling Solutions, and A Bee Organic. In order to have credibility, product claims such as gluten-free, non-GMO, non-hormone treated, humane handling, and others require verification by an independent third-party such as WFCF. The Company’s principal business is conducting both on-site and desk audits to verify that claims being made about livestock, crops and other food products are accurate.

 

Through our more recent acquisitions, including SureHarvest Services LLC; Sow Organic, LLC; and JVF Consulting, LLC, we provide sustainability programs, compliance management and farming information management solutions to drive sustainable value creation. We employ a software-as-a-service (“SaaS”) revenue model that bundles annual software licenses with ongoing software enhancements and upgrades and a wide range of professional services that generate incremental revenue specific to the food and agricultural industry.

 

Finally, the Company’s Where Food Comes From Source Verified® retail and restaurant labeling program utilizes the verification of product attributes to connect consumers directly to the source of the food they purchase through product labeling and web-based information sharing and education. With the use of Quick Response Code (“QR”) technology, consumers can instantly access information about the producers behind their food.

 

WFCF was founded in 1996 and incorporated in the state of Colorado as a subchapter C corporation in 2006. The Company’s shares of common stock trade on the OTCQB marketplace under the stock ticker symbol, “WFCF.”

 

The Company’s original name – Integrated Management Information, Inc. (d.b.a. IMI Global) – was changed to Where Food Comes From, Inc. in 2012 to better reflect the Company’s mission. Early growth was attributable to source and age verification services for beef producers that wanted access to markets overseas following the discovery of “mad cow” disease in the U.S. Over the years, WFCF has expanded its portfolio to include verification and software services for most food groups and 40 standards. This growth has been achieved both organically and through the acquisition of other companies.

 

32

 

 

Current Marketplace Opportunities

 

Because of growing demand for increased transparency into food production practices, we believe there are three main market drivers to promote forward momentum for our business: 

 

Market Driver #1 - Consumer awareness and expectations

 

Per the August 2017 edition of Global Organic Food Market produced by TechSci Research, the global organic food market stood at $110.25 billion in 2016 and is projected to grow at a compounded annual growth rate of 16.15%, in value terms, during 2017 – 2022, to reach $262.85 billion by 2022. Growing awareness regarding health benefits of organic food consumption, rising per capita spending on organic food products and increasing health concerns due to the growing number of chemical poisoning cases are expected to drive global organic food market in the coming years. In addition, continuing product innovations and aggressive marketing strategies adopted by major players and online retailers would positively influence the global organic food market during forecast period.

 

Per the 2018 U.S. Grocery Shopper Trends produced by the Food Marketing Institute, shoppers evaluate a food retailer by how well it supports an overarching goal of eating well. Eating well means meeting one’s needs, pleasures and values through food experiences delivering health, taste or discovery and mindful connections. As consumers navigate a landscape of increasing choice around their sources for food, shopping well has come to mean more than just meeting eating needs within budget. Shopping well affords engagement with food discovery and ethical sourcing, even as it prompts shoppers to evolve their eating well aspirations. Shoppers continue to look “beyond the shelf” in their purchase decisions. Grass-fed beef has seen more engagement since last year’s study, as have local and fair-trade products, amidst an otherwise consistent picture of sustainable and ethical shopper behaviors. Shoppers also report a higher reliance on their food store to ensure food safety, with less reliance on the Food and Drug Administration. Consumers believe it is especially important for retailers to provide detailed information (transparency) about the products they sell.

 

Market Driver #2 - Global competitiveness among retailers

 

Producers, restaurant chains and retailers with dominant market shares and large buying power, like Dannon, McDonald’s and Wal-Mart, are leading the way in prioritizing sustainable food supply initiatives in response to consumer demands. With information literally at our fingertips, Google searches and smart phone apps are making it easier to expose where sustainable food supply chains are, and where they are not.

 

Producers, packers, distributors and retailers understand that verification, identification and traceability are key competitive differentiators. Oftentimes, it is necessary for export into international markets, including Korea, Russia, China and the European Union.

 

Market Driver #3 - Government regulation

 

The Animal Disease Traceability Rule promulgated by the USDA primarily covers beef cattle 18 months of age or older. Under the final rule, unless specifically exempted, livestock moved interstate must be officially identified and accompanied by an interstate certificate of veterinary inspection or other documentation, such as owner-shipper statements or brand certificates. Although animal disease traceability does not prevent disease, an efficient and accurate traceability system reduces the number of animals and response time involved in a disease investigation.

 

Cattle export verification (“EV”) requirements to China include source and age verification with the use of a program compliant ear tag. In addition, China bans the use of synthetic growth promotants, including ractopamine. So, although there is not a formal non-hormone component to the EV requirements for the supply chain, due to China’s residue testing, packers seek non-hormone treated cattle and/or verified natural cattle to ensure continued market access. China is the world’s second largest buyer of beef.

 

The development of the U.S. Hemp Authority Certified program demonstrates commitment toward high standards and transparency with hemp cultivation. The 2014 Farm Bill allowed farmers to start pilot programs for hemp alongside their agricultural programs. As of 2018, a new bill allows farmers to grow hemp with all the protections traditional farming receives. This Farm Bill allows farmers to legally grow hemp, which means more CBD products on the shelves. Through this bill, hemp will no longer be considered a controlled substance but rather take its place alongside all other types of traditional farming.

 

33

 

 

Seasonality

 

Our business is subject to seasonal fluctuations. Significant portions of our verification and certification service revenue are typically realized during late May through early October when the calf marketings and the growing seasons are at their peak. Because of the seasonality of the business and our industry, results for any quarter are not necessarily indicative of the results that may be achieved for any other quarter or for the full fiscal year.

 

Liquidity and Capital Resources

 

At June 30, 2019, we had cash, cash equivalents and certificates of deposits (classified as short-term and long-term investments) of approximately $2,855,900 compared to approximately $1,981,000 at December 31, 2018. Our working capital at June 30, 2019 was approximately $2,906,700 compared to $2,669,700 at December 31, 2018.

 

Net cash provided by operating activities for the six months ended June 30, 2019 was approximately $1,379,100 compared to net cash provided of $1,118,800 during the same period in 2018. Net cash provided by operating activities is driven by our net income and adjusted by non-cash items. Non-cash adjustments primarily include depreciation, amortization of intangible assets, stock-based compensation expense, and deferred taxes.

 

Net cash provided by investing activities for the six months ended June 30, 2019, was approximately $1,600 compared to cash used in investing activities of $614,200 used in the 2018 period. Net cash provided by the 2019 period was primarily attributable to the redemption of a $250,000 certificate of deposit offset by routine purchases of property, equipment and software development costs. The 2018 period net cash used was attributable to the acquisition of Sow Organic which utilized $450,000 of cash during the three months ended June 30, 2018.

 

Net cash used in financing activities for the six months ended June 30, 2019, was approximately $262,700 compared to $149,300 used in the 2018 period. Net cash used in both the 2019 and 2018 periods was primarily due to the repurchase of common shares under the Stock Buyback Plan.

 

The primary driver of our operating cash flow is our third-party verification solutions, specifically the gross margin generated from services provided. Therefore, we focus on the elements of those operations, including revenue growth and long-term projects that ensure a steady stream of operating profits to enable us to meet our cash obligations. On a weekly basis, we review the performance of each of our revenue streams focusing on third-party verification solutions compared with prior periods and our operating plan. We believe that our various sources of capital, including cash flow from operating activities, overall improvement in our annual performance, and our ability to obtain additional financing, are adequate to finance current operations as well as the repayment of current debt obligations. We are not aware of any other event or trend that would negatively affect our liquidity. In the event such a trend develops, we believe that there are sufficient financing avenues available to us and from our internal cash-generating capabilities to adequately manage our ongoing business.

 

The culmination of all our efforts has brought significant opportunities to us, including increased investor confidence and renewed interest in our company, as well as the potential to develop business relationships with long-term strategic partners. In keeping with our core business, we will continue to review our business model with a focus on profitability, long-term capital solutions and the potential impact of acquisitions or divestitures, if such an opportunity arises. Additionally, we continually evaluate all funding options, including additional offerings of our securities to private, public and institutional investors and other credit facilities as they become available.

 

Our plan for continued growth is primarily based upon continued expansion of verification bundling opportunities, as well as acquisitions in national and international markets. We believe that there are significant growth opportunities available to us because often the only way to differentiate a product or brand, or overcome import/export restrictions is via a quality verification program.

 

34

 

 

Debt Facility

 

The Company has a revolving line of credit (“LOC”) agreement which matures April 12, 2020. The LOC provides for $75,080 in working capital. The interest rate is at the Wall Street Journal prime rate plus 1.50% and is adjusted daily. Principal and interest are payable upon demand, but if demand is not made, then annual payments of accrued interest only are due, with the principal balance due upon maturity. As of June 30, 2019, and December 31, 2018, the effective interest rate was 7.0%. The LOC is collateralized by all the business assets of International Certification Services, Inc. (“ICS”). As of June 30, 2019, and December 31, 2018, there were no amounts outstanding under this LOC.

 

Off-Balance Sheet Arrangements

 

As of June 30, 2019, we had no off-balance sheet arrangements of any type.   

 

RESULTS OF OPERATIONS

 

Three and six months ended June 30, 2019 compared to the same period in fiscal year 2018

 

The following table shows information for reportable operating segments: 

  

 

 

Three months ended June 30, 2019

 

 

Three months ended June 30, 2018

 

 

 

 Verification and Certification Segment

 

 

 Software Sales and Related Consulting Segment

 

 

 Eliminations and Other

 

 

 Consolidated Totals

 

 

 Verification and Certification Segment

 

 

 Software Sales and Related Consulting Segment

 

 

 Eliminations and Other

 

 

 Consolidated Totals

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible and other assets, net

 

$

    1,384,114

 

 

$

    2,163,784

 

 

$

 

 

$

    3,547,898

 

 

$

    2,124,367

 

 

$

    1,629,938

 

 

$

 

 

$

    3,754,305

 

Goodwill

 

 

1,133,122

 

 

 

2,010,612

 

 

 

 

 

 

3,143,734

 

 

 

1,427,499

 

 

 

1,197,191

 

 

 

 

 

 

2,624,690

 

Total assets

 

 

13,242,580

 

 

 

5,522,707

 

 

 

 

 

 

18,765,287

 

 

 

11,921,178

 

 

 

2,117,717

 

 

 

 

 

 

14,038,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Verification and certification service revenue

 

$

    3,743,241

 

 

$

 

 

$

 

 

$

    3,743,241

 

 

$

    3,507,757

 

 

$

 

 

$

 

 

$

    3,507,757

 

Product sales

 

 

635,333

 

 

 

 

 

 

 

 

 

635,333

 

 

 

496,312

 

 

 

 

 

 

 

 

 

496,312

 

Software license, maintenance and support services revenue

 

 

 

 

 

338,674

 

 

 

(38,740

)

 

 

299,934

 

 

 

 

 

 

263,316

 

 

 

 

 

 

263,316

 

Software-related consulting service revenue

 

 

 

 

 

242,808

 

 

 

(33,057

)

 

 

209,751

 

 

 

 

 

 

170,923

 

 

 

 

 

 

170,923

 

Total revenues

 

$

    4,378,574

 

 

$

       581,482

 

 

$

       (71,797

)

 

$

    4,888,259

 

 

$

    4,004,069

 

 

$

       434,239

 

 

$

 

 

$

    4,438,308

 

Costs of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs of verification and certification services

 

 

2,127,574

 

 

 

 

 

 

(30,300

)

 

 

2,097,274

 

 

 

1,850,555

 

 

 

 

 

 

 

 

 

1,850,555

 

Costs of products

 

 

398,073

 

 

 

 

 

 

 

 

 

398,073

 

 

 

319,970

 

 

 

 

 

 

 

 

 

319,970

 

Costs of software license, maintenance and support services

 

 

 

 

 

161,610

 

 

 

 

 

 

161,610

 

 

 

 

 

 

168,511

 

 

 

 

 

 

168,511

 

Costs of software-related consulting services

 

 

 

 

 

142,900

 

 

 

 

 

 

142,900

 

 

 

 

 

 

87,546

 

 

 

 

 

 

87,546

 

Total costs of revenues

 

 

2,525,647

 

 

 

304,510

 

 

 

(30,300

)

 

 

2,799,857

 

 

 

2,170,525

 

 

 

256,057

 

 

 

 

 

 

2,426,582

 

Gross profit

 

 

1,852,927

 

 

 

276,972

 

 

 

(41,497

)

 

 

2,088,402

 

 

 

1,833,544

 

 

 

178,182

 

 

 

 

 

 

2,011,726

 

Depreciation & amortization

 

 

102,651

 

 

 

182,457

 

 

 

 

 

 

285,108

 

 

 

90,971

 

 

 

138,134

 

 

 

 

 

 

229,105

 

Other operating expenses

 

 

1,205,472

 

 

 

236,105

 

 

 

(41,497

)

 

 

1,400,080

 

 

 

1,409,474

 

 

 

131,888

 

 

 

 

 

 

1,541,362

 

 Segment operating (loss)/income

 

$

       544,804

 

 

$

     (141,590

)

 

$

 

 

$

       403,214

 

 

$

       333,099

 

 

$

       (91,840

)

 

$

 

 

$

       241,258

 

Other items to reconcile segment operating income (loss) to net income attributable to WFCF:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense (income)

 

 

(30,326

)

 

 

(3

)

 

 

 

 

 

(30,329

)

 

 

(3,938

)

 

 

131

 

 

 

 

 

 

(3,807

)

Income tax (benefit)/expense

 

 

 

 

 

 

 

 

129,089

 

 

 

129,089

 

 

 

 

 

 

 

 

 

80,000

 

 

 

80,000

 

Net loss attributable to non-controlling interest

 

 

 

 

 

56,635

 

 

 

 

 

 

56,635

 

 

 

 

 

 

11,774

 

 

 

 

 

 

11,774

 

Net (loss)/income attributable to WFCF

 

$

       575,130

 

 

$

       (84,952

)

 

$

     (129,089

)

 

$

       361,089

 

 

$

       337,036

 

 

$

       (80,197

)

 

$

      (80,000

)

 

$

       176,839

 

35

 

 

 

Six months ended June 30, 2019

 

 

Six months ended June 30, 2018

 

 

 

 Verification and Certification Segment

 

 

 Software Sales and Related Consulting Segment

 

 

 Eliminations and Other

 

 

 Consolidated Totals

 

 

 Verification and Certification Segment

 

 

 Software Sales and Related Consulting Segment

 

 

 Eliminations and Other

 

 

 Consolidated Totals

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible and other assets, net

 

$

    1,384,114

 

 

$

    2,163,784

 

 

$

 

 

$

    3,547,898

 

 

$

    2,124,367

 

 

$

    1,629,938

 

 

$

 

 

$

    3,754,305

 

Goodwill

 

 

1,133,122

 

 

 

2,010,612

 

 

 

 

 

 

3,143,734

 

 

 

1,427,499

 

 

 

1,197,191

 

 

 

 

 

 

2,624,690

 

Total assets

 

 

13,242,580

 

 

 

5,522,707

 

 

 

 

 

 

18,765,287

 

 

 

11,921,178

 

 

 

2,117,717

 

 

 

 

 

 

14,038,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Verification and certification service revenue

 

$

    6,554,935

 

 

$

 

 

$

 

 

$

    6,554,935

 

 

$

    6,303,951

 

 

$

 

 

$

 

 

$

    6,303,951

 

Product sales

 

 

1,276,391

 

 

 

 

 

 

 

 

 

1,276,391

 

 

 

850,206

 

 

 

 

 

 

 

 

 

850,206

 

Software license, maintenance and support services revenue

 

 

 

 

 

682,240

 

 

 

(87,277

)

 

 

594,963

 

 

 

 

 

 

550,760

 

 

 

 

 

 

550,760

 

Software-related consulting service revenue

 

 

 

 

 

464,031

 

 

 

(47,521

)

 

 

416,510

 

 

 

 

 

 

354,193

 

 

 

 

 

 

354,193

 

Total revenues

 

$

    7,831,326

 

 

$

    1,146,271

 

 

$

   (134,798

)

 

$

    8,842,799

 

 

$

    7,154,157

 

 

$

       904,953

 

 

$

 

 

$

    8,059,110

 

Costs of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs of verification and certification services

 

 

3,722,337

 

 

 

 

 

 

(62,973

)

 

 

3,659,364

 

 

 

3,301,164

 

 

 

 

 

 

 

 

 

3,301,164

 

Costs of products

 

 

841,258

 

 

 

 

 

 

 

 

 

841,258

 

 

 

545,945

 

 

 

 

 

 

 

 

 

545,945

 

Costs of software license, maintenance and support services

 

 

 

 

 

315,613

 

 

 

 

 

 

315,613

 

 

 

 

 

 

305,945

 

 

 

 

 

 

305,945

 

Costs of software-related consulting services

 

 

 

 

 

272,436

 

 

 

 

 

 

272,436

 

 

 

 

 

 

163,007

 

 

 

 

 

 

163,007

 

Total costs of revenues

 

 

4,563,595

 

 

 

588,049

 

 

 

(62,973

)

 

 

5,088,671

 

 

 

3,847,109

 

 

 

468,952

 

 

 

 

 

 

4,316,061

 

Gross profit

 

 

3,267,731

 

 

 

558,222

 

 

 

(71,825

)

 

 

3,754,128

 

 

 

3,307,048

 

 

 

436,001

 

 

 

 

 

 

3,743,049

 

Depreciation & amortization

 

 

184,588

 

 

 

360,639

 

 

 

 

 

 

545,227

 

 

 

225,426

 

 

 

276,180

 

 

 

 

 

 

501,605

 

Other operating expenses

 

 

2,710,104

 

 

 

468,021

 

 

 

(71,825

)

 

 

3,106,300

 

 

 

2,685,415

 

 

 

287,922

 

 

 

 

 

 

2,973,336

 

 Segment operating (loss)/income

 

$

       373,039

 

 

$

     (270,438

)

 

$

 

 

$

       102,601

 

 

$

       396,208

 

 

$

     (128,101

)

 

$

 

 

$

       268,107

 

Other items to reconcile segment operating income (loss) to net income attributable to WFCF:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense (income)

 

 

(59,975

)

 

 

(1,003

)

 

 

 

 

 

(60,978

)

 

 

(6,506

)

 

 

860

 

 

 

 

 

 

(5,646

)

Income tax (benefit)/expense

 

 

 

 

 

 

 

 

46,089

 

 

 

46,089

 

 

 

 

 

 

 

 

 

88,000

 

 

 

88,000

 

Net loss attributable to non-controlling interest

 

 

 

 

 

100,470

 

 

 

 

 

 

100,470

 

 

 

 

 

 

26,570

 

 

 

 

 

 

26,570

 

Net (loss)/income attributable to WFCF

 

$

       433,014

 

 

$

     (168,965

)

 

$

     (46,089

)

 

$

       217,960

 

 

$

       402,714

 

 

$

     (102,390

)

 

$

    (88,000

)

 

$

       212,323

 

  

Verification and Certification Segment

 

Verification and certification service revenues consist of fees charged for verification audits and other verification and certification related services that the Company performs for customers. Fees earned from our WFCF labeling program are also included in our verification and certification revenues as it represents a value-added extension of our source verification. Verification and certification service revenue for the three and six months ended June 30, 2019 increased approximately $235,500, or 6.7% and $251,000 or 4.0%, respectively, compared to 2018. The increase is due to an increase in new verification customers, as well as an increase in product offerings.

 

Our product sales are an ancillary part of our verification and certification services and represent sales of cattle identification ear tags. Product sales for the three and six months ended June 30, 2019 increased approximately $139,000, or 28.0% and $426,200 or 50.1%, respectively, compared to the same period in 2018. Overall, our product sales have increased primarily in response to the growth of the China export market and the requirement for source and age verification using an identification tag at birth for cattle.

 

Costs of revenues for our verification and certification segment for the three and six months ended June 30, 2019 were approximately $2.5 million and $4.6 million, respectively, compared to approximately $2.2 million and $3.8 million for the same period in 2018. Gross margin for the three and six months ended June 30, 2019 decreased to 42.3% and 41.7%, respectively, compared to 45.8% and 46.2% in 2018 primarily due to competitive pricing offered to dairy calf ranches for significantly higher purchase volumes of cattle identification ear tags. Our margins are generally impacted by various costs such as cost of products, salaries and benefits, insurance, and taxes.

 

Other operating expenses for the three months ended June 30, 2019 decreased approximately 14.5% while the six months ended June 30, 2019 increased 0.9%, compared to the same three and six month periods in 2018. During the three months ended June 30, 2018, certain marketing events occurred which did not recur during the three months ended June 30, 2019 and will not recur during the fiscal year of 2019.

 

36

 

 

Software Sales and Related Consulting Segment

 

Software license, maintenance and support services revenue is a revenue stream specific to our acquisitions of SureHarvest, Sow Organic and JVF Consulting. We employ a SaaS revenue model that bundles annual software licenses with ongoing software enhancements and upgrades and a wide range of professional services that generate incremental revenue specific to the food and agricultural industry. For the three and six months ended June 30, 2019, software license, maintenance and support services revenue increased approximately 28.6% and 23.9%, respectively, over 2018 predominately due to a significant increase in the number of billable hours of staff focused on software enhancements and upgrades.

 

Software-related consulting service revenue primarily represents fees earned from professional appearances, customer education and training related services. Software-related consulting service revenue for the three and six months ended June 30, 2019 increased approximately 42.1% and 31.0%, respectively, compared to the same period in 2018. The increase is predominately due to growth in customer education and training services.

 

Costs of revenues for our software sales and related consulting segment for the three and six months ended June 30, 2019 were approximately $304,500 and $588,000, respectively, compared to approximately $256,100 and $469,000 for the same period in 2018. Gross margin for the three and six months ended June 30, 2019 improved to 47.6% and 48.7%, respectively, compared to 41.0% and 48.2% for the same period in 2018.

 

Other operating expenses for the three and six months ended June 30, 2019 increased approximately 79.0% and 62.6%, respectively, compared to the same period in 2018. The increase is predominately due to additional fixed costs absorbed from the Sow Organic and JVF acquisitions.

 

As with all of our acquisitions, we continue to identify synergies and implement best practices. We focus our efforts to create value in various ways such as improving the performance of our acquired businesses, removing excess capacity, creating market access for products, acquiring skills and technologies more quickly or at a lower cost than we can build in-house, exploiting our industry-specific scalability and bundling opportunities, and picking winners early and helping them develop their businesses. Achieving any or all of these strategies take time to implement. We have learned that it can take two to three years after an acquisition to fully understand the complexities, at which time, we have seen solid improvements in revenues and/or costs.

 

Dividend Income from Progressive Beef

 

On August 9, 2018, the Company purchased a ten percent membership interest in Progressive Beef, LLC (“Progressive Beef”) for an aggregate purchase price of approximately $991,000. For the three and six months ended June 30, 2019, the Company received dividend income of $30,000 and $60,000, respectively, from Progressive Beef representing a distribution of their earnings.

 

Income Tax Expense

 

The provision for income taxes is recorded at the end of each interim period based on the Company’s best estimate of its effective income tax rate expected to be applicable for the full fiscal year. For the three and six months ended June 30, 2019, we recorded income tax expense of $129,100 and $46,100 compared to income tax expense of $80,000 and $88,000 for the same period in 2018.

 

Net Income and Per Share Information

 

As a result of the foregoing, net income attributable to WFCF shareholders for the three and six months ended June 30, 2019 was approximately $361,100 and $218,000, respectively, or $0.01 and $0.01 per basic and diluted common share, respectively, compared to net income of approximately $176,800 and $212,300, or $0.01 per basic and diluted common share for the same periods in 2018.

 

37

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our management, including our principal executive and financial officers, have conducted an evaluation of the effectiveness of the design and operation of our “disclosure controls and procedures,” as such term is defined under Rules 13a-15(e) and 15d-15(e) of the Exchange Act, to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and include controls and procedures designed to ensure that information we are required to disclose in such reports is accumulated and communicated to management, including our principal executive and financial officers, as appropriate, to allow timely decisions regarding required disclosure. Based on that evaluation, our principal executive and financial officers concluded, as a result of the material weaknesses in internal control over financial reporting discussed below, that our disclosure controls and procedures were not effective as of the end of the period covered by this report. However, we believe that the financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented.

 

Material Weaknesses in Internal Control over Financial Reporting and Remediation Plan

 

In connection with the audit of our consolidated financial statements for the year ended December 31, 2018, we and our independent registered public accounting firm identified material weaknesses in our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

 

As a smaller reporting company, we have limited accounting and financial reporting personnel and other resources with which to address our internal controls over financial reporting. Due to limited accounting personnel, we did not apply the appropriate level of review, oversight and segregation of duties to the accounting and financial reporting function. This resulted in the identification of a material weakness in our internal control over financial reporting. As of June 30, 2019, we have hired additional accounting personnel. Additionally, we have implemented a more robust review, supervision and monitoring of the financial reporting process also intended to remediate the identified material weakness.

 

The Company lacked effective procedures for ensuring review and approval related to journal entries. Due to the related risks associated with financial reporting, this deficiency has been deemed an individual material weakness. As of June 30, 2019, we have strengthened controls around the journal entry process, including limiting access and ensuring all journal entries are reviewed and approved by appropriate personnel.

 

We also identified a material weakness related to general information technology controls in the areas of user access to systems that support the Company’s financial reporting processes. We did not implement a procedure or control to periodically review the access granted in order to ensure that users of our information systems had the appropriate access relative to the user’s job responsibilities. We did not restrict and maintain network access accounts to only employees in the information technology department and had no compensating controls. With the acquisition of JVF Consulting in August 2018, we added 3 additional information technology professionals with knowledge of security, networking and infrastructure. These individuals ensure user access is documented, properly approved and routinely monitored to determine appropriateness.

 

The material weaknesses will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. The Company expects that the remediation of these material weaknesses will be completed prior to the end of fiscal year 2019.

 

38

 

 

In light of these material weaknesses, in preparing our financial statements for the three months ended June 30, 2019, we performed additional analyses and procedures to ensure that our consolidated financial statements included in this Form 10-Q have been prepared in accordance with U.S. GAAP. There have been no material misstatements identified in the financial statements as a result of these deficiencies.

 

Management believes that the foregoing efforts will effectively remediate the material weaknesses. As we continue to evaluate and work to improve our internal control over financial reporting, management may determine to take additional measures to address the material weaknesses or to modify the remediation plans described above.

 

Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements and can only provide reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

The changes in our internal control over financial reporting that occurred prior to and during the quarter ended June 30, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting are described above under the heading “Material Weakness in Internal Control over Financial Reporting and Remediation Plan.”

 

Except as described above, there have not been any other changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. 

 

39

 

 

PART II – OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS

 

From time to time, we may become involved in various legal actions, administrative proceedings and claims in the ordinary course of business. We generally record losses for claims in excess of the limits of purchased insurance in earnings at the time and to the extent they are probable and estimable.

 

ITEM 1A. RISK FACTORS

 

Our business is subject to a number of risks, including those identified in Item 1A. — “Risk Factors” of our 2018 Annual Report on Form 10−K, that could have a material effect on our business, results of operations, financial condition and/or liquidity and that could cause our operating results to vary significantly from period to period. As of June 30, 2019, there have been no material changes to the risks disclosed in our most recent Annual Report on Form 10−K. We may also disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Issuer Purchases of Equity Securities

 

On January 7, 2008, we announced our intention to buy back up to one million shares of our common stock from the open market (“Stock Buyback Plan”). Our Stock Buyback Plan has been and will be used to return capital to shareholders and to minimize the dilutive impact of stock options and other share-based awards. In the future, we may consider additional share repurchases under our plan based on several factors, including our cash position, share price, operational liquidity, and planned investment and financing needs.

 

Activity for the three months ended June 30, 2019 is as follows: 

 

 

 

Number of
Shares

 

 

Cost of
Shares

 

 

Average
Cost per
Share

 

Shares purchased - April 2019

 

 

9,850

 

 

 

19,752

 

 

$

        2.01

 

Shares purchased - May 2019

 

 

26,000

 

 

 

46,031

 

 

$

        1.77

 

Shares purchased - June 2019

 

 

59,498

 

 

 

102,986

 

 

$

        1.73

 

Total

 

 

95,348

 

 

 

168,769

 

 

$

        1.77

 

 

ITEM 6.  EXHIBITS

 

(a) Exhibits

 

Number

 

Description

31.1

 

Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002

101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

 

40

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: August 14, 2019

Where Food Comes From, Inc.

 

By:

/s/ John K. Saunders    

 

 

Chief Executive Officer

 

 

By:

/s/ Dannette Henning 

 

 

Chief Financial Officer

 

41